U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10QSB
(Mark One)

[X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
1934 for the quarterly period ended June 30, 2003

[ ] Transition  report under Section 13 or 15(d) of the Securities  Exchange Act
of 1934

          For the transition period from ____________ to ______________

                       For the Period Ended June 30, 2003

                        Commission file number 000-33415

                              CYBERLUX CORPORATION
                 (Name of Small Business Issuer in Its Charter)

                Nevada                                 91-2048178
        (State of Incorporation)           (IRS Employer Identification No.)

                                 50 Orange Road
                                   PO Box 2010
                               Pinehurst, NC 28370
                    (Address of Principal Executive Offices)

                                 (910) 235-0066
                            Issuer's Telephone Number

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
Yes    x            No
   ----------         -----------

As of June 30,  2003 the Company had  7,587,849  shares of its par value  $0.001
common tock issued and outstanding.

Transitional Small Business Disclosure Format (check one):

            Yes [  ]             No [X]

================================================================================




                              CYBERLUX CORPORATION

                                Table of Contents

PART I.  FINANCIAL INFORMATION


                                                                                                                 
Item 1.  Financial Statements (Unaudited) Index                                                                        iii

                                                                                               Page No.
                                                                                               --------
Condensed Balance Sheets at June 30, 2003 and December 31, 2002                                   F-4
Condensed Statement of Losses for the three months  June 30, 2003 and June 30, 2002 ,
Six months ended June 30, 2003 and June 30, 2002  and the Period May  17, 2000 (Date of           F-5
Inception) Through June 30, 2003
Condensed Statement of Deficiency in Stockholders' Equity for the Period May 17, 2000
(Date of Inception) Through June 30, 2003                                                         F-6
Condensed Statement of Cash Flows for the three months ended June 30, 2003 and June 30,
2002 , Six months  ended June 30, 2003 and 2002 and the Period May 17, 2000 (Date of              F-7
Inception) Through June  30, 2003
Notes to Financial Statements                                                                 F-8 to F-18

Item 2.   Management's Discussion and Analysis or Plan of Operations                                                     4

Item 3.   Controls and Procedures                                                                                        6

PART II.  OTHER INFORMATION                                                                                              7

Item 1.  Legal Proceedings                                                                                               7

Item 2.  Changes in Securities                                                                                           7

Item 3.  Defaults Upon Senior Securities                                                                                 7

Item 4.  Submission of Matters to a Vote of Security Holders                                                             7

Item 5.  Other Information                                                                                               7

Item 6.  Exhibits and Reports on Form 8-K                                                                                7


                                      F-2



Item 1.  Financial Statements

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                              FINANCIAL STATEMENTS

                                  JUNE 30, 2003



                       FORMING A PART OF QUARTERLY REPORT
                 PURSUANT TO THE SECURITIES EXCHANGE ACT OF 1934


                              CYBERLUX CORPORATION


                                      F-3



                              CYBERLUX CORPORATION

                          Index to Financial Statements



-------------------------------------------------------------------------------

                                                                                           
Condensed Balance Sheets at June 30, 2003 and December 31, 2002                                   F-3
Condensed Statement of Losses for the three months ended June 30, 2003 and June 30, 2002          F-4
, six months ended June 30, 2003 and June 30, 2002  and the Period May  17, 2000 (date
of inception) through June 30, 2003
Condensed Statement of Cash Flows for the six months  ended June 30, 2003 and 2002 and        F-5 TO F-6
the Period May 17, 2000 (date of inception) through June  30, 2003
Condensed Statement of Stockholders' Equity  for the Period May 17, 2000 (date of                 F-7
inception) through June 30, 2003
Notes to Financial Statements                                                                 F-8 TO F-9


                                      F-4



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                            CONDENSED BALANCE SHEETS



                                                                June 30, 2003   December 31,
                                                                 (Unaudited)       2002
                                                                 -----------     ( Audited)
                                                                                -----------
                                                                          
                            ASSETS
Current Assets:
     Cash and equivalents                                       $     1,875     $    26,086
     Prepaid design services                                           --            20,000

           Total current assets                                 $     1,875     $    46,086
                                                                ===========     ===========


Property and Equipment-net of accumualated depreciation of $         69,194          79,443
33,300 and $ 23,051 respectively

Other assets
Prepaid expenses                                                       --              --
Deposits                                                              8,614           8,614
                                                                      8,614           8,614
                                                                -----------     -----------

Total Assets                                                    $    79,683     $   134,143
                                                                ===========     ===========

      LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current Liabilities:
Short term notes payable                                        $   325,000     $   365,000
Short term notes payable-shareholders                               183,045         123,545
Management fees payable-related party                               819,508         546,508
Accrued interest                                                     50,277          44,427
Other accrued liabilities                                           241,430          95,971
                                                                -----------     -----------
        Total current liabilities                                 1,619,260       1,175,451
                                                                -----------     -----------

