U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 FORM 10-QSB

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE
30, 2006

                                     OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
______________ TO ______________

                      COMMISSION FILE NUMBER: 000-28083

                         NEXT GENERATION MEDIA CORP.
          (Exact name of Company as specified in its charter)

                      Nevada                          88-0169543
  (State or jurisdiction of incorporation        (I.R.S. Employer
                or organization)                 Identification No.)

             7644 Dynatech Court, Springfield, Virginia 22153
          (Address of principal executive offices)  (Zip Code)

               Company's telephone number: (703) 644-0200

Indicate by check mark whether the Company (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Company was required to file such reports),
and (2) been subject to such filing requirements for the past 90
days. Yes X  No___

As of June 30, 2006, the Company had 12,373,397 shares of common
stock issued and outstanding.

                              Table of Contents

                                                                     Page

Review Report of Independent Registered Public Accounting Firm

Condensed Consolidated Interim Financial Statements

    Consolidated Balance Sheets

    Consolidated Statements of Income

    Consolidated Statements of Cash Flows

    Consolidated Statements of Stockholders' Equity

Notes to Financial Statements

           REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

                     Turner, Jones &Associates, P.L.L.C.
                        Certified Public Accountants
                      108 Center Street, North, 2ndFloor
                         Vienna, Virginia 22180-5712
                               (703) 242-6500
                             FAX (703) 242-1600


To the Board of Directors and Stockholders of
Next Generation Media Corporation
7644 Dynatech Court
Springfield, VA  22153


     We have reviewed the condensed consolidated balance sheet
of Next Generation Media Corporation and subsidiary as of June
30, 2006, and the related condensed consolidated statements of
income and cash flows for the six-month periods ended June 30,
2006 and 2005. These financial statements are the responsibility
of the Company's management.

     We conducted our review in accordance with the standards of
the Public Company Accounting Oversight Board (United States). A
review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons
responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in
accordance with the standards of the Public Company Accounting
Oversight Board (United States), the objective of which is the
expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

     Based on our reviews, we are not aware of any material
modifications that should be made to the condensed financial
statements, referred to above, for them to be in conformity with
accounting principles generally accepted in the United States of America.

     We have previously audited in accordance with the standards of
the Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of Next Generation Media Corporation and
subsidiary as of December 31, 2005, and the related consolidated
statements of income, retained earnings, and cash flows for the year
then ended (not presented herein); and in our report dated March 16,
2006, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in
the accompanying condensed consolidated balance sheet as of December
31, 2005, is fairly stated, in all material respects, in relation to
the consolidated balance sheet from which it has been derived.


s/s Turner, Jones & Associates, PLLC
Turner, Jones & Associates, PLLC
Vienna, Virginia
August 7, 2006

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                        Next Generation Media Corporation

                            Condensed Consolidated

                          Interim Financial Statements

                      For The Six Months Ended June 30, 2006

                         With Review Report of Independent

                         Registered Public Accounting Firm



                       TURNER, JONES AND ASSOCIATES, P.L.L.C.
                             CERTIFIED PUBLIC ACCOUNTANTS



                          Next Generation Media Corporation
                     Consolidated Statements of Financial Position

                                        ASSETS




                                                               (Unaudited)           (Audited)
                                                                 30-June             December 31,
                                                                  2006                   2005
                                                                               
CURRENT ASSETS:
Cash and cash equivalents                                       $   661,137          $   610,885
Accounts receivable, net of allowance
    for uncollectible accounts                                      364,408              231,285
Trade notes receivable                                                    -               10,637
Inventories                                                          73,125               60,847
Employee loans and advances                                               -                2,874
Prepaid expenses & other current assets                              31,175               28,658

Total current assets                                              1,129,845              945,186

PROPERTY, PLANT AND EQUIPMENT:
Equipment                                                         1,501,829            1,475,962
Furniture and fixtures                                               79,348               69,348
Leasehold improvements                                               81,390               81,390
Computer equipment/software                                         184,996              192,140
Software development                                                195,961              157,981
Vehicles                                                              9,200                9,200

Total property, plant and equipment                               2,052,724            1,986,021

Less accumulated depreciation                                    (1,544,007)          (1,454,008)

Net property, plant and equipment                                   508,717              532,013

Intangibles, net of accumulated amortization                        951,133              951,133
Deposits                                                             41,200               41,200

