(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Year ended December 31,
|
|||||||||||||||
Notes
|
2011
|
2010
|
2009
|
|||||||||||||
Continuing operations
|
||||||||||||||||
Net sales
|
1 | 9,972,478 | 7,711,598 | 8,149,320 | ||||||||||||
Cost of sales
|
1 & 2
|
(6,229,526 | ) | (4,700,810 | ) | (4,864,922 | ) | |||||||||
Gross profit
|
3,742,952 | 3,010,788 | 3,284,398 | |||||||||||||
Selling, general and administrative expenses
|
1 & 3
|
(1,853,244 | ) | (1,515,870 | ) | (1,473,791 | ) | |||||||||
Other operating income
|
5 (i) | 11,541 | 85,658 | 7,673 | ||||||||||||
Other operating expenses
|
5 (ii)
|
(6,491 | ) | (7,029 | ) | (4,673 | ) | |||||||||
Operating income
|
1,894,758 | 1,573,547 | 1,813,607 | |||||||||||||
Interest income
|
6 | 30,840 | 32,855 | 30,831 | ||||||||||||
Interest expense
|
6 | (52,407 | ) | (64,103 | ) | (118,301 | ) | |||||||||
Other financial results
|
6 | 11,268 | (21,305 | ) | (64,230 | ) | ||||||||||
Income before equity in earnings of associated companies and income tax
|
1,884,459 | 1,520,994 | 1,661,907 | |||||||||||||
Equity in earnings of associated companies
|
7 | 61,509 | 70,057 | 87,041 | ||||||||||||
Income before income tax
|
1,945,968 | 1,591,051 | 1,748,948 | |||||||||||||
Income tax
|
8 | (525,247 | ) | (450,004 | ) | (513,211 | ) | |||||||||
Income for continuing operations
|
1,420,721 | 1,141,047 | 1,235,737 | |||||||||||||
Discontinued operations
|
||||||||||||||||
Result for discontinued operations
|
29 | - | - | (28,138 | ) | |||||||||||
Income for the year
|
1,420,721 | 1,141,047 | 1,207,599 | |||||||||||||
Attributable to:
|
||||||||||||||||
Equity holders of the Company
|
1,331,157 | 1,127,367 | 1,161,555 | |||||||||||||
Non-controlling interests
|
89,564 | 13,680 | 46,044 | |||||||||||||
1,420,721 | 1,141,047 | 1,207,599 | ||||||||||||||
Earnings per share attributable to the equity holders of the Company during year:
|
||||||||||||||||
Weighted average number of ordinary shares (thousands)
|
9 | 1,180,537 | 1,180,537 | 1,180,537 | ||||||||||||
Continuing and Discontinued operations
|
||||||||||||||||
Basic and diluted earnings per share (U.S. dollars per share)
|
9 | 1.13 | 0.95 | 0.98 | ||||||||||||
Basic and diluted earnings per ADS (U.S. dollars per ADS)
|
9 | 2.26 | 1.91 | 1.97 | ||||||||||||
Continuing operations
|
||||||||||||||||
Basic and diluted earnings per share (U.S. dollars per share)
|
1.13 | 0.95 | 1.00 | |||||||||||||
Basic and diluted earnings per ADS (U.S. dollars per ADS)
|
2.26 | 1.91 | 2.00 |
(all amounts in thousands of U.S. dollars)
|
Year ended December 31,
|
|||||||||||
2011
|
2010
|
2009
|
||||||||||
Income for the year
|
1,420,721 | 1,141,047 | 1,207,599 | |||||||||
Other comprehensive income:
|
||||||||||||
Currency translation adjustment
|
(325,789 | ) | 108,184 | 357,511 | ||||||||
Changes in the fair value of derivatives held as cash flow hedges
|
983 | 7,649 | 1,384 | |||||||||
Share of other comprehensive income of associates:
|
||||||||||||
- Currency translation adjustment
|
(43,278 | ) | 11,413 | (1,302 | ) | |||||||
- Changes in the fair value of derivatives held as cash flow hedges
|
730 | 1,049 | 2,722 | |||||||||
Income tax relating to components of other comprehensive income (*)
|
(2,234 | ) | (3,316 | ) | 2,089 | |||||||
Other comprehensive income for the year, net of tax
|
(369,588 | ) | 124,979 | 362,404 | ||||||||
Total comprehensive income for the year
|
1,051,133 | 1,266,026 | 1,570,003 | |||||||||
Attributable to:
|
||||||||||||
Equity holders of the Company
|
1,010,520 | 1,211,945 | 1,423,986 | |||||||||
Non-controlling interests
|
40,613 | 54,081 | 146,017 | |||||||||
1,051,133 | 1,266,026 | 1,570,003 |
(all amounts in thousands of U.S. dollars)
|
At December 31, 2011
|
At December 31, 2010
|
||||
Notes
|
||||||
ASSETS
|
||||||
Non-current assets
|
||||||
Property, plant and equipment, net
|
10
|
4,053,653
|
3,780,580
|
|||
Intangible assets, net
|
11
|
3,375,930
|
3,581,816
|
|||
Investments in associated companies
|
12
|
670,248
|
671,855
|
|||
Other investments
|
13
|
2,543
|
43,592
|
|||
Deferred tax assets
|
21
|
234,760
|
210,523
|
|||
Receivables
|
14
|
133,280
|
8,470,414
|
120,429
|
8,408,795
|
|
Current assets
|
||||||
Inventories
|
15
|
2,806,409
|
2,460,384
|
|||
Receivables and prepayments
|
16
|
241,801
|
282,536
|
|||
Current tax assets
|
17
|
168,329
|
249,317
|
|||
Trade receivables
|
18
|
1,900,591
|
1,421,642
|
|||
Available for sale assets
|
32
|
21,572
|
21,572
|
|||
Other investments
|
19
|
430,776
|
676,224
|
|||
Cash and cash equivalents
|
19
|
823,743
|
6,393,221
|
843,861
|
5,955,536
|
|
Total assets
|
14,863,635
|
14,364,331
|
||||
EQUITY
|
||||||
Capital and reserves attributable to the Company’s equity holders
|
10,506,227
|
9,902,359
|
||||
Non-controlling interests
|
666,716
|
648,221
|
||||
Total equity
|
11,172,943
|
10,550,580
|
||||
LIABILITIES
|
||||||
Non-current liabilities
|
||||||
Borrowings
|
20
|
149,775
|
220,570
|
|||
Deferred tax liabilities
|
21
|
828,545
|
934,226
|
|||
Other liabilities
|
22 (i)
|
233,653
|
193,209
|
|||
Provisions
|
23 (ii)
|
72,975
|
83,922
|
|||
Trade payables
|
2,045
|
1,286,993
|
3,278
|
1,435,205
|
||
Current liabilities
|
||||||
Borrowings
|
20
|
781,101
|
1,023,926
|
|||
Current tax liabilities
|
17
|
344,932
|
207,652
|
|||
Other liabilities
|
22 (ii)
|
286,762
|
233,590
|
|||
Provisions
|
24 (ii)
|
33,605
|
25,101
|
|||
Customer advances
|
55,564
|
70,051
|
||||
Trade payables
|
901,735
|
2,403,699
|
818,226
|
2,378,546
|
||
Total liabilities
|
3,690,692
|
3,813,751
|
||||
Total equity and liabilities
|
14,863,635
|
14,364,331
|
||||
Contingencies, commitments and restrictions to the distribution of profits are disclosed in Note 26.
|
Attributable to equity holders of the Company
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings (2)
|
Total
|
Non-controlling interests
|
Total
|
|
Balance at January 1, 2011
|
1,180,537
|
118,054
|
609,733
|
108,419
|
15,809
|
7,869,807
|
9,902,359
|
648,221
|
10,550,580
|
Income for the year
|
-
|
-
|
-
|
-
|
-
|
1,331,157
|
1,331,157
|
89,564
|
1,420,721
|
Currency translation adjustment
|
-
|
-
|
-
|
(276,507)
|
-
|
-
|
(276,507)
|
(49,285)
|
(325,792)
|
Hedge reserve, net of tax
|
-
|
-
|
-
|
-
|
(1,582)
|
-
|
(1,582)
|
334
|
(1,248)
|
Share of other comprehensive income of associates
|
-
|
-
|
-
|
(43,278)
|
730
|
-
|
(42,548)
|
-
|
(42,548)
|
Other comprehensive income for the year
|
-
|
-
|
-
|
(319,785)
|
(852)
|
-
|
(320,637)
|
(48,951)
|
(369,588)
|
Total comprehensive income for the year
|
-
|
-
|
-
|
(319,785)
|
(852)
|
1,331,157
|
1,010,520
|
40,613
|
1,051,133
|
Acquisition and increase of non-controlling interests
|
-
|
-
|
-
|
-
|
(1,930)
|
-
|
(1,930)
|
577
|
(1,353)
|
Treasury shares held by associated companies
|
-
|
-
|
-
|
-
|
(3,339)
|
-
|
(3,339)
|
-
|
(3,339)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(401,383)
|
(401,383)
|
(22,695)
|
(424,078)
|
Balance at December 31, 2011
|
1,180,537
|
118,054
|
609,733
|
(211,366)
|
9,688
|
8,799,581
|
10,506,227
|
666,716
|
11,172,943
|
Attributable to equity holders of the Company
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
|
Balance at January 1, 2010
|
1,180,537
|
118,054
|
609,733
|
29,533
|
10,484
|
7,143,823
|
9,092,164
|
628,672
|
9,720,836
|
Income for the year
|
-
|
-
|
-
|
-
|
-
|
1,127,367
|
1,127,367
|
13,680
|
1,141,047
|
Currency translation adjustment
|
-
|
-
|
-
|
67,473
|
-
|
-
|
67,473
|
40,711
|
108,184
|
Hedge reserve, net of tax
|
-
|
-
|
-
|
-
|
4,643
|
-
|
4,643
|
(310)
|
4,333
|
Share of other comprehensive income of associates
|
-
|
-
|
-
|
11,413
|
1,049
|
-
|
12,462
|
-
|
12,462
|
Other comprehensive income for the year
|
-
|
-
|
-
|
78,886
|
5,692
|
-
|
84,578
|
40,401
|
124,979
|
Total comprehensive income for the year
|
-
|
-
|
-
|
78,886
|
5,692
|
1,127,367
|
1,211,945
|
54,081
|
1,266,026
|
Acquisition and increase of non-controlling interests
|
-
|
-
|
-
|
-
|
(367)
|
-
|
(367)
|
(2,651)
|
(3,018)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(401,383)
|
(401,383)
|
(31,881)
|
(433,264)
|
Balance at December 31, 2010
|
1,180,537
|
118,054
|
609,733
|
108,419
|
15,809
|
7,869,807
|
9,902,359
|
648,221
|
10,550,580
|
Attributable to equity holders of the Company
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
|
Balance at January 1, 2009
|
1,180,537
|
118,054
|
609,733
|
(223,779)
|
2,127
|
6,489,899
|
8,176,571
|
525,316
|
8,701,887
|
Income for the year
|
-
|
-
|
-
|
-
|
-
|
1,161,555
|
1,161,555
|
46,044
|
1,207,599
|
Currency translation adjustment
|
-
|
-
|
-
|
254,614
|
-
|
-
|
254,614
|
102,897
|
357,511
|
Hedge reserve, net of tax
|
-
|
-
|
-
|
-
|