Commitments and contingencies                                          --

DEFICIENCY IN STOCKHOLDERS' EQUITY
(NOTE C)
Preferred Stock, $.001 par value per share;
5,000,000 shares authorized, none issued and outstanding               --              --
Common Stock, $.001 par value per share, 20,000,000 shares
authorized, 7,587,849 and 6,628,396 shares issued and
outstanding at June 30, 2003 and December 31, 2002                    7,588           6,628
respectively
Additional paid in capital                                        1,078,913         745,593
Subscription receivable                                                --            (2,500)
                                                                -----------     -----------
Deficit accumulated during development stage                     (2,626,078)     (1,791,029)
                                                                -----------     -----------
       Deficiency in stockholder's equity                        (1,539,577)     (1,041,308)
                                                                -----------     -----------
Total                                                           $    79,683     $   134,143
                                                                ===========     ===========


                                       F-5

                (See accompanying notes to financial statements)



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                          CONDENSED STATEMENT OF LOSSES
                                  ( UNAUDITED )



                                                                                                           For the
                                        For three       For three      For the six     For the six     period May 17,2000
                                      months ended    months ended     months June     months June    (date of inception)
                                      June 30, 2003   June 30, 2002      30, 2003        30, 2002    through June 30, 2003
                                       -----------     -----------     -----------     -----------       -----------
                                                                                          
Revenues:                              $      --       $      --       $      --       $      --         $      --

Costs and expenses:
   General and administrative              356,937         119,895         560,866         217,252         2,128,970
   Depreciation and Amortization           230,124          23,844         235,249          46,624           314,549
                                       -----------     -----------     -----------     -----------       -----------
    Total costs and expenses               587,061         143,739         796,115         263,876         2,443,519

Other income and (expenses):

 Interest Income                              --              --              --              --                  40
 Interest Expenses                         (18,017)        (15,397)        (38,934)        (26,625)         (182,599)
                                       -----------     -----------     -----------     -----------       -----------

Loss from operations                      (605,078)       (159,136)       (835,049)       (290,501)       (2,626,078)


     Income (taxes) benefit                   --              --              --              --
                                       -----------     -----------     -----------     -----------       -----------
     Net loss                          $  (605,078)    $  (159,136)    $  (835,049)    $  (290,501)      $(2,626,078)
                                       ===========     ===========     ===========     ===========       ===========

Loss per common share (basic and       $     (0.09)    $     (0.03)    $     (0.12)    $     (0.05)      $     (0.34)
                                       ===========     ===========     ===========     ===========       ===========
assuming dilution)

Weighted average shares outstanding      6,946,684       6,187,396       6,946,684       6,169,896         6,946,684
                                       ===========     ===========     ===========     ===========       ===========


                                       F-6

                (See accompanying notes to financial statements)



                              CYBERLUX CORPORATION
                         ( A Development Stage Company)

            CONDENSED STATEMENT OF DEFICIENCY IN STOCKHOLDERS' EQUITY
                           FOR THE PERIOD MAY 17, 2000
                    (DATE OF INCEPTION) THROUGH JUNE 30, 2003

                                  (Unaudited)



                                                                 Common                                          Stock
                                                                 Stock                       Additional       Subscription
                                                                 Shares        Amount     Paid in Capital     Receivable
                                                               ---------    -----------   ---------------    -------------
                                                                                                
Common shares issued  in May, 2000 to founders  in             1,640,000    $     1,640     $       560
   exchange for cash at $. 001 per share
Common shares issued  in May, 2000  in exchange for for          750,000    $       750     $    68,003
   research and development services valued at  $.09 per
   share
Common shares issued  in May, 2000  in exchange for              875,000            875          35,710
   services valued @ $. 05 per share
Common shares issued  in July, 2000 in exchange for              288,000            288          39,712
   convertible debt at $ .15 per share
Capital contributed  by  principal shareholders                     --             --            16,000
Common  shares  issued in November , 2000 for cash  in           640,171            640          95,386
   connection with private placement at $. 15 per share
Common shares issued  in November, 20000  in exchange for        122,795            123          18,296
   services valued @ $. 15 per share hares issued for
   consulting services
Net (loss)                                                          --             --              --                 --
                                                               ---------    -----------   ---------------    -------------
Balance, December 31, 2000                                     4,315,966    $     4,316     $   273,667               --
Common shares issued  in January , 2001 in exchange for          698,782            699         104,118
   convertible debt at $ .15 per share
Stock options issued in May,  2001, valued at $. 15 per                                          52,500
   option, in exchange for services
Warrant  issued in May 2001, valued at $. 15 per warrant,           --             --            75,000
   in exchange for placement of debt
Common  shares  issued in September  , 2001 for cash in            3,000              3             447
   connection with excercise of warrant at  $.15 per share
Common  shares  issued in September  , 2001 for cash in          133,000            133          13,167
   connection with excercise of warrant at  $.10 per share
Common  shares  issued in November , 2001 for cash  in           500,000            500            --
   connection with excercise of warrant at  $.0001 per share
Common  shares  issued in November , 2001 for cash  in           350,000            350            --
   connection with excercise of options at  $.0001 per share
Common shares issued  in December , 2001 in exchange for         133,961            134          66,847
   convertible debt at $ .50 per share
Common shares issued  in  December  , 2001 in exchange            17,687             18           8,825
   for  debt at $ .50 per share
Net (loss)                                                          --             --          (636,274)
                                                               ---------    -----------   ---------------    -------------
Balance, December 31, 2001                                     6,152,396    $     6,152     $   594,571               --
Common shares issued  in May, 2002  in exchange for               70,000             70          48,930
   services valued  at  $. 70 per share
Common shares issued in Nov, 2002 in exchange for                150,000            150          37,350
   services valued at $0.25 per share
Common shares issued in Dec. 2002 as rights offering at          256,000            256          63,744
   $0.25 per share
Subscription Receivable for 10,000 shares issued                                                                    (2,500)
Net loss                                                            --             --              --
                                                               ---------    -----------   ---------------    -------------
Balance at December 31, 2002                                   6,628,396    $     6,628     $   745,593     $       (2,500)
Common  shares issued in March, 2003 for cash in                 250,000            250
   connection with exercise of options at $0.001 per share
Funds received for stock subscription                                                                                2,500
Common Shares issued to Cornell Capital Partners in              300,000            300         224,700
   March, 2003 in connection with Loan Commitment valued at
   $0.75 per share
Common shares issues in March, 2003 in exchange for               13,333             14           9,987
   services valued at $0.75 per share
Net Loss                                                            --             --              --                 --
                                                               ---------    -----------   ---------------    -------------
Balance,  March 31, 2003                                       7,191,729    $     7,192     $   980,280     $         --
Robrady Design Note was converted into 196,120 Shares @          196,120            196          48,833
   .25 Per share
Common Shares issued to Mark Schmidt for services in             200,000            200          49,800
   June, 2003.  The 200,000 shares were issued at $0.25 per
   share
Net Loss                                                            --             --              --                 --
                                                               ---------    -----------   ---------------    -------------
Balance,  June 30, 2003                                       7,587,,849          7,588     $ 1,078,913     $         --





