x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the fiscal year ended March 31, 2007 | |
or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________________________________ to ______________________________________ | |
Commission
File Number 001-33525
|
New
York
|
14-1626307
|
(State
or other jurisdiction of
|
(IRS
Employer Identification
No.)
|
incorporation
or organization)
|
|
Lexington
Park, Lagrangeville, New York
|
12540
|
(Address
of Principal executive offices)
|
(Zip
Code)
|
TABLE
OF CONTENTS
|
||
PART
I
|
||
1.
|
Business
|
|
1A.
|
Risk
Factors
|
|
1B.
|
Unresolved
Staff Comments
|
|
2.
|
Properties
|
|
3.
|
Legal
Proceedings
|
|
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
PART
II
|
||
5.
|
Market
for the Registrant's Common Equity and Related Stockholder Matters
And
Issuer Purchases of Equity Securities
|
|
6.
|
Selected
Financial Data
|
|
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
|
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
8.
|
Financial
Statements and Supplementary Data
|
|
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
|
9A.
|
Controls
and Procedures
|
|
9B.
|
Other
Information
|
|
PART
III
|
||
10.
|
Directors,
Executive Officers and Corporate Governance
|
|
11.
|
Executive
Compensation
|
|
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
|
||
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
|
14.
|
Principal
Accounting Fees and Services
|
|
PART
IV
|
||
15.
|
Exhibits,
Financial Statement Schedules
|
· |
dilutive
issuances of equity securities,
|
· |
additional
debt and contingent liabilities,
|
· |
increased
amortization expenses related to intangible
assets,
|
· |
difficulties
in the assimilation of the operations, technologies, services and
products
of the acquired companies and
|
· |
the
diversion of management’s attention from other business
activities.
|
Location
|
2450
S. Atlantic Boulevard
|
Suites
#206 & #207
|
Commerce,
CA
|
|
8939
S. Sepulveda Boulevard
|
Suite
#201
|
Los
Angeles, CA
|
|
Norman
Y. Mineta San Jose Int’l Airport
|
1661
Airport Boulevard
|
San
Jose, CA
|
|
San
Jose Int'l. Airport
|
1400
Coleman Avenue
|
Suites
D24 & D25
|
Santa
Clara, CA
|
|
2194
Edison Avenue
|
Suite
1
|
San
Leandro, CA
|
|
100
Wells Street
|
#2A
|
Hartford,
CT
|
|
2777
Summer Street
|
Suite
208A
|
Stamford,
CT
|
|
Suite
208 Wilson Building
|
3511
Silverside Road
|
Concord
Plaza
|
Wilmington,
DE
|
|
4901
N.W. 17th Way
|
Suite
505
|
Ft.
Lauderdale, FL
|
|
800
Virginia Avenue
|
Suite
53
|
Ft.
Pierce, FL
|
5775
Blue Lagoon Drive
|
Suite
310
|
Miami,
FL
|
|
8452
South Stony Island
|
2nd
Floor
|
Chicago,
IL
|
|
Portland
International Airport
1001
Westbrook Street
|
Portland,
ME
|
780
Elkridge Landing Road
|
Suite
220
|
Linthicum
Heights, MD
|
|
21
Cummings Park
|
Suite
224
|
Woburn,
MA
|
|
186
Stafford Street
|
Springfield,
MA
|
|
1280
Route 46
|
3rd
Floor
|
Parsippany,
NJ
|
|
2204
Morris Avenue
|
Suite
302, 3rd
Floor
|
Union,
NJ
|
|
52
Oswego Road
|
Baldwinsville,
NY
|
|
2144
Doubleday Avenue
|
Ballston
Spa, NY
|
|
Laguardia
Int'l. Airport
|
United
Hangar #2, Rooms 328 & 329
|
Flushing,
NY
|
|
JFK
International Airport
|
175-01
Rockaway Boulevard
|
Jamaica,
NY
|
|
17
Battery Place
|
Suite
223
|
New
York, NY
|
|
720
Fifth Avenue
|
10th
Floor
|
New
York, NY
|
22
IBM Road
|
Suite
105
|
Poughkeepsie,
NY
|
|
Two
Gannett Drive
|
Suite
208
|
White
Plains, NY
|
|
700
NE Airport Way
|
Suite
B2420
|
Portland,
OR
|
|
29
Bala Avenue
|
Suite
118
|
Bala
Cynwyd, PA
|
|
2
International Plaza
|
Suite
242
|
Philadelphia,
PA
|
|
Pittsburgh
International Airport
|
Ticketing
Level of the Landside Terminal Building
|
Pittsburgh,
PA
|
|
Seattle-Tacoma
Int’l. Airport
|
Main
Terminal Building Ticketing Level
|
Seattle,
WA
|
|
|
Common
stock market price
|
||||||
High
|
Low
|
||||||
2007
|
|||||||
First
Quarter
|
$
|
2.68
|
$
|
2.20
|
|||
Second
Quarter
|
2.80
|
2.20
|
|||||
Third
Quarter
|
2.90
|
2.40
|
|||||
Fourth
Quarter
|
3.40
|
2.65
|
|||||
2006
|
|||||||
First
Quarter
|
$
|
2.05
|
$
|
1.20
|
|||
Second
Quarter
|
3.42
|
1.76
|
|||||
Third
Quarter
|
2.30
|
1.65
|
|||||
Fourth
Quarter
|
2.90
|
1.75
|
|
Statements
of Operations Data
|
|||||||||||||||
|
Years
Ended March 31,
|
|||||||||||||||
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|||||||