Total other assets                                                  992,333              992,333

TOTAL ASSETS                                                    $ 2,630,895          $ 2,469,532

                        LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Obligation under capital leases, current portion                $    42,840          $    28,699
Notes payable, current portion                                       24,511               23,730
Accounts, accrued expenses  and other payables                      427,543              365,687
Customer deposits                                                   201,026                    -
Sales tax payable                                                     4,146                1,794
Pension payable                                                      29,783               48,519

Total current liabilities                                           729,849              468,429

LONG TERM LIABILITIES:
Obligation under capital lease                                       86,657               85,204
Notes payable, less current portion                                  51,393               63,861

Total long term liabilities                                         138,050              149,065

Total liabilities                                                   867,899              617,494

STOCKHOLDERS' EQUITY  :
Common stock, $.01 par value, 50,000,000 shares
authorized 12,373,397 issued and outstanding, respectively          123,734              123,734

Additional paid in capital                                        7,379,744            7,379,744
Accumulated deficit                                              (5,740,482)          (5,651,440)

Total stockholders' equity                                        1,762,996            1,852,038

TOTAL LIABILITIES AND STOCKHOLDERS'EQUITY                       $ 2,630,895          $ 2,469,532




                        See accompanying notes and accountant's review report

                                Next Generation Media Corporation
                  Condensed Consolidated Statement of Income (Unaudited)





                                                For the Three Months Ended     For the Six Months Ended
                                                  June 30,      June 30,         June 30,     June 30,
                                                    2006         2005             2006         2005
                                                                                   
Revenues:
Sales, net of discounts                        $ 2,146,121       $ 2,107,838      $ 4,118,765  $ 4,157,245
Franchise fees                                      36,000            64,000           89,000      127,000

Total revenues                                   2,182,121         2,171,838        4,207,765    4,284,245

Cost of Goods Sold:                              1,744,886         1,514,019        3,137,316    2,930,077

Gross margin                                       437,235           657,819        1,070,449    1,354,168

General and administrative expenses                522,816           626,217        1,076,689    1,224,716
Depreciation                                        45,000            37,500           90,000       75,000
Total operating expenses                           567,816           663,717        1,166,689    1,299,716

Gain/(Loss) from operations                       (130,581)           (5,898)         (96,240)      54,452

Other income and (expenses):
Interest income                                          -               535                -          989
Miscellaneous income(expense)                       15,685            36,851           15,266       34,339
Gain on disposal of equipment                            -                 -                -        1,500
Interest expense                                    (4,566)           (2,726)          (8,068)      (3,790)

Total other income (expense)                        11,119            34,660            7,198       33,038

Net income                                        (119,462)           28,762          (89,042)      87,490

Gain applicable to common shareholders            (119,462)           28,762          (89,042)      87,490

Basic gain/(loss) per common share                  -0.010             0.003           -0.007         0.008

Weighted average common shares outstanding      12,215,842        10,523,397       12,215,842   10,523,397

Diluted gain per common share                          N/A             0.002              N/A        0.006

Fully diluted common shares outstanding         13,347,342        14,213,397       13,347,342   14,213,397



                         See accompanying notes and accountant's review report


                                    Next Generation Media Corporation
                                   Statement of Cash Flows - Unaudited
                                         For The Six Months Ended



                                                               30-June                30-June
                                                                2006                   2005
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss)                                              $  (89,042)            $    87,490
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization                                      90,000                  75,000
(Increase) decrease in assets
Accounts & notes receivable                                      (133,123)               (101,195)
Inventories                                                       (12,278)                  5,187
Prepaids and other current assets                                  10,994                  10,162
Increase (decrease) in liabilities
Accounts and other payables                                        45,472                  87,619
Customer deposits                                                 201,026                 135,369

Net cash flows (used) by operating activities                     113,049                 299,632

CASH FLOWS FROM INVESTING ACTIVITIES:
Disposal of property and equipment                                      -                   1,500
Purchase of property and equipment, net                           (66,703)               (128,181)

Net cash provided/(used) by investing activities                  (66,703)               (128,181)

CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under Capital leases                                    28,390                 100,969
Repayment of capital leases                                       (12,797)                 (7,670)
Repayment of notes payable                                        (11,687)                (12,928)

Net cash provided/(used) by financing activities                    3,906                  80,371