                                                                Deficiency
                                                               Accumulated              Total in
                                                                 During              Stockholders'
                                                             Development Stage          Equity
                                                             --------------         ------------
                                                                              
Common shares issued  in May, 2000 to founders  in                                  $     2,200
exchange for cash at $. 001 per share
Common shares issued  in May, 2000  in exchange for for                             $    68,753
research and development services valued at  $.09 per
share
Common shares issued  in May, 2000  in exchange for                                      36,585
services valued @ $. 05 per share
Common shares issued  in July, 2000 in exchange for                                      40,000
convertible debt at $ .15 per share
Capital contributed  by  principal shareholders                                          16,000
Common  shares  issued in November , 2000 for cash  in                                   96,026
connection with private placement at $. 15 per share
Common shares issued  in November, 20000  in exchange for                                18,419
services valued @ $. 15 per share hares issued for
consulting services
Net (loss)                                                         (454,651)           (454,651)
                                                             --------------         ------------
Balance, December 31, 2000                                   $  (454,651.00)       $(176,668.00)
Common shares issued  in January , 2001 in exchange for                --               104,817
convertible debt at $ .15 per share
Stock options issued in May,  2001, valued at $. 15 per                --                52,500
option, in exchange for services
Warrant  issued in May 2001, valued at $. 15 per warrant,              --                75,000
in exchange for placement of debt
Common  shares  issued in September  , 2001 for cash in                --                   450
connection with excercise of warrant at  $.15 per share
Common  shares  issued in September  , 2001 for cash in                --                13,300
connection with excercise of warrant at  $.10 per share
Common  shares  issued in November , 2001 for cash  in                 --                   500
connection with excercise of warrant at  $.0001 per share
Common  shares  issued in November , 2001 for cash  in                 --                   350
connection with excercise of options at  $.0001 per share
Common shares issued  in December , 2001 in exchange for               --                66,981
convertible debt at $ .50 per share
Common shares issued  in  December  , 2001 in exchange                 --                 8,843
for  debt at $ .50 per share
Net (loss)                                                         (636,274)           (636,274)
                                                             --------------         ------------
Balance, December 31, 2001                                   $   (1,090,925)        $  (490,202)
Common shares issued  in May, 2002  in exchange for                    --                49,000
services valued  at  $. 70 per share
Common shares issued in Nov, 2002 in exchange for                                        37,500
services valued at $0.25 per share
Common shares issued in Dec. 2002 as rights offering at                                  64,000
$0.25 per share
Subscription Receivable for 10,000 shares issued                                         (2,500)
                                                                   (700,104)           (700,104)

Net loss
                                                             --------------         ------------
Balance at December 31, 2002                                 $   (1,791,029)        $(1,041,308)
Common  shares issued in March, 2003 for cash in                                            250
connection with exercise of options at $0.001 per
share
Funds received for stock subscription                                                     2,500
Common Shares issued to Cornell Capital Partners in                                     225,000
March, 2003 in connection with Loan Commitment valued at
$0.75 per share
Common shares issues in March, 2003 in exchange for                                      10,001
services valued at $0.75 per share
Net Loss                                                           (229,971)           (229,971)
                                                             --------------         -----------
Balance,  March 31, 2003                                     $   (2,021,000)        $(1,033,528)
Robrady Design Note was converted into 196,120 Shares @                                  49,029
..25 Per share
Common Shares issued to Mark Schmidt for services in                                     50,000
June, 2003.  The 200,000 shares were issued at $0.25 per
share
Net Loss                                                           (605,078)           (605,078)
                                                             --------------         -----------
Balance,  June 30, 2003                                      $   (2,626,078)        $(1,539,577)



                                       F-7

                (See accompanying notes to financial statements)



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  ( UNAUDITED )