Revenue
|
93,823
|
85,209
|
79,655
|
75,905
|
94,315
|
|||||||||||
Gross
profit
|
13,665
|
11,420
|
10,523
|
10,960
|
19,558
|
|||||||||||
Operating
income (loss)
|
1,135
|
8
|
(289
|
)
|
195
|
3,266
|
||||||||||
Net
income (loss)
|
1,240
|
(100
|
)
|
(390
|
)
|
(310
|
)
|
1,327
|
||||||||
Income
(loss) per common share
|
.12
|
(.01
|
)
|
(.06
|
)
|
(.08
|
)
|
0.14
|
||||||||
Weighted
average number
|
||||||||||||||||
of
common shares
|
10,137,970
|
8,834,952
|
7,302,738
|
6,287,343
|
6,287,343
|
|||||||||||
|
|
Balance
Sheet Data At March 31,
|
|||||||||||||||
|
2007
|
|
2006
|
|
2005
|
|
2004
|
|
2003
|
|||||||
Working
capital
|
6,514
|
6,838
|
3,679
|
2,549
|
3,591
|
|||||||||||
Total
assets
|
25,330
|
18,113
|
16,511
|
21,927
|
20,707
|
|||||||||||
Short-term
debt (1)
|
8,751
|
3,475
|
4,866
|
9,519
|
9,248
|
|||||||||||
Long-term
debt (2)
|
16
|
57
|
81
|
221
|
88
|
|||||||||||
Stockholders'
equity
|
9,104
|
7,625
|
4,409
|
4,494
|
4,967
|
(1)
|
The
Company's short-term debt includes the current maturities of
long-term
debt, obligations under capital leases and short term borrowings.
See
Notes 7, 8 and 16, “Short-Term Borrowings”, “Long-Term Debt” and “Lease
Commitments”, respectively, to the financial statements for further
discussion.
|
(2)
|
The
Company's long-term debt includes the long-term portion of obligations
under capital leases.
|
2007
|
2006
|
2005
|
||||||||
Net
cash (used in) provided by operating activities
|
$
|
(4,001,190
|
)
|
$
|
(4,941,428
|
)
|
$
|
8,149,004
|
||
Net
cash (used in) provided by investing activities
|
(639,633
|
)
|
(179,988
|
)
|
36,637
|
|||||
Net
cash provided by (used in) financing activities
|
4,828,620
|
2,642,609
|
(5,684,892
|
)
|
Payments
Due by
Period
|
||||||||||||||||
Total
|
Less
than 1 Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
||||||||||||
Long-term
debt obligations
|
$
|
252,956
|
$
|
247,054
|
$
|
5,902
|
$
|
--
|
$
|
--
|
||||||
Capital
lease obligations
|
26,417
|
16,774
|
9,643
|
--
|
--
|
|||||||||||
Operating
lease obligations
|
2,487,388
|
989,542
|
1,033,998
|
463,648
|
200
|
|||||||||||
Purchase
obligations (1)
|
330,164
|
91,322
|
182,644
|
56,198
|
--
|
|||||||||||
Total
|
$
|
3,096,925
|
$
|
1,344,692
|
$
|
1,232,187
|
$
|
519,846
|
$
|
200
|
(1) |
Purchase
obligations include an agreement to purchase uniform cleaning services
that is legally binding on the Company and that specifies all significant
terms, including fixed or minimum quantities to be purchased; fixed,
minimum or variable price provisions; and the approximate timing
of the
transaction.
|
· |
changes
in the rate of economic growth in the United
States;
|
· |
changes
in the financial condition of our
customers;
|
· |
changes
in regulatory environment;
|
· |
contract
cancellations;
|
· |
changes
in our estimates of costs;
|
· |
war
and/or terrorist attacks on facilities where services are or may
be
provided;
|
· |
outcomes
of pending and future litigation;
|
· |
increasing
competition by other companies;
|
· |
compliance
with our loan covenants;
|
· |
recoverability
of claims against our customers and others by us and claims by third
parties against us; and
|
· |
changes
in estimates used in our critical accounting
policies.
|
(1)
|
Financial
Statements:
|
Page
Number From
This
Form 10- K
|
|
Independent
auditor's report
|
F-1
|
||
Balance
Sheets - March 31, 2007 and 2006
|
F-2
|
||
Statements
of Operations - years ended
|
F-3
|
||
March
31, 2007, 2006 and 2005
|
|||
Statements
of Changes in Stockholders' Equity and
Comprehensive Income
|
F-4
|
||
years
ended March 31, 2007, 2006 and 2005
|
|||
Statements
of Cash Flows - years ended
|
F-5
- F-6
|
||
March
31, 2007, 2006 and 2005
|
|||
Notes
to Financial Statements
|
F-7
- F-19
|
||
(2)
|
Financial
Statement Schedules:
|
||
Schedule
II - Valuation and Qualifying Accounts
|
F-20
|
||
Schedules
not listed above have been omitted as either
not
applicable, immaterial or disclosed in the Financial
Statements
or notes thereto.
|
|||
|
|||
(3)
|
Exhibits:
|
||
A
list of exhibits filed or furnished with this report on Form 10-
K
(or
incorporated by reference to exhibits previously filed or furnished
by the
Company) is provided in the Exhibit Index on
pages
25-26 of this report.