6,397
|
-
|
6,397
|
(2,924)
|
3,473
|
Share of other comprehensive income of associates
|
-
|
-
|
-
|
(1,302)
|
2,722
|
-
|
1,420
|
-
|
1,420
|
Other comprehensive income for the year
|
-
|
-
|
-
|
253,312
|
9,119
|
-
|
262,431
|
99,973
|
362,404
|
Total comprehensive income for the year
|
-
|
-
|
-
|
253,312
|
9,119
|
1,161,555
|
1,423,986
|
146,017
|
1,570,003
|
Acquisition and decrease of non-controlling interests
|
-
|
-
|
-
|
-
|
(783)
|
-
|
(783)
|
3,425
|
2,642
|
Change in equity reserves
|
-
|
-
|
-
|
-
|
21
|
-
|
21
|
-
|
21
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(507,631)
|
(507,631)
|
(46,086)
|
(553,717)
|
Balance at December 31, 2009
|
1,180,537
|
118,054
|
609,733
|
29,533
|
10,484
|
7,143,823
|
9,092,164
|
628,672
|
9,720,836
|
(all amounts in thousands of U.S. dollars)
|
Year ended December 31,
|
|||
Note
|
2011
|
2010
|
2009
|
|
Cash flows from operating activities
|
||||
Income for the year
|
1,420,721
|
1,141,047
|
1,207,599
|
|
Adjustments for:
|
||||
Depreciation and amortization
|
10 & 11
|
554,345
|
506,902
|
504,864
|
Income tax accruals less payments
|
28 (ii)
|
117,633
|
(57,979)
|
(458,086)
|
Equity in earnings of associated companies
|
7
|
(61,509)
|
(70,057)
|
(86,179)
|
Interest accruals less payments, net
|
28 (iii)
|
(24,880)
|
17,700
|
(24,167)
|
Changes in provisions
|
(2,443)
|
(364)
|
(7,268)
|
|
Impairment reversal
|
5
|
-
|
(67,293)
|
-
|
Changes in working capital
|
28 (i)
|
(646,369)
|
(644,050)
|
1,737,348
|
Other, including currency translation adjustment
|
(74,194)
|
44,914
|
189,837
|
|
Net cash provided by operating activities
|
1,283,304
|
870,820
|
3,063,948
|
|
Cash flows from investing activities
|
||||
Capital expenditures
|
10 & 11
|
(862,658)
|
(847,316)
|
(460,927)
|
Acquisitions of subsidiaries and associated companies
|
27
|
(11,254)
|
(302)
|
(64,029)
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
6,431
|
9,290
|
16,310
|
|
Dividends and distributions received from associated companies
|
12
|
17,229
|
14,034
|
11,420
|
Changes in investments in short terms securities
|
245,448
|
(96,549)
|
(533,812)
|
|
Net cash used in investing activities
|
(604,804)
|
(920,843)
|
(1,031,038)
|
|
Cash flows from financing activities
|
||||
Dividends paid
|
(401,383)
|
(401,383)
|
(507,631)
|
|
Dividends paid to non-controlling interest in subsidiaries
|
(22,695)
|
(31,881)
|
(46,086)
|
|
Acquisitions of non-controlling interests
|
27
|
(16,606)
|
(3,018)
|
(9,555)
|
Proceeds from borrowings
|
726,189
|
647,608
|
631,544
|
|
Repayments of borrowings
|
(953,413)
|
(862,921)
|
(2,096,925)
|
|
Net cash used in financing activities
|
(667,908)
|
(651,595)
|
(2,028,653)
|
|
Increase / (Decrease) in cash and cash equivalents
|
10,592
|
(701,618)
|
4,257
|
|
Movement in cash and cash equivalents
|
||||
At the beginning of the year
|
820,165
|
1,528,707
|
1,525,022
|
|
Effect of exchange rate changes
|
(17,561)
|
(6,924)
|
9,124
|
|
Decrease in cash due to deconsolidation
|
32
|
-
|
-
|
(9,696)
|
Increase due to business combinations
|
1,836
|
-
|
-
|
|
Increase / (Decrease) in cash and cash equivalents
|
10,592
|
(701,618)
|
4,257
|
|
At December 31,
|
28 (iv)
|
815,032
|
820,165
|
1,528,707
|
I.
|
GENERAL INFORMATION
|
IV.
|
OTHER NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
1
|
Segment information
|
||
II.
|
ACCOUNTING POLICIES (“AP”)
|
2
|
Cost of sales
|
A
|
Basis of presentation
|
3
|
Selling, general and administrative expenses
|
B
|
Group accounting
|
4
|
Labor costs (included in Cost of sales and in Selling, general and administrative expenses)
|
C
|
Segment information
|
5
|
Other operating items
|
D
|
Foreign currency translation
|
6
|
Financial results
|
E
|
Property, plant and equipment
|
7
|
Equity in earnings of associated companies
|
F
|
Intangible assets
|
8
|
Income tax
|
G
|
Impairment of non financial assets
|
9
|
Earnings and dividends per share
|
H
|
Other investments
|
10
|
Property, plant and equipment, net
|
I
|
Inventories
|
11
|
Intangible assets, net
|
J
|
Trade and other receivables
|
12
|
Investments in associated companies
|
K
|
Cash and cash equivalents
|
13
|
Other investments - non current
|
L
|
Equity
|
14
|
Receivables - non current
|
M
|
Borrowings
|
15
|
Inventories
|
N
|
Current and Deferred income tax
|
16
|
Receivables and prepayments
|
O
|
Employee benefits
|
17
|
Current tax assets and liabilities
|
P
|
Employees’ statutory profit sharing
|
18
|
Trade receivables
|
Q
|
Provisions
|
19
|
Cash and cash equivalents, and Other investments
|
R
|
Trade payables
|
20
|
Borrowings
|
S
|
Revenue recognition
|
21
|
Deferred income tax
|
T
|
Cost of sales and sales expenses
|
22
|
Other liabilities
|
U
|
Earnings per share
|
23
|
Non-current allowances and provisions
|
V
|
Financial instruments
|
24
|
Current allowances and provisions
|
25
|
Derivative financial instruments
|
||
26
|
Contingencies, commitments and restrictions on the distribution of profits
|
||
27
|
Business combinations and other acquisitions
|
||
III.
|
FINANCIAL RISK MANAGEMENT
|
28
|
Cash flow disclosures
|
29
|
Discontinued operations
|
||
A
|
Financial Risk Factors
|
30
|
Related party transactions
|
B
|
Financial instruments by category
|
31
|
Principal subsidiaries
|
C
|
Fair value hierarchy
|
32
|
Processes in Venezuela
|
D
|
Fair value estimation
|
33
|
Fees paid to the Company's principal accountant
|
E
|
Accounting for derivative financial instruments and hedging activities
|
34
|
Subsequent events
|
(1)
|
New and amended standards effective in 2011 and relevant for Tenaris
|
(2)
|
New standards, interpretations and amendments to published standards that are not yet effective and have not been early adopted
|
§
|
International Accounting Standard (“IAS”) 1 (amended 2011), “Presentation of financial statements”
|
§
|
IAS 19 (amended 2011), “Employee benefits”
|
(2)
|
New standards, interpretations and amendments to published standards that are not yet effective and have not been early adopted (Cont.)
|
§
|
IFRS 9, “Financial Instruments”
|
§
|
IFRS 10, “Consolidated financial statements”
|
§
|
IFRS 12, “Disclosures of interest in other entities”
|
§
|
IFRS 13, “Fair value measurement”
|
·
|
Both the Company and Ternium are under the indirect common control of San Faustin S.A.
|
·
|
Four out of the nine members of Ternium’s board of directors (including Ternium’s chairman) are also members of the Company’s board of directors.
|
·
|
Under the shareholders agreement by and between the Company and Techint Holdings S.àr.l, a wholly owned subsidiary of San Faustin S.A. and Ternium’s main shareholder, dated January 9, 2006, Techint Holdings is required to take actions within its power to cause (a) one of the members of Ternium’s board of directors to be nominated by the Company and (b) any director nominated by the Company to be only removed from Ternium’s board of directors pursuant to previous written instructions of the Company.
|
·
|
Their sales are mainly negotiated, denominated and settled in U.S. dollars. If priced in a currency other than the U.S. dollar, the sales price considers exposure to fluctuation in the exchange rate versus the U.S. dollar;
|
·
|
The prices of their critical raw materials and inputs are priced and settled in U.S. dollars;
|
·
|
Their net financial assets and liabilities are mainly received and maintained in U.S. dollars;
|
·
|
The exchange rate of Argentina’s legal currency has long-been affected by recurring and severe economic crises.
|
Land
|
No Depreciation
|
|
Buildings and improvements
|
30-50 years
|
|
Plant and production equipment
|
10-40 years
|
|
Vehicles, furniture and fixtures, and other equipment
|
4-10 years
|
·
|
The value of share capital, legal reserve, share premium and other distributable reserve calculated in accordance with Luxembourg Law;
|
·
|
The currency translation adjustment, other reserves, retained earnings and non-controlling interest calculated in accordance with IFRS.
|
·
|
Interest income: on the effective yield basis.
|
·
|
Dividend income from investments in other companies: when Tenaris’ right to receive payment is established.
|
·
|
Financial instruments at fair value through profit and loss: comprise mainly cash and cash equivalents and investments in financial debt instruments and time deposits held for trading.
|
·
|
Loans and receivables: measured at amortized cost using the effective interest rate method less any impairment; comprise trade receivables and other receivables.
|
·
|
Available for sale assets: See Note 32
|
·
|
Other financial liabilities: measured at amortized cost using the effective interest rate method; comprise borrowings and trade and other payables.
