Table of Contents

 

 

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

 

For the month of October, 2015

 

Commission File Number 001-15266

 

BANK OF CHILE

(Translation of registrant’s name into English)

 

Paseo Ahumada 251
Santiago, Chile

 (Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x

 

Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes   o

 

No   x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 



Table of Contents

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of September 30, 2015.

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

Index

 

 

I.

Interim Condensed Consolidated Statements of Financial Position

 

II.

Interim Condensed Consolidated Statements of Comprehensive Income for the Period

 

III.

Interim Condensed Consolidated Statements of Other Comprehensive Income for the Period

 

IV.

Interim Condensed Consolidated Statements of Changes in Equity

 

V.

Interim Condensed Consolidated Statements of Cash Flows

 

VI.

Notes to the Interim Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

MCh$

=

Millions of Chilean pesos

 

 

ThUS$

=

Thousands of U.S. dollars

 

 

UF or CLF

=

Unidad de Fomento

 

 

 

 

(The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).

 

 

Ch$ or CLP

=

Chilean pesos

 

 

US$ or USD

=

U.S. dollars

 

 

JPY

=

Japanese yen

 

 

EUR

=

Euro

 

 

MXN

=

Mexican pesos

 

 

HKD

=

Hong Kong dollars

 

 

PEN

=

Peruvian nuevo sol

 

 

CHF

=

Swiss franc

 

 

 

 

 

 

 

IFRS

=

International Financial Reporting Standards

 

 

IAS

=

International Accounting Standards

 

 

RAN

=

Compilation of Norms of the Chilean Superintendency of Banks

 

 

IFRIC

=

International Financial Reporting Interpretations Committee

 

 

SIC

=

Standards Interpretation Committee

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

 

INDEX

 

 

 

Page

Interim Condensed Consolidated Statement of Financial Position

3

Interim Condensed Consolidated Statements of Comprehensive Income

4

interim Condensed Consolidated Statement of Changes in Equity

6

Interim Condensed Consolidated Statements of Cash Flows

7

1.

Corporate information:

8

2.

Legal provisions, basis of preparation and other information:

8

3.

New Accounting Pronouncements:

11

4.

Changes in Accounting policies and Disclosures:

15

5.

Relevant Events:

16

6.

Segment Reporting:

19

7.

Cash and Cash Equivalents:

22

8.

Financial Assets Held-for-trading:

23

9.

Cash collateral on securities borrowed and reverse repurchase agreements:

24

10.

Derivative Instruments and Accounting Hedges:

26

11.

Loans and advances to Banks:

31

12.

Loans to Customers, net:

32

13.

Investment Securities:

38

14.

Investments in Other Companies:

40

15.

Intangible Assets:

42

16.

Property and equipment:

45

17.

Current Taxes and Deferred Taxes:

48

18.

Other Assets:

53

19.

Current accounts and Other Demand Deposits:

54

20.

Savings accounts and Time Deposits:

54

21.

Borrowings from Financial Institutions:

55

22.

Debt Issued:

56

23.

Other Financial Obligations:

61

24.

Provisions:

61

25.

Other Liabilities:

65

26.

Contingencies and Commitments:

66

27.

Equity:

72

28.

Interest Revenue and Expenses:

76

29.

Income and Expenses from Fees and Commissions:

78

30.

Net Financial Operating Income:

78

31.

Foreign Exchange Transactions, net:

79

32.

Provisions for Loan Losses:

80

33.

Personnel Expenses:

81

34.

Administrative Expenses:

82

35.

Depreciation, Amortization and Impairment:

83

36.

Other Operating Income:

84

37.

Other Operating Expenses:

85

38.

Related Party Transactions:

86

39.

Fair Value of Financial Assets and Liabilities:

92

40.

Maturity of Assets and Liabilities:

106

41.

Subsequent Events:

108

 



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended September 30, 2015 and December 31, 2014

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2015

 

December
2014

 

 

 

Notes

 

MCh$

 

MCh$

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

7

 

982,340

 

915,133

 

Transactions in the course of collection

 

7

 

579,892

 

400,081

 

Financial assets held-for-trading

 

8

 

570,562

 

548,471

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

9

 

36,890

 

27,661

 

Derivative instruments

 

10

 

1,416,203

 

832,193

 

Loans and advances to banks

 

11

 

1,563,739

 

1,155,365

 

Loans to customers, net

 

12

 

23,446,019

 

21,348,033

 

Financial assets available-for-sale

 

13

 

1,241,722

 

1,600,189

 

Financial assets held-to-maturity

 

13

 

 

 

Investments in other companies

 

14

 

27,570

 

25,312

 

Intangible assets

 

15

 

25,984

 

26,593

 

Property and equipment

 

16

 

212,585

 

205,403

 

Current tax assets

 

17

 

3,104

 

3,468

 

Deferred tax assets

 

17

 

238,524

 

202,869

 

Other assets

 

18

 

476,732

 

355,057

 

TOTAL ASSETS

 

 

 

30,821,866

 

27,645,828

 

LIABILITIES

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

19

 

7,292,658

 

6,933,679

 

Transactions in the course of payment

 

7

 

386,559

 

96,945

 

Cash collateral on securities lent and repurchase agreements

 

9

 

267,548

 

249,482

 

Savings accounts and time deposits

 

20

 

10,308,250

 

9,721,246

 

Derivative instruments

 

10

 

1,344,472

 

859,752

 

Borrowings from financial institutions

 

21

 

1,569,095

 

1,098,716

 

Debt issued

 

22

 

5,978,984

 

5,057,956

 

Other financial obligations

 

23

 

153,508

 

186,573

 

Current tax liabilities

 

17

 

23,048

 

22,498

 

Deferred tax liabilities

 

17

 

33,391

 

35,029

 

Provisions

 

24

 

545,465

 

601,714

 

Other liabilities

 

25

 

251,069

 

247,082

 

TOTAL LIABILITIES

 

 

 

28,154,047

 

25,110,672

 

 

 

 

 

 

 

 

 

EQUITY

 

27

 

 

 

 

 

Attributable to Bank’s Owners:

 

 

 

 

 

 

 

Capital

 

 

 

2,041,173

 

1,944,920

 

Reserves

 

 

 

390,640

 

263,258

 

Other comprehensive income

 

 

 

42,870

 

44,105

 

Retained earnings:

 

 

 

 

 

 

 

Retained earnings from previous periods

 

 

 

16,060

 

16,379

 

Income for the period

 

 

 

418,897

 

591,080

 

Less:

 

 

 

 

 

 

 

Provision for minimum dividends

 

 

 

(241,823

)

(324,588

)

Subtotal

 

 

 

2,667,817

 

2,535,154

 

Non-controlling interests

 

 

 

2

 

2

 

TOTAL EQUITY

 

 

 

2,667,819

 

2,535,156

 

TOTAL LIABILITIES AND EQUITY

 

 

 

30,821,866

 

27,645,828

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

3



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the nine-month ended September 30, 2015 and 2014

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

 

September
2015

 

September
2014

 

 

 

 

Notes

 

MCh$

 

MCh$

 

A,

CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest revenue

 

28

 

1,396,266

 

1,480,538

 

 

Interest expense

 

28

 

(489,714

)

(577,679

)

 

Net interest income

 

 

 

906,552

 

902,859

 

 

 

 

 

 

 

 

 

 

 

Income from fees and commissions

 

29

 

320,520

 

286,153

 

 

Expenses from fees and commissions

 

29

 

(97,361

)

(85,663

)

 

Net fees and commission income

 

 

 

223,159

 

200,490

 

 

 

 

 

 

 

 

 

 

 

Net financial operating income

 

30

 

36,923

 

23,551

 

 

Foreign exchange transactions, net

 

31

 

44,598

 

61,561

 

 

Other operating income

 

36

 

20,742

 

17,488

 

 

Total operating revenues

 

 

 

1,231,974

 

1,205,949

 

 

 

 

 

 

 

 

 

 

 

Provisions for loan losses

 

32

 

(229,051

)

(210,362

)

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES

 

 

 

1,002,923

 

995,587

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

33

 

(278,386

)

(255,519

)

 

Administrative expenses

 

34

 

(214,171

)

(201,230

)

 

Depreciation and amortization

 

35

 

(21,999

)

(20,897

)

 

Impairment

 

35

 

(144

)

(1,771

)

 

Other operating expenses

 

37

 

(23,591

)

(18,402

)

 

 

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

 

(538,291

)

(497,819

)

 

 

 

 

 

 

 

 

 

 

NET OPERATING INCOME

 

 

 

464,632

 

497,768

 

 

 

 

 

 

 

 

 

 

 

Income attributable to associates

 

14

 

2,705

 

1,927

 

 

Income before income tax

 

 

 

467,337

 

499,695

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

17

 

(48,439

)

(36,747

)

 

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

 

 

418,898

 

462,948

 

 

Attributable to:

 

 

 

 

 

 

 

 

Bank’s Owners

 

 

 

418,897

 

462,947

 

 

Non-controlling interests

 

 

 

1

 

1

 

 

 

 

 

 

Ch$

 

Ch$

 

 

Net income per share attributable to Bank’s Owners:

 

 

 

 

 

 

 

 

Basic net income per share

 

27

 

4.36

 

4.82

 

 

Diluted net income per share

 

27

 

4.36

 

4.82

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

4



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIOD

For the nine-month ended September 30, 2015 and 2014

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2015

 

September
2014

 

 

 

Notes

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

 

418,898

 

462,948

 

 

 

 

 

 

 

 

 

Other comprehensive income that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available for sale instruments

 

13

 

3,527

 

7,589

 

Gains and losses on derivatives held as cash flow hedges

 

10

 

(5,122

)

(5,446

)

Cumulative translation adjustment

 

 

 

1

 

79

 

Subtotal Other comprehensive income before income taxes

 

 

 

(1,594

)

2,222

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

359

 

(1,381

)

 

 

 

 

 

 

 

 

Total other comprehensive income items that will be reclassified subsequently to profit or loss

 

 

 

(1,235

)

841

 

 

 

 

 

 

 

 

 

Other comprehensive income that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss in defined benefit plans

 

 

 

 

(290

)

 

 

 

 

 

 

 

 

Subtotal other comprehensive income before income taxes

 

 

 

 

(290

)

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

75

 

 

 

 

 

 

 

 

 

Total other comprehensive income items that will not be reclassified subsequently to profit or loss

 

 

 

 

(215

)

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED COMPREHENSIVE INCOME

 

 

 

417,663

 

463,574

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

 

 

417,662

 

463,573

 

Non-controlling interest

 

 

 

1

 

1

 

 

 

 

Ch$

 

Ch$

 

Comprehensive net income per share from continued operations attributable to equity holders of the parent:

 

 

 

 

 

Basic net income per share

 

4.34

 

4.82

 

Diluted net income per share

 

4.34

 

4.82

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

5



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the nine-month ended September 30, 2015 and 2014

(Translation of financial statements originally issued in Spanish)

(Expressed in millions of Chilean pesos)

 

 

 

 

 

 

 

Reserves

 

Other comprehensive income

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Paid-in
Capital

 

Other
reserves

 

Reserves
from
earnings

 

Unrealized
gains (losses) on
available-for-
sale

 

Derivatives
cash flow hedge

 

Cumulative
translation
adjustment

 

Retained
earnings
from
previous
periods

 

Income for the
year

 

Provision for
minimum
dividends

 

Attributable
to equity
holders of
the parent

 

Non-
controlling
interest

 

Total equity

 

 

 

Notes

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2013

 

 

 

1,849,351

 

32,125

 

181,511

 

29,372

 

(13,421

)

(23

)

16,379

 

513,602

 

(324,582

)

2,284,314

 

2

 

2,284,316

 

Capitalization of retained earnings

 

27

 

95,569

 

 

 

 

 

 

 

(95,569

)

 

 

 

 

Income retention (released) according to law

 

27

 

 

 

49,913

 

 

 

 

 

(49,913

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(368,120

)

324,582

 

(43,538

)

(1

)

(43,539

)

Equity adjustment investment in other companies

 

 

 

 

4

 

 

 

 

 

 

 

 

4

 

 

4

 

Defined benefit plans adjustment

 

 

 

 

(215

)

 

 

 

 

 

 

 

(215

)

 

(215

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

79

 

 

 

 

79

 

 

79

 

Derivatives cash flow hedge, net

 

 

 

 

 

 

 

(4,302

)

 

 

 

 

(4,302

)

 

(4,302

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

5,064

 

 

 

 

 

 

5,064

 

 

5,064

 

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

462,947

 

 

462,947

 

1

 

462,948

 

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(266,044

)

(266,044

)

 

(266,044

)

Balances as of September 30, 2014

 

 

 

1,944,920

 

31,914

 

231,424

 

34,436

 

(17,723

)

56

 

16,379

 

462,947

 

(266,044

)

2,438,309

 

2

 

2,438,311

 

Defined benefit plans adjustment

 

 

 

 

(81

)

 

 

 

 

 

 

 

(81

)

 

(81

)

Equity adjustment investment in other companies

 

 

 

 

1

 

 

 

 

 

 

 

 

1

 

 

1

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

1

 

 

 

 

1

 

 

1

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

27,809

 

 

 

 

 

27,809

 

 

27,809

 

Valuation adjustment on available-for-sale instruments, net

 

 

 

 

 

 

(474

)

 

 

 

 

 

(474

)

 

(474

)

Income for the period 2014

 

 

 

 

 

 

 

 

 

 

128,133

 

 

128,133

 

 

128,133

 

Provision for minimum dividends

 

 

 

 

 

 

 

 

 

 

 

(58,544

)

(58,544

)

 

(58,544

)

Balances as of December 31, 2014

 

 

 

1,944,920

 

31,834

 

231,424

 

33,962

 

10,086

 

57

 

16,379

 

591,080

 

(324,588

)

2,535,154

 

2

 

2,535,156

 

Capitalization of retained earnings

 

27

 

96,253

 

 

 

 

 

 

 

(96,253

)

 

 

 

 

Retention (released) earnings

 

27

 

 

 

127,383

 

 

 

 

 

(127,383

)

 

 

 

 

Dividends distributions and paid

 

27

 

 

 

 

 

 

 

 

(367,444

)

324,588

 

(42,856

)

(1

)

(42,857

)

Definedvest benefit plans adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase investment in other companies

 

 

 

 

(1

)

 

 

 

 

 

 

 

(1

)

 

(1

)

Other comprehensive income:

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

1

 

 

 

 

1

 

 

1

 

Cash flow hedge adjustment, net

 

 

 

 

 

 

 

(3,970

)

 

 

 

 

(3,970

)

 

(3,970

)

Valuation adjustment on available-for-sale instruments (net)

 

 

 

 

 

 

2,734

 

 

 

 

 

 

2,734

 

 

2,734

 

Income for the period 2015

 

 

 

 

 

 

 

 

 

 

418,897

 

 

418,897

 

1

 

418,898

 

Equity adjustment investment in other companies

 

 

 

 

 

 

 

 

 

(319

)

 

 

(319

)

 

(319

)

Provision for minimum dividends

 

27

 

 

 

 

 

 

 

 

 

(241,823

)

(241,823

)

 

(241,823

)

Balances as of September 30, 2015

 

 

 

2,041,173

 

31,833

 

358,807

 

36,696

 

6,116

 

58

 

16,060

 

418,897

 

(241,823

)

2,667,817

 

2

 

2,667,819

 

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

6



Table of Contents

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-month ended September 30, 2015 and 2014

(Translation of financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

 

 

 

 

 

September
2015

 

September
2014

 

 

 

Notes

 

MCh$

 

MCh$

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income for the period

 

 

 

418,898

 

462,948

 

Items that do not represent cash flows:

 

 

 

 

 

 

 

Depreciation and amortization

 

35

 

21,999

 

20,897

 

Impairment of intangible assets and property and equipment

 

35

 

144

 

1,771

 

Provision for loan losses

 

32

 

232,686

 

227,938

 

Provision of contingent loans

 

32

 

5,055

 

4,111

 

Fair value adjustment of financial assets held-for-trading

 

 

 

215

 

467

 

Income attributable to investments in other companies

 

14

 

(2,337

)

(1,609

)

Income from sales of assets received in lieu of payment

 

36

 

(2,568

)

(2,450

)

Net gain on sales of property and equipment

 

36-37

 

(124

)

(82

)

(Increase) decrease in other assets and liabilities

 

 

 

(216,911

)

(80,895

)

Charge-offs of assets received in lieu of payment

 

37

 

1,220

 

1,231

 

Other charges (credits) to income that do not represent cash flows

 

 

 

30,048

 

10,064

 

(Gain) loss from foreign exchange transactions of other assets and other liabilities

 

 

 

(519,370

)

(183,601

)

Net changes in interest and fee accruals

 

 

 

178,213

 

(40,580

)

Changes in assets and liabilities that affect operating cash flows:

 

 

 

 

 

 

 

(Increase) decrease in loans and advances to banks, net

 

 

 

(406,619

)

384,944

 

(Increase) decrease in loans to customers

 

 

 

(2,202,521

)

(492,848

)

(Increase) decrease in financial assets held-for-trading, net

 

 

 

57,098

 

23,628

 

(Increase) decrease in deferred taxes, net

 

17

 

(37,985

)

(36,211

)

(Increase) decrease in current account and other demand deposits

 

 

 

357,618

 

360,826

 

(Increase) decrease in payables from repurchase agreements and security lending

 

 

 

21,018

 

(10,771

)

(Increase) decrease in savings accounts and time deposits

 

 

 

601,165

 

(814,068

)

Proceeds from sale of assets received in lieu of payment

 

 

 

5,775

 

4,362

 

Total cash flows from operating activities

 

 

 

(1,457,283

)

(159,928

)

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

(Increase) decrease in financial assets available-for-sale, net

 

 

 

98,172

 

321,738

 

Purchases of property and equipment

 

16

 

(23,098

)

(21,807

)

Proceeds from sales of property and equipment

 

 

 

191

 

122

 

Purchases of intangible assets

 

15

 

(5,751

)

(3,263

)

Investments in other companies

 

14

 

(314

)

(6,608

)

Dividends received from investments in other companies

 

14

 

632

 

195

 

Total cash flows from investing activities

 

 

 

69,832

 

290,377

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Repayment of mortgage finance bonds

 

 

 

(10,248

)

(13,107

)

Proceeds from bond issuances

 

22

 

1,839,964

 

1,580,224

 

Redemption of bond issuances

 

 

 

(788,049

)

(839,362

)

Proceeds from subscription and payment of shares

 

 

 

 

 

Dividends paid

 

27

 

(367,444

)

(368,120

)

(Increase) decrease in borrowings from financial institutions

 

 

 

(45,226

)

(50,524

)

(Increase) decrease in other financial obligations

 

 

 

(31,205

)

(23,896

)

(Increase) decrease in borrowings from Central Bank of Chile

 

 

 

 

 

Borrowings from Central Bank of Chile (long-term)

 

 

 

28

 

18

 

Payment of borrowings from Central Bank of Chile (long-term)

 

 

 

(30

)

(19

)

Long-term foreign borrowings

 

 

 

1,904,913

 

623,695

 

Payment of long-term foreign borrowings

 

 

 

(1,389,885

)

(758,143

)

Proceeds from other long-term borrowings

 

 

 

13,764

 

6,669

 

Payment of other long-term borrowings

 

 

 

(16,255

)

(10,927

)

Total cash flows from financing activities

 

 

 

1,110,327

 

146,508

 

TOTAL NET POSITIVE CASH FLOWS FOR THE PERIOD

 

 

 

(277,124

)

276,957

 

Net effect of exchange rate changes on cash and cash equivalents

 

 

 

67,539

 

33,538

 

Cash and cash equivalents at beginning of year

 

 

 

1,825,578

 

1,538,618

 

Cash and cash equivalents at end of period

 

7

 

1,615,993

 

1,849,113

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Interest received

 

 

 

1,255,570

 

1,273,145

 

Interest paid

 

 

 

(170,805

)

(410,866

)

 

The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements

 

7



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

1.                           Corporate information:

 

Banco de Chile is authorized to operate like a commercial bank since June 17, 1996, in conformity with the Article 25 of Law No, 19,396.  Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.

 

Banco de Chile (“Banco de Chile” or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, - when the bank was first listed on the New York Stock Exchange (“NYSE”), in the course of its American Depository Receipt (ADR) program, which is also registered at the London Stock Exchange — Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (“SEC”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail.  Additionally, the Bank offers international as well as treasury banking services. The Bank’s subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.

 

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Condensed Consolidated Financial Statements of Banco de Chile, for the period ended September 30, 2015 were approved for issuance in accordance with the directors on October 22, 2015.

 

2.                           Legal provisions, basis of preparation and other information:

 

(a)                       Legal provisions:

 

The General Banking Law in its Article No.15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

 

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

 

8



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(b)                       Basis of preparation:

 

(b.1)             These Interim Condensed Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (SBIF).

 

(b.2)             The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:

 

 

 

 

 

 

 

 

 

Interest Owned

 

 

 

 

 

 

 

 

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

Functional

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

RUT

 

Subsidiaries

 

Country

 

Currency

 

%

 

%

 

%

 

%

 

%

 

%

 

44,000,213-7

 

Banchile Trade Services Limited

 

Hong Kong

 

US$

 

100.00

 

100.00

 

 

 

100.00

 

100.00

 

96,767,630-6

 

Banchile Administradora General de Fondos S.A.

 

Chile

 

Ch$

 

99.98

 

99.98

 

0.02

 

0.02

 

100.00

 

100.00

 

96,543,250-7

 

Banchile Asesoría Financiera S.A.

 

Chile

 

Ch$

 

99.96

 

99.96

 

 

 

99.96

 

99.96

 

77,191,070-K

 

Banchile Corredores de Seguros Ltda.

 

Chile

 

Ch$

 

99.83

 

99.83

 

0.17

 

0.17

 

100.00

 

100.00

 

96,571,220-8

 

Banchile Corredores de Bolsa S.A.

 

Chile

 

Ch$

 

99.70

 

99.70

 

0.30

 

0.30

 

100.00

 

100.00

 

96,932,010-K

 

Banchile Securitizadora S.A.

 

Chile

 

Ch$

 

99.01

 

99.00

 

0.99

 

1.00

 

100.00

 

100.00

 

96,645,790-2

 

Socofin S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

96,510,950-1

 

Promarket S.A.

 

Chile

 

Ch$

 

99.00

 

99.00

 

1.00

 

1.00

 

100.00

 

100.00

 

 

(c)                      Use of estimates and judgment:

 

Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts.  Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:

 

1.                          Goodwill valuation (Note No. 15);

2.                           Useful lives of property and equipment and intangible assets (Notes No.15 and No.16);

3.                          Income taxes and deferred taxes (Note No. 17);

4.                          Provisions (Note No. 24);

5.                          Contingencies and Commitments (Note No. 26);

6.                          Provision for loan losses (Note No. 11, No. 12 and No. 32);

7.                          Impairment of other financial assets (Note No. 35);

8.                          Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

During the period of September 30, 2015, there have not been significant changes in the estimates.

