SCHEDULE 14A INFORMATION
(Rule 14a-101)
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
(Amendment No. 2)
Filed by Registrant [x]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[X] Preliminary Proxy Statement [ ] Confidential, for Use of the Commission
[ ] Definitive Proxy Statement Only (as Permitted by Rule 14a-6(e)(2))
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12
Consil Corp.
--------------------------------------------------------------------------------
(Name of Registrant as Specified in Its Charter)
--------------------------------------------------------------------------------
(Name of Person(s) Filing Proxy Statement)
Payment of Filing Fee (Check the appropriate box).
[x] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4)and 0-11.
(1) Title of each class of securities to which transaction applies:
------------------------------------------------------------------------
(2) Aggregate number of securities to which transaction applies:
------------------------------------------------------------------------
(3) Per unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11: Set for the amount on which the
filing fee is calculated and state how it was determined,
------------------------------------------------------------------------
(4) Proposed maximum aggregate value of transaction:
------------------------------------------------------------------------
(5) Total fee paid: ____________________________________________________
[ ] Fee paid previously with preliminary materials..
[ ] Check box if any part of the fee is offset as provided by Exchange Act
Rule 0-11(a) (2) and identify the filing for which the offsetting fee
was paid previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of filing.
1) Amount Previously paid:
------------------------------------------------------------------------
2) Form, Schedule or Registration Statement No.:
------------------------------------------------------------------------
3) Filing Party:
------------------------------------------------------------------------
4) Date Filed:
------------------------------------------------------------------------
Notes:
ConSil Corp.
4766 South Holladay Blvd.
Holladay, Utah 84117
NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
Dated as of February ___, 2002
To the Stockholders of ConSil Corp.:
It is my pleasure to invite you to a special meeting of the stockholders of
ConSil Corp., which will be held at ___________________________________, Utah
_____, on ____________, 2002, at 10:00 a.m., Mountain Standard Time.
The purpose of the meeting is to consider, discuss, vote and act upon
the following proposals:
o ratifying an amendment to our Bylaws that our Board of Directors
adopted in July 2001, whereby we opted out of the provisions of
the Idaho "Control Share Acquisition Act";
o approving a 1-for-25 (1:25) reverse split in our outstanding
shares of common stock;
o changing our name from "ConSil Corp." to "LumaLite, Inc."
o adopting new Articles of Incorporation and Bylaws;
o changing our state of incorporation from Idaho to Nevada; and
o transacting such other business as may properly come before the
meeting, or any postponement of the meeting.
Our Board of Directors believes the proposals are in the best interest of our
stockholders and recommends their adoption. Under applicable provisions of the
Idaho Business Corporation Law, the favorable vote, in person or by proxy, by
the holders of a majority of votes cast at the special meeting is required to
approve each of the proposals.
Only our stockholders of record at the close of business on January 25, 2002 are
entitled to vote at the meeting, or any adjournment or postponement of the
meeting. You are invited to attend the special meeting. Regardless of whether
you expect to attend, however, we urge you to read the information accompanying
this notice and to fill in, date and sign the enclosed proxy card and return it
to us in the enclosed envelope. A listing of those stockholders entitled to vote
will be available for inspection ten days prior to the meeting at our principal
offices at 4766 South Holladay Blvd., Holladay, Utah 84117.
By order of the Board of Directors,
By: /s/
-----------------------------------------
Secretary
February ___, 2002
THIS PROXY STATEMENT AND THE ACCOMPANYING MATERIALS ARE SOLELY FOR THE
INFORMATION OF OUR PRESENT STOCKHOLDERS. NO ONE SHOULD BUY OR SELL ANY SECURITY
IN RELIANCE ON ANY STATEMENT HEREIN. THIS PROXY STATEMENT AND THE ACCOMPANYING
MATERIALS ARE NEITHER AN OFFER TO BUY OR SELL NOR A SOLICITATION OF OFFERS TO
BUY OR SELL ANY SECURITY.
ConSil Corp.
PROXY STATEMENT
SPECIAL MEETING OF STOCKHOLDERS
To be held ______________, 2002
SOLICITATION OF PROXY ON BEHALF OF BOARD OF DIRECTORS
--------------------------------------------------------------------------------
GENERAL INFORMATION
--------------------------------------------------------------------------------
We are furnishing you this statement in connection with the
solicitation by our Board of Directors of proxies to be voted at a special
meeting of stockholders that our Board of Directors has called for
______________, 2002 at __________________, Salt Lake City, Utah at 10:00 a.m.
local time, and at any and all postponements or adjournments thereof. All of our
shares of capital stock which are represented in person or by valid proxy at the
meeting will be eligible to be voted at the meeting. The meeting is not intended
to be a special meeting in lieu of our annual meeting of stockholders.
The purpose of the meeting is to consider, discuss and vote and act on
a number of proposals, as follows:
o ratifying an amendment to our Bylaws that our Board of Directors
adopted in July 2001, whereby we opted out of the provisions of
the Idaho "Control Share Acquisition Act";
o approving a 1-for-25 (1:25) reverse split in our outstanding
shares of common stock;
o changing our name from "ConSil Corp." to "LumaLite, Inc."
o adopting new Articles of Incorporation and Bylaws;
o changing our state of incorporation from Idaho to Nevada; and
o transacting such other business as may properly come before the
meeting, or any postponement of the meeting.
We anticipate mailing this statement and the accompanying materials to
our stockholders on or about February ___, 2002.
If you execute and return the enclosed proxy, the shares represented by
the proxy will be voted at the meeting. Each proxy will be voted as instructed
and, if no instruction is given, will be voted "FOR" each of the proposals
described above. The named proxies may vote in their discretion upon such other
matters as may properly come before the meeting. A stockholder giving a proxy
may revoke it at any time before it is voted by giving written notice to our
corporate Secretary, by executing a later dated proxy, or by voting in person at
the meeting.
Votes will be tabulated by Computer Share Trust Company of Canada, our
transfer agent. Shares represented by abstentions will be counted in determining
the number of shares present at the meeting, but are not counted as a vote in
favor of a proposal, and therefore have the same effect as a vote that is
withheld. Broker non-votes are counted in determining the number of shares
present at the meeting.
We are soliciting the proxies on behalf of our Board of Directors. The
cost of soliciting proxies (which we believe will be approximately $10,000) will
be paid for by Consil Corp. We will reimburse brokers and others who incur costs
to send proxy materials to beneficial owners of stock held in a broker or
nominee name. Our directors, officers, and employees may solicit proxies in
person or by mail, telephone, or telegraph, but will receive no extra
compensation for doing so.
The only shares that may be voted at the meeting are the 21,949,707
shares of our common stock ("common stock") outstanding on January 25, 2002 the
record date for determination of stockholders entitled to notice of, and to vote
at, the meeting. Each share is entitled to one vote.
Our management prepared this statement. "We," "our" and "the Company"
refer to Consil Corp. and its subsidiaries. For additional information about us,
please refer to our periodic filings with the Securities and Exchange
Commission. If you would like copies of any of those documents, you can request
(by phone or in writing) copies of those filings by sending your request to our
principal office: ConSil Corp., 4766 South Holladay Blvd., Holladay, Utah 84117,
telephone (801) 308-0011, Attn: James Anderson, President. We will not charge
you for any of the copies. You can also obtain copies of those documents from
the electronic filing site maintained by the SEC on the Internet at
www.sec.gov/archives/edgar, from the SEC's office at Judiciary Plaza, 450 Fifth
Street, N.W., Room 1024, Washington, D.C. 20549, or the various regional SEC
offices. The reports we have filed with the SEC should not be deemed to be
material for the solicitation of your or any proxy with respect to the meeting.
All documents that we file after the date of this statement and prior
to the date of the meeting are deemed to be incorporated by reference into this
statement and to be a part of it from the date of filing of such documents or
reports. Any statement contained in this statement or in a document incorporated
or deemed to be incorporated by reference in this statement will be deemed to be
modified or superceded for purposes of this statement to the extent that a
statement contained in this statement or in any other subsequently filed
document which is also incorporated or is deemed to be incorporated in this
statement modifies or supercedes that statement. Any such statements so modified
or superceded will not be deemed, except as so modified or superceded, to
constitute a part of this statement.
We are incorporating by reference in this statement the documents that
we have previously filed with the SEC that are listed below. The information
relating to us contained in this statement does not purport to be comprehensive
and should be read together with the information in the incorporated documents,
which are as follows:
o Our annual report on Form 10-K for the year ended December 31,
2000 (including the management's discussion and analysis of
financial condition and results of operations, as set forth on
pages 5 to 7 of the Report);
o Our quarterly report on Form 10-Q for the quarterly period ended
March 31, 2001;
o Our quarterly report on Form 10-QSB for the quarterly period
ended June 30, 2001;
o Our quarterly report on Form 10-QSB for the quarterly period
ended September 30, 2001;
o Our current report on Form 8-K filed January 31, 2002.
This statement incorporates documents by reference which are not
presented herein or delivered with this statement. These documents are available
without charge to any person to whom a copy of this statement has been delivered
upon written or oral request to our corporate secretary, at the address set
forth above in this section.
This statement contains forward-looking statements that involve risks
and uncertainties. Our actual results of operations may differ materially from
those anticipated in these forward-looking statements as a result of certain
factors over which we have little or no control. This statement is qualified in
its entirety by reference to the more detailed information contained in the
appendices attached hereto and the documents referred to or incorporated in this
statement by reference. We urge all of our stockholders to review carefully all
of the information contained in this statement and the other documents referred
to in this statement.
--------------------------------------------------------------------------------
THE SPECIAL MEETING
--------------------------------------------------------------------------------
Our stockholders of record at the close of business on January 25, 2002
will be entitled to vote at the meeting or any adjournment or adjournments of
the meeting. As of that date, 21,949,707 shares of our common stock were
outstanding. The presence of the holders of a majority of the issued and
outstanding shares of our common stock is necessary to constitute a quorum for
the transaction of business at the meeting, and the affirmative vote, either in
person or by proxy, of the holders of a majority of our outstanding shares of
our common stock is required to approve each of the proposals.
We have appointed a representative of our transfer agent, Computer
Share Trust Company of Canada, as the inspector of the meeting. That
representative will count and tabulate the votes cast and report the results of
the votes at the meeting to our management. Your vote at the meeting will not be
disclosed except:
o as needed to permit the inspector to tabulate and certify the
votes; or
o as is required by law.
Please fill in, sign and date the enclosed Proxy and return it promptly
in the enclosed envelope. No postage will be required for you to return the
Proxy in the enclosed envelope if you mail it in the United States. You will be
able to revoke your Proxy and vote in person if you decide to attend the
meeting.
--------------------------------------------------------------------------------
THE MERGER
--------------------------------------------------------------------------------
Agreement and Plan of Merger. On January 25, 2002, we entered into an
Agreement and Plan of Merger with LumaLite, Inc., a California corporation,
ConSil Merger Corp., a Nevada corporation and a wholly-owned subsidiary of
ConSil, and certain shareholders of LumaLite. Subject to the terms and
conditions of the merger agreement, ConSil Merger Corp. will merge with and into
LumaLite, with LumaLite to survive the merger and become our wholly-owned
subsidiary. LumaLite's business and operations are described below in this
section. We currently have no active business operations, and it is anticipated
that our post-merger business operations will consist of the operations
conducted by and through LumaLite. Attached hereto as Appendix A are our
unaudited balance sheet as of December 31, 2001 and related statements of
income, stockholders' equity and cash flows for the year then ended, as well as
corresponding audited financial statements for the year ending and ended
December 31, 2000. Certain proforma financial information giving effect to the
merger is set forth below in the "Other Information" section.
The consummation of the merger is subject to a number of conditions,
including (i) the approval of the merger agreement by the stockholders of
LumaLite and (ii) the completion of certain ancillary transactions, including
the approval by our stockholders of a 1-for-25 reverse split of our Company's
common stock as described below in the section regarding the proposals to be
addressed at the meeting.
Our stockholders are not required to approve the merger under the terms
of the merger agreement, Idaho law or our Articles of Incorporation or Bylaws,
and we do not intend to seek any such approval. We are providing our
stockholders with the information set forth in this section about the proposed
merger for informational purposes only. The only matters set for a vote at the
meeting are the matters described in the following "Proposals" section.