|
All amounts Long / (Short) in thousands of U.S. dollars
|
As of December 31,
|
|
Currency Exposure / Functional currency
|
2011
|
2010
|
Argentine Peso / U.S. dollar
|
(181,622)
|
(74,440)
|
Mexican Peso / U.S. dollar
|
56,652
|
177,227
|
Canadian dollar / U.S. dollar
|
(23,670)
|
(68,195)
|
U.S. dollar / Japanese Yen
|
68,366
|
37,726
|
U.S. dollar / Euro
|
(66,272)
|
(113,836)
|
U.S. dollar / Brazilian real
|
(64,060)
|
304,229
|
As of December 31,
|
||||
2011
|
2010
|
|||
Amount in thousands of U.S. dollars
|
Percentage
|
Amount in thousands of U.S. dollars
|
Percentage
|
|
Fixed rate
|
651,939
|
70%
|
632,766
|
51%
|
Variable rate
|
278,937
|
30%
|
611,730
|
49%
|
Total
|
930,876
|
1,244,496
|
December 31, 2011
|
Assets at fair value through profit and loss
|
Loans and receivables
|
Available for sale
|
Total
|
Assets as per statement of financial position
|
||||
Derivative financial instruments
|
6,382
|
-
|
-
|
6,382
|
Trade receivables
|
-
|
1,900,591
|
-
|
1,900,591
|
Other receivables
|
-
|
119,283
|
-
|
119,283
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Other investments
|
433,319
|
-
|
-
|
433,319
|
Cash and cash equivalents
|
823,743
|
-
|
-
|
823,743
|
Total
|
1,263,444
|
2,019,874
|
21,572
|
3,304,890
|
Liabilities at fair value through profit and loss
|
Other financial liabilities
|
Total
|
|
December 31, 2011
|
|||
Liabilities as per statement of financial position
|
|||
Borrowings
|
-
|
930,876
|
930,876
|
Derivative financial instruments
|
45,749
|
-
|
45,749
|
Trade and other payables (*)
|
-
|
946,392
|
946,392
|
Total
|
45,749
|
1,877,268
|
1,923,017
|
December 31, 2010
|
Assets at fair value through profit and loss
|
Loans and receivables
|
Available for sale
|
Total
|
Assets as per statement of financial position
|
||||
Derivative financial instruments
|
31,537
|
-
|
-
|
31,537
|
Trade receivables
|
-
|
1,421,642
|
-
|
1,421,642
|
Other receivables
|
-
|
115,469
|
-
|
115,469
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Other investments
|
719,816
|
-
|
-
|
719,816
|
Cash and cash equivalents
|
843,861
|
-
|
-
|
843,861
|
Total
|
1,595,214
|
1,537,111
|
21,572
|
3,153,897
|
Liabilities at fair value through profit and loss
|
Other financial liabilities
|
Total
|
|
December 31, 2010
|
|||
Liabilities as per statement of financial position
|
|||
Borrowings
|
-
|
1,244,496
|
1,244,496
|
Derivative financial instruments
|
11,972
|
-
|
11,972
|
Trade and other payables (*)
|
-
|
852,678
|
852,678
|
Total
|
11,972
|
2,097,174
|
2,109,146
|
December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
823,743
|
-
|
-
|
823,743
|
Other investments
|
350,481
|
80,295
|
2,543
|
433,319
|
Foreign exchange derivatives contracts
|
-
|
5,238
|
-
|
5,238
|
Embedded derivative (See Note 25)
|
-
|
-
|
1,144
|
1,144
|
Available for sale assets (**)
|
-
|
21,572
|
21,572
|
|
Total
|
1,174,224
|
85,533
|
25,259
|
1,285,016
|
Liabilities
|
||||
Foreign exchange derivatives contracts
|
-
|
45,040
|
-
|
45,040
|
Embedded derivative (See Note 25)
|
709
|
709
|
||
Total
|
-
|
45,040
|
709
|
45,749
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
843,861
|
-
|
-
|
843,861
|
Other investments
|
540,298
|
163,347
|
16,171
|
719,816
|
Foreign exchange derivatives contracts
|
-
|
28,259
|
-
|
28,259
|
Embedded derivative (See Note 25)
|
-
|
-
|
3,278
|
3,278
|
Available for sale assets (**)
|
-
|
-
|
21,572
|
21,572
|
Total
|
1,384,159
|
191,606
|
41,021
|
1,616,786
|
Liabilities
|
||||
Foreign exchange derivatives contracts
|
-
|
6,613
|
-
|
6,613
|
Interest rate derivatives financial instruments
|
-
|
5,359
|
-
|
5,359
|
Total
|
-
|
11,972
|
-
|
11,972
|
Year ended December 31,
|
||
2011
|
2010
|
|
Assets / Liabilities
|
||
Net assets at the beginning of the year
|
41,021
|
29,439
|
Available for sale assets
|
-
|
-
|
(Loss) / Gain for the year
|
(3,078)
|
6,002
|
Reclassifications
|
(13,320)
|
5,603
|
Currency translation adjustment
|
(73)
|
(23)
|
Net assets at the end of the year
|
24,550
|
41,021
|
(all amounts in thousands of U.S. dollars)
|
Tubes
|
Projects
|
Other
|
Unallocated (**)
|
Total Continuing operations
|
Total Discontinued operations (*)
|
Year ended December 31, 2011
|
||||||
Net sales
|
8,481,299
|
724,174
|
767,005
|
-
|
9,972,478
|
-
|
Cost of sales
|
(5,200,327)
|
(490,105)
|
(539,094)
|
-
|
(6,229,526)
|
-
|
Gross profit
|
3,280,972
|
234,069
|
227,911
|
-
|
3,742,952
|
-
|
Selling, general and administrative expenses
|
(1,668,444)
|
(94,307)
|
(90,493)
|
-
|
(1,853,244)
|
-
|
Other operating income (expenses), net
|
6,263
|
(937)
|
(276)
|
-
|
5,050
|
-
|
Operating income
|
1,618,791
|
138,825
|
137,142
|
-
|
1,894,758
|
-
|
Segment assets
|
12,707,487
|
1,016,752
|
447,576
|
691,820
|
14,863,635
|
-
|
Segment liabilities
|
3,348,150
|
235,263
|
107,279
|
-
|
3,690,692
|
-
|
Capital expenditures
|
790,454
|
58,908
|
13,296
|
-
|
862,658
|
-
|
Depreciation and amortization
|
517,726
|
21,195
|
15,424
|
-
|
554,345
|
-
|
Year ended December 31, 2010
|
||||||
Net sales
|
6,676,429
|
428,771
|
606,398
|
-
|
7,711,598
|
-
|
Cost of sales
|
(3,975,935)
|
(286,415)
|
(438,460)
|
-
|
(4,700,810)
|
-
|
Gross profit
|
2,700,494
|
142,356
|
167,938
|
-
|
3,010,788
|
-
|
Selling, general and administrative expenses
|
(1,365,757)
|
(80,485)
|
(69,628)
|
-
|
(1,515,870)
|
-
|
Other operating income (expenses), net
|
68,601
|
1,817
|
8,211
|
-
|
78,629
|
-
|
Operating income
|
1,403,338
|
63,688
|
106,521
|
-
|
1,573,547
|
-
|
Segment assets
|
12,215,642
|
1,018,607
|
436,655
|
693,427
|
14,364,331
|
-
|
Segment liabilities
|
3,453,083
|
259,691
|
100,977
|
-
|
3,813,751
|
-
|
Capital expenditures
|
799,724
|
42,740
|
4,852
|
-
|
847,316
|
-
|
Depreciation and amortization
|
471,717
|
19,843
|
15,342
|
-
|
506,902
|
-
|
Impairment reversal
|
67,293
|
-
|
-
|
-
|
67,293
|
-
|
Year ended December 31, 2009
|
||||||
Net sales
|
6,670,929
|
986,548
|
491,843
|
-
|
8,149,320
|
18,558
|
Cost of sales
|
(3,769,895)
|
(704,238)
|
(390,789)
|
-
|
(4,864,922)
|
(31,866)
|
Gross profit
|
2,901,034
|
282,310
|
101,054
|
-
|
3,284,398
|
(13,308)
|
Selling, general and administrative expenses
|
(1,325,441)
|
(75,841)
|
(72,509)
|
-
|
(1,473,791)
|
(9,540)
|
Other operating income (expenses), net
|
1,249
|
2,165
|
(414)
|
-
|
3,000
|
(179)
|
Operating income
|
1,576,842
|
208,634
|
28,131
|
-
|
1,813,607
|
(23,027)
|
Segment assets
|
11,365,861
|
971,783
|
521,520
|
624,144
|
13,483,308
|
-
|
Segment liabilities
|
3,463,294
|
234,549
|
64,629
|
-
|
3,762,472
|
-
|
Capital expenditures
|
425,545
|
30,820
|
4,562
|
-
|
460,927
|
-
|
Depreciation and amortization
|
464,841
|
18,593
|
21,403
|
-
|
504,837
|
27
|
(all amounts in thousands of U.S. dollars)
|
North America
|
South America
|
Europe
|
Middle East & Africa
|
Far East & Oceania
|
Unallocated (**)
|
Total Continuing operations
|
Total Discontinued operations (*)
|
Year ended December 31, 2011
|
||||||||
Net sales
|
4,350,815
|
2,564,518
|
1,119,887
|
1,349,334
|
587,924
|
-
|
9,972,478
|
-
|
Total assets
|
7,226,605
|
3,373,855
|
2,396,443
|
522,926
|
651,986
|
691,820
|
14,863,635
|
-
|
Trade receivables
|
518,272
|
545,336
|
320,075
|
377,569
|
139,339
|
-
|
1,900,591
|
-
|
Property, plant and equipment, net
|
2,051,826
|
892,572
|
882,185
|
64,450
|
162,620
|
-
|
4,053,653
|
-
|
Capital expenditures
|
496,021
|
150,419
|
176,861
|
22,669
|
16,688
|
-
|
862,658
|
-
|
Depreciation and amortization
|
294,602
|
113,729
|
117,360
|
2,495
|
26,159
|
-
|
554,345
|
-
|
Year ended December 31, 2010
|
||||||||
Net sales
|
3,295,081
|
1,911,824
|
805,617
|
1,264,610
|
434,466
|
-
|
7,711,598
|
-
|
Total assets
|
7,316,794
|
3,106,212
|
2,292,675
|
347,492
|
607,731
|
693,427
|
14,364,331
|
-
|
Trade receivables
|
430,184
|
332,263
|
315,443
|
259,434
|
84,318
|
-
|
1,421,642
|
-
|
Property, plant and equipment, net
|
1,883,992
|
862,433
|
837,764
|
34,047
|
162,344
|
-
|
3,780,580
|
-
|
Capital expenditures
|
561,782
|
123,586
|
130,232
|
20,839
|
10,877
|
-
|
847,316
|
-
|
Depreciation and amortization
|
258,428
|
104,992
|
115,776
|
1,215
|
26,491
|
-
|
506,902
|
-
|
Year ended December 31, 2009
|
||||||||
Net sales
|
2,891,523
|