 

9



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

2.                           Legal provisions, basis of preparation and other information, continued:

 

(d)                     Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Due to the nature of its business, the Bank and its subsidiaries’ activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of nine-month ended September 30, 2015.

 

(e)                      Relative Importance:

 

When determining the information to present on the different items from the financial statements or other subjects, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.

 

(f)                       Reclassifications:

 

There have not been significant reclassifications at the end of this period 2015.

 

10



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) that it is not effective as of September 30, 2015:

 

IFRS 9 Financial Instruments

 

The July 24, 2014, IASB completed its upgrade project about accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

 

This standard includes new requirements based on new principles for the classification and measurement; it introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

 

Classification and measurement

 

The classification determines how financial assets and liabilities are accounted in financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach for classification of financial assets, based in the business model of the entity for the management of financial assets and the characteristic of its contractual flows. The new model also results in a single impairment model being applied to all financial instruments, removing a source of complexity associated with previous accounting requirements.

 

Impairment

 

The IASB has introduced a new impairment model that will require a timely recognition of expected credit losses.

 

Hedge Accounting

 

IFRS 9 introduces a new model for hedge accounting with enhanced disclosures about risk management activity. The new model represents a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities, enabling entities to better reflect these activities in their financial statements. In addition, as a result of these changes, users of the financial statements will be provided with better information about risk management and the effect of hedge accounting on the financial statements.

 

Entity’s Own Credit Risk

 

IFRS 9 removes the volatility in profit or loss originated by changes in the credit risk of designated liabilities at fair value. This change means that the change in the fair value that corresponds to credit risk will be registered in other comprehensive income. IFRS 9 permits early application of this improvement, before any other requirement of IFRS 9.

 

The effective date is beginning on January 1, 2018 and its early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the possible impact of adoption of these changes on the consolidated financial statements.

 

At the date, this rule has not been approved by the Superintendency of Banks and Financial Institutions, event required for its application.

 

11



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IFRS 11 — Joint Arrangements

 

In May 2014 the IASB modified IFRS 11, providing guides about the accounting of acquisitions of participations in joint operations, whose activity constitute a business. This standard requires the acquirer of a participation in a joint operation, whose activities constitute a business, to apply all the principles on accounting for business combinations of the IFRS 3.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

Banco de Chile and its subsidiaries have assessed than this rule will be not significant impact in consolidated financial statements.

 

IAS 16 — Property, plant and equipment and IAS 38 — Intangible assets

 

In May 2014 the IASB modified IAS 16 and 38 with purpose of clarifying accepted methods of depreciation and amortization.

 

The amendment of IAS 16 prohibits property, plant and equipment, depreciation based on ordinary income.

 

The amendment of IAS 38 introduces the presumption that ordinary income is not an appropriate base for the amortization of intangible assets.  This presumption only is refuted in two circumstances:  (a) intangible asset is expressed like a unit of ordinary income; and (b) ordinary income and consumption of intangible assets are highly correlated.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This modification does not impact the consolidated financial statements of Banco de Chile and its subsidiaries, because it is not used as a basis of depreciation and amortization.

 

IFRS 15 — Revenue from Contracts with Customers

 

IFRS 15 was issued in May 2014. The objective is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer.

 

IFRS 15 replaces the following standards and interpretations: IAS 18 Revenue, IAS 11 Construction contracts, IFRIC 13 Customer loyalty programs, IFRIC 15 Agreements for the construction of real estate, IFRIC 18 Transfers of assets from customers and SIC 31 Revenue — Barter transactions involving advertising services.

 

The new model will be applied to all contracts with customers except those contracts are within the scope of another standard.

 

Application of the standard is mandatory for annual reporting periods starting from January 1, 2018 onward, early application is permitted.

 

Banco de Chile and its subsidiaries are assessing the impact of this rule on its consolidated financial statements.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

IAS 27 — Consolidated and Separated Financial Statements

 

In August 2014, the IASB published the amendment that will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

IAS 28 — Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

Annual improvements IFRS

 

In September 2014, the IASB issued Annual improvements to IFRS: 2012 — 2014 Cycle, which include changes to the following standards.

 

·                  IFRS 5 Non-current assets held for sale and discontinued operations

 

Add specific guidelines in cases in which an entity reclassifies an asset from held for sale to held for distribution, or vice versa and cases in which assets held for distribution are accounting like discontinued operations. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

Banco de Chile and its subsidiaries do not register non-current assets held for sale and discontinued operations. Therefore, this modification does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IFRS 7 Financial Instruments: Disclosures

 

Add guidelines to clarify if a service contract corresponds to a continuing involvement in an asset transfer with the purpose to determine the required disclosures. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Annual improvements IFRS, continued:

 

·                  IAS 19 Employee Benefits. Discount rate: topic of the regional market

 

Clarifies that corporate bonds with high quality credit used in the estimation of the discount rate for post-employment benefits must be denominated in the same currency as the benefit paid. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IAS 34 Interim Financial Reporting

 

Clarifies the meaning of disclose information “in some other part of interim financial information” and the need for a cross-reference. The effective date is beginning on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interest in Other Entities and IAS 28 Investments in Associates and Join Ventures

 

In December 2014, the IASB has modified IFRS 10, IFRS 12 and IAS 28 related with the application of the exceptions in the consolidation in investment entities.

 

The amendments clarify the requirement for the accounting of investment entities. In addition, these amendments in certain circumstances reduce the cost in the application of these standards.

 

The effective date is mandatory on January 1, 2016 and its early application is permitted.

 

This amendment does not impact the consolidated financial statements of Banco de Chile and its subsidiaries.

 

·                  IAS 1 Presentation of Financial Statements

 

In December, 2014, the IASB published “Disclosure Initiative (Amendments to IAS 1)”. The amendments aim at clarifying IAS 1 to improve the presentation and disclosure of information in the financial reports.

 

These amendments answer requests about presentation and disclosure and have been designed with the finality to allow the entities to apply their professional opinion to determine what information must be disclosed in the financial statements.

 

They are effective for annual periods beginning on or after 1 January 2016, with earlier application being permitted.

 

This amendment does not significant impact in the consolidated financial statements of Banco de Chile and its subsidiaries.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

3.                           New Accounting Pronouncements, continued:

 

Rules issued by the Superintendency of Banks and Financial Institutions

 

On December 30, 2014 the Superintendency of Banks and Financial Institutions issued Circular No. 3,573, where established changes to the rules which regulate the determination of “Allowances for loan losses”, contained in the Chapter B-1 of Compendium of Accounting standards.

 

The summary of changes is the followings:

 

·        Standard Method of Provisions for Mortgage Loans: It is established a standard method to constitute provisions of mortgage loans, which to consider the amount of past due and the relation between outstanding capital of the credit and the value of mortgage guarantee.  This method establishes a different treatment to credits with state subsidies and state auction insurance.  The effective date is beginning on January 2016.

 

·       Replacing Issuer by Debtor in Factoring Operations: It modifies the instructions to calculate of provisions of factoring operations; permitting that certain conditions, it is considered debtor classification instead grantor for the establishment of provision.

 

·       It complements the instruction related non-complying portfolio of portfolio with related to the compliance that the Board must give of adequacy of provisions, it established that, it must be to refer both, Consolidated and Individual Financial Statements, with its domestic and foreign subsidiaries, as appropriate. Individual evaluation, including certain conditions that must be complying to remove the credits of a debtor of that portfolio.  Also, this instruction was incorporated to group portfolio. The copulative conditions to remove a debtor of this portfolio it must be the following conditions:

 

i.                  Any obligations of the debtor with the bank has left to comply at the time and in the amount that corresponded

 

ii.               It has not delivered new funding to comply its obligations

 

iii.            At least one of the payments made includes amortization of capital

 

iv.           If the debtor had any credit with partial payments in periods less than six months (more than one payment)

 

v.              If the debtor must be to pay monthly installments to one or more credits, it had paid at least six consecutive instalments

 

vi.           The debtor has not direct debts in the information of this Superintendency

 

·        Related to the Compliance that the Board must give of adequacy of provisions, it established that, it must be to refer both, Consolidated and Individual Financial Statements, with its domestic and foreign subsidiaries, as appropriate.

 

At the date of issuance of this Consolidated Financial Statements and with the available information, the Bank assesses that application of this rule has no significant impact in the income.

 

4.                           Changes in Accounting policies and Disclosures:

 

During the period ended September 30, 2015, there have been no accounting changes that may significantly affect these interim consolidated financial statements.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.         Relevant Events:

 

(a)         On January 9, 2015 through Resolución Exenta No. 7 the Superintendency of Securities and Insurance approved the reform to the by-laws of Banchile Securitizadora S.A. related to a capital increase of Ch$240,000,000 by means of the issuance of 1,550 shares, as agreed in the fourth Extraordinary Shareholders Meeting of the company held on December 1, 2014. The capital increase was carried out on January 20, 2015.

 

(b)         On January 26, 2015 the board of Banchile Administradora General de Fondos SA accepted the resignation of the director of the company Mr. Jorge Tagle Ovalle.

 

It was also agreed to appoint new director of the company, from the day January 26, 2015 until the next Annual Meeting, Don Eduardo Ebensperger Orrego.

 

(c)          On January 29, 2015 and Ordinary Meeting No. BCH 2,811 the Board of Banco de Chile agreed to call an Ordinary Shareholders for the day March 26, 2015 for the purpose of proposing, among other things, the distribution Dividend No. 203 on $ 3.42915880220, to each of the 94,655,367,544 shares “Banco de Chile”, payable out of distributable net income for the year ended December 31, 2014, corresponding to 70% of such profits.

 

The Board also agreed to call an Extraordinary Shareholders for the same date in order to propose among other matters the capitalization of 30% of the distributable net profit of the Bank for the year 2014, by issuing bonus shares without nominal value, determined at a value of $ 65.31 per share “Banco de Chile”, distributed among the shareholders at the rate of 0.02250251855 shares for each share “Banco de Chile” and adopt the necessary arrangements subject to the exercise of the options provided Article 31 of Law No. 19,396.

 

(d)         On March 23, 2015 the subsidiary Banchile Securitizadora S.A. informed that in ordinary meeting held on March 23, 2015 the Board of Directors accepted the resignation of the Director José Vial Cruz.

 

(e)          On March 24, 2015 the subsidiary Banchile Securitizadora S.A. informed as an Essential Information that in the Tenth Ordinary Shareholders meeting proceeded to the total renovation of the Board of Directors of the society.

 

According to established in seventh and eighth articles of the bylaws, were elected as Directors for a period of three years, the following persons: Pablo Granifo Lavín, Arturo Tagle Quiroz, Eduardo Ebensperger Orrego, Alain Rochette García y José Miguel Quintana Malfanti.

 

(f)           On March 30, 2015 it was reported that the Central Bank of Chile has informed the Bank of Chile that the Council of the Institution, Special Session No. 1894E on the same day, considering the resolutions adopted by the Shareholders Banco de Chile, held dated March 26, 2015, regarding the distribution of dividends and capital increase by issuing bonus shares by the share of 30% of profits for the year ended December 31 2014, decided to opt for the entire surplus that apply, including the part proportional to the agreed cap utility, will be paid in cash, in accordance with the provisions of subparagraph b) of Article 31 of Law 19,396, on modification of the payment of the subordinated obligation, and other applicable standards.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.         Relevant Events, continued:

 

(g)              The Board of Director’s meeting held on April 9, 2015, it was resolved to accept the resignation of the Director Mr. Juan José Bruchou.

 

Also, the Board of Directors appointed Mr. Samuel Libnic as new Director until the next Ordinary Shareholder’s Meeting.

 

(h)             On April 10, 2015 Mr. Samuel Libnic, Acting Director of subsidiary Banchile Corredores de Bolsa S.A. presented its resignation to the Board of Director’s.

 

(i)                 On June 25, 2015 it was informed as Essential Information that, at the Board of Director’s meeting was resolved to accept the resignation of the Director and Vice President of the Board Mr. Francisco Aristeguieta Silva.

 

Also, in the same meeting, the Board of Directors appointed Mrs. Jane Fraser as new Director and new Vice President of the Board, until the next Ordinary Shareholder’s Meeting.

 

(j)                On July 6, 2015, according to the powers conferred by article 19 of the Chilean General Banking Act, the Superintendency of Banks and Financial Institutions imposed a fine of 2,000 (two thousand) Unidades de Fomento to Banco de Chile, in connection with the erroneous delivery to that Superintendency of file D33 contained in the Information System Manual of the Debtors System (“Sistema de Deudores del Manual de Sistemas de Información”), in which a number of credit lines and overdraft in current account operations corresponding to December 2014 and month before, were omitted.

 

(k)             On July 10, 2015 Banco de Chile inform that, on July 3, 2015 Banco Penta informed acceptance of Banco de Chile’s Offer related to Purchase of Portfolio Loan of that institution.  In the same date, Banco Penta informed to the Superintendency of Banks and Financial Institutions, confidentially, acceptance of the offer, and Banco Penta requested to Banco de Chile the refrain its divulgation until its communication to the market.

 

The credits of that offer, approximately amounted to Ch$588,000 million for capital concept as of May 31, 2015 and corresponds to 95.4% of total portfolio of Banco Penta.

 

The acceptance offer is subject to the compliance of conditions established in it, particularly the legal and financial due diligences over the portfolio loan of this transaction, and other legal terms agreed with the parties.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

5.         Relevant Events, continued:

 

(l)                 On July 23, 2015 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2014, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 26th of March, 2015, it was informed as an essential information:

 

i.                      In the said Extraordinary Shareholders Meeting, it was agreed to increase the Bank´s capital in the amount of $ 96,252,499,241 through the issuance of 1,473,778,889 fully paid-in shares, of no par value, payable under the distributable net income for the year 2014 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The Chilean Superintendency of Banks and Financial Institutions approved the amendment of the bylaws, through resolution N°285 dated June 5, 2015, which was registered on page 42,128 N° 24,868 of the register of the Chamber of Commerce of Santiago for the year 2015, and was published at “Diario Oficial” on June 10, 2015.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°2/2015, on July 14, 2015.

 

ii.                   The Board of Directors of Banco de Chile, at the meeting N°2,821, dated July 23, 2015, set August 6, 2015, as the date for issuance and distribution of the fully paid in shares.

 

iii.                The shareholders that will be entitled to receive the new shares, at a ratio of 0.02250251855 fully in paid shares for each Banco de Chile share, shall be those registered in the Register of Shareholders on July 31, 2015.

 

iv.               The titles will be duly assigned to each shareholder. The Bank will only print the titles for those shareholders who request it in writing at the Shareholders Department of Banco de Chile.

 

v.                  As a consequence of the issuance of the fully in paid shares, the capital of the Bank will be divided in 96,129,146,433 nominative shares, without par value, completely subscribed and paid.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.         Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:

This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

 

Wholesale:

This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

 

Treasury and money market operations:

 

 

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

 

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

 

Subsidiaries:

Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

 

 

Entity

 

 

 

· Banchile Administradora General de Fondos S.A.

 

· Banchile Asesoría Financiera S.A.

 

· Banchile Corredores de Seguros Ltda.

 

· Banchile Corredores de Bolsa S.A.

 

· Banchile Securitizadora S.A.

 

· Banchile Trade Services Limited

 

· Socofin S.A.

 

· Promarket S.A.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.         Segment Reporting, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.  The accounting policies used to prepare the Bank’s operating segment information are similar as those described in “Summary of Significant Accounting Principles”.  The Bank obtains the majority of its income from: interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, it is not thus necessarily concerning the different concepts, since the management is measured and controls in individual form and applying the following criteria:

 

·                                The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes is considered the volume of each operation and its contribution margin, stemming from the difference between the effective customer rate and the related Bank’s fund transfer price in terms of maturity and currency.

 

·                                The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·                                Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with a particular customer or third parties that exceed 10% or more of its total income during the nine-month period ended September 30, 2015 and 2014.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

6.         Segment Reporting, continued:

 

The following table presents the income by segment for the periods ended September 2015 and 2014 for each of the segments defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

623,657

 

611,664

 

264,922

 

273,209

 

21,724

 

23,143

 

(5,048

)

(7,013

)

905,255

 

901,003

 

1,297

 

1,856

 

906,552

 

902,859

 

Net fees and commissions income (loss)

 

105,641

 

98,770

 

37,232

 

30,138

 

(1,580

)

(1,280

)

94,064

 

83,966

 

235,357

 

211,594

 

(12,198

)

(11,104

)

223,159

 

200,490

 

Other operating income

 

17,691

 

21,112

 

48,744

 

45,716

 

19,882

 

15,530

 

19,071

 

24,030

 

105,388

 

106,388

 

(3,125

)

(3,788

)

102,263

 

102,600

 

Total operating revenue

 

746,989

 

731,546

 

350,898

 

349,063

 

40,026

 

37,393

 

108,087

 

100,983

 

1,246,000

 

1,218,985

 

(14,026

)

(13,036

)

1,231,974

 

1,205,949

 

Provisions for loan losses

 

(175,129

)

(170,940

)

(54,033

)

(39,586

)

 

 

111

 

164

 

(229,051

)

(210,362

)

 

 

(229,051

)

(210,362

)

Depreciation and amortization

 

(15,795

)

(14,974

)

(4,014

)

(3,923

)

(265

)

(194

)

(1,925

)

(1,806

)

(21,999

)

(20,897

)

 

 

(21,999

)

(20,897

)

Other operating expenses

 

(341,150

)

(321,548

)

(107,322

)

(91,705

)

(4,253

)

(3,574

)

(77,593

)

(73,131

)

(530,318

)

(489,958

)

14,026

 

13,036

 

(516,292

)

(476,922

)

Income attributable to associates

 

1,955

 

1,293

 

386

 

312

 

15

 

17

 

349

 

305

 

2,705

 

1,927

 

 

 

2,705

 

1,927

 

Income before income taxes

 

216,870

 

225,377

 

185,915

 

214,161

 

35,523

 

33,642

 

29,029

 

26,515

 

467,337

 

499,695

 

 

 

467,337

 

499,695

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48,439

)

(36,747

)

Income after income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

418,898

 

462,948

 

 

The following table presents assets and liabilities of the period ended September 30, 2015 and December 31, 2014 by each segment defined above:

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Consolidation
adjustment

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

13,964,894

 

11,789,339

 

12,151,125

 

10,307,291

 

4,175,267

 

4,981,302

 

601,895

 

538,445

 

30,893,181

 

27,616,377

 

(312,943

)

(176,886

)

30,580,238

 

27,439,491

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

241,628

 

206,337

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,821,866

 

27,645,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

9,166,575

 

8,419,469

 

9,985,103

 

9,664,423

 

8,803,437

 

6,754,592

 

455,436

 

391,547

 

28,410,551

 

25,230,031

 

(312,943

)

(176,886

)

28,097,608

 

25,053,145

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,439

 

57,527

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,154,047

 

25,110,672

 

 

21



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

7.         Cash and Cash Equivalents:

 

(a)                       Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:

 

 

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

Cash and due from banks:

 

 

 

 

 

Cash(*)

 

588,801

 

476,429

 

Current account with the Chilean Central Bank(*)

 

65,408

 

147,215

 

Deposits in other domestic banks

 

5,513

 

12,778

 

Deposits abroad

 

322,618

 

278,711

 

Subtotal - Cash and due from banks

 

982,340

 

915,133

 

 

 

 

 

 

 

Net transactions in the course of collection

 

193,333

 

303,136

 

Highly liquid financial instruments

 

411,250

 

590,417

 

Repurchase agreements

 

29,070

 

16,892

 

Total cash and cash equivalents

 

1,615,993

 

1,825,578

 

 


(*)    Amounts in cash and Central Bank deposits are regulatory reserve deposits for which the Bank must maintain a certain monthly average.

 

(b)       Transactions in the course of collection:

 

Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

 

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Documents drawn on other banks (clearing)

 

190,062

 

290,866

 

Funds receivable

 

389,830

 

109,215

 

Subtotal transactions in the course of collection

 

579,892

 

400,081

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Funds payable

 

(386,559

)

(96,945

)

Subtotal transactions in the course of payment

 

(386,559

)

(96,945

)

Net transactions in the course of collection

 

193,333

 

303,136

 

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

8.         Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

 

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Government and Central Bank of Chile:

 

 

 

 

 

Central Bank bonds

 

4,970

 

13,906

 

Central Bank promissory notes

 

178,902

 

2,996

 

Other instruments issued by the Chilean Government and Central Bank

 

25,153

 

71,968

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

Promissory notes from deposits in domestic banks

 

 

 

Mortgage bonds from domestic banks

 

 

9

 

Bonds from domestic banks

 

21

 

3,197

 

Deposits in domestic banks

 

284,040

 

199,665

 

Bonds issued in Chile

 

1,010

 

1,351

 

Other instruments issued in Chile

 

1,405

 

366

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

Instruments from foreign governments or central banks

 

 

 

Other instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments:

 

 

 

 

 

Funds managed by related companies

 

75,061

 

255,013

 

Funds managed by thirds

 

 

 

Total

 

570,562

 

548,471

 

 

“Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to MCh$270,801 as of September 30, 2015 (MCh$194,109 as of December 31, 2014).

 

Agreements to repurchase have an average expiration of 23 days as of period-end (13 days in December 2014).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of MCh$27,045 as of September 30, 2015 (MCh$32,956 as of December 31, 2014), which are presented as a reduction of the liability line item “Debt issued”.

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.         Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a)                       The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of September 30, 2015 and December 31, 2014, the Bank has the following receivables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3

years

 

Over 3 years and up to 5

years

 

Over 5 years

 

Total

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

 

820

 

 

 

 

 

 

 

 

 

 

 

 

820

 

Central Bank promissory notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

5,291

 

 

 

 

 

 

 

 

 

 

 

 

5,291

 

 

Deposits in domestic banks

 

9

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

17,866

 

11,043

 

8,164

 

6,291

 

5,560

 

9,507

 

 

 

 

 

 

 

31,590

 

26,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

23,166

 

11,863

 

8,164

 

6,291

 

5,560

 

9,507

 

 

 

 

 

 

 

36,890

 

27,661

 

 

Securities received:

 

The Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of September 30, 2015 the Bank and its subsidiaries held securities on resell agreements with a fair value of Ch$35,748 million (Ch$27,549 million as of December, 2014).

