UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                        -------------------------------

[X]      Annual report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the fiscal year ended December 31, 2005

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934.

                         Commission file number 0-19027

                               SIMTEK CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Colorado                                     84-1057605
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

                        4250 Buckingham Drive, Suite 100,
                        Colorado Springs, Colorado 80907
               (Address of principal executive offices) (Zip Code)

                                  (719)531-9444
              (Registrant's telephone number, including area code)

      Securities registered pursuant to Section 12 (b) of the Exchange Act:
                                      None

      Securities registered pursuant to Section 12 (g) of the Exchange Act:

                 Common Stock $.01 Par Value OTC Bulletin Board
                                (Title of Class)


Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in rule 405 of Securities Act.
Yes      No  X
    ---     ---

Indicate by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act. Yes      No  X
                                                        ---     ---

Indicate by check mark whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.     Yes X    No
                         ---     ---

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer or a non- accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

    Large Accelerated Filer      Accelerated Filer      Non-accelerated filer X
                           ---                    ---                        ---

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act.)     Yes     No  X
                                        ---     ---

Aggregate market value of the voting and non-voting common equity held by
non-affiliates of the registrant as of June 30, 2005, based upon the closing
price of the common stock as reported by the OTC Electronic Bulletin Board on
such date was approximately $20,229,000. The total number of shares of Common
Stock issued and outstanding as of March 31, 2006 was 146,920,823.





                       DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Part III of this report (Items 10, 11, 12, 13
and 14) is incorporated by reference from the registrant's proxy statement to be
filed pursuant to Regulation 14A with respect to the registrant's 2006 annual
meeting of shareholders.

















































                                       2




                                TABLE OF CONTENTS


PART I

Item 1:       Business.....................................................   4
Item 1A:      Risk Factors.................................................  17
Item 1B:      Unresolved Staff Comments....................................  25
Item 2:       Properties...................................................  25
Item 3:       Legal Proceedings............................................  25
Item 4:       Submission of Matters to a Vote of Security Holders..........  25

PART II
Item 5:       Market for Registrant's Common Equity, Related
                Stockholder Matters and Issuer Purchase of Equity
                Securities.................................................  27
Item 6:       Selected Financial Data......................................  29
Item 7:       Management's Discussion and Analysis of Financial
                Condition and Results of Operation.........................  30
Item 7A:      Quantitative and Qualitative Disclosures About Market Risk...  46
Item 8:       Financial Statements and Supplementary Data................... 47
Item 9:       Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure...................................  71
Item 9A:      Controls and Procedures......................................  71
Item 9B:      Other Information............................................  71

PART III

Item 10:      Directors and Executive Officers of the Registrant...........  72
Item 11:      Executive Compensation.......................................  72
Item 12:      Security Ownership of Certain Beneficial Owners and
                Management and Related Stockholder Matters.................. 72
Item 13:      Certain Relationships and Related Transactions................ 72
Item 14:      Principal Accountant Fees and Services........................ 72

PART IV

Item 15:      Exhibits and Financial Statement Schedules.................... 73
              Signatures.................................................... 76




















                                       3



     This annual report on Form 10-K contains statements which constitute
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). Discussion containing
such forward-looking statements may be found in the material set forth below and
under "Business," as well as within the annual report generally. In addition,
when used in this annual report, the words "believes," "anticipates," "expects,"
"plans," "intends" and similar expressions are intended to identify
forward-looking statements. Forward-looking statements and statements of
expectations, plans and intent are subject to a number of risks and
uncertainties, including, but not limited to, those factors discussed under
"Risk Factors" under Item 1A below. Actual results in the future could differ
materially from those described in the forward-looking statements, as a result,
among other things, of changes in technology, customer requirements and needs,
our ability to access capital markets, wafer supplies and pricing, among other
factors. We undertake no obligation to release publicly the results of any
revisions to these forward-looking statements that may be made to reflect any
future events or circumstances.

                                     PART I

Item 1: Business
----------------

General

     Simtek Corporation ("Simtek" or the "Company") provides integrated circuits
to the electronics market for use in a variety of systems, such as data storage
systems, computers, copiers, factory controllers, electric meters and military
systems. We design, market and sell our products. We subcontract the majority of
our manufacturing requirements. We have designed and developed nonvolatile
static random access memory or "nvSRAM" products since we began business
operations in May 1987 as a Colorado corporation. We have concentrated on the
design and development of the 16, 64, 256-kilobit and 1-megabit nvSRAM product
families and technologies, distribution channels, and sources of supply,
including production at subcontractors. Kilobits are a measure of the amount of
data that can be stored; more kilobits imply more storage. Megabits are also a
measure of the amount of data that can be stored; there are 1,000 kilobits in
one megabit. During 2000, we added the capability to design, develop and produce
programmed semiconductor logic products. However, during 2003, due to adverse
market conditions, we decided to no longer offer our programmed semiconductor
logic products after December 31, 2003.

     On December 30, 2005, we acquired from Zentrum Mikroelektronik Dresden AG
("ZMD") certain assets related to ZMD's nvSRAM product line (the "ZMD Asset
Acquisition"). On that same date and in connection with the ZMD Asset
Acquisition, which is described in more detail below, we entered into a number
of agreements including a License Agreement (the "New License Agreement") with
ZMD. Pursuant to the New License Agreement, ZMD assigned its rights in certain
patents devoted to nvSRAM to us and we licensed to ZMD the right to use our
silicon-oxide-nitride-oxide-silicon (SONOS)-based nvSRAM technology for embedded
functions in ZMD's non-competing mixed signal and analog Application Specific
Integrated Circuit (ASIC), System on Chip (SoC) and Application Specific
Standard Product (ASSP) products. The licenses granted pursuant to the New
License Agreement are perpetual, non-exclusive, royalty-free and unlimited. No
fees or payments are due to either party under the New License Agreement. The
New License Agreement shall remain in effect on a country-by-country basis until
all patents, trade secrets, and any other proprietary and legal rights subject
thereto have expired or ended, unless terminated earlier by either party
following a breach by the other party that remains uncured after 30 days'
written notice.

     On the same date, we executed a Non-Competition and Non-Solicitation
Agreement with ZMD whereby, for a period of five years from the closing, ZMD is
prohibited from competing with certain of our products and from hiring our
employees in certain situations. The parties also executed a Registration Rights
Agreement whereby we agreed to register under the Securities Act of 1933, as



                                       4



amended (the "Securities Act"), for resale, subject to certain limitations, the
shares issued to ZMD pursuant to the ZMD Asset Acquisition. We have been party
to various product license arrangements and cooperation agreements for over the
last 11 years with ZMD. The new agreements replace all previous agreements.

     In January 2006, we formed Simtek GMBH in Dresden Germany, as our
wholly-owned subsidiary. As of March 31, 2006, Simtek GMBH had 9 employees,
including 4 engineers, a sales manager, a customer service person, and 3
administrative employees. This new subsidiary will be our new sales and
marketing center for European customers. The engineers in Dresden will work as
an integral part of our company-wide design and support engineering team.

     In May of 2005, we entered into a Production and Development Agreement with
Cypress Semiconductor Corporation ("Cypress") to cooperate in developing a
semiconductor process module that combines our nonvolatile technology with
Cypress' advanced 0.13-micron complementary metal-oxide semiconductor, or CMOS,
fabrication line. The module incorporates SONOS technology, which is used to
manufacture both high-density SONOS flash and SONOS nvSRAM products, for stand
alone and embedded products. During 2005, our research and development team
along  with Cypress' research and development team worked aggressively on the
co-development program.

     In 2005 we determined that Q-DOT, our wholly owned subsidiary that
specialized in advanced technology research and development for data
acquisition, signal processing, imaging and data communications, no longer fit
with our core non-volatile memory business. We had acquired Q-DOT in March 2001
in an effort to enter the high speed data communications market, addressing both
wired and wireless applications, based on advanced "silicon germanium" process
technology. On August 30, 2005, we along with Q-DOT, entered into an Asset
Purchase Agreement with Hittite Microwave Corporation ("Hittite") and a
wholly-owned subsidiary of Hittite, HMC Acquisition Corporation ("HMC
Acquisition"), whereby substantially all of the assets of Q-DOT were sold to HMC
Acquisition in exchange for a cash payment of approximately $2.2 million. The
Company realized a net gain of approximately $1,687,000. In addition, Hittite
assumed certain future obligations of Q-DOT, including obligations related to
Q-DOT's real estate lease and certain software license agreements. Incident to
the Asset Purchase Agreement, the parties also entered an Escrow Agreement,
whereby $200,000 of the purchase price was placed in escrow for one year to
secure certain indemnification obligations of Simtek and Q-DOT. In addition, the
parties entered into a Confidentiality, Non-Disclosure and Restrictive Covenant
Agreement, whereby, among other things, Simtek and Q-DOT agreed not to compete
against Hittite and HMC Acquisition for a period of four years with respect to
certain businesses relating to Q-DOT's operations.



                                       5


     As of December 31, 2005, our backlog for released purchase orders was
approximately $2,559,000, all of which is expected to ship by June 30, 2006.
Comparatively, our backlog for released purchase orders was approximately
$1,971,000 as of December 31, 2004. Orders are generally cancelable without
penalty at the option of the purchaser prior to 30 days before scheduled
shipment and, therefore, are not necessarily a measure of future product
revenue.

     We are in production of our family of memory products. During 2004, we
transferred the production of our 0.8-micron family of nvSRAM products from
Chartered Semiconductor Manufacturing Plc. of Singapore, or ("Chartered"),
facility #1 to Chartered's facility #2. We qualified our 0.8-micron family of
nvSRAM products built from wafers received from Chartered's facility #2 for
sales into commercial, industrial and military markets during late 2004 and
early 2005. We refer to these products as our legacy products. During 2003, we
designed and began sampling our 1-megabit nvSRAM product for sale into
commercial and industrial markets. In September 2005, we qualified our 1-megabit
nvSRAM products built on 0.25-micron silicon wafers we receive from DongbuAnam
Semiconductor or "DongbuAnam". We have expanded our product family of nvSRAM
products built on silicon wafers received from DongbuAnam to include a 1-megabit
nvSRAM with real time clock, a 256-kilobit nvSRAM and a 256-kilobit nvSRAM with
real time clock. We anticipate qualification of these three products to occur in
the second quarter of 2006. We refer to the product family built on silicon
wafers we receive from DonguAnam as 0.25-micron products. Our nvSRAM products
are physically smaller and require less maintenance than static random access
memory devices that achieve nonvolatility through the use of internal batteries
and are more convenient to use than static random access memory devices that
achieve nonvolatility by being combined with additional chips.

     We reduce our capital requirements by subcontracting the majority of the
manufacturing process to third parties. Chartered began providing silicon
wafers, produced from its facility #1, for our nvSRAM memory products in
September 1993 and continues to provide wafers based on our product technology
from its facility #2. We began receiving our memory wafers manufactured in
Chartered's Facility #2 in late second quarter of 2004 and through the third
quarter of 2004. However, with this process being transferred to an alternative
manufacturing facility, we saw lower than average production yields during 2004,
which in turn lowered our gross margins. During 2005, our average production
yields returned to or above historic levels.

     We entered into a Process Transfer Agreement with X-FAB Texas, Inc., of
Texas, or X-FAB, to install our silicon-nitride-oxide-semiconductor technology
into its wafer fabrication facility to provide an additional manufacturing
source to material supplied by Chartered. Due to a lack of Simtek and X-FAB
resources required to install our nonvolatile semiconductor memory process into
X-FAB and the marginal anticipated return-on-investment, we canceled the project
with X-FAB in August 2004.









                                       6



     United Microelectronics and Chartered provided silicon wafers for our
programmed semiconductor logic products based on 0.5-micron and 0.35-micron
process technology, respectively. In February 2003, we received notification
from United Microelectronics that it was unable to supply us with logic wafers
after August 2003. We supported customers with 0.5-micron logic wafers
manufactured at United Microelectronics through December 2003 by offering
opportunities to purchase their lifetime requirements for these products with
deliveries at the end of 2003. These products have been discontinued and are no
longer offered to customers.

     Amkor Technology, located in the Philippines, provides assembly services
and Integra Technologies Advanced Semiconductor Engineering Inc., located in
Kansas, provides final test services, for our nvSRAM products. In 2006, we plan
to move the final testing of our high volume products to more cost effective
local sub-contract manufacturing partners located in Asia.

     During 2005, all of the wafers used to produce our 0.8-micron nvSRAM's were
purchased from Chartered. Sales of these products accounted for approximately
86% of our revenue for 2005. Wafers were purchased from DongbuAnam in 2005 to
support our 0.25-micron products. Sales of these products accounted for
approximately 13% of our revenue for 2005. The remaining sales for the year were
from miscellaneous products.

     Memory Industry and Product Background

     The semiconductor memory market is large and highly differentiated. This
market covers a wide range of product densities, speeds, features and prices. We
believe that the ideal memory product would have:

     o    high bit density per chip to minimize the number of chips required in
          a system;

     o    fast data read and write speeds to allow a system's microprocessor to
          access data without having to wait;

     o    the ability to read and modify data an unlimited number of times;

     o    low power consumption;

     o    the ability to retain its data indefinitely when power is interrupted
          (i.e. nonvolatility);

     o    availability in a variety of package types for modern assembly
          techniques; and

     o    the ability to be tested completely by the manufacturer to ensure the
          highest quality and reliability.

     The memory market is segmented with different products combining different
mixes of these attributes.

     Semiconductor memories can be divided into two main categories, volatile
and nonvolatile. Volatile memories generally offer high densities and fast data
access and programming speeds, but lose data when electrical power is
interrupted. Nonvolatile memories retain data in the absence of electrical
power, but typically have been subject to speed and testing limitations. They
also wear out if they are modified too many times. There are a number of common
volatile and nonvolatile product types, as set forth below. The list of products
under "Combinations" is limited to single packages and does not include



                                       7


combinations of the listed memories in separate packages, such as static random
access memories in combination with Electrically Erasable Programmable Read Only
Memories and Erasable Programmable Read Only Memories.



       Volatile                             Nonvolatile                           Combinations
       --------                             -----------                           ------------
                                                                     
Static Random Access Memories       Electrically Erasable Programmable     Nonvolatile Static Random Access
(SRAM)                              Read Only Memory (EEPROM)              Memory (nvSRAM)
Dynamic Random Access Memory        Flash Memory (FLASH)                   Nonvolatile Random Access Memory
(DRAM)                                                                     (nvRAM)
                                    Erasable Programmable Read Only        Static Random Access Memory plus
                                    Memory (EEPROM)                        lithium battery (BatRAM)
                                    Programmable Read Only Memory
                                    Read Only Memory (PROM or ROM)


     Volatile Memories. Rewritable semiconductor memories store varying amounts
of electronic charge within individual memory cells to perform the memory
function. In a Dynamic Random Access Memory the charge must be electrically
refreshed many times per second or data are lost even when power is continuously
applied. In a static random access memory the charge need not be refreshed, but
data can be retained only if power is not interrupted.

     Nonvolatile Memories. A Read Only Memory is programmed, or written, once in
the later stages of the manufacturing process and cannot be reprogrammed by the
user. Programmable Read Only Memory can be programmed once by the user, while
Erasable Programmable Read Only Memory may be reprogrammed by the user a limited
number of times if the Erasable Programmable Read Only Memory is removed from
the circuit board in the equipment. Both Flash Memory and Electrically Erasable
Programmable Read Only Memory may be reprogrammed electrically by the user
without removing the memory from the equipment. However, the reprogramming time
on both Electrically Erasable Programmable Read Only Memory and Flash Memory is
excessively long compared to the read time such that in most systems the
microprocessor must stop for a relatively long time to rewrite the memory.

     Combinations. Many customers use a combination of volatile and nonvolatile
memory functions to achieve the desired performance for their electronic
systems. By using static random access memories in combination with Erasable
Programmable Read Only Memory and Electrically Erasable Programmable Read Only
Memory chips, customers can achieve nonvolatility in their systems and still
retain the high data read and write speeds associated with static random access
memory. This approach, however, is not desirable in many applications because of
the size and cost disadvantages associated with using two or more chips to
provide a single memory function. Also, it may take up to several seconds to
transfer the data from the static random access memory to the Electrically
Erasable Programmable Read Only Memory; an excessive time at power loss. As a
result, attempts have been made to combine nonvolatile and volatile memory
features in a single package or silicon chip. One approach combines a static
random access memory with lithium batteries in a single package, which is called
battery-backed SRAM.




                                       8



     Nonvolatile random access memories combine volatile and nonvolatile memory
cells on a single chip and do not require a battery. We believe our nvSRAM
products represent a significant advance over existing products that combine
volatility and nonvolatility on a single silicon chip. We combine a static
random access memory cell with an Electrically Erasable Programmable Read Only
Memory cell to create a small nvSRAM cell. Our unique and patented memory cell
design enables the nvSRAM product to be produced at densities higher than
existing nonvolatile random access memories and at a lower cost per bit. In
addition to high density and nonvolatility, the nvSRAM product has fast data
access and program speeds and the static random access memory portion of the
memory can be modified an unlimited number of times without wearing out.

     We use an advanced implementation of SONOS technology. SONOS technology
stores electrical charge within an insulator, silicon nitride, and uses a thin
tunnel oxide layer to separate the silicon nitride layer from the underlying
silicon substrate. Silicon-nitride-oxide-semiconductor technology prevents
tunnel oxide rupture in the memory cell from causing an immediate loss of data.
Oxide rupture has been a major cause of failures in Flash and Electrically
Erasable Programmable Read Only Memories using floating gate technology, where
charge is stored on a polysilicon conductor surrounded by insulators. To protect
against these failures, many floating gate Electrically Erasable Programmable
Read Only Memories have required error correction circuitry and redundant memory
cells. This increases product cost by requiring more silicon area. Error
correction and redundancy are not required for our products to protect against
tunnel oxide rupture. In addition, our product designs incorporate a special
test feature that can predict data retention time for every individual memory
cell based on measuring the rate of charge loss out of the silicon nitride. Our
latest 0.25-micron technology adds an additional oxide layer, forming a
silicon-oxide-nitride-oxide-semiconductor stack, to support finer geometry
electrical performance.

     The silicon-nitride-oxide-semiconductor technology coupled with our
patented nvSRAM cell allows high performance nvSRAM's to be manufactured using
complementary metal oxide semiconductor technology. The
Silicon-nitride-oxide-semiconductor technology that we use has proven to be
highly reliable, as demonstrated by our product qualification results to date.

     Our Memory Products

     Nonvolatile Static Random Access Memories ("nvSRAM"). Our nvSRAM product
family consists of nonvolatile memories that combine fast static random access
memory and nonvolatile elements within each memory cell on a single chip of
silicon. The static random access memory portion of the nvSRAM product is
operated in the same manner as most standard static random access memory
products. The static random access memory can be written to and read from an
unlimited number of times. The nonvolatile elements can be programmed, depending
upon device type, by user control or automatically by transferring the static
random access memory contents into the nonvolatile element memory. The data
stored in the nonvolatile elements can be transferred back into the static
random access memory by user control or the data can be transferred
automatically.

     Our nvSRAM products have fast data access speeds of 25, 35 and 45
nanoseconds. These data access speeds correspond to those of fast static random
access memory and, we believe, meet the requirements of much of the fast static
random access memory market. The high-speed characteristics of our nvSRAM
products allow them to be used in applications with various high performance
microprocessors and digital signal processors such as those manufactured by
Intel Corp., Texas Instruments and Freescale. Our nvSRAM products can be used to
replace static random access memories with lithium batteries and multiple chip
solutions such as static random access memory plus Electrically Erasable
Programmable Read Only Memory or Flash Memory.






                                       9



     The various combinations of density and speed allow our nvSRAM products to
meet the design and performance requirements of many different types of systems.

     Our newest nvSRAM architecture, currently implemented in our 0.25-micron
product family, adds an eight-bit micro-controller, approximately 20,000 gates
of metal-programmable logic and programmable input-output devices. We refer to
this architecture as Value-Added-Memory . It is designed to allow variations of
the base-line 1-megabit nvSRAM design to be quickly developed for emerging
market applications.

     We finalized commercial and industrial qualification of two versions of our
initial 64-kilobit nvSRAM product offering in September 1991 and April 1992,
respectively. We completed military qualification of our initial nvSRAM's in May
1992. We began sales into the commercial market of our initial 16-kilobit nvSRAM
product family in 1992. We completed the development and product qualification
of the 64-kilobit AutoStoreTM nvSRAM in 1993. The AutoStoreTM version
automatically detects power loss and transfers the data from the static random
access memory cells into the Electrically Erasable Programmable Read Only Memory
cells. This device does not require instructions or intervention from the system
microprocessor to notify it of the power loss. Commercial and industrial
qualification of our 256-kilobit nvSRAM occurred in 1997 and military
qualification of our 256-kilobit nvSRAM was completed in the second quarter of
1998. In 2002, we qualified our 3-volt 256-kilobit nvSRAM for use in commercial
and industrial applications. During 2003, we designed and began sampling our
1-megabit nvSRAM product for sale into commercial and industrial markets.
Qualification of our 1-megabit nvSRAM product occurred in September 2005. We
qualified our 0.8-micron family of nvSRAM products built from wafers received
from Chartered's facility #2 for sales into commercial, industrial and military
markets during late 2004 and early 2005.

Product Warranties

     We presently provide a one-year limited warranty on our products.

Research and Development

     Our research and development activities are centered on developing new
nvSRAM products. We also continually work to improve yields and reduce costs on
all of our qualified products. In order to reduce costs, since late 1997 we have
used outside experts for testing our products. In addition, we have a test floor
which is used for evaluation of our technologies, product designs and product
quality.





                                       10



     In October 2001, we entered into an agreement with what is now DongbuAnam
Semiconductors to develop a semiconductor process module that combines our
nonvolatile technology with DongbuAnam's advanced 0.25-micron complementary
metal-oxide semiconductor, or CMOS, fabrication line. CMOS is the semiconductor
technology used in the transistors that are manufactured for most of today's
computer microchips. The module incorporates SONOS technology, which is used to
manufacture both high-density SONOS flash and SONOS nvSRAM's, for stand alone
and embedded products. During 2002 and 2003, our research and development team
along with DongbuAnam's research and development team worked on the
co-development program. Our 1-megabit 3-volt nvSRAM was the primary development
vehicle. In August 2003, we received the first complete processed silicon from
this development, which yielded working samples of our new 1-megabit 3-volt
nonvolatile semiconductor memory product. We began shipping samples of our new
1-megabit 3-volt nonvolatile semiconductor memory product in September 2003. In
September 2005, we completed the full qualification of our 1-megabit 3-volt
nonvolatile semiconductor memory product for use in the commercial and
industrial market.