2,285,677
|
866,692
|
1,623,541
|
481,887
|
-
|
8,149,320
|
18,558
|
Total assets
|
6,722,816
|
2,790,249
|
2,469,042
|
386,242
|
490,815
|
624,144
|
13,483,308
|
-
|
Trade receivables
|
344,548
|
361,976
|
235,708
|
327,924
|
40,146
|
-
|
1,310,302
|
-
|
Property, plant and equipment, net
|
1,387,146
|
826,028
|
864,612
|
14,357
|
162,444
|
-
|
3,254,587
|
-
|
Capital expenditures
|
261,781
|
99,521
|
68,394
|
5,580
|
25,651
|
-
|
460,927
|
-
|
Depreciation and amortization
|
272,677
|
100,089
|
108,770
|
1,367
|
21,934
|
-
|
504,837
|
27
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
Inventories at the beginning of the year
|
2,460,384
|
1,687,059
|
3,091,401
|
Plus: Charges of the year
|
|||
Raw materials, energy, consumables and other
|
4,409,698
|
3,690,900
|
1,948,596
|
Increase in inventory due to business combinations
|
10,688
|
-
|
53,541
|
Services and fees
|
368,910
|
329,687
|
240,346
|
Labor cost
|
1,133,186
|
941,375
|
737,883
|
Depreciation of property, plant and equipment
|
312,601
|
290,299
|
263,634
|
Amortization of intangible assets
|
6,561
|
3,351
|
2,813
|
Maintenance expenses
|
220,240
|
174,966
|
145,413
|
Provisions for contingencies
|
-
|
-
|
1,984
|
Allowance for obsolescence
|
11,067
|
(34,522)
|
89,041
|
Taxes
|
4,958
|
7,121
|
6,799
|
Other
|
97,642
|
70,958
|
46,122
|
6,575,551
|
5,474,135
|
3,536,172
|
|
Deconsolidation / Transfer to assets held for sale
|
-
|
-
|
(43,726)
|
Less: Inventories at the end of the year
|
(2,806,409)
|
(2,460,384)
|
(1,687,059)
|
6,229,526
|
4,700,810
|
4,896,788
|
|
From Discontinued operations
|
-
|
-
|
(31,866)
|
6,229,526
|
4,700,810
|
4,864,922
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
Services and fees
|
218,991
|
207,427
|
207,202
|
Labor cost
|
527,223
|
454,127
|
407,235
|
Depreciation of property, plant and equipment
|
12,400
|
12,506
|
14,524
|
Amortization of intangible assets
|
222,783
|
200,746
|
223,893
|
Commissions, freight and other selling expenses
|
545,228
|
420,417
|
368,451
|
Provisions for contingencies
|
35,847
|
26,430
|
33,880
|
Allowances for doubtful accounts
|
7,749
|
(17,361)
|
13,837
|
Taxes
|
148,912
|
120,591
|
114,976
|
Other
|
134,111
|
90,987
|
99,333
|
1,853,244
|
1,515,870
|
1,483,331
|
|
From Discontinued operations
|
-
|
-
|
(9,540)
|
1,853,244
|
1,515,870
|
1,473,791
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
Wages, salaries and social security costs
|
1,616,299
|
1,359,994
|
1,113,757
|
Employees' severance indemnity
|
14,923
|
12,850
|
13,436
|
Pension benefits - defined benefit plans
|
10,300
|
8,795
|
8,734
|
Employee retention and long term incentive program
|
18,887
|
13,863
|
9,191
|
1,660,409
|
1,395,502
|
1,145,118
|
|
From Discontinued operations
|
-
|
-
|
(23,024)
|
1,660,409
|
1,395,502
|
1,122,094
|
Year ended December 31,
|
||||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
|
(i)
|
Other operating income
|
|||
Reimbursement from insurance companies and other third parties agreements
|
695
|
9,810
|
76
|
|
Net income from other sales
|
5,510
|
1,955
|
2,130
|
|
Net rents
|
2,487
|
2,793
|
3,538
|
|
Impairment reversal (*)
|
-
|
67,293
|
-
|
|
Other
|
2,849
|
3,807
|
1,750
|
|
11,541
|
85,658
|
7,494
|
||
From Discontinued operations
|
-
|
-
|
179
|
|
11,541
|
85,658
|
7,673
|
||
(ii)
|
Other operating expenses
|
|||
Contributions to welfare projects and non-profits organizations
|
4,341
|
3,304
|
2,758
|
|
Provisions for legal claims and contingencies
|
1,411
|
2,741
|
-
|
|
Loss on fixed assets and material supplies disposed / scrapped
|
48
|
352
|
27
|
|
Allowance for doubtful receivables
|
691
|
632
|
1,888
|
|
6,491
|
7,029
|
4,673
|
(all amounts in thousands of U.S. dollars)
|
Year ended December 31,
|
||
2011
|
2010
|
2009
|
|
Interest income
|
30,840
|
32,855
|
30,986
|
Interest expense (*)
|
(52,407)
|
(64,103)
|
(121,881)
|
Interest net
|
(21,567)
|
(31,248)
|
(90,895)
|
Net foreign exchange transaction results
|
65,365
|
(26,581)
|
(73,015)
|
Foreign exchange derivatives contracts results (**)
|
(49,349)
|
7,183
|
10,467
|
Other
|
(4,748)
|
(1,907)
|
(2,564)
|
Other financial results
|
11,268
|
(21,305)
|
(65,112)
|
Net financial results
|
(10,299)
|
(52,553)
|
(156,007)
|
From Discontinued operations
|
-
|
-
|
4,307
|
(10,299)
|
(52,553)
|
(151,700)
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
From associated companies
|
61,509
|
70,553
|
87,159
|
Loss on sale of associated companies and other
|
-
|
(496)
|
(980)
|
61,509
|
70,057
|
86,179
|
|
From Discontinued operations
|
-
|
-
|
862
|
61,509
|
70,057
|
87,041
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
Current tax
|
623,646
|
395,183
|
541,818
|
Deferred tax
|
(98,399)
|
54,821
|
(28,665)
|
525,247
|
450,004
|
513,153
|
|
From Discontinued operations
|
-
|
-
|
58
|
525,247
|
450,004
|
513,211
|
Year ended December 31,
|
|||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
2009
|
Income before income tax
|
1,945,968
|
1,591,051
|
1,748,948
|
Tax calculated at the tax rate in each country
|
493,507
|
440,882
|
525,844
|
Non taxable income / Non deductible expenses
|
17,993
|
(2,948)
|
(25,760)
|
Changes in the tax rates
|
(7,736)
|
(17)
|
837
|
Effect of currency translation on tax base (*)
|
25,000
|
12,158
|
13,203
|
Utilization of previously unrecognized tax losses
|
(3,517)
|
(71)
|
(913)
|
Tax charge
|
525,247
|
450,004
|
513,211
|
|
(*) Tenaris applies the liability method to recognize deferred income tax on temporary differences between the tax bases of assets and their carrying amounts in the financial statements. By application of this method, Tenaris recognizes gains and losses on deferred income tax due to the effect of the change in the value on the tax bases in subsidiaries, which have a functional currency different to their local currency. These gains and losses are required by IFRS even though the devalued tax basis of the relevant assets will result in a reduced deductions for tax purposes in future periods. As a result, the resulting deferred income tax charge does not represent a separate obligation for Tenaris that is due and payable in any of the relevant periods.
|
Year ended December 31,
|
|||
2011
|
2010
|
2009
|
|
Net income attributable to equity holders
|
1,331,157
|
1,127,367
|
1,161,555
|
Weighted average number of ordinary shares in issue (thousands)
|
1,180,537
|
1,180,537
|
1,180,537
|
Basic and diluted earnings per share ( U.S. dollars per share)
|
1.13
|
0.95
|
0.98
|
Basic and diluted earnings per ADS ( U.S. dollars per ADS) (*)
|
2.26
|
1.91
|
1.97
|
Dividends paid
|
(401,383)
|
(401,383)
|
(507,631)
|
Basic and diluted dividends per share (U.S. dollars per share)
|
0.34
|
0.34
|
0.43
|
Basic and diluted dividends per ADS (U.S. dollars per ADS) (*)
|
0.68
|
0.68
|
0.86
|
Result for discontinued operations attributable to equity holders
|
-
|
-
|
(16,454)
|
Basic and diluted earnings per share (U.S. dollars per share)
|
-
|
-
|
(0.01)
|
Basic and diluted earnings per ADS (U.S. dollars per ADS) (*)
|
-
|
-
|
(0.03)
|
Year ended December 31, 2011
|
Land, building and improvements
|
Plant and production equipment
|
Vehicles, furniture and fixtures
|
Work in progress
|
Spare parts and equipment
|
Total
|
Cost
|
||||||
Values at the beginning of the year
|
850,865
|
6,669,883
|
214,568
|
930,125
|
36,923
|
8,702,364
|
Translation differences
|
(101,796)
|
(302,323)
|
(5,947)
|
(12,343)
|
(1,283)
|
(423,692)
|
Additions
|
24,282
|
1,400
|
2,729
|
790,211
|
7,718
|
826,340
|
Disposals / Consumptions
|
(296)
|
(13,305)
|
(4,963)
|
-
|
(2,553)
|
(21,117)
|
Increase due to business combinations
|
-
|
9,563
|
291
|
-
|
285
|
10,139
|
Transfers / Reclassifications
|
538,731
|
783,787
|
80,524
|
(1,389,696)
|
(268)
|
13,078
|
Values at the end of the year
|
1,311,786
|
7,149,005
|
287,202
|
318,297
|
40,822
|
9,107,112
|
Depreciation
|
||||||
Accumulated at the beginning of the year
|
210,139
|
4,551,800
|
146,315
|
-
|
13,530
|
4,921,784
|
Translation differences
|
(26,304)
|
(147,688)
|
(4,277)
|
-
|
(309)
|
(178,578)
|
Depreciation charge
|
30,554
|
267,449
|
25,475
|
-
|
1,523
|
325,001
|
Transfers / Reclassifications
|
79,093
|
(79,710)