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

9.         Cash collateral on securities lent and repurchase agreements, continued:

 

(b)                       The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate.  As of September 30, 2015 and December 31, 2014, the Bank has the following payables resulting from such transactions:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up to 12
months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

September
2015

 

December
2014

 

September
2015

 

December

2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Instruments issued by the Chilean Governments and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Bank bonds

 

18,450

 

 

 

 

 

 

 

 

 

 

 

 

18,450

 

 

Central Bank promissory notes

 

 

25,643

 

 

 

 

 

 

 

 

 

 

 

 

25,643

 

Other instruments issued by the Chilean Government and Central Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Instruments Issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds from domestic banks

 

 

3,152

 

 

 

 

 

 

 

 

 

 

 

 

3,152

 

Deposits in domestic banks

 

205,587

 

220,528

 

43,461

 

159

 

50

 

 

 

 

 

 

 

 

249,098

 

220,687

 

Bonds from other Chilean companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by foreign institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or central bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

224,037

 

249,323

 

43,461

 

159

 

50

 

 

 

 

 

 

 

 

267,548

 

249,482

 

 

Securities given:

 

The carrying amount of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of September 30, 2015 is Ch$264,411 million (Ch$252,465 million in 2014). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges:

 

(a)                       As of September 30, 2015 and period 2014, the Bank’s portfolio of derivative instruments is detailed as follows:

 

 

 

Notional amount of contract with final expiration date in

 

Fair value

 

 

 

Up to 1 month

 

Over 1 month and up to
 3 months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 year and up to 5
years

 

Over 5 years

 

Asset

 

Liability

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Derivatives held for hedging purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swap

 

 

 

 

 

 

 

9,294

 

15,565

 

 

11,734

 

20,472

 

21,312

 

 

 

6,264

 

8,730

 

Interest rate swap

 

 

 

 

 

 

16,486

 

25,838

 

22,488

 

65,390

 

59,942

 

62,779

 

47,669

 

3

 

101

 

13,103

 

11,174

 

Total derivatives held for hedging purposes

 

 

 

 

 

 

16,486

 

35,132

 

38,053

 

65,390

 

71,676

 

83,251

 

68,981

 

3

 

101

 

19,367

 

19,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap and cross currency swap

 

106,468

 

 

34,673

 

 

238,315

 

137,134

 

350,327

 

437,575

 

314,736

 

411,283

 

214,257

 

237,038

 

222,754

 

78,703

 

3,516

 

17,596

 

Total Derivatives held as cash flow hedges

 

106,468

 

 

34,673

 

 

238,315

 

137,134

 

350,327

 

437,575

 

314,736

 

411,283

 

214,257

 

237,038

 

222,754

 

78,703

 

3,516

 

17,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held-for-trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward

 

7,076,980

 

4,813,454

 

4,192,057

 

4,114,955

 

8,394,026

 

6,702,632

 

1,186,028

 

589,179

 

78,407

 

38,389

 

 

1,802

 

307,264

 

140,676

 

322,254

 

128,117

 

Interest rate swap

 

1,038,365

 

1,330,696

 

2,381,361

 

1,395,103

 

8,654,685

 

6,728,804

 

9,053,560

 

7,376,807

 

4,672,121

 

4,249,358

 

5,263,568

 

3,809,968

 

258,936

 

210,900

 

231,681

 

206,161

 

Cross currency swap

 

104,766

 

109,701

 

557,341

 

260,261

 

2,583,561

 

1,229,651

 

2,073,908

 

2,003,936

 

1,625,694

 

1,174,052

 

2,319,372

 

2,039,353

 

621,368

 

398,943

 

761,102

 

485,363

 

Call currency options

 

24,873

 

41,715

 

95,897

 

47,586

 

88,731

 

69,218

 

341

 

182

 

 

 

 

 

5,045

 

2,583

 

5,756

 

2,249

 

Put currency options

 

14,420

 

34,116

 

67,827

 

42,051

 

67,443

 

40,897

 

341

 

182

 

 

 

 

 

833

 

287

 

796

 

362

 

Total derivatives of negotiation

 

8,259,404

 

6,329,682

 

7,294,483

 

5,859,956

 

19,788,446

 

14,771,202

 

12,314,178

 

9,970,286

 

6,376,222

 

5,461,799

 

7,582,940

 

5,851,123

 

1,193,446

 

753,389

 

1,321,589

 

822,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

8,365,872

 

6,329,682

 

7,329,156

 

5,859,956

 

20,026,761

 

14,924,822

 

12,699,637

 

10,445,914

 

6,756,348

 

5,944,758

 

7,880,448

 

6,157,142

 

1,416,203

 

832,193

 

1,344,472

 

859,752

 

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(b)                     Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments.  The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and hedge instruments under fair value hedges as of September 30, 2015 and December 31, 2014:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Hedged element

 

 

 

 

 

Commercial loans

 

29,766

 

48,611

 

Corporate bonds

 

154,007

 

146,585

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

Cross currency swap

 

29,766

 

48,611

 

Interest rate swap

 

154,007

 

146,585

 

 

(c)                      Cash flow Hedges:

 

(c.1)              The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of obligations with foreign banks, bonds issued abroad, Hong Kong dollars, Peruvian nuevo sol, Swiss franc and Japanese yens. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the financial statements.

 

27



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c.2)              Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to 3
months

 

Over 3 months and up
to 12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to
5 years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond HKD

 

(2,669

)

 

 

 

(8,305

)

(9,508

)

(21,902

)

(19,070

)

(74,971

)

(66,617

)

(302,472

)

(268,771

)

(410,319

)

(363,966

)

Corporate Bond PEN

 

(333

)

 

 

 

(331

)

(622

)

(17,193

)

(16,442

)

 

 

 

 

(17,857

)

(17,064

)

Corporate Bond CHF

 

(255

)

(219

)

(2,083

)

(1,135

)

(273,170

)

(5,413

)

(279,112

)

(317,811

)

(219,294

)

(344,146

)

 

 

(773,914

)

(668,724

)

Obligation USD

 

(136,366

)

(498

)

(41,892

)

(95

)

(656

)

(156,333

)

(70,294

)

(61,751

)

 

 

 

 

(249,208

)

(218,677

)

Corporate Bond JPY

 

 

 

(398

)

(271

)

(1,020

)

(968

)

(66,627

)

(58,445

)

(75,494

)

(41,062

)

(29,696

)

(51,563

)

(173,235

)

(152,309

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

2,669

 

 

 

 

8,305

 

9,508

 

21,902

 

19,070

 

74,971

 

66,617

 

302,472

 

268,771

 

410,319

 

363,966

 

Cross Currency Swap PEN

 

333

 

 

 

 

331

 

622

 

17,193

 

16,442

 

 

 

 

 

17,857

 

17,064

 

Cross Currency Swap CHF

 

255

 

219

 

2,083

 

1,135

 

273,170

 

5,413

 

279,112

 

317,811

 

219,294

 

344,146

 

 

 

773,914

 

668,724

 

Cross Currency Swap USD

 

136,366

 

498

 

41,892

 

95

 

656

 

156,333

 

70,294

 

61,751

 

 

 

 

 

249,208

 

218,677

 

Cross Currency Swap JPY

 

 

 

398

 

271

 

1,020

 

968

 

66,627

 

58,445

 

75,494

 

41,062

 

29,696

 

51,563

 

173,235

 

152,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c.2)              Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

 

 

Up to 1 month

 

Over 1 month and up to
3 months

 

Over 3 months and up to
12 months

 

Over 1 year and up to 3
years

 

Over 3 years and up to 5
years

 

Over 5 years

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge item

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows in CLF

 

110,376

 

2,892

 

40,875

 

490,949

 

261,039

 

3,230

 

396,480

 

165,707

 

338,620

 

442,808

 

256,916

 

283,714

 

1,404,306

 

1,389,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge instrument

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross Currency Swap HKD

 

(1,667

)

 

(599

)

(14,578

)

(5,252

)

 

(14,966

)

(7,273

)

(60,347

)

(59,188

)

(226,143

)

(224,232

)

(308,974

)

(305,271

)

Cross Currency Swap PEN

 

(245

)

 

 

(15,978

)

(244

)

 

(16,201

)

(475

)

 

 

 

 

(16,690

)

(16,453

)

Cross Currency Swap JPY

 

 

 

(1,292

)

(69,059

)

(3,302

)

(976

)

(70,178

)

(3,471

)

(78,171

)

(48,703

)

(30,773

)

(59,482

)

(183,716

)

(181,691

)

Cross Currency Swap USD

 

(108,464

)

 

(35,084

)

(58,945

)

(605

)

 

(60,063

)

(141,795

)

 

 

 

 

(204,216

)

(200,740

)

Cross Currency Swap CHF

 

 

(2,892

)

(3,900

)

(332,389

)

(251,636

)

(2,254

)

(235,072

)

(12,693

)

(200,102

)

(334,917

)

 

 

(690,710

)

(685,145

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

10.                    Derivative Instruments and Accounting Hedges, continued:

 

(c)                      Cash flow Hedges, continued:

 

Respect to CLF assets hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.

 

(c.3)             Unrealized gain of fair value adjustment for the period 2015 was Ch$5,122 (credit to equity) million (Ch$5,446 charge to equity as of September 30, 2014) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of September 30, 2015 was a charge to equity of Ch$3,970 million (Ch$4,302 charge to equity as of September 30, 2014).

 

The accumulated amount for this concept (net of deferred taxes) as of September 30, 2015 correspond to a debit to equity amounted Ch$6,116 million (debit to equity of Ch$10,086 million as of December 31, 2014).

 

(c.4)             The net effect in income of derivatives cash flow hedges amount to Ch$153,188 million in 2015 (Ch$38,942 debit to income as of September 30, 2014).

 

(c.5)               As of September 30, 2015 and 2014, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)               As of September 30, 2015 and 2014, the Bank has not hedges of net investments in foreign business.

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

11.                    Loans and advances to Banks:

 

(a)                     Amounts are detailed as follows:

 

 

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

Domestic Banks

 

 

 

 

 

Interbank loans

 

216,980

 

170,014

 

Provisions for loans to domestic banks

 

(134

)

(61

)

Subtotal

 

216,846

 

169,953

 

Foreign Banks

 

 

 

 

 

Interbank loans

 

319,591

 

216,632

 

Chilean exports trade loans

 

62,781

 

93,366

 

Credits with third countries

 

179,283

 

125,061

 

Provisions for loans to foreign banks

 

(959

)

(755

)

Subtotal

 

560,696

 

434,304

 

Central Bank of Chile

 

 

 

 

 

Non-available Central Bank deposits

 

785,000

 

550,000

 

Other Central Bank credits

 

1,197

 

1,108

 

Subtotal

 

786,197

 

551,108

 

Total

 

1,563,739

 

1,155,365

 

 

(b)                       Provisions for loans to banks are detailed below:

 

 

 

Bank’s Location

 

 

 

 

 

Chile

 

Abroad

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

Detail

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

36

 

1,256

 

1,292

 

Charge-offs

 

 

 

 

Provisions established

 

 

 

 

Provisions released

 

(36

)

(285

)

(321

)

Balance as of September 30, 2014

 

 

971

 

971

 

Charge-offs

 

 

 

 

Provisions established

 

61

 

 

61

 

Provisions released

 

 

(216

)

(216

)

Balance as of December 31, 2014

 

61

 

755

 

816

 

Charge-offs

 

 

 

 

Provisions established

 

73

 

204

 

277

 

Provisions released

 

 

 

 

Balance as of September 30, 2015

 

134

 

959

 

1,093

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.       Loans to Customers, net:

 

(a.i)     Loans to Customers:

 

As of September 30, 2015 and December 31, 2014, the composition of the portfolio of loans is the following:

 

 

 

As of September 30, 2015

 

 

 

 

 

Assets before allowances

 

Allowances established

 

 

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-
Complying
Portfolio

 

Total

 

Individual
Provisions

 

Group
Provisions

 

Total

 

Net
assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

10,259,778

 

141,625

 

325,711

 

10,727,114

 

(135,899

)

(86,614

)

(222,513

)

10,504,601

 

Foreign trade loans

 

1,440,654

 

57,439

 

58,582

 

1,556,675

 

(83,686

)

(3,060

)

(86,746

)

1,469,929

 

Current account debtors

 

207,332

 

9,876

 

3,042

 

220,250

 

(4,517

)

(4,084

)

(8,601

)

211,649

 

Factoring transactions

 

469,814

 

871

 

488

 

471,173

 

(8,937

)

(1,402

)

(10,339

)

460,834

 

Commercial lease transactions (1)

 

1,301,572

 

15,930

 

28,703

 

1,346,205

 

(6,673

)

(11,802

)

(18,475

)

1,327,730

 

Other loans and accounts receivable

 

56,278

 

283

 

7,283

 

63,844

 

(2,745

)

(3,365

)

(6,110

)

57,734

 

Subtotal

 

13,735,428

 

226,024

 

423,809

 

14,385,261

 

(242,457

)

(110,327

)

(352,784

)

14,032,477

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

53,582

 

 

3,949

 

57,531

 

 

(61

)

(61

)

57,470

 

Transferable mortgage loans

 

87,635

 

 

2,108

 

89,743

 

 

(57

)

(57

)

89,686

 

Other residential real estate mortgage loans

 

5,844,604

 

 

107,478

 

5,952,082

 

 

(27,986

)

(27,986

)

5,924,096

 

Credits from ANAP

 

18

 

 

 

18

 

 

 

 

18

 

Residential lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

8,168

 

 

281

 

8,449

 

 

(24

)

(24

)

8,425

 

Subtotal

 

5,994,007

 

 

113,816

 

6,107,823

 

 

(28,128

)

(28,128

)

6,079,695

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,097,569

 

 

233,344

 

2,330,913

 

 

(149,422

)

(149,422

)

2,181,491

 

Current account debtors

 

276,335

 

 

5,270

 

281,605

 

 

(7,531

)

(7,531

)

274,074

 

Credit card debtors

 

884,845

 

 

26,541

 

911,386

 

 

(33,594

)

(33,594

)

877,792

 

Consumer lease transactions

 

 

 

 

 

 

 

 

 

Other loans and accounts receivable

 

73

 

 

810

 

883

 

 

(393

)

(393

)

490

 

Subtotal

 

3,258,822

 

 

265,965

 

3,524,787

 

 

(190,940

)

(190,940

)

3,333,847

 

Total

 

22,988,257

 

226,024

 

803,590

 

24,017,871

 

(242,457

)

(329,395

)

(571,852

)

23,446,019

 

 

32



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers net, continued:

 

(a.i)               Loans to Customers, continued:

 

 

 

As of December 31, 2014

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

Normal
Portfolio

 

Substandard
Portfolio

 

Non-Complying
Portfolio

 

Total

 

Individual
Provision

 

Group
Provision

 

Total

 

Net assets

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,239,021

 

76,365

 

308,808

 

9,624,194

 

(106,518

)

(89,392

)

(195,910

)

9,428,284

 

Foreign trade loans

 

1,131,926

 

72,208

 

62,665

 

1,266,799

 

(78,619

)

(1,480

)

(80,099

)

1,186,700

 

Current account debtors

 

303,906

 

2,697

 

3,532

 

310,135

 

(3,141

)

(4,189

)

(7,330

)

302,805

 

Factoring transactions

 

474,046

 

3,164

 

1,525

 

478,735

 

(9,283

)

(1,361

)

(10,644

)

468,091

 

Commercial lease transactions (*)

 

1,330,752

 

22,191

 

28,579

 

1,381,522

 

(6,163

)

(11,898

)

(18,061

)

1,363,461

 

Other loans and accounts receivable

 

39,274

 

257

 

7,320

 

46,851

 

(2,298

)

(3,426

)

(5,724

)

41,127

 

Subtotal

 

12,518,925

 

176,882

 

412,429

 

13,108,236

 

(206,022

)

(111,746

)

(317,768

)

12,790,468

 

Mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

65,211

 

 

4,893

 

70,104

 

 

(58

)

(58

)

70,046

 

Transferable mortgage loans

 

101,957

 

 

2,218

 

104,175

 

 

(72

)

(72

)

104,103

 

Other residential real estate mortgage loans

 

5,151,358

 

 

86,273

 

5,237,631

 

 

(23,857

)

(23,857

)

5,213,774

 

Credits from ANAP

 

21

 

 

 

21

 

 

 

 

21

 

Other loans and accounts receivable

 

6,482

 

 

210

 

6,692

 

 

(34

)

(34

)

6,658

 

Subtotal

 

5,325,029

 

 

93,594

 

5,418,623

 

 

(24,021

)

(24,021

)

5,394,602

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans in installments

 

2,003,452

 

 

190,697

 

2,194,149

 

 

(145,439

)

(145,439

)

2,048,710

 

Current account debtors

 

264,473

 

 

7,347

 

271,820

 

 

(7,331

)

(7,331

)

264,489

 

Credit card debtors

 

856,555

 

 

26,455

 

883,010

 

 

(33,713

)

(33,713

)

849,297

 

Other loans and accounts receivable

 

106

 

 

704

 

810

 

 

(343

)

(343

)

467

 

Subtotal

 

3,124,586

 

 

225,203

 

3,349,789

 

 

(186,826

)

(186,826

)

3,162,963

 

Total

 

20,968,540

 

176,882

 

731,226

 

21,876,648

 

(206,022

)

(322,593

)

(528,615

)

21,348,033

 

 


(*)                                In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements.  As of September 30, 2015 MCh$639,776 (MCh$615,723 as of December 31, 2014) correspond to finance leases for real estate and MCh$706,429 (MCh$765,799 as of December 31, 2014), correspond to finance leases for other assets.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.       Loans to Customers, net:

 

(a.ii)    Impaired Portfolio

 

As of September 30, 2015 and December 31, 2014, the Bank presents the following details of normal and impaired portfolio:

 

 

 

Assets before Allowances

 

Allowances established

 

 

 

 

 

 

 

Normal Portfolio

 

Impaired Portfolio

 

Total

 

Individual Provisions

 

Group Provisions

 

Total

 

Net assets

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Commercial loans

 

13,902,411

 

12,612,620

 

482,850

 

495,616

 

14,385,261

 

13,108,236

 

(242,457

)

(206,022

)

(110,327

)

(111,746

)

(352,784

)

(317,768

)

14,032,477

 

12,790,468

 

Mortgage loans

 

5,994,007

 

5,325,029

 

113,816

 

93,594

 

6,107,823

 

5,418,623

 

 

 

(28,128

)

(24,021

)

(28,128

)

(24,021

)

6,079,695

 

5,394,602

 

Consumer loans

 

3,258,822

 

3,124,586

 

265,965

 

225,203

 

3,524,787

 

3,349,789

 

 

 

(190,940

)

(186,826

)

(190,940

)

(186,826

)

3,333,847

 

3,162,963

 

Total

 

23,155,240

 

21,062,235

 

862,631

 

814,413

 

24,017,871

 

21,876,648

 

(242,457

)

(206,022

)

(329,395

)

(322,593

)

(571,852

)

(528,615

)

23,446,019

 

21,348,033

 

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(b)                     Allowances for loan losses:

 

Movements in allowances for loan losses during periods 2015 and 2014 are as follows:

 

 

 

Allowances

 

 

 

 

 

Individual

 

Group

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

182,862

 

297,616

 

480,478

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(18,259

)

(27,685

)

(45,944

)

Mortgage loans

 

 

(2,330

)

(2,330

)

Consumer loans

 

 

(135,646

)

(135,646

)

Total charge-offs

 

(18,259

)

(165,661

)

(183,920

)

Sales or transfers of credit

 

(43

)

 

(43

)

Allowances established

 

41,102

 

187,157

 

228,259

 

Balance as of September 30, 2014

 

205,662

 

319,112

 

524,774

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(9,314

)

(11,466

)

(20,780

)

Mortgage loans

 

 

(648

)

(648

)

Consumer loans

 

 

(49,001

)

(49,001

)

Total charge-offs

 

(9,314

)

(61,115

)

(70,429

)

Allowances established

 

(950

)

 

(950

)

Sales or transfers of credit

 

10,624

 

64,596

 

75,220

 

Balance as of December 31, 2014

 

206,022

 

322,593

 

528,615

 

Charge-offs:

 

 

 

 

 

 

 

Commercial loans

 

(11,449

)

(33,099

)

(44,548

)

Mortgage loans

 

 

(2,079

)

(2,079

)

Consumer loans

 

 

(152,184

)

(152,184

)

Total charge-offs

 

(11,449

)

(187,362

)

(198,811

)

Sales or transfers of credit

 

(2,690

)

 

(2,690

)

Purchase of loans

 

12,329

 

 

12,329

 

Allowances established

 

38,245

 

194,164

 

232,409

 

Balance as of September 30, 2015

 

242,457

 

329,395

 

571,852

 

 

In addition to these allowances for loan losses, the Bank also establishes a country risk provisions to hedge foreign transactions and additional provisions agreed upon by the Board of Directors, which are presented within liabilities in “Provisions” (Note 24).

 

Other Disclosures:

 

1.                  As of September 30, 2015 and December 31, 2014, the Bank and its subsidiaries have made purchases and sales of loan portfolios.  The effect in income is no more than 5% of net income before taxes, as described in Note 12 (d) and (e).

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(b)                     Allowances for loan losses, continued:

 

2.                  As of September 30, 2015 and December 31, 2014 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets. (See Note No. 12 letter (e)).

 

(c)                      Finance lease contracts:

 

The Bank’s scheduled cash flows to be received from finance leasing contracts have the following maturities:

 

 

 

Total receivable

 

Unearned income

 

Net lease receivable(*)

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

455,564

 

465,397

 

(52,548

)

(55,663

)

403,016

 

409,734

 

Due after 1 year but within 2 years

 

321,259

 

328,815

 

(38,786

)

(40,553

)

282,473

 

288,262

 

Due after 2 years but within 3 years

 

216,280

 

220,128

 

(26,669

)

(27,233

)

189,611

 

192,895

 

Due after 3 years but within 4 years

 

142,822

 

144,099

 

(18,608

)

(19,753

)

124,214

 

124,346

 

Due after 4 years but within 5 years

 

105,049

 

107,651

 

(13,473

)

(14,375

)

91,576

 

93,276

 

Due after 5 years

 

278,044

 

296,482

 

(30,209

)

(32,370

)

247,835

 

264,112

 

Total

 

1,519,018

 

1,562,572

 

(180,293

)

(189,947

)

1,338,725

 

1,372,625

 

 


(*)    The net balance receivable does not include past-due portfolio totaling MCh$7,480 as of September 30, 2015 (MCh$8,897 as of December 31, 2014).

 

The leasing contracts are related to industrial machinery, vehicles and computer equipment. The leasing contracts have an average life of between 3 and 8 years.

 

(d)                       Purchase of credits:

 

During 2015 the Bank acquired loans portfolio whose nominal value amounted to Ch$604,100 million.  There are not purchases of credit in 2014.