                                                                                         For the period May
                                                            For Six       For the Six    17, 2000 (Date of
                                                          Months ended   months ended    inception) to June
                                                         June 30, 2003   June 30, 2002        30, 2003
                                                         -----------     -----------        -----------
                                                                                  
Cash flows from operating activities
Net Loss                                                 $  (835,049)    $  (290,501)      $(2,626,078)
Depreciation and amortization                                235,249          46,624           333,299

Stock issued for accrued interest on notes payable             9,030            --               9,030
Write off extension of loan expenses                            --              --              25,000
Stock options issued for consulting services                    --              --             107,502
Shares issued for consulting services                         60,000          49,000           147,498
Shares issued for research and development                      --              --              68,753
Changes in assets and liabilities
Increase in deposits                                            --            (1,795)           (8,614)
Decrease  in other current assets                             20,000           7,412            48,185
Increase  in accrued interest                                  5,852          10,008            50,277
Increase in management fee payable-related party             273,000         117,002           819,508
Increase in other accrued liabilities                        145,457            --             241,430
                                                         -----------     -----------       -----------
Net cash used in  operating activities                       (86,461)        (62,251)         (784,210)

Cash flows used in investing activities
Purchase of Property and Equipments                             --           (59,935)         (102,494)
                                                         -----------     -----------       -----------
Net cash used in investing activities                           --           (59,935)         (102,494)

Cash Provided Financing Activities
Proceeds from  short term notes payable net                     --            75,000            80,000
Proceeds from note payable-net                                  --              --             432,455
Proceeds from short term notes payable-shareholders           59,500          17,300           183,045
Capital contributed by shareholders                             --              --              16,000
                                                                                           -----------
Receipts from subscription receivable                          2,500            --               2,500
                                                                                           -----------
Issuance of common stock                                         250            --             174,576
                                                         -----------     -----------       -----------
Net cash provided  financing activities                       62,250          92,300           888,576

Increase (decrease) in cash and cash equivalents             (24,211)        (29,886)            1,875
Cash and cash equivalents, beginning of year / period         26,086          30,602              --
                                                         -----------     -----------       -----------
Cash and cash equivalents, end of the year / period      $     1,875     $       716       $     1,875

Supplemental Information:
Cash paid during the period for interest                 $    18,202     $    15,397       $    37,354
Cash paid during the period for taxes                           --              --                --


                                       F-8

                (See accompanying notes to financial statements)



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                       CONDENSED STATEMENTS OF CASH FLOWS
                                  ( UNAUDITED )




                                                                                          For the period May
                                                          For six       For the six       17, 2000 (Date of
                                                        months ended      months ended    inception) to June
                                                      June 30, 2003     June 30, 2002        30, 2003
                                                      --------------    -------------     ------------------
                                                                                    
Non cash disclosures :
Shares issued for research and development and               --               --             106,253
consulting
Shares issued for conversion of debt                        9,030           49,030           269,475
Warrants issued in connection with financing                 --               --              75,000
Options issued in connection with services                   --               --              52,500
Shares issued in connection with loan commitment             --               --             300,000
Shares issued in connection with services                  60,000           50,000           118,535


                                       F-9

                (See accompanying notes to financial statements)



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                     Notes to Condensed Financial Statements
                                  ( Unaudited )

NOTE A-SUMMARY OF ACCOUNTING POLICIES

General

The accompanying  unaudited condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for interim  financial  information  and with the  instructions  to Form
10QSB.  Accordingly,  they do not include all of the  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.

In the opinion of management,  all adjustments ( consisting of normal  recurring
accruals ) considered  necessary  for a fair  presentation  have been  included.
Accordingly,  the results from  operations  for the six months period ended June
30, 2003,  are not  necessarily  indicative of the results that may expected for
the year ending December 31, 2003. The unaudited condensed financial  statements
should be read in conjunction  with the December 31, 2002  financial  statements
and footnotes thereto included in the Company's SEC Form 10 QSB.

Business and Basis of Presentation

Cyberlux  Corporation  ("Company")  was formed on May 17, 2000 under the laws of
the state of Delaware. The Company is a development stage enterprise, as defined
by  Statement  of Financial  Accounting  Standards  No. 7 ("SFAS No. 7") and its
efforts  have  been   principally   devoted  to  seeking   profitable   business
opportunities.  .  From  its  inception  through  the  date of  these  financial
statements  the  Company  has  recognized  limited  revenues  and  has  incurred
significant operating expenses.  Consequently, its operations are subject to all
risks inherent in the establishment of a new business enterprise. For the period
from inception  through June 30, 2003, the Company has  accumulated  losses of $
2,626,078.

Reclassification

Certain prior period amounts have been reclassified for comparative purposes.


New Accounting Pronouncements

Effective January 1, 2002, the Company adopted SFAS No.142. Under the new rules,
the Company will no longer amortize  goodwill and other  intangible  assets with
definitive  lives,  but such  assets  will be subject to  periodic  testing  for
impairment.  On an annual basis,  and when there is reason to suspect that their
values  have been  diminished  or  impaired,  these  assets  must be tested  for
impairment,  and write downs to be included in results  from  operations  may be
necessary.  SFAS No.142  also  requires  the Company to complete a  transitional
goodwill  impairment  test six months from the date of  adoption.  Any  goodwill
impairment loss recognized as a result of the transitional  goodwill  impairment
test is recorded as a cumulative effect of a change in accounting principle. The
adoption of SFAS 142 had no material impact on the Company's condensed financial
statements.