|
577
|
-
|
(12)
|
(52)
|
Disposals / Consumptions
|
(44)
|
(10,854)
|
(3,798)
|
-
|
-
|
(14,696)
|
Accumulated at the end of the year
|
293,438
|
4,580,997
|
164,292
|
-
|
14,732
|
5,053,459
|
At December 31, 2011
|
1,018,348
|
2,568,008
|
122,910
|
318,297
|
26,090
|
4,053,653
|
Year ended December 31, 2010
|
Land, building and improvements
|
Plant and production equipment
|
Vehicles, furniture and fixtures
|
Work in progress
|
Spare parts and equipment
|
Total
|
Cost
|
||||||
Values at the beginning of the year
|
758,489
|
6,455,124
|
187,557
|
451,019
|
35,793
|
7,887,982
|
Translation differences
|
16,159
|
(3,095)
|
2,173
|
21,068
|
(603)
|
35,702
|
Additions
|
28,780
|
2,535
|
2,921
|
783,325
|
2,255
|
819,816
|
Disposals / Consumptions
|
(1,455)
|
(26,080)
|
(4,663)
|
-
|
(1,476)
|
(33,674)
|
Transfers / Reclassifications
|
48,892
|
241,399
|
26,580
|
(325,287)
|
954
|
(7,462)
|
Values at the end of the year
|
850,865
|
6,669,883
|
214,568
|
930,125
|
36,923
|
8,702,364
|
Depreciation
|
||||||
Accumulated at the beginning of the year
|
183,823
|
4,310,819
|
125,945
|
-
|
12,808
|
4,633,395
|
Translation differences
|
4,337
|
4,704
|
1,470
|
-
|
(440)
|
10,071
|
Depreciation charge
|
22,697
|
256,182
|
22,483
|
-
|
1,443
|
302,805
|
Transfers / Reclassifications
|
(225)
|
103
|
189
|
-
|
(139)
|
(72)
|
Disposals / Consumptions
|
(493)
|
(20,008)
|
(3,772)
|
-
|
(142)
|
(24,415)
|
Accumulated at the end of the year
|
210,139
|
4,551,800
|
146,315
|
-
|
13,530
|
4,921,784
|
At December 31, 2010
|
640,726
|
2,118,083
|
68,253
|
930,125
|
23,393
|
3,780,580
|
Year ended December 31, 2011
|
Information system projects
|
Licenses, patents and trademarks (*)
|
Goodwill
|
Customer relationships
|
Total
|
Cost
|
|||||
Values at the beginning of the year
|
241,116
|
498,162
|
2,147,066
|
2,071,315
|
4,957,659
|
Translation differences
|
(8,955)
|
(3,144)
|
(1,908)
|
(11,369)
|
(25,376)
|
Additions
|
35,848
|
470
|
-
|
-
|
36,318
|
Transfers / Reclassifications
|
261
|
(71)
|
-
|
-
|
190
|
Increase due to business combinations
|
-
|
-
|
1,085
|
-
|
1,085
|
Disposals
|
(33)
|
-
|
-
|
-
|
(33)
|
Values at the end of the year
|
268,237
|
495,417
|
2,146,243
|
2,059,946
|
4,969,843
|
Amortization and impairment
|
|||||
Accumulated at the beginning of the year
|
159,661
|
213,092
|
342,396
|
660,694
|
1,375,843
|
Translation differences
|
(4,646)
|
(139)
|
(1,908)
|
(4,558)
|
(11,251)
|
Amortization charge
|
36,579
|
30,627
|
-
|
162,138
|
229,344
|
Disposals
|
(23)
|
-
|
-
|
-
|
(23)
|
Accumulated at the end of the year
|
191,571
|
243,580
|
340,488
|
818,274
|
1,593,913
|
At December 31, 2011
|
76,666
|
251,837
|
1,805,755
|
1,241,672
|
3,375,930
|
Year ended December 31, 2010
|
Information system projects
|
Licenses, patents and trademarks (*)
|
Goodwill
|
Customer relationships
|
Total
|
Cost
|
|||||
Values at the beginning of the year
|
232,184
|
498,319
|
2,142,762
|
2,045,672
|
4,918,937
|
Translation differences
|
1,082
|
1,590
|
4,304
|
25,643
|
32,619
|
Additions
|
27,188
|
312
|
-
|
-
|
27,500
|
Transfers / Reclassifications
|
2,513
|
(685)
|
-
|
-
|
1,828
|
Disposals
|
(21,851)
|
(1,374)
|
-
|
-
|
(23,225)
|
Values at the end of the year
|
241,116
|
498,162
|
2,147,066
|
2,071,315
|
4,957,659
|
Amortization and impairment
|
|||||
Accumulated at the beginning of the year
|
160,446
|
185,070
|
338,092
|
564,409
|
1,248,017
|
Translation differences
|
492
|
(213)
|
4,304
|
9,592
|
14,175
|
Amortization charge
|
20,005
|
30,106
|
-
|
153,986
|
204,097
|
Transfers / Reclassifications
|
541
|
(500)
|
-
|
-
|
41
|
Impairment reversal
|
-
|
-
|
-
|
(67,293)
|
(67,293)
|
Disposals
|
(21,823)
|
(1,371)
|
-
|
-
|
(23,194)
|
Accumulated at the end of the year
|
159,661
|
213,092
|
342,396
|
660,694
|
1,375,843
|
At December 31, 2010
|
81,455
|
285,070
|
1,804,670
|
1,410,621
|
3,581,816
|
(All amounts in million US dollar)
|
||||||||||
As of December 31, 2011
|
Tubes Segment
|
Other Segment
|
||||||||
CGU
|
Maverick Acquisition
|
Hydril Acquisition
|
Other
|
Maverick Acquisition
|
Total
|
|||||
OCTG (USA and Colombia)
|
721.5
|
-
|
-
|
-
|
721.5
|
|||||
Tamsa (Hydril and other)
|
-
|
345.9
|
19.4
|
-
|
365.3
|
|||||
Siderca (Hydril and other)
|
-
|
265.0
|
93.3
|
-
|
358.3
|
|||||
Hydril
|
-
|
309.0
|
-
|
-
|
309.0
|
|||||
Electric Conduits
|
-
|
-
|
-
|
45.8
|
45.8
|
|||||
Coiled Tubing
|
4.0
|
-
|
-
|
-
|
4.0
|
|||||
Other
|
-
|
-
|
1.9
|
-
|
1.9
|
|||||
Total
|
725.5
|
919.9
|
114.6
|
45.8
|
1,805.8
|
Year ended December 31,
|
||
2011
|
2010
|
|
At the beginning of the year
|
671,855
|
602,572
|
Translation differences
|
(43,278)
|
11,413
|
Equity in earnings of associated companies
|
61,509
|
70,553
|
Dividends and distributions received
|
(17,229)
|
(14,034)
|
Treasury shares held by associated companies
|
(3,339)
|
-
|
Acquisitions
|
-
|
302
|
Increase in equity reserves in Ternium
|
730
|
1,049
|
At the end of the year
|
670,248
|
671,855
|
Percentage of ownership and voting rights at December 31,
|
Value at December 31,
|
||||||
Company
|
Country of incorporation
|
2011
|
2010
|
2011
|
2010
|
||
Ternium S.A.
|
Luxembourg
|
11.46% (*)
|
11.46%
|
651,021
|
651,361
|
||
-
|
-
|
-
|
19,227
|
20,494
|
|||
670,248
|
671,855
|
Ternium S.A.
|
||
2011
|
2010
|
|
Non-current assets
|
5,181,973
|
5,579,438
|
Current assets
|
5,564,601
|
5,532,893
|
Total assets
|
10,746,574
|
11,112,331
|
Non-current liabilities
|
1,934,775
|
2,540,594
|
Current liabilities
|
1,970,600
|
1,555,636
|
Total liabilities
|
3,905,375
|
4,096,230
|
Non-controlling interests
|
1,084,827
|
1,135,361
|
Revenues
|
9,157,198
|
7,382,004
|
Gross profit
|
2,062,946
|
1,716,750
|
Net income for the year attributable to equity holders of the company
|
513,541
|
622,076
|
Year ended December 31,
|
||
2011
|
2010
|
|
Deposits with insurance companies
|
-
|
27,372
|
Investments in other companies
|
2,277
|
2,474
|
Others
|
266
|
13,746
|
2,543
|
43,592
|
Year ended December 31,
|
||
2011
|
2010
|
|
Government entities
|
3,387
|
3,667
|
Employee advances and loans
|
14,763
|
14,631
|
Tax credits
|
12,440
|
18,220
|
Receivables from related parties
|
22,177
|
930
|
Legal deposits
|
31,643
|
26,687
|
Advances to suppliers and other advances
|
27,167
|
35,530
|
Derivative financial instruments
|
427
|
1,853
|
Others
|
24,721
|
22,717
|
136,725
|
124,235
|
|
Allowances for doubtful accounts (see Note 23 (i))
|
(3,445)
|
(3,806)
|
133,280
|
120,429
|
Year ended December 31,
|
||
2011
|
2010
|
|
Finished goods
|
969,636
|
890,313
|
Goods in process
|
693,739
|
576,092
|
Raw materials
|
499,112
|
443,265
|
Supplies
|
465,443
|
429,409
|
Goods in transit
|
331,216
|
272,744
|
2,959,146
|
2,611,823
|
|
Allowance for obsolescence (see Note 24 (i))
|
(152,737)
|
(151,439)
|
2,806,409
|
2,460,384
|
Year ended December 31,
|
||
2011
|
2010
|
|
Prepaid expenses and other receivables
|
72,278
|
58,176
|
Government entities
|
7,392
|
7,190
|
Employee advances and loans
|
11,978
|
19,479
|
Advances to suppliers and other advances
|
61,659
|
54,048
|
Government tax refunds on exports
|
25,973
|
30,130
|
Receivables from related parties
|
14,892
|
35,153
|
Derivative financial instruments
|
5,955
|
29,684
|
Miscellaneous
|
47,354
|
55,250
|
247,481
|
289,110
|
|
Allowance for other doubtful accounts (see Note 24 (i))
|
(5,680)
|
(6,574)
|
241,801
|
282,536
|
Year ended December 31,
|
||
Current tax assets
|
2011
|
2010
|
V.A.T. credits
|
114,561
|
126,214
|
Prepaid taxes
|
53,768
|
123,103
|
168,329
|
249,317
|
Year ended December 31,
|
||
Current tax liabilities
|
2011
|
2010
|
Income tax liabilities
|
240,539
|
108,744
|
V.A.T. liabilities
|
24,392
|
24,384
|
Other taxes
|
80,001
|
74,524
|
344,932
|
207,652
|
Year ended December 31,
|
||
2011
|
2010
|
|
Current accounts
|
1,911,952
|
1,410,235
|
Receivables from related parties
|
14,588
|
32,235
|
1,926,540
|
1,442,470
|
|
Allowance for doubtful accounts (see Note 24 (i))
|
(25,949)
|
(20,828)
|
1,900,591
|
1,421,642
|
Trade Receivables
|
Not Due
|
Past due
|
||
1 - 180 days
|
> 180 days
|
|||
At December 31, 2011
|
||||
Guaranteed
|
818,438
|
657,786
|
137,344
|
23,308
|
Not guaranteed
|
1,108,102
|
