Delaware
|
000-17288
|
75-2193593
|
(State
or other jurisdiction of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer Identification
No.)
|
2900
Wilcrest Drive, Suite 105, Houston, Texas
|
77042
|
(Address
of principal executive offices)
|
(zip
code)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Item
1.01.
|
Entry
into a Material Definitive
Agreement.
|
Item
2.01.
|
Completion
of Acquisition or Disposition of
Assets.
|
Item
5.02
|
Departure
of Directors or Principal Officers; Election of Directors; Appointment
of
Principal Officers; Compensatory Arrangements of Certain
Officers.
|
Jerrell
G. Clay
|
Chief
Executive Officer
|
Stephen
P. Griggs
|
President
and Chief Operating Officer
|
Robert
D. Peltier
|
Acting
Chief Financial Officer
|
Leonard
L. Carr
|
Secretary
|
Item
5.03
|
Amendment
to Articles of
Incorporation.
|
Item
8.01
|
Other
Events
|
Item
9.01
|
Financial
Statements and Exhibits.
|
(b)
|
Pro
Forma Financial Information
|
As
of June 30, 2006
|
|||||||||||||
As
Reported
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||||
ASSETS
|
|||||||||||||
Current
Assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
5,890,257
|
(1)
|
|
$
|
5,074,447
|
$
|
10,964,704
|
|||||
Restricted
cash
|
5,400,000
|
(1)
|
|
(5,400,000
|
)
|
—
|
|||||||
Marketable
securities - available-for-sale
|
881,414
|
—
|
881,414
|
||||||||||
Trade
accounts receivable, net
|
—
|
—
|
—
|
||||||||||
Notes
and other receivables
|
13,890
|
—
|
13,890
|
||||||||||
Prepaid
expenses and other
|
41,711
|
—
|
41,711
|
||||||||||
Assets
held for sale, net
|
5,263,786
|
(2)
|
|
(5,263,786
|
)
|
—
|
|||||||
Total
current assets
|
17,491,058
|
(5,589,339
|
)
|
11,901,719
|
|||||||||
|
|||||||||||||
Property
and equipment, at cost
|
—
|
—
|
—
|
||||||||||
Accumulated
depreciation
|
—
|
|
—
|
—
|
|||||||||
Net
property and equipment
|
—
|
—
|
—
|
||||||||||
|
|||||||||||||
Other
assets
|
4,000
|
|
—
|
4,000
|
|||||||||
Total
assets
|
$
|
17,495,058
|
|
$
|
(5,589,339
|
)
|
$
|
11,905,719
|
|||||
|
|||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||
Current
Liabilities:
|
|||||||||||||
Current
maturities of long-term debt
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||
Accounts
payable
|
312,206
|
—
|
312,206
|
||||||||||
Accrued
interest payable
|
2,000,000
|
(4)
|
|
(2,000,000
|
)
|
—
|
|||||||
Shares
subject to redemption
|
5,400,000
|
(5)
|
|
(5,400,000
|
)
|
—
|
|||||||
Other
accrued expenses
|
300,000
|
—
|
300,000
|
||||||||||
Liabilities
related to assets held for sale
|
3,194,091
|
(3)
|
|
(3,194,091
|
)
|
—
|
|||||||
Total
current liabilities
|
11,206,297
|
(10,594,091
|
)
|
612,206
|
|||||||||
Long-term
debt
|
—
|
|
—
|
—
|
|||||||||
Total
liabilities
|
11,206,297
|
|
(10,594,091
|
)
|
612,206
|
||||||||
|
|||||||||||||
Shareholders'
Equity:
|
|||||||||||||
Common
stock, $.01 par value, authorized 100,000,000 shares; issued
and
outstanding 38,677,210 shares and 20,677,210 shares,
respectively
|
386,772
|
(6)
|
|
(192,510
|
)
|
194,262
|
|||||||
Additional
paid-in capital
|
30,782,187
|
(6)
|
|
(952,830
|
)
|
29,829,357
|
|||||||
Accumulated
deficit
|
(25,461,612
|
)
|
6,150,092
|
(19,311,520
|
)
|
||||||||
Accumulated
other comprehensive income
|
581,414
|
|
—
|
581,414
|
|||||||||
Total
shareholders' equity
|
6,288,761
|
5,004,752
|
11,293,513
|
||||||||||
Total
liabilities and shareholders' equity
|
$
|
17,495,058
|
|
$
|
(5,589,339
|
)
|
$
|
11,905,719
|
(1)
|
Adjust
cash to reflect the remaining proceeds of approximately $5.1 million
after
aggregate gross proceeds from sale of the Cash Security business
of
approximately $16.2 million less (i) assumed costs and expenses associated
with closing the transaction of approximately $1.5 million, (ii)
payment
to Laurus of approximately $8.5 million for the sale fee, (iii) payment
to
Laurus of approximately $6.55 million upon the redemption of 19,251,000
of
our shares assuming an estimated stock price of $.34 per share, of
which
$5.4 million is held by Laurus in a cash collateral
account.