|
By: |
/s/
Barry I. Regenstein
|
|
Barry
I. Regenstein
President
and
Chief
Financial Officer
|
Signature
|
Title
|
Date
|
|||||
/s/
Bruce
Galloway
|
Co-Chairman
of the Board
|
June
27,
2007
|
|||||
Bruce
Galloway
|
|
|
|||||
/s/
Peter
Kikis
|
Co-Chairman
of the Board
|
June
27,
2007
|
|||||
Peter
Kikis
|
|
|
|||||
/s/
Barry
I. Regenstein
|
Chief
Financial Officer
|
June
27,
2007
|
|||||
Barry
I. Regenstein
|
|
|
|||||
/s/
Martin
C. Blake, Jr.
|
Director
|
June
27,
2007
|
|||||
Martin
C. Blake, Jr.
|
|
|
|||||
/s/
Robert
S. Ellin
|
Director
|
June
27,
2007
|
|||||
Robert
S. Ellin
|
|
|
|||||
/s/
Thomas
Kikis
|
Director
|
June
27,
2007
|
|||||
Thomas
Kikis
|
|
|
|||||
/s/
Martin
Wade, III
|
Director
|
June
27,
2007
|
|||||
Martin
Wade, III
|
|
|
Exhibit Number |
ExhibitDescription
|
|||
3.1
|
Amended
& Restated Articles
|
Incorporated
by reference to Exhibit of Incorporation 3.3 of the form 10-K
for the
fiscal year ended March 31, 1993 (the"1993 10-K").
|
||
3.2
|
By-Laws
|
Incorporated by reference to Exhibit 3.3 of the Form 10-K for the fiscal year ended March 31, 1991 (the "1991 10-K"). | ||
|
||||
3.3
|
Amendments
to By-Laws
|
Incorporated
by reference to Exhibit 3.1 of the Form 8-K filed September 20,
2006.
|
||
3.4
|
Certificate
of Amendment of
Certificate
of Incorporation
|
Incorporated
by reference to Exhibit 3.4 of the Eighth Amendment to the Registration
Statement filed on Form S-1, File No. 33-75336 (the
"S-1").
|
||
4.1
|
Specimen
Stock Certificate
|
Incorporated
by reference to Exhibit 4.A to Amendment #1 to Registrant's Registration
Statement on Form S-18, file number 33, 35007-NY (the "S-18").
|
||
4.2
|
Specimen
Series A Preferred Stock Certificate
|
Incorporated
by reference to Exhibit 4.2 of the Third Amendment to the S-1.
|
||
10.1
|
Purchase
and Sale Agreement dated
February
24, 1996, for the acquisition
of
United Security Group Inc.
|
Incorporated
by reference to Exhibit 2.1 of the Form 8-K filed March 23, 1996.
|
||
10.2
|
CIT
Group/Business Credit, Inc. Financing
Agreement
dated December 12, 2003
|
Incorporated
by reference to Exhibit 10.41 of the Form 10-K for the fiscal
year ended
March 31, 2004 filed on July 14, 2004.
|
||
10.3
|
Amended
and Restated Financing Agreement with CIT Group/Business Credit,
Inc.
dated March 21, 2006
|
Incorporated
by reference to Exhibit 10.4 of the Form 8-K filed March 21,
2006.
|
||
10.4
|
Consulting
Agreement with Giuliani Security & Safety LLC dated January 9,
2006
|
Incorporated
by reference to Exhibit 10.3 of the Form 8-K filed January 9,
2006.
|
||
10.5
|
Consulting
Agreement with Jericho State Capital Consulting LLC dated February
3,
2006
|
Incorporated
by reference to Exhibit 10.4 of the Form 8-K filed February 3,
2006.
|
||
10.6
|
First
Amendment and Consent to Amended and Restated Financing Agreement
with CIT
Group/Business Credit, Inc. dated June 13, 2006
|
Incorporated
by preference to Exhibit 10.5 of the Form 8-K filed June 13,
2006.
|
||
10.7
|
Agreement
for Purchase and Sale of Assets dated June13, 2006, for the acquisition
of
Sterling Protective Group, Inc.
|
Incorporated
by reference to Exhibit 10.6 of the Form 8-K filed June 13, 2006.
|
||
10.8
|
Second
Amendment to the Amended and Restated Financing Agreement with
CIT
Group/Business Credit, Inc. dated September 30, 2006
|
Incorporated
by reference to Exhibit 10.7 of the Form 10-Q filed February
13, 2007.
|
||
10.9
|
Third
Amendment to Amended and Restated Financing Agreement with CIT
Group/Business Credit, Inc. Inc. dated April 12, 2007
|
Incorporated
by reference to Exhibit 10.1 of the Form 8-K filed April 12,
2007.
|
||
10.10
|
Stock
Purchase Agreement dated April 12, 2007, for the acquisition
of Brown
Security Industries, Inc.
|
Incorporated
by reference to Exhibit 10.2 of the Form 8-K filed April 12,
2007.
|
||
10.11
|
Amended
and Restated Plan of Merger dated April 12, 2007, for the acquisition
of
Brown Security Indus- tries, Inc.
|
Incorporated
by reference to Exhibit 10.3 of the Form 8-K filed April 12,
2007.
|
||
11
|
Computation
of Loss Per Share of Common Stock
|
Incorporated
by reference to Note 11 of the Financial Statements.