NET INCREASE/(DECREASE) IN CASH                                    50,252                 251,822

CASH, BEGINNING OF PERIOD                                         610,885                 395,575

CASH, END OF PERIOD                                               661,137                 647,397

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

CASH PAID DURING THE PERIOD FOR:
Income taxes                                                            -                       -
Interest                                                            8,068                   3,790

                See accompanying notes and accountant's review report


                                Next Generation Media Corporation
                 Consolidated Statements of Stockholders' Equity-Unaudited





                                                                  Additional
                                        Common Stock               Paid In       Accumulated
                                    Shares        Amount           Capital          Deficit       Total
<                                                                                     
Balance: December 30, 2004         10,523,397      105,234         7,379,744      (5,669,414)   $1,815,564

Shares issued                       1,850,000       18,500                                          18,500

Net Income                                                                            17,974        17,974

Balance: December 31, 2005         12,373,397      123,734         7,379,744      (5,651,440)   $1,852,038

Net Income                                                                           (89,042)      (89,042)

Balance June 30 2006               12,373,397   123,734.00         7,379,744      (5,740,482)   $1,762,996



                See accompanying notes and accountant's review report

                        UNAUDITED INTERIM FINANCIAL STATEMENTS

The accompanying unaudited interim consolidated financial statements
included herein have been prepared in accordance with the rules and
regulations of the Securities and Exchange Commission (SEC).  The
interim condensed consolidated accounts of Next Generation Media
Corporation and it's subsidiary (collectively, the Company).  In the
opinion of management, all adjustments (consisting of normal
recurring adjustments) necessary for a fair statement of the
financial position, results of operations and cash flows for the
interim periods presented have been made.  The preparation of the
financial statements includes estimates that are used when accounting
for revenues, allowance for uncollectible receivables,
telecommunications expense, depreciation and amortization and certain
accruals.  Actual results could differ from those estimates.  The
results of operations for the six months ended June 30, 2006, are not
necessarily indicative of the results to be expected for the full
year.  Some information and footnote disclosures normally included in
financial statements or notes thereto prepared in accordance with
generally accepted accounting principles have been condensed or
omitted pursuant to SEC rules and regulations.  The Company believes,
however, that its disclosures are adequate to make the information
provided not misleading.  You should read these interim consolidated
financial statements in conjunction with the consolidated financial
statements and notes thereto included in the Company's 2005 Annual
Report on Form 10-KSB.

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:

Next Generation Media Corporation was incorporated in the State of
Nevada in November of 1980 as Micro Tech Industries Inc., with an
official name change to Next Generation Media Corporation in April of
1997.  The Company, through its wholly owned subsidiary, United
Marketing Solutions, Inc., provides direct marketing products, which
involves the designing, printing, packaging, and mailing of public
relations and marketing materials and coupons for retailers who
provide services.  Sales are conducted through a network of
franchises that the Company supports on a wholesale basis.  At June
30, 2006, the Company had approximately 42 active area franchise
operations located throughout the United States.
Property and Equipment:

Property and equipment are stated at cost.  The company uses the
straight-line method in computing depreciation for financial
statement purposes.

Expenditures for repairs and maintenance are charged to income, and
renewals and replacements are capitalized.  When assets are retired
or otherwise disposed of, the cost of the assets and the related
accumulated depreciation are removed from the accounts.

Estimated useful lives are as follows:

     Furniture, fixtures and equipment                  7-10 years
     Leasehold Improvements                               10 years
     Vehicles                                              5 years
     Computer & Software                                   5 years

Depreciation expense for the three months ended June 30, 2006 and
2005 was $45,000 and $37,500, respectively.

Intangibles:

The Company has recorded goodwill based on the difference between the
cost and the fair value of certain purchased assets.  The Company
annually evaluates the goodwill for possible impairment.   The
analysis consists of a comparison of the Company's market
capitalization under SFAS No. 142 to the net fair market value of all
identifiable assets plus goodwill and/or projected cash flows to the
carrying value of the goodwill.  Any excess book value over market
capitalization would be written off due to impairment.

Advertising Expense:

The Company expenses the cost of advertising and promotions as
incurred.  Advertising costs charged to operations for the three
months ended June 30, 2006 and 2005 was $29,833 and $32,446.