Once the merger is effective, all of the issued and outstanding shares
of common stock of LumaLite will be cancelled and converted into and become a
right to receive, in the aggregate, 17,800,000 post-reverse split shares of our
common stock. In connection with the merger, we will assume all then outstanding
options (whether vested or unvested) to purchase LumaLite's common stock and
will reserve for issuance an aggregate of 98,298 post-reverse split shares of
our common stock in respect of such options. Assuming the consummation of the
merger and the transactions described below, the 17,800,000 post-reverse split
shares of common stock issuable to the LumaLite stockholders would collectively
represent approximately 62.46% of our voting stock. As a result, the LumaLite
stockholders would, if they acted in concert, have significant control over our
business and operations, including the right to elect our Board of Directors.
Upon the effectiveness of the merger, our sole director will appoint
four nominees of LumaLite to fill the existing vacancies on our Board of
Directors and will then resign as a member of our board. The four nominees of
LumaLite will constitute our Board of Directors until the appointment of
additional persons to fill vacancies in the board, the four nominees' election
to the board at the next election of directors, or until the four nominees'
earlier resignation or removal. LumaLite has not yet designated the four
nominees.
Ancillary Transactions. In connection with the merger, and as
contemplated by the merger agreement, the transactions that we have effected or
will effect include the following:
Reverse Split. We intend to seek approval from our
shareholders of the reverse split, as described below. If the reverse split is
approved, the 21,949,707 shares of our common stock currently outstanding will
be exchanged for 877,988 post-reverse split shares of common stock.
Private Placement. In January 2002, we completed a private
placement with three accredited investors of 12,500,000 shares of our common
stock for an aggregate purchase price of $500,000. We believe the placement
qualifies for the exemption from registration provided under ss. 4(2) of the
Securities Act of 1933, as amended. We intend to use the proceeds from the
placement for working capital purposes.
The proceeds from the placement and the 12,500,000 shares of
common stock are being held in escrow. Under the terms of the escrow, $100,000
was released to us on the execution of the escrow agreement, which occurred on
January 7, 2002, and the balance of the escrow funds will be released to us once
we have effected the reverse split and consummated the merger agreement. If
those two conditions are not satisfied by March 1, 2002, the funds remaining in
the escrow will be returned to the purchasers (with the exception of $15,000
that will be used to reimburse LumaLite for certain expenses it has incurred in
connection with the merger agreement) and all of the shares of the common stock
will be returned to us. During the term of the escrow, the purchasers will
generally have all of the rights associated with the ownership of the shares,
including the right to vote them.
Pending the consummation of merger agreement and the reverse
split, the purchasers in the private placement will collectively hold
approximately 56.9% of our issued and outstanding common stock and, therefore,
will be entitled (if they act in concert) to exercise significant control over
our management and operations. If the merger agreement is consummated (and the
LumaLite stockholders receive post-reverse split shares of our common stock as
described in the merger agreement) and the parties perform under the terms of
the Debt Conversion Agreement described in the following point, the purchasers
in the private placement would collectively hold approximately 1.75% of our
issued and outstanding post-reverse split shares of common stock, and the other
current stockholders (who now hold 9,449,700 shares of common stock and would
hold 377,988 shares of post-reverse split common stock) would collectively hold
approximately 1.33% of our issued and outstanding post-Reverse Split common
stock.
Debt Conversion. In June 1996, we entered into a loan
agreement with Hecla Mining Company, our former principal shareholder. The
original principal amount of the loan was $725,000 and we have amended the
agreement several times to extend the due date of the loan. In July 2001, Hecla
assigned its interest in the loan. The Company and the current holders of the
debt have agreed, upon the effectiveness of the merger, to convert the principal
amount of the debt, plus accrued interest, into 10,118,744 post-reverse split
shares of our common stock. Assuming the consummation of the merger agreement
and the ancillary transactions described in this report, the holders would hold
approximately 34.45% of our common stock, although none of the holders would
hold 10% or more of our common stock.
Contribution of Shares. Upon and subject to the consummation of the
merger, Lincoln Properties Ltd L.C. has agreed to contribute its shares of
common stock back to us. Lincoln holds a total of 7,418,300 shares of common
stock (which, upon the approval of the reverse split would be exchanged for
296,732 post reverse-split shares of our common stock).
Description of LumaLite. In connection with the execution of the merger
agreement, LumaLite provided us with information regarding its business and
operations. The following information is a summary of that information:
LumaLite was incorporated in California in June 1999 to develop,
manufacture and sell advanced medical devices for the dental industry.
LumaLite's current business consists of selling teeth-whitening systems and
whitening gels to dentists through a nation-wide system of distributors.
Lumalite's audited financials for the period ended December 31, 2001, show
revenues of $4,020,350 for the year ended December 31, 2001 and $585,380 for the
year ended December 31, 2000. Pre-tax net income (loss) for the years ended
December 31, 2001 and 2000 were $688,010 and ($237,462), respectively. Financial
statements for Lumalite, consisting of audited balance sheets as of December 31,
2001 and 2000, and related statements of operations, cash flows, and
stockholders' equity (deficit) for the years ended December 31, 2001 and 2000,
and the period June 9. 1999 (inception) to December 31, 1999, are attached
hereto as Appendix B.
In the fourth quarter of 2000, Lumalite introduced the LumaArchTM, a
tooth whitening system that takes approximately one-third of the time to
simultaneously whiten both upper and lower teeth, compared to its competitors'
technology, which whitens upper and lower teeth separately. The LumaArch uses
LumaLite's proprietary liquid light technology and special optics and provides
what LumaLite believes is a highly reliable light output at low cost.
LumaLite's corporate, research and development and manufacturing
operations are located in Spring Valley, California.
LumaLite's current business strategy is comprised of four elements: (i)
accessing public capital markets with a view to more effectively expanding its
business and providing greater liquidity for its present shareholders and
potential investors; (ii) an internal effort to develop product line extensions
to take advantage of existing distribution channels; (iii) potential acquisition
of targeted companies and/or assets to enhance its existing products and
technology; and (iv) seeking new business opportunities in the dental and
medical device and instrumentation industries. Despite having commenced
operations and having revenue, LumaLite may be considered to be in an early
operational stage and, therefore, subject to risk factors that affect any
start-up or newly-emerging business. Accordingly, there is no assurance that
LumaLite will achieve its business strategy.
--------------------------------------------------------------------------------
THE PROPOSALS
--------------------------------------------------------------------------------
The proposals described below are being proposed for discussion, and
vote on, at the meeting by our Board of Directors in connection with, but not as
a condition to, the consummation of the merger. The proposals are as follows:
-----------
PROPOSAL NUMBER ONE:
Ratification of Amendment to By-Laws
-----------
On June 15, 2001, our Board of Directors approved an amendment to our
Bylaws, the effect of which was to make an election for us to no longer be
subject to Chapter 16 of Title 30 of the Idaho Statutes. That Chapter is more
commonly referred to as the Idaho "Control Share Acquisition Act." If a person
who acquires a "control share" - generally a large block of the corporation's
stock - under the circumstances described in the act, but does not meet certain
requirements, that person cannot vote the acquired shares. A corporation may
elect not to be subject to the provisions of the act through a number of
methods, one of which is by an amendment by the Board of Directors to the
corporation's bylaws. Our Board of Directors made such an election through an
amendment to our Bylaws in June 2001. Both our Bylaws and our Articles of
Incorporation require, however, that any amendment that our Board approves for
our Bylaws must be ratified by our stockholders at the next stockholder meeting.
In June 2001, Hecla Mining Co., which was then our majority
stockholder, sold 7,418,300 shares of our common stock to Lincoln Properties,
Ltd. L.L.C. That transaction could be construed as a "control share acquisition"
transaction as that term is defined in the act. If our stockholders do not
approve the proposal to ratify our Board of Directors' amendment to the Bylaws
regarding the applicability of the Control Share Acquisition Act, Lincoln
Properties could be prevented from voting its shares.
As drafted, our Bylaws and Articles of Incorporation are unclear as to
whether amendments such as that adopted by our Board of Directors with respect
to the Control Share Acquisition Act become effective immediately after such
board action, or whether the amendment takes effect only after ratification by
our stockholders at a stockholder's meeting. In light of this ambiguity, Lincoln
Properties has agreed that the shares it acquired in June 2001 will not have the
right to vote on this proposal at the meeting. If the proposal is ratified by
the holders of a majority of our outstanding shares of common stock (including
the number of shares held by Lincoln Properties), Lincoln Properties will
thereafter be entitled to full voting rights with respect to their shares based
on our Board of Directors' amendment to our Bylaws and our stockholder's
ratification of that amendment. If the proposal is not so ratified, our Board of
Director's June 2001 amendment to the Bylaws will be deemed void. As noted in
the description of the transactions that will be effected in connection with the
merger, Lincoln Properties has agreed to contribute its shares to ConSil Corp.
once the merger is effected.
This proposal does not create dissenters' rights and, except as stated
above with respect to Lincoln Properties' rights to vote its shares, will have
no effect on the stated rights or preferences of any of our stockholders.
An affirmative vote of the holders of a majority of the outstanding shares
of our common stock is required to ratify our Board of Directors' amendment
of our Bylaws. Our Board of Directors recommends a vote FOR this proposal.
-----------
PROPOSAL NUMBER TWO:
The Reverse Split
-----------
Our authorized capital consists of 100 million shares of common stock,
no par value, and 10 million shares of preferred stock, par value $.25 per
share. We currently have 21,949,707 common shares outstanding.
In connection with the completion of the merger, we propose to effect a
reduction in our outstanding capitalization by issuing one share of our common
stock in exchange for every twenty-five (25) outstanding shares of our common
stock. This type of transaction is generally referred to as a "reverse split."
If the reverse split is approved, the number of issued and outstanding shares of
our common stock will be reduced from 21,949,707 shares to approximately 877,988
shares. If, in effecting the reverse split, any of our stockholders would
receive a fractional share, we intend to "round up" the number of that
stockholder's shares to the nearest whole number. For example, if a stockholder
holds 49 shares before the reverse split, instead of receiving 1.96 shares in
the exchange, that stockholder will receive 2 shares in the exchange.
Our Board of Directors has determined that the reverse split is in our
and our stockholders' best interests. That determination was based, in part, on
our Board's belief that it may be advisable for us to seek a NASDAQ or other
exchange listing for our common stock at some time in the future. Based on the
current price per share of the our common stock and the minimum bid price
requirement for a NASDAQ or other exchange listing, our Board believes a reverse
split would enhance and accelerate our efforts to obtain any such listing.
The rights and preferences of our common stock will not be modified or
amended in connection with the reverse split. As described below, this proposal
will also not create any "dissenters' rights" in favor of our stockholders. Our
Board has reserved the right to abandon the reverse split even if it is approved
by our stockholders.
If our stockholders approve the reverse split at the meeting, unless
the Board elects to abandon the reverse split, the reverse split will become
effective at 5:00 p.m. on the date the Certificate of Amendment is filed with
the Secretary of State of the State of Idaho. The Board currently expects that
the reverse stock split will be effective at 5:00 p.m. on __________________,
2002 and that ___________, 2002 will be the first day of trading for the new
common stock. Unless the Board elects to abandon the reverse split, the reverse
split will be effected no later than _______, 2002.
If the reverse split is approved and implemented, our stockholders will
be required to exchange the stock certificates representing their old common
stock for new certificates representing new common stock. Stockholders of record
on the effective date of the reverse split will be furnished the necessary
materials and instructions for the surrender and exchange of their share
certificates at the appropriate time by Computer Share Trust Company of Canada,
our transfer agent. Stockholders will not have to pay a transfer fee or other
fee in connection with the exchange of their certificates. As soon as
practicable after the effective date, the transfer agent will send a letter of
transmittal to each stockholder describing the procedure for surrendering
certificates representing shares of old common stock in exchange for new
certificates representing ownership of new common stock.
YOU SHOULD NOT SEND YOUR STOCK CERTIFICATES NOW. YOU SHOULD SEND THEM ONLY AFTER
YOU RECEIVE THE LETTER OF TRANSMITTAL FROM THE TRANSFER AGENT.