     In May of 2005, we entered into a Production and Development Agreement with
Cypress to cooperate in developing a semiconductor process module that combines
our nonvolatile technology with Cypress' advanced 0.13-micron digital
complementary metal-oxide semiconductor, or CMOS, fabrication line. The module
incorporates SONOS technology, which is used to manufacture both high-density
SONOS flash and SONOS nvSRAM's, for stand alone and embedded products. During
2005, our research and development team along with Cypress' research and
development team worked on the co-development program.

     Our research and development expenditures for the years ended December 31,
2005, 2004 and 2003 were $6,369,109, $4,942,391 and $3,987,054, respectively. We
expect to continue expenditures on research and development, as we expand our
products to include 4 megabit and greater memory densities.

Manufacturing and Quality Control

     Our manufacturing strategy is to use subcontractors whose production
capabilities meet the requirements of our product designs and technologies.

     Since 1993, Chartered has provided us with silicon wafers for our legacy
products.

     DongbuAnam provides silicon wafers for our 0.25-micron process to support
our 1-megabit product family.

     Device packaging of our nvSRAM products continues at the Amkor facilities
in the Philippines and Advanced Semiconductor Eng. Inc., in Taiwan. Final test
for our nvSRAM products continues with Integra Technologies, formerly Amkor Test
Services, in Wichita, Kansas, although as previously stated, we plan to move
this function to more cost effective locations in Asia in 2006.






                                       11


      Our subcontractors provide quality control for the manufacture of our
products. We maintain our own quality assurance personnel and testing capability
to assist the subcontractors with their quality programs and to perform periodic
audits of the subcontractors' facilities and finished products to ensure product
integrity.

     We maintained our certification to the ISO9001:2000 Quality Management
System for our internal operations in Colorado Springs through 2005 through
successful maintenance audits. Our major subcontractors also support ISO-14001
Environmental Control certifications. We continue to support our Mil-Prf-38535
Appendix A quality system in support of our SMD and military grade products.

     Our quality and reliability programs were audited by several major
commercial customers and also by Defense Supply Center Columbus or "DSCC" during
2005 as part of routine supplier certification procedures. All such audits were
completed satisfactorily. We have established a RoHS compliance program and are
able to offer fully compliant versions of our products meeting our customers'
deadline of July 1, 2006. We plan to continue to offer both complaint and
non-compliant plating types until demand for the tin/lead plating falls
significantly. RoHS stands for Reduction of Hazardous Substances, which
principally requires the elimination of lead used in products.

Markets

     Our memory products are targeted at fast nvSRAM markets, static random
access memory plus Electrically Erasable Programmable Read Only Memory markets
and other nonvolatile memory products broadly used in commercial, industrial and
military electronic systems.

     Our products are typically used to store critical data when power is
removed from the system. Often this data must be captured very quickly and we
believe that the fast write time of our nvSRAM products is a significant benefit
over nonvolatile memory alternatives. Our products are used in systems that are
"write intensive" such as data collection, event recording and others where we
believe that the unlimited write endurance of our nvSRAM is superior to
alternative nonvolatile memory solutions.

     We expect to see increasing revenue due to three major factors. The revenue
contribution of 1-megabit nvSRAM products is increasing as Simtek enters 2006.
Overall corporate average selling prices are expected to increase, as customers
migrate from lower density products to higher priced, higher density 1-megabit
nvSRAMs. Finally, we are seeing increased volume of our legacy products, as
targeted end applications continue to experience additional nvSRAM product
adoption and end market growth.

TARGET APPLICATIONS FOR SIMTEK PRODUCTS

Airborne Computers                                Lighting Control Systems
Automotive Control & Monitoring Systems           Medical Instruments
Automated Teller Machines                         Currency Changers




                                       12



Data Monitoring and Recording Equipment           Printers
Process Control Equipment                         Facsimile Machines
Down Hole Drilling Systems                        Radar and Sonar Systems
Gaming Machines                                   Telecommunications Systems
GPS Navigational Systems                          POS Terminals
Guidance and Targeting Systems                    Automated Test Equipment
High Performance Workstations                     Utility Meters
Laser Printers                                    Routers
Weapon Control Systems                            Security Systems
Copiers                                           Broadcast Equipment
Cable TV and Satellite Set Top Converter Boxes    Studio Recording Equipment
Multi- Function Printers                          Servers
RAID Controllers                                  Factory Automation Systems
Robotics                                          Mass Storage Systems
LCD Projectors                                    Irrigation Systems Controllers
Power Grid Management Systems                     Fluid Flow Meters
Postal Systems                                    Motor Controllers
Automated Parking Systems                         Train Control Systems

     Our 1-megabit nvSRAM is opening new applications into which our products
are being designed. These include designs into an entirely new generation of
integrated Redundant Array of Independent Disks or "RAID" controllers, power
metering, airborne communications, and data communications.

     We believe that for 2006, our marketing and sales focus will be to better
penetrate new markets for Simtek such as external RAID arrays and mass storage
subsystems, while further penetrating emerging data communications and new
automotive applications.

Sales and Distribution

     Our strategy is to generate sales through the use of independent sales
representative agencies and distributors supported by Simtek sales and technical
personnel. We believe this strategy provides the fastest and most cost effective
way to assemble a large and professional sales force.

     We currently have four sales and marketing offices. They are located in
Colorado, Georgia and California for the North American and Asian markets, and
in Dresden Germany for the European market. We have engaged approximately 20
sales independent representative organizations and approximately 30 distributor
organizations with sales offices worldwide. These organizations have multiple
sales offices and technical sales personnel covering specific geographic
territories. Through these organizations and their sales offices we believe that
we are capable of serving a significant portion of the worldwide market for our
products with our full line of products.

     Independent sales representatives typically sell a limited number of
non-competing products to semiconductor users in particular assigned geographic
territories. Distributors inventory and sell products from a larger number of





                                       13



product lines to a broader customer base. These sales channels are generally
complementary, as representatives and distributors often work together to
consummate a sale, with the representative receiving a commission from us and
the distributor earning a markup on the sale of products. We supply sales
support and materials to the sales representatives and distributors.

     For our marketing activities, we evaluate external marketing surveys and
forecasts and perform internal studies based, in part, on inputs from our
independent sales representative agencies. Marketing decisions are also based on
forecasts and inputs from our current and prospective customers. We prepare
brochures, data sheets, application notes, product collateral and product
advertising with our internal marketing resources and contracted outside
services. Much of this information can be found on the Simtek website at
www.simtek.com.

Customers and Backlog

     We have shipped qualified nvSRAM products to customers directly and through
distributors since our initial commercial product qualification in September
1991. The majority of our sales are to Fortune 500 companies. Sales by
geographic area for the years ended December 31, 2005, 2004, and 2003 were as
follows (as a percentage of sales):

                                         2005             2004             2003
                                         ----             ----             ----

     United States                        26%              29%               37%
     Europe                               18%              11%               12%
     Far East:
         China                             5%               0%                0%
         Japan                            11%              12%               20%
         Singapore                        15%              11%               20%
         Taiwan                           11%              17%                3%
         Thailand                          2%               6%                0%
         Far East Other                    2%               2%                3%
     Other                                10%              12%                5%
     Total                               100%             100%              100%


     As of December 31, 2005, we had a backlog of unshipped customer orders of
approximately $2,559,000, which we expect to ship by June 30, 2006.
Comparatively, our backlog for unshipped customer orders was approximately
$1,971,000 as of December 31, 2004. Orders are cancelable without penalty at the
option of the purchaser prior to 30 days before scheduled shipment and therefore
are not necessarily a measure of future product revenue.

Competition

     Our products compete on the basis of several factors, including data access
speeds, programming speeds, density, data retention, reliability, programming
endurance, space savings, manufacturability, ease of use and price.





                                       14




     Simtek's products fall into a memory category commonly referred to as nvRAM
(nonvolatile Random Access Memory). nvRAM products that compete with our family
of nvSRAM products fall into two categories.

     The first category of products that compete with our nvSRAM products is
products that combine static random access memories, power management devices
with lithium batteries in specially adapted packages. These products generally
are slower in access speeds than our nvSRAM products due in part to limitations
caused by the life of the lithium battery when coupled with a faster static
random access memory. Our nvSRAM products are offered in standard, smaller, less
expensive packages, and do not have the limitation on lifetime imposed on the
static random access memory/battery solutions by the lithium battery. Our nvSRAM
products eliminate common problems associated with batteries such as corrosion,
premature wear-out, shelf-life maintenance, inventory management and leaded
content. Our nvSRAM's can also be used for wave soldered automatic insertion
circuit board assembly since they do not have the temperature limitations of
lithium batteries. However, lithium battery-backed static random access memory
products are available in densities of 16-megabit and greater per package.
Companies currently supplying products with lithium batteries include Maxim, ST
Microelectronics and Texas Instruments.

     The second category consists of ferroelectric random access memory or
commonly referred to as FRAM. FRAM memories use a capacitor with a ferroelectric
dielectric as a storage element and a specialized transistor as a selection
element. The use of ferroelectric materials for nvRAM has been researched for
more than three decades but only few companies have been able to commercialized
the technology. The major reason appears to be the very challenging
manufacturing process. Typically capacities of FRAM are small. FRAM is
considered a solution in applications that require low densities and low power
where it has a competitive advantage over our nvSRAMs. FRAM's major disadvantage
is limited memory endurance due to the destructive nature of the read out cycle.
The major sources for FRAM stand alone memory components are Ramtron, OKI and
Fujitsu. While other companies such as TI have licensed the FRAM technology from
Ramtron, it is expected that TI will embed the FRAM memory into a more complex
ASSP.

Based on market research data from Web Feet Research, we estimate the Simtek
nvSRAM market share to be approximately 7% of the total nvRAM market. However,
with increasing revenues, this market share is expected to increase in 2006.

      We are aware of other semiconductor technologies for nonvolatile memory
products. Each of these requires a newly developed process technology, which has
processing risk, but may deliver performance characteristics superior to our
technology if perfected. Each of these processes integrates materials into the
silicon processing steps that are not commonly used for semiconductor memory
products today. If successful, these products could perform the same functions
in a system that our products currently perform, but may be manufactured in
higher density or lower cost products. Freescale is believed to be developing
such magnetic film products.






                                       15



Patents and Intellectual Property

     We undertake to protect our product designs and technologies under the
relevant intellectual property laws as well as by utilizing internal disclosure
safeguards. Under our licensing programs, we exercise control over the use of
our protected intellectual property and have not permitted our licensees to
sublicense our nvSRAM products or technology.

     It is common in the semiconductor industry for companies to obtain
copyright, trademark, trade secret and patent protection of their intellectual
property. We believe that patents are significant in our industry, and we are
seeking to build a patent portfolio. We expect to enter into patent license and
cross-license agreements with other companies. We have been issued 17 patents in
the United States on our nvSRAM cell and other circuit designs. These patents
relate to circuit implementations used to design our products. The use of these
patents allows us to design circuits with lower power consumption and faster
store timing than would be possible otherwise giving us a competitive advantage
over other technologies. These patents have terms that expire from 2006 to 2018.
We have also taken steps to obtain European patents in the large European
countries, including Germany, France, the United Kingdom and Sweden on the
nonvolatile memory patents that would have potential value in international
markets. We have four applications that have been allowed and intend to prepare
patent applications on additional circuit designs we have developed. However, as
with many companies in the semiconductor industry, it may become necessary or
desirable in the future for us to obtain licenses from others relating to our
products.

     We also protect aspects of our technology that relate to our semiconductor
memory products as trade secrets. There are disadvantages to protecting
intellectual property as trade secrets rather than patents. Unlike patents,
trade secrets must remain confidential in order to retain protection as
proprietary intellectual property. We cannot assure you that our trade secrets
will remain confidential. If we lose trade secret protection, our business could
suffer.

     We have received federal registration of the term "Novcel" a term we use to
describe our technology. We have not sought federal registration of any other
trademarks, including "Simtek" and "QuantumTrapTM" or our logo.

     Late in 2002 and in 2003, we were contacted by Syndia Corporation regarding
possible infringement on certain patents. Syndia Corporation informed us that it
had acquired a portfolio patents issued to Jerome Lemelson. This patent
portfolio was not included in the portfolio owned by Lemelson Foundation
Partnership, an entity with which we reached a licensing agreement in 1999. We
are currently reviewing any potential infringements. If there are any
infringements, we believe that we can reach a reasonable licensing agreement
with Syndia Corporation.

Employees

     As of the date of this Form 10-K, we had 52 full-time employees.






                                       16



Item 1A. Risk Factors
---------------------

LIMITED OPERATING CAPITAL AND ABILITY TO RAISE ADDITIONAL MONEY MAY HARM OUR
ABILITY TO DEVELOP AND MARKET PRODUCTS

     We require significant capital for product development, subcontracted
production, and marketing. We have funded these needs from the sale of products,
the sale of product and technology licenses, from royalties, as well as from the
sale of our convertible debt and equity securities.

     We have not seen any significant increase in product sales in the past year
and gross margins are less than anticipated. Our cash requirements have been
difficult to meet. We cannot guarantee that we will be able to achieve an
increase in product sales and gross margins. We may need more capital in the
future to develop new products. We are not sure that we will be able to raise
more capital on reasonable terms, if at all. If we cannot, then we may not be
able to develop and market new products. The development, subcontracted
production and marketing of existing products may also suffer, causing our
financial position and stock price to deteriorate.

WE MAY EXPERIENCE OPERATING LOSSES IN THE NEXT SEVERAL YEARS

     We began business in 1987. Through December 31, 2005, we had accumulated
losses of approximately $46.0 million. We realized net income for the first time
for the year ended December 31, 1997 and continued to realize net income through
June 30, 2000. Subsequent to June 30, 2000 and through December 31, 2005, we
realized net losses primarily as a result of accounting charges, from the
purchase of incomplete research and development in September 2000, decreased
revenue, decreased gross margins, increased competitive pressures and increased
research and development costs related to new product development. We may
continue to experience net operating losses in the future. Continuing net
operating losses could materially harm our results of operations, increase our
need for additional capital in the future, and hurt our stock price.

WE MIGHT NOT BE ABLE TO RE-GAIN COMPLIANCE WITH CERTAIN COVENANTS SET FORTH IN
OUR LOAN AGREEMENT WITH THE RENN CAPITAL GROUP; IF WE ARE UNABLE TO DO SO, THE
RENN CAPITAL GROUP COULD ACCELERATE THE $3 MILLION LOAN AND FORECLOSE ON THE
COLLATERAL THAT WE GRANTED TO IT

     Our loan agreement with Renaissance Capital Growth and Income Fund III,
Inc., Renaissance US Growth Investment Trust PLC and BFSUS Special Opportunities
Trust PLC, or the RENN Capital Group, formerly Renaissance Capital Group, Inc.,
contains various financial covenants. As of December 31, 2005, we were not in
compliance with two of the covenants set forth in the loan agreement, which
covenants relate to the interest coverage ratio and debt to equity ratio. On
March 21, 2006, we received a waiver for the two covenants through January 1,
2007. However, significant variances in future actual operations from our
current estimates could result in the reclassification of this note to a current
liability. If the note becomes due and we cannot pay it, RENN Capital Group may
foreclose on the assets that we pledged as security for the note. This would
significantly harm our business.






                                       17



WE MAY BE UNABLE TO SUCCESSFULLY INTEGRATE THE ASSETS ACQUIRED FROM ZMD ON
DECEMBER 30, 2005

     On December 30, 2005, we closed our acquisition from ZMD of certain
intellectual property and assets related to ZMD's nvSRAM product line. We may be
unable to integrate successfully into our operations the assets acquired from
ZMD, including:

     o    by a failure to gain customer agreement to purchase products from us
          or to qualify our designs or processes;

     o    by a failure to coordinate international operations, relationships and
          facilities, which may be subject to additional constraints imposed by
          geographic distance, local laws and regulations; and

     o    by a failure to implement and maintain uniform standards, internal
          controls, business processes, procedures, policies and information
          systems.

     Our failure to meet any of these challenges could cause us to fail to
realize any accretive benefits of the acquisition of the assets from ZMD and
could seriously harm our results of operations.

WE MAY BE UNABLE TO RETAIN AN EFFECTIVE FOCUS IN OUR INDUSTRY OR RETAIN
CUSTOMERS FOLLOWING THE ACQUISITION OF ASSETS FROM ZMD

     The challenges to us as a result of the acquisition of certain intellectual
property and assets from ZMD on December 30, 2005 include:

     o    communicating a strategic vision to the market regarding us and
          executing on that strategic vision;

     o    implementing sales and marketing efforts to effectively communicate to
          customers our capabilities;

     o    overcoming possible concerns of certain customers about not having two
          sources of supply for the products they previously purchased from both
          ZMD and us;



















                                       18



     o    gaining acceptance from former ZMD customers for our designs, products
          or processes; and

     o    overcoming any perceived adverse changes in business focus, including
          demonstrating to customers that the acquisition of certain assets from
          ZMD will not result in an adverse change in customer service standards
          or business focus and helping customers conduct business easily with
          us going forward.

     The failure to meet any of these challenges could seriously hinder our
plans for product development as well as business and market expansion following
the acquisition of certain intellectual property and assets from ZMD.

IF WE CANNOT RECEIVE SILICON WAFERS WE REQUIRE TO MANUFACTURE OUR PRODUCTS FROM
OUR SILICON WAFER MANUFACTURERS AT THE VOLUMES OR THE PRICES WE REQUIRE, OUR
REVENUES, EARNINGS AND STOCK PRICE COULD SUFFER

     We currently purchase the silicon wafers we require to build our
non-volatile memory products from three vendors, Chartered Semiconductor
Manufacturing Plc. of Singapore, DongbuAnam Semiconductors in Korea and ZFoundry
in Germany. Due to the volatility of the semiconductor market, we have limited
control over the pricing and availability of the wafers we require in order to
build our products. The risk of not receiving the products and pricing we need
to achieve our revenue objectives has escalated. If we are unable to obtain the
products and pricing we need from these vendors, our business could suffer.

THE UNCERTAINTY INVOLVED IN MANUFACTURING SEMICONDUCTORS MAY INCREASE THE COSTS
AND DECREASE THE PRODUCTION OF OUR PRODUCTS

     In order for us to become profitable, we must drive our manufacturing costs
down and secure the production of sufficient product. Semiconductor
manufacturing depends on many factors that are complex and beyond our control
and often beyond the control of our subcontractors. These factors include
contaminants in the manufacturing environment, impurities in the raw materials
used and equipment malfunctions. Under our arrangements with our subcontractors,
our subcontractors pass on to us substantially all of their costs that are
unique to the manufacture of our products. Accordingly, these factors could
increase the cost of manufacturing our products and decrease our profits. These
factors could also reduce the number of semiconductor memories that our
subcontractors are able to make in a production run. If our subcontractors
produce fewer of our products, our revenues may decline.

DELAYS IN MANUFACTURING MAY NEGATIVELY IMPACT OUR REVENUE AND NET INCOME

     It takes approximately three months for our subcontractors to manufacture
our semiconductor memories. Any delays in receiving silicon wafers or completed
products from our subcontractors will delay our ability to deliver our products
to customers. This would delay sales revenue and could cause our customers to
cancel existing orders or not place future orders. These delays could occur at
any time and would affect our net income.









                                       19



WE DEPEND ON INDEPENDENT SALES REPRESENTATIVES AND DISTRIBUTORS TO SELL OUR
PRODUCTS AND THE TERMINATION OF ANY OF THESE RELATIONSHIPS MAY HARM OUR REVENUE

     We use independent sales representatives and distributors to sell the
majority of our products. The agreements with these sales representatives and
distributors can be terminated without cause by either party with 30 to 90 days
written notice. If one or more of our sales representatives or distributors
terminates our relationship, we may not be able to find replacement sales
representatives and distributors on acceptable terms or at all. This could
affect our profitability. In addition, during 2005, 2004 and 2003 approximately
51%, 50% and 42% of our product sales were to four distributors. We cannot be
certain that we will be able to maintain our relationship with these
distributors.

DELAYS IN OR FAILURE OF PRODUCT QUALIFICATION MAY HARM OUR BUSINESS

     Prior to selling a product, we must establish that it meets expected
performance and reliability standards. As part of this testing process, known as
product qualification, we subject representative samples of products to a
variety of tests to ensure that performance in accordance with commercial,
industrial and military specifications, as applicable. If we are unable to
successfully accomplish product qualification for our future products, we will
be unable to sell these future products. Even with successful initial product
qualifications, we cannot be assured that we will be able to maintain product
qualification or achieve sufficient sales to meet our operating requirements.

OUR SUCCESS DEPENDS ON OUR ABILITY TO INTRODUCE NEW PRODUCTS

     The semiconductor industry is characterized by rapid changes in technology
and product obsolescence. Our success in the semiconductor industry depends in
part upon our ability to expand our existing product families and to develop and
market new products. The technology we currently use may be made obsolete by
other competing or newly developed memory or other technologies. The development
of new semiconductor designs and technologies typically requires substantial
costs for research and development. Even if we are able to develop new products,
the success of each new product depends on several factors including whether we
selected the proper product and our ability to introduce it at the right time,
whether the product is able to achieve acceptable production yields and whether
the market accepts the new product. We cannot guarantee that we will be
successful in developing new products or whether any products that we do develop
will satisfy the above factors. In September 2003, we began shipping samples of
our 1 megabit 3 volt nonvolatile semiconductor memory product. While we achieved
production qualification on this product in September 2005, we cannot assure you
that we will not discover technical problems or manufacturing concerns with this
new product, that demand will continue to develop for the new product or that we
will be able to continue to sell this new product at a profit.

THE CYCLICALITY OF THE SEMICONDUCTOR INDUSTRY MAY PREVENT US FROM MAINTAINING A
CONSISTENT REVENUE STREAM AND MAY HARM OUR STOCK PRICE

     The semiconductor industry has historically experienced significant peaks
and valleys in sales volumes resulting in large variations of revenues and











                                       20




resulting profits or losses. We do not have direct influence on the nature of
the broad semiconductor market. Variations in the revenues and profits within
the semiconductor industry may cause us to incur significant losses in the
future. If the stock prices of many other semiconductor companies decrease, our
stock price may also suffer.

IF WE FAIL TO SUCCESSFULLY IMPLEMENT PRODUCTS WITH CYPRESS SEMICONDUCTOR, OUR
LIQUIDITY AND FUTURE REVENUES MAY SUFFER

     On May 5, 2005, we closed a production and development agreement with
Cypress Semiconductor Corporation to jointly develop an "S8" 0.13-micron SONOS
nonvolatile memory production process. The production and development agreement
also calls for Cypress to produce one or more Simtek products, as designated by
Simtek, using the S8 process. We cannot assure you that we will be able to
successfully develop and bring to qualified volume production products based on
the S8 process or that Cypress will be able to develop embedded products
contemplated to be developed using Simtek's intellectual property. If the
development of the S8 process is delayed or fails, or if Cypress is unable to
meet our production requirements, we might not be able to meet potential future
orders planned to be received from our customers. This could significantly harm
our revenue and future growth potential. We also entered into an escrow
agreement pursuant to which we deposited $3 million into an escrow account in
order to support and make certain payments for the S8 process and product
developments. If we fail to complete the development and production agreement,
we might forfeit our rights to the escrow amount. This could harm our liquidity
position.