|
||
14
|
Command
Code of Ethics
|
Incorporated
by reference to Exhibit 14 of the Form 10-K for the fiscal year
ended
March 31, 2004 filed on July 14, 2004.
|
||
23.1
|
Auditor
Consent
|
Exhibit
23.1 attached hereto.
|
||
31.1
|
Certifications
Pursuant to
Rule
13(a)-14(a)/15(d)-14(a)
|
Exhibit
31.1 attached hereto.
|
||
31.2
|
Certifications
Pursuant to
Rule
13(a)-14(a)/15(d)-14(a)
|
Exhibit
31.2 attached hereto.
|
||
32.1
|
Section
1350 Certifications
|
Exhibit
32.1 attached hereto.
|
32.2
|
Section
1350 Certifications
|
Exhibit
32.2 attached hereto.
|
|
99.1
|
Reliance
Warrant
|
Incorporated
by reference to Exhibit 99.14 of the Form 8-K filed September
27, 2000.
|
|
99.2
|
Registration
Rights Agreement
|
Incorporated
by reference to Exhibit 99.22 of the Form 8-K filed September
27, 2000.
|
|
99.3
|
Audit
Committee of the Board of Directors Charter and Powers
|
Incorporated
by reference to Exhibit 99.23 of the Form 10-K for the fiscal
year ended
March 31, 2001 filed on July 3, 2001.
|
|
99.4
|
2000
Stock Option Plan
|
Incorporated
by reference to Exhibit 99.25 of the Form 10-K for the fiscal
year ended
March 31, 2001 filed on July 3, 2001.
|
|
99.5
|
2005
Stock Incentive Plan
|
Incorporated
by reference to Exhibit 99.5 of the Form 10-K for the fiscal
year ended
March 31, 2006 filed on June 28, 2006.
|
|
99.6
|
Blake
Warrant
|
Incorporated
by reference to Exhibit 99.27 of the Form 10-K for the fiscal
year ended
March 31, 2001 filed on July 3, 2001.
|
|
99.7
|
Barry
I. Regenstein Employment Agreement
|
Incorporated
by reference to Exhibit 10.1 of the Form 8-K/A filed on August
27, 2004.
|
|
99.8
|
Marc
W. Brown Employment Agreement
|
Incorporated
by reference to Exhibit 10.4 of the Form 8-K filed on April 12,
2007.
|
|
2007
|
2006
|
|||||
ASSETS
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
220,040
|
$
|
32,243
|
|||
Accounts
receivable from security services customers, less allowance
for
|
|||||||
doubtful
accounts of $624,808 and $252,689, respectively
|
17,978,737
|
13,103,581
|
|||||
Accounts
receivable from administrative service client customers,
less
|
|||||||
allowance
for doubtful accounts of $206,589 and $80,203,
respectively
|
--
|
700,519
|
|||||
Prepaid
expenses
|
556,953
|
721,451
|
|||||
Other
current assets
|
3,428,626
|
2,291,135
|
|||||
Total
current assets
|
22,184,356
|
16,848,929
|
|||||
Furniture
and equipment at cost, net
|
529,042
|
405,179
|
|||||
Intangible
assets, net
|
782,621
|
79,450
|
|||||
Restricted
cash
|
78,126
|
74,447
|
|||||
Other
assets
|
1,755,432
|
705,294
|
|||||
Total
assets
|
$
|
25,329,577
|
$
|
18,113,299
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Checks
issued in advance of deposits
|
$
|
1,760,155
|
$
|
1,828,802
|
|||
Current
maturities of long-term debt
|
247,054
|
52,614
|
|||||
Current
maturities of obligations under capital leases
|
16,774
|
38,680
|
|||||
Short-term
borrowings
|
8,487,065
|
3,383,740
|
|||||
Accounts
payable
|
639,783
|
939,526
|
|||||
Due
to service companies
|
--
|
101,391
|
|||||
Accrued
expenses and other liabilities
|
4,519,862
|
3,666,431
|
|||||
Total
current liabilities
|
15,670,693
|
10,011,184
|
|||||
Insurance
reserves
|
539,503
|
420,781
|
|||||
Long-term
debt, due after one year
|
5,902
|
27,957
|
|||||
Obligations
under capital leases, due after one year
|
9,643
|
28,680
|
|||||
Total
liabilities
|
16,225,741
|
10,488,602
|
|||||
Commitments
and contingencies (Notes 15, 16 and 17)
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock, convertible Series A,
|
|||||||
$.0001
par value per share, 1,000,000
|
|||||||