 

(e)                        Sale or transfer of credits from the loans to customers:

 

During the period 2015 and 2014 Banco de Chile has carried out transactions of sale or transfer of the loan portfolio, according the following:

 

As of September 30, 2015

 

Carrying amount

 

Allowances

 

Sale price

 

Effect on income (loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

89,085

 

(2,690

)

89,085

 

2,690

 

 

As of September 30, 2014

 

Carrying amount

 

Allowances

 

Sale price

 

Effect on income (loss) gain

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

430,239

 

(43

)

430,239

 

43

 

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

12.                    Loans to Customers, continued:

 

(f)                         Securitization of own assets

 

During the period 2014 and as of September 2015, there is no transactions of securitization of own assets.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                    Investment Securities:

 

As of September 30, 2015 and December 31, 2014, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:

 

 

 

September 2015

 

December 2014

 

 

 

Available-

for-sale

 

Held to
maturity

 

Total

 

Available-
for -sale

 

Held to
maturity

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued by the Chilean Government and Central Bank of Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds issued by the Chilean Government and Central Bank

 

79,843

 

 

79,843

 

28,795

 

 

28,795

 

Promissory notes issued by the Chilean Government and Central Bank

 

 

 

 

149,755

 

 

149,755

 

Other instruments

 

43,734

 

 

43,734

 

160,774

 

 

160,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit promissory notes from domestics banks

 

 

 

 

 

 

 

Mortgage bonds from domestic banks

 

90,184

 

 

90,184

 

96,294

 

 

96,294

 

Bonds from domestic banks

 

75,903

 

 

75,903

 

251,231

 

 

251,231

 

Deposits from domestic banks

 

688,684

 

 

688,684

 

657,467

 

 

657,467

 

Bonds from other Chilean companies

 

19,009

 

 

19,009

 

29,519

 

 

29,519

 

Promissory notes issued by other Chilean companies

 

 

 

 

 

 

 

Other instruments

 

174,131

 

 

174,131

 

162,829

 

 

162,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments from foreign governments or Central Banks

 

 

 

 

 

 

 

Other instruments

 

70,234

 

 

70,234

 

63,525

 

 

63,525

 

Total

 

1,241,722

 

 

1,241,722

 

1,600,189

 

 

1,600,189

 

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

13.                    Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with agreements to repurchase sold to clients and financial institutions; totaling MCh$18,490, as of September 30, 2015 (MCh$25,673 as of December 31, 2014).  The agreements to repurchase have an average maturity of 4 days as of September 30, 2015 (average maturity of 4 days as of December 31, 2014).

 

In instruments issued by other Chilean institutions are included instruments sold by repurchase agreements to clients and financial institutions, totaling MCh$14 million as of September 30, 2015 (Ch$14 million as of December 31, 2014), The agreements to repurchase have an average maturity of 4 days as of September 30, 2015 (average maturity of 5 days as of December 31, 2014).

 

In instruments issued abroad are included mainly bank bonds and shares and equity investments instruments.

 

As of September 30, 2015, the portfolio of financial assets available-for-sale includes a net unrealized gain of MCh$36,696, net of tax (net unrealized gain of MCh$33,962 as of December 31, 2014), recorded in other comprehensive income within equity.

 

During 2015 and 2014, there is no evidence of impairment of financial assets available-for-sale.

 

Realized gains and losses are calculated as the proceeds from sales less the cost (specific identification method) of the investments identified as available-for-sale. In addition, any unrealized gain or loss previously recognized in equity for these investments is reversed and recorded in the Consolidated Statements of Comprehensive Income.

 

Gross profits and losses realized on the sale of available-for-sale investments as of September 30, 2015 and 2014 are shown in Note 30 “Net Financial Operating Income”.

 

Gross profits and losses realized and unrealized on the sale of available-for-sale investments for the nine-month period ended as of September 30, 2015 and 2014 are as follows:

 

 

 

September
2015

 

September
2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Unrealized (losses)/profits during the period

 

12,626

 

23,540

 

Realized losses/(profits) (reclassified)

 

(9,099

)

(15,951

)

Subtotal unrealized during the period

 

3,527

 

7,589

 

Income tax

 

(793

)

(2,525

)

Total unrealized during the period

 

2,734

 

5,064

 

 

39



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.                    Investments in Other Companies:

 

(a)                       This item includes investments in other companies for an amount of MCh$27,570 as of September 30, 2015 (MCh$25,312 as of December 31, 2014), which is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

 

 

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

September

 

 

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Company

 

Shareholder

 

%

 

%

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transbank S.A.(*)

 

Banco de Chile

 

26.16

 

26.16

 

40,276

 

34,177

 

10,535

 

8,939

 

1,176

 

309

 

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

12,199

 

11,145

 

2,440

 

2,229

 

211

 

211

 

Soc.Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

9,140

 

8,253

 

2,359

 

2,130

 

327

 

505

 

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

5,407

 

4,969

 

2,062

 

1,895

 

239

 

355

 

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

11.48

 

11.48

 

9,460

 

10,899

 

1,086

 

1,252

 

(166

)

(134

)

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

3,102

 

2,615

 

1,034

 

871

 

157

 

144

 

Soc.Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

4,776

 

4,643

 

716

 

696

 

77

 

72

 

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

2,467

 

2,401

 

661

 

644

 

29

 

64

 

Subtotal Associates

 

 

 

 

 

 

 

86,827

 

79,102

 

20,893

 

18,656

 

2,050

 

1,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

7,527

 

7,281

 

3,763

 

3,641

 

123

 

(10

)

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,272

 

1,491

 

636

 

746

 

164

 

93

 

Subtotal Joint Ventures

 

 

 

 

 

 

 

8,799

 

8,772

 

4,399

 

4,387

 

287

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

 

 

 

 

95,626

 

87,874

 

25,292

 

23,043

 

2,337

 

1,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments valued at cost(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolsa de Comercio de Santiago S.A.

 

 

 

 

 

 

 

 

 

 

 

1,646

 

1,646

 

325

 

284

 

Banco Latinoamericano de Comercio Exterior S.A. (Bladex)

 

 

 

 

 

 

 

 

 

 

 

309

 

309

 

43

 

34

 

Bolsa Electrónica de Chile S.A.

 

 

 

 

 

 

 

 

 

 

 

257

 

257

 

 

 

Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)

 

 

 

 

 

 

 

 

 

 

 

58

 

49

 

 

 

CCLV Contraparte Central S.A.

 

 

 

 

 

 

 

 

 

 

 

8

 

8

 

 

 

Subtotal

 

 

 

 

 

 

 

 

 

 

 

2,278

 

2,269

 

368

 

318

 

Total

 

 

 

 

 

 

 

 

 

 

 

27,570

 

25,312

 

2,705

 

1,927

 

 


(1)    Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends)

 

(*)    On April 16, 2015 Transbank S.A. made an increase capital by an amount of MCh$5,328 through capitalization of revaluation and earnings by MCh$4,150 and issue of shares paid in capital by an amount of MCh$1,178.  Banco de Chile made the subscription and payment of 1,536,047 shares by a total amount of MCh$308 (this amount does not include payment of adjustment by MCh$6). Banco de Chile’s participation in Transbank S.A. it was not modified by this increase capital.

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

14.                    Investments in Other Companies, continued:

 

(b)                       The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2015 and 2014 are detailed as follows:

 

 

 

September
2015

 

September
2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balance as of January1,

 

25,312

 

16,670

 

Acquisition of investments

 

314

 

6,608

 

Participation in net income

 

2,337

 

1,609

 

Dividends receivable

 

(221

)

(260

)

Dividends received

 

(632

)

(195

)

Payment of dividends

 

460

 

152

 

Balance as of September 30,

 

27,570

 

24,584

 

 

(c)                        During the nine-month period ended as of September 30, 2015 and December 31, 2014 no impairment has incurred in these investments.

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                    Intangible Assets:

 

(a)                     As of September 30, 2015 and December 31, 2014 intangible assets are detailed as follows:

 

 

 

Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Useful Life

 

Remaining
amortization

 

Gross balance

 

Accumulated
Amortization and
Impairment

 

Net balance

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type of intangible asset:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in other companies

 

 

 

 

 

4,138

 

4,138

 

(4,138

)

(4,138

)

 

 

Other Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software or computer programs

 

6

 

6

 

4

 

4

 

97,228

 

92,225

 

(71,244

)

(65,632

)

25,984

 

26,593

 

Intangible assets arising from business combinations

 

 

 

 

 

1,740

 

1,740

 

(1,740

)

(1,740

)

 

 

Total

 

 

 

 

 

 

 

 

 

103,106

 

98,103

 

(77,122

)

(71,510

)

25,984

 

26,593

 

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(b)                       Movements in intangible assets during the nine-month period ended as of September 30, 2015 and December 31, 2014 are as follows:

 

 

 

September 2015

 

 

 

Goodwill:
Investments in
other companies

 

Software or
computer
programs

 

Intangible assets
arising from business
combinations

 

Other
intangible

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

4.138

 

92.225

 

1.740

 

 

98.103

 

Acquisition

 

 

5.751

 

 

 

5.751

 

Disposals/ write-downs

 

 

(689

)

 

 

(689

)

Impairment loss(*)

 

 

(59

)

 

 

(59

)

Total

 

4.138

 

97.228

 

1.740

 

 

103.106

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

(4,138

)

(65,632

)

(1,740

)

 

(71,510

)

Amortization for the period(*)

 

 

(6,301

)

 

 

(6,301

)

Disposals/ write-downs

 

 

689

 

 

 

689

 

Total

 

(4,138

)

(71,244

)

(1,740

)

 

(77,122

)

Balance as of September 30, 2015

 

 

25,984

 

 

 

25,984

 

 

 

 

December 2014

 

 

 

Goodwill:
Investments in other
companies

 

Software or
computer
programs

 

Intangible assets
arising from business
combinations

 

Other
intangible

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

4,138

 

86,986

 

1,740

 

501

 

93,365

 

Acquisition

 

 

5,382

 

 

 

5,382

 

Disposals/ write-downs

 

 

(504

)

 

 

(504

)

Reclassifications

 

 

481

 

 

(501

)

(20

)

Impairment loss(*)

 

 

(120

)

 

 

(120

)

Total

 

4,138

 

92,225

 

1,740

 

 

98,103

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(4,138

)

(57,767

)

(1,740

)

(49

)

(63,694

)

Amortization for the period(*)

 

 

(8,352

)

 

 

(8,352

)

Disposals/ write-downs

 

 

498

 

 

 

498

 

Reclassifications

 

 

(11

)

 

49

 

38

 

Total

 

(4,138

)

(65,632

)

(1,740

)

 

(71,510

)

Balance as of December 31, 2014

 

 

26,593

 

 

 

26,593

 

 


(*)                                 See Note No. 35 Depreciation, amortization and impairment.

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

15.                     Intangible Assets, continued:

 

(c)                        As of September 30, 2015 and December 31, 2014, the Bank has the following technological developments:

 

 

 

Amount of Commitment

 

 

 

September

 

December

 

 

 

2015

 

2014

 

Detail

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Software and licenses

 

5,659

 

3,508

 

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                     Property and equipment:

 

(a)                       The detail of this item as of September 30, 2015 and December 31, 2014, is as follow:

 

 

 

Gross balance

 

Accumulated depreciation

 

Net Balance

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Type Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and Buildings

 

175,506

 

175,333

 

(41,840

)

(40,395

)

133,666

 

134,938

 

Equipment

 

166,888

 

151,911

 

(127,379

)

(119,842

)

39,509

 

32,069

 

Others

 

159,472

 

154,195

 

(120,062

)

(115,799

)

39,410

 

38,396

 

Total

 

501,866

 

481,439

 

(289,281

)

(276,036

)

212,585

 

205,403

 

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                     Property and equipment, continued:

 

(b)                       As of September 30, 2015 and December 31, 2014, this account and its movements are detailed as follows:

 

 

 

September 2015

 

 

 

Land and Buildings

 

Equipment

 

Others

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

175,333

 

151,911

 

154,195

 

481,439

 

Reclasifications

 

 

 

(12

)

(12

)

Additions

 

399

 

15,137

 

7,562

 

23,098

 

Disposals/write-downs

 

(226

)

(148

)

(2,233

)

(2,607

)

Transfers

 

 

(11

)

11

 

 

Impairment loss (*) (***)

 

 

(1

)

(51

)

(52

)

Total

 

175,506

 

166,888

 

159,472

 

501,866

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2015

 

(40,395

)

(119,842

)

(115,799

)

(276,036

)

Reclasifications

 

 

 

12

 

12

 

Depreciation charges in the period (*)(**)

 

(1,670

)

(7,680

)

(6,062

)

(15,412

)

Sales and disposals in the period

 

225

 

142

 

1,788

 

2,155

 

Transfers

 

 

1

 

(1

)

 

Total

 

(41,840

)

(127,379

)

(120,062

)

(289,281

)

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2015

 

133,666

 

39,509

 

39,410

 

212,585

 

 

 

 

December 2014

 

 

 

Land and Buildings

 

Equipment

 

Other

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Gross Balance

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

175,849

 

137,827

 

147,397

 

461,073

 

Reclassifications

 

 

 

(200

)

(200

)

Acquisitions

 

 

22,776

 

8,737

 

31,513

 

Disposals

 

(516

)

(7,807

)

(971

)

(9,294

)

Transfers

 

 

485

 

(485

)

 

Impairment loss (*)(***)

 

 

(1,370

)

(283

)

(1,653

)

Total

 

175,333

 

151,911

 

154,195

 

481,439

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

(38,717

)

(116,081

)

(108,697

)

(263,495

)

Transfers

 

 

(286

)

286

 

 

Depreciation of period (*) (**)

 

(2,195

)

(11,283

)

(8,290

)

(21,768

)

Disposals and sales of period

 

517

 

7,808

 

902

 

9,227

 

Total

 

(40,395

)

(119,842

)

(115,799

)

(276,036

)

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

134,938

 

32,069

 

38,396

 

205,403

 

 


(*)

See Note No. 35 Depreciation, Amortization and Impairment.

(**)

This amount does not include depreciation charges of the period for investments properties. This amount is included in item “Other Assets” for MCh$286 (MCh$381 as of December 31, 2014).

(***)

This amount does not include charge-offs provision of Property and Equipment of MCh$33 million (Ch$312 million as of December 31, 2014)

 

46



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

16.                     Property and equipment, continued:

 

(c)                        As of September 30, 2015 and 2014, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:

 

 

 

 

 

September 2015

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to

12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

23,046

 

2,605

 

5,196

 

19,362

 

39,046

 

27,975

 

45,203

 

139,387

 

 

 

 

 

 

September 2014

 

 

 

Expense
for the
period

 

Up to 1
month

 

Over 1
month
and up to
3 months

 

Over 3
months
and up to
12 months

 

Over 1
year
and up
to 3
years

 

Over 3
years and
up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Agreements

 

22,005

 

2,435

 

4,866

 

18,132

 

39,327

 

28,375

 

46,014

 

139,149

 

 

As these lease agreements are operating leases under IAS 17 the leased assets are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position.

 

The Bank has entered into commercial leases of real estate. These leases have an average life of 10 years. There are no restrictions placed upon the lessee by entering into the lease.

 

(d)                       As of September 30, 2015 and 2014, the Bank does not have any finance lease agreements as lessee and, therefore, there are no property and equipment balances to be reported from such transactions as of September 30, 2015 and as of December 31, 2014.

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current Taxes and Deferred Taxes:

 

(a)                       Current Taxes:

 

As of each period end, the Bank and its subsidiaries have established a First Category Income Tax Provision determined in accordance with current tax laws.  This provision is presented net of recoverable taxes, detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

85,674

 

106,550

 

Tax on non-deductible expenses (35%)

 

2,225

 

1,802

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(65,102

)

(83,050

)

Credit for training expenses

 

(67

)

(1,818

)

Contributions Real Estate

 

(572

)

(1,597

)

Others

 

(2,214

)

(2,857

)

Total

 

19,944

 

19,030

 

 

 

 

 

 

 

Tax rate

 

22.50

%

21.00

%

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

3,104

 

3,468

 

Current tax liabilities

 

(23,048

)

(22,498

)

Total tax receivable (payable)

 

(19,944

)

(19,030

)

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current Taxes and Deferred Taxes, continued:

 

(b)                     Income Tax:

 

The Bank’s tax expense recorded for the nine-month period ended as of September 30, 2015 and 2014 as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

Current year taxes

 

86,826

 

71,044

 

Tax from previous period

 

(1,854

)

1,050

 

Subtotal

 

84,972

 

72,094

 

Credit (charge) for deferred taxes:

 

 

 

 

 

Origin and reversal of temporary differences

 

(27,818

)

(15,128

)

Effect of exchange rates on deferred tax

 

(10,167

)

(21,083

)

Subtotal

 

(37,985

)

(36,211

)

Non-deductible expenses (Art. 21 Income Tax Law)

 

2,225

 

1,031

 

Others

 

(773

)

(167

)

Net charge to income for income taxes

 

48,439

 

36,747

 

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current and Deferred Taxes, continued:

 

(c)                      Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of September 30, 2015 and 2014:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

Tax rate

 

 

 

Tax rate

 

 

 

 

 

%

 

MCh$

 

%

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Income tax calculated on net income before tax

 

22.50

 

105,151

 

21.00

 

104,936

 

Additions or deductions

 

(5.09

)

(23,787

)

(5.17

)

(25,845

)

Price-level restatement

 

(4.39

)

(20,524

)

(4.39

)

(21,961

)

Non-deductible expenses tax

 

0.48

 

2,225

 

0.21

 

1,031

 

Tax from previous periods

 

(0.40

)

(1,854

)

0.21

 

1,050

 

Effect of changes in tax rate

 

(2.18

)

(10,167

)

(4.22

)

(21,083

)

Other

 

(0.56

)

(2,605

)

(0.28

)

(1,381

)

Effective rate and income tax expense

 

10.36

 

48,439

 

7.36

 

36,747

 

 

The effective rate for income tax for the period ended as of September 30, 2015 is 10.36% (7.36% in September 2014).

 

On September 29, 2014, Law 20,780 was issued and published in the Diario Oficial amending the Taxation System of Income and introducing various adjustments in the tax system. In the third paragraph of Article 14 of the new law indicates that companies that do not exercise the option of regime change that by default corresponds to the semi-integrated, must modify transiently the first category tax rate according to the following:

 

Year

 

Rate

 

2014

 

21.00

%

2015

 

22.50

%

2016

 

24.00

%

2017

 

25.50

%

2018

 

27.00

%

 

The effect on income by deferred taxes produced by the tax rate change was a credit in income for an amount of Ch$10,167 million.

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current and Deferred Taxes, continued:

 

(d)                     Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements.

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balances as
of
December

 

Effect

 

Balances
as of
September

 

 

 

31, 2014

 

Income

 

Equity

 

30, 2015

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Debit Differences:

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

146,562

 

18,075

 

 

164,637

 

Repurchase agreements

 

 

 

 

 

Personnel provisions

 

9,314

 

(3,298

)

 

6,016

 

Staff vacation

 

5,489

 

485

 

 

5,974

 

Accrued interests and indexation adjustments from impaired loans

 

3,738

 

434

 

 

4,172

 

Staff severance indemnities provisions

 

1,460

 

(152

)

 

1,308

 

Provision of credit cards expenses

 

10,637

 

2,396

 

 

13,033

 

Provision of accrued expenses

 

11,466

 

2,838

 

101

 

14,405

 

Leasing

 

 

12,518

 

 

12,518

 

Other adjustments

 

14,203

 

2,258

 

 

16,461

 

Total debit differences

 

202,869

 

35,554

 

101

 

238,524

 

 

 

 

 

 

 

 

 

 

 

Credit Differences:

 

 

 

 

 

 

 

 

 

Depreciation and price-level restatement of property and equipment

 

14,304

 

(1,013

)

 

13,291

 

Adjustment for valuation of financial assets available-for-sale

 

9,860

 

 

793

 

10,653

 

Leasing equipment

 

2,992

 

(2,992

)

 

 

Transitory assets

 

2,478

 

1,235

 

 

3,713

 

Adjustment for derivative instruments

 

13

 

(13

)

 

 

Loans accrued to effective rate

 

2,308

 

83

 

 

2,391

 

Other adjustments

 

3,074

 

269

 

3,343

 

 

 

Total credit differences

 

35,029

 

(2,431

)

793

 

33,391

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets (liabilities), net

 

167,840

 

37,985

 

(692

)

205,133

 

 

51



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

17.                    Current Taxes and Deferred Taxes, continued:

 

(d)                      Effect of deferred taxes on income and equity:

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

Balance as
of
December

 

Effect

 

Balance as

of
September

 

Effect

 

Balance as
of
December

 

 

 

31, 2013

 

Income

 

Equity

 

30, 2014

 

Income

 

Equity

 

31, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

108,102

 

30,482

 

 

138,584

 

7,978

 

 

146,562

 

Obligations with agreements to repurchase

 

205

 

(205

)

 

 

 

 

 

Personnel provisions

 

5,747

 

99

 

 

5,846

 

3,468

 

 

9,314

 

Staff vacations

 

4,379

 

905

 

 

5,284

 

205

 

 

5,489

 

Accrued interest and indexation adjustments from impaired loans

 

2,413

 

1,279

 

 

3,692

 

46

 

 

3,738

 

Staff severance indemnities provision

 

971

 

319

 

75

 

1,365

 

67

 

28

 

1,460

 

Provisions of credit card expenses

 

6,493

 

3,680

 

 

10,173

 

464

 

 

10,637

 

Provisions of accrued expenses

 

7,731

 

4,006

 

 

11,737

 

(271

)

 

11,466

 

Other adjustments

 

9,863

 

3,131

 

 

12,994

 

1,209

 

 

14,203

 

Total debit differences

 

145,904

 

43,696

 

75

 

189,675

 

13,166

 

28

 

202,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

14,436

 

1,085

 

 

15,521

 

(1,217

)

 

14,304

 

Adjustment for valuation financial assets available-for-sale

 

7,343

 

 

2,525

 

9,868

 

 

8

 

9,860

 

Leasing equipment

 

8,500

 

3,635

 

 

12,135

 

(9,143

)

 

2,992

 

Transitory assets

 

2,739

 

971

 

 

3,710

 

(1,232

)

 

2,478

 

Derivatives instruments adjustment

 

138

 

(125

)

 

13

 

 

 

13

 

Accrued interest to effective rate

 

1,046

 

903

 

 

1,949

 

359

 

 

2,308

 

Other adjustments

 

2,367

 

1,016

 

 

3,383

 

(309

)

 

3,074

 

Total credit differences

 

36,569

 

7,485

 

2,525

 

46,579

 

(11,542

)

(8

)

35,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities) net

 

109,335

 

36,211

 

(2,450

)

143,096

 

24,708

 

36

 

167,840

 

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.       Other Assets:

 

(a)       Item detail:

 

At the end of each period, other assets are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Assets held for leasing(*)

 

115,780

 

87,100

 

 

 

 

 

 

 

Assets received or awarded as payment(**)

 

 

 

 

 

Assets awarded in judicial sale

 

4,304

 

3,014

 

Assets received in lieu of payment

 

113

 

934

 

Provision for assets received in lieu of payment

 

(222

)

(207

)

Subtotal

 

4,195

 

3,741

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Deposits by derivatives margin

 

229,289

 

143,379

 

Other accounts and notes receivable

 

18,181

 

16,124

 

Documents intermediated(***)

 

16,314

 

23,049

 

Investment properties

 

15,651

 

15,937

 

Servipag available funds

 

12,220

 

14,621

 

Prepaid expenses

 

11,928

 

6,240

 

VAT receivable

 

9,302

 

9,731

 

Recoverable income taxes

 

9,184

 

8,356

 

Commissions receivable

 

7,381

 

4,931

 

Rental guarantees

 

1,692

 

1,617

 

Recovered leased assets for sale

 

866

 

692

 

Accounts receivable for sale of assets received in lieu of payment

 

713

 

769

 

Materials and supplies

 

652

 

607

 

Others

 

23,384

 

18,163

 

Subtotal

 

356,757

 

264,216

 

Total

 

476,732

 

355,057

 

 


(*)

These correspond to property and equipment to be given under a finance lease.