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                     Notes to Condensed Financial Statements
                                  ( Unaudited )

New Accounting Pronouncements ( Continued )

SFAS  No.  143  establishes   accounting   standards  for  the  recognition  and
measurement  of  an  asset  retirement   obligation  and  its  associated  asset
retirement  cost. It also  provides  accounting  guidance for legal  obligations
associated with the retirement of tangible  long-lived  assets.  SFAS No. 143 is
effective in fiscal years  beginning  after June 15, 2002,  with early  adoption
permitted. The Company expects that the provisions of SFAS No. 143 will not have
a material  impact on its  consolidated  results  of  operations  and  financial
position  upon  adoption.  The  Company  plans to adopt SFAS No.  143  effective
January 1, 2003.

SFAS No.  144  establishes  a single  accounting  model  for the  impairment  or
disposal of long-lived assets, including discontinued  operations.  SFAS No. 144
superseded  Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
(SFAS No. 121),  and APB Opinion No. 30,  "Reporting the Results of Operations -
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transactions". The Company adopted
SFAS No. 144  effective  January 1, 2002.  The  adoption  of SFAS No. 144 had no
material impact on Company's consolidated financial statements.

In April 2002, the FASB issued Statement No. 145, "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections." This Statement rescinds FASB Statement No. 4, "Reporting Gains and
Losses from  Extinguishment  of Debt", and an amendment of that Statement,  FASB
Statement  No.  64,  "Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
Requirements"  and FASB Statement No. 44,  "Accounting for Intangible  Assets of
Motor Carriers".  This Statement  amends FASB Statement No. 13,  "Accounting for
Leases",  to eliminate an  inconsistency  between the  required  accounting  for
sale-leaseback  transactions  and the  required  accounting  for  certain  lease
modifications  that  have  economic  effects  that a similar  to  sale-leaseback
transactions. The Company does not expect the adoption to have a material impact
to the Company's financial position or results of operations.

In June  2002,  the  FASB  issued  Statement  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal Activities." This Statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
and  nullifies  Emerging  Issues Task Force (EITF)  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)."  The provisions
of this  Statement  are  effective  for  exit or  disposal  activities  that are
initiated  after  December  31, 2002,  with early  application  encouraged.  The
Company does not expect the adoption to have a material  impact to the Company's
financial position or results of operations.



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                     Notes to Condensed Financial Statements
                                  ( Unaudited )

New Accounting Pronouncements ( Continued )

In October 2002,  the FASB issued  Statement No. 147,  "Acquisitions  of Certain
Financial  Institutions-an  amendment of FASB Statements No. 72 and 144 and FASB
Interpretation No. 9", which removes acquisitions of financial institutions from
the scope of both  Statement 72 and  Interpretation  9 and  requires  that those
transactions be accounted for in accordance  with  Statements No. 141,  Business
Combinations,  and No. 142,  Goodwill and Other Intangible  Assets. In addition,
this Statement amends SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived  Assets,  to include  in its scope  long-term  customer  relationship
intangible   assets  of   financial   institutions   such  as   depositor-   and
borrower-relationship intangible assets and credit cardholder intangible assets.
The  requirements  relating  to  acquisitions  of  financial   institutions  are
effective  for  acquisitions  for which the date of  acquisition  is on or after
October 1, 2002.  The  provisions  related to accounting  for the  impairment or
disposal  of  certain  long-term  customer-relationship  intangible  assets  are
effective  on October 1, 2002.  The  adoption of this  Statement  did not have a
material impact to the Company's  financial position or results of operations as
the Company has not engaged in either of these activities.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based
Compensation-Transition  and  Disclosure",  which amends FASB Statement No. 123,
Accounting  for  Stock-Based  Compensation,  to provide  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  In addition,  this Statement amends the
disclosure  requirements  of Statement 123 to require  prominent  disclosures in
both annual and interim financial  statements about the method of accounting for
stock-based employee  compensation and the effect of the method used on reported
results.  The transition guidance and annual disclosure  provisions of Statement
148 are effective for fiscal years ending after December 15, 2002,  with earlier
application   permitted  in  certain   circumstances.   The  interim  disclosure
provisions are effective for financial reports containing  financial  statements
for interim  periods  beginning  after  December 15, 2002.  The adoption of this
statement did not have a material impact on the Company's  financial position or
results of operations as the Company has not elected to change to the fair value
based method of accounting for stock-based employee compensation.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities." Interpretation 46 changes the criteria by which one
company  includes  another  entity  in its  consolidated  financial  statements.
Previously,  the  criteria  were  based  on  control  through  voting  interest.
Interpretation  46 requires a variable  interest  entity to be consolidated by a
company if that  company  is subject to a majority  of the risk of loss from the
variable interest  entity's  activities or entitled to receive a majority of the
entity's  residual  returns  or both.  A company  that  consolidates  a variable
interest  entity  is  called  the  primary   beneficiary  of  that  entity.  The
consolidation  requirements of  Interpretation  46 apply immediately to variable
interest entities created after January 31, 2003. The consolidation requirements
apply to older  entities in the first  fiscal year or interim  period  beginning
after  June  15,  2003.  Certain  of the  disclosure  requirements  apply in all
financial  statements  issued  after  January 31, 2003,  regardless  of when the
variable  interest  entity  was  established.  The  Company  does not expect the
adoption  to have a  material  impact to the  Company's  financial  position  or
results of operations.