shares
authorized
|
--
|
--
|
|||||
Common
stock, $.0001 par value per share, 20,000,000 shares
|
|||||||
authorized,
10,137,970 shares issued and
|
|||||||
outstanding
|
1,014
|
1,014
|
|||||
Additional
paid-in capital
|
13,889,861
|
13,663,311
|
|||||
Accumulated
deficit
|
(4,799,589
|
)
|
(6,039,628
|
)
|
|||
Accumulated
other comprehensive income
|
12,550
|
--
|
|||||
Total
stockholders' equity
|
9,103,836
|
7,624,697
|
|||||
Total
liabilities and stockholders' equity
|
$
|
25,329,577
|
$
|
18,113,299
|
|
2007
|
|
2006
|
|
2005
|
|||||
Revenues
|
$
|
93,822,546
|
$
|
85,208,615
|
$
|
79,654,744
|
||||
Cost
of revenues
|
80,157,314
|
73,788,256
|
69,132,218
|
|||||||
Gross
profit
|
13,665,232
|
11,420,359
|
10,522,526
|
|||||||
Operating
expenses
|
||||||||||
General
and administrative expenses
|
12,315,745
|
10,254,032
|
10,590,778
|
|||||||
Provision
for doubtful accounts and notes
|
268,118
|
1,162,173
|
277,205
|
|||||||
Bad
debt recoveries
|
(53,229
|
)
|
(3,991
|
)
|
(55,974
|
)
|
||||
|
12,530,634
|
11,412,214
|
10,812,009
|
|||||||
Operating
income (loss)
|
1,134,598
|
8,145
|
(289,483
|
)
|
||||||
Other
income (expenses)
|
||||||||||
Interest
income
|
226,057
|
238,887
|
96,731
|
|||||||
Interest
expense
|
(567,765
|
)
|
(432,159
|
)
|
(460,105
|
)
|
||||
Gain
(loss) on equipment dispositions
|
(2,851
|
)
|
19,137
|
(4,848
|
)
|
|||||
|
(344,559
|
)
|
(174,135
|
)
|
(368,222
|
)
|
||||
Income
(loss) before income tax benefit
|
790,039
|
(165,990
|
)
|
(657,705
|
)
|
|||||
Income
tax benefit
|
450,000
|
66,395
|
267,450
|
|||||||
Net
income (loss)
|
1,240,039
|
(99,595
|
)
|
(390,255
|
)
|
|||||
Preferred
stock dividends
|
--
|
--
|
(38,413
|
)
|
||||||
Net
income (loss) applicable to common stockholders
|
$
|
1,240,039
|
$
|
(99,595
|
)
|
$
|
(428,668
|
)
|
||
Income
(loss) per share of common stock
|
||||||||||
Basic
|
$
|
.12
|
$
|
(.01
|
)
|
$
|
(.06
|
)
|
||
Diluted
|
$
|
.12
|
$
|
(.01
|
)
|
$
|
n/a
|
|||
Weighted
average number of common
|
||||||||||
shares
outstanding
|
||||||||||
Basic
|
10,137,970
|
8,834,952
|
7,302,738
|
|||||||
Diluted
|
10,620,756
|
9,646,915
|
7,862,786
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||
|
|
Preferred
|
|
Common
|
|
Paid-In
|
|
Accumulated
|
|
Comprehensive
|
|
|
|
||||||
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Deficit
|
|
Income
|
|
Total
|
|||||||
Balance
at March 31, 2004
|
$
|
2,033,682
|
$
|
629
|
$
|
8,009,175
|
$
|
(5,549,778
|
)
|
$
|
--
|
$
|
4,493,708
|
||||||
Preferred
stock dividends
|
(38,413
|
)
|
(38,413
|
)
|
|||||||||||||||
Preferred
stock conversion
|
(2,033,682
|
)
|
123
|
2,033,559
|
--
|
||||||||||||||
Warrants
exercised
|
26
|
237,861
|
237,887
|
||||||||||||||||
Stock
compensation cost
|
106,400
|
106,400
|
|||||||||||||||||
Net
loss
|
(390,255
|
)
|
(390,255
|
)
|
|||||||||||||||
Balance
at March 31, 2005
|
--
|
778
|
10,348,582
|
(5,940,033
|
)
|
--
|
4,409,327
|
||||||||||||
Warrants
exercised
|
236
|
2,917,379
|
2,917,615
|
||||||||||||||||
Stock
compensation cost
|
397,350
|
397,350
|
|||||||||||||||||
Net
loss
|
(99,595
|
)
|
(99,595
|
)
|
|||||||||||||||
Balance
at March 31, 2006
|
--
|
1,014
|
13,663,311
|
(6,039,628
|
)
|
--
|
7,624,697
|
||||||||||||
Other
comprehensive income (a)
|
12,550
|
12,550
|
|||||||||||||||||
Stock
compensation cost
|
226,550
|
226,550
|
|||||||||||||||||
Net
income
|
1,240,039
|
1,240,039
|
|||||||||||||||||
Balance
at March 31, 2007
|
$
|
--
|
$
|
1,014
|
$
|
13,889,861
|
$
|
(4,799,589
|
)
|
$
|
12,550
|
$
|
9,103,836
|
(a)
– Represents unrealized gain on marketable
security.