As soon as practicable after the surrender to the transfer agent of any
certificate which represents shares of old common stock, together with a duly
executed letter of transmittal and any other documents the transfer agent may
require you to provide, the transfer agent will deliver to the person in whose
name the certificate for old common stock was issued certificates registered in
the name of that person representing the appropriate number of shares of new
common stock. Each certificate representing shares of new common stock will
continue to bear any legends restricting the transfer of the shares that were
borne by the surrendered certificates representing the shares of old common
stock held prior to the reverse stock split.
Any certificate held by stockholder prior to the reverse stock split
which represented shares of old common stock will be deemed at and after the
effective date of the reverse stock split to represent the new common stock.
Until a stockholder surrenders his or her stock certificates for exchange, that
stockholder will not be entitled to receive any dividends or other distributions
that may be declared and payable by us to holders of record of our common stock.
If a stockholder's certificate for old common stock has been lost,
destroyed or stolen, the stockholder will be entitled to receive a certificate
representing the shares of new common stock into which his or her shares of old
common stock are to be converted upon compliance with our or the transfer
agent's procedures for issuing replacement certificates when original
certificates are lost, stolen or destroyed.
The affirmative vote of the holders of a majority of the
outstanding shares of our common stock is required to approve the reverse
split. Our Board of Directors recommends a vote FOR this proposal.
-----------
PROPOSAL NUMBER THREE:
Change of Corporate Name
-----------
Our Board of Directors has approved an amendment to our Articles of
Incorporation to change our name from "ConSil Corp." to "LumaLite, Inc." The
purpose of this amendment is to reflect the scope and type of our business
activities following the completion of the merger.
The affirmative vote of the holders of a majority of the
outstanding shares of our common stock is required to approve the name
change. Our Board of Directors recommends a vote FOR this proposal.
-----------
PROPOSAL NUMBER FOUR:
Adoption of New Articles of Incorporation and Bylaws
-----------
In connection with our change of domicile from Idaho to Nevada, we
propose to adopt new Articles of Incorporation and Bylaws substantially in the
form of the draft Articles of Incorporation and draft Bylaws attached to this
Proxy Statement. In general, the new articles and bylaws were prepared with the
intent of (i) "modernizing" our Articles of Incorporation and Bylaws and
providing provisions in those documents which are normally found in charter
documents for public corporations (including such matters as the use of
teleconferencing, facsimile and telephone devices and public trading securities
procedures), and (ii) except as described below in this section and in the
"Comparison of Laws" section of the proposal regarding the change of our
domicile, providing our stockholders with the same substantive rights as they
are entitled under our current Articles of Incorporation and Bylaws.
The substantive changes in our Articles of Incorporation and Bylaws
will be as follows:
o Change in Par Value. Currently, our Articles of
Incorporation authorize us to issue up to 100 million shares of our common
stock, no par value. "Par value" is a historical legal concept, which was
intended to provide a minimum value for which shares of a corporation's stock
could be sold without subjecting the buyers of the stock to liability. The term
is largely archaic in modern corporate settings but some states, such as Nevada,
base their filing fees on the par value of the corporation's stock.
If we did not modify the par value of our common stock in
connection with the adoption of our new Articles of Incorporation upon changing
the state of incorporation to Nevada (as provided in the proposal number five,
below), the initial filing fees would be in excess of $25,000. By modifying the
par value of the common stock to $.001 per share, as provided in the draft
Articles of Incorporation, the filing fee for any change of domicile to Nevada
would be approximately $250.
Our Board of Directors believes the change in par value would
not result in any substantive change in the rights and preferences of the
stockholders.
o Amendments to Bylaws. Currently, our Articles of
Incorporation and Bylaws provide that our Bylaws may be amended by our Board of
Directors, so long as any such amendment is ratified by our stockholders at the
next stockholders meeting. As noted above in the proposal relating to the
ratification of our Board's decision to opt out of the Idaho Control Share
Acquisition Act, it is unclear whether any such amendments become effective
immediately after the Board takes action with respect to the amendment, or
whether the amendment takes affect only after ratification by our stockholders.
This places into question any actions taken under the amendment between the time
of the Board approval and the stockholder ratification.
The draft Articles of Incorporation and Bylaws therefore
provide for fairly standard amendment provisions for the Bylaws and allow our
Board of Directors to amend our Bylaws with no required stockholder approval or
ratification at any time unless (a) our Articles of Incorporation or the laws of
the state under which we are organized reserve that power exclusively to our
stockholders, or (b) our stockholders, in adopting, amending or repealing a
particular bylaw, provide expressly that our Board of Directors may not amend or
repeal that bylaw, or (c) the bylaw either establishes, amends or deletes a
greater stockholder quorum or voting requirement. The proposed Bylaws further
provide that any amendment which changes the voting or quorum requirement for
our Board of Directors must meet the same quorum requirement and be adopted by
the same vote and voting groups required to take action under the quorum and
voting requirements then in effect or proposed to be adopted, whichever are
greater.
We believe these amendment provisions are consistent with amendment
provisions found in the bylaws of other public corporations. We further believe
the amendment provisions of the proposed Articles of Incorporation and Bylaws
resolve the ambiguities regarding amendments set forth in our current Articles
of Incorporation and Bylaws and provide our officers and directors with the
ability to more effectively plan and carry out our operations and business.
The affirmative vote of the holders of a majority of outstanding shares
is required to approve the adoption of the new Articles of Incorporation
and Bylaws. Our Board of Directors recommends a vote FOR thisproposal.
-----------
PROPOSAL NUMBER FIVE:
Change of Domicile to Nevada
-----------
In connection with the merger, we propose to change our state of
incorporation from Idaho to Nevada. The change in domicile will be accomplished
by merging our parent corporation, Consil Corp., into a newly-formed Nevada
corporation that has no operations, assets or liabilities. In connection with
the change of domicile, we will adopt new articles of incorporation and bylaws
essentially identical (except for required state-law imposed changes) to the
newly proposed Articles of Incorporation and Bylaws described in proposal four,
above.
We incorporated in Idaho because our initial Board of Directors and
stockholders believed that the laws of that State were well adapted to the
conduct of our original business and operations, which were related to the
mining industry. We expect our operations to change both geographically and
commercially as a result of the merger and now believe that it is appropriate to
change our state of incorporation to a new state that provides more flexible
corporate laws.
For many years, Nevada has followed a policy of encouraging
incorporations in that state and, in furtherance of that policy, has been a
leader in adopting, construing and implementing comprehensive, flexible
corporate laws that many experts believe are responsive to the legal and
business needs of modern corporations.
Reasons for the Proposed Change. Our Board of Directors believes there
are a number of reasons to change our state of incorporation from Idaho to
Nevada, including the following:
o Corporate taxes and related fees we pay as an Idaho
corporation are higher than the comparable fees for a Nevada corporation. Nevada
has no state corporate income tax and does not have a franchise tax.
o Our Board of Directors believes it will be easier to obtain
and retain the services of qualified officers and directors if we change our
domicile to Nevada. Both Idaho and Nevada law permit a corporation to include a
provision in its charter documents that reduces or limits the monetary liability
of directors for breaches of fiduciary duty under certain circumstances. We
believe that, in general, Nevada law provides greater protection to directors
and officers than Idaho law. In fact, Nevada is one of only a few states that
allows a corporation to limit the liability of the corporation's officers to the
corporation.
o Nevada, like many other states, permits a corporation to
adopt a number of measures which are designed to reduce its vulnerability to
unsolicited takeover attempts. We are not proposing the change in domicile to
Nevada to prevent such a change in control, nor is the proposal in response to
any present attempt known to our Board of Directors to acquire control over us
or to obtain representation on our Board of Directors. However, our Board
believes it may consider in the future certain defensive strategies designed to
enhance its ability to negotiate with an unsolicited bidder and believes Nevada
law allows significant protection from, and flexibility to deal with,
unsolicited takeover attempts.
The proposed change in domicile will effect a change only in our legal
domicile. It will NOT result in any change in our business, our management, the
location of our principal facilities, our fiscal year, or our assets or
liabilities or, except as described below in the comparison of Nevada and Idaho
law, the general legal principles under which we will operate. After the change
in the domicile, our shares of common stock will continue to be traded, without
interruption, on the OTC Bulletin Board and under the symbol ("CSLV") or such
other trading symbol as may be permitted by the NASD.
Comparison of Nevada and Idaho Law. Set forth below is a brief
discussion of certain differences between the Idaho Business Corporation Act,
under which we are now incorporated, and the Nevada Business Corporation Act,
under which we would operate if we changed our domicile to Nevada. The
statements set forth under this heading with respect to Idaho's and Nevada's
laws are brief summaries of those laws, and do not purport to be complete. The
following descriptions are subject to the detailed provisions of the actual
statutes and the case law and other legal interpretations relating to such
statutes:
Dividend Rights. Under Idaho law, a corporation is prohibited from
making a distribution to its stockholders if, after giving effect to the
distribution: (i) the corporation would not be able to pay its debts as they
become due in the usual course of business; or (ii) the corporation's total
assets would be less than the sum of its total liabilities plus, unless the
articles of incorporation permit otherwise, the amount that would be needed, if
the corporation were to be dissolved at the time of the distribution, to satisfy
the preferential rights upon dissolution of stockholders whose preferential
rights are superior to those receiving the distribution. Nevada law is
essentially the same as Idaho law on this issue.
Our Bylaws allow our Board of Directors to authorize and make
distributions unless after making the distribution: (a) we would be unable to
pay our debts as they become due in the usual course of our business; or (b) our
total assets would be less than the sum of our total liabilities plus the amount
needed, if we were dissolved at the time of distribution, to satisfy the
preferential rights of stockholders whose preferential rights are superior to
the stockholders who receive the distribution.
Voting Rights. Both Idaho and Nevada law provides that, unless
otherwise provided for in a corporation's articles of incorporation, every
stockholder of record is entitled at every meeting of stockholders to one vote
for every share of common stock owned of record on the record date for
determining stockholders entitled to notice of and to vote at a meeting of
stockholders. Our Articles of Incorporation state that the holders of our
capital stock possess voting power for the election of Directors and for all
other purposes, subject to such limitations as may be imposed by law and by any
provision of our Articles of Incorporation in the exercise of their voting
power. The holders of our capital stock are entitled under our Articles of
Incorporation to one vote for each share held. Our Articles of Incorporation
expressly prohibit cumulative voting for the election of directors.
Directors. Under Idaho law, a corporation's Board of Directors must
consist of one or more individuals, with the number specified in or fixed in
accordance with the corporation's articles or the bylaws. If the Board of
Directors is given the power to fix or change the number of directors, the board
may increase or decrease by 30% or less the number of directors last approved by
the stockholders. If the bylaws establish a variable range for the size of the
board (by fixing a minimum and a maximum number of directors) then only the
stockholders may change the range for the size of the board or change from a
fixed to a variable-range size board or vice versa. Under Nevada law, a
corporation must have at least one director, and may provide in its articles or
its bylaws for a fixed number of directors or a variable number of directors,
and for the manner in which the number of directors may be increased or
decreased.
Articles of Incorporation and Bylaws. Our Articles of Incorporation and
the Bylaws each state that there shall be a variable number of directors with a
minimum of three and a maximum of nine members and that cumulative voting is
prohibited in the election of directors. Our Bylaws state that directors will be
elected by the holders of a majority of the shares entitled to vote in the
election of directors and shall serve one-year terms. If a vacancy occurs, the
directors then in office are authorized to fill the vacancy by an affirmative
vote of a majority of all directors in office.
Fiduciary Duties of Directors. Idaho law requires a director to
discharge his duties (i) in good faith; (ii) with the care an ordinarily prudent
person in a like position would exercise under similar circumstances; and (iii)
in a manner he reasonably believes to be in the best interests of the
corporation. A director is entitled to rely on information, opinions, reports or
statements, including financial statements and other financial data, if prepared
or presented by (a) one or more officers or employees of the corporation whom
the director reasonably believes to be reliable and competent in the matters
presented; (b) legal counsel, public accountants, or other persons as to matters
the director reasonably believes are within the person's professional or expert
competence; or (c) a committee of the Board of Directors of which he is not a
member if the director reasonably believes the committee merits confidence.