                              CYBERLUX CORPORATION
                          (A Development Stage Company)
                     Notes to Condensed Financial Statements
                                  ( Unaudited )

In April 2003, the FASB issued Statement No.149, " Amendment of Statement of 133
on Derivative  Instruments and Hedging Activities ", which amends Statement 133,
Accounting for Derivative  Instruments and Hedging  Activities.  The adoption of
this  statement  did not  have a  material  impact  on the  Company's  financial
position.

In May 2003,  the FASB  issued  Statement  No.  150, "  Accounting  for  Certain
Financial  Instruments with  Characteristics of both Liabilities and Equity. The
adoption  of this  statement  did not have a  material  impact on the  Company's
financial position.


Prepaid Design services
On May 20,  2003,  the  Company  expensed  $  20,000  design  services  expenses
previosuly paid to Robrady.

Short term note Payable
On May 20, 2003, the Company  retired note payable and interest  accrued thereon
till that date to  Robrady  and paid  196,120  common  stock at $ 0.25 per share
totaling to $49,030.

The Company  currently  is in default of  repayment of note payable $ 195,000 to
OneCap and the creditor has not waived the Note.

Common stock
On May 20, 2003, the Company issued 196,120 shares @ $ 0.25 per share to Robrady
Design to convert note payable $ 49,030 including  Interest and Principal..  The
Company  valued  the  shares  issued at  approximately  $0.25 per  share,  which
represents  the  fair  value  of the  services  received  which  did not  differ
materially from the value of the stock issued.

On June  10,  2003,  Mark D.  Schmidt  was  issued  200,000  shares  @ $0.25  in
connection  with the terms and conditions of his  employment  agreement with the
Company for $50,000.  This was the date at which a commitment for performance by
the counter party to earn the equity instrument was reached.  The Company valued
the shares  issued at  approximately  $0.25 per share,  which  presents the fair
value of the services received which did not differ materially from the value of
the stock issued.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

The following discussion contains forward-looking statements that are subject to
significant risks and uncertainties  about us, our current and planned products,
our current and  proposed  marketing  and sales,  and our  projected  results of
operations.  There are several important factors that could cause actual results
to differ  materially  from  historical  results  and  percentages  and  results
anticipated  by the  forward-looking  statements.  The  Company  has  sought  to
identify the most significant risks to its business,  but cannot predict whether
or to what  extent  any of such  risks  may be  realized  nor can  there  be any
assurance  that the Company has  identified all possible risks that might arise.
Investors  should  carefully  consider  all  of  such  risks  before  making  an
investment   decision  with  respect  to  the  Company's  stock.  The  following
discussion  and  analysis  should  be read in  conjunction  with  the  financial
statements  of the  Company and notes  thereto.  This  discussion  should not be
construed to imply that the results  discussed herein will necessarily  continue
into the future,  or that any  conclusion  reached  herein will  necessarily  be
indicative of actual operating results in the future. Such discussion represents
only the best present assessment from our Management.

General Overview

The Company is in the  development  stage and its efforts have been  principally
devoted to designing,  developing  manufacturing and marketing advanced lighting
systems that utilize  white (and other) light  emitting  diodes as  illumination
elements.

On March 15,  2003,  we signed an  agreement  with  Cornell  Partners,  LP for a
$10,000,000  Equity  Line of Credit  investment.  Cornell  Capital is a domestic
hedge  fund,  which  makes  investments  in small to mid sized  publicly  traded
companies.  Under the Equity  Line  Agreement,  we have the  right,  but not the
obligation to require Cornell Capital to puvchase shares of common stock up to a
maximum amount over a 24 month period.

In March 2003, we made  application  to the National  Association  of Securities
Dealers, Inc. for listing on the Over the Counter Bulletin Board and to obtain a
trading symbol. The application is pending.

On March 9,  2003,  we signed  an  agreement  with  Howard,  Merrell &  Partners
("HMP"), an Interpublic Company,  located in Raleigh, North Carolina.  Under the
one year agreement,  HMP will provide consumer  research,  advertising and other
marketing support for us.


Results of Operations

The Company is in the development  stage and is seeking to develop,  manufacture
and market  advanced  lighting  systems  that  utilize  white (and other)  light
emitting diodes as illumination  elements.  The risks specifically discussed are
not the only factors  that could  affect  future  performance  and  results.  In
addition the  discussion in this  quarterly  report  concerning our business our
operations  and us  contain  forward-looking  statements.  Such  forward-looking
statements  are  necessarily   speculative  and  there  are  certain  risks  and
uncertainties  that could cause  actual  events or results to differ  materially
from those  referred  to in such  forward-looking  statements.  We do not have a
policy of updating or revising  forward-  looking  statements and thus it should
not be assumed that silence by our Management over time means that actual events
or results are occurring as estimated in the forward-looking statements herein.