|
|
2007
|
|
2006
|
|
2005
|
|||||
OPERATING
ACTIVITIES
|
|
|
|
|||||||
Net
income (loss)
|
$
|
1,240,039
|
$
|
(99,595
|
)
|
$
|
(390,255
|
)
|
||
Adjustments
to reconcile net income (loss) to net
|
||||||||||
cash
provided by operating activities:
|
||||||||||
Depreciation
and amortization
|
315,222
|
296,797
|
396,471
|
|||||||
Stock
based compensation costs
|
226,550
|
397,350
|
106,400
|
|||||||
Provision
for doubtful accounts and
|
||||||||||
notes
receivable, net of recoveries
|
214,888
|
1,158,182
|
221,231
|
|||||||
(Gain)
loss on equipment dispositions
|
2,851
|
(19,137
|
)
|
4,848
|
||||||
Deferred
income taxes
|
(450,000
|
)
|
(66,395
|
)
|
(267,450
|
)
|
||||
Insurance
reserves
|
237,439
|
(10,279
|
)
|
(21,805
|
)
|
|||||
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
(4,389,524
|
)
|
(3,332,443
|
)
|
6,192,186
|
|||||
Prepaid
expenses
|
164,496
|
173,489
|
1,073,142
|
|||||||
Other
receivables
|
(1,253,293
|
)
|
(1,827,741
|
)
|
(49,434
|
)
|
||||
Other
assets
|
(643,438
|
)
|
(90,357
|
)
|
1,287,716
|
|||||
Accounts
payable and other current liabilities
|
434,971
|
(1,462,575
|
)
|
(315,956
|
)
|
|||||
Due
to administrative service clients
|
(101,391
|
)
|
(58,724
|
)
|
(88,090
|
)
|
||||
Net
cash (used in) provided by operating activities
|
(4,001,190
|
)
|
(4,941,428
|
)
|
8,149,004
|
|||||
INVESTING
ACTIVITIES
|
||||||||||
Purchases
of equipment
|
(344,986
|
)
|
(74,780
|
)
|
(55,113
|
)
|
||||
Proceeds
from equipment dispositions
|
2,050
|
10,595
|
20,850
|
|||||||
Acquisition
of businesses
|
(412,500
|
)
|
--
|
--
|
||||||
Issuance
of note to administrative service client
|
--
|
(125,000
|
)
|
--
|
||||||
Principal
collections on notes receivable
|
115,803
|
9,197
|
70,900
|
|||||||
Net
cash (used in) provided by investing activities
|
(639,633
|
)
|
(179,988
|
)
|
36,637
|
|||||
FINANCING
ACTIVITIES
|
||||||||||
Net
advances (repayments) on line-of-credit
|
5,116,687
|
(1,151,976
|
)
|
(4,275,669
|
)
|
|||||
Increase
(decrease) in checks issued in advance of deposits
|
(68,647
|
)
|
1,333,553
|
(71,362
|
)
|
|||||
Proceeds
from warrant exercises
|
--
|
2,917,615
|
237,887
|
|||||||
Principal
payments on other borrowings
|
(178,477
|
)
|
(419,855
|
)
|
(1,430,391
|
)
|
||||
Principal
payments on capital lease obligations
|
(40,943
|
)
|
(36,728
|
)
|
(66,270
|
)
|
||||
Payment
of preferred stock dividends
|
--
|
--
|
(79,087
|
)
|
||||||
Net
cash provided by (used in) financing activities
|
4,828,620
|
2,642,609
|
(5,684,892
|
)
|
||||||
Net
change in cash and cash equivalents
|
187,797
|
(2,478,807
|
)
|
2,500,749
|
||||||
Cash
and cash equivalents, beginning of year
|
32,243
|
2,511,050
|
10,301
|
|||||||
Cash
and cash equivalents, end of year
|
$
|
220,040
|
$
|
32,243
|
$
|
2,511,050
|
|
2007
|
|
2006
|
|
2005
|
|||||
Interest
|
$
|
527,024
|
$
|
440,696
|
$
|
470,595
|
||||
Income
Taxes
|
208,223
|
22,634
|
45,328
|
|
2007
|
2006
|
|||||
Transportation
equipment
|
$
|
600,859
|
$
|
682,088
|
|||
Security
equipment
|
579,033
|
512,337
|
|||||
Office
furniture and equipment
|
1,551,686
|
1,274,916
|
|||||
|
2,731,578
|
2,469,341
|
|||||
Accumulated
depreciation
|
(2,202,536
|
)
|
(2,064,162
|
)
|
|||
Total
|
$
|
529,042
|
$
|
405,179
|
|
2007
|
|
2006
|
||||
Customer
list
|
$
|
831,248
|
$
|
30,000
|
|||
Borrowing
cost
|
290,163
|
289,240
|
|||||
Goodwill
|
20,402
|
20,402
|
|||||
|
1,141,813
|
339,642
|
|||||
Accumulated
amortization
|
(359,192
|
)
|
(260,192
|
)
|
|||
Total
|
$
|
782,621
|
$
|
79,450
|
|
2007
|
|
2006
|
||||
Workers’
compensation insurance
|
$
|
3,249,549
|
$
|
2,135,460
|
|||
Note
receivable
|
--
|
115,803
|
|||||
Other
receivables
|
138,187
|
215,558
|
|||||
Security
deposits
|
210,184
|
195,499
|
|||||
Deferred
tax asset
|
1,358,845
|
333,845
|
|||||
Other
|
227,293
|
264
|
|||||
|
5,184,058