 

 

(**)

Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.0033% (0.0287% as of December 31, 2014) of the Bank’s effective equity.

 

 

 

The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are non- current assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.

 

 

 

The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, which indicate to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.

 

 

(***)

This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

18.       Other Assets, continued:

 

(b)                       Movements in the provision for assets received in lieu of payment during the nine-month period ended as of September 30, 2015 and 2014 are detailed as follows:

 

 

 

MCh$

 

 

 

 

 

Balance as of January 1, 2014

 

46

 

Provisions used

 

(65

)

Provisions established

 

52

 

Provisions released

 

 

Balance as of September 30, 2014

 

33

 

Provisions used

 

(33

)

Provisions established

 

207

 

Provisions released

 

 

Balance as of December 31, 2014

 

207

 

Provisions used

 

(60

)

Provisions established

 

75

 

Provisions released

 

 

Balance as of September 30, 2015

 

222

 

 

19.       Current accounts and Other Demand Deposits:

 

At the end of each period, current accounts and other demand deposits are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current accounts

 

5,999,450

 

5,786,805

 

Other demand deposits

 

831,205

 

680,097

 

Other demand deposits and accounts

 

462,003

 

466,777

 

Total

 

7,292,658

 

6,933,679

 

 

20.       Savings accounts and Time Deposits:

 

At the end of each period, savings accounts and time deposits are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Time deposits

 

9,908,815

 

9,450,224

 

Term savings accounts

 

205,724

 

188,311

 

Other term balances payable

 

193,711

 

82,711

 

Total

 

10,308,250

 

9,721,246

 

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.       Borrowings from Financial Institutions:

 

(a)       At the end of each period, borrowings from financial institutions are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Domestic banks

 

 

 

 

 

 

 

 

 

Foreign banks

 

 

 

 

 

Foreign trade financing

 

 

 

 

 

Citibank N.A.

 

366,686

 

141,633

 

Wells Fargo Bank

 

197,972

 

83,015

 

HSBC Bank

 

177,990

 

155,135

 

Canadian Imperial Bank Of Commerce

 

163,832

 

69,750

 

Bank of Montreal

 

160,340

 

139,548

 

The Bank of New York Mellon

 

112,235

 

57,581

 

Bank of Nova Scotia

 

92,712

 

38,804

 

Bank of America

 

85,301

 

126,004

 

Toronto Dominion Bank

 

73,185

 

45,489

 

Standard Chartered Bank

 

56,065

 

106,659

 

Sumitomo Mitsui Banking

 

34,826

 

 

ING Bank

 

24,413

 

30,309

 

Zuercher Kantonalbank

 

6,966

 

6,088

 

Commerzbank A.G.

 

2,189

 

1,631

 

Royal Bank of Scotland

 

 

10,924

 

Mercantil Commercebank

 

 

6,070

 

Deutsche Bank Trust Company

 

 

48,037

 

Others

 

3,626

 

1,526

 

Borrowings and other obligations

 

 

 

 

 

China Development Bank

 

8,758

 

15,165

 

Citibank N.A.

 

817

 

12,389

 

Wells Fargo Bank

 

4

 

 

Others

 

1,171

 

2,950

 

Subtotal

 

1,569,088

 

1,098,707

 

 

 

 

 

 

 

Chilean Central Bank

 

7

 

9

 

 

 

 

 

 

 

Total

 

1,569,095

 

1,098,716

 

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

21.       Borrowings from Financial Institutions, continued:

 

(b)       Chilean Central Bank Obligations

 

Debts to the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

 

The outstanding amounts owed to the Central Bank of Chile under these credit lines are as follows:

 

 

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Borrowings and other obligations

 

 

 

Total credit lines for the renegotiation of loans

 

7

 

9

 

Total

 

7

 

9

 

 

22.       Debt Issued:

 

At the end of each period, debt issued is detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Mortgage bonds

 

50,156

 

64,314

 

Bonds

 

5,138,035

 

4,223,047

 

Subordinated bonds

 

790,793

 

770,595

 

Total

 

5,978,984

 

5,057,956

 

 

56



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued, continued:

 

During the period ended as of September 30, 2015, Banco de Chile issued bonds by an amount of MCh$1,839,964, of which corresponds to Unsubordinated bonds and Commercial papers by an amount of MCh$846,312 million and MCh$993,652 respectively, according to the following details:

 

Bonds

 

Serie

 

Amount
MCh$

 

Terms
Years

 

Rate
%

 

Currency

 

Issue date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAI0213

 

17,132

 

6

 

3.40

 

UF

 

02/17/2015

 

02/17/2021

 

BCHIAM0413

 

40,425

 

8

 

3.60

 

UF

 

02/20/2015

 

02/20/2023

 

BCHIAB1211

 

80,282

 

15

 

3.50

 

UF

 

27/02/2015

 

02/27/2030

 

BCHIAM0413

 

4,881

 

8

 

3.60

 

UF

 

03/13/2015

 

03/13/2023

 

BCHIAM0413

 

5,972

 

8

 

3.60

 

UF

 

03/19/2015

 

03/19/2023

 

BCHIAM0413

 

11,225

 

8

 

3.60

 

UF

 

04/06/2015

 

04/06/2023

 

BCHIAM0413

 

2,673

 

8

 

3.60

 

UF

 

04/07/2015

 

04/07/2023

 

BCHIAZ0613

 

53,874

 

14

 

3.60

 

UF

 

04/17/2015

 

04/17/2029

 

BONO USD

 

30,595

 

6

 

LIBOR 3 M + 0.69

 

USD

 

04/30/2015

 

04/30/2021

 

BCHIAM0413

 

15,242

 

8

 

3.60

 

UF

 

05/08/2015

 

05/08/2023

 

BCHIAP0213

 

29,715

 

9

 

3.60

 

UF

 

05/15/2015

 

05/15/2024

 

BCHIAP0213

 

7,435

 

9

 

3.60

 

UF

 

05/18/2015

 

05/18/2024

 

BCHIAP0213

 

2,658

 

9

 

3.60

 

UF

 

05/22/2015

 

05/22/2024

 

BCHIAP0213

 

13,308

 

9

 

3.60

 

UF

 

05/27/2015

 

05/27/2024

 

BCHIAO0713

 

14,072

 

8

 

3.40

 

UF

 

06/09/2015

 

06/09/2023

 

BCHIAO0713

 

21,146

 

8

 

3.40

 

UF

 

06/10/2015

 

06/10/2023

 

BCHIAO0713

 

4,518

 

8

 

3.40

 

UF

 

06/15/2015

 

06/15/2023

 

BCHIAO0713

 

4,653

 

8

 

3.40

 

UF

 

06/16/2015

 

06/16/2023

 

BCHIAO0713

 

10,639

 

8

 

3.40

 

UF

 

06/18/2015

 

06/18/2023

 

BCHIAO0713

 

9,315

 

8

 

3.40

 

UF

 

06/23/2015

 

06/23/2023

 

BCHIAW0213

 

80,003

 

13

 

3.60

 

UF

 

06/25/2015

 

06/25/2028

 

BCHIAO0713

 

22,367

 

8

 

3.40

 

UF

 

07/03/2015

 

07/03/2023

 

BCHIAO0713

 

3,692

 

8

 

3.40

 

UF

 

07/07/2015

 

07/07/2023

 

BCHIAX0613

 

16,068

 

13

 

3.60

 

UF

 

07/08/2015

 

07/08/2023

 

BCHIAX0613

 

37,494

 

13

 

3.60

 

UF

 

07/09/2015

 

09/09/2028

 

BCHIAO0713

 

4,255

 

8

 

3.40

 

UF

 

07/10/2015

 

07/10/2023

 

BCHIAO0713

 

2,681

 

8

 

3.40

 

UF

 

07/22/2015

 

07/22/2023

 

BCHIAS0513

 

9,550

 

10

 

3.60

 

UF

 

07/28/2015

 

07/28/2025

 

BCHIUY1211

 

80,744

 

14

 

3.50

 

UF

 

08/06/2015

 

08/06/2029

 

BCHIAS0513

 

9,334

 

10

 

3.60

 

UF

 

08/13/2015

 

08/13/2025

 

BCHIAK0613

 

81,154

 

7

 

3.40

 

UF

 

08/14/2015

 

08/14/2022

 

BCHIAS0513

 

3,297

 

10

 

3.60

 

UF

 

08/18/2015

 

08/18/2025

 

BCHIAS0513

 

6,046

 

10

 

3.60

 

UF

 

08/19/2015

 

08/19/2025

 

BCHIUW1011

 

54,750

 

13

 

3.50

 

UF

 

08/24/2015

 

08/24/2028

 

BCHIUW1011

 

55,117

 

13

 

3.50

 

UF

 

08/31/2015

 

08/31/2028

 

Total as of September 30, 2015

 

846,312

 

 

 

 

 

 

 

 

 

 

 

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued, continued:

 

Commercial Papers

 

Series

 

MCh$

 

Interest rate

 

Currency

 

Issued date

 

Maturity date

 

 

 

 

 

 

 

 

 

 

 

 

 

MERRILL LYNCH

 

15,425

 

0.32

 

USD

 

01/05/2015

 

04/06/2015

 

GOLDMAN SACHS

 

15,380

 

0.33

 

USD

 

01/07/2015

 

04/09/2015

 

GOLDMAN SACHS

 

30,638

 

0.33

 

USD

 

01/08/2015

 

04/08/2015

 

WELLS FARGO BANK

 

12,255

 

0.32

 

USD

 

01/08/2015

 

04/08/2015

 

WELLS FARGO BANK

 

3,077

 

0.43

 

USD

 

01/12/2015

 

07/13/2015

 

MERRILL LYNCH

 

9,421

 

0.46

 

USD

 

01/21/2015

 

07/21/2015

 

MERRILL LYNCH

 

9,421

 

0.60

 

USD

 

01/21/2015

 

10/16/2015

 

JP.MORGAN CHASE

 

49,944

 

0.37

 

USD

 

01/22/2015

 

04/22/2015

 

WELLS FARGO BANK

 

16,262

 

0.32

 

USD

 

02/10/2015

 

05/11/2015

 

WELLS FARGO BANK

 

2,502

 

0.47

 

USD

 

02/10/2015

 

08/10/2015

 

JP.MORGAN CHASE

 

48,215

 

0.35

 

USD

 

03/03/2015

 

06/02/2015

 

WELLS FARGO BANK

 

4,393

 

0.82

 

USD

 

03/06/2015

 

03/04/2016

 

MERRILL LYNCH

 

15,690

 

0.42

 

USD

 

03/06/2015

 

08/06/2015

 

JP.MORGAN CHASE

 

31,395

 

0.35

 

USD

 

03/09/2015

 

06/08/2015

 

WELLS FARGO BANK

 

2,569

 

0.48

 

USD

 

03/17/2015

 

09/14/2015

 

MERRILL LYNCH

 

4,975

 

0.42

 

USD

 

03/20/2015

 

08/06/2015

 

MERRILL LYNCH

 

3,122

 

0.48

 

USD

 

03/23/2015

 

09/17/2015

 

JP.MORGAN CHASE

 

31,951

 

0.38

 

USD

 

03/23/2015

 

06/22/2015

 

WELLS FARGO BANK

 

25,079

 

0.35

 

USD

 

03/30/2015

 

06/30/2015

 

JP.MORGAN CHASE

 

37,467

 

0.48

 

USD

 

04/06/2015

 

10/02/2015

 

JP.MORGAN CHASE

 

14,519

 

0.38

 

USD

 

04/06/2015

 

07/06/2015

 

GOLDMAN SACHS

 

42,858

 

0.35

 

USD

 

04/08/2015

 

07/08/2015

 

CITIBANK N.A.

 

15,506

 

0.35

 

USD

 

04/10/2015

 

07/06/2015

 

JP.MORGAN CHASE

 

16,524

 

0.40

 

USD

 

04/17/2015

 

08/17/2015

 

JP.MORGAN CHASE

 

49,536

 

0.40

 

USD

 

04/22/2015

 

08/03/2015

 

WELLS FARGO BANK

 

15,856

 

0.34

 

USD

 

05/11/2015

 

08/10/2015

 

JP.MORGAN CHASE

 

48,721

 

0.40

 

USD

 

06/02/2015

 

09/02/2015

 

JP.MORGAN CHASE

 

31,567

 

0.40

 

USD

 

06/08/2015

 

09/08/2015

 

WELLS FARGO BANK

 

3,796

 

0.52

 

USD

 

06/19/2015

 

12/16/2015

 

JP.MORGAN CHASE

 

32,321

 

0.36

 

USD

 

06/22/2015

 

09/17/2015

 

WELLS FARGO BANK

 

2,620

 

0.27

 

USD

 

06/30/2015

 

09/17/2015

 

WELLS FARGO BANK

 

10,162

 

0.37

 

USD

 

06/30/2015

 

10/02/2015

 

WELLS FARGO BANK

 

12,782

 

0.59

 

USD

 

06/30/2015

 

01/05/2016

 

JP.MORGAN CHASE

 

15,222

 

0.39

 

USD

 

07/06/2015

 

10/05/2015

 

CITIBANK N.A.

 

16,030

 

0.36

 

USD

 

07/06/2015

 

10/05/2015

 

GOLDMAN SACHS

 

45,651

 

0.36

 

USD

 

07/08/2015

 

10/08/2015

 

MERRILL LYNCH

 

10,419

 

0.72

 

USD

 

07/21/2015

 

04/15/2016

 

WELLS FARGO BANK

 

3,390

 

0.54

 

USD

 

08/04/2015

 

02/03/2016

 

WELLS FARGO BANK

 

33,904

 

0.31

 

USD

 

08/04/2015

 

09/30/2015

 

MERRILL LYNCH

 

19,664

 

0.36

 

USD

 

08/04/2015

 

11/04/2015

 

MERRILL LYNCH

 

22,323

 

0.36

 

USD

 

08/06/2015

 

11/04/2015

 

WELLS FARGO BANK

 

11,549

 

0.93

 

USD

 

08/06/2015

 

08/04/2016

 

WELLS FARGO BANK

 

6,773

 

0.36

 

USD

 

08/07/2015

 

11/13/2015

 

WELLS FARGO BANK

 

6,740

 

0.93

 

USD

 

08/10/2015

 

08/05/2016

 

WELLS FARGO BANK

 

13,634

 

0.45

 

USD

 

08/11/2015

 

12/08/2015

 

CITIBANK N.A.

 

18,710

 

0.45

 

USD

 

08/18/2015

 

11/16/2015

 

JP.MORGAN CHASE

 

69,151

 

0.51

 

USD

 

09/02/2015

 

12/02/2015

 

JP.MORGAN CHASE

 

34,543

 

0.51

 

USD

 

09/08/2015

 

12/08/2015

 

Total as of September 30, 2015

 

993,652

 

 

 

 

 

 

 

 

 

 

As of September 30, 2015 the Bank has no issued subordinated bonds.

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued, continued:

 

During the period ended as of December 31, 2014, Banco de Chile issued bonds by an amount of MCh$1,826,552, of which corresponds to Unsubordinated bonds and commercial papers by an amount of MCh$736,212 and MCh$1,090,340 respectively, according to the following details:

 

Bonds

 

Series

 

MCh$

 

Term
(years)

 

Interest rate

 

Currency

 

Issued date

 

Maturity
date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCHIAJ0413

 

72,444

 

7

 

3.40

 

UF

 

01/27/2014

 

01/27/2021

 

BCHIAH0513

 

47,861

 

5

 

3.40

 

UF

 

01/27/2014

 

01/27/2019

 

BCHIAL0213

 

96,796

 

8

 

3.60

 

UF

 

02/10/2014

 

02/10/2022

 

BONO CHF

 

95,198

 

2

 

3M Libor + 0.75

 

CHF

 

02/28/2014

 

02/28/2016

 

BONO CHF

 

79,332

 

5

 

1.25

 

CHF

 

02/28/2014

 

02/28/2019

 

BONO JPY

 

11,226

 

5

 

0.98

 

JPY

 

03/18/2014

 

03/18/2019

 

BCHIUN1011

 

7,314

 

7

 

3.20

 

UF

 

04/16/2014

 

04/16/2021

 

BONO HKD

 

43,044

 

6

 

3.08

 

HKD

 

04/16/2014

 

04/16/2020

 

BCHIUN1011

 

12,224

 

7

 

3.20

 

UF

 

04/22/2014

 

04/22/2021

 

BCHIAA0212

 

49,986

 

14

 

3.50

 

UF

 

04/29/2014

 

04/29/2028

 

BONO JPY

 

27,383

 

8

 

1.01

 

JPY

 

04/29/2014

 

04/29/2022

 

BCHIAA0212

 

26,110

 

14

 

3.50

 

UF

 

07/22/2014

 

07/22/2028

 

BCHIAY0213

 

79,979

 

14

 

3.60

 

UF

 

07/31/2014

 

07/31/2028

 

BONO JPY

 

28,133

 

6

 

0.55

 

JPY

 

08/06/2014

 

08/06/2020

 

BCHIAI0213

 

50,481

 

6

 

3.40

 

UF

 

08/12/2014

 

08/12/2020

 

BCHIAI0213

 

2,813

 

6

 

3.40

 

UF

 

09/15/2014

 

09/15/2020

 

BCHIAI0213

 

1,022

 

6

 

3.40

 

UF

 

09/16/2014

 

09/16/2020

 

BCHIAI0213

 

1,664

 

6

 

3.40

 

UF

 

09/24/2014

 

09/24/2020

 

BCHIAI0213

 

3,202

 

6

 

3.40

 

UF

 

10/02/2014

 

10/02/2020

 

Total as of December 31, 2014

 

736,212

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Papers

 

Counterparty

 

MCh$

 

Interest
rate

 

Currency

 

Issued date

 

Maturity
date

 

Citibank N,A,

 

10,888

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Goldman Sachs

 

27,220

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Merrill Lynch

 

10,888

 

0.30

 

USD

 

01/21/2014

 

04/22/2014

 

Citibank N,A,

 

2,712

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

Wells Fargo Bank

 

13,558

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

Wells Fargo Bank

 

27,117

 

0.30

 

USD

 

01/22/2014

 

05/14/2014

 

JP Morgan Chase

 

22,384

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Citibank N,A,

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Merrill Lynch

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Goldman Sachs

 

11,192

 

0.30

 

USD

 

02/05/2014

 

05/06/2014

 

Wells Fargo Bank

 

3,910

 

0.50

 

USD

 

03/06/2014

 

03/06/2015

 

Wells Fargo Bank

 

55,121

 

0.25

 

USD

 

05/14/2014

 

08/12/2014

 

Goldman Sachs

 

11,024

 

0.23

 

USD

 

05/28/2014

 

09/02/2014

 

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

22.       Debt Issued, continued:

 

Commercial Papers, continued

 

Counterparty

 

MCh$

 

Interest
rate

 

Currency

 

Issued date

 

Maturity
date

 

Counterparty

 

Merrill Lynch

 

11,024

 

 

 

0.23

 

USD

 

05/28/2014

 

09/02/2014

 

Wells Fargo Bank

 

27,453

 

 

 

0.27

 

USD

 

05/29/2014

 

09/03/2014

 

JP Morgan Chase

 

54,984

 

 

 

0.30

 

USD

 

05/30/2014

 

09/03/2014

 

Wells Fargo Bank

 

21,994

 

 

 

0.38

 

USD

 

05/30/2014

 

09/26/2014

 

JP Morgan Chase

 

27,658

 

 

 

0.29

 

USD

 

06/04/2014

 

09/10/2014

 

Merrill Lynch

 

13,829

 

 

 

0.50

 

USD

 

06/04/2014

 

03/06/2015

 

JP Morgan Chase

 

27,710

 

 

 

0.31

 

USD

 

06/10/2014

 

09/15/2014

 

JP Morgan Chase

 

3,329

 

 

 

0.65

 

USD

 

06/11/2014

 

06/10/2015

 

Merrill Lynch

 

5,526

 

 

 

0.50

 

USD

 

06/23/2014

 

03/20/2015

 

Wells Fargo Bank

 

11,067

 

 

 

0.30

 

USD

 

07/08/2014

 

10/08/2014

 

Goldman Sachs

 

27,669

 

 

 

0.30

 

USD

 

07/08/2014

 

10/08/2014

 

JP Morgan Chase

 

55,337

 

 

 

0.30

 

USD

 

07/08/2014

 

09/26/2014

 

JP Morgan Chase

 

33,263

 

 

 

0.52

 

USD

 

07/11/2014

 

04/06/2015

 

Wells Fargo Bank

 

17,284

 

 

 

0.28

 

USD

 

08/12/2014

 

11/12/2014

 

Wells Fargo Bank

 

15,556

 

 

 

0.64

 

USD

 

08/12/2014

 

08/06/2015

 

Wells Fargo Bank

 

20,155

 

 

 

0.30

 

USD

 

08/13/2014

 

12/11/2014

 

JP Morgan Chase

 

58,860

 

 

 

0.31

 

USD

 

09/03/2014

 

12/03/2014

 

Wells Fargo Bank

 

52,974

 

 

 

0.35

 

USD

 

09/03/2014

 

01/12/2015

 

JP Morgan Chase

 

29,529

 

 

 

0.31

 

USD

 

09/10/2014

 

12/09/2014

 

JP Morgan Chase

 

29,812

 

 

 

0.31

 

USD

 

09/15/2014

 

12/15/2014

 

JP Morgan Chase

 

59,860

 

 

 

0.31

 

USD

 

09/26/2014

 

12/23/2014

 

Wells Fargo Bank

 

23,944

 

 

 

0.31

 

USD

 

09/26/2014

 

12/29/2014

 

Goldman Sachs

 

29,650

 

 

 

0.31

 

USD

 

10/08/2014

 

01/09/2015

 

Wells Fargo Bank

 

11,860

 

 

 

0.31

 

USD

 

10/08/2014

 

01/09/2015

 

Wells Fargo Bank

 

17,815

 

 

 

0.32

 

USD

 

11/12/2014

 

02/10/2015

 

JP Morgan Chase

 

47,664

 

 

 

0.35

 

USD

 

12/03/2014

 

03/03/2015

 

JP Morgan Chase

 

13,366

 

 

 

0.58

 

USD

 

12/03/2014

 

08/28/2015

 

JP Morgan Chase

 

30,690

 

 

 

0.35

 

USD

 

12/09/2014

 

03/09/2015

 

JP Morgan Chase

 

35,928

 

 

 

0.35

 

USD

 

12/15/2014

 

03/16/2015

 

Wells Fargo Bank

 

16,693

 

 

 

0.40

 

USD

 

12/15/2014

 

04/13/2015

 

Wells Fargo Bank

 

15,177

 

 

 

0.58

 

USD

 

12/29/2014

 

08/26/2016

 

Wells Fargo Bank

 

24,282

 

 

 

0.33

 

USD

 

12/29/2014

 

03/30/2015

 

Total as of December 31, 2014

 

1,090,340

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014 the Bank has no issued subordinated bonds.