|
(2)
|
Remove
the Cash Security business assets held for sale resulting in the
corporate
entity remaining with no
operations.
|
(3)
|
Remove
the Cash Security business liabilities related to assets held for
sale
resulting in the corporate entity remaining with no
operations.
|
(4)
|
Remove
previously accrued portion of the $8.5 million sale fee payable to
Laurus.
|
(5)
|
Remove
previously accrued portion of the $6.55 million redemption payment
to
Laurus to redeem 19,251,000 shares of our common at a redemption
price of
$.34 per share.
|
(6)
|
Record
redemption of 19,251,000 shares of our common stock from
Laurus.
|
For
the Nine Months Ended June 30, 2006
|
|||||||||||||
As
Reported
|
Pro
Forma
Adjustments
|
Pro
Forma
|
|||||||||||
Revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||
|
|||||||||||||
Selling,
general and administrative
|
2,655,647
|
—
|
2,655,647
|
||||||||||
Depreciation
and amortization
|
2,678
|
—
|
2,678
|
||||||||||
Operating
loss
|
(2,658,325
|
)
|
—
|
(2,658,325
|
)
|
||||||||
|
|||||||||||||
Other
income (expense):
|
|||||||||||||
Gain
on investment in 3CI
|
4,210,577
|
—
|
4,210,577
|
||||||||||
Interest
expense, net of interest income
|
(4,173,612
|
)
|
—
|
(4,173,612
|
)
|
||||||||
Gain
on collection of receivable previously reserved
|
598,496
|
—
|
598,496
|
||||||||||
Additional
income related to the CCC bankruptcy settlement
|
105,000
|
—
|
105,000
|
||||||||||
Other
|
(7,455
|
)
|
—
|
(7,455
|
)
|
||||||||
Total
other income (expense)
|
733,006
|
—
|
733,006
|
||||||||||
Loss
before taxes
|
(1,925,319
|
)
|
—
|
(1,925,319
|
)
|
||||||||
Income
tax expense
|
—
|
—
|
(1
|
)
|
—
|
||||||||
Loss
from continuing operations
|
(1,925,319
|
)
|
—
|
(1,925,319
|
)
|
||||||||
|
|||||||||||||
Discontinued
operations:
|
|||||||||||||
Income
(loss) from discontinued operations
|
1,833,411
|
(1,504,794
|
)
|
(2
|
)
|
328,617
|
|||||||
Gain
on sale of ATM business
|
3,536,106
|
—
|
3,536,106
|
||||||||||
Total
income (loss) from discontinued operations
|
5,369,5177
|
(1,504,794
|
)
|
3,864,723
|
|||||||||
Net
income (loss)
|
$
|
3,444,198
|
$
|
(1,504,794
|
)
|
$
|
1,939,404
|
||||||
|
|||||||||||||
Basic
earnings (loss) per share:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.06
|
)
|
$
|
$
(0.06
|
)
|
|||||||
Income
(loss) from discontinued operations
|
0.17
|
(0.05
|
)
|
.12
|
|||||||||
Net
income (loss)
|
$
|
0.11
|
$
|
(0.05
|
)
|
$
|
0.06
|
||||||
Weighted
average common shares outstanding
|
31,754,133
|
31,754,133
|
|||||||||||
|
|||||||||||||
Diluted
earnings (loss) per share:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.06
|
)
|
$
|
$
(0.06
|
)
|
|||||||
Income
(loss) from discontinued operations
|
0.17
|
(0.03
|
)
|
0.14
|
|||||||||
Net
income (loss)
|
$
|
0.11
|
$
|
(0.03
|
)
|
$
|
0.08
|
||||||
Weighted
average common and dilutive shares outstanding
|
31,786,967
|
31,786,967
|
(1)
|
No
tax adjustment due to NOL carry
forwards.