|
2,996,429
|
|||||
Current
portion
|
(3,428,626
|
)
|
(2,291,135
|
)
|
|||
Total
non-current portion
|
$
|
1,755,432
|
$
|
705,294
|
|
2007
|
|
2006
|
||||
Payroll
and related expenses
|
$
|
3,367,775
|
$
|
2,408,927
|
|||
Customer
prepayments, net
|
--
|
811,256
|
|||||
Taxes
and fees payable
|
800,687
|
317,097
|
|||||
Accrued
interest payable
|
71,143
|
24,415
|
|||||
Other
|
280,257
|
104,736
|
|||||
Total
|
$
|
4,519,862
|
$
|
3,666,431
|
|
2007
|
|
2006
|
|
|||
Line
of credit
|
$
|
8,487,065
|
$
|
3,370,379
|
|||
Various
insurance
|
|||||||
financing
arrangements,
|
|||||||
interest
at 6.36%
|
--
|
13,361
|
|||||
Total
|
$
|
8,487,065
|
$
|
3,383,740
|
|
2007
|
2006
|
|||||
Promissory
note due at
|
|||||||
June
13 and December 13, 2007
|
|||||||
with
interest at 7.75%
|
225,000
|
--
|
|||||
Various
installment loans
|
|||||||
due
at various dates through March
|
|||||||
2009,
with interest ranging from
|
|||||||
8.24%
to 10.25% (a)
|
$
|
27,956
|
$
|
80,571
|
|||
|
252,956
|
80,571
|
|||||
Current
maturities
|
(247,054
|
)
|
(52,614
|
)
|
|||
Total
|
$
|
5,902
|
$
|
27,957
|
Year
ending:
|
March
31, 2008
|
$
|
247,054
|
||||
|
March
31, 2009
|
5,902
|
|||||
Total
|
$
|
252,956
|
|
Income
(Loss)
|
|
Shares
|
|
Per-Share
|
|
||||
|
|
(Numerator)
|
|
(Denominator)
|
|
Amount
|
||||
Year
ended March 31, 2007
|
|
|
|
|||||||
Basic
EPS
|
$
|
1,240,039
|
10,137,970
|
$
|
.12
|
|||||
Options
issued February 2001,
|
||||||||||
August
2004, May 2005,
|
||||||||||
September
2005, February 2006,
|
||||||||||
September
2006 and October 2006
|
482,786
|
|||||||||
Diluted
EPS
|
$
|
1,240,039
|
10,620,756
|
$
|
.12
|
|||||
Year
ended March 31, 2006
|
||||||||||
Basic
EPS
|
$
|
(99,595
|
)
|
8,834,952
|
$
|
(.01
|
)
|
|||
Effect
of dilutive shares:
|
||||||||||
Options
issued November 2000,
|
||||||||||
February
2001, August 2004, May 2005
|
||||||||||
September
2005 and February 2006
|
811,963
|
|||||||||
Diluted
EPS
|
$
|
(99,595
|
)
|
9,646,915
|
$
|
(.01
|
)
|
|||
Year
ended March 31, 2005
|
||||||||||
Basic
EPS
|
$
|
(428,668
|
)
|
7,302,738
|
$
|
(.06
|
)
|
|||
Effect
of dilutive shares:
|
||||||||||
Options
issued November 2000,
|
||||||||||
February
2001, March 2002 and August 2004
|
560,048
|
|||||||||
Diluted
EPS
|
$
|
(428,668
|
)
|
7,862,786
|
$
|
n/a
|
2007
|
2006
|
2005
|
||||||||
Security
Officer Services
|
$
|
31,413,964
|
$
|
29,269,512
|
$
|
28,858,519
|
||||
Aviation
Services
|
62,086,936
|
55,588,468
|
50,466,240
|
|||||||
Support
Services
|
321,646
|
350,635
|
329,985
|
|||||||
Total
|
$
|
93,822,546
|
$
|
85,208,615
|
$
|
79,654,744
|
|
|
Capital
|
Operating
|
|||||||
|
|
Leases
|
Leases
|
|||||||
Year
ending:
|
March
31, 2008
|
$
|
18,688
|
$
|
989,542
|
|||||
March
31, 2009
|
10,116
|
637,260
|
||||||||
March
31, 2010
|
--
|
396,738
|
||||||||
March
31, 2011
|
--
|
274,557
|
||||||||
March
31, 2012
|
--
|
189,091
|
||||||||
Later
years
|
--
|
200
|
||||||||
|
28,804
|
2,487,388
|
||||||||
Amounts
representing interest
|
(2,387
|
)
|
--
|
|||||||
Total
|
$
|
26,417
|
$
|
2,487,388
|
Year
ending:
|
March
31, 2008
|
$
|
91,322
|
||||
March
31, 2009
|
91,322
|
||||||
March
31, 2010
|
91,322
|
||||||
March
31, 2011
|
56,209
|
||||||
Total
|
$
|
330,175
|
|
Options
|
Warrants
|
|||||||||||||||||||||||
|
Exercise
Price
|
Number
of
Shares
|
Exercise
Price
|
Number
of
Shares
|
|||||||||||||||||||||
Outstanding
at March 31, 2004
|
$
|
.75
|
155,000
|
$
|
.75
|
-
|
$
|
1.25
|
2,782,577
|
||||||||||||||||
Issued
|
1.35
|
700,000
|
|||||||||||||||||||||||
Exercised
|
.75
|
-
|
1.03
|
(260,000
|
)
|
||||||||||||||||||||
Forfeited
|
.75
|
(75,000
|
)
|
1.25
|
(204,485
|
)
|
|||||||||||||||||||
Expired
|
.82
|
(20,000
|
)
|
||||||||||||||||||||||
Outstanding
at March 31, 2005
|
75
|
-
|
1.35
|
780,000
|
1.25
|
2,298,092
|
|||||||||||||||||||
Issued