Revenue Recognition:

The Company recognizes revenue from the design production and
printing of coupons upon delivery.  Revenue from initial franchise
fees is recognized when substantially all services or conditions
relating to the sale have been substantially performed.
Substantially all services and or conditions are satisfied upon
receipt of payment.  Franchise support of $150 per quarter per
franchisee is recognized when billed to the franchisee.  Amounts
billed or collected in advance of final delivery or shipment are
reported as deferred revenue.

Impairment of Long-Lived Assets:

The Company reviews the carrying values of its long-lived assets for
possible impairment on an annual basis and whenever events or changes
in circumstances indicate that the carrying amount of the assets
should be addressed.  The Company believes that no permanent
impairment in the carrying value of long-lived assets exists as of
June 30, 2006.

Comprehensive Income:

The Company has adopted Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income".    Comprehensive income as
defined includes all changes to equity except that resulting from
investments by owners and distributions to owners.  The company has
no item of comprehensive income to report.

Reclassifications:

Certain prior year amounts have been reclassified to conform to the
current year presentation.

New Accounting Pronouncements:

On December 15, 2004, the Financial Accounting Standards Board issued
SFAS No. 123(R), Share-Based Payment, which amends SFAS No. 123,
Accounting for Stock-Based Compensation.  SFAS No 123 (R) requires
that all share-based payments to employees, including grants of
employee stock options, be accounted for at fair value.  The pro
forma disclosures previously permitted under SFAS No. 123 no longer
will be an alternative to financial statement recognition.  Under
SFAS No. 123 (R), the Company must determine the appropriate fair
value model to be used for valuing share-based payments, the
amortization method for compensation cost and the transition method
to be used for valuing share-based payments, the amortization method
for compensation cost and the transition method to be used at date of
adoption.  The Company previously adopted the fair-value-based method
of accounting for share-based payments under SFAS No. 123 effective
January 1, 2003 using the prospective method described in SFAS No.
148, Accounting for Stock-Based Compensation-Transition and
Disclosure.  SFAS No. 123 (R) also amends SFAS No. 95, Statement of
Cash Flows, to require that excess tax benefits be reported as a
financing cash inflow rather than as a reduction of taxes paid.  As
originally issued, SFAS No. 95 required all income tax payments to be
classified as operating cash outflows.  This statement is effective
for fiscal periods beginning after June 15, 2005.  The  adoption of
the standard had no material impact on the Company's financial
position or net earnings.

Use of Estimates:

The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period.  Actual results
could differ from those estimates.

Income Taxes:

The Corporation uses Statement of Financial Standards No. 109
"Accounting for Income Taxes" (SFAS No. 109) in reporting deferred
income taxes.  SFAS No. 109 requires a company to recognize deferred
tax liabilities and assets for expected future income tax
consequences of events that have been recognized in the company's
financial statements.  Under this method, deferred tax assets and
liabilities are determined based on temporary differences in
financial carrying amounts and the tax bases of assets and
liabilities using enacted tax rates in effect in the years in which
temporary differences are expected to reverse.

Risks and Uncertainties:

The Company operates in an environment where intense competition
exists from other companies.  This competition, along with increases
in the price of paper, can impact the pricing and profitability of
the Company.

Credit Risk:

The Company at times may have cash deposits in excess of federally
insured limits.

Accounts Receivable:

The Corporation grants credit to its customers, which includes the
retail sector and their own franchisees.  The Company establishes an
allowance for doubtful accounts based upon on a percentage of
accounts receivable plus those balances the Company feels will be
uncollectible.  Allowance for uncollectible accounts as of June 30,
2006 and 2005 was $27,973 and $44,313 respectively.

Cash and Cash Equivalents:

The Company considers all highly liquid investments with maturities
of three months or less to be cash equivalents.

Earnings Per Common Share:

The Company calculates its earnings per share pursuant to Statement
of Financial Accounting Standards No. 128, "Earnings Per Share"
("SFAS No. 128").  Under SFAS No. 128, basic earnings per share is
computed by dividing reported earnings available to common
stockholders by weighted average shares outstanding.  Diluted
earnings per share reflect the potential dilution assuming the
issuance of common shares for all potential dilutive common shares
outstanding during the period.

Earnings Per Common Share:

As of June 30, 2006, the Company had financial obligations that could
create future dilution to the Company's common shareholders and are
not currently classified as common shares of the company.  The
following table details such instruments and obligations and the
common stock comparative for each.  The common stock number is based
on specific conversion or issuance assumptions pursuant to the
corresponding terms of each individual instrument or obligation.