|
(2)
|
For
the
Fiscal
Year Ended September 30, 2005
|
|||||||||||||
|
As
reported
|
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||
|
|
|
|
|
|||||||||
Revenues
|
$
|
—
|
$
|
—
|
—
|
||||||||
|
|||||||||||||
Selling,
general and administrative
|
1,805,484
|
—
|
1,805,484
|
||||||||||
Depreciation
and amortization
|
4,977
|
|
—
|
4,977
|
|||||||||
Operating
loss
|
(1,810,461
|
)
|
—
|
(1,810,461
|
)
|
||||||||
Other
income (expense):
|
|||||||||||||
Interest
expense, net, includes $3,746,531 of debt discount
amortization
|
(6,549,069
|
)
|
|
—
|
(6,549,069
|
)
|
|||||||
Total
other income (expense)
|
(6,549,069
|
)
|
—
|
(6,549,069
|
)
|
||||||||
|
|||||||||||||
Income
(loss) before taxes
|
(8,359,530
|
)
|
—
|
(8,359,530
|
)
|
||||||||
Income
tax expense (benefit)
|
—
|
(1)
|
|
—
|
—
|
||||||||
Income
(loss) from continuing operations
|
(8,359,530
|
)
|
—
|
(8,359,530
|
)
|
||||||||
|
|||||||||||||
Discontinued
operations
|
5,073,608
|
(2)
|
|
(4,108,741
|
)
|
964,867
|
|||||||
Net
income (loss)
|
$
|
(3,285,922
|
)
|
|
$
|
(4,108,741
|
)
|
$
|
(7,394,663
|
)
|
|||
|
|||||||||||||
Basic
earnings (loss) per share:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.41
|
)
|
$
|
—
|
$
|
(0.41
|
)
|
|||||
Income
(loss) from discontinued operations
|
0.25
|
|
—
|
0.05
|
|||||||||
Net
income (loss)
|
$
|
(0.16
|
)
|
|
$
|
—
|
$
|
(0.36
|
)
|
||||
Weighted
average common shares outstanding
|
20,292,796
|
|
—
|
20,292,796
|
|||||||||
|
|||||||||||||
Diluted
earnings (loss) per share:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(0.41
|
)
|
$
|
—
|
$
|
(0.41
|
)
|
|||||
Income
(loss) from discontinued operations
|
0.25
|
|
—
|
0.05
|
|||||||||
Net
income (loss)
|
$
|
(0.16
|
)
|
|
$
|
—
|
$
|
(0.36
|
)
|
||||
Weighted
average common and dilutive shares outstanding
|
20,292,796
|
|
—
|
20,292,796
|
(1) |
No
tax adjustment due to NOL
carryforwards.
|
(2) |
Adjust
discontinued operations by removing the Cash Security business. The
corporate division is reported as continuing operations, and the
remaining
ATM business is reported as income (loss) from discontinued
operations.
|
For
the Fiscal Year Ended September 30, 2004
|
|||||||||||||
As
Reported
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||||
Revenues
|
$
|
22,514,486
|
(1)
|
|
$
|
(7,467,194
|
)
|
$
|
15,047,292
|
||||
Cost
of sales
|
17,055,179
|
(2)
|
|
(5,350,108
|
)
|
11,705,071
|
|||||||
Gross
profit
|
5,459,307
|
(2,117,086
|
)
|
3,342,221
|
|||||||||
|
|||||||||||||
Selling,
general and administrative
|
10,195,095
|
(3)
|
|
(3,550,491
|
)
|
6,644,604
|
|||||||
Depreciation
and amortization
|
513,839
|
(4)
|
|
(84,008
|
)
|
429,831
|
|||||||
Operating
income (loss)
|
(5,249,627
|
)
|
1,517,413
|
(3,732,214
|
)
|
||||||||
|
|||||||||||||
Other
income (expense):
|
|||||||||||||
Gain
on extinguishment of debt
|
18,823,000
|
—
|
18,823,000
|
||||||||||
Gain
on sale of securities
|
1,918,012
|
—
|
1,918,012
|
||||||||||
Interest
expense, net
|
(4,255,042
|
)
|
—
|
(4,255,042
|
)
|
||||||||
Other
|
—
|
(5)
|
|
37,918
|
37,918
|
||||||||
Total
other income
|
16,485,970
|
|
37,918
|
16,523,888
|
|||||||||
Income
before taxes
|
11,236,343
|
1,555,331
|
12,791,674
|
||||||||||
Income
tax benefit
|
(81,229
|
)
|
(6)
|
|
—
|
(81,229
|
)
|
||||||
Net
income from continuing operations
|
$
|
11,317,572
|
|
$
|
1,555,331
|
$
|
12,872,903
|
||||||
|
|||||||||||||
Basic
income (loss) per share:
|
|||||||||||||
Net
income from continuing operations
|
$
|
0.65
|
|
$
|
—
|
$
|
0.74
|
||||||
Weighted
average common shares outstanding
|
17,426,210
|
|
—
|
17,426,210
|
|||||||||
|
|||||||||||||
Diluted
income per share:
|
|||||||||||||
Net
income
|
$
|
11,317,572
|
$
|
—
|
$
|
12,872,903
|
|||||||
Interest
expense on convertible debt
|
2,898,225
|
|
—
|
2,898,225
|
|||||||||
Adjusted
net income for diluted shares
|
$
|
14,215,797
|
|
$
|
—
|
$
|
15,771,128
|
||||||
|
|||||||||||||
Net
income
|
$
|
0.37
|
|
$
|
—
|
$
|
0.41
|
||||||
Weighted
average common and dilutive shares outstanding
|
38,576,763
|
|
—
|
38,576,763
|
(1) |
Remove
revenues related to the Cash Security
business.