Nevada law provides that directors and officers must exercise their
powers in good faith and with a view to the interests of the corporation. In
performing their duties, they are entitled to rely on information, opinions,
reports, books of account or statements, including financial statements and
other financial data, that are prepared or presented by: (i) one or more
directors, officers or employees of the corporation reasonably believed to be
reliable and competent in the matters prepared or presented; (ii) counsel,
public accountants, or other persons as to matters reasonably believed to be
within the preparer's or presenter's professional or expert competence; or
(iii) a committee on which the director or officer relying thereon does not
serve, as to matters within the committee's designated authority and matters on
which the committee is reasonably believed to merit confidence. Under Nevada
law, directors and officers are presumed to act in good faith, on an informed
basis and with a view to the interests of the corporation. In exercising their
respective powers with a view to the interests of the corporation, directors and
officers may consider the interests of the corporation's employees, suppliers,
creditors and customers; the economy of the state and nation; the interests of
the community and of society; and the long-term as well as short-term interests
of the corporation and its stockholders, including the possibility that these
interests may be best served by the continued independence of the corporation.
Liability of Directors. Under Idaho law, a corporation's articles of
incorporation may indemnify its directors for liability to any person for any
action taken, or any failure to take any action, as a director, except liability
for (i) receipt of a financial benefit to which he is not entitled, (ii) an
intentional infliction of harm on the corporation or its stockholders, (iii)
unlawful distributions, and (iv) an intentional violation of criminal law.
Nevada law is somewhat broader and permits the articles of incorporation to
contain a provision eliminating or limiting the personal liability of both
directors and officers to the corporation or its stockholders for damages for
breach of fiduciary duty as a director or officer, as long as it does not
eliminate liability for acts or omissions which involve intentional misconduct,
fraud or knowing violation of law; or the payment of unlawful distributions.
Our Articles of Incorporation provide that a director shall not be
personally liable to us or our stockholders for monetary damages except for
liability as specifically set forth in state law. We are authorized by our
Articles of Incorporation to indemnify, agree to indemnify, or obligate ourself
to advance or reimburse expenses incurred by our directors, officers, employees,
or agents to the full extent of the laws of the State of Idaho.
Call of Special Meetings. Idaho law provides that special meetings of
the stockholders may be called by a corporation's board, by holders of at least
20% of all votes entitled to be cast on a proposed issue, or by any other person
authorized to do so by the corporation's articles of incorporation or bylaws.
Nevada law states that special meetings may be held within or without Nevada in
a manner provided by the bylaws of a corporation Our Bylaws provide that our
Board of Directors, the Chairman of our Board of Directors, our President or
holders of at least 20% of all the votes entitled to be cast on any proposed
issue may call a special meeting of our stockholders.
Action Without a Meeting. Under Idaho law, actions required or
permitted to be taken at a stockholders' meeting may be taken without a meeting
if the action is taken by all the stockholders entitled to vote on the action
and the action is evidenced by one or more written consents describing the
action taken, signed by all the stockholders entitled to vote on the action, and
delivered to the corporation for inclusion in the minutes or filing with the
corporate records.
Under Nevada law, unless otherwise provided in the articles of
incorporation or the bylaws, any action required or permitted to be taken at a
meeting of a corporation's stockholders may be taken without a meeting if,
before or after the action, a written consent is signed by stockholders holding
at least a majority of the voting power, except that if a different proportion
of voting power is required for such an action at a meeting then that proportion
of written consents is required.
Our Bylaws currently allow any action within the stockholders' powers
to be taken without a meeting if the action is agreed to by all of the
stockholders entitled to vote on the action. As noted in proposal number four,
this provision would be modified to reflect that actions can be taken by written
consent as authorized by state law.
Amendments to Charter Documents. Under Idaho law, amendments to a
corporation's articles of incorporation may be adopted if (i) the Board of
Directors recommends the amendment to the stockholders (unless the board
determines there is a conflict of interest and should make no recommendation)
and (ii) the stockholders entitled to vote on the amendment approve the
amendment as follows: (a) a majority of the votes entitled to be cast on the
amendment by any voting group with respect to which the amendment would create
dissenters' rights; and (b) by a majority of all votes entitled to vote on the
matter. Under Nevada law, an amendment is approved if the Board of Directors
first adopts a resolution setting forth the amendment and declaring its
advisability and then, at a meeting of the stockholders, the holders of a
majority of the shares of each class or series entitled to vote on the amendment
(or such greater proportion as may be required by the articles of incorporation)
approve the amendment. If an amendment would alter or change any preference or
any relative or other right given to any class or series of outstanding shares,
then the amendment must be approved by the vote, in addition to the affirmative
vote otherwise required, of the holders of shares representing a majority of the
voting power of each class or series affected by the amendment regardless of
limitations or restrictions on the voting power of such shares.
Our Bylaws currently provide that our Articles may be amended if our
Board submits the proposed amendments to our stockholders for adoption. Our
stockholders then adopt the proposed amendment if a majority of the votes in
each voting group entitle to vote on the amendment approve it. As noted above,
if the proposal regarding the adoption of new Articles of Incorporation and
Bylaws is approved, this provision will be eliminated in our new Charter
documents.
Approval of Asset Sales. Under Idaho law, a sale, lease, exchange or
other disposition of all or substantially all of the assets of the corporation,
if not made in the ordinary course of business, has to be approved and
recommended by the Board of Directors (unless, due to a conflict of interest,
the board determines it should make no recommendation), and then approved by the
corporation's stockholders.
Under Nevada law, a corporation's Board of Directors may sell, lease or
exchange all of its property and assets upon terms and conditions that the Board
of Directors deems expedient and in the best interests of the corporation, when
and as authorized by a majority of the voting power of each voting group
entitled to vote on the transaction at a stockholders meeting called for that
purpose (or such greater number as may be required by the articles of
incorporation).
Our Bylaws provide that a sale of assets other than in the regular
course of business must be approved by two-thirds of all shares entitled to vote
on the sale unless applicable law permits a lower percentage for approval of the
sale, in which case the lowest applicable percentage is applicable. Both Idaho
and Nevada law require a majority approval of the stockholders. Therefore, under
our Bylaws, a majority is required to approve the sale.
Rights of Appraisal. Idaho law grants stockholders the right to dissent
from, and obtain payment of the fair value of his shares in the event of any of
the following corporate actions: (i) consummation of a plan of merger to which
the corporation is a party if (a) it is a merger for which stockholder approval
is required pursuant to Idaho law or the articles of incorporation the
stockholder is entitled to vote on the merger, or (b) the corporation is a
subsidiary that is merged with its parent, (ii) the consummation of a plan of
share exchange to which the corporation is a party as the corporation whose
shares will be acquired, if the stockholder is entitled to vote on the plan,
(iii) consummation of a sale of all or substantially all of the corporation's
assets other than in the ordinary course of business if the stockholder is
entitled to vote on the transaction (but not including a sale pursuant to court
order or a sale for cash pursuant to a plan by which all or substantially all of
the net proceeds of the sale will be distributed to the stockholders within one
year after the date of the sale, (iv) an amendment of the articles of
incorporation that materially and adversely affects special enumerated rights of
a dissenter's shares, or (v) any corporate action taken pursuant to a
stockholder vote to the extent the articles of incorporation, bylaws, or a
resolution of the Board of Directors establishes a right to dissent and obtain
payment for shares. However, under Idaho law, dissenters are not entitled to
payment for their shares if the shares are a part of a class or series that are
registered on a national securities exchange, are listed on the national market
systems of the national association of securities dealers automated quotation
system or are held of record by at least two thousand (2,000) stockholders on
the date fixed to determine the stockholders entitled to vote on the proposed
corporate action.
Under Nevada law, stockholders are only entitled to dissent and obtain
payment of the fair value of their shares if there is (i) the consummation of a
plan of merger to which a Nevada corporation is a party if (a) approval by the
stockholders is required for the merger under Nevada law or pursuant to
provisions of the articles of incorporation, or (b) the Nevada corporation is a
subsidiary and is merged with its parent, (ii) the consummation of a plan of
exchange to which a Nevada corporation is a party as the corporation whose
subject owner's interests will be acquired, or (iii) any corporate action that,
pursuant to the articles of incorporation, bylaws, or a resolution of the Board
of Directors, allows stockholders to dissent and receive fair payment for their
shares. Unlike Idaho law, Nevada law does not grant stockholders the right to
dissent when voting on the sale of all or substantially all of the corporation's
assets or upon an amendment to the articles of incorporation which adversely
affects certain rights of stockholders.
Our Articles of Incorporation are silent on the matter of dissenters
rights and do not grant any additional dissenters rights to our stockholders.
Indemnification of Directors and Officers. Under Nevada law, a
corporation may indemnify any person who is a party or is threatened to be made
a party to any action, suit or proceeding, except in action by or in right of
the corporation, by reason of the fact that the person is or was a director,
officer, employee or agent of the corporation, or is or was serving at the
request of the corporation as a director, officer, employee or agent of another
enterprise, against expenses, including attorneys fees, and amounts paid in
settlement incurred by that person in connection with the action, suit or
proceeding, as long as the person acted in good faith and in a manner in which
he reasonably believed to be in or not opposed to the best interests of the
corporation (and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful). A corporation may also
indemnify a party against expenses (including amounts paid in settlement and
attorneys fees) incurred in connection with the defense or settlement of an
action if that person acted in good faith and in a manner which he reasonably
believed to be in or not opposed to the best interests of the corporation. The
corporation may not indemnify any person where that person has been judged by a
court to be liable to the corporation or for amounts paid in settlement to the
corporation, unless and only to the extent that the court in which the action or
suit was brought determines that the person is entitled to indemnity for those
expenses. To the extent a director, officer, employee or agent of a corporation
has been successful on the merits or otherwise in the defense of any such
action, suit or proceeding, the corporation is required to indemnify him against
his expenses in connection with the defense of the action or suit.
Idaho provides for both permissible and mandatory indemnification of
its directors. Permissible indemnification is allowed where an individual is
made a party to a proceeding because he is a director and where the director
conducted himself in good faith and reasonably believed (a) in the case of
conduct in his official capacity, that his conduct was in the best interest of
the corporation, and (b) in all cases, that his conduct was at least not opposed
to the best interests of the corporation and, in the case of any criminal
proceeding, that he has no reasonable cause to believe his conduct was unlawful.
Idaho law also provides for permissible indemnification if the director was
engaged in conduct for which broader indemnification has been made permissible
or obligatory under a provision of the corporation's articles of incorporation.
Under Idaho law, the corporation is required to indemnify a director who was
wholly successful, on the merits or otherwise, in the defense of any proceeding
to which he was a party because he was a director of the corporation against
reasonable expenses incurred by him in connection with the proceeding.
Right of Inspection. Under Idaho law, a corporation is required to
maintain minutes of all of the meetings of its stockholders and Board of
Directors (or its committees), a record of all actions taken by the stockholders
or Board of Directors without a meeting. The corporation is also required to
maintain appropriate accounting records, records of its stockholders (in a form
that permits providing a list of the names and addresses of its stockholders), a
copy of its articles and bylaws, its resolutions adopted by its Board of
Directors relating to the creation of one or more classes of shares and all
written communications to stockholders generally within the past three years.
Stockholders are entitled to inspect and copy any of those records. A
stockholder's right to make any such inspection is premised on the stockholder
being a holder of record of the corporation's shares for at least six months
immediately preceding the demand or holding at least 5% of all the outstanding
shares of stock of the corporation. In addition, the demand must be made in good
faith and for a proper purpose, the stockholder must describe with reasonable
particularity the purpose and records that he wants to inspect, and the records
must be directly connected with that purpose. Idaho law also provides that the
right of inspection described above may not be abolished or eliminated by a
corporation's articles of incorporation or bylaws.
Under Nevada law, stockholders are generally permitted to inspect only
stockholder records and financial records. In order to inspect the stockholder
records, the party needs to be either a stockholder of record for at least six
months or a person holding (or authorized by) at least five percent of the
corporation's outstanding shares. The person wishing to inspect the stockholder
records may not inspect the records if the purpose is not in the interests of
the business of the corporation. Persons may inspect the corporation's financial
records if they are a person holding (or authorized by) at least 15% of the
corporation's outstanding shares, although there is an exception for publicly
traded companies and if the financial statements are supplied to parties under
certain circumstances. Inspection may not be made if the purpose is not in the
interest of the business of the corporation.