As a result of limited  capital  resources and no revenues from  operations from
its  inception,  the Company has relied on the issuance of equity  securities to
non-employees  in exchange for services.  The Company's  management


                                       1



enters into equity  compensation  agreements with  non-employees if it is in the
best  interest of the Company  under terms and  conditions  consistent  with the
requirements  of Financial  Accounting  Standards No. 123,  Accounting for Stock
Based  Compensation.  In order conserve its limited operating capital resources,
the Company  anticipates  continuing  to compensate  non-employees  for services
during the next twelve  months.  This  policy may have a material  effect on the
Company's results of operations during the next twelve months.

Revenues

We have generated no operating  revenues from operations from our inception.  We
believe we will begin  earning  revenues  from  operations in our second year of
actual operation as the Company  transitions from a development stage company to
that of an active growth and  acquisition  stage  company.  On July 19, 2002, we
developed a web site (www.cyberlux.com)  which gives us the ability to offer our
products over the internet.

Costs and Expenses

From our  inception  through June 30, 2003,  we have not  generated any revenues
from  operations.  We have  incurred  losses of $ 2,626,078  during this period.
These expenses were associated  principally  with  equity-based  compensation to
employees and consultants, product development costs and professional services.

Liquidity and Capital Resources

As of June 30, 2003, we had a working capital deficit of $1,617,385. As a result
of our operating losses from our inception through June 30, 2003, we generated a
cash flow  deficit of $784,210  from  operating  activities.  Cash flows used in
investing  activities  was $ 102,494  during the  period  May 17,  2000 (date of
Company's  inception) through June 30, 2003. We met our cash requirements during
this period  through  the  private  placement  of $ 177,076 of common  stock,  $
512,455 from the issuance of notes (net of repayments and costs),  $183,045 from
the  issuance of notes  payable to Company  officers  and  shareholders  (net of
repayments  ),  and  $16,000  capital  contributed  by the  Company's  principal
shareholders.

While we have raised capital to meet our working  capital and financing needs in
the past,  additional  financing  is  required  in order to meet our current and
projected  cash  flow  deficits  from  operations  and  development.  We  have a
financing  commitment  in the form of an  equity  line of  credit  from  Cornell
Capital to provide the necessary working capital.

By adjusting its operations and  development  to the level of  capitalization  ,
management  believes it has suffucient  capital resources to meet projected cash
flow deficits  through the next twelve months . However,  if thereafter,  we are
not successful in generating  sufficient liquidity from operations or in raising
sufficient  capital  resources,  on terms  acceptable  to us,  this could have a
material  adverse effect on our business,  results of operations , liquidity and
financial condition.

The Company's  independent  certified public accountant has stated in his report
included in the Company's  December 31, 2002 Form 10-KSB,  as amended,  that the
Company  has  incurred  operating  losses  in the last two  years,  and that the
Company is dependent upon management's ability to develop profitable operations.
These  factors  among  others may raise  substantial  doubt about the  Company's
ability to continue as a going concern.

Payment of $195,000  Note Due in June 2003.  3,265,000  shares of the  Company's
common stock owned by its principal  shareholders and officers have been pledged
as collateral for a loan of $170,000 to OneCap, Inc. Payment of the loan was due
and payable in October 2002. On December 31, 2002, the Company extended the loan
payment period to June 2003 and the interest rate was increased to 18% per annum
payable monthly.  The Company also incurred $25,000 loan extension charges which
were charged to interest  expenses and the loan was  increased to $195,000.  The
Company currently is in default of repayment and OneCap has not waived the Note.
The  Company  is seeking  interim  financing  in  conjunction  with its  pending
$10,000,000 Equity Line of Credit with Cornell Partners,  LP. One of the uses of
this


                                       2



interim  financing is to pay off the Note to OneCap. If the Company is unable to
secure this interim financing, this could seriously affect its operations.

Product Research and Development

We  anticipate  performing  further  research  and  development  for our exiting
products during the next twelve months.  Those activities include a Lazer Safety
Light, Little Lamp Nursery Lamp, Power Outage Adapter,  FailSafe Spot & Lamp and
CampLamp Lantern. These projected expenditures are dependent upon our generating
revenues and  obtaining  sources of financing in excess of our existing  capital
resources. There is no guarantee that we will be successful in raising the funds
required  or  generating  revenues  sufficient  to fund the  projected  costs of
research and development during the next twelve months.

Acquisition of Plant and Equipment and Other Assets

We do not  anticipate  the sale of any  material  property , plant or  equipment
during the next 12 months.  We do not anticipate the acquisition of any material
property, plant or equipment during the next 12 months.

Number of Employees

From our inception through the period ended June 30, 2003, we have relied on the
services of outside  consultants  for services and have five (5)  employees.  In
order for us to attract and retain quality personnel, we anticipate we will have
to offer  competitive  salaries to future  employees.  We anticipate that it may
become  desirable to add additional full and or part time employees to discharge
certain critical functions during the next 12 months. This projected increase in
personnel is dependent upon our ability to generate  revenues and obtain sources
of  financing.  There is no guarantee  that we will be successful in raising the
funds required or generating  revenues sufficient to fund the projected increase
in the number of employees.  As we continue to expand,  we will incur additional
cost for personnel.

Trends, Risks and Uncertainties

We have sought to identify what we believe to be the most  significant  risks to
our business,  but we cannot  predict  whether,  or to what extent,  any of such
risks may be realized nor can we guarantee that we have  identified all possible
risks that might arise.  Investors  should  carefully  consider all of such risk
factors before making an investment decision with respect to our Common Stock.