OUR AGREEMENT WITH CYPRESS SEMICONDUCTOR CORPORATION MAY CONSUME OUR LIMITED
RESOURCES OF ENGINEERS AND CONSUME A SIGNIFICANT AMOUNT OF OUR WORKING CAPITAL
PREVENTING US FROM COMPLETING OTHER TASKS

     Our production and development agreement with Cypress may consume a
considerable amount of our engineering resources, which may limit the resources
available to maintain or improve our production yields on our existing products
and develop other new and derivative products. In addition to these indirect
expenses related to our engineering resources, our obligations under the
production and development agreement will consume a significant amount of our
working capital until December 31, 2006. This may harm our business and stock
price.

THE DECEMBER 30, 2005 SECURITIES PURCHASE AGREEMENT AND RELATED DOCUMENTS
PROVIDE FOR CASH PENALTIES IF WE FAIL TO FOLLOW CERTAIN PROCEDURES OR MAINTAIN
AN EFFECTIVE REGISTRATION RELATED TO THE SHARES PURCHASED BY SUCH INVESTORS

     The Registration Rights Agreement entered into as part of the December 30,
2005 Securities Purchase Agreement amounting to $11,000,000 contained a cash
penalty provision if certain procedures are not followed or an effective
Registration Statement is not maintained for the 68,750,000 shares purchased by
investors. The cash penalties are 2% of the proceeds for each month that a
breach occurs. We cannot assure you that we will be able to follow the required
procedures or obtain or maintain such effective Registration Statement.










                                       21



INTENSE COMPETITION IN THE SEMICONDUCTOR INDUSTRY MAY CAUSE US TO LOSE SALES
REVENUE TO OTHER SUPPLIERS

     There is intense competition in the semiconductor industry. We experience
competition from a number of domestic and foreign companies, most of which have
significantly greater financial, technical, manufacturing and marketing
resources than we have. Our competitors include major corporations with
worldwide silicon wafer fabrication facilities and circuit production facilities
and diverse, established product lines. We also compete with companies, such as
Ramtron International Corporation, attempting to obtain a share of the market
for our product families. If any of our new products achieve market acceptance,
other companies may sell competitive products at prices below ours. This would
have an adverse effect on our operating results.

THE LOSS OF KEY EMPLOYEES COULD MATERIALLY AFFECT OUR FINANCIAL RESULTS

     Our success depends in large part on our ability to attract and retain
qualified technical and management personnel. There are limited personnel
trained in the semiconductor industry resulting in intense competition for these
personnel. If we lose any of our key personnel, this could have a material
adverse affect on our ability to conduct our business and on our financial
results.

OUR PATENTS MAY NOT PROVIDE US EFFECTIVE INTELLECTUAL PROPERTY PROTECTION; THIS
COULD HARM OUR BUSINESS

     We have been issued 17 U.S. patents (and assigned one other U.S. patent and
three German patents) relating to specific aspects of our current products. We
have also applied outside the United States for patents on our technology. We
are not sure that any of the patents for which we have applied will be issued
or, even if they are issued, will provide us with meaningful protection from
competition. We may also not have the money required to maintain or enforce our
patent rights. Notwithstanding our patents, other companies may obtain patents
similar or relating to our patents.

     We seek to protect a significant portion of our intellectual property as
trade secrets, rather than patents. Unlike patents, trade secrets must remain
confidential in order to retain protection as proprietary intellectual property.
We cannot assure you that our trade secrets will remain confidential. If we lose
trade secret protection, our business could suffer.

IF OUR PRODUCTS AND TECHNOLOGY INFRINGE ON THIRD PARTY PATENTS, OUR PRODUCT
SALES OR GROSS MARGINS MAY SUFFER

     We have not determined whether our products are free from infringement of
others' patents. If patent infringement claims are asserted against us and are
upheld, we will try to modify our products so that they are non-infringing. If
we are unable to do so, we will have to obtain a license to sell those products
or stop selling the products for which the claims are asserted. We may not be
able to obtain the required licenses. Any successful infringement claim against
us, our failure to obtain any required license or requirement for us to stop
selling any of our products, may force us to discontinue production and shipment
of these products. This may result in reduced product sales and harm our
revenues.

     In 1998, we received notice of a claim for an unspecified amount from a
foundation that owns approximately 180 patents and 70 pending applications. The
foundation claimed that some of the machines and processes used in the building



                                       22



of our semiconductor devices infringe on the foundation's patents. In April
1999, we reached an agreement with the foundation for us to purchase a
nonexclusive license of the foundation's patents, based on our product offerings
and sales forecast at that time. If our products or actual sales revenue vary
significantly from the time of the agreement, we may be subject to additional
payments.

     In late 2002, we received notice of possible patent infringement from a
corporation that has acquired a portfolio of patents. We have reviewed the claim
and believe there are no potential infringements. We have received no further
notification from this corporation. While there can be no assurances, if there
are any infringements, we believe we will be able to enter into a licensing
agreement with such company without any material impact on us.

FOREIGN CURRENCY EXCHANGE RATE FLUCTUATIONS MAY INCREASE OUR COSTS, LOWER OUR
REVENUES AND CAUSE LOSS OF CUSTOMERS TO OUR COMPETITORS

     We purchase materials, including silicon wafers, from outside the United
States. Sales to customers located outside of the United States for the years
ended December 31, 2005, 2004 and 2003 were 74%, 71% and 63%, respectively. We
operate using United States dollars as the functional currency. Changes in
foreign currency exchange rates can reduce our revenues and increase our costs.
For example, our subcontractors may increase the prices they charge us, on a per
purchase order basis, for silicon wafers if the United States dollar weakens.
Any large exchange rate fluctuation could affect our ability to compete with
manufacturers who operate using foreign currencies. We do not try to reduce our
exposure to these exchange rate risks by using hedging transactions. Although we
have not had any material losses due to exchange rate fluctuations over the last
three years, we cannot assure you that we will not incur significant losses in
the future.

BECAUSE OUR COMMON STOCK IS LISTED ONLY ON THE OTC ELECTRONIC BULLETIN BOARD, IT
WILL BE MORE DIFFICULT TO SELL OUR COMMON STOCK

     Our common stock is listed on the OTC Electronic Bulletin Board under the
symbol "SRAM." Our common stock was listed on the NASDAQ Small-Cap Market until
July 18, 1995, but, because we no longer met NASDAQ's listing requirements, our
common stock transferred to the OTC Electronic Bulletin Board as mandated by
NASDAQ rules. We may not be able to meet the requirements for relisting our
common stock on NASDAQ or listing on any other exchange in the near future or in
the longer term.

     Securities that are not listed on the NASDAQ Small-Cap Market or other
exchange are subject to a Securities and Exchange Commission rule that imposes
special requirements on broker-dealers who sell those securities to persons
other than their established customers and accredited investors. The
broker-dealer must determine that the security is suitable for the purchaser and
must obtain the purchaser's written consent prior to the sale. These
requirements may make it more difficult for our security holders to sell their
securities and may affect our ability to raise more capital. It may also make it
harder for you to sell our stock than the stock of some other companies.








                                       23



IF WE ISSUE SECURITIES AT LOW PRICES IN THE FUTURE, SOME OF OUR SECURITY HOLDERS
MAY BE ENTITLED TO ACQUIRE MORE OF OUR SECURITIES, WHICH MAY DILUTE AND HARM THE
HOLDERS OF OUR COMMON STOCK

     We may be obligated under agreements with certain of our security holders
to issue to them additional securities in exchange for little or no
consideration if we sell our securities in the future at or below certain
prices. The issuance of such securities could dilute and harm the holders of our
common stock.

BECAUSE WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE, YOUR
INVESTMENT RETURN MAY BE LIMITED

     We have never paid cash dividends on our common stock. We do not expect to
pay dividends in the foreseeable future. We intend to use any earnings to
finance growth. You should not expect to receive dividends on your shares of
common stock.

IF OUR BOARD OF DIRECTORS AUTHORIZES THE ISSUANCE OF PREFERRED STOCK, HOLDERS OF
OUR COMMON STOCK COULD BE DILUTED AND HARMED

     Our board of directors has the authority to issue up to 2,000,000 shares of
preferred stock in one or more series and to establish the preferred stock's
voting powers, preferences and other rights and qualifications without any
further vote or action by the shareholders. The issuance of preferred stock by
our board of directors could dilute and harm the rights of the holders of our
common stock. It could potentially be used to discourage attempts by others to
obtain control of us through merger, tender offer, proxy contest or otherwise by
making such attempts more difficult to achieve or more costly. Given our present
capital requirements, it is possible that we may need to raise capital through
the sale of preferred stock in the future.

STANDARDS FOR COMPLIANCE WITH SECTION 404 OF THE SARBANES-OXLEY ACT OF 2002 ARE
UNCERTAIN, AND IF WE FAIL TO COMPLY IN A TIMELY MANNER, OUR BUSINESS COULD BE
HARMED AND OUR STOCK PRICE WOULD DECLINE.

     Rules adopted by the Securities and Exchange Commission pursuant to Section
404 of the Sarbanes-Oxley Act require annual assessment of our internal control
over financial reporting, and attestation of our assessment by our independent
auditors. This requirement may apply to our Annual Report on Form 10-K for the
fiscal year ending December 31, 2007, or based on certain qualifying 2006
standards, for the fiscal year ending December 31, 2006. The standards that must
be met for management to assess the internal control over financial reporting as
effective are new and complex, and require significant documentation, testing
and possible remediation to meet the detailed standards. We may encounter
problems or delays in completing activities necessary to make an assessment of
our internal control over financial reporting. In addition, the attestation
process by our independent auditors is new and we may encounter problems or
delays in completing the implementation of any requested improvements or
remediation and receiving an attestation of our assessment by our independent
auditors. We can provide no assurance as to our, or our independent auditors',
conclusions at December 31, 2006 (or 2007 as required by regulations), with
respect to the effectiveness of our internal control over financial reporting.
The above factors creates a risk that we, or our independent auditors, will not
be able to conclude at December 31, 2006 (or 2007 as required by regulations)






                                       24



that our internal controls over financial reporting are effective as required by
the Sarbanes-Oxley Act. If we cannot assess our internal control over financial
reporting as effective, or if our independent auditors are unable to provide an
unqualified attestation report on such assessment, investors could lose
confidence in our reported financial information and the trading price of our
stock could drop.


Item 1B: Unresolved Staff Comments
----------------------------------

None.


Item 2. Properties
------------------

     We lease approximately 16,000 square feet of space in Colorado Springs,
Colorado. This space includes a product engineering test floor of approximately
3,000 square feet. The lease is scheduled to expire on February 28, 2013. In
February 2006, we entered into a lease agreement for our facility in Dresden,
Germany, we lease approximately 2,800 square feet. The lease is schedule to
expire on February 28, 2009.

We do not own any real property.  We do not have a policy:

     1. Limiting the percentage of assets which may be invested in any one
investment or type of investment,

     2. Regarding whether we acquire assets primarily for possible capital gain
or primarily for income, or

     3. With respect to investments in real estate, interests in real estate,
real estate mortgages, or securities of or interests in persons primarily
engaged in real estate activities.


Item 3. Legal Proceedings
-------------------------

     We are not a party to any legal proceeding (including where our property is
the subject of the proceeding), and we are not aware of any proceeding that a
government authority is contemplating as of the date of this report.

Item 4. Submission of Matters to a Vote of Security Holders
-----------------------------------------------------------

     On October 27, 2005, we held an annual meeting of our shareholders for
purposes of considering and voting upon a proposal to elect two directors to our
board of directors each to serve for a three year term and considering and
voting upon a proposal to ratify the selection of Hein & Associates LLP,
independent auditors, as auditors of Simtek for the year ending December 31,
2005. As of the record date, September 12, 2005, we had 70,540,604 shares of
common stock outstanding and the count of shares represented by proxy at the
meeting was 62,165,595, a sufficient number of voting shares to constitute a
quorum. Final results of the voting for each proposal is as follows:





                                       25



1.   Election of Directors             For                     Withheld
     ---------------------             ---                     --------

     Harold Blomquist              60,607,733                  1,589,112
     Robert Pearson                60,837,477                  1,351,368


2.   Ratification of Selection of Auditors
     -------------------------------------

     For                          Against                      Abstain
     ---                          -------                      -------
     61,011,707                   366,492                      818,646



















































                                       26



                                     PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters and
         ----------------------------------------------------------------------
         Issuer Purchases of Equity Securities
         -------------------------------------

     Our common stock is listed on the OTC Electronic Bulletin Board under the
symbol "SRAM." Securities not included in the NASDAQ Small-CAP Market are
covered by the Securities and Exchange Commission rule that imposes additional
sales practice requirements on broker-dealers who sell such securities to
persons other than established customers and accredited investors (generally
institutions with assets in excess of $5,000,000 or individuals with net worth
in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly
with their spouse). For transactions covered by the rule, the broker-dealer must
make a special suitability determination for the purchaser and receive the
purchaser's written agreement to the transaction prior to the sale.
Consequently, the rule may affect the ability of broker-dealers to sell our
securities, which will have an adverse effect on the ability of our security
holders to sell their securities and our ability to raise additional capital.

     Shown below are the closing high bid and the closing low offer for our
common stock as reported by the OTC Electronic Bulletin Board on the last day of
the quarter.

                                                           Common Stock
                                                           ------------
                                                     High Bid         Low Bid
                                                     --------         -------

     2004
First Quarter...................................       1.64             1.56
Second Quarter..................................        .72              .68
Third Quarter...................................        .62              .60
Fourth Quarter..................................        .61              .59

     2005
First Quarter...................................        .57              .56
Second Quarter..................................        .375             .335
Third Quarter...................................        .38              .34
Fourth Quarter..................................        .29              .26

     The quotations listed above reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not represent actual transactions.

     As of December 31, 2005, we had 469 shareholders of record. This number
does not reflect shareholders who beneficially own common stock held in nominee
or "street name".

     We have not paid any dividends on our common stock since inception and we
do not intend to pay any dividends on our common stock in the foreseeable
future.

     Harold Blomquist, our current President and Chief Executive Officer,
purchased 200,000 shares of our common stock for $108,400 on May 19, 2005, and






                                       27



275,000 shares of our common stock for $81,950 on November 9, 2005, in each case
pursuant to Mr. Blomquist's employment agreement with us. We issued 150,000
shares of our common stock to Douglas Mitchell, our former President, Chief
Executive Officer and Chief Financial Officer (acting), on June 15, 2005, and
50,000 shares of our common stock on November 25, 2005, in each case pursuant to
the terms of his separation agreement with us. With respect to the issuances to
Mr. Blomquist and Mr. Mitchell, we issued such securities in reliance upon Rule
506 promulgated under, and Section 4(2) of, the Securities Act, as each is or
was an officer and director of Simtek, each is a sophisticated investor, each
had access to material information of Simtek and there was no general
solicitation.

     On June 28, 2005, we issued warrants to purchase 200,000 shares of our
common stock to the RENN Capital Group in exchange for a waiver of certain
provisions relating to the 7.5% convertible debentures issued to the RENN
Capital Group in 2002. These warrants have 5-year terms with an exercise price
of $0.50 per share. With respect to our June 28, 2005 transaction, we issued
such securities in reliance upon Rule 506 promulgated under, and Section 4(2)
of, the Securities Act, as the RENN Capital Group are sophisticated, accredited
investors, there was no general solicitation and the RENN Capital Group had
access to material information of Simtek.

     In connection with an offering of $11,000,000 of our common stock on
December 30, 2005, we issued a warrant to purchase 1,062,500 shares of our
common stock to C. E. Unterberg, Towbin, the investment banking firm that
advised us in the December 30, 2005 offering, as partial payment for such
services. This warrant has a five-year term and an exercise price of $0.28 per
share. With respect to our issuance to C. E. Unterberg, Towbin, we issued such
securities in reliance upon Rule 506 promulgated under, and Section 4(2) of, the
Securities Act, as such holder is sophisticated, an accredited investor, there
was no general solicitation and such holder had access to material information
of Simtek.

     The following table sets forth information with respect to our equity
compensation plans as of December 31, 2005.


                      Equity Compensation Plan Information

                                                                                          Number of securities
                                                                                          remaining available for
                                Number of securities to be                                future issuance under
                                issued upon exercise of      Weighted-average exercise    equity compensation plans
                                outstanding options          price of outstanding         (excluding securities
Plan Category                   warrants and rights          options warrants and rights  reflected in column (a))
------------------------------- ---------------------------- ---------------------------- ----------------------------
                                                                                 
Equity compensation plans not
approved by security holders
                                         7,969,363                      $0.62                      1,630,306
------------------------------- ---------------------------- ---------------------------- ----------------------------
Total                                    7,969,363                      $0.62                      1,630,306
------------------------------- ---------------------------- ---------------------------- ----------------------------


Please see Note 5, "Stock Option Plans," to our Financial Statements included
herewith.

                                       28





Item 6: Selected Financial Data
-------------------------------

     The following selected financial data should be read in conjunction with,
and are qualified in their entirety by, the consolidated financial statements
and related notes thereto contained in "Item 8. Financial Statements and
Supplementary Data" and "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations" included herein.



                                                  Years Ended December 31,
                                   2005         2004        2003        2002         2001
                                   ----         ----        ----        ----         ----
                                               (in thousands, except per share data)

                                                                   
Revenue                         $ 10,385     $ 13,092    $ 12,263     $12,422     $ 15,450
Gross margin                       2,794        3,953       3,735       4,844        4,992
Loss from continuing
     Operations                   (7,490)      (3,731)     (2,389)     (1,028)        (925)
Income (loss) from
 Discontinued operation            1,704           60         116          65         (195)
Net loss                        $ (5,785)    $ (3,670)   $ (2,273)    $  (963)      (1,120)
Loss per share from
     Continuing operations:
     Basic and diluted          $   (.11)    $   (.06)   $   (.04)   $  (.02)     $   (.02)
Income per share from
     Discontinued operations:
     Basic and diluted          $    .03     $    .00     $   .00      $  .00     $    .00
Total loss per share
     Basic and diluted          $   (.08)    $   (.06)    $  (.04)     $ (.02)    $   (.02)
Working capital                    3,591        4,122       1,610       5,473        3,489
Total assets                      18,758        7,976       7,303       7,932        6,587
Total long term debt               2,760        3,000       3,000       3,000            -
Temporary equity                   8,459            -           -           -            -
Shareholders' equity               2,860        1,989       2,523       3,253        4,230
Cash dividends per common
  Share (1)                            -            -           -           -            -


(1)  We have not declared any cash dividends on our common stock and do not
     expect to pay such dividends in the foreseeable future.































                                       29



Item 7:  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
         of Operations
         -------------

Overview of Recent Debt and Equity Transactions

     As described in "Item 5. Market for Registrant's Common Stock, Related
Security Holder Matters and Issuer Purchases of Equity Securities", on May 5,
2005, we closed a share purchase agreement for a $4,000,000 private placement of
6,740,816 shares of our common stock and warrants to acquire 5,055,612 shares of
our common stock with Cypress Semiconductor Corporation, as well as a production
and development agreement with Cypress to jointly develop an "S8" 0.13-micron
SONOS nonvolatile memory production process. The production and development
ag reement also calls for Cypress to produce one or more Simtek products, as
designated by Simtek, using the S8 process. The warrants have a 10-year term
with an exercise price of $0.7772.

     On June 28, 2005, we issued warrants to purchase 200,000 shares of our
common stock to the RENN Capital Group in exchange for a waiver of certain
provisions relating to the 7.5% convertible debentures issued to the RENN
Capital Group in 2002. These warrants have 5-year terms with an exercise price
of $0.50 per share.

     On December 30, 2005, we issued to ZMD 6,260,713 shares of our common stock
as partial payment for the assets we acquired from ZMD pursuant to the Asset
Purchase Agreement, dated December 7, 2005, between us and ZMD.

     On December 30, 2005, we issued, for an aggregate price of $11,000,000, the
amounts of shares indicated to the following investors: Crestview Capital Master
LLC (24,687,500 shares); Straus Partners, LP (781,250 shares); Straus GEPT
Partners, LP (781,250 shares); Big Bend XXVII Investments, L.P. (14,375,000
shares); Toibb Investment LLC (11,875,000 shares); Michael Seedman (625,000
shares); RENN Capital Group (9,375,000 shares); and SF Capital Partners Ltd.
(6,250,000 shares). In addition, on December 30, 2005, we issued a warrant to
purchase 1,062,500 shares of our common stock to C. E. Unterberg, Towbin, the
investment banking firm that advised us in the December 30, 2005 offering, as
partial payment for such services. This warrant has a five-year term and an
exercise price of $0.28 per share. We used the majority of the $11,000,000
proceeds of the December 30, 2005 offering to fund the acquisition of assets
from ZMD pursuant to the Asset Purchase Agreement, dated December 7, 2005,
between us and ZMD.

     In connection with the sale of $11,000,000 of our common stock on December
30, 2005, instead of lowering the conversion price of the 7.5% convertible
debentures issued to the RENN Capital Group in 2002, as required by the terms of
the 2002 convertible debentures, from $0.312 per share to $0.16 per share as a
result of the December 30, 2005 offering at $0.16 per share, we agreed with the
RENN Capital Group that the conversion price would only be lowered to $0.22 per
share as a result of the December 30, 2005 offering. As a result, instead of
just 9,615,384 shares issuable upon conversion of the 2002 debentures (which
would be the case were the conversion price still $0.312 per share), there are





                                       30


currently a total of 13,636,364 shares of common stock that are issuable to the
RENN Capital Group upon conversion of the debentures as a result of the
reduction of the conversion price to $0.22 per share.

     Also in connection with the sale of $11,000,000 of our common stock on
December 30, 2005, we agreed with Bluegrass Growth Fund LP, Bluegrass Growth
Fund LTD and SF Capital Partners Ltd. that in exchange for their waiver of
certain participation rights held by them in connection with the December 30,
2005 offering, the exercise price of their warrants to acquire 2,579,980 shares
of our common stock would be lowered from $0.627 per share to $0.265 per share.

Results of Operations

     General. We have designed and developed nvSRAM random access products since
we commenced business operations in May 1987. We have concentrated on the design
and development of our nvSRAM product families and technologies, marketing,
distribution channels, and sources of supply, including production at
subcontractors. During 2000, we added the capability to design, develop and
produce gate array integrated circuits, or our logic products but ceased
supporting this product as of December 31, 2003.