Liability of Stockholders. Under both Idaho and Nevada law, a purchaser
of a corporation's shares is not liable to the corporation or its creditors with
respect to the shares, except to pay the consideration for which the shares were
authorized to be issued. Further, unless otherwise provided in the corporation's
articles of incorporation, a stockholder of a corporation is not personally
liable for the acts or debts of the corporation, although he may become
personally liable by reason of his own acts or conduct. Our Articles of
Incorporation do not provide for any personal liability for our stockholders for
our acts or debts.
Stockholder Preemptive Rights. Both Nevada and Idaho laws provide that
the stockholders of a corporation do not have a preemptive right to acquire the
corporation's unissued shares unless that right is stated in the corporation's
articles of incorporation. Our Articles of Incorporation do not provide for any
such preemptive right.
Removal of Directors by Stockholders. Under Idaho law, the stockholders
of a corporation may remove one or more directors with or without cause unless
the articles of incorporation provide that the directors may be removed only for
cause. If a director is elected by a voting group of stockholders, only the
stockholders of that voting group made to participate in the vote to remove him.
A director may be removed by the stockholders only at a meeting called for the
purpose of removing the director and the meeting must state that one of the
purposes of the meeting is the removal of the director.
Under Nevada law, any director may be removed from office by a vote of
the stockholders representing not less than two-thirds of the voting power of
the issued and outstanding stock entitled to voting power, except that, the
corporation's articles of incorporation may require the concurrence of a larger
percentage of the stock entitled to voting power in order to remove a director.
If the holders of any class or series of shares are entitled to elect one or
more directors, unless otherwise provided in the articles of incorporation, the
removal of any such director requires only the proportion of votes, specified
above, of the holders of that class or series, and not the votes of the
outstanding shares as a whole.
The affirmative vote of the holders of a majority of the outstanding
shares of our common stock is required to approve the change in domicile. Our
Board of Directors recommends a vote FOR this proposal.
--------------------------------------------------------------------------------
DISSENTERS' RIGHTS
--------------------------------------------------------------------------------
The proposals described in this Information Statement do not provide
our stockholders the opportunity or right to dissent from the actions to be
taken if any or all of the proposals are approved, or to receive any agreed upon
or judicially determined value for their shares of our capital stock.
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Beneficial Ownership. The following table sets forth certain
information regarding beneficial ownership of the shares of our common stock by
(i) each person known to own more than 5% of our outstanding common stock, (ii)
each of our directors, and (iii) all of our executive officers and directors as
a group. Except as noted, each person has sole voting and sole investment or
dispositive power with respect to the shares shown. The information presented is
based on 21,949,707 outstanding shares of common stock. The inclusion of any
shares of common stock as "beneficially owned" does not constitute an admission
of actual beneficial ownership (which is a broad definition under the securities
laws) of those shares. Unless otherwise indicated, each person is deemed to
beneficially own any shares issuable on exercise of stock options or warrants
held by that person that are currently exercisable or become exercisable within
60 days after the record date:
Total Percent of
----- -----------
Name and Address of Number of Number of Beneficial Shares
------------------- ---------- --------- ---------- ------
Beneficial Owner Shares Owned Options Ownership Outstanding
---------------- ------------ ------ --------- -----------
Lincoln Properties LTD LC 7,418,300 - 0 - 7,418,300 33.8%
1380 Devonshire Drive
Salt Lake City, UT 84108
Brighton Opportunity Fund 6,250,000 - 0 - 6,250,000 28.5%
1801 Century Park East, Suite 1235
Los Angeles, CA 90067
Trevor Crow 3,125,000 - 0 - 3,125,000 14.2%
3467 Western Springs Road
Olivenhain, CA 92024
Richard Keys 3,125,000 - 0 - 3,125,000 14.2%
1136 Loma Avenue, Suite 203
Coranado, CA 92118
James Anderson
President and Director - 0 - - 0 - - 0 - - 0 -
4766 South Holladay Blvd.
Holladay, Utah 84117
All of the directors and executive - 0 - - 0 - - 0 - - 0 -
officers as a group (1 person)
-------------------------------------------
Accounting Changes and Disagreements. Our independent accountant has
not resigned or been dismissed, and we do not have any disagreements with our
independent accountant on any matter of accounting principles or practices,
disclosure or auditing. We do not expect a representative of our independent
accountant to be present at the meeting.
Proforma Information.
The following unaudited pro forma condensed combined financial
statements are based on the December 31, 2001 unaudited historical financial
statements of ConSil and the audited financial statements of LumaLite contained
elsewhere herein, giving effect to the transaction under the purchase method of
accounting, with LumaLite treated as the acquiring entity for financial
reporting purposes. The unaudited pro forma condensed combined balance sheet
presenting the financial position of the surviving corporation assumes the
purchase occurred as of December 31, 2001. The unaudited pro forma condensed
combined statement of operations for the year ended December 31, 2000 presents
the results of operations of the surviving corporation, assuming the merger was
completed on January 1, 2000. The unaudited pro forma condensed combined
statement of operations for the year ended December 31, 2001 presents the
results of operations of the surviving corporation, assuming the merger was
completed on January 1, 2001.
The unaudited pro forma condensed combined financial statements have
been prepared by management of ConSil and Lumalite based on the financial
statements included elsewhere herein. The pro forma adjustments include certain
assumptions and preliminary estimates as discussed in the accompanying notes and
are subject to change. These pro forma statements may not be indicative of the
results that actually would have occurred if the combination had been in effect
on the dates indicated or which may be obtained in the future. These pro forma
financial statements should be read in conjunction with the accompanying notes
and the historical financial information of both ConSil and Lumalite (including
the notes thereto) included in this Form. See "FINANCIAL STATEMENTS."
UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
DECEMBER 31, 2001
Pro Forma
Pro Forma Combined
Lumalite ConSil Corp. Adjustments Balance
------------------- ------------------- ------------------ ------------------
ASSETS
Current Assets $757,767 $889 $1,500,000A
500,000B
(889)D $2,757,767
Fixed Assets (net) 31,452 - - 31,452
Other Assets 3,662 - - 3,662
------------------- ------------------- ------------------ ------------------
Total Assets $792,881 $889 $1,999,111 $2,792,881
=================== =================== ================== ==================
LIABILITIES AND STOCKHOLDERS'
EQUITY
Accounts Payable & Accrued Expenses $642,514 $40,605 $(35,605)C $647,514
Other Current Liabilities - 1,072,457 (1,072,457)C -
------------------- ------------------- ------------------ ------------------
Total Liabilities 642,514 1,113,062 (1,108,062) 647,514
------------------- ------------------- ------------------ ------------------
Stockholders' Equity:
Common Stock 286,700 2,360,572 1,500,000A
500,000B
(2,365,572)D 2,281,700
Retained Deficit (136,333) (3,469,284) 1,108,062C
2,361,222D (136,333)
Less: Reacquired Common Stock - (3,461) 3,461D -
------------------- ------------------- ------------------ ------------------
Total Stockholders' Equity (Deficit) 150,367 (1,112,173) 3,107,173 2,145,367
------------------- ------------------- ------------------ ------------------
Total Liabilities and Stockholders' Equity $792,881 $889 $1,999,111 $2,792,881
=================== =================== ================== ==================
See accompanying notes to unaudited pro forma condensed combined financial
statements.
UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2000
Pro Forma
Pro Forma Combined
Lumalite ConSil Corp. Adjustments Balance
------------------- ------------------- ------------------ ------------------
Revenues:
Sales $585,385 $ - $ - $585,385
Cost of Sales 477,899 - - 477,899
------------------- ------------------- ------------------ ------------------
Gross Margin 107,486 - - 107,486
Expenses:
Selling and Marketing 136,236 - - 136,236
Research and Development 64,653 - - 64,653
General & Administrative 122,235 23,201 - 145,436
------------------- ------------------- ------------------ ------------------
Net Operating Income (Loss) (215,638) (23,201) - (238,839)
Other Income (Expense)
Interest Income - 879 - 879
Interest Expense (21,824) (77,516) 77,516A (21,824)
------------------- ------------------- ------------------ ------------------
Net Income (Loss) Before Income Taxes (237,462) (99,838) 77,516 (259,784)
Income Tax Expense 1,369 - - 1,369
------------------- ------------------- ------------------ ------------------
Net Income (Loss) $(238,831) $(99,838) $77,516 $(261,153)
=================== =================== ================== ==================
Income (Loss) per share $ (0.11) $ (0.01) $ (0.01)
=================== =================== ==================
Weighted average shares outstanding 2,272,354 9,449,707 18,677,988
=================== =================== ==================
See accompanying notes to unaudited pro forma condensed combined financial
statements.
UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2001
Pro Forma
Pro Forma Combined
Lumalite ConSil Corp. Adjustments Balance
------------------- ------------------- ------------------ ------------------
Revenues:
Sales $4,020,359 $ - $ - $4,293,149
Cost of Sales 1,704,426 - - 1,704,426
------------------- ------------------- ------------------ ------------------
Gross Margin 2,315,933 - - 2,315,933
Expenses:
Selling and Marketing 586,971 - - 586,971
Research and Development 56,870 - - 56,870
General & Administrative 996,907 55,467 - 1,052,374
------------------- ------------------- ------------------ ------------------
Net Operating Income (Loss) 675,185 (55,467) - 619,718
Other Income (Expense)
Interest Income 1,310 - - 1,310
Interest Expense 11,518 (48,353) 48,353B 11,518
Foreign Exchange Gain (Loss) - (35) - (35)
------------------- ------------------- ------------------ ------------------
Net Income (Loss) Before Income Taxes 688,013 (103,855) 48,353 632,511
Income Tax Expense 284,032 - - 284,032
------------------- ------------------- ------------------ ------------------
Net Income (Loss) $403,981 $(103,855) $48,353 $348,479
=================== =================== ================== ==================
Income (Loss) per share $ 0.20 $ (0.01) $ 0.02
=================== =================== ==================
Weighted average shares outstanding 2,029,645 9,449,707 18,677,988
=================== =================== ==================
See accompanying notes to unaudited pro forma condensed combined financial
statements.
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
(1) General
In the merger as described in the agreements between the parties as of December
31, 2001, LumaLite will merge with and into ConSil in a reverse merger with
LumaLite being treated as the surviving entity for financial reporting purposes.
Prior to the merger, Lumalite will sell 58,495 shares of Common Stock for
$1,500,000 in cash and notes receivable, and ConSil will sell 12,500,000 shares
of Common Stock for $500,000 in cash. In the merger, ConSil will issue 2,070,924
shares of Series A Preferred Stock, or approximately 100% of the New Series A
Preferred Stock outstanding subsequent to the merger, in exchange for all of the
outstanding Common Stock of LumaLite, subject to certain adjustments. There will
also be a 1:25 reverse stock split on the outstanding Common Stock of ConSil.
The 2,070,924 shares of Series A Preferred Stock will be convertible to
17,800,000 (8.5952 each) shares of Common Stock. The total liabilities of ConSil
will be reduced to a maximum of $5,000. LumaLite has not yet performed a
detailed evaluation and appraisal of the fair market value of the net assets
sold in order to allocate the purchase price among the assets sold. For purposes
of preparing these pro forma financial statements, certain assumptions as set
forth in the notes to the pro forma adjustments have been made in allocating the
sales price to the net assets sold. As such, the pro forma adjustments discussed
below are subject to change based on final appraisals and determination of the
fair market value of the assets and liabilities of LumaLite. See Note (4) below
regarding certain amendments to the terms of the merger that were effected by
the parties after December 31, 2001.
(2) Fiscal Year Ends
The unaudited pro forma condensed combined statements of operations for
the years ended December 31, 2001 and 2000, include LumaLite's and ConSil's
operations on a common fiscal year.
(3) Pro Forma Adjustments
The adjustments to the accompanying unaudited pro forma condensed
combined balance sheet as of December 31, 2001, are described below:
(A) Record sale of 58,495 shares of LumaLite Common Stock for
$1,500,000 in cash and notes receivable prior to merger.