Instrument or Obligation

Stock options outstanding as of June 30, 2006
with a weighted average exercise price per shareof $0.39         1,631,500

Inventories:

Inventories consist primarily of paper, envelopes, and printing
materials and are stated at the lower of cost or market, with cost
determined on the first-in, first-out method.

Principles of Consolidation:

The accompanying consolidated financial statements include the
accounts of the parent company, Next Generation Media Corporation and
its subsidiaries as of June 30, 2006.

NOTE 2 - RETIREMENT PLAN

The company maintains a 401(k) defined contribution plan covering
substantially all employees.  The Corporation may elect to contribute
up to 3% of each eligible employee's gross wages.  Employees can
elect up to 15% of their salary to be contributed before income
taxes, up to the annual limit set by the Internal Revenue Code.
Accrued contributions for the quarter ended June 30, 2006 are $29,783.

NOTE 3 - NOTES PAYABLE AND LINE OF CREDIT

Notes payable consists of the following:

Notes payable at June 30, 2006 consists of:

Obligation to Bank of America, bearing interest at 6.4% percent
per annum, the loan is payable in forty-eight monthly
installments of $2,395, including interest, and is
collateralized by the equipment financed.  Balance outstanding
at June 30, 2006 was $75,904.

The 5 year schedule of maturities is as follows:

     2006                   $ 12,043
     2007                     25,317
     2008                     27,011
     2009                     11,533
     Thereafter                    0

                            $ 75,904

NOTE 4 - COMMON STOCK

During the three months ended June 30, 2006 and 2005, the Company
issued no shares of common stock.

NOTE 5 - EMPLOYEE STOCK INCENTIVE PLAN

On December 26, 2001, the Company adopted the Employee Stock
Incentive Plan authorizing 3,000,000 shares at a maximum offering
price of $0.10 per share for the purpose of providing employees
equity-based compensation incentives.  The Company issued no shares
under the plan during the periods.

Pursuant to an employment agreement dated May 11, 2006, the Company
authorized the issuance of 500,000 options to purchase its' common
stock at $.10 per share to the President/Chief Executive Officer.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

Future minimum annual lease payments for capital and operating leases
as of June 30, 2006 are:

                               Operating              Capital

     2006                        147,225               22,431
     2007                        219,107               44,862
     2008                        302,855               37,050
     2009                        314,969               19,062
     2010                        327,568               12,307
     Thereafter                        0                    0
     Total                     1,311,724              135,712

Rent expense for the quarters ended June 30, 2006 and 2005 were
$70,227 and $67,525.

The Company has entered into various employment contracts.  The
contracts provided for the award of present and/or future options to
purchase common stock at then fair market value of the underlying
shares at date of grant or vesting. The contracts can be terminated
without cause upon written notice within thirty to ninety days.

The Company is party to various legal matters encountered in the
normal course of business.  In the opinion of management and legal
counsel, the resolution of these matters will not have a material
adverse effect on the Company's financial position or the future
results of operations.

NOTE 7 - OBLIGATION UNDER CAPITAL LEASE

The Company acquired machinery under the provisions of a long-term
leases.  For financial reporting purposes, minimum lease payments
relating to the machinery have been capitalized.

The future minimum lease payments under capital leases and net
present value of the future minimum lease payments as of June 30,
2006 are as follows:

     Total minimum lease payments                                  $135,712
     Amount representing interest                                     6,215
     Present value of net minimum lease payments                    129,497
     Current portion                                                 42,840
     Long-term capital lease obligation                            $ 86,657

ITEM II.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

The following Management Discussion and Analysis should be read in
conjunction with the financial statements and accompanying notes
included in this Form 10-QSB.

Total revenues in the quarter ended June 30, 2006 were $2,182,121 up
slightly from $2,171,838 for the quarter ended June 30, 2005.  A
decrease in national accounts revenues contributed to a smaller gain
than expected for the quarter.  The company has acted quickly to
address this issue by partnering with a leader in the national
account industry to increase national account revenues.  In addition,
the company has focused on internal systems and processes to being
ramping up new franchise sales. As such, we are aggressively looking
to hire talented and experienced individuals to ramp up franchise
sales immediately.  We expect to hire one or two experienced
employees by the end of August.  We have also determined that some
aspects of production can be run in a more efficient manner and
therefore the company will invest in the procurement of new
production equipment.  It is expected that this should increase
gross margin to the company's product sales.  The new production equipment
acquisitions will occur during 2006.