890,188
|
195,324
|
22,590
|
Guaranteed and not guaranteed
|
1,926,540
|
1,547,974
|
332,668
|
45,898
|
Allowance for doubtful accounts
|
(25,949)
|
-
|
(4,129)
|
(21,820)
|
Net Value
|
1,900,591
|
1,547,974
|
328,539
|
24,078
|
At December 31, 2010
|
||||
Guaranteed
|
615,672
|
543,346
|
62,842
|
9,484
|
Not guaranteed
|
826,798
|
632,274
|
173,573
|
20,951
|
Guaranteed and not guaranteed
|
1,442,470
|
1,175,620
|
236,415
|
30,435
|
Allowance for doubtful accounts
|
(20,828)
|
-
|
(4,202)
|
(16,626)
|
Net Value
|
1,421,642
|
1,175,620
|
232,213
|
13,809
|
Year ended December 31,
|
||
2011
|
2010
|
|
Other investments
|
||
Financial debt instruments and time deposits
|
430,776
|
676,224
|
Cash and cash equivalents
|
||
Cash at banks
|
202,927
|
174,167
|
Liquidity funds
|
258,723
|
361,999
|
Short – term investments
|
362,093
|
307,695
|
Cash and cash equivalents
|
823,743
|
843,861
|
Year ended December 31,
|
||
2011
|
2010
|
|
Non-current
|
||
Bank borrowings
|
151,475
|
222,596
|
Other loans
|
-
|
402
|
Finance lease liabilities
|
100
|
260
|
Costs of issue of debt
|
(1,800)
|
(2,688)
|
149,775
|
220,570
|
|
Current
|
||
Bank borrowings
|
760,604
|
997,378
|
Other loans, including related companies
|
12,221
|
4,729
|
Bank overdrafts
|
8,711
|
23,696
|
Finance lease liabilities
|
160
|
163
|
Costs of issue of debt
|
(595)
|
(2,040)
|
781,101
|
1,023,926
|
|
Total Borrowings
|
930,876
|
1,244,496
|
1 year or less
|
1 - 2 years
|
2 – 3 years
|
3 - 4 years
|
4 - 5 years
|
Over 5 years
|
Total
|
||
At December 31, 2011
|
||||||||
Financial lease
|
160
|
90
|
10
|
-
|
-
|
-
|
260
|
|
Other borrowings
|
780,941
|
110,819
|
8,518
|
8,753
|
6,578
|
15,007
|
930,616
|
|
Total borrowings
|
781,101
|
110,909
|
8,528
|
8,753
|
6,578
|
15,007
|
930,876
|
|
Interest to be accrued (*)
|
16,050
|
1,797
|
808
|
725
|
618
|
749
|
20,747
|
|
Total
|
797,151
|
112,706
|
9,336
|
9,478
|
7,196
|
15,756
|
951,623
|
1 year or less
|
1 - 2 years
|
2 – 3 years
|
3 - 4 years
|
4 - 5 years
|
Over 5 years
|
Total
|
||
At December 31, 2010
|
||||||||
Financial lease
|
163
|
163
|
97
|
-
|
-
|
-
|
423
|
|
Other borrowings
|
1,023,763
|
154,064
|
33,106
|
7,999
|
7,873
|
17,268
|
1,244,073
|
|
Total borrowings
|
1,023,926
|
154,227
|
33,203
|
7,999
|
7,873
|
17,268
|
1,244,496
|
|
Interest to be accrued (*)
|
19,075
|
4,818
|
1,813
|
1,544
|
1,357
|
2,060
|
30,667
|
|
Interest rate derivatives contract
|
5,359
|
-
|
-
|
-
|
-
|
-
|
5,359
|
|
Total
|
1,048,360
|
159,045
|
35,016
|
9,543
|
9,230
|
19,328
|
1,280,522
|
|
In million of $
|
|||||
Disbursement date
|
Borrower
|
Type
|
Original
|
Outstanding
|
Final maturity
|
May 2007
|
Hydril
|
Syndicated
|
300.0
|
33.3
|
May 2012(*)
|
June 2008
|
Dalmine
|
Syndicated
|
150.0
|
75.0
|
June 2013
|
2011
|
Siderca
|
Bank loans
|
339.7
|
339.7
|
Several in 2012
|
2011
|
Tamsa
|
Bank loans
|
250.9
|
250.9
|
Several in 2012 & 2013
|
2011
|
2010
|
|
Total borrowings
|
3.84%
|
4.08%
|
Year ended December 31,
|
|||
Currency
|
Interest rates
|
2011
|
2010
|
USD
|
Variable
|
65,087
|
155,356
|
MXN
|
Fixed
|
77,553
|
-
|
BRL
|
Fixed
|
-
|
55,059
|
Others
|
Variable
|
480
|
7,284
|
Others
|
Fixed
|
6,655
|
2,871
|
Total non current borrowings
|
149,775
|
220,570
|
Year ended December 31,
|
|||
Currency
|
Interest rates
|
2011
|
2010
|
USD
|
Variable
|
165,827
|
384,644
|
ARS
|
Fixed
|
339,733
|
342,614
|
MXN
|
Fixed
|
173,313
|
200,174
|
EUR
|
Variable
|
38,076
|
37,817
|
USD
|
Fixed
|
173
|
34,451
|
BRL
|
Fixed
|
49,171
|
-
|
Others
|
Variable
|
9,472
|
17,657
|
Others
|
Fixed
|
5,336
|
6,569
|
Total current borrowings
|
781,101
|
1,023,926
|
Fixed assets
|
Inventories
|
Intangible and Other (a)
|
Total
|
|
At the beginning of the year
|
373,759
|
31,852
|
673,201
|
1,078,812
|
Translation differences
|
(31,095)
|
(2,055)
|
(3,567)
|
(36,717)
|
Charged directly to Other Comprehensive Income
|
-
|
-
|
234
|
234
|
Income statement charge / (credit)
|
11,389
|
(4,058)
|
(72,914)
|
(65,583)
|
At December 31, 2011
|
354,053
|
25,739
|
596,954
|
976,746
|
Fixed assets
|
Inventories
|
Intangible and Other (a)
|
Total
|
|
At the beginning of the year
|
251,174
|
38,736
|
708,641
|
998,551
|
Translation differences
|
8,020
|
1,175
|
4,429
|
13,624
|
Charged directly to Other Comprehensive Income
|
-
|
-
|
1,133
|
1,133
|
Income statement charge / (credit)
|
114,565
|
(8,059)
|
(41,002)
|
65,504
|
At December 31, 2010
|
373,759
|
31,852
|
673,201
|
1,078,812
|
Provisions and allowances
|
Inventories
|
Tax losses
|
Other
|
Total
|
|
At the beginning of the year
|
(68,855)
|
(146,413)
|
(29,440)
|
(110,401)
|
(355,109)
|
Translation differences
|
5,299
|
454
|
(805)
|
3,555
|
8,503
|
Charged directly to Other Comprehensive Income
|
-
|
-
|
-
|
1,246
|
1,246
|
Income statement charge / (credit)
|
(6,832)
|
(25,506)
|
(4,951)
|
(312)
|
(37,601)
|
At December 31, 2011
|
(70,388)
|
(171,465)
|
(35,196)
|
(105,912)
|
(382,961)
|
Provisions and allowances
|
Inventories
|
Tax losses
|
Other
|
Total
|
|
At the beginning of the year
|
(51,157)
|
(139,971)
|
(35,772)
|
(108,467)
|
(335,367)
|
Translation differences
|
(1,778)
|
(266)
|
(2,926)
|
(1,842)
|
(6,812)
|
Charged directly to Other Comprehensive Income
|
-
|
-
|
-
|
972
|
972
|
Income statement charge / (credit)
|
(15,920)
|
(6,176)
|
9,258
|
(1,064)
|
(13,902)
|
At December 31, 2010
|
(68,855)
|
(146,413)
|
(29,440)
|
(110,401)
|
(355,109)
|
Year ended December 31,
|
||
2011
|
2010
|
|
Deferred tax assets to be recovered after 12 months
|
(135,918)
|
(129,416)
|
Deferred tax liabilities to be recovered after 12 months
|
913,867
|
1,012,852
|
Year ended December 31,
|
||
2011
|
2010
|
|
Deferred tax assets
|
(234,760)
|
(210,523)
|
Deferred tax liabilities
|
828,545
|
934,226
|
593,785
|
723,703
|
Year ended December 31,
|
||
2011
|
2010
|
|
At the beginning of the year
|
723,703
|
663,184
|
Translation differences
|
(28,214)
|
6,812
|
Charged directly to Other Comprehensive Income
|
1,480
|
2,105
|
Income statement (credit) / charge
|
(98,399)
|
54,821
|
Deferred employees' statutory profit sharing charge
|
(4,785)
|
(3,219)
|
At the end of the year
|
593,785
|
723,703
|
Year ended December 31,
|
||
2011
|
2010
|
|
Employee liabilities
|
||
Employee's statutory profit sharing
|
32,246
|
31,551
|
Employee severance indemnity (a)
|
44,598
|
46,459
|
Pension benefits (b)
|
43,621
|
45,243
|
Employee retention and long term incentive program
|
50,260
|
33,460
|
170,725
|
156,713
|
|
Taxes payable
|
4,307
|
1,518
|
Derivative financial instruments
|
13,738
|
-
|
Miscellaneous
|
44,883
|
34,978
|
62,928
|
36,496
|
|
233,653
|
193,209
|
Year ended December 31,
|
||
2011
|
2010
|
|
At the beginning of the year
|
46,459
|
52,725
|
Current service cost
|
12,310
|
11,291
|
Interest Cost
|
1,676
|
2,094
|
Translation differences
|
(1,203)
|
(3,467)
|
Actuarial losses (gains)
|
937
|
(535)
|
Used
|
(15,899)
|
(18,177)
|
Increase due to business combinations
|
-
|
-
|
Other
|
318
|
2,528
|
At the end of the year
|
44,598
|
46,459
|
The amounts recognized in the income statement are as follows:
|
Year ended December 31,
|
|
2011
|
2010
|
|
Current service cost
|
12,310
|
11,291
|
Interest cost
|
1,676
|
2,094
|
Actuarial losses (gains)
|
937
|
(535)
|
Total included in Labor costs
|
14,923
|
12,850
|
The principal actuarial assumptions used were as follows:
|
Year ended December 31,
|
|
2011
|
2010
|
|
Discount rate
|
5% - 8%
|
5% - 8%
|
Rate of compensation increase
|
3% - 6%
|
3% - 6%
|
§
|
Unfunded
|
Year ended December 31,
|
|||||
2011
|
2010
|
2009
|
2008
|
2007
|
|
Present value of unfunded obligations
|
63,133
|
52,917
|
44,261
|
40,339
|
36,153
|
Unrecognized actuarial losses
|
(20,611)
|
(15,643)
|
(11,235)
|
(14,580)
|
(13,137)
|
Liability
|
42,522
|
37,274
|
33,026
|
25,759
|
23,016
|
Actuarial gains and losses
|
6,011
|
5,141
|
(2,482)
|
2,104
|
8,243
|
The amounts recognized in the income statement are as follows:
|
Year ended December 31,
|
|
2011
|
2010
|
|
Current service cost
|
2,062
|
1,355
|
Interest cost
|
3,518
|
2,956
|
Net actuarial losses recognized in the year
|
959
|
536
|
Total included in Labor costs
|
6,539
|
4,847
|
§
|
Unfunded (Cont.)