(B) Record sale of 12,500,000 shares of ConSil Common Stock for
$500,000 in cash prior to merger.
(C) Record forgiveness of ConSil debt and liabilities.
(D) Record merger by exchanging 2,070,924 shares of ConSil Series A
Preferred Stock for all the outstanding Common Stock of LumaLite, and converting
each Preferred share to 8.5952 shares of Common Stock.
The adjustments to the accompanying unaudited pro forma condensed
combined statements of operations for the year ended December 31, 2000 are
described below:
(A) Write-off interest expense in conjunction with the forgiveness of
debt.
The adjustments to the accompanying unaudited pro forma condensed
combined statements of operations for the year ended December 31, 2001 are
described below:
(B) Write-off interest expense in conjunction with the forgiveness of
debt.
(4) On January 15, 2002, the merger agreement which existed between the parties
as of December 31, 2001 terminated. That agreement was subsequently replaced by
a merger agreement on substantially similar terms dated January 25, 2002. Under
the January 25, 2002 agreement, Lumalite will receive 17,800,000 shares of
ConSil's Common Stock rather than the 2,070,924 shares of Series A Preferred
Stock described in the terminated merger agreement. Those shares, which will be
issued after the 1:25 reverse stock split, will represent approximately 62.46%
of ConSil's outstanding Common Stock.
-------------------------------------------------------------------------------
OTHER MATTERS
--------------------------------------------------------------------------------
As of the date of this statement, our Board of Directors does not
intend to present and has not been informed that any other person intends to
present a matter for action at the meeting other than as set forth herein and in
the Notice of Special Meeting. If any other matter properly comes before the
meeting, the holders of proxies will vote the shares represented by them in
accordance with their best judgment.
In addition to the solicitation of proxies by mail, certain of our
officers and employees, without extra compensation, may solicit proxies
personally or by telephone, telegraph, or cable. We will also request brokerage
houses, nominees, custodians, and fiduciaries to forward soliciting materials to
the beneficial owners of our common stock held of record and will reimburse such
persons for forwarding such material. We will pay the costs of this solicitation
of proxies.
We have incorporated certain information in this proxy from our filings
with the Securities and Exchange Commission. The incorporated information and
documents are described in the section entitled "General Information," above.
* * *
By Order of the Directors
/s/ James Anderson
----------------------------------------
Dated: February 1, 2002
APPENDIX A
CONSIL CORP.
-:-
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 2000
(UNAUDITED)
CONTENTS
Page
Accountants' Report........................................................F - 1
Consolidated Balance Sheets
December 31, 2001 (unaudited) and 2000...................................F - 2
Consolidated Statements of Operations
For the Years Ended December 31, 2001 (unaudited) and 2000...............F - 3
Consolidated Statement of Stockholders' Equity
For the Years Ended December 31, 2001 (unaudited) and 2000...............F - 4
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2001 (unaudited) and 2000...............F - 5
Notes to Consolidated Financial Statements.................................F - 6
ACCOUNTANTS' REPORT
ConSil Corp.
The accompanying balance sheet of ConSil Corp. as of December 31, 2001,
and the related statements of income, stockholders' equity, and cash flows for
the year then ended were not audited by us and, accordingly, we do not express
an opinion on them.
The financial statements for the year ended December 31, 2000, were
audited by other accountants and they expressed an unqualified opinion on them
in their report dated February 16, 2001, but they have not performed any
auditing procedures since that date.
Respectfully submitted
Robinson, Hill & Co.
Certified Public Accountants
Salt Lake City, Utah
January 31, 2002
CONSIL CORP.
CONSOLIDATED BALANCE SHEETS
December 31,
---------------------------------------
2001 2000
------------------- -------------------
(Unaudited)
ASSETS
Current Assets:
Cash and Cash Equivalents $364 $1,419
Other Receivables 525 84
------------------- -------------------
Total Assets $889 $1,503
=================== ===================
LIABILITIES AND
STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts Payable and Accrued Expenses $40,605 $2,096
Accounts Payable - Hecla Mining Co. 16,380
Accrued Interest Payable - Hecla Mining Co. 331,077 282,725
Note Payable - Hecla Mining Co. 725,000 725,000
------------------- -------------------
Total Liabilities 1,113,062 1,009,821
------------------- -------------------
Stockholders' Equity
Preferred Stock, Par Value $0.25
Authorized 10,000,000 shares
Issued -0- shares at December 31, 2001 and 2000 - -
Common Stock, No Par Value
Authorized 100,000,000 shares
9,455,689 Shares Issued at December 31, 2001 and 2000 2,360,572 2,360,572
Accumulated Deficit (3,469,284) (3,365,429)
Less: Common Stock reacquired at cost; 5,982 shares (3,461) (3,461)
------------------- -------------------
Total Stockholders' Equity (1,112,173) (1,008,318)
------------------- -------------------
Total Liabilities and
Stockholders' Equity $889 $1,503
=================== ===================
The accompanying notes are an integral part
of these financial statements.
CONSIL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the year ended
December 31,
--------------------------------------
2001 2000
------------------- ------------------
(Unaudited)
Revenues: $ - $ -
------------------- ------------------
Expenses:
General and Administrative 55,467 23,201
------------------- ------------------
Net Operating Loss (55,467) (23,201)
Other Income (Expenses)
Interest Income - 879
Interest Expense on Note Payable to Hecla Mining Co. (48,353) (77,516)
Foreign Exchange gain (loss) (35) -
------------------- ------------------
Net Loss $(103,855) $(99,838)
=================== ==================
Basic and Diluted Loss Per Share $ (0.01) $ (0.01)
=================== ==================
Weighted Average Shares 9,449,707 9,449,707
=================== ==================
The accompanying notes are an integral part of these
financial statements.
CONSIL CORP.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
Preferred Stock Common Stock
Shares Par Value Shares Par Value
------------------ ------------------ ------------------- -------------------
Balance at December 31, 1999 - $ - 9,455,689 $2,111,675
Increase in Equity Accounts
Due to Forgiveness of Debt - - - 248,897
Net Loss - - - -
------------------ ------------------ ------------------- -------------------
Balance at December 31, 2000 - - 9,455,689 2,360,572
Net Loss - - - -
------------------ ------------------ ------------------- -------------------
Balance at December 31, 2001 (unaudited) - $ - 9,455,689 $2,360,572
================== ================== =================== ===================
(Continued)
CONSIL CORP.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
(Continued)
Common
Stock
Reacquired
Accumulated at Cost
Deficit 5,982 Shares
Balance at December 31, 1999 $(3,265,591) $(3,461)
Increase in Equity Accounts
Due to Forgiveness of Debt - -
Net Loss (99,838) -
--------------------------------------
Balance at December 31, 2000 (3,365,429) (3,461)
Net Loss (103,855) -
--------------------------------------
Balance at December 31, 2001 (unaudited) $(3,469,284) $(3,461)
================== ==================
The accompanying notes are an integral part of these
financial statements.
CONSIL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended
December 31,
--------------------------------------
2001 2000
------------------ ------------------
(Unaudited)
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net Loss $(103,855) $(99,838)
(Increase) Decrease in Other Receivables (441) 64
(Increase) Decrease in Prepaid Expenses - 300
(Increase) Decrease in Income Tax Refund Receivable - 8,000
Increase (Decrease) in Accounts Payable and Accrued Expenses 54,889 (832)
Increase (Decrease) in Accrued Interest Payable on Note to Hecla 48,352 68,516
------------------ ------------------
Net Cash Used in operating activities (1,055) (23,790)
------------------ ------------------
CASH FLOWS FROM INVESTING
ACTIVITIES:
Net cash provided by
investing activities - -
------------------ ------------------
CASH FLOWS FROM FINANCING
ACTIVITIES:
Proceeds from Note Payable to Hecla Mining - 14,000
------------------ ------------------
Net Cash Provided by
Financing Activities - 14,000
------------------ ------------------
Net (Decrease) Increase in
Cash and Cash Equivalents (1,055) (9,790)
Cash and Cash Equivalents
at Beginning of Period 1,419 11,209
------------------ ------------------
Cash and Cash Equivalents
at End of Period $364 $1,419
================== ==================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the year for:
Interest $ - $9,000
Franchise and income taxes $ - $(8,000)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
None
The accompanying notes are an integral part of these
financial statements.
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
ConSil Corp. (ConSil), formerly Consolidated Silver Corporation, and
its wholly owned subsidiary, Minera ConSil, S.A. de C.V. (formed on December 20,
1995) currently have no operating properties. ConSil is currently inactive.
The accompanying consolidated financial statements include the accounts
of ConSil and its wholly owned subsidiary. All significant intercompany
transactions and accounts are eliminated in consolidation. The preparation of
consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the dates of
the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.
The financial statements have been prepared on a going concern basis
which assumes realization of assets and liquidation of liabilities in the normal
course of business. At December 31, 2001, ConSil had negative working capital of
$1,112,173 and a stockholders' deficit of $1,112,173. Included in current
liabilities is a $725,000 note payable and related accrued interest of $331,077
due to Hecla Mining Company, ConSil former majority shareholder, which are due
upon demand by authorized representatives of Hecla, but in no event later than
March 31, 2002. The Company does not have the ability or sources of financing to
repay this debt. These factors raise substantial doubt about the Company's
ability to continue as a going concern. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Exploration
Exploration costs are charged to operations as incurred. However,
ConSil has conducted no exploration in 2001 or 2000.
Basic and Diluted Loss Per Common Share
Basic earnings per share (EPS) is calculated by dividing the net loss
by the weighted-average number of common shares outstanding for the year.
Diluted EPS reflects the potential dilution that could occur if potentially
dilutive securities were exercised or converted to common stock. Due to the
losses in 2001 and 2000, potentially dilutive securities were excluded from the
calculation of diluted EPS as they were anti-dilutive. Therefore, there was no
difference in the calculation of basic and diluted EPS in 2001 and 2000.
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
-------------------------------------------------------------------- -----------
Cash Equivalents
ConSil considers cash equivalents to be highly liquid investments
purchased with a remaining maturity of three months or less. ConSil's financial
instruments that are exposed to concentrations of credit risk consist primarily
of cash and cash equivalents. ConSil places its cash and temporary cash
investments with institutions of high credit-worthiness.
Income Taxes
ConSil records deferred tax liabilities and assets for the expected
future income tax consequences of events that have been recognized in its
financial statements. Deferred tax liabilities and assets are determined based
on the temporary differences between the financial statement carrying amounts
and the tax bases of assets and liabilities using enacted tax rates in effect in
the years in which the temporary differences are expected to reverse.
Accounting for Stock Options
ConSil measures compensation cost for stock option plans using the
intrinsic value method of accounting prescribed by Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees." ConSil also provides
the required disclosures of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" (SFAS 123).
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 2 - INCOME TAXES
The components of ConSil's income tax provision (benefit) for the years
ended December 31, 2001 and 2000 were as follows:
As at December 31,
--------------------------------------
2001 2000
------------------ -------------------
(Unaudited)
Current:
Federal $ - $ -
State - -
------------------ -------------------
- -
------------------ -------------------
Deferred:
Federal - -
State - -
------------------ -------------------
- -
------------------ -------------------
Total $ - $ -
================== ===================
The income tax provision (benefit) for the years ended December 31,
2001 and 2000 differed from the amounts which would have been provided by
applying the statutory federal income tax rate to the loss before income taxes.