     In 2003, we received notification from Chartered that they would be closing
their silicon wafer fabrication facility #1 in March 2004 and that they would
transfer our 0.8-micron process technology to their silicon wafer fabrication
facility #2. Through late 2003 and into 2004, we began working with Chartered to
transfer the production of our 16-kilobit, 64-kilobit, 5 volt 256-kilobit and 3
volt 256-kilobit product from their facility #1 to their facility #2. During the
third and fourth quarters of 2004 and first quarter of 2005, we completed the
transfer and qualification of these products. The transfer from Chartered's
facility #1 to Chartered's facility #2 accounted for lower production yields
through the first three quarters of 2004 as compared to the production yields we
achieved in 2003. During the fourth quarter 2004, we began seeing production
yields return to historic levels. Sales of our products manufactured from the
silicon wafers we received from both of Chartered's facilities accounted for
approximately 86%, 97% and 94% of our total revenue for the years ended December
31, 2005, December 31, 2004 and for December 31, 2003, respectively.

     We have also been working with DongbuAnam on the development of a module
which incorporates silicon-oxide-nitride-oxide- silicon technology, that will be
used to manufacture both high density silicon oxide nitride oxide silicon flash
and nvSRAM's for stand alone embedded products. The primary development product
is our 1-megabit 3-volt nvSRAM. In September 2003, we began shipping samples of
the 1-megabit 3-volt nvSRAM. In September 2005, we qualified our 1-megabit
products for use in the commercial and industrial markets. During the third
quarter of 2004, we began receiving initial production orders. Sales of our
1-megabit 3-volt products accounted for approximately 13% and 3% of our total
revenue for the years ended December 31, 2005 and December 31, 2004,
respectively.

     As discussed previously, on December 30, 2005, we closed on the acquisition
of certain assets related to ZMD's nvSRAM product line. This acquisition had no




                                       31



effect on the operating results for fiscal year 2005, as there were no operating
activities related to those assets, until January 2006.

     Our programmed semiconductor logic products accounted for approximately 7%
of our total revenue for the years ended December 31, 2003 and 0% of our revenue
in 2004 or 2005. These products were discontinued in 2003.

     Review of 2005 Operations

     Total revenue for 2005 was approximately $10,385,000. We saw a decrease in
unit shipments and average selling prices of our commercial and industrial
products. In 2005, management focused on realigning customer inventory and
ordering patterns to more closely follow end user consumption patterns. This
resulted in decreased revenue in 2005. Management believes that aligning
customer unit consumption and ordering trends will ultimately allow both Simtek
and its customers to better forecast production and inventory requirements.
Revenue and unit volumes were lowest in the second quarter 2005 and showed
steady improvement in the third and fourth quarters of 2005.

     Review of 2004 Operations

     Total product revenue for 2004 was approximately $13,100,000. We saw an
increase in unit shipments of our commercial products in 2004. The majority of
this increase was for large production orders, with competitive bidding. Average
selling prices were essentially the same in 2004 when compared to 2003. Revenues
from our commercial nvSRAM products saw a total increase of approximately 8% in
2004 as compared to 2003. Revenues from our high-end industrial and military
products saw an approximate increase of 58% in 2004 as compared to 2003. The
increase was primarily due to completing shipments of our nonvolatile
semiconductor memory products against on-going military contracts.

     Results of Operations

     Revenues

     The following table sets forth our net revenues for semiconductor devices
by product markets for the years ended December 31, 2005, 2004 and 2003 (in
thousands):

                                          2005           2004          2003
                                          ----           ----          ----

      Commercial                       $  8,669       $ 10,314      $  9,548
      High-end industrial and
        Military                       $  1,617       $  2,778      $  1,759
      Logic Products                   $     99       $     -       $    956

      Total Revenue                    $ 10,385       $ 13,092      $ 12,263









                                    32




     Revenues for the year ended December 31, 2005 as compared to 2004

     Commercial revenues include revenue generated from our legacy products and
from our 0.25 micron products. Commercial revenues decreased by $1,645,000 for
the year ending December 31, 2005 as compared to the same period in 2004. The
decrease was due: (i) lower average selling prices of our high volume legacy
products due to competitive pricing; (ii) reduced unit volume with  our key RAID
customers due to competition; and, (iii) reduced unit volume due to a concerted
effort to realign customer inventory and ordering patterns to more closely match
actual consumption. The decrease in legacy unit shipments was partially offset
by an increase in unit shipments of our 0.25 micron product family.

     High-end industrial and military product revenues accounted for a decrease
of $1,161,000 for the year ending December 31, 2005 as compared to the same
period in 2004. We saw an approximate 47% decrease in unit shipments and an
approximate 42% decrease in average selling prices. The decreases in unit volume
reflect our efforts to align customer inventory levels to their actual
consumption of the products.

     The $99,000 increase in logic revenues was due to a last time buy of one
our discontinued logic products, which were discontinued in 2003.

     Four distributors account for approximately 51% of our revenue for the year
ended December 31, 2005 as compared to 49% for the same period in 2004. Products
sold to distributors are sold without material recourse. Distributor contracts
typically allow distributors to return up to 5% in value of product inventory in
each six month period in exchange for a replacement order of equal value. This
allows them to keep inventory current to market demand. Distributors sell our
products to various end customers. If one of these distributors were to
terminate its relationship with us, we believe that there would not be a
material impact on our product sales, as other distributors would likely take
their place.

     We expect that revenue will increase in the next several quarters, as
shipments of our 0.25 micron product family ramp up. Customer acceptance of our
flagship 0.25 micron products has increased significantly in 2005. In addition,
we expect that sales of our high-end industrial and military products will
increase as customer inventory levels and consumption demand are realigned.

     Revenues for the year ended December 31, 2004 as compared to 2003

     Commercial product revenues increased by $766,000 for the year ending
December 31, 2004 as compared to the same period in 2003. The increase was due
to an increase in unit volume of our commercial nonvolatile semiconductor memory
products and the addition of our new 1-megabit nonvolatile semiconductor memory
products.

     High-end industrial and military product revenues accounted for an increase
of $1,019,000 for the year ending December 31, 2004 as compared with the same
period in 2003. The increase was primarily due to completing shipments of our
nonvolatile semiconductor memory products against on-going military contracts.



                                       33



     Revenues from our logic products decreased by $956,000 for the year ending
December 31, 2004 as compared to the same period in 2003. The decrease was due
to our decision to eliminate this product line effective December 31, 2003.

     Four distributors accounted for approximately 49% of our product revenue
for the year ended December 31, 2004 as compared to 42% for the year ended
December 31, 2003. Products sold to distributors are sold without significant
recourse.

     Cost of Sales and Gross Margins for the year ended December 31, 2005 as
     compared to 2004

     We recorded cost of sales of $7,591,000 and $9,140,000 for the years ended
December 31, 2005 and December 31, 2004, respectively. These costs reflect an
approximate 3% decrease in gross margin percentage points for the year ended
December 31, 2005 as compared to the same period in 2004. Actual gross margin
percentages were 27% and 30% for the years ended December 31, 2005 and 2004,
respectively. The decreases in gross margin percentages for the year ended
December 31, 2005 were due primarily to decreased average selling prices and
lower unit volume shipments of our high-end industrial and military products,
which typically carry high gross margins.

     During the year ended December 31, 2005, we purchased all of our silicon
wafers to produce our 0.8 micron nvSRAM legacy products from a single supplier,
Chartered, to support sales of our nonvolatile semiconductor memory legacy
products. Sales of products built on these wafers accounted for approximately
86% of our revenue for the year ended December 31, 2005. We purchased silicon
wafers to produce our family of 0.25 micron products, the 1-megabit and certain
256-kilobit nvSRAM products built on 0.25 micron technology from DongbuAnam.
Sales of our semiconductor products built on 0.25 micron technology accounted
for approximately 13% of our revenue for the year ended December 31, 2005. The
remaining sales for the year were for a one-time sale of our discontinued logic
products.

     We expect gross margins on both our legacy and 0.25 micron products to
improve during 2006. The net yields on the silicon wafers received from
Chartered during the fourth quarter of 2005 and first two months of 2006 have
resulted in yields significantly better and more stable than in earlier
production received during the transition from Chartered's wafer fabrication
facility # 1 to Chartered's wafer fabrication facility # 2. The yields are
better than the historical yields from Chartered's wafer fabrication facility #
1. In addition, in 2006, we plan to move the final testing of our higher volume
products to Asia, which will result in lower costs. On the .25-micron products,
we achieved full production qualification on the 1-megabit products in September
2005. Based on that qualification, we have reduced the amount of back-end
testing, which reduced total unit cost. We expect that we will continue to
reduce the unit costs of the .25- micron product family in 2006, as yields
improve and additional testing is eliminated.





                                       34




     Cost of Sales and Gross Margins for the year ended December 31, 2004 as
     compared to 2003

     We recorded costs of sales of $9,140,000 and $8,528,000 for the years ended
December 31, 2004 and December 31, 2003, respectively. These costs reflect an
equivalent gross margin percentage for the year ended December 31, 2004 as
compared to the year ended December 31, 2003. Actual gross margin percentages
were 30% for the year ended December 31, 2004 and 2003.

     Chartered closed its wafer fabrication facility #1 in March 2004 and we
completed the transfer of the manufacturing of our silicon wafers into
Chartered's facility #2 in the third and fourth quarter of 2004. The transfer
from Chartered's facility #1 to Chartered's facility #2 accounted for lower
production yields through the first three quarters of 2004 as compared to the
production yields we achieved in 2003. During the fourth quarter 2004, we began
seeing production yields return to historic levels.

     Research and Development for the year ended December 31, 2005 as compared
     to 2004

     We believe that continued investments in new product development are
required for us to remain competitive in the markets we serve. In 2005, our
research and development department continued its efforts on the final
development, testing and qualification of our 1-megabit 3-volt nvSRAM with
DongbuAnam. In September 2005, we qualified our 1-megabit products for use in
the commercial and industrial markets. Development of the smaller 256-kilobit
and 256-kilobit with real time clock built on the 0.25-micron base continued in
2005. We expect to achieve full production qualification for these products in
the first half of 2006.

     In addition, during the second half of 2005 we began development of our
next generation nvSRAM product, in conjunction with Cypress Semiconductor,
pursuant to the terms of the May 5, 2005 development agreement. This new product
will be based on Cypress' .13-micron process and will include memory density of
4-megabits. We hope to provide customers with initial product samples in the
fourth quarter of 2006.

     Total research and development expenses were $6,369,000 for the year ended
December 31, 2005 as compared to $4,942,000 for the year ended December 31,
2004.

     The $1,427,000 increase for the year was primarily due to a one-time charge
of $1,222,000 related to the final development of our 0.25-micron product. The
one-time charge related to our 0.25 micron product was due to abnormally low
yields and high scrap due to design and process issues with the silicon wafers.
We have implemented a significant new revision for the silicon wafers being
produced at DongbuAnam and preliminary testing shows a significant improvement
in both the initial silicon wafer probe yield as well as the final assembly and
test yield. The improved yields resulted in a more cost effective product. This
charge was partially offset by decreases in payroll and payroll overhead costs
of $159,000, consulting services of $312,000, product development costs of
$293,000 and equipment related costs of $13,000 which were in turn partially
offset by increases in qualification costs of $60,000, and costs related to the
joint development with Cypress of $919,000. The $159,000 decrease in payroll and
payroll overhead costs was a direct result of reduced headcount. The $312,000
decrease in consulting services was due to a decrease in engineering work
performed by our wholly-owned subsidiary, Q-DOT, for the development of our
data-communication products. As reported elsewhere in this Form 10-K, we sold
substantially all the assets of Q-DOT in August 2005. The $293,000 decrease in
product development costs was related to wind down of development activities




                                       35



related to the 0.25 micron product. As discussed above, the one-time charge
related to our 0.25 micron product was due to abnormally low yields and high
scrap due to design and process issues with the silicon wafers. These issues
have been resolved and yields from the revised silicon wafers are significantly
better and now result in a cost effective product. In September 2005, we
achieved full production qualification of the 1-megabit product family.

     Research and Development for the year ended December 31, 2004 as compared
     to 2003

     Total research and development expenses were $4,942,000 and $3,987,000 for
the years ended December 31, 2004 and December 31, 2003, respectively.

     The $955,000 increase for the year was related to increases in payroll and
payroll related costs of $199,000, new product development costs of $732,000,
equipment leases, maintenance agreements for software and depreciation of
$20,000 and other expenses of $4,000. The primary increase in payroll costs is
related to an increase in employee headcount. Increased headcount and contract
engineering services were required in order to develop our products in time to
meet production schedules for the new products. The primary increase in product
development costs was due to an increase in engineering materials and services
such as, silicon wafer purchases, reticles, assembly and testing of our
1-megabit products from DongbuAnam and the development of our 64-kilobit and
256-kilobit products from X-FAB and 64-kilobit and 256-kilobit products from
Chartered's wafer fabrication facility #2 and an increase in costs related to
the commercial development of datacomm products performed by our Q-DOT
subsidiary. The increase in product development costs included a one-time write
off of capital purchases, of approximately $61,000, related to the development
at X-FAB that ended in August 2004. Equipment leases, maintenance agreements for
software and depreciation are related primarily to software licenses and
hardware required to design our new products.

     Sales and Marketing for the year ended December 31, 2005 as compared to
     2004

     Total sales and marketing expenses were $1,493,000 for the year ended
December 31, 2005 as compared to $1,608,000 for the year ended December 31,
2004.

     The $115,000 decrease was primarily due to decreases in advertising of
$15,000, sales commissions of $285,000 and other miscellaneous expenses of
$11,000; these decreases were partially offset by an increase in payroll and
overhead costs of $196,000. The $285,000 decrease in sales commission is a
direct result of reduced revenue. The $196,000 increase in payroll and overhead
costs was the result of personnel changes.

     Sales and Marketing for the year ended December 31, 2004 as compared to
     2003

     Total sales and marketing expenses were $1,608,000 and $1,213,000 for the
year ended December 31, 2004 and December 31, 2003, respectively.





                                       36



     The $395,000 increase for the year was related to an increase in payroll
and payroll related costs of $240,000, advertising of $51,000, travel expenses
of $36,000, sales commissions of $54,000 and other expenses of $14,000. The
increase in payroll and payroll related costs and travel was a direct result of
increased headcount, the increase in advertising expenses were due to increased
advertising for our new 1-megabit product. The increase in sales commissions is
a direct result of increased revenue.

     Administration for the year ended December 31, 2005 as compared to 2004

     Total administration expenses were $2,275,000 for the year ended December
31, 2005 as compared to $917,000 for the year ended December 31, 2004.

     The $1,358,000 increase for the year was due to increases in accounting and
legal expenses of $123,000, $343,000 increase in payroll and payroll overhead
costs, $713,000 in expenses related to separation and employment agreements and
a $179,000 increase in board of director costs and contract services. The
increases in payroll and payroll related costs and contract services were
related to increases in headcount and increases in administrative services
provided by our subsidiary Q-DOT. The increases in accounting and legal expenses
were related to increased activity related to agreements with personnel and
increased securities work. The $713,000 in expenses was related to costs
associated with the terms of the employment agreement for our current Chief
Executive Officer and the costs associated with the separation agreement entered
into with our previous Chief Executive Officer.

     Administration for the year ended December 31, 2004 as compared to 2003

     Total administration expenses were $917,000 and $706,000 for the years
ended December 31, 2004 and December 31, 2003, respectively.

     The $211,000 increase was due primarily to increases in accounting and
legal fees of $52,000, professional fees of $47,000, costs associated with our
annual meeting of shareholders of $47,000, payroll and payroll related costs of
$35,000, and other miscellaneous expenses including travel of $30,000. The
increase in legal fees was primarily related to costs incurred in relation to
our annual meeting of shareholders and increased legal fees related to our
registration statements on Form SB-2 that we were required to file with the
Securities and Exchange Commission. The increase in professional services was
primarily due to an increase in fees paid to our Board of Directors and fees
paid for financial consulting. The increase in accounting fees was due to
increased audit fees related to our registration statements on Form SB-2. The
increase in payroll and payroll overhead costs were primarily due to increased
overhead costs.

     Total Other Income (Expense) for the year ended December 31, 2005 as
     compared to 2004

     The $69,000 decrease in other income (expense) for the year ended December
31, 2005 as compared to the year ended December 31, 2004 was primarily due to an
increase in interest income received from our restricted investments.




                                       37



     Total Other Income (Expense) for the year ended December 31, 2004 as
     compared to 2003

     The $2,000 decrease in total other income (expense) for the year ended
December 31, 2004 as compared to the year ended December 31, 2003 was primarily
related to a decrease in interest income which was a direct result of a
decreased cash balance.

     Loss from Continuing Operations for the year ended December 31, 2005 as
     compared to 2004

     We recorded a loss from continuing operations of $7,490,000 for the year
ended December 31, 2005 as compared to a loss from continuing operations of
$3,731,000 for the year ended December 31, 2004. The increase of $3,759,000 in
net loss for the year was due primarily to an increase in operating expenses and
decreased revenue discussed above.

     Loss from Continuing Operations for the year ended December 31, 2004 as
     compared to 2003

     We recorded a loss of $3,731,000 and $2,389,000 for the years ended
December 31, 2004 and December 31, 2003, respectively. The increase of
$1,342,000 in the loss from continuing operations for the year was due primarily
to an increase in operating expenses discussed above.

Future Results of Operations

     Our ability to be profitable will depend primarily on our ability to
continue reducing manufacturing costs and increasing revenue by increasing the
availability of existing products, by the introduction of new products and by
expanding our customer base. We are also dependent on the overall state of the
semiconductor industry and the demand for semiconductor products by equipment
manufacturers and our ability to raise additional working capital.

     On December 30, 2005, we purchased from ZMD certain assets related to ZMD's
nvSRAM product line. We believe that this purchase will position us to be the
number one supplier of nvSRAM products and will give us access to additional
Tier 1 customers especially in Europe. Through this purchase we have regained
sole ownership of our patents and technical information used by ZMD on
SONOS-based standard product memory architectures previously licensed by us to
ZMD and we have gained a license to other ZMD patens and technical information
pertaining to SONOS-based nvSRAM. ZMD has entered into a 5-year non-compete
agreement with us. In January 2006, we established a European design, customer
service and support center in Dresden, Germany. We plan to use the new design
team to accelerate product development and introduction of innovative new
products designed for the 0.25 micron process at DongbuAnam and also targeted to
the 0.13 micron process with Cypress.

     In May of 2005, we entered into a Production and Development Agreement with
Cypress to cooperate in developing a semiconductor process module that combines
our nonvolatile technology with Cypress' advanced 0.13-micron digital
complementary metal-oxide semiconductor, or CMOS, fabrication line. The module




                                       38



incorporates SONOS technology, which is used to manufacture both high-density
SONOS flash and SONOS nvSRAM's, for stand alone and embedded products.

     As of December 31, 2005, we had a backlog of unshipped customer orders of
approximately $2,559,000, all of which we expect to ship by June 30, 2006.
Orders are cancelable without penalty at the option of the purchaser prior to 30
days before scheduled shipment and therefore are not necessarily a measure of
future product revenue.

     We cannot assure you that the growth in demand, or demand for our products,
will increase in the future. Through 2005, we were principally dependent on our
legacy products for revenue, for which customer orders have declined over the
past year. However, customer orders in the first quarter of 2006 have continued
to increase consistent with the trend seen in the second half of 2005. We
continue to explore alternatives to further reduce the cost to manufacture our
existing products built on 0.8-micron and 0.25 micron technologies. We are
currently reviewing additional cost reduction measures that may have the
potential to improve our earnings.

     During the years ended December 31, 2005, 2004 and 2003, we purchased all
of our silicon wafers to produce our legacy nvSRAM products from a single
supplier, Chartered. Approximately 86%, 97% and 94% of our semiconductor device
sales for 2005, 2004 and 2003, respectively, were from finished units produced
from these silicon wafers. We believe that we maintain a very good relationship
and that Chartered will continue to supply our wafer requirements for our legacy
products. In addition, we may purchase additional 0.8-micron wafers from
ZFoundry, a subsidiary of ZMD, as required to fill customer demand. DongbuAnam
provides silicon wafers for our 0.25-micron products. Approximately 13% and 3%
of our semiconductor product sales for the years ended December 31, 2005 and
2004 were from finished units produced from these silicon wafers.

     We intend to continue designing, developing and subcontracting the
production of our memory products. We also propose to continue to sell to
existing and new customers through our normal sales and marketing channels.

     Our ability to achieve profitability will depend primarily on our ability
to continue reducing our manufacturing costs and increasing revenue by improving
the availability of existing products, by the introduction of new products and
by expanding our customer base. With the positive feedback we have received from
the customers who have sampled and purchased products from our new 0.25 micron
product family, we expect to continue ramping production of this product through
2006. In order to achieve these goals, we are dependent on the overall state of
the semiconductor industry and the demand for semiconductor products by
equipment manufacturers.

Liquidity and Capital Resources

     As described in "Item 5. Market for Registrant's Common Stock, Related
Security Holder Matters and Issuer Purchases of Equity Securities", on May 5,
2005, we closed a share purchase agreement for a $4,000,000 private placement of
6,740,816 shares of our common stock and warrants to acquire 5,055,612 shares of




                                       39




our common stock with Cypress Semiconductor Corporation, as well as a production
and development agreement with Cypress to jointly develop an "S8" 0.13-micron
SONOS nonvolatile memory production process. The production and development
agreement also calls for Cypress to produce one or more Simtek products, as
designated by Simtek, using the S8 process. The warrants have a 10-year term
with an exercise price of $0.7772.

     On June 28, 2005, we issued warrants to purchase 200,000 shares of our
common stock to the RENN Capital Group in exchange for a waiver of certain
provisions relating to the 7.5% convertible debentures issued to the RENN
Capital Group in 2002. These warrants have 5-year terms with an exercise price
of $0.50 per share.

     On December 30, 2005, we issued to ZMD 6,260,713 shares of our common stock
as partial payment for the assets we acquired from ZMD pursuant to the Asset
Purchase Agreement, dated December 7, 2005, between us and ZMD.

     On December 30, 2005, we issued, for an aggregate price of $11,000,000, the
amounts of shares indicated to the following investors: Crestview Capital Master
LLC (24,687,500 shares); Straus Partners, LP (781,250 shares); Straus GEPT
Partners, LP (781,250 shares); Big Bend XXVII Investments, L.P. (14,375,000
shares); Toibb Investment LLC (11,875,000 shares); Michael Seedman (625,000
shares); RENN Capital Group (9,375,000 shares); and SF Capital Partners Ltd.
(6,250,000 shares). In addition, on December 30, 2005, we issued a warrant to
purchase 1,062,500 shares of our common stock to C. E. Unterberg, Towbin, the
investment banking firm that advised us in the December 30, 2005 offering, as
partial payment for such services. This warrant has a five-year term and an
exercise price of $0.28 per share. We used the majority of the $11,000,000
proceeds of the December 30, 2005 offering to fund the acquisition of assets
from ZMD pursuant to the Asset Purchase Agreement, dated December 7, 2005,
between us and ZMD.