|
(2) |
Remove
cost of sales related to Cash Security
business.
|
(3) |
Remove
selling, general and administrative expenses related to Cash Security
business.
|
(4) |
Remove
depreciation and amortization related to the Cash Security
business.
|
(5) |
Remove
other expense related to the Cash Security
business.
|
(6) |
No
tax adjustment due to NOL
carryforwards.
|
For
the Fiscal Year Ended September 30, 2003
|
|||||||||||||
As
Reported
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||||
Revenues
|
$
|
17,794,299
|
(1)
|
|
$
|
(7,359,181
|
)
|
$
|
10,435,118
|
||||
Cost
of sales
|
14,612,447
|
(2)
|
|
(4,936,867
|
)
|
9,675,580
|
|||||||
Gross
profit
|
3,181,852
|
(2,422,314
|
)
|
759,538
|
|||||||||
|
|||||||||||||
Selling,
general and administrative
|
9,019,016
|
(3)
|
|
(3,184,314
|
)
|
5,834,702
|
|||||||
Depreciation
and amortization
|
799,855
|
(4)
|
|
(141,473
|
)
|
658,382
|
|||||||
Operating
income (loss)
|
(6,637,019
|
)
|
903,473
|
(5,733,546
|
)
|
||||||||
|
|||||||||||||
Other
income (expense):
|
|||||||||||||
Interest
expense, net
|
(2,599,698
|
)
|
—
|
(2,599,698
|
)
|
||||||||
Other
|
—
|
(5)
|
|
66,581
|
66,581
|
||||||||
Total
other income (expense)
|
(2,599,698
|
)
|
|
66,581
|
(2,533,117
|
)
|
|||||||
Income
(loss) before taxes
|
(9,236,717
|
)
|
970,054
|
(8,266,663
|
)
|
||||||||
Income
tax benefit
|
—
|
(6)
|
|
—
|
—
|
||||||||
Net
income (loss) from continuing operations
|
$
|
(9,236,717
|
)
|
|
$
|
970,054
|
$
|
(8,266,663
|
)
|
||||
|
|||||||||||||
Basic
loss per share:
|
|||||||||||||
Net
loss from continuing operations
|
$
|
(0.53
|
)
|
|
$
|
—
|
$
|
0.47
|
|||||
Weighted
average common shares outstanding
|
17,426,210
|
|
—
|
17,426,210
|
|||||||||
|
|||||||||||||
Diluted
loss per share:
|
|||||||||||||
Net
loss from continuing operations
|
$
|
(0.53
|
)
|
|
$
|
—
|
$
|
0.47
|
|||||
Weighted
average common and dilutive shares outstanding
|
17,426,210
|
|
—
|
17,426,210
|
(1) |
Remove
revenues related to the Cash Security
business.
|
(2) |
Remove
cost of sales related to the Cash Security
business.
|
(3) |
Remove
selling, general and administrative expenses related to Cash Security
business.
|
(4) |
Remove
depreciation and amortization related to the Cash Security
business.
|
(5) |
Remove
other expense related to the Cash Security
business.
|
(6) |
No
tax adjustment due to NOL
carryforwards.
|
(d)
|
Exhibits
|
Exhibit
No.
|
Exhibit
|
|
Extension
Agreement, dated as of September 30, 2006 by and among Tidel Technologies,
Inc., Sentinel Technologies, Inc, Sentinel Operating, L.P. and Laurus
Master Fund, Ltd.
|
Secure
Alliance Holdings Corporation
(formerly
known as Tidel Technologies, Inc.)
|
||
Dated:
October 6, 2006
|
By:
|
/s/
Leonard L. Carr
|
Name:
Leonard L. Carr
|
||
Title:
Secretary
|