The reasons for the differences were as follows:
As at December 31,
---------------------------------------
2001 2000
------------------- -------------------
(Unaudited)
Computed "statutory" benefit (at 34%) $(35,311) $(33,945)
Change in valuation allowance due to uncertainty of
Recovery of deferred tax assets (at 34%) 35,311 33,945
------------------- -------------------
$ - $ -
=================== ===================
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 2 - INCOME TAXES (continued)
At December 31, 2001 and 2000, ConSil had the following deferred tax
asset:
As at December 31,
---------------------------------------
2001 2000
------------------- -------------------
(Unaudited)
Net operating loss carryforwards and capitalized
Exploration costs and other $796,328 $761,017
Valuation allowance (796,328) (761,017)
------------------- -------------------
Net deferred tax asset $ - $ -
=================== ===================
The change in the valuation allowance during the years ended December
31, 2001 and 2000 were as follows:
As at December 31,
---------------------------------------
2001 2000
------------------- -------------------
(Unaudited)
Balance, beginning of year $761,017 $727,072
Change due to nonutilization of net operating loss carryforwards 35,311 33,945
------------------- -------------------
Net deferred tax asset $796,328 $761,017
=================== ===================
ConSil recorded the above valuation allowance to reflect the estimated
amount of the deferred tax asset which may not be realized principally due to
limitation of the refunds available during the carryback period and the
uncertainty regarding the generation of future taxable income to utilize
reversing deductible items. The realization of ConSil's future deductible items
that are not recoverable through the refund of prior income taxes is dependent
upon ConSil's ability to generate future taxable income. If it becomes more
likely than not that ConSil will generate future taxable income, the valuation
allowance could be adjusted in the near term.
At December 31, 2000, ConSil had federal and state net operating loss
carryforwards of $712,000 substantially all of which will expire in the year
2012 and 2013.
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 3 - NOTE PAYABLE
On June 28, 1996, ConSil and Hecla entered into a loan agreement
whereby Hecla agreed to make available to ConSil a loan not to exceed $500,000.
Under the terms of the loan agreement, ConSil agreed to pay interest on the
outstanding balance at the prime interest rate plus one and one-half percent.
The loan was payable upon demand by Hecla and was due in its entirety on or
before December 31, 1996. The loan agreement places certain restrictions on
ConSil including restrictions on assets, indebtedness, increases in
compensation, loans or advances to shareholders, directors, or employees,
capital stock, and hiring of new employees. These restrictions can be altered
with the prior consent of Hecla. This loan agreement was subsequently amended on
eight separate occasions, increasing the amount available to borrow to $725,000
and extending the repayment date to March 31, 2002 with all other terms
remaining substantially identical to the original loan agreement. At December
31, 2001, ConSil was in compliance with the restrictions under the loan
agreement. At December 31, 2001, there was $725,000 outstanding under the loan
agreement with Hecla, having an interest rate of 11.0%, and accrued interest due
to Hecla totaling $331,077. Interest expense related to this note for the years
ended December 31, 2001 and 2000 was $48,353 and $77,516, respectively.
NOTE 4 - RELATED PARTY TRANSACTIONS
During the third quarter of 2000, Hecla forgave $248,897 of ConSil and
Minera ConSil's accounts payable to Hecla Mining Company and Minera Hecla, S.A.
de C.V. (Hecla's wholly owned subsidiary). ConSil recorded the forgiveness of
the accounts payable as an equity contribution.
NOTE 5 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The following estimated fair value amounts have been determined using
available market information and appropriate valuation methodologies. However,
considerable judgment is required to interpret market data and to develop the
estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amounts ConSil could realize in a current market
exchange.
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 5 - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)
--------------------------------------------------------
The estimated fair values of financial instruments were as follows:
December 31,
2001 (Unaudited) 2000
------------------------------------- ---------------------------------------
Carrying Fair Carrying Fair
Amounts Value Amounts Value
----------------- ------------------ ------------------- -------------------
Financial Assets:
Cash and cash equivalents $364 $364 $1,419 $1,419
Other Receivables 525 525 84 84
Financial Liabilities:
Current Liabilities 388,062 388,062 284,821 284,821
Current Note Payable 725,000 725,000 725,000 725,000
Due to the nature of cash and cash equivalents, receivables, and
current liabilities, the fair value approximates their carrying amounts. The
fair value of the note payable approximates its carrying value due to the term
and variable interest rate associated with the note.
NOTE 6 - GEOGRAPHIC SEGMENTS
The tables below present information about ConSil's single industry
segment (silver) as of and for the years ended December 31:
2001 2000
------------------- -------------------
(Unaudited)
Net Income (Loss)
United States $(103,128) $(99,102)
Mexico (623) (720)
Canada (104) (16)
------------------- -------------------
$(103,855) $(99,838)
=================== ===================
General Corporate Assets (1)
United States $196 $327
Canada 693 1,176
Mexico - -
------------------- -------------------
$889 $1,503
=================== ===================
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 6 - GEOGRAPHIC SEGMENTS (continued)
(1) General corporate assets consist primarily of cash and cash
equivalents and miscellaneous income tax refund receivables.
NOTE 7 - RECONCILIATION OF U.S. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP)
TO CANADIAN GAAP----------------------------------------------------------------
ConSil prepares its consolidated financial statements in accordance
with generally accepted accounting principles as practiced in the United States
of America. There were no differences between U.S. GAAP and Canadian GAAP with
respect to stockholders' deficit at December 31, 2001 and 2000. The differences
between U.S. GAAP and Canadian GAAP with respect to the net loss for the years
ended December 31, 2001 and 2000 were as follows:
As at December 31,
-------------------------------------
2001 2000
----------------- -------------------
(Unaudited)
Net loss per U.S. GAAP $103,855 $(99,838)
Adjustments to conform with Canadian GAAP - -
----------------- -------------------
Net loss per Canadian GAAP $103,855 $(99,838)
================= ===================
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 8 - BASIC AND DILUTED LOSS PER COMMON SHARE
In accordance with SFAS 128, the following table presents a
reconciliation of the numerators (net loss) and denominators (shares) used in
the basic and diluted loss per common share computations for the years ended
December 31, 2001 and 2000.
Per-Share
Net Loss Shares Amount
-------- ------ ------
(Numerator) (Denominator)
For the year ended December 31, 2001
------------------------------------
(Unaudited)
Net Loss $(103,855)
Basic Loss per Share $(103,855) 9,449,707 $ (0.01)
=================== ==================== ===================
Effect of dilutive securities (1)
Diluted Loss $(103,855) 9,449,707 $ (0.01)
=================== ==================== ===================
For the year ended December 31, 2000
Net Loss $(99,838)
Basic Loss per Share $(99,838) 9,449,707 $ (0.01)
=================== ==================== ===================
Effect of dilutive securities (1)
Diluted Loss $(99,838) 9,449,707 $ (0.01)
=================== ==================== ===================
(1) Dilutive Securities - As of December 31, 2001 and 2000, there were 60,000
and -0- shares, respectively, available for issue under granted stock options.
These options were not included in the computation of diluted loss per common
share as a loss was incurred in each of these years and their inclusion would be
antidilutive.
CONSIL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 (UNAUDITED) AND 2000
NOTE 9 - STOCK OPTION PLANS
In 1997, the shareholders of ConSil approved two stock option plans.
The ConSil Stock Option Plan provides for stock-based grants to selected
officers, directors and other key employees. The ConSil Corp. Incentive Stock
Option Plan provides for stock-based grants to participating employees. The
option price of stock options issued under the Incentive Stock Option Plan may
not be less than the fair market value on the date of grant. The terms of the
options under either plan shall be no longer than five years from the date of
grant. During 2001 and 2000, there were no options granted under either plan. At
December 31, 200, there were 885,000 shares available for grant under the plans.
Transactions concerning stock options pursuant to both of the
above-described plans are summarized as follows:
Exercise
Shares Price
------------------- -------------------
Outstanding, December 31, 2000 60,000 $ 0.87
Expired (60,000) $ 0.87
-------------------
Outstanding, December 31, 2001 - $ -
=================== ===================
APPENDIX B
LUMALITE, INC.
-:-
INDEPENDENT ACCOUNTANTS' REPORT
DECEMBER 31, 2001 AND 2000
CONTENTS
Page
Independent Accountants' Report..........................................F - 1
Balance Sheets
December 31, 2001 and 2000.............................................F - 2
Statements of Operations
For the Years Ended December 31, 2001 and 2000
and the Period June 9, 1999 (inception) to December 31, 1999...........F - 4
Statement of Stockholders' Equity
For the Years Ended December 31, 2001 and 2000
and the Period June 9, 1999 (inception) to December 31, 1999...........F - 5
Statements of Cash Flows
For the Years Ended December 31, 2001 and 2000
and the Period June 9, 1999 (inception) to December 31, 1999...........F - 6
Notes to Financial Statements...........................................F - 8
INDEPENDENT ACCOUNTANTS' REPORT
LumaLite, Inc.
We have audited the accompanying balance sheet of LumaLite, Inc. as of
December 31, 2001 and 2000, and the related statements of operations, cash
flows, and stockholders' equity (deficit) for the years ended December 31, 2001
and 2000 and the period June 9, 1999 (inception) to December 31, 1999. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the December 31, 2001 and 2000 financial statements
referred to above present fairly, in all material respects, the financial
position of LumaLite, Inc. as of December 31, 2001 and 2000, and the results of
its operations and its cash flows for the years ended December 31, 201 and 2000
and the period from June 9, 1999 (inception) to December 31, 1999 in conformity
with generally accepted accounting principles in the United States of America.
Respectfully submitted
Robison, Hill & Co.
Certified Public Accountants
Salt Lake City, Utah
January 17, 2002
LUMALITE, INC.
BALANCE SHEETS
December 31,
------------------------------------
2001 2000
------------------ -----------------
ASSETS
Current Assets:
Cash and cash equivalents $52,492 $ -
Receivables 388,569 103,405
Inventory 316,706 56,940
Receivable from Employees - 128,000
------------------ -----------------
Total Current Assets 757,767 288,345
------------------ -----------------
Fixed Assets:
Demo Equipment 24,750 -
Computer Equipment 6,681 -
Furniture & Fixtures 4,709 2,451
Test Equipment 5,958 2,397
------------------ -----------------
42,098 4,848
Less Accumulated Depreciation (10,646) (828)
------------------ -----------------
31,452 4,020
------------------ -----------------
Other Assets - Deposits 3,662 1,357
------------------ -----------------
TOTAL ASSETS $792,881 $293,722
================== =================
LUMALITE, INC.
BALANCE SHEETS
--------------
(Continued)
December 31,
------------------------------------
2001 2000
------------------ -----------------
LIABILITIES
Current Liabilities:
Accounts Payable $172,879 $130,574
Accrued Expenses 283,153 27,027
Checks Written in excess of Cash in Bank - 17,229
Accrued Wages 186,482 329,225
Short-Term Loans & Notes Payable - 20,044
Related Party Loans - Current - 207,000
------------------ -----------------
Total Current Liabilities 642,514 731,099
------------------ -----------------
Long-Term Debt:
Notes Payable - Related Parties - 150,000
------------------ -----------------
Total Long-Term Debt - 150,000
------------------ -----------------
Total Liabilities 642,514 881,099
------------------ -----------------
STOCKHOLDERS EQUITY
Common Stock - No par value,
10,000,000 shares authorized,
2,012,429 shares issued and outstanding
at December 31, 2001 and 1,712,429
shares issued and outstanding at
December 31, 2000 286,700 202,937
Stock Subscription Receivable - (250,000)
Retained Earnings (Deficit) (136,333) (540,314)
------------------ -----------------
Total Stockholders' Equity 150,367 (587,377)
------------------ -----------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $792,881 $293,722
================== =================
See accompanying notes and accountants' report.
LUMALITE, INC.
STATEMENTS OF OPERATIONS
For the Period
For The Year June 9, 1999
Ended (Inception) to
December 31, December 31,
-------------------------------------------------------
2001 2000 1999
----------------- ------------------------------------
REVENUES
Sales $4,020,359 $585,385 $84,858
Cost of Sales 1,704,426 477,899 117,815
----------------- ------------------------------------
Gross Margin 2,315,933 107,486 (32,957)
EXPENSES
Selling & Marketing 586,971 136,236 19,024
Research and Development 56,870 64,653 68,524
General & Administrative 996,907 122,235 173,468
----------------- ------------------------------------
1,640,748 323,124 261,016
----------------- ------------------------------------
Net Income from Operations 675,185 (215,638) (293,973)
----------------- ------------------------------------
Other Income (Expense)
Interest Income 1,310 - -
Interest Expense 11,518 (21,824) (7,510)
----------------- ------------------------------------
Net Other Income (Expense) 12,828 (21,824) (7,510)
----------------- ------------------------------------
Net Income (Loss) Before Income Taxes 688,013 (237,462) (301,483)
Income Tax Expense 284,032 1,369 -
----------------- ------------------------------------
NET INCOME (LOSS) $403,981 $(238,831) $(301,483)
================= ====================================
See accompanying notes and accountants' report.