     In connection with the sale of $11,000,000 of our common stock on December
30, 2005, instead of lowering the conversion price of the 7.5% convertible
debentures issued to the RENN Capital Group in 2002, as required by the terms of
the 2002 convertible debentures, from $0.312 per share to $0.16 per share as a
result of the December 30, 2005 offering at $0.16 per share, we agreed with the
RENN Capital Group that the conversion price would only be lowered to $0.22 per
share as a result of the December 30, 2005 offering. As a result, instead of
just 9,615,384 shares issuable upon conversion of the 2002 debentures (which
would be the case were the conversion price still $0.312 per share), there are
currently a total of 13,636,364 shares of common stock that are issuable to the
RENN Capital Group upon conversion of the debentures as a result of the
reduction of the conversion price to $0.22 per share.

Also in connection with the sale of $11,000,000 of our common stock on December
30, 2005, we agreed with Bluegrass Growth Fund LP, Bluegrass Growth Fund LTD and
SF Capital Partners Ltd. that in exchange for their waiver of certain
participation rights held by them in connection with the December 30, 2005
offering, the exercise price of their warrants to acquire 2,579,980 shares of
our common stock would be lowered from $0.627 per share to $0.265 per share.




                                       40



     The change in cash flows for the year ended December 31, 2005 used in
operating activities by continuing operations was primarily a result of a net
loss of $5,785,315, which was partially offset by $433,181 in depreciation and
amortization and a gain from discontinued operations of $1,687,403. The changes
in cash flow used in operating activities also reflected increases in allowance
accounts, loss on disposal of assets, prepaid expenses and other, accounts
payable and accrued expenses of $22,650, $129,307, $622,004, $767,512, and
$1,005,426 respectively. The increases were offset by decreases in accounts
receivable of $1,011,028, inventory of $491,611 and customer deposits of
$47,464. The increase of $622,004 in prepaid expenses and other was primarily
due to a deposit put in place with a supplier. The $129,307 loss on disposal of
assets, was primarily related to the write off of test development software. The
increase of $1,005,426 in accrued expenses was primarily related to costs
incurred with the December 30, 2005 stock transaction and expenses related to
certain employment and separation agreements that had not been paid as of
December 31, 2005. The $491,611 decrease in inventory was primarily due to
timing of inventory purchases. The change in cash flows provided by investing
activities by continuing operations of $1,526,233 was primarily due to the
purchases of equipment required to test our nonvolatile semiconductor memory
products and reticles required to produce our wafers, offset by the net proceeds
of $1,868,593 received from the sale of the assets of Q-DOT. The change in cash
flows provided by financing activities by continuing operations of $2,887,168
was primarily due to the equity financings, net of transaction related costs of
$3,944,403 and $8,458,926 which we completed in May and December 2005,
respectively. The proceeds of the equity financings were offset by the transfer
of $3,200,000 to escrow accounts for the Cypress and Q-DOT transactions and the
cash portion of the purchase of certain assets from ZMD of $7,685,416.
Additional proceeds provided by financing activities included $190,350 received
from the sale of our common stock per employment agreements and $310,501
received from the exercise of stock options by certain employees.

     The change in cash flows for the year ended December 31, 2004 used in
operating activities by continuing operations was primarily a result of a net
loss of $3,670,354, which was partially offset by $442,245 in depreciation and
amortization. The changes in cash flow used in operating activities also
reflected increases in allowance accounts, loss on disposal of assets, accounts
receivable, inventory, accounts payable, and accrued expenses of $122,691,
$75,110, $1,060,206, $684,955, $1,053,165, and $81,972, respectively. The
increase of $1,060,206 in accounts receivable was directly related to the
increase in revenue for the fourth quarter of 2004. The $684,955 increase in
inventory and $1,053,165 increase in accounts payable was due to the receipt of
raw materials at the end of December 2004 required to support first quarter 2005
shipments. The $75,110 loss on disposal of assets, was primarily related to
writing off the capital expenditures purchased for the installation of our
process at X-FAB, terminated in August 2004. The change in cash flows used in
investing activities by continuing operations of $134,886 was primarily due to
the purchase of equipment required to test our nonvolatile semiconductor memory
products and reticles required to produce our wafers, offset by a $300,000
release of restricted cash. The change in cash flows provided by financing
activities by continuing operations of $2,335,121 was primarily due to the
equity financing of $2,248,851 (net of transaction related costs) received in
October 2004, payments on a line of credit of $150,000, payments on capital
leases of $124,472 and $360,742 received from the exercise of stock options by
certain employees.




                                    41




     The change in cash flows for the year ended December 31, 2003 used in
operating activities by continuing operations was primarily a result of a net
loss of $2,272,641, which was partially offset by $469,538 in depreciation and
amortization, decreases in allowance accounts, accounts receivable, inventory,
and deferred revenue of $16,376, $496,530, $411,358, and $40,500, respectively.
The decrease of $496,530 in accounts receivable was related to timing of
customer payments. The decrease in inventory was primarily due to an increase in
finished goods shipments at the end of 2003. The change in cash flows used in
investing activities by continuing operations of $490,220 was primarily due to
the purchase of equipment required to test our nonvolatile semiconductor memory
products and software acquired for research and development activities. The cash
flows provided by financing activities by continuing operations of $1,640,296
was due to $1,475,515 (net of transaction related costs) received from the
November 2003 equity financing transaction, net borrowings on a line of credit
of $150,000, proceeds of $183,131 for the exercise of stock options by certain
employees partially offset by payments on a capital lease obligation of
$168,350.

Short-term liquidity.

     Our cash balance at December 31, 2005 was $1,765,774.

     Our future liquidity will depend on our revenue growth, our ability to sell
our products at positive gross margins and control of our operating expenses.
Over the coming year, we expect to spend approximately $11,500,000 for operating
expenses assuming revenue growth and no significant change in marketing or
product development strategies. We expect to meet these capital needs from sales
revenues and, to the extent we do not have sufficient revenues, from our
existing cash reserves. In addition, we are evaluating possible credit
agreements, such as accounts receivable financing, although we have not reached
any final agreement with any lender. If we are unable to meet our capital needs,
through these means, it may be necessary for us to raise more capital.

Long-term liquidity.

     We continue to evaluate our long-term liquidity. Our growth plans may
require additional funding from outside sources. While we have no firm plans, we
are in ongoing discussions with investment banking organizations and potential
investors and lenders to ensure access to funds as required.

Critical Accounting Polices and Estimates

     Simtek's consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America,
which require us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and the related
disclosures. A summary of these significant accounting policies can be found in
Simtek's Notes to Consolidated Financial Statements included in this Form 10-K.
The estimates used by management are based upon Simtek's historical experiences
combined with managements understanding of current facts and circumstances.
Certain of our accounting polices are considered critical as they are both
important to the portrayal of our financial condition and the results of our
operations and require significant or complex judgments on our part. We believe



                                       42



that the following represent the critical accounting policies of Simtek as
described in Financial Reporting Release No. 60, Cautionary Advice Regarding
Disclosure About Critical Accounting Policies, which was issued by the
Securities and Exchange Commission: inventories; deferred income taxes;
allowance for doubtful accounts; and, allowance for sales returns.

     The valuation of inventories involves complex judgments on our part. Excess
finished goods inventories are a natural component of market demand of
semiconductor devices. We continually evaluate and balance the levels of
inventories based on sales projections, current orders scheduled for future
delivery and historical product demand. While certain finished goods items will
sell out, quantities of other finished goods items will remain. These finished
goods are reserved as excess inventory. We believe we have adequate controls
with respect to the amount of finished goods inventories that are anticipated to
become excess. While we believe this process produces a fair valuation of
inventories, changes in general economic conditions of the semiconductor
industry could materially affect valuation of our inventories.

     The allowance for doubtful accounts reflects a reserve that reduces
customer accounts receivable to the net amount estimated to be collectible.
Estimating the credit worthiness of customers and the recoverability of customer
accounts requires management to exercise considerable judgment. In estimating
uncollectible amounts, we consider factors such as industry specific economic
conditions, historical customer performance and anticipated customer
performance. While we believe our processes to be adequate to effectively
quantify our exposure to doubtful accounts, changes in industry or specific
customer conditions may require us to adjust our allowance for doubtful
accounts.

     We record an allowance for sales returns as a net adjustment to customer
accounts receivable. The allowance for sales returns consists of two separate
segments, distributor stock rotation and distributor price reductions. When we
record the allowance, the net method reduces customer accounts receivables and
gross sales. Generally, we calculate the stock rotation portion of the allowance
based upon actual reported distributor inventory levels. The contracts we have
with our distributors generally allow them to return to us a 5% percent of their
inventory every 6 months, in exchange for inventory that better meets their
demands. At times, our distributors reduce the selling price of a specific
device in order to meet competition related to a specific end customer program,
which we support through a credit back to the distributor for that specific
program. When this occurs, we record an allowance for potential credit that our
distributors will be requesting. This allowance is based on approved pricing
changes, inventory affected and historical data. We believe that our processes
to adequately predict our allowance for sales returns are effective in
quantifying our exposures due to industry or specific customer conditions.

     We record an allowance that directly relates to the warranty of our
products for one year. The allowance for warranty return reduces our gross
sales. This allowance is calculated by looking at annual revenues and historical



                                       43




rates of our products returned due to warranty issues. While we believe this
process adequately predicts our allowance for warranty returns, changes in the
manufacturing or design of our product could materially affect valuation of our
warranties.

     We assess the impairment of long-lived assets when events or changes in
circumstances indicate that the carrying value of the assets may not be
recoverable. Factors that we consider in deciding when to perform an impairment
review include significant under-performance of the business in relation to
expectations, significant negative industry or economic trends, and significant
changes or planned changes in our use of the assets. Recoverability of assets
that will continue to be used in our operations is measured by comparing the
carrying amount of the assets to our estimate of the related future net cash
flows. If the asset's carrying amount is not recoverable through the related
cash flows, the asset is considered to be impaired. The impairment is measured
by the difference between the asset's carrying amount and its fair value, based
on the best information available, including market prices or discounted cash
flows.

     Goodwill represents the excess of the purchase price over the fair value of
identifiable net tangible and intangible assets acquired in the acquisition of
the nvSRAM assets from ZMD. Goodwill is required to be tested for impairment. We
performed goodwill impairment testing as of December 31, 2005, and determined
that no impairment existed at that date. This assessment requires estimates of
future revenue, operating results and cash flows, as well as estimates of
critical valuation inputs such as discount rates, terminal values and similar
data. We will continue to perform periodic and annual impairment analyses of
goodwill. As a result of such impairment analyses, impairment charges may be
recorded and may have a material adverse impact on our financial position and
operating results. Additionally, we may make strategic business decisions in
future periods which impact the fair value of goodwill, which could result in
significant impairment charges. There can be no assurance that future goodwill
impairments will not occur

     We have recorded a valuation allowance on deferred tax assets. Future
operations may change our estimate in connection with potential utilization of
these assets.

Accounting Pronouncements

     In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections--a replacement of APB Opinion No. 20 and FASB Statement No. 3
("Statement 154"). SFAS 154 requires retrospective application to prior periods'
financial statements for changes in accounting principle, unless it is
impracticable to determine either the period-specific effects or the cumulative
effect of the change. SFAS 154 also requires that a change in depreciation,
amortization, or depletion method for long-lived, non-financial assets be
accounted for as a change in accounting estimate effected by a change in
accounting principle. SFAS 154 is effective for accounting changes and
corrections of errors made in fiscal years beginning after December 15, 2005.
The implementation of FAS 154 is not expected to have a material impact on the
Company's condensed consolidated results of operations, financial position or
cash flows.

     In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment,"
which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation.
SFAS No. 123(R) is effective for public companies for annual periods beginning
after June 15, 2005, supersedes APB Opinion No. 25, Accounting for Stock Issued
to Employees, and amends SFAS No. 95, Statement of Cash Flows.

     SFAS No. 123(R) requires all share-based payments to employees, including
grants of employee stock options, to be recognized in the income statement based
on their fair values. Pro-forma disclosure is no longer an alternative. The new
standard will be effective for us beginning January 1, 2006. We have not yet
completed our evaluation but expect the adoption to have an effect on the
financial statements similar to the pro-forma effects reported in Note 1 to our
Financial Statements included herewith.

     In November 2004, the FASB issued SFAS 151, Inventory Costs, which revised
ARB 43, relating to inventory costs. This revision is to clarify the accounting
for abnormal amounts of idle facility expense, freight, handling costs and



                                       44



wasted material (spoilage). This Statement requires that these items be
recognized as a current period charge regardless of whether they meet the
criterion specified in ARB 43. In addition, this Statement requires the
allocation of fixed production overheads to the costs of conversion be based on
normal capacity of the production facilities. SFAS 151 is effective for
inventory costs incurred during fiscal years beginning after June 15, 2005. We
do not believe the adoption of SFAS 151 will have a material impact on our
financial statements.

     The FASB issued SFAS 153, Exchanges of Nonmonetary Assets, which changes
the guidance in APB Opinion 29, Accounting for Nonmonetary Transactions. This
Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges
of similar productive assets and replaces it with a general exception for
exchanges of nonmonetary assets that do not have commercial substance. A
nonmonetary exchange has commercial substance if the future cash flows of the
entity are expected to change significantly as a result of the exchange. SFAS
153 is effective during fiscal years beginning after June 15, 2005. We do not
believe the adoption of SFAS 153 will have a material impact on our financial
statements.

Inflation

     The impact of inflation on our business has not been material.

Off Balance-Sheet Arrangements

     We are party to a lease agreement with Baja Properties, LLC as landlord
pursuant to which we lease approximately 16,000 square feet of space in Colorado
Springs, Colorado. The lease is scheduled to expire on February 28, 2013. Our
monthly rental payment obligation is approximately $16,000.

Description of Property

     We do not own any property. We do not have a policy:

     1.   limiting the percentage of assets which may be invested in any one
          investment or type of investment

     2.   regarding whether we acquire assets primarily for possible capital
          gain or primarily for income, or

     3.   with respect to investments in real estate, interests in real estate,
          real estate mortgages, or securities of or interests in persons
          primarily engaged in real estate activities.

Contractual Obligations

     The following table summarizes our significant contractual obligations at
December 31, 2005, which are expected to have an effect on our liquidity and
cash flows in future periods:



                                                            Payments Due by Period
                                        ---------------------------------------------------------------
                                                   Less than                                 More than
                                        Total        1 year       1-3 years     3-5 years     5 years
                                        -----      ----------     ---------     ---------    ----------
(in thousands)
--------------
                                                                               
Operating lease obligations             $1,808       $  376        $  763        $  669       $    -
Capital purchase obligations                13           13             -             -            -
Other purchase obligations and
     Commitments                             -       $1,532             -             -            -
Long-term debt obligations               3,000          240         2,760             -            -
                                        ------       ------        ------        ------       ------
     Total                              $4,821       $2,161        $3,523        $  669       $    -
                                        ======       ======        ======        ======       ======


                                       44




Item 7A. Quantitative and Qualitative Disclosures About Market Risk
-------------------------------------------------------------------

     Market risk represents the risk of loss that may impact our financial
position, results of operations or cash flows due to adverse changes in
financial and commodity market prices and rates. We are exposed to market risk
in the areas of changes in United States interest rates and changes in foreign
currency exchange rates as measured against the United States dollar. These
exposures are directly related to our normal operating activities. We currently
have no derivative financial instruments.

     Interest payable on our convertible debentures is fixed at 7.5% over the
term of the debentures. As such, changes in interest rates will not affect
future expenses or cash flows.

     We manage interest income by investing our excess cash in cash equivalents
bearing variable interest rates, which are tied to various market indices. We do
not believe that near-term changes in interest rates will result in a material
effect on future earnings, fair values or cash flows.

     We do not speculate in the foreign exchange market and do not manage
exposures that arise in the normal course of business related to fluctuations in
foreign currency exchange rates by entering into offsetting positions through
the use of foreign exchange forward contracts.

     Average selling prices of our products have not increased significantly as
a result of inflation during the past several years, primarily due to intense
competition within the semiconductor industry. The effect of inflation on our
costs of production has been minimized through improvements in production
efficiencies. We anticipate that these factors will continue to minimize the
effects of any foreseeable inflation and other price pressures within the
industry and markets in which we participate.























                                       46



Item 8. Financial Statements and Supplementary Data
---------------------------------------------------

                               SIMTEK CORPORATION

                          INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE
                                                                            ----

Report of Independent Registered Public Accounting Firm....................  48

Consolidated Balance Sheets - December 31, 2005 and 2004...................  49

Consolidated Statements of Operations - For the Years
     Ended December 31, 2005, 2004 and 2003................................  50

Consolidated Statements of Changes in Shareholders' Equity -
     For the Years Ended December 31, 2005, 2004 and 2003..................  51

Consolidated Statements of Cash Flows - For the Years Ended
     December 31, 2005, 2004 and 2003......................................  52

Notes to Consolidated Financial Statements - For the Years
     Ended December 31, 2005, 2004 and 2003................................  54


























                                       47



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholders
Simtek Corporation
Colorado Springs, CO

We have audited the consolidated balance sheets of Simtek Corporation and
subsidiaries as of December 31, 2005 and 2004, and the related consolidated
statements of operations, changes in shareholders' equity and cash flows for
each of the three years in the period ended December 31, 2005. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provided a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Simtek Corporation
and subsidiaries as of December 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 2005, in conformity with U.S. generally accepted accounting
principles.


/s/Hein & Associates LLP

HEIN & ASSOCIATES LLP

Denver, Colorado
March 23, 2006






                                       48




                                          SIMTEK CORPORATION


                                     CONSOLIDATED BALANCE SHEETS

                                                ASSETS
                                                ------
                                                                      December 31, 2005    December 31, 2004
                                                                      -----------------    -----------------
CURRENT ASSETS:
                                                                                     
     Cash and cash equivalents                                          $  1,765,774          $  2,146,791
     Restricted investments                                                2,281,400                    --
     Accounts receivable - trade, net of allowance for doubtful
       accounts and return allowances of approximately $282,000
       and $262,000                                                        1,456,139             2,439,135
     Inventory, net                                                        2,067,666             1,869,842
     Prepaid expenses and other current assets                                98,779                85,221
     Deposits                                                                600,000                    --
     Assets from discontinued operations                                          --               554,996
                                                                        ------------          ------------
         Total current assets                                              8,269,758             7,095,985
EQUIPMENT AND FURNITURE, net                                                 570,522               771,901
DEFERRED FINANCING COSTS AND DEBT ISSUANCE COSTS                             111,187                74,684
GOODWILL                                                                     876,466                    --
NON-COMPETITION AGREEMENT                                                  8,910,416                    --
OTHER ASSETS                                                                  20,000                33,250
                                                                        ------------          ------------
     TOTAL ASSETS                                                       $ 18,758,349          $  7,975,820
                                                                        ============          ============

                                LIABILITIES AND SHAREHOLDERS' EQUITY
                                ------------------------------------

CURRENT LIABILITIES:
     Accounts payable                                                   $  2,821,849          $  2,054,337
     Accrued expenses                                                      1,419,703               357,033
     Accrued vacation payable                                                145,020               159,690
     Accrued wages                                                            39,789                29,975
     Obligation under capital leases                                          13,024                47,310
     Liabilities of discontinued operations                                       --               325,524
     Debentures, current                                                     239,940                    --
                                                                        ------------          ------------
         Total current liabilities                                         4,679,325             2,973,869
DEBENTURES, NET OF CURRENT                                                 2,760,060             3,000,000
OBLIGATIONS UNDER CAPITAL LEASES, NET OF CURRENT PORTION                          --                13,024
                                                                        ------------          ------------
         Total liabilities                                                 7,439,385             5,986,893
Temporary equity, consisting of 68,750,000 shares of common stock,
     $0.01 par value, subject to cash penalties under registration
     rights agreements, less $1,900,000 in subscription receivable,
     net of financing costs of $641,074                                    8,458,926                    --
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
     Preferred stock, $1.00 par value; 2,000,000 shares authorized,
         none issued                                                              --                    --
     Common stock, $.01 par value; 300,000,000 shares authorized,
         78,170,823 and 78,160,823 shares issued and outstanding
         at December 31, 2005 and 62,881,679 and 62,871,679 shares
         issued and outstanding at December 31, 2004                         781,708               628,817
     Additional paid-in capital                                           48,281,655            41,778,120
     Treasury stock, at cost; 10,000 shares                                  (12,504)              (12,504)
     Accumulated deficit                                                 (46,190,821)          (40,405,506)
                                                                        ------------          ------------
         Total shareholders' equity                                        2,860,038             1,988,927
                                                                        ------------          ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                              $ 18,758,349          $  7,975,820
                                                                        ============          ============



                    See accompanying notes to these consolidated financial statements.


                                                49




                                                    SIMTEK CORPORATION

                                           CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                              FOR THE YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                           ---------------------------------------------------------
                                                                                2005                  2004                  2003
                                                                                ----                  ----                  ----
                                                                                                              
NET SALES                                                                  $ 10,385,131          $ 13,092,441          $ 12,262,820

     Cost of sales                                                            7,590,866             9,139,617             8,527,810
                                                                           ------------          ------------          ------------
GROSS MARGIN                                                                  2,794,265             3,952,824             3,735,010

Operating expenses:
     Research and development costs                                           6,369,109             4,942,391             3,987,054
     Sales and marketing                                                      1,492,838             1,608,441             1,212,561
     General and administrative                                               2,274,525               916,660               705,968
                                                                           ------------          ------------          ------------
                  Total operating expenses                                   10,136,472             7,467,492             5,905,583
                                                                           ------------          ------------          ------------

LOSS FROM OPERATIONS                                                         (7,342,207)           (3,514,668)           (2,170,573)

OTHER INCOME (EXPENSE):
     Interest income                                                             91,659                26,436                30,116
     Interest expense                                                          (238,208)             (241,254)             (254,144)
     Other expense                                                                 (810)               (1,124)                5,871
                                                                           ------------          ------------          ------------
                  Total other income (expense)                                 (147,359)             (215,942)             (218,157)
                                                                           ------------          ------------          ------------
LOSS FROM CONTINUING OPERATIONS
     BEFORE PROVISION FOR INCOME TAXES                                       (7,489,566)           (3,730,610)           (2,388,730)

     Provision for income taxes                                                      --                    --                    --
                                                                           ------------          ------------          ------------
LOSS FROM CONTINUING OPERATIONS                                              (7,489,566)           (3,730,610)           (2,388,730)

INCOME FROM DISCONTINUED OPEARTIONS
     (including gain on disposal of $1,687,403
      in 2005)                                                                1,704,251                60,256               116,089
                                                                           ------------          ------------          ------------
NET LOSS                                                                   $ (5,785,315)         $ (3,670,354)         $ (2,272,641)
                                                                           ============          ============          ============
NET LOSS PER COMMON SHARE:
         Basic and diluted
     Loss from continuing operations                                       $       (.11)         $       (.06)         $       (.04)
     Income from discontinued operations                                   $        .03          $        .00          $        .00
                                                                           ------------          ------------          ------------
     Total                                                                 $       (.08)         $       (.06)         $       (.04)
                                                                           ============          ============          ============
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING:
     Basic and diluted                                                       68,613,090            58,586,411            54,889,008
                                                                           ============          ============          ============


                           See accompanying notes to these consolidated financial statements.