|
Movement in the present value of unfunded obligation:
|
Year ended December 31,
|
|
2011
|
2010
|
|
At the beginning of the year
|
52,917
|
44,261
|
Translation differences
|
(210)
|
450
|
Transfers, reclassifications and new participants of the plan
|
969
|
2,453
|
Total expense
|
5,580
|
4,311
|
Actuarial losses
|
6,011
|
5,141
|
Benefits paid
|
(1,871)
|
(1,951)
|
Other
|
(263)
|
(1,748)
|
At the end of the year
|
63,133
|
52,917
|
The principal actuarial assumptions used were as follows:
|
Year ended December 31,
|
|
2011
|
2010
|
|
Discount rate
|
5% - 7%
|
5% - 7%
|
Rate of compensation increase
|
2% - 3%
|
2% - 3%
|
§
|
Funded
|
Year ended December 31,
|
|||||
2011
|
2010
|
2009
|
2008
|
2007
|
|
Present value of funded obligations
|
172,116
|
162,740
|
144,005
|
117,463
|
142,452
|
Unrecognized actuarial losses
|
(38,754)
|
(20,425)
|
(10,053)
|
(4,581)
|
(1,404)
|
Fair value of plan assets
|
(134,581)
|
(134,346)
|
(120,505)
|
(99,511)
|
(122,187)
|
(Assets) / Liability (*)
|
(1,219)
|
7,969
|
13,447
|
13,371
|
18,861
|
Actuarial gains and losses - Liability
|
11,315
|
11,142
|
11,827
|
(11,787)
|
3,455
|
Actuarial gains and losses - Assets
|
8,813
|
(366)
|
(7,694)
|
18,820
|
(1,530)
|
The amounts recognized in the income statement are as follows:
|
Year ended December 31,
|
|
2011
|
2010
|
|
Current service cost
|
2,556
|
2,389
|
Interest cost
|
8,285
|
7,953
|
Net actuarial losses recognized in the year
|
1,599
|
866
|
Expected return on plan assets
|
(8,679)
|
(7,886)
|
Past service cost recognized
|
-
|
626
|
Total included in Labor costs
|
3,761
|
3,948
|
Movement in the present value of funded obligations:
|
Year ended December 31,
|
|
2011
|
2010
|
|
At the beginning of the year
|
162,740
|
144,005
|
Translation differences
|
(2,888)
|
4,674
|
Total expense
|
10,841
|
10,342
|
Actuarial losses
|
11,315
|
11,142
|
Benefits paid
|
(10,077)
|
(7,895)
|
Contributions paid
|
185
|
-
|
Other
|
-
|
472
|
At the end of the year
|
172,116
|
162,740
|
§
|
Funded (Cont.)
|
Movement in the fair value of plan assets:
|
Year ended December 31,
|
|
2011
|
2010
|
|
At the beginning of the year
|
(134,346)
|
(120,505)
|
Translation differences
|
2,617
|
(3,729)
|
Expected return on plan assets
|
(8,679)
|
(7,886)
|
Actuarial losses (gains)
|
8,813
|
(366)
|
Contributions paid
|
(13,108)
|
(9,915)
|
Benefits paid
|
10,077
|
7,895
|
Other
|
45
|
160
|
At the end of the year
|
(134,581)
|
(134,346)
|
At December, 31
|
||
2011
|
2010
|
|
Equity instruments
|
55.5%
|
59.5%
|
Debt instruments
|
40.4%
|
33.3%
|
Others
|
4.1%
|
7.2%
|
Year ended December 31,
|
||
2011
|
2010
|
|
Discount rate
|
5% - 6%
|
5% - 6%
|
Rate of compensation increase
|
3% - 4%
|
3% - 4%
|
Expected rates of return of plan assets
|
3% - 7%
|
4% - 7%
|
Year ended December 31,
|
||
2011
|
2010
|
|
Payroll and social security payable
|
207,371
|
187,034
|
Liabilities with related parties
|
745
|
426
|
Derivative financial instruments
|
32,011
|
11,971
|
Miscellaneous
|
46,635
|
34,159
|
286,762
|
233,590
|
Year ended December 31,
|
||
2011
|
2010
|
|
Values at the beginning of the year
|
(3,806)
|
(4,725)
|
Translation differences
|
276
|
201
|
Reversals / (Additional allowances)
|
3
|
(86)
|
Reclassifications
|
-
|
(37)
|
Used
|
82
|
841
|
At December 31,
|
(3,445)
|
(3,806)
|
Year ended December 31,
|
||
2011
|
2010
|
|
Values at the beginning of the year
|
83,922
|
80,755
|
Translation differences
|
(7,480)
|
1,054
|
Additional provisions
|
10,402
|
7,290
|
Reclassifications
|
(274)
|
-
|
Used
|
(13,595)
|
(5,177)
|
At December 31,
|
72,975
|
83,922
|
Year ended December 31, 2011
|
Allowance for doubtful accounts
- Trade receivables
|
Allowance for other doubtful accounts - Other receivables
|
Allowance for inventory
obsolescence
|
Values at the beginning of the year
|
(20,828)
|
(6,574)
|
(151,439)
|
Translation differences
|
142
|
305
|
3,969
|
Additional allowances
|
(7,749)
|
(694)
|
(11,067)
|
Reclassifications
|
-
|
-
|
-
|
Used
|
2,486
|
1,283
|
5,800
|
At December 31, 2011
|
(25,949)
|
(5,680)
|
(152,737)
|
Year ended December 31, 2010
|
Allowance for doubtful accounts
- Trade receivables
|
Allowance for other doubtful accounts - Other receivables
|
Allowance for inventory
obsolescence
|
Values at the beginning of the year
|
(40,172)
|
(6,944)
|
(184,771)
|
Translation differences
|
424
|
44
|
(1,284)
|
Reversals / (Additional allowances)
|
17,095
|
(280)
|
34,044
|
Reclassifications
|
-
|
37
|
-
|
Used
|
1,825
|
569
|
572
|
At December 31, 2010
|
(20,828)
|
(6,574)
|
(151,439)
|
Year ended December 31, 2011
|
Sales risks
|
Other claims and contingencies
|
Total
|
Values at the beginning of the year
|
6,182
|
18,919
|
25,101
|
Translation differences
|
(534)
|
(493)
|
(1,027)
|
Additional allowances
|
10,915
|
15,941
|
26,856
|
Reclassifications
|
2,463
|
(2,038)
|
425
|
Used
|
(7,740)
|
(10,010)
|
(17,750)
|
At December 31, 2011
|
11,286
|
22,319
|
33,605
|
Year ended December 31, 2010
|
Sales risks
|
Other claims and contingencies
|
Total
|
Values at the beginning of the year
|
7,023
|
21,609
|
28,632
|
Translation differences
|
33
|
(657)
|
(624)
|
Additional allowances
|
14,195
|
5,195
|
19,390
|
Reclassifications
|
-
|
(5)
|
(5)
|
Used
|
(15,069)
|
(7,223)
|
(22,292)
|
At December 31, 2010
|
6,182
|
18,919
|
25,101
|
Year ended December 31,
|
||
|
2011
|
2010
|
Foreign exchange derivatives contracts
|
5,238
|
28,259
|
Embedded Canadian dollar forward purchases
|
1,144
|
3,278
|
Contracts with positive fair values
|
6,382
|
31,537
|
Interest rate derivatives contracts
|
-
|
(5,359)
|
Foreign exchange derivatives contracts
|
(45,040)
|
(6,613)
|
Embedded Canadian dollar forward purchases
|
(709)
|
-
|
Contracts with negative fair values
|
(45,749)
|
(11,972)
|
Total
|
(39,367)
|
19,565
|
Purchase currency
|
Sell currency
|
Term
|
Fair Value at Dec-11
|
Fair Value at Dec-10
|
ARS
|
USD
|
2012
|
(842)
|
24,819
|
USD
|
BRL
|
2012
|
3,260
|
(2,087)
|
USD
|
KWD
|
2012
|
12
|
(1,732)
|
USD
|
CAD
|
2012
|
(749)
|
(1,563)
|
MXN
|
USD
|
2013
|
(41,163)
|
1,451
|
JPY
|
USD
|
2012
|
76
|
1,043
|
Others
|
(396)
|
(285)
|
||
Subtotal
|
(39,802)
|
21,646
|
||
CAD
|
USD (Embedded derivative)
|
2017
|
435
|
3,278
|
Total
|
(39,367)
|
24,924
|
Type of derivative
|
Receive Reference rate
|
Term
|
Fair Value at Dec-11
|
Fair Value at Dec-10
|
|
Swaps with KI (2.50%)
|
Libor 6M
|
2011
|
-
|
(5,359)
|
|
-
|
(5,359)
|
·
|
Foreign Exchange derivatives
|
Fair Value
|
Hedge Accounting Reserve
|
|||||
Year ended December 31,
|
Year ended December 31,
|
|||||
Purchase currency
|
Sell currency
|
Term
|
2011
|
2010
|
2011
|
2010
|
ARS
|
USD
|
2012
|
(842)
|
24,723
|
(8,067)
|
(1,482)
|
EUR
|
USD
|
2011
|
-
|
219
|
-
|
(622)
|
EUR
|
BRL
|
2013
|
161
|
(823)
|
(144)
|
(823)
|
USD
|
KWD
|
2011
|
-
|
(796)
|
-
|
(635)
|
EUR
|
MXN
|
2011
|
-
|
(255)
|
-
|
-
|
(681)
|
23,068
|
(8,211)
|
(3,562)
|
·
|
Interest Rate derivatives
|
Fair Value
|
Hedge Accounting Reserve
|
|||||||
Type of
|
Year ended December 31,
|
Year ended December 31,
|
||||||
Derivative
|
Rate
|
Term
|
Rate
|
2011
|
2010
|
2011
|
2010
|
|
Swaps with KI (2.50%)
|
Libor 6M
|
2011
|
4.60% - 5.08%
|
-
|
(5,359)
|
-
|
(5,367)
|
|
-
|
(5,359)
|
-
|
(5,367)
|
Equity Reserve Dec-09
|
Movements 2010
|
Equity Reserve Dec-10
|
Movements 2011
|
Equity Reserve Dec-11
|
|
Foreign Exchange
|
1,005
|
(4,567)
|
(3,562)
|
(4,649)
|
(8,211)
|
Interest Rate
|
(17,716)
|
12,349
|
(5,367)
|
5,367
|
-
|
Total Cash flow Hedge
|
(16,711)
|
7,782
|
(8,929)
|
718
|
(8,211)
|
·
|
A Tenaris company is a party to a five-year contract with Nucor Corporation, under which it committed to purchase from Nucor steel coils, with deliveries starting in January 2007 on a monthly basis. The Tenaris company has negotiated a one-year extension to the original contract, through December 2012. Prices are adjusted quarterly in accordance with market conditions. As of December 31, 2011 the estimated aggregate amount of the contract at current prices is approximately $328 million.
|
·
|
A Tenaris company is a party to a ten year raw material purchase contract with Rio Tinto Fer et Titane (ex- QIT), under which it committed to purchase steel bars, with deliveries starting in July 2007. As of December 31, 2011 the estimated aggregate amount of the remaining commitments on the contract at current prices is approximately $199 million. The contract allows the Tenaris company to claim lower commitments in market downturns and severe market downturns subject to certain limitations.
|
·
|
A Tenaris company entered into a contract with Siderar, a subsidiary of Ternium, S.A. (“Ternium”) for the supply of steam generated at the power generation facility that Tenaris owns in the compound of the Ramallo facility of Siderar. Under this contract, Tenaris is required to provide to Siderar 250 tn/hour of steam through 2018, and Siderar has the obligation to take or pay this volume. The amount of this gas supply agreement totals approximately $94 million.