LUMALITE, INC.
STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31, 1999
------------------------------------------------------------
Common Stock Retained
-------------------------------- Earnings /
Shares Value (Deficit)
-------------------------------- ----------------
Balance at June 9, 1999 (inception) - $ - $ -
Common stock issued for cash on July 20, 1999 1,030,000 5,700 -
Common stock issued for expenses
On October 27, 1999 20,000 110 -
Common stock issued for expenses
On November 30, 1999 50,000 277 -
Net Loss - - (301,483)
-------------------------------- ----------------
Balance at December 31, 1999 1,100,000 6,087 (301,483)
Common stock issued for cash
On January 2, 2000 1,100,000 250,000 -
Common stock issued for expenses
On January 15, 2000 50,000 11,364 -
Common stock issued for expenses
On February 16, 2000 35,161 3,646 -
Common stock issued for expenses
On December 30, 2000 184,000 1,840 -
Purchase of treasury stock for cash
On December 30, 2000 (190,000) (70,000) -
Net Loss - - (238,831)
-------------------------------- ----------------
Balance at December 31, 2000 2,279,161 202,937 (540,314)
Common stock issued for expenses
On January 5, 2001 16,027 8,013 -
Common stock issued for expenses
On July 13, 2001 5,000 2,500 -
Purchase of treasury stock for cash
On July 13, 2001 (595,446) (5,594) -
Common stock issued for expenses
On August 7, 2001 7,687 3,844 -
Common stock issued on exercise of
Stock options December 21, 2001 300,000 75,000 -
Net Income - - 403,981
-------------------------------- ----------------
Balance at October 31, 2001 (Unaudited) 2,012,429 $286,700 $(136,333)
================================ ================
See accompanying notes and accountants' report.
LUMALITE, INC.
STATEMENTS OF CASH FLOWS
For the Period
For The June 9, 1999
Year Ended (Inception) to
December 31, December 31,
---------------------------------- ---------------------
2001 2000 1999
--------------- ------------------ ---------------------
Cash Flows From Operating Activities
Net income (loss) for the period $403,981 $(238,831) $(301,483)
Adjustments to reconcile net loss to net cash
provided by operating activities
Depreciation 9,818 749 79
Changes in Operating Assets and Liabilities
(Increase) in Receivables (285,164) (82,163) (21,242)
(Increase) Decrease in Inventory (259,766) (13,705) (43,235)
(Increase) Receivable from Employees 128,000 (124,000) (4,000)
Increase in Accounts Payable 42,305 88,610 41,964
Increase (Decrease) in Accrued Expenses 256,126 19,904 7,123
Increase (Decrease) in Checks Written
In excess of Cash in Bank (17,229) 14,469 2,760
Increase (Decrease) in Accrued Wages (142,743) 222,772 106,453
--------------- ------------------ --------------------
Net Cash Provided by (Used in) Operating
Activities 135,328 (112,195) (211,581)
--------------- ------------------ --------------------
Cash Flows From Investing Activities
Purchase of Equipment (37,250) (4,298) (550)
Rent Deposit (2,305) (1,357) -
--------------- ------------------ ---------------------
Net Cash Used by Investing Activities (39,555) (5,655) (550)
--------------- ------------------ ---------------------
Cash Flows From Financing Activities
Proceeds from Loans - Related Party - 172,000 35,000
Proceeds/ Payments Short-Term Loans (20,044) (1,000) 21,044
Proceeds Long-Term Debt Related Party - - 150,000
Payments on Related Party Loans (207,000) - -
Proceeds from Sale of Common Stock 89,357 266,850 6,087
(Increase) in Stock Subscription
Receivable 250,000 (250,000) -
Cost of Treasury Stock (5,594) (70,000)
Principle Payments on Long-term Debt (150,000) - -
--------------- ------------------ ---------------------
Net Cash Provided by (Used in) Financing
Activities (43,281) 117,850 212,131
--------------- ------------------ ---------------------
Increase (Decrease) in Cash 52,492 - -
Cash at beginning of period - - -
--------------- ------------------ ---------------------
Cash at End of Period $52,492 $ - $ -
=============== ================== =====================
LUMALITE, INC.
STATEMENTS OF CASH FLOWS
(Continued)
For the Period
For The June 9, 1999
Year Ended (Inception) to
December 31, December 31,
---------------------------------- ---------------------
2001 2000 1999
--------------- ------------------ ---------------------
Supplemental Disclosure of Interest and Income Taxes Paid
Interest paid during the period $36,849 $2,040 $387
=============== ================== =====================
Income taxes paid during the period $952 $1,369 $ -
=============== ================== =====================
Supplemental Disclosure of Non-cash Investing and Financing Activities:
None
See accompanying notes and accountants' report.
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of accounting policies for LumaLite, Inc. ( the "Company")
is presented to assist in understanding the Company's financial statements. The
accounting policies conform to generally accepted accounting principles and have
been consistently applied in the preparation of the financial statements.
Organization and Basis of Presentation
The Company was incorporated under the laws of the State of California
on June 9, 1999.
Nature of Business
The Company develops, manufactures and sells advanced medical devices
for the dental industry. LumaLite's currently sells curing lights, tooth
whitening systems and whitening gel to dentists through distributors. The
Company's operations are located in the State of California.
Pervasiveness of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles required management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
Depreciation
Fixed assets are stated at cost. Depreciation is calculated using the
200 percent declining balance method over the estimated useful lives of the
assets as follows:
Asset Rate
--------------------------------------- -------------------
Demo Equipment 3 years
Computer Equipment 5 years
Furniture & Fixtures 7 years
Test Equipment 7 years
Maintenance and repairs are charged to operations; betterments are
capitalized. The cost of property sold or otherwise disposed of and the
accumulated depreciation thereon are eliminated from the property and related
accumulated depreciation accounts, and any resulting gain or loss is credited or
charged to income.
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
-----------------------------------------------
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
-----------------------------------------------------------
(Continued)
NOTE 2 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Inventories
Inventories are stated at lower of cost or market, with cost determined
on the first-in, first-out method.
Inventories consist of:
Year Ended December 31,
2001 2000
------------------ ------------------
Finished Goods $112,543 $22,993
Raw Materials 204,164 33,947
------------------ ------------------
Total Inventory $316,707 $56,940
================== ==================
Income Taxes
For the years 2000 and 1999 the Company has elected to be an
"S-Corporation" and is not subject to income tax. Income is taxed directly to
the shareholders. On January 5, 2001, the S-Corporation election was terminated.
From January 5, 2001 the Company accounts for income taxes under the
provisions of SFAS No. 109, "Accounting for Income Taxes." SFAS No. 109 requires
recognition of deferred income tax assets and liabilities for the expected
future income tax consequences, based on enacted tax laws, of temporary
differences between the financial reporting and tax bases of assets and
liabilities.
At December 31, 2001 there were no deferred taxes resulting from
temporary differences in the recognition of income and expenses for income tax
reporting and financial statement reporting purposes. The tax expense consists
of Federal tax $224,667 and California State tax $59,365.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents to the extent the funds are not being held for investment
purposes.
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
-----------------------------------------------
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
-----------------------------------------------------------
(Continued)
NOTE 2 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Loss per Share
The reconciliations of the numerators and denominators of the basic
loss per share computations are as follows:
Income Shares Per-Share
(Numerator) (Denominator) Amount
------------------- -------------------- -------------------
For the Year Ended December 31, 2001
------------------------------------------------------------
Basic Earnings per Share
Income to common shareholders $403,981 2,029,645 $ 0.20
=================== ==================== ===================
For the Year Ended December 31, 2000
------------------------------------------------------------
Basic Loss per Share
Loss to common shareholders $(238,831) 2,272,354 $ (0.11)
=================== ==================== ===================
For the Period June 9, 1999 (inception) to December 31,
1999
------------------------------------------------------------
Basic Loss per Share
Loss to common shareholders $(301,483) 1,037,862 $ (0.29)
=================== ==================== ===================
The effect of outstanding common stock equivalents would be
anti-dilutive for December 31, 2000 and 1999 and are thus not considered.
Options to purchase 11,500 shares of common stock at $1.00 per share were
outstanding during December 31, 2001 but were not included in the computation of
diluted Earnings Per Share because the options' exercise price was greater than
the average market price of the common shares. There were no common stock
equivalents outstanding at December 31, 1999.
Reclassifications
Certain reclassifications have been made in the 2001 and 2000 financial
statements to conform with the 2001 presentation.
Revenue recognition
Revenue is recognized from sales of product at the time of shipment to
customers.
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
-----------------------------------------------
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
-----------------------------------------------------------
(Continued)
NOTE 2 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Advertising Expense
Advertising costs are expensed when the services are provided.
Concentrations of Credit Risk
The Company has no significant off-balance-sheet concentrations of
credit risk such as foreign exchange contracts, options contracts or other
foreign hedging arrangements. The Company maintains the majority of its cash
balances with two financial institutions, in the form of demand deposits.
NOTE 3 - RELATED PARTY TRANSACTIONS
Notes payable to related parties are as follows:
December 31,
----------------------------------------------------------
2001 2000 1999
------------------ ------------------- -------------------
Promissory note, repayable to
CEO of the Company, due
July 20, 2002 including
interest at 8%, unsecured $ - $150,000 $150,000
Promissory note, repayable to
CEO of the Company, due
December 30, 2002 including
interest at 8%, unsecured - 122,000 30,000
Promissory note, repayable to
shareholder, due February 16, 2002
including interest at 8%, unsecured - 10,000 -
Promissory note, repayable to
President of the Company, due
October 27, 2002, including
interest at 8%, unsecured - 5,000 5,000
Less current portion of debt - (137,000) (35,000)
------------------ ------------------- -------------------
Total $ - $150,000 $150,000
================== =================== ===================
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
------------------------------------
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
------------------------------------------
(Continued)
NOTE 3 - STOCK OPTIONS
The options have a ten-year life. The following summarizes stock option
activity during the Ten months ended October 31, 2001 and year ended December
31, 2000:
Year Ended December 31,
2001 2000
------------------------------------ --------------------------------------
Exercise Exercise
Shares Price/Share Shares Price/Share
---------------- ------------------- ------------------- ------------------
Options outstanding,
Beginning of period: 302,000 - 150,000 $.25
Options granted 9,500 $1.00 152,000 $.25
Options exercised (300,000) $.25 - -
Options canceled - - - -
---------------- -------------------
Options outstanding,
End of period: 11,500 $.25-$1.00 302,000 $ 0.25
================ ===================
Substantially all of the options are exercisable at twenty-five percent of the
shares granted on the date one year from the date of grant and for additional
twenty-five percent increments on the second, third and fourth anniversary dates
from the dates of grant.
NOTE 3 - ECONOMIC DEPENDENCE
The Company does not utilize any specialized raw materials and as such
any and all materials are readily available. The Company is not aware of any
problem that exist at present time or that is projected to occur within the near
future that will materially affect the source and availability of raw materials,
which would be required by the Company. The Company acquires approximately 5% of
the products it produces and markets from a single supplier. Although there are
other suppliers, a change in suppliers would cause a delay in the production
process, which could ultimately affect operating results.
LUMALITE, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000
-----------------------------------------------
AND THE PERIOD JUNE 9, 1999 (INCEPTION) TO DECEMBER 31,1999
-----------------------------------------------------------
(Continued)
NOTE 6 - COMMITMENTS
The Company has entered into a lease agreement for its office and
warehouse facilities. The rental charges are approximately $3,744 per month. The
lease expires November 30, 2004.
The minimum future lease payments under these leases for the next five
years are:
Twelve Months Ended Real Property Equipment
December 31:
--------------------------------------------------------------------------------------------------
2002 $44,928 $-
2003 46,524 -
2004 48,180 -
2005 - -
2006 - -
------------------ -------------------
Total minimum future lease payments $139,632 $ -
======================================
The leases generally provides that insurance, maintenance and tax
expenses are obligations of the Company. It is expected that in the normal
course of business, leases that expire will be renewed or replaced by leases on
other properties.