 

The Bank has not had breaches of capital and interest with respect to its debts instruments and has complied with its debt covenants and other compromises related to debt issued during periods 2015 and 2014.

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

23.       Other Financial Obligations:

 

At the end of each period, other financial obligations are detailed as follows:

 

 

 

Septembr

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Other chilean obligations

 

110,525

 

141,729

 

Public sector obligations

 

42,983

 

44,844

 

Other abroad obligations

 

 

 

Total

 

153,508

 

186,573

 

 

24.       Provisions:

 

(a)                       At the end of each period, provisions and accrued expenses are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Provision for minimum dividends

 

241,823

 

324,588

 

Provisions for personnel benefits and payroll expenses

 

64,814

 

81,515

 

Provisions for contingent loan risks

 

59,132

 

54,077

 

Provisions for contingencies:

 

 

 

 

 

Additional loan provisions(*)

 

161,177

 

130,256

 

Country risk provisions

 

9,483

 

2,959

 

Other provisions for contingencies

 

9,036

 

8,319

 

Total

 

545,465

 

601,714

 

 


(*)  As of September 30, 2015 it was entered additional provision  by an amount of Ch$30,921 million (Ch$22,499 during period 2014). See Note No. 24 (b).

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.       Provisions, continued:

 

(b)                       The following table details the movements in provisions and accrued expenses during the nine-month period ended as of September 30, 2015 and December 31, 2014:

 

 

 

Minimum

 

Personnel
benefits and

 

Contingent

 

Additional
loan

 

Country risk
provisions and
other

 

 

 

 

 

dividends

 

payroll

 

loan Risks

 

provisions

 

contingencies

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2014

 

324,582

 

67,943

 

49,277

 

107,757

 

2,339

 

551,898

 

Provisions established

 

266,044

 

34,697

 

4,111

 

10,069

 

7,487

 

322,408

 

Provisions used

 

(324,582

)

(37,807

)

 

 

(230

)

(362,619

)

Provisions released

 

 

 

 

 

 

 

Balances as of September 30, 2014

 

266,044

 

64,833

 

53,388

 

117,826

 

9,596

 

511,687

 

Provisions established

 

58,544

 

25,686

 

689

 

12,430

 

1,682

 

99,031

 

Provisions used

 

 

(9,004

)

 

 

 

(9,004

)

Provisions released

 

 

 

 

 

 

 

Balances as of December 31, 2014

 

324,588

 

81,515

 

54,077

 

130,256

 

11,278

 

601,714

 

Provisions established

 

241,823

 

42,012

 

5,055

 

30,921

 

7,488

 

327,299

 

Provisions used

 

(324,588

)

(58,713

)

 

 

(247

)

(383,548

)

Provisions released

 

 

 

 

 

 

 

Balances as of September 30, 2015

 

241,823

 

64,814

 

59,132

 

161,177

 

18,519

 

545,465

 

 

(c)       Provisions for personnel benefits and payroll:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Vacation accrual

 

24,708

 

23,727

 

Short-term personnel benefits

 

23,579

 

29,678

 

Pension plan- defined benefit plan

 

10,572

 

11,471

 

Other benefits

 

5,955

 

16,639

 

Total

 

64,814

 

81,515

 

 

62



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.       Provisions, continued:

 

(d)       Pension plan — Defined benefit plan:

 

(i)        Movement in the defined benefit obligations are as follow:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Opening defined benefit obligation

 

11,471

 

10,696

 

Increase in provisions

 

496

 

614

 

Benefit paid

 

(1,395

)

(253

)

Actuarial gains

 

 

290

 

Closing defined benefit obligation

 

10,572

 

11,347

 

 

(ii)       Net benefits expenses:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current service cost

 

54

 

128

 

Interest cost of benefits obligations

 

442

 

486

 

Effect of change in actuarial factors

 

 

290

 

Net benefit expenses

 

496

 

904

 

 

(iii)      Assumptions used to determine pension obligations:

 

The principal assumptions used in determining pension obligations for the Bank’s plan are shown below:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

%

 

%

 

 

 

 

 

 

 

Discount rate

 

4.38

 

4.38

 

Annual salary increase

 

5.12

 

5.12

 

Payment probability

 

99.99

 

99.99

 

 

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out as of December 31, 2014.

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

24.       Provisions, continued:

 

(e)                        Movements in provisions for incentive plans:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

29,678

 

32,000

 

Provisions established

 

24,063

 

19,778

 

Provisions used

 

(30,162

)

(27,805

)

Provisions release

 

 

 

Total

 

23,579

 

23,973

 

 

(f)                         Movements in vacations accruals:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Balances as of January 1,

 

23,727

 

21,895

 

Provisions established

 

4,318

 

4,040

 

Provisions used

 

(3,337

)

(2,814

)

Provisions release

 

 

 

Total

 

24,708

 

23,121

 

 

(g)        Employee share-based benefits provision:

 

As of September 30, 2015 and 2014, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h)                       Contingent loan provisions:

 

As of September 30, 2015 and December 31, 2014, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$59,132 million (Ch$54,077 million as of December 31, 2014).  See Note No. 26 (d).

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

25.       Other Liabilities:

 

At the end of each period, other liabilities are detailed as follows:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Accounts and notes payable(*)

 

135,051

 

121,388

 

Unearned income

 

6,467

 

5,946

 

Dividends payable

 

1,380

 

1,011

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

Cobranding

 

52,795

 

43,291

 

Documents intermediated(**)

 

23,985

 

45,580

 

VAT debit

 

13,020

 

13,605

 

Leasing deferred gains

 

5,681

 

6,003

 

Transactions in progress

 

740

 

1,391

 

Insurance payments

 

216

 

284

 

Others

 

11,734

 

8,583

 

Total

 

251,069

 

247,082

 

 


(*)                   It comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.

 

(**)            This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments:

 

(a)                       Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations.  Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Contingent loans

 

 

 

 

 

Guarantees and surety bonds

 

449,172

 

412,474

 

Confirmed foreign letters of credit

 

105,541

 

136,846

 

Issued letters of credit

 

136,354

 

152,582

 

Bank guarantees

 

1,761,225

 

1,576,763

 

Immediately available credit lines

 

7,128,332

 

6,084,098

 

Other commitments

 

174,318

 

14,434

 

 

 

 

 

 

 

Transactions on behalf of third parties

 

 

 

 

 

Collections

 

233,634

 

305,384

 

Third-party resources managed by the Bank:

 

 

 

 

 

Financial assets managed on behalf of third parties

 

14,927

 

13,153

 

Other Financial assets managed on behalf of third parties

 

 

 

Financial assets acquired on its own behalf

 

148,585

 

67,834

 

Other Financial assets acquired on its own behalf

 

 

 

 

 

 

 

 

 

Fiduciary activities

 

 

 

 

 

Securities held in safe custody in the Bank

 

8,220,385

 

7,488,897

 

Securities held in safe custody in other entities

 

4,958,667

 

4,865,570

 

Total

 

23,331,140

 

21,118,035

 

 

The prior information only includes the most significant balances.

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(b)       Lawsuits and legal proceedings:

 

(b.1)   Legal contingencies within the ordinary course of business:

 

At the date of issuance of these consolidated financial statements, there are actions filed against the Bank and its subsidiaries related with the ordinary course operations.

 

Among these actions, there is the following:

 

·                  Collective action filed by the National Consumer Service (Servicio Nacional del Consumidor) in accordance with Law No. 19,496. This action seeks to challenge some clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding fees on credit lines for overdraft and validity of the tacit consent to changes in fees, charges and other conditions in consumer contracts.

 

·                  Collective action filed by the National Corporation of Consumers and Users of Chile (Corporación Nacional de Consumidores y Usuarios de Chile) that challenge some clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding fees on credit lines for overdraft and validity of the tacit consent to changes in fees, charges and other conditions in consumer contracts, along with the outsourcing of certain services related to our clients’ current account data.

 

·                  Collective action filed by the National Organization of Consumers and Users of Chile (“Organización de Consumidores y Usuarios de Chile”) that requests the Court to declare abusive and void certain provisions of the Person Products Unified Agreement regarding the use of self-service channels (internet, ATMs, telephone banking) and Credit Cards. Such provisions refer to the user’s duty to act with diligence and care with respect to passwords as well as the responsibility they have in case of disclosure to third parties, and the use by such third parties of them.

 

As of September 30, 2015, the Bank has established provisions for this concept in the amount of MCh$8,783 (MCh$8,073 as of December 31, 2014), recorded within “Provisions” in the Interim Condensed Consolidated Statement of Financial Position. The following table presents estimated date of completion of the respective litigation:

 

 

 

September 30, 2015

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal contingencies

 

4,156

 

4,248

 

9

 

370

 

 

8,783

 

 

(b.2)   Contingencies for significant lawsuits:

 

As of September 30, 2015 and December 31, 2014 there are not any significant lawsuits, where the Bank is involved, that affect or may affect these consolidated financial statements.

 

67



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)       Guarantees granted:

 

i.          In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No. 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,673,000, maturing January 8, 2016 (UF 2,458,000, maturing on January 9, 2015 as of December 31, 2014).  The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 156,000.

 

In addition to these guarantees for creating mutual funds, there are other guarantees for a guaranteed return on certain mutual funds, totaling Ch$11,025 million as of September 30, 2015 (Ch$35,861 million as of December 31, 2014).

 

The details of guarantees are as follow:

 

 

 

September

 

 

 

December

 

 

 

 

 

2015

 

Guarantees

 

2014

 

Guarantees

 

Fund

 

MCh$

 

Number

 

MCh$

 

Number

 

Mutual Fund Depósito Plus VI Guaranted

 

5,429

 

002506-8

 

5,429

 

002506-8

 

Mutual Fund Twin Win Europa 103 Guaranted

 

3,537

 

006035-1

 

3,537

 

006035-1

 

Mutual Fund Europa Accionario Guaranted

 

2,059

 

006036-9

 

2,059

 

006036-9

 

Mutual Fund Depósito Plus V Guaranted

 

 

001107-7

 

9,976

 

001107-7

 

Mutual Fund Small Cap USA Guaranted

 

 

008212-5

 

5,197

 

008212-5

 

Mutual Fund Global Stocks Guaranted

 

 

007385-9

 

2,964

 

007385-9

 

Mutual Fund Second Best Europa China Guaranted

 

 

007082-7

 

1,649

 

007082-7

 

Mutual Fund Chile Bursátil Guaranted

 

 

 

5,050

 

006034-3

 

Total

 

11,025

 

 

 

35,861

 

 

 

 

In compliance to stablish by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investor.  Such guarantee corresponds to a bank guarantee for UF175,000, with maturity on January 8, 2016.

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)       Guarantees granted, continued:

 

ii.         In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2016, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Guarantees:

 

 

 

 

 

Shares to secure short-sale transactions in:

 

 

 

 

 

Securities Exchange of the Santiago, Stock Exchange

 

17,800

 

17,158

 

Securities Exchange of the Electronic, Stock Exchange of Chile

 

13,710

 

8,748

 

 

 

 

 

 

 

Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange

 

2,998

 

2,996

 

 

 

 

 

 

 

Shares to secure loans of shares Chilean Electronic Stock Exchange, Stock Exchange

 

 

 

 

 

 

 

 

 

Total

 

34,508

 

28,902

 

 

69



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(c)       Guarantees granted, continued:

 

ii.         In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the provisions of internal stock market regulations, and for the purpose of securing the broker’s correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raul Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile — Compañía de Seguros Generales S.A. that expires January 2, 2016, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 18, 2016.

 

It was constituted a bank guarantee No. 356782-3 corresponds to UF185,000, in benefits of investors with contracts of portfolio management.  This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of January 8, 2016.

 

It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.

 

iii.       In subsidiary Banchile Corredores de Seguros Ltda,

 

According to established in article No. 58, letter D of D.F.L. 251, as of September 30, 2015, the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation for Banchile Corredores de Bolsa S.A.

 

The policies contracted are the following:

 

Matter insured

 

Amount Insured (UF)

 

Responsibility for errors and omissions policy

 

60,000

 

Civil responsibility policy

 

500

 

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

26.       Contingencies and Commitments, continued:

 

(d)       Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Credit lines

 

37,010

 

34,715

 

Bank guarantees

 

17,315

 

15,372

 

Guarantees and surety bonds

 

3,668

 

3,009

 

Letters of credit

 

519

 

639

 

Other commitments

 

620

 

342

 

Total

 

59,132

 

54,077

 

 

(e)                       In the Eleventh Civil Court of Santiago, Banchile Corredores de Bolsa S.A. filed a reclamation against the Resolución Exenta No. 270 of October 30, 2014 of the Superintendency of Securities and Insurance (“SVS”), whereby that Superintendency imposed a fine to Banchile Corredores de Bolsa S.A. (“Banchile Corredores”) for an amount of UF50,000 for the alleged infringement of Article 53 second paragraph of Law 18,045 (“Ley de Mercado de Valores”), for certain specific transactions related to Sociedad Química y Minera de Chile S.A.’s shares (SQM-A). Through the claim Banchile Corredores seeks to void the fine. As a requirement to file the claim, Banchile credited 25% of the amount of the fine.  That complaint was accumulated to, Case No. 25.795-2014, the 22nd Civil Court of Santiago, which has not yet begun the probationary term.

 

According to the current policies, the company has not established provisions because this judicial process has not been ruled yet and also because our legal advisors have estimated that there are grounds to get a favorable judgment for Banchile Corredores.

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity:

 

(a)  Capital

 

(i)        Authorized, subscribed and paid shares:

 

As of September 30, 2015, the paid-in capital of Banco de Chile is represented by 96,129,146,433 registered shares (94,655,367,544 shares as of December 31, 2014), with no par value, fully paid and distributed.

 

(ii) Shares:

 

(ii.1)                       On July 23, 2015 and regarding the capitalization of 30% of the distributable net income obtained during the fiscal year ending the 31st of December, 2014, through the issuance of fully paid-in shares, agreed in the Extraordinary Shareholders Meeting held on the 26th of March, 2015, were it was agreed to increase the Bank´s capital in the amount of $ 96,252,499,241 through the issuance of 1,473,778,889 fully paid-in shares, of no par value, payable under the distributable net income for the year 2014 that was not distributed as dividends as agreed at the Ordinary Shareholders Meeting held on the same day.

 

The issuance of fully in paid shares was registered in the Securities Register of the Superintendence of Banks and Financial Institutions with N°2/2015, on July 14, 2015.

 

The Board of Directors of Banco de Chile, at the meeting N°2,821, dated July 23, 2015, set August 6, 2015, as the date for issuance and distribution of the fully paid in shares.

 

(ii.2)                         The following table shows the share movements from December 31, 2013 to September 30, 2015:

 

 

 

Total Ordinary
Shares

 

 

 

 

 

As of December 31, 2013

 

93,175,043,991

 

Capitalization of earnings

 

1,480,323,553

 

Total shares as of September 30, 2014

 

94,655,367,544

 

 

 

 

 

Total shares as of December 31, 2014

 

94,655,367,544

 

 

 

 

 

Capitalization of earning (*)

 

1,473,778,889

 

Total shares as September 30, 2015

 

96,129,146,433

 

 


(*) See note No. 5 letter (l) (a)

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(b)       Distributable income:

 

For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract —between Banco de Chile and Sociedad Matriz del Banco de Chile S.A.- Banco de Chile’s distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made.  The difference between net income and distributable net income shall be registered in a reserve account since the first day of the fiscal year following the date when the calculation is made.  This reserve account cannot be distributed or capitalized.  Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid.  The distributable income for the nine-month period ended as of September 30, 2015 ascend to Ch$345,461 million (Ch$463,698 million as of December 31, 2014).

 

The above described agreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.

 

As stated, the retention of earnings for the year ended as of December 31, 2014, made in March of 2015, ascend to Ch$127,383 million (Ch$49,913 million of income for the year ended as of December 31, 2013, retained in March of 2014).

 

(c)        Approval and payment of dividends:

 

At the Ordinary Shareholders’ Meeting held on March 26, 2015, the Bank’s shareholders agreed to distribute and pay dividend No. 203 amounting to Ch$3.42915880220 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2014.  The dividend of period 2015 amounted Ch$367,444 million.

 

At the Ordinary Shareholders’ Meeting held on March 27, 2014, the Bank’s shareholders agreed to distribute and pay dividend No. 202 amounting to Ch$3.48356970828 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2013, The dividend of period 2014 amounted Ch$368,120 million.

 

(d)       Provision for minimum dividends:

 

The Board of Directors established a minimum dividend distribution policy, where the Bank has to record a provision of 70% of net income of the Annual Consolidated Financial Statements.  Accordingly, the Bank recorded a liability under the line item “Provisions” for an amount of MCh$241,823 (MCh$324,588 as of December 31, 2014) against “Retained earnings”.

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(e)       Earnings per share:

 

(i)                        Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period.

 

(ii)                     Diluted earnings per share:

 

Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.

 

The following table shows the income and share data used in the calculation of EPS:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

418,897

 

462,947

 

Weighted average number of ordinary shares

 

96,129,146,433

 

96,129,146,433

 

Earning per shares (in Chilean pesos)(*)

 

4.36

 

4.82

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

Net profits attributable to ordinary equity holders of the bank (in millions)

 

418,897

 

462,947

 

Weighted average number of ordinary shares

 

96,129,146,433

 

96,129,146,433

 

Assumed conversion of convertible debt

 

 

 

Adjusted number of shares

 

96,129,146,433

 

96,129,146,433

 

Diluted earnings per share (in Chilean pesos)(*)

 

4.36

 

4.82

 

 


(*)             As of September 30, 2014 earning per shares considers the effect of fully paid shares, no par value, issued in 2015.

 

As of September 30, 2015 and 2014, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.

 

74



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

27.       Equity, continued:

 

(f)        Other comprehensive income:

 

The cumulative translation adjustment is generated from the Bank’s translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity. During the period 2015 there were made a debit to equity to Ch$1 million of cumulative translation adjustment (debit to equity for Ch$79 million as of September 30, 2014).

 

The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity, net of deferred taxes.  During the period of 2015 it was made a net debit to equity for an amount of Ch$2,734 million (net debit to equity for Ch$5,064 million as of September 30, 2014).

 

Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge.  During the period of 2015 it was made a net credit to equity for an amount of Ch$3,970 million (charge to equity for Ch$4,302 million as of September 30, 2014).

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.                    Interest Revenue and Expenses:

 

(a)                     On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:

 

 

 

September
2015

 

September
2014

 

 

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

Interest

 

Adjustment

 

Prepaid
fees

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

487,379

 

133,964

 

2,810

 

624,153

 

528,604

 

170,606

 

1,944

 

701,154

 

Consumer loans

 

416,631

 

2,386

 

7,032

 

426,049

 

420,736

 

2,726

 

6,659

 

430,121

 

Residential mortgage loans

 

172,648

 

162,693

 

3,528

 

338,869

 

161,477

 

178,456

 

2,838

 

342,771

 

Financial investment

 

36,664

 

12,076

 

 

48,740

 

41,755

 

19,165

 

 

60,920

 

Repurchase agreements

 

996

 

 

 

996

 

1,086

 

 

 

1,086

 

Loans and advances to banks

 

21,146

 

 

 

21,146

 

13,805

 

 

 

13,805

 

Other interest revenue

 

491

 

1,787

 

 

2,278

 

364

 

2,319

 

 

2,683

 

Total

 

1,135,955

 

312,906

 

13,370

 

1,462,231

 

1,167,827

 

373,272

 

11,441

 

1,552,540

 

 

The amount of interest revenue recognized on a received basis for impaired portfolio as of September 30, 2015 was Ch$6,973 million (Ch$6,514 million in September 2014).

 

(b)                       At the each period end, the stock of interest income not recognized in income is the following:

 

 

 

September
2015

 

September
2014

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

9,581

 

3,024

 

12,605

 

11,146

 

1,592

 

12,738

 

Residential mortgage loans

 

1,944

 

2,014

 

3,958

 

1,493

 

1,138

 

2,631

 

Consumer loans

 

272

 

4

 

276

 

186

 

 

186

 

Total

 

11,797

 

5,042

 

16,839

 

12,825

 

2,730

 

15,555

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

28.       Interest Revenue and Expenses, continued:

 

(c)                        At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:

 

 

 

September
2015

 

September
2014

 

 

 

Interest

 

Adjustment

 

Total

 

Interest

 

Adjustment

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts and time deposits

 

200,785

 

47,387

 

248,172

 

262,216

 

68,149

 

330,365

 

Debt issued

 

124,357

 

112,204

 

236,561

 

117,285

 

122,870

 

240,155

 

Other financial obligations

 

1,313

 

1,067

 

2,380

 

1,393

 

1,367

 

2,760

 

Repurchase agreements

 

5,321

 

266

 

5,587

 

7,442

 

102

 

7,544

 

Borrowings from financial institutions

 

7,108

 

 

7,108

 

5,221

 

 

5,221

 

Demand deposits

 

533

 

3,487

 

4,020

 

515

 

6,129

 

6,644

 

Other interest expenses

 

 

831

 

831

 

 

679

 

679

 

Total

 

339,417

 

165,242

 

504,659

 

394,072

 

199,296

 

593,368

 

 

(d)                       As of September 30, 2015 and 2014, the Bank uses cross currency and interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge its obligations with foreign banks and bonds issued abroad.