                                                      50





                                                  SIMTEK CORPORATION



                                CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                   FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003


                                                COMMON STOCK            ADDITIONAL                                        TOTAL
                                         --------------------------      PAID-IN         TREASURY       ACCUMULATED    SHAREHOLDERS'
                                           SHARES          AMOUNT        CAPITAL           STOCK          DEFICIT         EQUITY
                                         ----------    ------------    ------------    -------------   -------------   -------------
                                                                                                     
BALANCES, January 1, 2003                54,382,273    $    543,823    $ 37,594,875    $    (12,504)   $(34,462,511)   $  3,663,683
     Exercise of stock options              679,097           6,791         176,340              --              --         183,131
     Equity financing November 7,
         2003, net of $24,485 in
         costs                            1,651,982          16,520       1,458,995              --              --       1,475,515
     Net loss                                    --              --              --              --      (2,272,641)     (2,272,641)
                                         ----------    ------------    ------------    ------------    ------------    ------------
BALANCES, December 31, 2003              56,713,352         567,134      39,230,210         (12,504)    (36,735,152)      3,049,688
     Exercise of stock options            1,008,368          10,083         350,659              --              --         360,742
     Equity financing October 12,
         2004, net of $251,150 in
         costs                            5,159,959          51,600       2,197,251              --              --       2,248,851
     Net loss                                    --              --              --              --      (3,670,354)     (3,670,354)
                                         ----------    ------------    ------------    ------------    ------------    ------------
BALANCES, December 31, 2004              62,881,679         628,817      41,778,120         (12,504)    (40,405,506)      1,988,927
     Exercise of stock options            1,137,615          11,375         299,126              --              --         310,501
     Equity financing May 5,
         2005, net of $55,597             6,740,816          67,409       3,876,995              --              --       3,944,404
     Issuance of stock related to
         Employment/separation
         agreements                       1,150,000          11,500         445,950              --              --         457,450
     Issuance of stock related to
         December 30, 2005 equity
         financing, net of $641,074      68,750,000         687,500       7,771,426              --              --       8,458,926
     Shares reclassified to temporary
         equity, net of $641,074        (68,750,000)       (687,500)     (7,771,426)             --              --      (8,458,926)
     Asset purchase, December 30, 2005    6,260,713          62,607       1,819,299              --              --       1,881,906
     Interest expense related to
         issuance of warrants                    --              --          62,165              --              --          62,165
     Net loss                                    --              --              --              --      (5,785,315)     (5,785,315)
                                         ----------    ------------    ------------    ------------    ------------    ------------
BALANCES, December 31, 2005              78,170,823    $    781,708    $ 48,281,655    $    (12,504)   $(46,190,821)   $  2,860,038
                                         ==========    ============    ============    ============    ============    ============









                           See accompanying notes to these consolidated financial statements.


                                                      51




                                             SIMTEK CORPORATION

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                  FOR THE YEARS ENDED
                                                                                                      DECEMBER 31,
                                                                                    ------------------------------------------------
                                                                                        2005              2004              2003
                                                                                        ----              ----              ----
                                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                       $(5,785,315)      $(3,670,354)      $(2,272,641)
     Income from discontinued operations                                                (16,848)          (60,256)         (116,089)
     Adjustments to reconcile net loss to net cash used in operating
         Activities:
         Depreciation and amortization                                                  433,181           442,245           469,538
         Loss on disposal of assets                                                     129,307            75,110            36,542
         Issuance of common stock per separation and employment
              agreements                                                                267,100                --                --
         Expense related to issuance of warrants                                          9,065                --                --
         Gain from discontinued operations                                           (1,687,403)               --                --
         Net change in allowance accounts                                                22,650           122,691           (16,376)
         Deferred financing fees                                                         16,596            16,596            16,596
         Changes in assets and liabilities:
          (Increase) decrease in:
              Accounts receivable                                                     1,011,028        (1,060,206)          496,530
              Inventory                                                                 491,611          (684,955)          411,358
              Prepaid expenses and other                                               (622,004)           21,459            (8,236)
          Increase (decrease) in:
              Accounts payable                                                          767,512         1,053,165            11,950
              Accrued expenses                                                        1,005,426            81,973              (289)
              Deferred revenue                                                               --                --           (40,500)
              Customer deposits                                                         (47,464)               --                --
                                                                                    -----------       -----------       -----------
     Net cash used in operating activities of continuing operations                  (4,005,558)       (3,662,532)       (1,011,617)
     Net cash provided by operating activities of discontinued
         operations                                                                     104,022           353,398           176,512
                                                                                    -----------       -----------       -----------
     Net cash used in operating activities                                           (3,901,536)       (3,309,134)         (835,105)
                                                                                    -----------       -----------       -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of equipment and furniture, net                                          (342,360)         (434,886)         (490,220)
     Release of restricted cash                                                              --           300,000                --
     Proceeds from discontinued operations, net                                       1,868,593                --                --
     Purchase of certain assets from ZMD                                             (8,542,355)               --                --
                                                                                    -----------       -----------       -----------
    Net cash used in investing activities of
         continuing operations                                                       (7,016,122)         (134,886)         (490,220)
     Net cash used in investing activities of discontinued operations                   (35,944)         (175,989)          (11,024)
                                                                                    -----------       -----------       -----------
     Net cash used in investing activities                                           (7,052,066)         (310,875)         (501,244)
                                                                                    -----------       -----------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Borrowings from line of credit and notes payable                                        --                --           250,000
     Payments on notes payable and line of credit                                                        (150,000)         (100,000)
     Payments on capital lease obligation                                               (50,196)         (124,472)         (168,350)
     Equity financing, net                                                            3,944,404         2,248,851         1,475,515
     Transfers to restricted investment                                              (3,200,000)               --                --
     Payments from restricted investment                                                918,600                --                --
     Proceeds from sale of common stock                                                 190,350                --                --



                           See accompanying notes to these consolidated financial statements.


                                                      52





                                             SIMTEK CORPORATION

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (Continued)

                                                                                                  FOR THE YEARS ENDED
                                                                                                      DECEMBER 31,
                                                                                    ------------------------------------------------
                                                                                        2005              2004               2003
                                                                                        ----              ----               ----
                                                                                                            
     Exercise of stock options                                                          310,501           360,742            183,131
     Equity financing, December 2005, net                                             8,458,926                --                 --
                                                                                   ------------      ------------       ------------
             Net cash provided by financing activities                               10,572,585         2,335,121          1,640,296
                                                                                   ------------      ------------       ------------
NET CHANGE IN CASH AND CASH EQUIVALENTS                                                (381,017)       (1,284,888)           303,947
CASH AND CASH EQUIVALENTS, beginning of period                                        2,146,791         3,431,679          3,127,732
                                                                                   ------------      ------------       ------------
CASH AND CASH EQUIVALENTS, end of period                                           $  1,765,774      $  2,146,791       $  3,431,679
                                                                                   ============      ============       ============
Cash paid for interest                                                             $    242,180      $    229,143       $    253,219
                                                                                   ============      ============       ============
Stock issued for purchase of certain assets from ZMD                               $  1,881,906      $         --       $         --
                                                                                   ============      ============       ============
Purchase of equipment through payables and capital leases                          $         --      $         --       $    144,160
                                                                                   ============      ============       ============
Warrants issued for debt issuance cost                                             $     62,165      $         --       $         --
                                                                                   ============      ============       ============



























                           See accompanying notes to these consolidated financial statements.


                                                      53




                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------------------------------

     Nature of Business Operations - Simtek Corporation (the "Company") designs,
     develops, markets and subcontracts the production of high performance
     nonvolatile semiconductor memories and programmed semiconductor logic
     products. The Company's operations have concentrated on the design and
     development of the 1-megabit, 256-kilobit, 64-kilobit, and 16-kilobit
     nonvolatile semiconductor memory product families and associated products
     and technologies as well as the development of sources of supply and
     distribution channels

     Liquidity - During 2005, the Company incurred a loss from continuing
     operations of $7,490,000 and a net loss of $5,785,000 and has accumulated
     deficits of $46,191,000 as of December 31, 2005. The Company was also not
     in compliance with its debentures throughout 2005, but was successful in
     obtaining waivers from the debenture holders. Also during the fourth
     quarter of 2005, the Company raised equity capital of $11,000,000 of which
     $8,000,000 was paid as part of the acquisition of the nvSRAM assets
     discussed in Note 9 below. At December 31, 2005, the Company had working
     capital of $1,310,000, excluding $2,281,000 of restricted investments which
     are principally restricted to make payments under the Production and
     Development Agreement with Cypress Semiconductor Corporation.

     The Company operates in a volatile industry, whereby its average selling
     prices and product costs are influenced by competitive factors.
     Furthermore, the Company continues to incur significant research and
     development costs for product development. These factors create pressures
     on sales, costs, earnings and cash flows, which will impact liquidity.

     If the Company is unable to achieve profitable operations in 2006 it may
     result in increased liquidity pressure on the Company, whereby it might be
     required to enter into debt or equity arrangements that may not be as
     otherwise favorable to the Company.

     Revenue Recognition - Product sales revenue is recognized when a valid
     purchase order has been received and the products are shipped to customers,
     including distributors. Customers receive a one-year product warranty and
     sales to distributors are subject to a limited product exchange program and
     product pricing protection in the event of changes in the Company's product
     price. The Company provides a reserve for possible product returns, price
     changes and warranty costs at the time the sale is recognized.

     Fair Value of Financial instruments - The Company's short-term financial
     instruments consist of cash, accounts receivable, and accounts payable and
     accrued expenses. The carrying amounts of these financial instruments
     approximate fair value because of their short-term maturities. Financial
     instruments that potentially subject the Company to a concentration of
     credit risk principally of cash and accounts receivable.

     The Company does not hold or issue financial instruments for trading
     purposes nor does it hold or issue interest rate or leveraged derivate
     financial instruments.



                                       54



                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Cash and Cash Equivalents - The Company considers all highly liquid
     investments with an original maturity of three months or less to be cash
     equivalents. As of December 31, 2005, substantially all of the Company's
     cash and cash equivalents were held by three banks, of which approximately
     $1,670,820 was in excess of Federally insured amounts.

     Receivables and Credit Policies - Trade receivables consist of
     uncollateralized customer obligations due under normal trade terms,
     typically requiring payment within 30 days of the invoice date. Management
     reviews trade receivables periodically and reduces the carrying amount by a
     valuation allowance that reflects management's best estimate of the amount
     that may not be collectible.

     Inventory - The Company records inventory using the lower of cost
     (first-in, first-out) or market. Inventories consist of:

                                                            December 31,
                                                            ------------
                                                         2005          2004
                                                         ----          ----

          Raw materials                               $   33,043    $   68,955
          Work in progress                             1,095,728     1,765,044
          Finished goods                               1,055,419       204,423
                                                      ----------    ----------
                                                       2,184,190     2,038,422
          Less reserves for excess inventory            (116,524)     (168,580)
                                                      ----------    ----------
                                                      $2,067,666    $1,869,842
                                                      ==========    ==========

     Non-competition Agreement - The $8,910,416 for the non-competition
     agreement between the Company and ZMD, entered into as part of the December
     30, 2005 acquisition discussed in Note 9 below. The value assigned to the
     non-competition agreement is being amortized on a straight line basis over
     its five year life.

     Goodwill - Goodwill represents the excess of the total amount paid to ZMD
     for the nvSRAM assets acquired on December 30, 2005 and the fair value
     assigned to specific assets. This amount will not be amortized, but will be
     reviewed for impairment on a periodic basis. As of December 31, 2005, no
     impairment of value has been recorded.

     Depreciation & Amortization - Equipment and furniture are recorded at cost.
     Depreciation is provided over the assets' estimated useful lives of three
     to seven years using the straight-line and accelerated methods. The cost
     and accumulated depreciation of furniture and equipment sold or otherwise
     disposed of are removed from the accounts and the resulting gain or loss is
     included in operations. Maintenance and repairs are charged to operations
     as incurred and betterments are capitalized. The Company has patents and
     trademarks valued at $125,000 which were capitalized and recorded as
     intangible assets. The Company amortized the patents and trademarks over a
     five year life. As of December 31, 2005, the patents and trademarks were
     completely amortized.

     Research and Development Costs - Research and development costs are charged
     to operations in the period incurred. Total research and development costs
     for the years ending December 31, 2005, December 31, 2004 and December 31,
     2003 were $6,369,000, $4,942,000 and $3,987,000, respectively.

     Advertising - The Company incurs advertising expense in connection with the
     marketing of its product. Advertising costs are expensed as advertising
     takes place. Advertising expense was $66,000, $83,000 and $40,000 in 2005,
     2004 and 2003, respectively.

     Loss Per Share - Basic Earnings Per Share ("EPS") is calculated by dividing
     the income or loss available to common shareholders by the weighted average
     number of common shares outstanding for the period. Diluted EPS reflects
     the potential dilution that could occur if securities or other contracts to




                                       55



                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     issue common stock were exercised or converted into common stock. As the
     Company incurred losses in 2005, 2004 and 2003, all common stock
     equivalents would be considered anti-dilutive. For purposes of calculating
     diluted EPS, 18,004,452, 9,707,062 and 6,544,081 options and warrants for
     2005, 2004 and 2003, respectively, were excluded from diluted EPS as they
     had an anti-dilutive effect.

     Accounting Estimates - The preparation of financial statements in
     conformity with accounting principles generally accepted in the United
     States of America requires management to make estimates and assumptions
     that affect the amounts reported in the financial statements and the
     accompanying notes. The actual results could differ from those estimates.
     The Company's financial statements are based upon a number of significant
     estimates, including the allowance for doubtful accounts, technological
     obsolescence of inventories, the estimated useful lives selected for
     property and equipment, sales returns, warranty reserve, the valuation
     allowance on the deferred tax assets and possible impairment of goodwill.

     Concentration of Credit Risk - Financial instruments that potentially
     subject the Company to significant concentration of credit risk consist
     primarily of accounts receivable. The Company has no significant
     off-balance sheet concentrations of credit risk. Accounts receivable are
     typically unsecured and are derived from transactions with and from
     customers located worldwide.

     Impairment of Long-Lived Assets - In the event that facts and circumstances
     indicate that the cost of assets may be impaired, an evaluation of
     recoverability would be performed. If an evaluation is required, the
     estimated future undiscounted cash flows associated with the asset would be
     compared to the asset's carrying amount to determine if a write-down to
     market value or discounted cash flow value is required.

     Stock-Based Compensation - As permitted under the SFAS No. 123, Accounting
     for Stock-Based Compensation, the Company accounts for its stock-based
     compensation in accordance with the provisions of Accounting Principles
     Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. As
     such, compensation expense is recorded on the date of grant if the current
     market price of the underlying stock exceeds the exercise price. Certain
     pro forma net loss and EPS disclosures for employee stock option grants are
     included below as if the fair value method as defined in SFAS No. 123 had
     been applied. Transactions in equity instruments with non-employees for
     goods or services are accounted for by the fair value method. Had
     compensation cost been determined based on the fair value at the grant
     dates for awards under those plans consistent with the fair value method,
     the Company's net loss and EPS would have been increased to the pro forma
     amounts indicated below.


                                                                December 31,
                                                                ------------
                                                    2005            2004            2003
                                                    ----            ----            ----
                                                                       
     Net loss as reported                       $(5,785,000)    $(3,670,000)    $(2,273,000)
       Add: Stock based compensation
              included in reported
       Net loss                                           -               -               -
       Deduct: Fair value of stock based
              compensation                       (1,294,000)       (831,000)       (520,000)
                                                -----------     -----------     -----------
       Pro forma net loss                       $(7,079,000)    $(4,501,000)    $(2,793,000)
                                                ===========     ===========     ===========
      Net loss as reported - basic and
       diluted                                  $      (.08)    $     (.06)     $     (.04)
     Pro forma net loss - basic and
       diluted                                  $      (.10)    $     (.08)     $     (.05)


                                       56



                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The fair value of each option granted in 2005, 2004 and 2003 was estimated
     on the date of grant using the Black-Scholes option-pricing model with the
     following:

                                                    December 31,
                                                    ------------
                                         2005           2004             2003
                                         ----           ----             ----

         Expected volatility            84.30%         108.26%          122.2%
         Risk-free interest rate         3.80%           2.40%            2.0%
         Expected dividends              -               -                -
         Expected terms (in years)       4.0             4.0              4.0

     Income Taxes - The Company accounts for income taxes under the liability
     method, whereby current and deferred tax assets and liabilities are
     determined based on tax rates and laws enacted as of the balance sheet
     date. Deferred tax expense represents the change in the deferred tax
     asset/liability balance. Valuation allowances are recorded for deferred tax
     assets that are not expected to be realized.

     Recently Issued Accounting Pronouncements - In May 2005, the FASB issued
     SFAS No. 154, Accounting Changes and Error Corrections--a replacement of
     APB Opinion No. 20 and FASB Statement No. 3 ("Statement 154"). SFAS 154
     requires retrospective application to prior periods' financial statements
     for changes in accounting principle, unless it is impracticable to
     determine either the period-specific effects or the cumulative effect of
     the change. SFAS 154 also requires that a change in depreciation,
     amortization, or depletion method for long-lived, non-financial assets be
     accounted for as a change in accounting estimate effected by a change in
     accounting principle. SFAS 154 is effective for accounting changes and
     corrections of errors made in fiscal years beginning after December 15,
     2005. The implementation of FAS 154 is not expected to have a material
     impact on the Company's condensed consolidated results of operations,
     financial position or cash flows.

     In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment,"
     which is a revision of SFAS No. 123, Accounting for Stock-Based
     Compensation. SFAS No. 123(R) is effective for public companies for annual
     periods beginning after June 15, 2006, supersedes APB Opinion No. 25,
     Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement
     of Cash Flows.

     SFAS No. 123(R) requires all share-based payments to employees, including
     grants of employee stock options, to be recognized in the income statement
     based on their fair values. Proforma disclosure is no longer an
     alternative. The new standard will be effective for the company, beginning
     January 1, 2006. The company has not yet completed their evaluation but
     expects the adoption to have an effect on the financial statements similar
     to the proforma effects reported above.

     In November 2004, the FASB issued SFAS 151, Inventory Costs, which revised
     ARB 43, relating to inventory costs. This revision is to clarify the
     accounting for abnormal amounts of idle facility expense, freight, handling




                                       57


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     costs and wasted material (spoilage). This Statement requires that these
     items be recognized as a current period charge regardless of whether they
     meet the criterion specified in ARB 43. In addition, this Statement
     requires the allocation of fixed production overheads to the costs of
     conversion be based on normal capacity of the production facilities. SFAS
     151 is effective for inventory costs incurred during fiscal years beginning
     after June 15, 2005. The Company does not believe the adoption of SFAS 151
     will have a material impact on the Company's financial statements.

     The FASB issued SFAS 153, Exchanges of Nonmonetary Assets, which changes
     the guidance in APB Opinion 29, Accounting for Nonmonetary Transactions.
     This Statement amends Opinion 29 to eliminate the exception for nonmonetary
     exchanges of similar productive assets and replaces it with a general
     exception for exchanges of nonmonetary assets that do not have commercial
     substance. A nonmonetary exchange has commercial substance if the future
     cash flows of the entity are expected to change significantly as a result
     of the exchange. SFAS 153 is effective during fiscal years beginning after
     June 15, 2005. The Company does not believe the adoption of SFAS 153 will
     have a material impact on the Company's financial statements.


2.   EQUIPMENT AND FURNITURE:
     -----------------------

     Equipment and furniture at December 31, 2005 and 2004 consisted of the
     following:

                                                             December 31,
                                                             ------------
                                                         2005           2004
                                                         ----           ----

     Leased equipment under capital leases           $   148,000    $   148,000
     Research and development equipment                1,937,000      1,707,000
     Computer equipment and software                   1,672,000      1,705,000
     Office furniture                                     33,000         33,000
     Other equipment                                     205,000        205,000
                                                     -----------    -----------
                                                       3,995,000      3,798,000
     Less accumulated depreciation
     and amortization                                 (3,425,000)    (3,026,000)
                                                     -----------    -----------
                                                     $   570,000    $   772,000
                                                     ===========    ===========

     The cost of equipment and furniture acquired for research and development
     activities that has alternative future use is capitalized and depreciated
     over its estimated useful life.

     Depreciation and amortization expense of $433,000, $442,000 and $470,000
     was charged to operations for the years ended December 31, 2005, 2004 and
     2003, respectively. Included in the amortization expense for 2005, 2004,
     and 2003 was $91,000, $142,000 and $144,000, respectively of amortization
     of software and research and development equipment under capital leases. At
     December 31, 2005, December 31, 2004 and December 31, 2003, accumulated
     amortization for software under capital leases was $0, $368,000 and
     $296,000, respectively.