Total cost of goods sold in the quarter ended June 30, 2006 were
$1,744,886, up from $1,514,019 for the quarter ended June 30, 2005.
This increase is a result of higher paper and fuel cost.  This has
resulted in a decrease in gross margin from 30% for the quarter ended
June 30, 2005 to 20% for the quarter ended June 30, 2006, with a
gross margin of $437,235 and $657,819 for the quarters ended June 30,
2006 and June 30, 2005, respectively.  The company has focused its
efforts on the continual streamlining of the production process, and
upon the identification of any inefficiencies, the company will make
the necessary production changes as identified.

Total operating expenses were $567,816 for the quarter ended June 30,
2006, down from $663,717 for the quarter ended June 30, 2005. This
represents a decrease of 14% as management worked to reduce costs and
eliminate unnecessary expenditures.

Total assets grew increased from $2,469,532 at December 31, 2005 to
$2,630,895 at June 30, 2006, primarily due to a growth in current
assets from $945,186 at December 31, 2005 to $1,129,845 at June 30,
2006.  Total current liabilities increased from $617,494 at December
31, 2005 to $867,899 at June 30, 2006 due in part to and increase of
$201,026 in customer deposits.

Net cash flows provided by operating activities were $113,049 for the
three-month period ended June 30, 2006 as compared to net cash flows
provided by operating activities of $299,632 for the three-month
period ended June 30, 2005.

Net cash used by investing activities was $66,703 for the three-month
period ended June 30, 2006, as compared to net cash used by investing
activities of $128,181 for the three-month period ended June 30, 2005.

Net cash provided by financing activities was $3,906 for the three-
month period ended June 30, 2006 as compared to $80,371 for the three-
month period ended June 30, 2005.

While the Company has raised capital to meet its working capital and
financing needs in the past, additional financing may be required in
order to meet the Company's potential cash flow deficits from
operations. As previously mentioned, the Company has obtained
financing in the form of equity in order to provide the necessary
working capital. The Company currently has no other commitments for
financing. There are no assurances the Company will be successful in
raising the funds required.

The Company has issued shares of its common stock from time to time
in the past to satisfy certain obligations, and expects in the future
to also acquire certain services, satisfy indebtedness and/or make
acquisitions utilizing authorized shares of the capital stock of the Company.

Quantitative and Qualitative Disclosures About Market Risk
In the normal course of business, operations of the Company may be
exposed to fluctuations in interest rates. These fluctuations can
vary the cost of financing, investing, and operating transactions.
Because the Company has only fixed rate short-term debt, there are no
material impacts on earnings due to fluctuations in interest rates.
New Accounting Pronouncements:

In March 2004, the FASB issued EITF No. 03-1, The Meaning of Other-
Than-Temporary Impairment and its Application to Certain Investments
which provides additional guidance on how companies, carrying debt
and equity securities at amounts higher than the securities fair
values, evaluate whether to record a loss on impairment.  In
addition, EITF No. 03-1 provides guidance on additional disclosures
required about unrealized losses.  The impairment accounting guidance
is effective for reporting periods beginning after June 15, 2004 and
the disclosure requirements are effective for annual reporting
periods ending after June 15, 2004.  On September 30, 2004, the FASB
approved the issuance of FASB Staff Position EITF No. 03-1-1, which
delays the effective date for the application of the recognition and
measurement provisions of EITF No. 03-1 to investments in securities
that are impaired.  Certain disclosure provisions in EITF No. 03-1
were effective for fiscal years ended after December 15, 2003 and
other disclosure provisions are effective for annual reporting
periods after June 15, 2004.  The adoption of this statement is not
expected to have a material effect on the Company's consolidated
financial statements.

In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-
Based Payment ("SFAS 123 r").  This statement is a revision of SFAS
No. 123, Accounting for Stock-Based

Compensation, and supersedes APB Opinion No. 25, Accounting for Stock
Issued to Employees, and its related implementation guidance.  SFAS
123r requires that compensation cost relating to share-based payment
transactions be recognized in financial statements.  That cost will
be measured based on the fair value of the equity or liability
instruments issued.  This statement is effective beginning with the
Company's third quarter of fiscal year 2005.  The Company is
currently evaluating the requirements of SDAF 123r and has not yet
fully determined the impact on its consolidated financial statements.
The adoption of this statement is not expected to have a material
effect on the Company's consolidated financial statements.