 

 

 

September
2015

 

September
2014

 

 

 

Income
(loss)

 

Expense

 

Total

 

Income
(loss)

 

Expense

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from fair value accounting hedges

 

 

 

 

240

 

 

240

 

Loss from fair value accounting hedges

 

(2,852

)

 

(2,852

)

(5,052

)

 

(5,052

)

Gain from cash flow accounting hedges

 

20,390

 

25,790

 

46,180

 

10,444

 

22,585

 

33,029

 

Loss from cash flow accounting hedges

 

(82,074

)

(10,845

)

(92,919

)

(77,389

)

(6,896

)

(84,285

)

Net gain on hedge items

 

(1,429

)

 

(1,429

)

(245

)

 

(245

)

Total

 

(65,965

)

14,945

 

(51,020

)

(72,002

)

15,689

 

(56,313

)

 

(e)                        At the each period end, the detail of income from suspended interest is as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Interest revenue

 

1,462,231

 

1,552,540

 

Interest expense

 

(504,659

)

(593,368

)

Subtotal interest income

 

957,572

 

959,172

 

 

 

 

 

 

 

Net gain (loss) from accounting hedges

 

(51,020

)

(56,313

)

 

 

 

 

 

 

Total net interest income

 

906,552

 

902,859

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

29.       Income and Expenses from Fees and Commissions:

 

At the each period end, the income and expenses for fees and commissions shown in the Interim Consolidated Statements of Comprehensive Income refer to the following items:

 

 

 

September
2015

 

September
2014

 

 

 

MCh$

 

MCh$

 

Income from fees and commission

 

 

 

 

 

Card services

 

95,615

 

83,195

 

Investments in mutual funds and others

 

56,971

 

47,913

 

Collections and payments

 

39,048

 

36,304

 

Portfolio management

 

29,115

 

27,761

 

Fees for insurance transactions

 

16,294

 

14,823

 

Use of distribution channel

 

15,337

 

15,360

 

Guarantees and letters of credit

 

14,918

 

14,180

 

Trading and securities management

 

12,668

 

11,630

 

Lines of credit and overdrafts

 

11,616

 

15,383

 

Usage Banchile’s brand

 

10,175

 

9,815

 

Financial advisory services

 

4,676

 

4,410

 

Other fees earned

 

14,087

 

5,379

 

Total income from fees and commissions

 

320,520

 

286,153

 

 

 

 

 

 

 

Expenses from fees and commissions

 

 

 

 

 

Fees for credit card transactions

 

(75,506

)

(65,946

)

Fees on interbank transactions

 

(10,270

)

(8,549

)

Fees for collections and payments

 

(4,905

)

(4,788

)

Sale of mutual fund

 

(2,937

)

(2,545

)

Fees for securities transactions

 

(2,362

)

(2,065

)

Sales force fees

 

(949

)

(1,420

)

Other fees

 

(432

)

(350

)

Total expenses from fees and commissions

 

(97,361

)

(85,663

)

 

30.       Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Financial assets held-for-trading

 

14,124

 

23,385

 

Sale of available-for-sale instruments

 

9,509

 

17,281

 

Trading derivative

 

8,599

 

(16,249

)

Sale of loan portfolios

 

2,690

 

43

 

Net income on other transactions

 

2,001

 

(909

)

Total

 

36,923

 

23,551

 

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

31.       Foreign Exchange Transactions, net:

 

Net foreign exchange transactions are detailed as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Gain from accounting hedges

 

199,927

 

90,198

 

Translation difference, net

 

19,540

 

18,653

 

Indexed foreign currency, net

 

(174,869

)

(47,290

)

Total

 

44,598

 

61,561

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

32.                    Provisions for Loan Losses:

 

The movement during the nine-month period ended as of September 2015 and September 2014 is the following:

 

 

 

Loans and advance

 

Loans to customers

 

 

 

 

 

 

 

 

 

to banks

 

Commercial Loans

 

Mortgage Loans

 

Consumer Loans

 

Subtotal

 

Contingent Loans

 

Total

 

 

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

September

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Provisions established::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

(277

)

 

(38,245

)

(41,102

)

 

 

 

 

(38,245

)

(41,102

)

(3,366

)

(1,883

)

(41,888

)

(42,985

)

Group provisions

 

 

 

(31,680

)

(34,766

)

(6,186

)

(6,673

)

(156,298

)

(145,718

)

(194,164

)

(187,157

)

(1,689

)

(2,228

)

(195,853

)

(189,385

)

Provisions established, net

 

(277

)

 

(69,925

)

(75,868

)

(6,186

)

(6,673

)

(156,298

)

(145,718

)

(232,409

)

(228,259

)

(5,055

)

(4,111

)

(237,741

)

(232,370

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions released::

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual provisions

 

 

321

 

 

 

 

 

 

 

 

 

 

 

 

321

 

Group provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions realeased, net

 

 

321

 

 

 

 

 

 

 

 

 

 

 

 

321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision, net

 

(277

)

321

 

(69,925

)

(75,868

)

(6,186

)

(6,673

)

(156,298

)

(145,718

)

(232,409

)

(228,259

)

(5,055

)

(4,111

)

(237,741

)

(232,049

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provision

 

 

 

(30,921

)

(10,069

)

 

 

 

 

(30,921

)

(10,069

)

 

 

(30,921

)

(10,069

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written-off assets

 

 

 

13,927

 

8,231

 

1,358

 

1,426

 

24,326

 

22,099

 

39,611

 

31,756

 

 

 

39,611

 

31,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

(277

)

321

 

(86,919

)

(77,706

)

(4,828

)

(5,247

)

(131,972

)

(123,619

)

(223,719

)

(206,572

)

(5,055

)

(4,111

)

(229,051

)

(210,362

)

 

According to the management, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.

 

80



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

33.                    Personnel Expenses:

 

At the each period end personnel expenses are detailed as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Salaries

 

160,801

 

149,908

 

Bonuses and incentives

 

28,751

 

27,006

 

Variable Compensation

 

25,912

 

21,893

 

Gratifications

 

17,686

 

17,516

 

Lunch and health benefits

 

18,926

 

17,991

 

Staff severance indemnities

 

9,591

 

6,426

 

Training expenses

 

1,960

 

2,066

 

Other personnel expenses

 

14,759

 

12,713

 

Total

 

278,386

 

255,519

 

 

81



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

34.                    Administrative Expenses:

 

At the each period end, administrative expenses are detailed as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

General administrative expenses

 

 

 

 

 

Information Technology and communications

 

43,318

 

39,734

 

Maintenance and repair of property and equipment

 

23,468

 

21,955

 

Office rental

 

18,183

 

16,687

 

Securities and valuables transport services

 

8,542

 

7,628

 

External advisory services

 

6,296

 

5,357

 

Office supplies

 

5,344

 

5,690

 

Rent ATM area

 

4,863

 

5,318

 

Lighting, heating and other utilities

 

3,914

 

3,286

 

Representation and transferring of personnel

 

3,647

 

3,601

 

P.O. box mail and postage

 

3,559

 

3,453

 

Legal and notary

 

3,331

 

2,840

 

Insurance premiums

 

3,098

 

2,568

 

External service of financial information

 

2,132

 

1,685

 

File custody external services

 

2,002

 

1,883

 

Donations

 

1,583

 

1,498

 

Other general administrative expenses

 

13,167

 

12,101

 

Subtotal

 

146,447

 

135,284

 

 

 

 

 

 

 

Outsources services

 

 

 

 

 

Credit pre-evaluation services

 

14,970

 

16,621

 

Data processing

 

7,439

 

6,047

 

External technological developments expenses

 

5,471

 

5,644

 

Certification and testing technology

 

3,782

 

3,823

 

Other

 

2,568

 

2,375

 

Subtotal

 

34,230

 

34,510

 

 

 

 

 

 

 

Board expenses

 

 

 

 

 

Board remunerations

 

1,697

 

1,631

 

Other Board expenses

 

296

 

426

 

Subtotal

 

1,993

 

2,057

 

 

 

 

 

 

 

Marketing expenses

 

 

 

 

 

Advertising

 

22,214

 

20,531

 

Subtotal

 

22,214

 

20,531

 

 

 

 

 

 

 

Taxes, payroll taxes and contributions

 

 

 

 

 

Contribution to the Superintendency of Banks

 

6,033

 

5,696

 

Real estate contributions

 

1,884

 

1,863

 

Patents

 

984

 

957

 

Other taxes

 

386

 

332

 

Subtotal

 

9,287

 

8,848

 

Total

 

214,171

 

201,230

 

 

82



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

35.                    Depreciation, Amortization and Impairment:

 

(a)                       At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

Depreciation of property and equipment (Note No. 16(b))

 

15,698

 

14,656

 

Amortization of intangibles assets (Note No. 15(b))

 

6,301

 

6,241

 

Total

 

21,999

 

20,897

 

 

(b)                       As of September 30, 2015 and 2014 the composition of impairment expenses is the following:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Impairment

 

 

 

 

 

Impairment of Financial Instruments

 

 

 

Impairment of Properties and Equipment (Note No. 16(b))

 

85

 

1,651

 

Impairment of Intangible Assets (Note No. 15(b))

 

59

 

120

 

Total

 

144

 

1,771

 

 

83



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

36.                    Other Operating Income:

 

At the each period end, the Bank and its subsidiaries present the following under other operating income:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Income for assets received in lieu of payment

 

 

 

 

 

Income from sale of assets received in lieu of payment

 

2,568

 

2,450

 

Other income

 

15

 

6

 

Subtotal

 

2,583

 

2,456

 

 

 

 

 

 

 

Release of provisions for contingencies

 

 

 

 

 

Country risk provisions

 

 

 

Other provisions for contingencies

 

290

 

 

Subtotal

 

290

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Rental income

 

6,289

 

6,017

 

Expense recovery

 

3,138

 

1,887

 

Recovery from external branches

 

2,113

 

1,883

 

Credit card income

 

1,987

 

 

Revaluation of prepaid monthly payments

 

1,023

 

714

 

Income from differences sale leased assets

 

737

 

2,204

 

Income from sale of leased assets

 

465

 

12

 

Fiduciary and trustee commissions

 

155

 

146

 

Gain on sale of property and equipment

 

124

 

82

 

Provision released software

 

 

557

 

Others

 

1,838

 

1,530

 

Subtotal

 

17,869

 

15,032

 

Total

 

20,742

 

17,488

 

 

84



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

37.                    Other Operating Expenses:

 

At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Provisions and expenses for assets received in lieu of payment

 

 

 

 

 

Charge-off assets received in lieu of payment

 

1,220

 

1,231

 

Expenses to maintain assets received in lieu of payment

 

307

 

362

 

Provisions for assets received in lieu of payment

 

231

 

63

 

Subtotal

 

1,758

 

1,656

 

 

 

 

 

 

 

Provisions for contingencies

 

 

 

 

 

Country risk provisions

 

6,524

 

1,463

 

Other provisions for contingencies

 

1,007

 

5,793

 

Subtotal

 

7,531

 

7,256

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Provisions and charge-offs of other assets

 

4,368

 

3,081

 

Write-offs for operating risks

 

3,319

 

2,846

 

Credit cards administration

 

2,483

 

713

 

Operations expenses and charge-offs leasing

 

986

 

364

 

Provision for leased assets recoveries

 

618

 

362

 

Civil lawsuits

 

412

 

208

 

Contribution to other organisms

 

181

 

175

 

Credit life insurance

 

136

 

257

 

Loss in sale of property and equipment

 

 

 

Others

 

1,799

 

1,484

 

Subtotal

 

14,302

 

9,490

 

 

 

 

 

 

 

Total

 

23,591

 

18,402

 

 

85



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions:

 

The related parties of companies and their subsidiaries include entities of the company’s corporate group; corporations which are the company’s parent company, associated companies, subsidiaries and associates; directors, managers, administrators, main executives or receivers of the company on their own behalf or in representation of persons other than the company, and their respective spouses or family members up to the second degree of consanguinity or affinity, as well as any entity directly or indirectly controlled through any of them, the partnerships or companies in which the aforementioned persons are owners, directly or through other individuals or corporations, of 10% or more of their capital or directors, managers, administrators or main executives; any person that on their own or with others with whom they have a joint action agreement can designate at least one member of the company’s management or controls 10% or more of the capital or of the voting capital, if dealing with a public corporation; those that establish the company’s bylaws, or with a sound basis identify the directors’ committee; and those who have held the position of director, manager, administrator, main executive or receiver within the last eighteen months.

 

The Law of Corporations, article 147, states that a public corporation can only enter into transactions with related parties when the objective is to contribute to the company’s interests, and when the price, terms and conditions are commensurate to those prevailing in the market at the time of their approval and comply with the requirements and procedures stated in the same standard.

 

Moreover, article 84 of the General Banking Law establishes limits for loans granted to related parties and prohibits the granting of loans to the Bank’s directors, managers and general representatives.

 

86



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(a)                       Loans to related parties:

 

The following table details loans accounts receivable, contingent loans and assets related to trading and investments securities, corresponding to related entities.

 

 

 

Production
Companies(*)

 

Investment Companies(**)

 

Individuals(***)

 

Total

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

305,715

 

287,943

 

32,483

 

36,383

 

2,639

 

1,878

 

340,837

 

326,204

 

Residential mortgage loans

 

 

 

 

 

26,652

 

19,970

 

26,652

 

19,970

 

Consumer loans

 

 

 

 

 

4,871

 

4,111

 

4,871

 

4,111

 

Gross loans

 

305,715

 

287,943

 

32,483

 

36,383

 

34,162

 

25,959

 

372,360

 

350,285

 

Provision for loan losses

 

(943

)

(790

)

(36

)

(132

)

(83

)

(68

)

(1,062

)

(990

)

Net loans

 

304,772

 

287,153

 

32,447

 

36,251

 

34,079

 

25,891

 

371,298

 

349,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet accounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

12,125

 

3,238

 

46

 

40

 

 

 

12,171

 

3,278

 

Letters of credits

 

12

 

1,344

 

 

 

 

 

12

 

1,344

 

Banks guarantees

 

34,771

 

42,195

 

525

 

387

 

 

 

35,296

 

42,582

 

Immediately available credit lines

 

60,023

 

52,900

 

24,395

 

24,686

 

15,276

 

10,997

 

99,694

 

88,583

 

Total off balance sheet account

 

106,931

 

99,677

 

24,966

 

25,113

 

15,276

 

10,997

 

147,173

 

135,787

 

Provision for contingencies loans

 

(60

)

(89

)

 

 

 

 

(60

)

(89

)

Off balance sheet account, net

 

106,871

 

99,588

 

24,966

 

25,113

 

15,276

 

10,997

 

147,113

 

135,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount covered by Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

85,910

 

62,291

 

10,335

 

7,688

 

36,730

 

28,646

 

132,975

 

98,625

 

Warrant

 

 

 

 

 

 

 

 

 

Pledge

 

 

 

 

 

3

 

3

 

3

 

3

 

Others(****)

 

51,195

 

32,188

 

9,867

 

9,005

 

1,738

 

2,330

 

62,800

 

43,523

 

Total collateral

 

137,105

 

94,479

 

20,202

 

16,693

 

38,471

 

30,979

 

195,778

 

142,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For trading purposes

 

 

 

 

 

 

 

 

 

For investing purposes

 

7,581

 

 

 

6,015

 

 

 

7,581

 

6,015

 

Total acquired instruments

 

7,581

 

 

 

6,015

 

 

 

7,581

 

6,015

 

 

87



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(a)                       Loans with related parties, continued:

 

(*)                    Production companies are legal entities which comply with the following conditions:

 

i)                            They engage in productive activities and generate a separable flow of income.

ii)                         Less than 50% of their assets are trading securities or investments.

 

(**)                Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.

 

(***)         Individuals include key members of the management, who directly or indirectly possess the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.

 

(****)  These guarantees correspond mainly to shares and other financial guarantees.

 

(b)         Other assets and liabilities with related parties:

 

 

 

September

 

December

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

Cash and due from banks

 

9,243

 

10,478

 

Derivative instruments

 

103,943

 

85,226

 

Other assets

 

16,339

 

17,386

 

Total

 

129,525

 

113,090

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

99,012

 

220,603

 

Savings accounts and time deposits

 

334,554

 

423,012

 

Derivative instruments

 

107,763

 

123,569

 

Borrowings from financial institutions

 

367,503

 

154,022

 

Other liabilities

 

21,133

 

26,205

 

Total

 

929,965

 

947,411

 

 

88



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(c)                      Income and expenses from related party transactions (*):

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

Income

 

Expense

 

Income

 

Expense

 

Type of income or expense recognized

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

Interest and revenue expenses

 

17,490

 

10,667

 

17,761

 

14,560

 

Fees and commission income

 

38,723

 

31,905

 

42,937

 

28,668

 

Financial operating

 

165,928

 

138,951

 

69,901

 

84,170

 

Released or established of provision for credit risk

 

 

3

 

 

783

 

Operating expenses

 

 

60,775

 

 

56,646

 

Other income and expenses

 

363

 

19

 

435

 

15

 

Total

 

222,504

 

242,320

 

131,034

 

184,842

 

 


(*)    This detail do not correspond a Statement of Comprehensive Income for related party transactions, so assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.

 

(d)                       Related party contracts:

 

As part of a secondary offering by 6,700,000,000 ordinary shares of Banco de Chile held in the local and international market, dated January 29, 2014 Banco de Chile, as issuer, LQ Investments SA, as seller of the securities, and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc, and Banco BTG Pactual SA - Cayman Branch, as underwriters, proceeded to sign a contract called Underwriting Agreement, pursuant to which LQ Investments S.A. sold to the underwriters a portion of such shares. Additionally, on that date Banco de Chile and LQ Investments S.A. agreed the terms and conditions under which Banco de Chile participated in the process.

 

There are no contracts entered as of September 30, 2015 and 2014 which does not represent a customary transaction within the Bank’s line of business with general customers and which accounts for amounts greater than UF 1,000.

 

89



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(e)                      Payments to key management personnel:

 

 

 

September

 

September

 

 

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Remunerations

 

2,821

 

2,835

 

Short-term benefits

 

3,721

 

3,722

 

Contract termination indemnity

 

 

613

 

Paid based on shares

 

 

 

Total

 

6,542

 

7,170

 

 

Composition of key personnel:

 

 

 

N° of executives

 

 

 

September

 

September

 

 

 

2015

 

2014

 

Position

 

 

 

 

 

CEO

 

1

 

1

 

CEOs of subsidiaries

 

7

 

7

 

Division Managers

 

12

 

13

 

Total

 

20

 

21

 

 

90



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

38.                    Related Party Transactions, continued:

 

(f)                       Directors’ expenses and remunerations:

 

 

 

Remunerations

 

Fees for attending
Board meetings

 

Fees for attending
Committees and
Subsidiary Board
meetings (1)

 

Consulting

 

Total

 

 

 

September
2015

 

September
2014

 

September
2015

 

September
2014

 

September
2015

 

September
2014

 

September
2015

 

September
2014

 

September
2015

 

September
2014

 

Name of Directors

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pablo Granifo Lavín

 

295

(*)

284

(*)

36

 

36

 

266

 

264

 

 

 

597

 

584

 

Andrónico Luksic Craig

 

121

 

116

 

9

 

5

 

 

 

 

 

130

 

121

 

Jorge Awad Mehech

 

40

 

39

 

18

 

16

 

76

 

96

 

 

 

134

 

151

 

Gonzalo Menéndez Duque

 

40

 

39

 

17

 

15

 

94

 

82

 

19

 

19

 

170

 

155

 

Jaime Estévez Valencia

 

40

 

39

 

19

 

18

 

91

 

77

 

 

 

150

 

134

 

Rodrigo Manubens Moltedo

 

40

 

39

 

19

 

16

 

41

 

36

 

 

 

100

 

91

 

Jorge Ergas Heymann

 

40

 

39

 

13

 

12

 

32

 

39

 

 

 

85

 

90

 

Francisco Pérez Mackenna

 

40

 

39

 

17

 

16

 

54

 

43

 

 

 

111

 

98

 

Thomas Fürst Freiwirth

 

40

 

39

 

16

 

14

 

33

 

31

 

 

 

89

 

84

 

Jean-Paul Luksic Fontbona

 

40

 

39

 

9

 

6

 

 

 

 

 

49

 

45

 

Other directors of subsidiaries

 

 

 

 

 

114

 

110

 

 

 

114

 

110

 

Total

 

736

 

712

 

173

 

154

 

801

 

778

 

19

 

19

 

1,729

 

1,663

 

 


(1)             Includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of MCh$12 (MCh$12 as of September 30, 2014).

 

(*)             Includes a provision of MCh$174 (MCh$166 as of September 30, 2014) for an incentive subject to achieving the Bank’s forecasted earnings.

 

Fees paid for advisory services to the Board of Directors amount to MCh$201 (MCh$192 as of September 30, 2014).

 

Travel and other related expenses amount to MCh$63 (MCh$202 as of September 30, 2014).

 

91



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for the Fair Value measurement and control to accomplish the Fair Value process according to local regulations, market standards and best practices in the industry. This framework is conained in Banco de Chile’s Fair Value Policy.

 

One of the most important definitions in this framework is the Product Control Unit (PCU), hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.

 

To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:

 

(i)                       Industry standards of fair value measurements

 

In the fair value calculation process, standard methodologies are used; closing prices, discounted cash flows and option models. In the options case, Black-Scholes model is used. The input parameters are rates, prices and volatility levels for each term and market factor that trade in the local and international markets.

 

(ii)                    Quoted prices in active markets

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information such as Bloomberg, Bolsa de Comercio de Santiago, LVA and Risk America terminals. This quote represents the price at which instruments are frequently bought and sold in financial markets.

 

(iii)                 Valuation techniques

 

If there is no market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.

 

Due to the fact that fair value models require a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based on observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.

 

92



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(iv)                Fair value adjustments

 

Part of the fair value process consists of adjustment, to take into account bid/offer spreads.  This adjustment is calculated and analyzed by the PCU and Risk Market areas.

 

The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that when selling the position it will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used, Bid, mid and offer market quotes are considered.

 

(v)                   Fair value control

 

To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the official market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and  one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.

 

In the event that significant differences are detected, these differences are measured and scaled according to the amount of materiality for each grouping level, ranging from a single report to the trader to a report presented to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).

 

Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kinds of reports allows for adequate control and consistency in the parameters used in valuations and backwards looking revisions.

 

93



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(vi)                Judgmental analysis and information to Senior Management

 

In particular, in cases where there are no market quotations for the instrument, similar transaction prices, nor indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chile’s framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required to operate this kinds of instruments, there is no market information or cannot be inferred from prices or rates, is established.

 

(a)                    Fair value hierarchy

 

Banco de Chile and subsidiaries, taking into account the preceding statements, classify all the financial instruments among the following levels:

 

Level 1:                    Observable, quoted price in an active markets for the same instrument or specific type of transaction to be evaluated.

 

In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity.

 

For the Chilean Central Bank and Treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of market, assuring daily observable quotes.

 

For each and every one of these instruments there exists daily observable market valuation parameters; internal rates of return and closing prices, respectively; therefore no assumptions are needed to calculate the fair value. For currency futures as well as mutual funds and equity, to determine fair value, the multiplication of closing prices by the number of instruments is used. For Chilean Central Bank and Treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument. For mutual funds and equity, the current price multiplied by the quantity of instruments is used to calculate the fair value.

 

The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiago’s main Exchange) and is recognized as the standard in the market.

 

94



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                    Fair value hierarchy, continued

 

Level 2:                    Valuation techniques whose inputs are those other than quoted prices included within Level 1 and that are observable for assets or liabilities, either directly or indirectly. For instruments in this level, the valuation is performed based on an inference from observable market parameters; such quoted prices for similar instruments in active markets. In this level the following inputs are included:

 

a)             Quoted prices for similar assets or liabilities in active markets.

 

b)             Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)              Inputs other than quoted prices that are observable for the asset or liability.

 

d)             Inputs that are derived principally from or corroborated by observable market data.

 

This level is composed mostly of currency and rate derivatives, bank’s debt securities, debt of Chilean and foreign companies, mortgage claims, money market instruments and less liquid Chilean Central Bank and Treasury securities.

 

For derivatives the fair value process depends upon whether this value is impacted by volatility as a relevant market factor; if that is the case, the Black-Scholes-Merton type of formula is used. For the rest of the derivatives, namely swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves.