|
Share capital
|
1,180,537
|
Legal reserve
|
118,054
|
Share premium
|
609,733
|
Retained earnings including net income for the year ended December 31, 2011
|
23,024,194
|
Total equity in accordance with Luxembourg law
|
24,932,518
|
Retained earnings at December 31, 2010 under Luxembourg law
|
16,631,947
|
Gain from the transfer of shares in affiliated undertakings (*)
|
6,828,757
|
Other income and expenses for the year ended December 31, 2011
|
(35,127)
|
Dividends paid
|
(401,383)
|
Retained earnings at December 31, 2011 under Luxembourg law
|
23,024,194
|
Share premium
|
609,733
|
Distributable amount at December 31, 2011 under Luxembourg law
|
23,633,927
|
(a)
|
Non-controlling interests
|
(b)
|
Business acquisition
|
|
(i)
|
Changes in working capital
|
Year ended December 31,
|
||
2011
|
2010
|
2009
|
||
Inventories
|
(335,337)
|
(773,325)
|
1,414,157
|
|
Receivables and prepayments
|
122,419
|
(51,449)
|
(52,395)
|
|
Trade receivables
|
(456,874)
|
(111,340)
|
792,345
|
|
Other liabilities
|
(26,787)
|
55,313
|
80,696
|
|
Customer advances
|
(16,168)
|
(25,056)
|
(180,531)
|
|
Trade payables
|
66,378
|
261,807
|
(316,924)
|
|
(646,369)
|
(644,050)
|
1,737,348
|
|
|
(ii)
|
Income tax accruals less payments
|
|||
Tax accrued
|
525,247
|
450,004
|
513,153
|
|
Taxes paid
|
(407,614)
|
(507,983)
|
(971,239)
|
|
117,633
|
(57,979)
|
(458,086)
|
|
|
|
(iii)
|
Interest accruals less payments, net
|
|||
Interest accrued
|
21,568
|
31,248
|
90,896
|
|
Interest received
|
38,398
|
44,269
|
26,900
|
|
Interest paid
|
(84,846)
|
(57,817)
|
(141,963)
|
|
(24,880)
|
17,700
|
(24,167)
|
(iv)
|
Cash and cash equivalents
|
|||
Cash at banks, liquidity funds and short - term investments
|
823,743
|
843,861
|
1,542,829
|
|
Bank overdrafts
|
(8,711)
|
(23,696)
|
(14,122)
|
|
815,032
|
820,165
|
1,528,707
|
|
(all amounts in thousands of U.S. dollars)
|
Year ended December 31,
|
2009
|
|
Loss for discontinued operations
|
(28,138)
|
Net loss for discontinued operations
|
(28,138)
|
|
(ii) Net cash flows attributable to discontinued operations
|
Year ended December 31,
|
|
2009
|
|
Net cash provided by operating activities
|
1,788
|
Net cash used in investing activities
|
(801)
|
Net cash provided by financing activities
|
5,306
|
·
|
San Faustin S.A., a Luxembourg public limited liability company (Société Anonyme) (“San Faustin”), owned 713,605,187 shares in the Company, representing 60.45% of the Company’s capital and voting rights.
|
·
|
San Faustin owned all of its shares in the Company through its wholly-owned subsidiary Techint Holdings S.ar.l., a Luxembourg private limited liability company (Société à Responsabilité Limitée) (“Techint”).
|
·
|
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin, a Dutch private foundation (Stichting) (“RP STAK”) held shares in San Faustin sufficient in number to control San Faustin.
|
·
|
No person or group of persons controls RP STAK.
|
|
|
Year ended December 31, 2011
|
|||
Associated (1)
|
Other
|
Total
|
||
(i)
|
Transactions
|
|||
(a) Sales of goods and services
|
||||
Sales of goods
|
39,476
|
106,781
|
146,257
|
|
Sales of services
|
14,732
|
4,740
|
19,472
|
|
54,208
|
111,521
|
165,729
|
||
(b) Purchases of goods and services
|
||||
Purchases of goods
|
170,675
|
22,134
|
192,809
|
|
Purchases of services
|
88,707
|
113,764
|
202,471
|
|
259,382
|
135,898
|
395,280
|
Year ended December 31, 2010
|
||||
Associated (1)
|
Other
|
Total
|
||
(i)
|
Transactions
|
|||
(a) Sales of goods and services
|
||||
Sales of goods
|
38,442
|
104,036
|
142,478
|
|
Sales of services
|
12,073
|
4,063
|
16,136
|
|
50,515
|
108,099
|
158,614
|
||
(b) Purchases of goods and services
|
||||
Purchases of goods
|
169,506
|
30,671
|
200,177
|
|
Purchases of services
|
63,043
|
132,614
|
195,657
|
|
232,549
|
163,285
|
395,834
|
Year ended December 31, 2009
|
||||
(i)
|
Associated (1)
|
Other
|
Total
|
|
Transactions
|
||||
(a) Sales of goods and services
|
||||
Sales of goods
|
25,561
|
75,097
|
100,658
|
|
Sales of services
|
12,752
|
4,352
|
17,104
|
|
38,313
|
79,449
|
117,762
|
||
(b) Purchases of goods and services (2)
|
||||
Purchases of goods
|
40,171
|
9,705
|
49,876
|
|
Purchases of services
|
89,023
|
71,541
|
160,564
|
|
129,194
|
81,246
|
210,440
|
|
At December 31, 2011
|
|||
Associated (1)
|
Other
|
Total
|
||
(ii)
|
Year-end balances
|
|||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from related parties
|
40,305
|
11,352
|
51,657
|
|
Payables to related parties
|
(38,129)
|
(6,983)
|
(45,112)
|
|
2,176
|
4,369
|
6,545
|
||
(b) Financial debt
|
||||
Borrowings
|
(8,650)
|
(1,851)
|
(10,501)
|
|
At December 31, 2010
|
|||
Associated (1)
|
Other
|
Total
|
||
(ii)
|
Year-end balances
|
|||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from related parties
|
39,761
|
28,557
|
68,318
|
|
Payables to related parties
|
(17,534)
|
(19,110)
|
(36,644)
|
|
22,227
|
9,447
|
31,674
|
||
(b) Financial debt
|
||||
Borrowings
|
(3,843)
|
-
|
(3,843)
|
At December 31, 2009
|
||||
Associated (1)
|
Other
|
Total
|
||
(ii)
|
Year-end balances
|
|||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from related parties
|
18,273
|
7,093
|
25,366
|
|
Payables to related parties
|
(23,898)
|
(5,856)
|
(29,754)
|
|
(5,625)
|
1,237
|
(4,388)
|
||
(b) Financial debt
|
||||
Borrowings
|
(2,907)
|
-
|
(2,907)
|
|
Company
|
Country of Incorporation
|
Main activity
|
Percentage of ownership at December 31, (*)
|
||
2011
|
2010
|
2009
|
|||
ALGOMA TUBES INC.
|
Canada
|
Manufacturing of seamless steel pipes
|
100%
|
100%
|
100%
|
CONFAB INDUSTRIAL S.A. and subsidiaries (a)
|
Brazil
|
Manufacturing of welded steel pipes and capital goods
|
41%
|
41%
|
40%
|
DALMINE S.p.A.
|
Italy
|
Manufacturing of seamless steel pipes
|
99%
|
99%
|
99%
|
HYDRIL COMPANY and subsidiaries (except detailed) (b)
|
USA
|
Manufacturing and marketing of premium connections
|
100%
|
100%
|
100%
|
HYDRIL U.K. LTD.
|
United Kingdom
|
Manufacturing of steel products
|
100%
|
100%
|
100%
|
INVERSIONES BERNA S.A.
|
Chile
|
Financial Company
|
100%
|
100%
|
100%
|
MAVERICK TUBE, LLC (e)
|
USA
|
Manufacturing of welded steel pipes
|
0%
|
0%
|
100%
|
MAVERICK TUBE CORPORATION and subsidiaries (except detailed)
|
USA
|
Manufacturing of welded steel pipes
|
100%
|
100%
|
100%
|
NKKTUBES
|
Japan
|
Manufacturing of seamless steel pipes
|
51%
|
51%
|
51%
|
PT SEAMLESS PIPE INDONESIA JAYA
|
Indonesia
|
Manufacturing of seamless steel products
|
77%
|
77%
|
77%
|
PRUDENTIAL STEEL ULC
|
Canada
|
Manufacturing of welded steel pipes
|
100%
|
100%
|
100%
|
S.C. SILCOTUB S.A.
|
Romania
|
Manufacturing of seamless steel pipes
|
100%
|
100%
|
100%
|
SIAT S.A.
|
Argentina
|
Manufacturing of welded and seamless steel pipes
|
82%
|
82%
|
82%
|
SIDERCA S.A.I.C. and subsidiaries (except detailed) (c)
|
Argentina
|
Manufacturing of seamless steel pipes
|
100%
|
100%
|
100%
|
SIDTAM S.A. (f)
|
Mexico
|
Holding Company
|
0%
|
0%
|
100%
|
TALTA - TRADING E MARKETING SOCIEDADE UNIPESSOAL LDA.
|
Madeira
|
Holding Company
|
100%
|
100%
|
100%
|
TENARIS CONNECTION Limited and subsidiaries
|
St. Vincent & the Grenadines
|
Ownership and licensing of steel technology
|
100%
|
100%
|
100%
|
TENARIS FINANCIAL SERVICES S.A.
|
Uruguay
|
Financial Company
|
100%
|
100%
|
100%
|
TENARIS GLOBAL SERVICES (CANADA) INC.
|
Canada
|
Marketing of steel products
|
100%
|
100%
|
100%
|
TENARIS GLOBAL SERVICES (PANAMA) S.A. - Suc. Colombia
|
Colombia
|
Marketing of steel products
|
100%
|
100%
|
100%
|
TENARIS GLOBAL SERVICES (U.S.A.) CORPORATION
|
USA
|
Marketing of steel products
|
100%
|
100%
|
100%
|
TENARIS GLOBAL SERVICES S.A. and subsidiaries (except detailed) (d)
|
Uruguay
|
Holding company and marketing of steel products
|
100%
|
100%
|
100%
|
TENARIS INVESTMENTS LTD and subsidiaries (except detailed)
|
Ireland
|
Holding company and financial services
|
100%
|
100%
|
100%
|
TENARIS INVESTMENTS S.ar.l.
|
Luxembourg
|
Holding Company
|
100%
|
100%
|
0%
|
TENARIS INVESTMENTS S.ar.l., Zug Branch
|
Switzerland
|
Hoding Company and financial services
|
100%
|
100%
|
0%
|
TENARIS INVESTMENTS SWITZERLAND AG
|
Switzerland
|
Holding Company
|
100%
|
100%
|
0%
|
TUBOS DE ACERO DE MEXICO SA
|
Mexico
|
Manufacturing of seamless steel pipes
|
100%
|
100%
|
100%
|
TUBOS DEL CARIBE LTDA.
|
Colombia
|
Manufacturing of welded steel pipes
|
100%
|
100%
|
100%
|
Year ended December 31,
|
|||
2011
|
2010
|
2009
|
|
Audit Fees
|
5,398
|
4,291
|
3,966
|
Audit-Related Fees
|
99
|
77
|
267
|
Tax Fees
|
151
|
161
|
129
|
All Other Fees
|
4
|
88
|
-
|
Total
|
5,652
|
4,617
|
4,362
|
Ricardo Soler
|
||
Chief Financial Officer
|