3.   CONVERTIBLE DEBENTURES:
     ----------------------

     On July 1, 2002, the Company received funding of $3,000,000 in a financing
     transaction with Renaissance Capital Growth and Income Fund III, Inc.,
     Renaissance US Growth & Investment Trust PLC and BFSUS Special
     Opportunities Trust PLC. RENN Capital Group, Inc. is the agent for the RENN
     investment funds. One of the Company's directors holds the position of


                                       58


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Senior Vice President of RENN Capital Group. The $3,000,000 funding
     consists of convertible debentures with a 7-year term at a 7.5% per annum
     interest rate. Each fund equally invested $1,000,000. The holder of the
     debenture shall have the right, at any time, to convert all, or in
     multiples of $100,000, any part of the Debenture into fully paid and
     nonassessable shares of Simtek Corporation common stock. The debentures
     were originally convertible into Simtek common stock at $0.312 per share,
     which was in excess of the market price per share on July 1, 2002. Through
     December 31, 2005, the Company was not in compliance with two of the
     covenants set forth in the loan agreement. These covenants relate to the
     interest coverage ratio and debt to equity ratio. On March 21, 2006, the
     Company received a waiver for the two covenants through January 1, 2007.
     However, significant variances in future actual operations from the
     Company's current estimates could result in the reclassification of this
     note to current liabilities. The Convertible Debentures allows for an
     adjustment in the conversion price, if the Company issues Common Stock in
     connection with an equity financing, where the sale price is less than the
     conversion price of $0.312. This occurred in December 2005 in connection
     with the common stock sale of $11,000,000 at a price of $0.16 per share.
     Pursuant to the terms of the 2002 convertible debentures, the Company
     agreed with the RENN Capital Group that the conversion price would be
     reduced to $0.22 per share. Based on the conversion rate of $0.22 per
     share, each RENN investment fund is entitled to 4,545,455 shares upon
     conversion.  On June 28, 2005, the Company negotiated an extension of the
     commencement date of principal payments, see Note 5 Shareholders' Equity
     for additional information.

4.   COMMITMENTS:
     -----------

     Offices Leases - The Company leases office space under a lease, which
     expires on February 28, 2013. Monthly lease payments are approximately
     $16,000.

     The Company leases furniture, equipment, and its office under operating
     leases, which expire over the next nine years.

     Future minimum lease payments under the noncancellable equipment, furniture
     and office leases described above are as follows:

                  Years Ending
                  December 31,
                  ------------
                     2006                                  $   375,000
                     2007                                      335,000
                     2008                                      217,000
                     2009                                      212,000
                     2010 & After                              669,000
                                                           -----------
                                                           $ 1,808,000
                                                           ===========

     Office rent and equipment lease expense totaled $732,000, $625,000 and
     $540,000 for the years ended December 31, 2005, 2004 and 2003,
     respectively.

     In addition, the Company leases research and development equipment under a
     capital lease, which will expire in 2006. At December 31, 2005, future
     minimum lease payments under the lease described above is as follows:




                                       59


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                  Years Ending
                  December 31,
                  ------------
                      2006                                          $ 14,000
                                                                    --------

                  Less interest and taxes                             (1,000)
                                                                    --------
                  Present value of net minimum lease payments       $ 13,000


     Employment Agreements - Mr. Blomquist is employed as President and Chief
     Executive Officer pursuant to an employment agreement with the Company.
     Under the terms of the employment agreement, Mr. Blomquist receives an
     annual salary of $325,000 and such additional benefits that are generally
     provided other employees. Mr. Blomquist will be eligible to receive a
     yearly cash bonus, based on performance, of up to 100% of his salary. In
     addition, Mr. Blomquist will receive a yearly bonus of options to purchase
     between 100,000 and 400,000 shares of the Company's common stock; the exact
     amount will be based on performance. Upon beginning employment, Mr.
     Blomquist received options to purchase 2.5 million shares of the Company's
     common stock and a $50,000 bonus. Within four months of beginning
     employment, Mr. Blomquist was required to purchase 200,000 shares of common
     stock from the Company. For each share of common stock Mr. Blomquist
     purchased from the Company within six months of beginning employment,
     including the 200,000 shares he is required to purchase, the Company
     granted him an additional share. Mr. Blomquist purchased a total of 475,000
     shares and the Company granted him 475,000 matching shares. Upon
     termination, Mr. Blomquist will be restricted from competing against the
     Company for a period of 18 months. If Mr. Blomquist is terminated by the
     Company without cause, all of Mr. Blomquist's unvested stock options will
     immediately vest and he will continue to receive his base salary, benefits,
     and cash and stock bonuses for 18 months. If Mr. Blomquist terminates
     employment due to good cause or as a result of constructive termination
     relating to a change of control of the Company, all of Mr. Blomquist's
     unvested stock options will immediately vest and he will continue to
     receive his base salary, benefits and cash and stock bonuses for 18 months.
     Mr. Blomquist's employment agreement expires May 9, 2006 but is,
     automatically renewed for successive one-year terms unless the Company or
     Mr. Blomquist elects not to renew.

5.   SHAREHOLDERS' EQUITY:
     --------------------

     On December 30, 2005, the Company closed the sale of 68,750,000 shares of
     its common stock for an aggregate purchase price of $11,000,000, pursuant
     to the terms of the Securities Purchase Agreement dated as of December 30,
     2005, among Simtek and Crestview Capital Master LLC, as lead investor,
     Renaissance Capital Growth & Income Fund III, Inc., Renaissance US Growth
     Investment Trust PLC, BFSUS Special Opportunities Trust PLC, SF Capital
     Partners Ltd., Straus Partners, LP, Straus GEPT Partners, LP and various
     other individual and institutional investors. The Company used the majority
     of the proceeds of this offering to fund the ZMD Asset Acquisition. We also
     executed a registration rights agreement with the Purchasers, pursuant to
     which we have agreed to register under the Securities Act the resale by the
     Purchasers of the shares issued to them. The registration rights agreements
     contain cash penalties equal to 2% per month beginning in May 2006 in the
     event the Company fails to maintain an effective registration statement
     with the Securities and Exchange Commission. Because of the potential
     impact of these penalties is onerous, the shares sold in this transaction
     have been classified in the accompanying balance sheet as Temporary Equity.
     At December 31, 2005 there was an outstanding subscription in the amount of
     $1,900,000 related to the transaction. This amount plus $641,000 of
     transaction related costs have been deducted from the total amount of the
     transaction. The $1,900,000 was received by the Company on January 3, 2006.




                                       60


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     On December 30, 2005, the Company issued 6,260,713 shares of its common
     stock to ZMD, valued at $2 million, based on the volume weighted average
     price of the common stock for the 60 trading days prior to the execution
     date of the Asset Purchase Agreement on December 7, 2005. For accounting
     and financial reporting purposes, the shares issued to ZMD have been valued
     at $0.30 per share, pursuant to Emerging Issues Task Force 99-12
     "Determination of the Measurement Date for the Market Price of Acquirer
     Securities Issued in a Purchase Business Combination", resulting in an
     accounting value of $1,882,000. 4,695,534 shares were delivered to ZMD on
     December 30, 2005 and 1,565,179 shares were placed in an Escrow account to
     protect Simtek against potential losses as defined in the Asset Purchase
     Agreement. The shares will be held in escrow until June 30, 2006. The
     Company also executed a registration rights agreement with ZMD, pursuant to
     which it has agreed to register under the Securities Act the resale by ZMD
     of the shares issued to them.

     On May 5, 2005, the Company closed a Share Purchase Agreement for a $4
     million private placement of 6,740,816 shares of our common stock with
     Cypress and a Development and Production Agreement with Cypress to jointly
     develop a 0.13-micron Silicon-Oxide-Nitride-Oxide-Silicon (SONOS)
     nonvolatile memory process. The Company and Cypress entered into an Escrow
     Agreement with Cypress pursuant to which the Company deposited $3 million
     into an escrow account in order to support and make certain payments for
     the 0.13-micron process and product developments. Cypress also received a
     warrant to purchase 5,055,612 shares of our common stock at $0.7772 per
     share with a term of 10 years. We have granted to Cypress certain
     registration rights with respect to the shares issued under the Share
     Purchase Agreement and the shares issuable upon exercise of the warrant.

     On June 28, 2005, the Company received a waiver from the debenture holders
     extending until July 1, 2006 the commencement date for principal payments
     of the $3 million aggregate principal amount 7.5% convertible debentures
     issued by the Company in 2002. The original terms of the debentures
     required the Company to make monthly principal payments of $10 per $1,000
     of the then remaining principal amount, beginning on June 28, 2005. The
     Company will still be required to make interest payments. Under the terms
     of the waiver, monthly principal payments of $13.33 per $1,000 of the then
     remaining outstanding principal amount will commence on July 1, 2006. The
     final maturity date remains as June 28, 2009. As consideration for the
     extension, the Company has issued to the debenture holders warrants to
     purchase 200,000 shares of Simtek common stock at $0.50 per share, a
     premium to the market price on the date of the waiver. The Company
     estimated the value of the warrants at the time of grant, using the Black
     Scholes option-pricing model, to be approximately $62,000. The Company
     recognized $9,000 as additional interest expense for the period ending
     December 31, 2005.

     On October 12, 2004, the Company closed a $2,500,000 equity financing with
     three separate investment funds, SF Capital Partners, Ltd., Bluegrass
     Growth Fund LP and Bluegrass Growth Fund LTD. In exchange for the
     $2,500,000, the Company issued 4,127,967 shares of its common stock to SF
     Capital Partners, Ltd, 515,996 shares of its common stock to Bluegrass
     Growth Fund LP and 515,996 shares of its common stock to Bluegrass Growth
     Fund LTD. The purchase price was based on a 15% discount to the closing
     price of the Company's common stock as reported on the Over-the-Counter
     Bulletin Board on October 11, 2004, resulting in a price of $0.4845 per
     share. In addition to the shares of common stock, SF Capital Partners Ltd.,
     Bluegrass Growth Fund LP, and Bluegrass Growth Fund LTD received warrants
     to acquire 2,063,984, 257,998, and 257,998 shares of the Company's common
     stock, respectively. The warrants have a 5-year term with an exercise price
     of $0.627 per share. Merriman Curhan Ford & Co., the placement agent for
     the $2,500,000 equity financing received a cash payment of $187,500 and
     warrants to acquire 386,997 shares of the Company's common stock. The terms
     of the $2,500,000 equity financing allows for participation rights in any
     future equity financings that we may do. In conjunction with the December
     2005 $11,000,000 PIPE transaction, Bluegrass Growth Fund LP, Bluegrass
     Growth Fund LTD and SF Capital Partners Ltd., agreed to waive certain
     participation rights held by them in connection with the $11,000,000 common
     stock transaction in exchange for the Company agreeing to reprice the
     2,579,980 warrants that they received in October 2004 from an exercise
     price of $0.627 to an exercise price of $0.265 per share.

     On November 7, 2003, the Company closed a $1,500,000 equity financing with
     the RENN investment funds. One of the Company's directors holds the
     position of Senior Vice President of RENN Capital Group. In exchange for
     the $1,500,000, the Company issued 550,661 shares of our common stock to
     each of the three RENN investment funds, Renaissance Capital Growth and
     Income Fund III, Inc., Renaissance US Growth & Investment Trust PLC and
     BFSUS Special Opportunities Trust PLC. The purchase price was based on the
     average closing price of the Company's common stock as reported on the
     Over-the-Counter Bulletin Board over the five trading days before closing,


                                       61


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     which average closing price was $0.908 per share. In addition to the shares
     of common stock, each fund received warrants to acquire 250,000 shares of
     the Company's common stock. The warrants have a 5-year term with 125,000
     shares being exercisable at $1.25 per share and 125,000 shares being
     exercisable at $1.50 per share.

     Warrants - A summary of the warrants outstanding as of January 31, 2006, is
     as follows:


                                                                                              Per
                                                                   # of                       Warrant      Extended
                                                                   Warrants     Expiration    Exercise     Value of
     Warrant Holder                      Description  Issue Date   Outstanding  Date          Price        Warrants
     ----------------------------------- ------------ ------------ ------------ ------------- ------------ -----------
                                                                                         
      BFSUS Special Opportunities
        Trust Plc.                       Warrants     11/7/2003      125,000     11/7/2008    $  1.25      $   156,250

      BFSUS Special Opportunities
        Trust Plc.                       Warrants     11/7/2003      125,000     11/7/2008    $  1.50      $   187,500

      Renaissance US Growth & Investment
        Trust Plc.                       Warrants     11/7/2003      125,000     11/7/2008    $  1.25      $   156,250

      Renaissance US Growth & Investment
        Trust Plc.                       Warrants     11/7/2003      125,000     11/7/2008    $  1.50      $   187,500

      Renaissance Capital Growth & Income
        Fund III                         Warrants     11/7/2003      125,000     11/7/2008    $  1.25      $   156,250

      Renaissance Capital Growth & Income
        Fund III                         Warrants     11/7/2003      125,000     11/7/2008    $  1.50      $   187,500

      SF Capital Partners Ltd.           Warrants     10/12/2004   2,063,984     10/12/2009   $  0.265     $   546,956

      Bluegrass Growth Fund Ltd          Warrants     10/12/2004     257,998     10/12/2009   $  0.265     $    68,369

      Bluegrass Growth  Fund Lp          Warrants     10/12/2004     257,998     10/12/2009   $  0.265     $    68,369

      Merriman Curhan Ford & Co.         Warrants     10/12/2004     386,997     10/12/2009   $  0.627     $   242,647

      Cypress Semiconductor              Warrants     5/5/2005     5,055,612     5/5/2015     $  0.7772    $ 3,929,222

      BFSUS Special Opportunities
        Trust Plc.                       Warrants     6/28/2005       66,667     6/28/2010    $  0.50      $    33,334

      Renaissance US Growth & Investment
        Trust Plc.                       Warrants     6/28/2005       66,667     6/28/2010    $  0.50      $    33,334




                                       62


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



      Renaissance Capital Growth & Income
        Fund III                         Warrants     6/28/2005       66,666     6/28/2010    $  0.50      $    33,333

      C. E. Unterberg Towbin             Warrants     12/30/05     1,062,500     12/30/2010   $  0.28      $   297,500
                                                                  ----------                               -----------

      Total Warrants                                              10,035,089                               $ 6,284,314
                                                                  ==========                               ===========



     Stock Option Plans - The Company has approved two stock option plans that
     authorize 600,000 incentive stock options and 9,900,000 non-qualified stock
     options that may be granted to directors, employees, and consultants. On
     September 26, 2001, the Incentive Stock Option Plan terminated. All options
     outstanding at the time of the plan termination may be exercised in
     accordance with their terms. The Non-Qualified Stock Option Plan which was
     adopted in 1994 remains in effect. The plans permitted the issuance of
     incentive and non-statutory options and provide for a minimum exercise
     price equal to 100% of the fair market value of the Company's common stock
     on the date of grant. The maximum term of options granted under the plans
     are 10 years and options granted to employees expire three months after the
     termination of employment. In 2004, the Non-Qualified Stock Option Plan was
     extended for 10 more years. None of the options may be exercised during the
     first six months of the option term.

     Following is a summary of activity under these stock option plans for the
     years ended December 31, 2005, 2004 and 2003:

                                        Weighted Average
                                           Exercise               Number of
                                        Price Per Share            Shares
                                        ---------------            ------

     Outstanding at
          December 31, 2002                $    0.47              5,539,386
          Granted                          $    0.21              1,224,500
          Expired                          $   (0.13)               (45,000)
          Exercised                        $   (0.27)              (679,097)
          Cancelled                        $   (0.39)              (245,708)
                                           ---------             ----------
     Outstanding at
          December 31, 2003                $    0.45              5,794,081
          Granted                          $    0.78              1,439,334
          Expired                               -                         -
          Exercised                        $   (0.36)            (1,001,231)
          Cancelled                        $   (1.15)              (242,099)
                                           ---------             ----------
     Outstanding at
          December 31, 2004                $    0.64              5,990,085
          Granted                          $    0.56              4,800,500
          Expired                               -                         -
          Exercised                        $   (0.28)            (1,086,146)
          Cancelled                        $   (0.74)            (1,735,076)
                                           ---------             ----------
     Outstanding at
          December 31, 2005                $    0.62              7,969,363
                                           =========             ==========


                                       63


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     All options granted during 2005, 2004 and 2003, were at the current market
     price at the date of grant and the weighted average fair value was $0.56,
     $0.78 and $0.21, respectively. At December 31, 2005, options for 4,953,551
     shares were exercisable and the remaining options of 3,015,812 will become
     exercisable as follows: 1,309,145 in 2006; 1,123,334 in 2007 and 583,333 in
     2008.

     In May 2005, the Company accelerated vesting of certain unvested and
     out-of-the-money stock options previously awarded to employees and
     officers. Because the price of the Company's common stock was $0.57 on the
     day of acceleration, the options, which are exercisable at $0.62 and above,
     had no economic value on the date of acceleration. As a result of the
     acceleration, options to purchase approximately 1.7 million shares of
     Simtek common stock are now exercisable. Options held by non-employee
     directors were excluded from the vesting acceleration.

     The following information summarizes stock options outstanding at December
     31, 2005:



                           Outstanding                                                      Exercisable
    --------------------------------------------------------------------------- ------------------------------------
                                        Weighted Average
                         ------------------------------------------------------
                                               Remaining          Weighted
                             Number        Contractual Life       Average            Number         Weighted Average
      Exercise Price       Outstanding         in Months       Exercise Price      Exercisable       Exercise Price
    ------------------- ------------------ ------------------ ----------------- ------------------ ------------------
                                                                                      
     $0.14-$0.30           1,130,188             29             $     0.20          1,098,265        $     0.20

     $0.35-$0.54           3,232,716             60             $     0.46          1,131,817        $     0.44

     $0.60-$0.797          2,274,125             50             $     0.65          1,391,135        $     0.64

     $0.83-$0.90             155,000             62             $     0.87            155,000        $     0.87

     $1.125-$1.50            952,334             40             $     1.25            952,334        $     1.25

     $1.50-$1.90             225,000             62             $     1.78            225,000        $     1.78
                           ---------                                                ---------
                           7,969,363                                                4,953,551
                           =========                                                =========


     Other - Preferred Stock may be issued in such series and preferences as
     determined by the Board of Directors.

6.   SIGNIFICANT CONCENTRATION OF CREDIT RISK, MAJOR CUSTOMERS, AND OTHER RISKS
     --------------------------------------------------------------------------
     AND UNCERTAINTIES:
     -----------------

     Sales by location for the years ended December 31, 2005, 2004 and 2003 were
     as follows (as a percentage of sales):



                                       64


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                           2005          2004           2003
                                           ----          ----           ----

           United States                    26%           29%            37%
           Europe                           18%           11%            12%
           Far East                         46%           48%            46%
           Other                            10%           12%             5%
                                           ----          ----           ----
           Total                           100%          100%           100%

     Sales from the Company's military products accounted for approximately 15%,
     21% and 14% of total sales for the years ended December 31, 2005, 2004 and
     2003, respectively.

     Sales to unaffiliated customers which represent 10% or more of the
     Company's sales for the years ended December 31, 2005, 2004 and 2003 were
     as follows (as a percentage of sales) :

          Customer                         2005          2004           2003
          --------                         ----          ----           ----

              A                             11%           12%            20%
              B                             11%           10%            10%
              C                             12%           12%             6%
              D                             17%           15%             7%


     At December 31, 2005, the Company had gross trade receivables totaling
     $759,000 due from the above four customers.

     In 2005, 2004 and 2003, the Company purchased all of its memory wafers,
     based on 0.8 micron technology from a single supplier Chartered
     Semiconductor Manufacturing. Approximately 86%, 97% and 94% of the
     Company's net revenue for 2005, 2004 and 2003, respectively, were from
     finished units produced from these wafers. The Company had an agreement
     with Chartered Semiconductor Manufacturing to provide wafers, which expired
     in September 1998. This agreement has not been formally extended or
     terminated, however, this supplier still provides wafers to the Company.
     The Company has maintained a good relationship with Chartered for the
     pricing and delivery of the Company's wafers. Due to not having a formal
     contract with Chartered Semiconductor Manufacturing and the volatility of
     the semiconductor market, the Company may not have control over the pricing
     and availability of the wafers the Company requires in order to build the
     Company's products. If the Company is unable to obtain the products and
     pricing it needs, the Company's business could suffer.

     In 2005 and 2004, the Company purchased all of its memory wafers, based on
     0.25 micron technology from a single supplier, DongbuAnam. Approximately
     13% and 3% of the Company's net revenue for 2005 and 2004, respectively,
     were from finished units produced from these wafers.

     In addition, the Company purchased all of its logic wafers from two
     suppliers located in Singapore and Taiwan. Approximately 7% of its net
     revenue for 2003 were from finished units produced from these wafers. In
     February 2003, the Company received notification from United
     Microelectronics that it will be unable to supply us with logic wafers
     after August 2003. The Company supported customers with 0.5 micron logic
     wafers manufactured at United Microelectronics through December 2003 by
     offering opportunities to purchase their life-time requirements for these


                                       65


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     products with deliveries scheduled by the end of the year. Subsequent to
     December 31, 2003, the Company is no longer supporting sales of logic
     products to the market.

7.   TAXES:
     -----

     Deferred taxes result from temporary differences between the financial
     statement carrying amounts and the tax basis of assets and liabilities. The
     components of deferred taxes are as follows:


                                                                                          Deferred Tax
                                                                                        Assets (Liability)
                                                                                        ------------------
                                                                                      2005                2004
                                                                                      ----                ----
                                                                                               
     Current:
          Allowance for doubtful accounts                                         $       3,000      $       5,000
          Reserves                                                                      231,000            203,000
          Accrued expenses                                                              104,000            102,000
                                                                                  -------------      -------------
          Net current deferred tax before valuation allowance                           338,000            310,000
          Valuation allowance                                                          (338,000)          (310,000)
                                                                                  -------------      -------------
     Total current deferred tax                                                   $           -                  -
                                                                                  =============      =============
     Non-Current:
          Net operating losses                                                    $  15,369,000      $  13,303,000
          Property and equipment                                                         41,000              5,000
          Tax credit                                                                     11,000                  -
          Intangibles                                                                   956,000          1,054,000
                                                                                  -------------      -------------
          Net non-current deferred tax asset before valuation allowance              16,377,000         14,362,000
     Valuation allowance                                                            (16,377,000)       (14,362,000)
                                                                                  -------------      -------------
     Total non-current deferred tax asset                                         $           -      $           -
                                                                                  =============      =============


     The net current and non-current deferred tax assets have a 100% valuation
     allowance resulting from the inability to predict sufficient future taxable
     income to utilize the assets. The valuation allowance for 2005 increased by
     $2,043,000 and increased by $1,496,000 in 2004.

     At December 31, 2005, the Company has approximately $41,000,000 available
     in net operating loss carryforwards which begins to expire from 2006 to
     2025. As a result of certain non-qualified stock options which have been
     exercised, approximately $4,432,000 of the net operating loss carryforward
     will be charged to "paid-in capital," when, and if, the losses are
     utilized. Also, a substantial portion of the net operating loss may be
     subject to Internal Revenue Code Section 382 limitations.