 

95



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                    Fair value hierarchy, continued

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

 

 

 

 

 

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

 

 

 

 

 

Local Central Bank and Treasury Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

 

 

 

 

 

Mortgage Notes

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

 

 

 

 

 

Time Deposits

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

 

 

 

 

 

Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards

 

Discounted cash flows model

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

 

 

 

 

FX Options

 

Black-Scholes Option Pricing Model

 

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

96



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(a)                    Fair value hierarchy, continued

 

Level 3:                    These are financial instruments whose fair value is determined using unobservable inputs. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy if the adjustment is using significant unobservable data entry.

 

Instruments classified as level 3 correspond to Corporate Debt issued mainly by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs:

 

Type of
Financial
Instrument

 

Valuation
Method

 

Description: Inputs and Sources

Local Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market. (input is not observable by the market)

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between instruments.

 

 

 

 

 

Offshore Bank and Corporate Bonds

 

Discounted cash flows model

 

Prices are provided by third party price providers that are widely used in the Chilean market. (input is not observable by the market)

 

Model is based on daily prices.

 

97



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(b)                    Level hierarchy classification and figures

 

The following table shows the figures by hierarchy, for instruments registered at fair value.

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

18,851

 

80,374

 

190,174

 

8,496

 

 

 

209,025

 

88,870

 

Other instruments issued in Chile

 

1,405

 

364

 

285,071

 

202,823

 

 

1,401

 

286,476

 

204,588

 

Instruments issued abroad

 

 

 

 

 

 

 

 

 

Mutual fund investments

 

75,061

 

255,013

 

 

 

 

 

75,061

 

255,013

 

Subtotal

 

95,317

 

335,751

 

475,245

 

211,319

 

 

1,401

 

570,562

 

548,471

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

307,264

 

140,676

 

 

 

307,264

 

140,676

 

Swaps

 

 

 

880,304

 

609,843

 

 

 

880,304

 

609,843

 

Call Options

 

 

 

5,045

 

2,583

 

 

 

5,045

 

2,583

 

Put Options

 

 

 

833

 

287

 

 

 

833

 

287

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,193,446

 

753,389

 

 

 

1,193,446

 

753,389

 

Hedge accounting derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

3

 

101

 

 

 

3

 

101

 

Cash flow hedge (Swap)

 

 

 

222,754

 

78,703

 

 

 

222,754

 

78,703

 

Subtotal

 

 

 

222,757

 

78,804

 

 

 

222,757

 

78,804

 

Financial assets available-for-sale (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From the Chilean Government and Central Bank

 

79,942

 

86,066

 

43,635

 

253,258

 

 

 

123,577

 

339,324

 

Other instruments issued in Chile

 

 

 

948,165

 

1,017,962

 

99,746

 

179,378

 

1,047,911

 

1,197,340

 

Instruments issued abroad

 

70,234

 

58,376

 

 

3,211

 

 

1,938

 

70,234

 

63,525

 

Subtotal

 

150,176

 

144,442

 

991,800

 

1,274,431

 

99,746

 

181,316

 

1,241,722

 

1,600,189

 

Total

 

245,493

 

480,193

 

2,883,248

 

2,317,943

 

99,746

 

182,717

 

3,228,487

 

2,980,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts for trading purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards

 

 

 

322,254

 

128,117

 

 

 

322,254

 

128,117

 

Swaps

 

 

 

992,783

 

691,524

 

 

 

992,783

 

691,524

 

Call Options

 

 

 

5,756

 

2,249

 

 

 

5,756

 

2,249

 

Put Options

 

 

 

796

 

362

 

 

 

796

 

362

 

Futures

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

1,321,589

 

822,252

 

 

 

1,321,589

 

822,252

 

Hedge derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedge (Swap)

 

 

 

19,367

 

19,904

 

 

 

19,367

 

19,904

 

Cash flow hedge (Swap)

 

 

 

3,516

 

17,596

 

 

 

3,516

 

17,596

 

Subtotal

 

 

 

22,883

 

37,500

 

 

 

22,883

 

37,500

 

Total

 

 

 

1,344,472

 

859,752

 

 

 

1,344,472

 

859,752

 

 


(1)                   As of September 30, 2015 90% of instruments of level 3 have denomination “Investment Grade”.  Also, 100% of total of these financial instruments correspond to domestic issuers.

 

98



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(c)                         Level 3 reconciliation

 

The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:

 

 

 

As of September 30, 2015

 

 

 

Balance as of
January 1, 2015

 

Gain (Loss)
Recognized in
Income(1)

 

Gain (Loss)
Recognized in
Equity(2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
September
30, 2015

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

1,401

 

1

 

 

 

(51

)

 

(1,351

)

 

Subtotal

 

1,401

 

1

 

 

 

(51

)

 

(1,351

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

179,378

 

11,913

 

(586

)

213

 

(101,213

)

10,041

 

 

99,746

 

Instruments issued abroad

 

1,938

 

103

 

56

 

 

(2,097

)

 

 

 

Subtotal

 

181,316

 

12,016

 

(530

)

213

 

(103,310

)

10,041

 

 

99,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

182,717

 

12,017

 

(530

)

213

 

(103,361

)

10,041

 

(1,351

)

99,746

 

 

 

 

As of December 31, 2014

 

 

 

Balance as of
January 1, 2014

 

Gain (Loss)
Recognized in
Income(1)

 

Gain (Loss)
Recognized in

Equity(2)

 

Purchases

 

Sales

 

Transfer from
Level 1 and 2

 

Transfer to
Level 1 and 2

 

Balance as of
December
31, 2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

2,439

 

(1,087

)

 

49

 

 

 

 

1,401

 

Subtotal

 

2,439

 

(1,087

)

 

49

 

 

 

 

1,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

76,975

 

6,230

 

784

 

82,909

 

(18,483

)

30,963

 

 

179,378

 

Instruments issued abroad

 

1,679

 

270

 

(11

)

 

 

 

 

1,938

 

Subtotal

 

78,654

 

6,500

 

773

 

82,909

 

(18,483

)

30,963

 

 

181,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

81,093

 

5,413

 

773

 

82,958

 

(18,483

)

30,963

 

 

182,717

 

 


(1) Recorded in income under item “Net financial operating income”

(2) Recorded in equity under item “Other Comprehensive Income”.

 

99



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(d)                      Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model.

 

The following table shows the impact on the fair value of Level 3 financial instruments using alternative assumptions that are reasonably possible. It is believed that the positive and negative impacts are similar:

 

 

 

As of September 30, 2015

 

As of December 31, 2014

 

 

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

Level 3

 

Sensitivity to changes in
key assumptions of
models

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Financial assets held-for-trading

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

 

 

1,401

 

(150

)

Total

 

 

 

1,401

 

(150

)

Available-for- Sale Instruments

 

 

 

 

 

 

 

 

 

Other instruments issued in Chile

 

99,746

 

(1,899

)

179,378

 

(3,542

)

Instruments issued abroad

 

 

 

1,938

 

(67

)

Total

 

99,746

 

(1,899

)

181,316

 

(3,609

)

Total

 

99,746

 

(1,899

)

182,717

 

(3,759

)

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens.  In the case of financial assets presented table above, which corresponds to bank bonds and corporate bonds, input prices, prices based on broker quotes or runs were used, considering that these instruments do not have current prices or observable.  Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting.  The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.

 

100



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                    Other assets and liabilities

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior.  The estimated fair value is as follows:

 

 

 

Book Value

 

Fair Value

 

 

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

982,340

 

915,133

 

982,340

 

915,133

 

Transactions in the course of collection

 

579,892

 

400,081

 

579,892

 

400,081

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

36,890

 

27,661

 

36,890

 

27,661

 

Subtotal

 

1,599,122

 

1,342,875

 

1,599,122

 

1,342,875

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

Domestic banks

 

216,846

 

169,953

 

216,846

 

169,953

 

Central Bank of Chile

 

786,197

 

551,108

 

786,197

 

551,108

 

Foreign banks

 

560,696

 

434,304

 

560,696

 

434,304

 

Subtotal

 

1,563,739

 

1,155,365

 

1,563,739

 

1,155,365

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

Commercial loans

 

14,032,477

 

12,790,468

 

13,893,799

 

12,707,255

 

Residential mortgage loans

 

6,079,695

 

5,394,602

 

6,438,075

 

5,657,988

 

Consumer loans

 

3,333,847

 

3,162,963

 

3,308,161

 

3,170,640

 

Subtotal

 

23,446,019

 

21,348,033

 

23,640,035

 

21,535,883

 

Total

 

26,608,880

 

23,846,273

 

26,802,896

 

24,034,123

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

7,292,658

 

6,933,679

 

7,292,658

 

6,933,679

 

Transactions in the course of payment

 

386,559

 

96,945

 

386,559

 

96,945

 

Cash collateral on securities lent and repurchase agreements

 

267,548

 

249,482

 

267,548

 

249,482

 

Savings accounts and time deposits

 

10,308,250

 

9,721,246

 

10,308,872

 

9,719,397

 

Borrowings from financial institutions

 

1,569,095

 

1,098,716

 

1,562,200

 

1,094,468

 

Other financial obligations

 

153,508

 

186,573

 

153,508

 

186,573

 

Subtotal

 

19,977,618

 

18,286,641

 

19,971,345

 

18,280,544

 

Debt Issued

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

42,497

 

52,730

 

45,401

 

55,482

 

Letters of credit for general purposes

 

7,659

 

11,584

 

8,182

 

12,189

 

Bonds

 

5,138,035

 

4,223,047

 

5,217,514

 

4,283,006

 

Subordinate bonds

 

790,793

 

770,595

 

803,893

 

782,529

 

Subtotal

 

5,978,984

 

5,057,956

 

6,074,990

 

5,133,206

 

Total

 

25,956,602

 

23,344,597

 

26,046,335

 

23,413,750

 

 

101



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(e)                      Other assets and liabilities, continued:

 

Other financial instruments not measured at fair value in our statement of financial position, but for which the fair value is disclosed, are not managed on a fair value basis. These instruments include assets and liabilities such as loans and deposits to customers, bank borrowings, debt issued, and other financial assets and obligations with diverse maturities and features. Fair values of these assets/liabilities are estimated by applying the traditional Discounted Cash Flows model and using diverse valuation inputs such as yield curves, credit risk spreads, etc. Also, since some of these assets/liabilities are not traded in the market, judgmental analysis is required in determining the adequacy of the inputs and fair values.

 

The following table shows the fair value of financial assets and liabilities not measured at fair value, as of September 30, 2015 and December 31, 2014:

 

102



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial assets and liabilities, continued:

 

(f)               Levels of other assets and liabilities:

 

 

 

Level 1
Estimated Fair Value

 

Level 2
Estimated Fair Value

 

Level 3
Estimated Fair Value

 

Total
Estimated Fair Value

 

 

 

September

 

December

 

September

 

December

 

September

 

December

 

September

 

December

 

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

982,340

 

915,133

 

 

 

 

 

982,340

 

915,133

 

Transactions in the course of collection

 

579,892

 

400,081

 

 

 

 

 

579,892

 

400,081

 

Receivables from repurchase agreements and security borrowing

 

36,890

 

27,661

 

 

 

 

 

36,890

 

27,661

 

Subtotal

 

1,599,122

 

1,342,875

 

 

 

 

 

1,599,122

 

1,342,875

 

Loans and advances to banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic banks

 

216,846

 

169,953

 

 

 

 

 

216,846

 

169,953

 

Central bank

 

786,197

 

551,108

 

 

 

 

 

786,197

 

551,108

 

Foreign banks

 

560,696

 

434,304

 

 

 

 

 

560,696

 

434,304

 

Subtotal

 

1,563,739

 

1,155,365

 

 

 

 

 

1,563,739

 

1,155,365

 

Loans to customers, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

13,893,799

 

12,707,255

 

13,893,799

 

12,707,255

 

Residential mortgage loans

 

 

 

 

 

6,438,075

 

5,657,988

 

6,438,075

 

5,657,988

 

Consumer loans

 

 

 

 

 

3,308,161

 

3,170,640

 

3,308,161

 

3,170,640

 

Subtotal

 

 

 

 

 

23,640,035

 

21,535,883

 

23,640,035

 

21,535,883

 

Total

 

3,162,861

 

2,498,240

 

 

 

23,640,035

 

21,535,883

 

26,802,896

 

24,034,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

7,292,658

 

6,933,679

 

 

 

 

 

7,292,658

 

6,933,679

 

Transactions in the course of payment

 

386,559

 

96,945

 

 

 

 

 

386,559

 

96,945

 

Payables from repurchase agreements and security lending

 

267,548

 

249,482

 

 

 

 

 

267,548

 

249,482

 

Savings accounts and time deposits

 

 

 

 

 

10,308,872

 

9,719,397

 

10,308,872

 

9,719,397

 

Borrowings from financial institutions

 

 

 

 

 

1,562,200

 

1,094,468

 

1,562,200

 

1,094,468

 

Other financial obligations

 

153,508

 

186,573

 

 

 

 

 

153,508

 

186,573

 

Subtotal

 

8,100,273

 

7,466,679

 

 

 

11,871,072

 

10,813,865

 

19,971,345

 

18,280,544

 

Debt Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit for residential purposes

 

 

 

45,401

 

55,482

 

 

 

45,401

 

55,482

 

Letters of credit for general purposes

 

 

 

8,182

 

12,189

 

 

 

8,182

 

12,189

 

Bonds

 

 

 

5,217,514

 

4,283,006

 

 

 

5,217,514

 

4,283,006

 

Subordinate bonds

 

 

 

 

 

803,893

 

782,529

 

803,893

 

782,529

 

Subtotal

 

 

 

5,271,097

 

4,350,677

 

803,893

 

782,529

 

6,074,990

 

5,133,206

 

Total

 

8,100,273

 

7,466,679

 

5,271,097

 

4,350,677

 

12,674,965

 

11,596,394

 

26,046,335

 

23,413,750

 

 

103



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(f)                        Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

·                  Short-Term Financial Assets/Liabilities: For assets and liabilities with no specific maturity (on demand) or terms of less than three months we use the carrying or book values as proxies of their fair value, since their tenors are not believed to significantly affect their valuation. As a result, these assets/liabilities are categorized in Level 1. This assumption is applied to the following assets/liabilities:

 

·                  Cash and due from banks

 

·                  Current accounts and other demand deposits

·                  Transactions in the course of collection (asset)

 

·                  Transactions in the course of payments (liability)

·                  Cash collateral on securities borrowed and reverse repurchase agreements (asset)

 

·                  Cash collateral on securities lent and repurchase agreements (liability)

·                  Loans and advance to banks

 

·                  Other financial obligations

 

·                  Loans to Customers: Fair value is determined by using the DCF model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. After we calculate the present value, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

·                  Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the DCF model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. Market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

·                  Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The DCF model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that are derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial assets/liabilities in Level 3.

 

104



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

39.                    Fair Value of Financial Assets and Liabilities, continued:

 

(g)                      Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc,), under legal jurisdiction of the City of New York — USA or London — United Kingdom.  Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.

 

Below are detail contracts susceptible to offset:

 

 

 

Fair Value

 

Negative Fair Value of
contracts with right to
offset

 

Positive Fair Value of
contracts with right to
offset

 

Financial Collateral

 

Net Fair Value

 

 

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

September
2015

 

December
2014

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial assets

 

1,416,203

 

832,193

 

(280,404

)

(169,573

)

(320,422

)

(267,053

)

(161,212

)

(49,804

)

654,165

 

345,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

1,344,472

 

859,752

 

(280,404

)

(169,573

)

(320,422

)

(267,053

)

(196,363

)

(124,418

)

547,283

 

298,708

 

 

105



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.                    Maturity of Assets and Liabilities:

 

The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of September 30, 2015 and December 31, 2014, respectively.  Trading and available-for-sale instruments are included at their fair value:

 

 

 

As of September 30, 2015

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

982,340

 

 

 

 

 

 

982,340

 

Transactions in the course of collection

 

579,892

 

 

 

 

 

 

579,892

 

Financial Assets held-for-trading

 

570,562

 

 

 

 

 

 

570,562

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

23,166

 

8,164

 

5,560

 

 

 

 

36,890

 

Derivative instruments

 

131,637

 

162,057

 

240,096

 

340,354

 

187,611

 

354,448

 

1,416,203

 

Loans and advances to banks(*)

 

1,057,746

 

153,163

 

310,736

 

43,187

 

 

 

1,564,832

 

Loans to customers(*)

 

2,555,942

 

2,885,830

 

4,482,476

 

4,891,265

 

2,773,455

 

6,428,903

 

24,017,871

 

Financial assets available-for-sale

 

81,575

 

17,234

 

615,944

 

120,500

 

157,644

 

248,825

 

1,241,722

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,982,860

 

3,226,448

 

5,654,812

 

5,395,306

 

3,118,710

 

7,032,176

 

30,410,312

 

 

 

 

As of December 31, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5 years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

915,133

 

 

 

 

 

 

915,133

 

Transactions in the course of collection

 

400,081

 

 

 

 

 

 

400,081

 

Financial Assets held-for-trading

 

548,471

 

 

 

 

 

 

548,471

 

Cash collateral on securities borrowed and reverse repurchase agreements

 

11,863

 

6,291

 

9,507

 

 

 

 

27,661

 

Derivative instruments

 

68,070

 

55,799

 

166,519

 

176,235

 

153,461

 

212,109

 

832,193

 

Loans and advances to banks(*)

 

809,565

 

79,583

 

248,840

 

18,193

 

 

 

1,156,181

 

Loans to customers(*)

 

2,662,866

 

2,576,105

 

3,800,448

 

4,831,285

 

2,328,610

 

5,677,334

 

21,876,648

 

Financial assets available-for-sale

 

211,690

 

163,824

 

472,944

 

82,763

 

123,317

 

545,651

 

1,600,189

 

Financial assets held-to-maturity

 

 

 

 

 

 

 

 

Total assets

 

5,627,739

 

2,881,602

 

4,698,258

 

5,108,476

 

2,605,388

 

6,435,094

 

27,356,557

 

 


(*)    The respective provisions, which amount to MCh$571,852 (MCh$528,615 as of December 31, 2014) for loans to customers and MCh$1,093 (MCh$816 as of December 31, 2014) for borrowings from financial institutions, have not been deducted from these balance.

 

106



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

40.       Maturity of Assets and Liabilities, continued:

 

 

 

As of September 30, 2015

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

7,292,658

 

 

 

 

 

 

7,292,658

 

Transactions in the course of payment

 

386,559

 

 

 

 

 

 

386,559

 

Cash collateral on securities lent and repurchase agreements

 

224,037

 

43,461

 

50

 

 

 

 

267,548

 

Savings accounts and time deposits(**)

 

4,801,577

 

1,876,754

 

3,009,793

 

413,966

 

230

 

206

 

10,102,526

 

Derivative instruments

 

88,446

 

140,389

 

296,392

 

277,443

 

184,388

 

357,414

 

1,344,472

 

Borrowings from financial institutions

 

176,691

 

218,982

 

1,068,736

 

104,686

 

 

 

1,569,095

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

2,106

 

321

 

7,159

 

15,644

 

11,148

 

13,778

 

50,156

 

Bonds

 

351,507

 

498,363

 

196,159

 

750,173

 

924,831

 

2,417,002

 

5,138,035

 

Subordinate bonds

 

9,886

 

13,402

 

162,836

 

53,529

 

48,295

 

502,845

 

790,793

 

Other financial obligations

 

111,917

 

3,897

 

7,207

 

20,963

 

8,344

 

1,180

 

153,508

 

Total liabilities

 

13,445,384

 

2,795,569

 

4,748,332

 

1,636,404

 

1,177,236

 

3,292,425

 

27,095,350

 

 

 

 

As of December 31, 2014

 

 

 

Up to 1
month

 

Over 1 month
and up to 3
months

 

Over 3 month
and up to 12
months

 

Over 1 year
and up to 3
years

 

Over 3 year
and up to 5
years

 

Over 5
years

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accounts and other demand deposits

 

6,933,679

 

 

 

 

 

 

6,933,679

 

Transactions in the course of payment

 

96,945

 

 

 

 

 

 

96,945

 

Cash collateral on securities lent and repurchase agreements

 

249,323

 

159

 

 

 

 

 

249,482

 

Savings accounts and time deposits(**)

 

4,854,400

 

1,969,861

 

2,559,793

 

148,527

 

166

 

188

 

9,532,935

 

Derivative instruments

 

37,952

 

47,779

 

166,064

 

208,200

 

147,078

 

252,679

 

859,752

 

Borrowings from financial institutions

 

61,022

 

159,372

 

678,067

 

200,255

 

 

 

1,098,716

 

Debt issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage bonds

 

4,035

 

4,109

 

10,143

 

20,487

 

12,407

 

13,133

 

64,314

 

Bonds

 

239,132

 

294,460

 

353,568

 

475,427

 

973,509

 

1,886,951

 

4,223,047

 

Subordinate bonds

 

2,050

 

2,786

 

36,463

 

178,298

 

50,345

 

500,653

 

770,595

 

Other financial obligations

 

142,093

 

792

 

3,879

 

7,996

 

14,350

 

17,463

 

186,573

 

Total liabilities

 

12,620,631

 

2,479,318

 

3,807,977

 

1,239,190

 

1,197,855

 

2,671,067

 

24,016,038

 

 


(***)   Excluding term saving accounts, which amount to MCh$205,724 (MCh$188,311 as of December 31, 2014).

 

107



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued

 


 

41.       Subsequent Events:

 

On October 22, 2015 Banco de Chile informed as essential information, that Banco de Chile and Citigroup Inc. have subscribed new Agreements of Cooperation, Global Connectivity and License (“Trademark License Agreement”). These agreements will have an initial duration period of two years beginning on January 1, 2016. Although, the parties may convene before August 31, 2017, an extension for another period of two years commencing on January 1, 2018. In the event that the aforesaid extension is not convened by the parties, these agreements will be extended for a period of one year starting on January 1, 2018 until January 1, 2019. The same extension procedure may apply afterwards as many times as agreed by the parties.

 

Original Cooperation, Global Connectivity and License Agreements, subscribed on December 27, 2008 will expire on January 1, 2016.

 

Likewise, as of the date of this letter, the parties have extended the Master Services Agreement for a period of six months, beginning on January 1, 2016.

 

The aforementioned agreements and extension were duly authorized by Banco de Chile’s Board of Directors on Meetings N° 2,825 celebrated on September 24, 2015 and N° 2,827 celebrated on October 22, 2015, according to the requirements of the Articles 146 and subsequent of the Chilean Corporations Act (Law N° 18,046).

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of the Bank and its subsidiaries between September 30, 2015 and the date of issuance of these Interim Condensed Consolidated Financial Statements.

 


 

 

 

 

 

Héctor Hernández G,
General Accounting Manager

 

Arturo Tagle Q,
Chief Executive Officer

 

108



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: October 29, 2015

 

 

 

 

 

Banco de Chile

 

 

 

 

 

/S/ Arturo Tagle Q.

 

By:

Arturo Tagle Q.

 

 

CEO