Forward Looking Statements.

The foregoing Managements Discussion and Analysis of Financial
Condition and Results of Operations "forward looking statements"
within the meaning of Rule 175 under the Securities Act of 1933, as
amended, and Rule 3b-6 under the Securities Act of 1934, as amended,
including statements regarding, among other items, the Company's
business strategies, continued growth in the Company's markets,
projections, and anticipated trends in the Company's business and the
industry in which it operates. The words "believe," "expect,"
"anticipate," "intends," "forecast," "project," and similar
expressions identify forward-looking statements. These forward-
looking statements are based largely on the Company's expectations
and are subject to a number of risks and uncertainties, including but
not limited to, those risks associated with economic conditions
generally and the economy in those areas where the Company has or
expects to have assets and operations; competitive and other factors
affecting the Company's operations, markets, products and services;
those risks associated with the Company's ability to successfully
negotiate with certain customers, risks relating to estimated
contract costs, estimated losses on uncompleted contracts and
estimates regarding the percentage of completion of contracts,
associated costs arising out of the Company's activities and the
matters discussed in this report; risks relating to changes in
interest rates and in the availability, cost and terms of financing;
risks related to the performance of financial markets; risks related
to changes in domestic laws, regulations and taxes; risks related to
changes in business strategy or development plans; risks associated
with future profitability; and other factors discussed elsewhere in
this report and in documents filed by the Company with the Securities
and Exchange Commission. Many of these factors are beyond the
Company's control. Actual results could differ materially from these
forward-looking statements. In light of these risks and
uncertainties, there can be no assurance that the forward-looking
information contained in this Form 10-QSB will, in fact, occur. The
Company does not undertake any obligation to revise these forward-
looking statements to reflect future events or circumstances and
other factors discussed elsewhere in this report and the documents
filed or to be filed by the Company with the Securities and Exchange
Commission.

Inflation

In the opinion of management, inflation has not had a material effect
on the operations of the Company.

Trends, Risks and Uncertainties

The Company has sought to identify what it believes to be the most
significant risks to its business as discussed in "Risk Factors"
above, but cannot predict whether or to what extent any of such risks
may be realized nor can there be any assurances that the Company has
identified all possible risks that might arise. Investors should
carefully consider all of such risk factors before making an
investment decision with respect to the Company's stock.

Uncertainly of future results

There can be no assurance that the Company will be able to generate
sufficient revenues from the sale of its products and services. The
Company expects that negative cash flow from operations may exist for
the next 12 months as it continues to develop and market its products
and services. If cash generated by operations is insufficient to
satisfy the Company's liquidity requirements, the Company may be
required to sell additional equity or debt securities. The sale of
additional equity or convertible debt securities would result in
additional dilution to the Company's shareholders.

Potential fluctuations in quarterly operating results may fluctuate
Significantly in the future as a result of a variety of factors, most
of which Are outside the Company's control including: the demand for
the Company's products and services; seasonal trends in demand and
pricing of products and services; the amount and timing of capital
expenditures and other costs relating to the expansion of the
Company's operations; the introduction of new services and products
by the Company or its competitors; price competition or pricing
changes in the industry; political risks and uncertainties involving
the world's markets; technical difficulties and general economic
conditions. The Company's quarterly results may also be significantly
affected by the impact of the accounting treatment of acquisitions,
financing transactions or other matters. Particularly the Company's
early stage of development, such accounting treatment can have a
material impact on the results for any quarter. Due to the foregoing
factors, among others, it is likely that the Company's operating
results will fall below the expectations of the Company or investors
in some future quarter.

Management of Growth

The Company may experience growth in the number of employees relative
to its current levels of employment and the scope of its operations.
In particular, the Company may need to hire sales, marketing and
administrative personnel. Additionally, acquisitions could result in
an increase in employee headcount and business activity. Such
activities could result in increased responsibilities for management.