     Total income tax expense for 2005 and 2004 differed from the amounts
     computed by applying the U.S. Federal statutory tax rates to the pre-tax
     loss as follows:





                                       66


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





                                                            2005          2004          2003
                                                            ----          ----          ----
                                                                             
     Statutory rate                                        (34.0)%       (34.0)%       (34.0)%
     State income taxes, net of Federal income
         tax benefit                                        (3.3)%        (3.3)%        (3.3)%
     Increase (reduction) in valuation allowance
         related to net operating loss carryforwards
         and change in temporary differences                37.3%         37.3%          37.3%
                                                         --------      --------       --------
                                                         $      -      $      -       $      -
                                                         ========      ========       ========


8.   DISCONTINUED OPERATION:
     ----------------------

     On August 30, 2005, the Company, along with the Company's wholly-owned
     subsidiary, Q-DOT, Inc. ("Q-DOT"), entered into an Asset Purchase Agreement
     with Hittite Microwave Corporation ("Hittite") and a wholly-owned
     subsidiary of Hittite, HMC Acquisition Corporation ("HMC Acquisition"),
     whereby substantially all of the assets of Q-DOT were sold to HMC
     Acquisition in exchange for a cash payment of approximately $2.2 million.
     The Company realized a net gain of approximately $1,687,000. In addition,
     Hittite assumed certain future obligations of Q-DOT, including obligations
     related to Q-DOT's real estate lease and certain software license
     agreements. Incident to the Asset Purchase Agreement, the parties also
     entered an Escrow Agreement, whereby $200,000 of the purchase price was
     placed in escrow for one year to secure certain indemnification obligations
     of Simtek and Q-DOT. In addition, the parties entered into a
     Confidentiality, Non-Disclosure and Restrictive Covenant Agreement,
     whereby, among other things, Simtek and Q-DOT agreed not to compete against
     Hittite and HMC Acquisition for a period of four years with respect to
     certain businesses relating to Q-DOT's operations.

     In accordance with SFAS No. 144, the consolidated financial statements of
     the Company have been recast to present this business as a discontinued
     operation. Accordingly, the revenues, the costs and expenses and assets and
     liabilities of the discontinued operation have been excluded from the
     respective captions in the accompanying Consolidated Statements of
     Operations and Consolidated Balance Sheets and have been reported in the
     various statements under the caption, "Assets from discontinued
     operations", Liabilities of discontinued operations", and "Income from
     discontinued operations" for all periods presented. In addition, certain of
     the Notes to the Consolidated Financial Statements have been recast for all
     periods to reflect the discontinuance of this operation.

     Summary results for the discontinued operation are as follows (in
     thousands):


     Description                          Years Ended December 31,
                                          ------------------------
                                       2005         2004        2003
                                       ----         ----        ----
     Operating Results:
     Revenue                          $1,398       $1,810      $2,241
     Costs and expenses                1,381        1,750       2,125
                                      ------       ------      ------
     Income from discontinued
       Operation                      $   17       $   60      $  116
                                      ======       ======      ======



                                       67


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     Amounts included in the December 31, 2005 and December 31, 2004
     Consolidated Balance Sheets for the discontinued operations are as follows
     (in thousands):

                                                                 December 31,
                                                                 ------------
                                                             2005          2004
                                                             ----          ----
     Assets from discontinued operations                  $    -          $  555

     Liabilities of discontinued operations               $    -          $  326


9.   ACQUISITION OF CERTAIN ASSETS FROM ZMD (UNAUDTIED):
     --------------------------------------------------

     On December 30, 2005, the Company purchased from Zentrum Mikroelektronik
     Dresden AG ("ZMD") certain assets related to ZMD's nvSRAM product line (the
     "ZMD Asset Acquisition"). On that same date and in connection with the ZMD
     Asset Acquisition, which is described in more detail below, Simtek and ZMD
     entered into a number of agreements including a License Agreement (the "New
     License Agreement"). Pursuant to the New License Agreement, ZMD assigned
     its rights in certain patents devoted to nvSRAM to Simtek and Simtek
     licensed to ZMD the right to use Simtek's
     silicon-oxide-nitride-oxide-silicon (SONOS)-based nvSRAM technology for
     embedded functions in ZMD's non-competing products. The licenses granted
     pursuant to the New License Agreement are perpetual, non-exclusive,
     royalty-free and unlimited. No fees or payments are due to either party
     under the New License Agreement. The New License Agreement shall remain in
     effect on a country-by-country basis until all patents, trade secrets, and
     any other proprietary and legal rights subject thereto have expired or
     ended, unless terminated earlier by either party following a breach by the
     other party that remains uncured after 30 days' written notice. In
     addition, Simtek and ZMD executed a Non-Competition and Non-Solicitation
     Agreement (the "NC Agreement") whereby, for a period of five years from the
     closing, ZMD is prohibited from competing with certain of Simtek's products
     and from hiring employees of Simtek in certain situations.

     In 1994, the Company licensed certain intellectual property to ZMD, which
     permitted ZMD to produce nvSRAM products that directly competed with the
     products sold by the Company. During the past several years, the two
     companies have competed for market share with key customers, resulting in
     significant reductions in average unit selling prices. The Company believed
     that acquiring the assets from ZMD would result in more price stability in
     the marketplace and provide additional revenue to Simtek.

     The transaction with ZMD was completed on December 30, 2005. As such, the
     assets acquired are included in the accompanying Consolidated Balance Sheet
     as of December 31, 2005. However, there are no results of operations
     related to the assets acquired included in the Consolidated Statement of
     Operations for the Year Ended December 31, 2005 as there were no operating
     activities until January 2006.

     The purchase price consisted of $8 million of cash paid to ZMD, and
     6,260,713 shares of Simtek common stock issued to ZMD, valued at $2
     million, per the terms of the agreement based on the volume weighted
     average price of the common stock for the 60 trading days prior to the
     execution date of the Asset Purchase Agreement on December 7, 2005. For
     accounting and financial reporting purposes, the shares issued to ZMD have
     been valued at $0.30 per share, pursuant to Emerging Issues Task Force
     99-12 "Determination of the Measurement Date for the Market Price of
     Acquirer Securities Issued in a Purchase Business Combination", resulting
     in an accounting value of $1,882,000. The total purchase price including
     transaction related costs, amounted to $10,425,000 . The transaction
     related costs include $272,000 investment banking costs, $240,000 legal
     fees, and $31,000 other.



                                       68


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                  Finished goods inventory             $     638
                  Non-competition agreement                8,910
                  Goodwill                                   877
                                                       ---------
                  Total                                $  10,425
                                                       =========

     The value assigned to the Non-Competition agreement was based on an
     independent valuation performed by a third party and will be amortized over
     the five year term of the agreement. No value was assigned to the New
     License Agreement, because in management's opinion, the intellectual
     property subject to that license is derived from the Company's base
     technology and does not significantly enhance or change such technology.
     While we believe the purchase accounting associated with this transaction
     to essentially be complete, there is always the possibility that it may be
     subject to modification in the future. Any such modification is not
     expected to be significant.

     The following table sets forth certain information related to pro forma
     results of operations, as if the transaction were completed at the
     beginning of each period presented (in thousands):

                                               2005         2004         2003
                                               ----         ----         ----

     Revenue                                 $18,136      $20,338      $ 18,986
     Loss from continuing operations          (9,664)      (5,627)       (3,732)
     Earnings per share                      $ (0.07)     $  (.04)     $  (0.03)

10.  SUBSEQUENT EVENT (UNAUDITED)
     ----------------------------

     On March 24, 2006, the Company entered into a License and Development
     Agreement with Cypress pursuant to which, among other things, Cypress
     agreed to license certain intellectual property from the Company to develop
     and manufacture standard, custom and embedded nvSRAM products, Cypress and
     the Company agreed to co-develop certain nvSRAM products and Cypress has
     agreed to pay to the Company $4,000,000 in prepaid royalties. Under the
     License and Development, the Company has issued (or will issue upon certain
     payments by Cypress at June 30, 2006 and December 31, 2006) three separate
     warrants to Cypress granting Cypress the right to purchase a total of 20
     million shares of the Company's common stock, at an exercise price per
     share of $0.75 with a term of 10 years each.

















                                       69


                               SIMTEK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Supplementary Financial Data (UNAUDITED)

     Following is unaudited quarterly selected financial data for the past eight
     quarters:



                                                                   Quarters Ended
                                            -------------------------------------------------------------
                                            3/31/05           6/30/05           9/30/05          12/31/05
                                            -------           -------           -------          --------
                                                                                      
     Revenue                                $ 2,976           $ 2,204           $ 2,412           $ 2,794
     Gross margin                               968               529               605               692
     Loss from continuing
          Operations                           (986)           (2,936)           (1,718)           (1,849)
     Income (loss) from
           discontinued operations              (26)              (36)            1,768                (2)
     Net Loss                                (1,012)           (2,972)               50            (1,851)
     Net Loss per Common Share:
          Basic and diluted:
     Loss from continuing
          Operations                        $  (.02)          $  (.05)          $  (.02)          $  (.03)
     Income (loss) from
          Discontinued operations           $   .00           $   .00           $   .00           $   .00
     Total                                  $  (.02)          $  (.05)          $  (.02)          $  (.03)

                                                                   Quarters Ended
                                            -------------------------------------------------------------
                                            3/31/04           6/30/04           9/30/04          12/31/04
                                            -------           -------           -------          --------

     Revenue                                 $ 2,936          $ 3,686           $ 2,446           $ 4,025
     Gross margin                                822            1,308               496             1,327
     Loss from continuing
          Operations                          (1,067)            (845)           (1,513)             (306)
     Income (loss) from
           discontinued operations                30              (86)              101                15
     Net Loss                                 (1,037)            (930)           (1,412)             (291)
     Net Loss per Common Share:
          Basic and diluted:
     Loss from continuing
          Operations                         $  (.02)         $  (.01)          $  (.03)          $  (.01)
     Income (loss) from
          Discontinued operations            $   .00          $  (.01)          $   .01           $   .00
     Total                                   $  (.02)         $  (.02)          $  (.02)          $  (.01)













                                       70





Item 9: Changes in and Disagreements with Accountants on Accounting and
-----------------------------------------------------------------------
        Financial Disclosure
        --------------------

         None in 2005.

Item 9A: Controls and Procedures
--------------------------------

(a) Evaluation of disclosure controls and procedures.

Harold Blomquist and Brian Alleman, serve as the Company's chief executive
officer and chief financial officer, respectively, after evaluating the
effectiveness of the Company's disclosure controls and procedures as of the end
of the period covered by this annual report (the "Evaluation Date") concluded
that as of the Evaluation Date, the Company's disclosure controls and procedures
were effective to ensure that information required to be disclosed by the
Company in reports that it files or submits under the Exchange Act is recorded,
processed, summarized and reported as specified in the SEC's rules and forms and
to ensure that information required to be disclosed by the Company in reports
that it files or submits under the Exchange Act is accumulated and communicated
to our management to allow timely decisions regarding required disclosure.

(b) Changes in internal control over financial reporting.

There were no changes in the Company's internal control over financial reporting
during the three months ended December 31, 2005, that have materially affected,
or are reasonably likely to materially affect, internal control over financial
reporting.

Item 9B: Other Information
--------------------------

     None in 2005.

































                                       71



                                    PART III

Item 10: Directors and Executive Officers of the Registrant
-----------------------------------------------------------

Portions of our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2006 annual meeting of shareholders are incorporated by reference
in this section.


Item 11: Executive Compensation
-------------------------------

Portions of our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2006 annual meeting of shareholders are incorporated by reference
in this section.


Item 12: Security Ownership of Certain Beneficial Owners and Management
-----------------------------------------------------------------------

Portions of our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2006 annual meeting of shareholders are incorporated by reference
in this section.


Item 13:  Certain Relationships and Related Transactions
--------------------------------------------------------

Portions of our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2006 annual meeting of shareholders are incorporated by reference
in this section.


Item 14. Principal Accounting Fees and Services
-----------------------------------------------

Portions of our proxy statement to be filed pursuant to Regulation 14A with
respect to our 2006 annual meeting of shareholders are incorporated by reference
in this section.




























                                       72



                                     PART IV

Item 15: Exhibits
-----------------
3.1       Amended and Restated Articles of Incorporation.(19)
3.2       Bylaws.(2)
4.1       1987-I Employee Restricted Stock Plan.(1)
4.2       Form of Restricted Stock Agreement between the Company and
          Participating Employees.(1)
4.3       Form of Common Stock Certificate.(3)
4.4       Simtek Corporation 1991 Stock Option Plan.(4)
4.5       Form of Incentive Stock Option Agreement between the Company and
          Eligible Employees.(4)
4.6       1994 Non-Qualified Stock Option Plan.(5)
4.7       Amendment to the 1994 Non-Qualified Stock Option Plan.(6)
4.8       Q-DOT Group, Inc. Incentive Stock Option Plan of March 1994 adopted by
          Simtek (9)
4.9       Form of Q-DOT Group, Inc. Incentive Stock Option Agreement between the
          Company and Eligible Employees.(9)
4.10      Amendment to the 1994 Non-Qualified Stock Option Plan.(9)
4.11      Amendment to the 1994 Non-Qualified Stock Option Plan (17)
10.1      Form of Non-Competition and Non-Solicitation Agreement between the
          Company and certain of its employees.(1)
10.2      Form of Employee Invention and Patent Agreement between the Company
          and certain of its employees.(1)
10.3      Manufacturing Agreement between Chartered Semiconductor Manufacturing,
          PTE, LTD. and Simtek Corporation dated September 16, 1992(6)
10.4      Separation Agreement, dated May 9, 2005, between Simtek Corporation
          and Douglas M. Mitchell(8)
10.5      Technology Development, License and Product Agreement between Amkor
          Technology and Simtek (10)
10.6      Manufacturing Services Agreement between Amkor Technology, Inc. and
          Simtek Corp (10)
10.7      Convertible Loan Agreement between Simtek Corporation as borrower and
          Renaissance Capital Growth & Income Fund III, Inc. and Renaissance US
          Growth and Income Trust, PLC and BFSUS Special Opportunities Trust,
          PLC as lenders (11)
10.8      7.5% $1,000,000 Convertible Debenture between Simtek Corporation and
          BSFSUS Special Opportunities Trust, PLC (11)
10.9      7.5% $1,000,000 Convertible Debenture between Simtek Corporation and
          Renaissance Capital Growth & Income Fund III, Inc. (11)
10.10     7.5% $1,000,000 Convertible Debenture between Simtek Corporation and
          Renaissance Capital US Growth & Income Trust, PLC (11)
10.11     Borrowers Security Agreement between Simtek Corporation as borrower
          and Renaissance Capital Growth & Income Fund III, Inc. and Renaissance
          US Growth and Income Trust, PLC and BFSUS Special Opportunities Trust,
          PLC as lenders (11)
10.12     Pledge Agreement between Simtek Corporation as borrower and
          Renaissance Capital Growth & Income Fund III, Inc. and Renaissance US
          Growth and Income Trust, PLC and BFSUS Special Opportunities Trust,
          PLC as lenders (11)
10.13     Technology Development, License and Product Agreement between Amkor
          Technology and Simtek - Amended September 2002 (12)
10.14     Assignment, dated February 21, 2003, of the Agreement(s) between
          Simtek Corporation and Amkor Technology, Inc.(13)
10.15     Securities Purchase Agreement between Simtek Corporation and
          Renaissance Capital Growth & Income Fund III, Inc. and Renaissance US
          Growth Investment Trust, PLC and BFSUS Special Opportunities Trust,
          PLC(14)
10.16     Form of $1.25 Stock Purchase Warrant(14)
10.17     Form of $1.50 Stock Purchase Warrant(14)
10.18     Amendment dated January 27, 2004 between Simtek Corporation and Baja
          Properties, LLC (Landlord) (together with amendment dated June 7, 2000
          and underlying lease dated July 26, 2000) (15)

                                       73


10.19     Securities Purchase Agreement, dated October 12, 2004, by and among
          the Company, SF Capital Partners Ltd., Bluegrass Growth Fund LP and
          Bluegrass Growth Fund LTD (16)
10.20     Form of Warrant (attached as Exhibit A to Securities Purchase
          Agreement, dated October 12, 2004, by and among the Company, SF
          Capital Partners Ltd., Bluegrass Growth Fund LP and Bluegrass Growth
          Fund LTD) (16)
10.21     Form of Registration Rights Agreement (attached as Exhibit B to
          Securities Purchase Agreement, dated October 12, 2004, by and among
          the Company, SF Capital Partners Ltd., Bluegrass Growth Fund LP and
          Bluegrass Growth Fund LTD) (16)
10.22     Share Purchase Agreement, dated May 4, 2005, by and between the
          Company and Cypress Semiconductor Corporation (20)
10.23     Development and Production Agreement, dated May 4, 2005, by and
          between the Company and Cypress Semiconductor Corporation (20)
10.24     Escrow Agreement, dated May 4, 2005, by and among the Company, Cypress
          Semiconductor Corporation and U.S. Bank, National Association (20)
10.26     Employment agreement by and between the Company and Harold Blomquist
          (8)
10.27     Waiver letter agreement, dated June 28, 2005, by and between the
          Company, Q-DOT, Inc., Renaissance Capital Growth & Income Fund III,
          Inc., Renaissance US Growth Investment Trust PLC and BFS US Special
          Opportunities Trust PLC (21)
10.28     Asset Purchase Agreement, dated August 30, 2005, by and among Hittite
          Microwave Corporation, HMC Acquisition Corporation, the Company and
          Q-DOT, Inc. (22)
10.29     Escrow Agreement, dated August 30, 2005, by and among the Company,
          Q-DOT, Inc., Hittite Microwave Corporation, HMC Acquisition
          Corporation, and U.S. Bank, National Association (22)
10.30     Confidentiality, Non-Disclosure and Restrictive Covenant Agreement,
          dated August 30, 2005, by and among Hittite Microwave Corporation, HMC
          Acquisition Corporation, the Company and Q-DOT, Inc. (22)
10.31     Asset Purchase Agreement, dated December 7, 2005, by and between the
          Company and Zentrum Mikroelektronik Dresden AG (23)
10.32     Form of License Agreement, dated December 30, 2005, by and between the
          Company and Zentrum Mikroelektronik Dresden AG (23)
10.33     Form of Non-Competition and Non-Solicitation Agreement, dated December
          30, 2005, by and between the Company and Zentrum Mikroelektronik
          Dresden AG (23)
10.34     Form of Registration Rights Agreement, dated December 30, 2005, by and
          between the Company and Zentrum Mikroelektronik Dresden AG (23)
10.35     Form of Securities Purchase Agreement, dated December 30, 2005, by and
          among the Company various purchasers (24)
10.36     Form of Registration Rights Agreement, dated December 30, 2005, by and
          among the Company and various purchasers (24)
10.36     Form of Registration Rights Agreement, dated December 30, 2005, by and
          among the Company and various purchasers (24)
10.37     License and Development Agreement, dated March 24, 2006, by and
          between the Company and Cypress Semiconductor Corporation (25)
10.38     Amended and Restated Registration Rights Agreement, by and between the
          Company and Cypress Semiconductor Corporation (25)
14.1      Code of Business Conduct and Ethics (26)
23.1      Consent of Independent Registered Public Accounting Firm
31.1      Certificatin pursuant to Section 302 of the Sarbanes-Act of 2002 of
          Principal Executive Officer

31.2      Certification pursuant to Section 302 of the Sarbanes-Oxley Act of
          2002 of Principal Financial Officer

32.1      Certificatin pursuant to Section 906 of the Sarbanes-Act of 2002 of
          Principal Executive Officer
32.2      Certification pursuant to Section 906 of the Sarbanes-Oxley Act of
          2002 of Principal Financial Officer

----------------
(1)  Incorporated by reference to the Company's Form S-1 Registration Statement
     (Reg. No. 33-37874) filed with the Commission on November 19, 1990.
(2)  Incorporated by reference to the Company's Amendment No. 1 to Form S-1
     Registration Statement (Reg. No. 33-37874) filed with the Commission on
     February 4, 1991.
(3)  Incorporated by reference to the Company's Amendment No. 2 to Form S-1
     Registration Statement (Reg. No. 33-37874) filed with the Commission on
     March 4, 1991.


                                       74



(4)  Incorporated by reference to the Company's Form S-1 Registration Statement
     (Reg. No. 33-46225) filed with the Commission on March 6, 1992.
(5)  Incorporated by reference to the Company's Annual Report on Form 10-K filed
     with the Commission on March 25, 1995
(6)  Incorporated by reference to the Company's Annual Report on Form 10-K filed
     with the Commission on March 27, 1996
(7)  Incorporated by reference to the Company's Annual Report on Form 10-K filed
     with the Commission on March 24, 1998
(8)  Incorporated by reference to the Form 8-K filed with the Commission on May
     12, 2005
(9)  Incorporated by reference to the Company's Form S-8 Registration Statement
     (Reg. No. 333-73794) filed with the Commission on November 20, 2001
(10) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     filed with the Commission on March 27, 2002
(11) Incorporated by reference to the Company's Quarterly Report on Form 10-QSB
     filed with the Commission on August 13, 2002
(12) Incorporated be reference to the Company's Quarterly Report on Form 10-QSB
     filed with the Commission on November 8, 2002
(13) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     filed with the Commission on March 27, 2003
(14) Incorporated by reference from the Current Report on Form 8-K filed by the
     Company with the SEC on November 12, 2003
(15) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     filed with the Commission on March 4, 2004
(16) Incorporated by reference from the Current Report on Form 8-K filed by the
     Company with the Commission on October 12, 2004
(17) Incorporated by reference to the Company's Form S-8 Registration Statement
     (Reg. No. 333-1210005) filed with the Commission on December 7, 2004
(18) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     filed with the Commission on March 17, 2005 as amended by the Company's
     Amended Annual Report on Form 10-KSB filed with the Commission on May 11,
     2005
(19) Incorporated by reference to the Company's Form S-2 Registration Statement
     (Reg. No. 333-123639) filed with the Commission on March 29, 2005
(20) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on May 10, 2005
(21) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on July 5, 2005
(22) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on September 6, 2005
(23) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on December 13, 2005
(24) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on January 3, 2006
(25) Incorporated by reference to the Company's Current Report on Form 8-K filed
     by the Company with the SEC on March 30, 2006
(26) Incorporated by reference to the Company's Annual Report on Form 10-KSB
     filed by the Company on March 4, 2004

                                       75




                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Colorado
Springs, State of Colorado, United States of America, on April 6,2006.

                                          SIMTEK CORPORATION



                                          By: /s/ Harold Blomquist
                                             -----------------------------------
                                          Harold Blomquist
                                          Chief Executive Officer and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on April 6, 2006 by the following persons on behalf of the
Registrant and in the capacities indicated.

SIGNATURE                                  TITLE


/s/ Harold Blomquist
-------------------------------------
Harold Blomquist                           Chief Executive Officer and President


/s/ Brian Alleman
-------------------------------------
Brian Alleman                              Chief Financial Officer


/s/ Harold Blomquist
-------------------------------------
Harold Blomquist                           Chairman of the Board


/s/ Robert H. Keeley
-------------------------------------
Robert H. Keeley                           Director


/s/ Alfred Stein
-------------------------------------
Alfred Stein                               Director




















                                       76