Cautionary Factors that May Affect Future Results

Our annual  report on December  31,  2002 Form  10-KSB,  as amended,  includes a
detailed list of cautionary  factors that may affect future results.  Management
believes  that there have been no  material  changes  to those  factors  listed,
however  other  factors  besides  those listed could  adversely  affect us. That
annual report can be accessed on EDGAR.

Item 3. Controls and Procedures

     (a) Evaluation of Disclosure controls and Procedures

We maintain  disclosure controls and procedures that are designed to ensure that
information  required to be  disclosed  in our Exchange act reports is recorded,
processed ,  summarized  and reported  within the time periods  specified in the
SEC's rules and forms and that such  information is accumulated and communicated
to our  management,  including our chief  executive  officer and chief financial
officer,   as  appropriate  ,  to  allow  timely  decisions  regarding  required
disclosure.  Managment  necessarily applied its judgement in assessing the costs
and benefits of such  controls and  procedures  , which , by their  nature,  can
provide only reasonable assurance regarding management's control objectives.

We  have  carried  out  an  evaluation,  under  the  supervision  and  with  the
participation of our management, including our chief executive officer and chief
financial  officer  of the  effectiveness  of the design  and  operation  of our
disclosure  controls  and  procedures  as of a date  within 90 days prior to the
filing date of


                                       3


this quarterly report ( the Evaluation date )

Based upon that  evaluation , the chief  executive  officer and chief  financial
officer concluded that our disclosure  controls and procedures were effective as
of the evaluation date.

(a)      Changes in internal controls

     There were no  significant  changes in our  internal  controls  or in other
     factors that could  significantly  affect these controls  subsequent to the
     evaluation date.


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

See Item 3: Legal  Proceedings  in our annual report on Form 10-KSB for the year
ended 12/31/02 for a description of current legal  proceedings.  There have been
no material  changes  width respect to legal  proceedings  since that report was
filed.

Item 2.  Changes in Securities and Use of Proceeds.

On May 20, 2003, the Company issued 196,120 shares @ $ 0.25 per share to Robrady
Design to convert note payable $ 49,030 including Interest and Principal.

On June  10,  2003,  Mark D.  Schmidt  was  issued  200,000  shares  @ $0.25  in
connection  with the terms and conditions of his  employment  agreement with the
Company.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

None

Item 5.  Other Information.

 None

Item 6.  Exhibits and Reports on From 8-K

         (a) Exhibits


                                       4


INDEX TO EXHIBITS

EXHIBIT NO.       DESCRIPTION

10.10    Executive Employment Agreement of Mark D. Schmidt

99.1     Certification of Donald F. Evans (Filed herewith)

99.2     Certification of David D. Downing (Filed herewith)

(b) Reports on Form 8-K

None


                                   SIGNATURES

In accordance with  requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

Cyberlux Corporation
(Registrant)
Date: August 14, 2003

/s/ Donald F.  Evans
-------------------
Donald F. Evans
President and Chairman of the Board

================================================================================


                                       5


                                 CERTIFICATIONS

I, Donald F. Evans, certify that:

1.   I  have  reviewed  this  quarterly   report  on  Form  10-QSB  of  Cyberlux
     Corporation.

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based  on my  knowledge,  the  financial  statements  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial condition,  results of operations, and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14 for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions);

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,  summarize,  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any  corrective  actions,  with  regard  to  significant  deficiencies  and
     material weaknesses.

Date: August 14, 2003

                                        /s/ Donald F. Evans
                                        ------------------------------
                                        Donald F. Evans
                                        President and Chief Executive Officer


                                       6


CERTIFICATIONS

I, David D. Downing, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of Cyberlux Corporation.

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial condition,  results of operations,  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14 for the registrant and have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
     material information relating to the registrant, including its consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
     effectiveness  of the  disclosure  controls  and  procedures  based  on our
     evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
the  registrant's  board of  directors  (or persons  performing  the  equivalent
functions);

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize,  and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions, with regard to significant deficiencies and material weaknesses.

Date: August 14, 2003
                                        /s/ David D. Downing
                                        ------------------------------
                                        David D. Downing
                                        Treasurer  and Chief Financial Officer


                                       7

EXHIBIT 99.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Cyberlux Corporation (the Company) on
Form 10-QSB for the period  ending June 30, 2003,  as filed with the  Securities
and Exchange  Commission  on the date hereof (the  Report),  I, Donald F. Evans,
President and Chief Executive Officer,  certify,  pursuant to 18 U.S.C. ss.1350,
as adopted pursuant to ss.906 of the Sarbanes-Oxley Act, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and result of operations of the Company.

/s/ Donald F.. Evans
--------------------
Donald F. Evans
President and Chief Executive Officer
August 14, 2003


EXHIBIT 99.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Cyberlux  Corporation(the Company) on
Form 10-QSB for the period  ending June 30, 2003,  as filed with the  Securities
and Exchange  Commission on the date hereof (the  Report),  I, David D. Downing,
Chief Financial  Officer,  certify,  pursuant to 18 U.S.C.  ss.1350,  as adopted
pursuant to ss.906 of the Sarbanes-Oxley Act, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and result of operations of the Company.

/s/ David D. Downing
--------------------
David D. Downing
Treasurer and Chief Financial Officer
August 14, 2003