The Company believes that its ability to increase its customer
support capability and to attract, train, and retain qualified
technical, sales, marketing, and management personnel, will be a
critical factor to its future success. In particular, the
availability of qualified sales and management personnel is quite
limited, and competition among companies to attract and retain such
personnel is intense. During strong business cycles, the Company may
experience difficulty in filling its needs for qualified sales, and
other personnel.

The Company's future success will be highly dependent upon its
ability to successfully manage the expansion of its operations. The
Company's ability to manage and support its growth effectively will
be substantially dependent on its ability to implement adequate
financial and management controls, reporting systems, and other
procedures and hire sufficient numbers of financial, accounting,
administrative, and management personnel. The Company is in the
process of establishing and upgrading its financial accounting and
procedures. There can be no assurance that the Company will be able
to identify, attract, and retain experienced accounting and financial
personnel. The Company's future operating results will depend on the
ability of its management and other key employees to implement and
improve its systems for operations, financial control, and
information management, and to recruit, train, and manage its
employee base. There can be no assurance that the Company will be
able to achieve or manage any such growth successfully or to
implement and maintain adequate financial and management controls and
procedures, and any inability to do so would have a material adverse
effect on the Company's business, results of operations, and
financial condition.

The Company's future success depends upon its ability to address
potential market opportunities while managing its expenses to match
its ability to finance its operations. This need to manage its
expenses will place a significant strain on the Company's management
and operational resources. If the Company is unable to manage its
expenses effectively, the Company's business, results of operations,
and financial condition will be materially adversely affected.
Risks associated with acquisitions

Although the Company does not presently intend to do so, as part of
its business strategy in the future, the Company could acquire assets
and businesses relating to or complementary to its operations. Any
acquisitions by the Company would involve risks commonly encountered
in acquisitions of companies. These risks would include, among other
things, the following: the Company could be exposed to unknown
liabilities of the acquired companies; the Company could incur
acquisition costs and expenses higher than it anticipated;
fluctuations in the Company's quarterly and annual operating results
could occur due to the costs and expenses of acquiring and
integrating new businesses or technologies; the Company could
experience difficulties and expenses in assimilating the operations
and personnel of the acquired businesses; the Company's ongoing
business could be disrupted and its management's time and attention
diverted; the Company could be unable to integrate successfully.

PART II.

ITEM 1.  LEGAL PROCEEDINGS.

Other than as set forth below, the Registrant is not a party to any
material pending legal proceedings and, to the best of its knowledge,
no such action by or against the Registrant has been threatened.

The Company is subject to other legal proceedings and claims that
arise in the ordinary course of its business.  Although occasional
adverse decisions or settlements may occur, the Company believes that
the final disposition of such matters will not have material adverse
effect on its financial position, results of operations or liquidity.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

Sales of Unregistered Securities.

Not Applicable.

Use of Proceeds.

Not Applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

Not Applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There were not any matters submitted requiring a vote of security
holders during the three-month period ending June 30, 2006.

ITEM 5.  OTHER INFORMATION.

Not Applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Reports on Form 8-K.  No reports on Form 8-K were filed
during the three-month period covered in this Form 10-QSB.

     (b)  Exhibits.  Exhibits included or incorporated by reference
herein: See Exhibit Index.

                             EXHIBIT INDEX

Exhibit No.                  Description

3.1     Articles of Incorporation, under the name Micro Tech
        Industries, Inc. (incorporated by reference in the filing
        of the Company's annual report on Form 10KSB filed on April
        15, 1998).

3.2     Amendment to the Articles of Incorporation (incorporated by
        reference in the Company's quarterly report filed on Form
        10 Q filed on May 15, 1997).

3.3     Amended and Restated Bylaws (incorporated by reference in
        the filing of the Company's annual report on Form 10KSB
        filed on November 12, 1999).

10.1    Employment Agreement for Darryl Reed.

16.1    Letter on change in certifying accountant (incorporated by
        reference in the filing of the Company's current report on
        Form 8-K filed on January 5, 2001).

31.1    Certification of Principal Executive Officer

31.2    Certification of Chief Financial Officer

32.1    Certification Pursuant to 18 U.S.C. Section 1350, as
        adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2    Certification Pursuant to 18 U.S.C. Section 1350, as
        adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                               SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly
authorized.

                                       Next Generation Media Corp.

Dated:  August 14, 2006                By: /s/ Darryl Reed
                                       Darryl Reed, CEO