|
1.49
|
-
|
2.05
|
120,000
|
2.00
|
350,000
|
|||||||||||||||||||
Exercised
|
.75 |
|
(60,000
|
)
|
1.25
|
(2,298,092
|
)
|
||||||||||||||||||
Outstanding
at March 31, 2006
|
.75
|
-
|
2.05
|
840,000
|
2.00
|
350,000
|
|||||||||||||||||||
Issued
|
2.67 |
|
80,000
|
2.70
|
100,000
|
||||||||||||||||||||
Forfeited
|
1.49 |
|
(25,000
|
)
|
|||||||||||||||||||||
Outstanding
at March 31, 2007
|
$
|
.75
|
-
|
$
|
2.67
|
895,000
|
$
|
2.00
|
-
|
2.70
|
450,000
|
|
|
|
Weighted
|
Weighted
|
|||||||||||||||
|
|
Options/
|
|
Options/
|
|
Average
|
|
Average
|
|
||||||||||
Range
of
|
|
Warrants
|
|
Warrants
|
|
Exercise
|
|
Remaining
|
|
||||||||||
Exercise
Price
|
|
Outstanding
|
|
Exercisable
|
|
Price
|
|
Life
(years)
|
|||||||||||
$.75
|
-
|
$
|
2.67
|
895,000
|
807,500
|
$
|
1.52
|
7.63
|
|||||||||||
2.00
|
-
|
2.70
|
450,000
|
450,000
|
2.16
|
1.98
|
|||||||||||||
$.75
|
-
|
$
|
2.70
|
1,345,000
|
1,257,500
|
1.73
|
5.74
|
|
2007
|
|
2006
|
|
2005
|
|||||
Risk-free
interest rate
|
3.97
|
%
|
3.64
|
%
|
3.64
|
%
|
||||
Years
until exercise
|
3.00
|
3.00
|
3.00
|
|||||||
Volatility
|
41.4
|
%
|
42.9
|
%
|
42.9
|
%
|
||||
Dividend
yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||
Termination
rate
|
n/a
|
n/a
|
n/a
|
|
2007
|
|
2006
|
|
2005
|
|||||
Current:
|
|
|
|
|||||||
Federal
|
$
|
(375,000
|
)
|
$
|
--
|
$
|
--
|
|||
State and local
|
(200,000
|
)
|
--
|
--
|
||||||
|
(575,000
|
)
|
--
|
--
|
||||||
Deferred:
|
||||||||||
Federal
|
730,000
|
51,545
|
207,875
|
|||||||
State and local
|
295,000
|
14,850
|
59,575
|
|||||||
|
1,025,000
|
66,395
|
267,450
|
|||||||
Income
tax benefit (expense)
|
$
|
450,000
|
$
|
66,395
|
$
|
267,450
|
|
2007
|
|
2006
|
|
2005
|
|||||
Statutory
federal income tax rate
|
34.0
|
34.0
|
34.0
|
|||||||
State
and local income taxes
|
9.0
|
9.0
|
9.8
|
|||||||
Valuation
allowance and reserves
|
(51.4
|
)
|
9.3
|
1.8
|
||||||
Permanent
differences
|
9.7
|
(12.3
|
)
|
(4.9
|
||||||
Utilization
of net operating loss carryforwards
|
(52.7
|
)
|
--
|
--
|
||||||
Effective tax rate
|
(51.4
|
)%
|
40.0
|
%
|
40.7
|
|
2007
|
|
2006
|
||||
Current
deferred tax assets:
|
|
|
|||||
Accounts receivable
|
$
|
357,501
|
$
|
59,291
|
|||
Accrued expenses
|
106,207
|
106,207
|
|||||
Contingency reserves
|
4,300
|
55,900
|
|||||
|
468,008
|
221,398
|
|||||
Valuation
allowance
|
--
|
(189,048
|
)
|
||||
Net current deferred tax assets
|
$
|
468,008
|
$
|
32,350
|
|||
Non-current
deferred tax assets (liabilities):
|
|||||||
Equipment
|
$
|
(55,830
|
)
|
$
|
(70,393
|
)
|
|
Intangible assets
|
400,449
|
503,711
|
|||||
Self-insurance
|
231,986
|
180,937
|
|||||
Workers compensation reserve
|
1,108,879
|
459,016
|
|||||
Net operating loss carryover
|
--
|
688,654
|
|||||
Income tax credits
|
--
|
84,790
|
|||||
Employee stock compensation
|
314,029
|
216,614
|
|||||
|
1,999,513
|
2,063,329
|
|||||
Valuation
allowance
|
(1,108,676
|
)
|
(1,761,834
|
)
|
|||
Net
non-current deferred tax assets
|
890,837
|
301,495
|
|||||
Total deferred tax assets
|
$
|
1,358,845
|
$
|
333,845
|
|
Three
Months Ended
|
||||||||||||
|
June
30
|
|
Sept.
30
|
|
Dec.
31
|
|
March
31
|
||||||
Fiscal
year 2007
|
|
|
|
|
|||||||||
Security
officer service revenue
|
$
|
22,210,245
|
$
|
23,822,667
|
$
|
24,002,844
|
$
|
23,465,144
|
|||||
Administrative
service revenue
|
95,649
|
88,021
|
89,923
|
48,053
|
|||||||||
Total revenue
|
22,305,894
|
23,910,688
|
24,092,767
|
23,513,197
|
|||||||||
Gross
profit
|
3,223,570
|
3,426,577
|
3,809,192
|
3,205,893
|
|||||||||
Net
income
|
204,325
|
174,788
|
225,341
|
635,585
|
|||||||||
Net
income
|
|||||||||||||
per
common share (basic)
|
0.02
|
0.02
|
0.02
|
0.06
|
|||||||||
per
common share (diluted)
|
0.02
|
0.02
|
0.02
|
0.06
|
|||||||||
Fiscal
year 2006
|
|||||||||||||
Security
officer service revenue
|
20,816,042
|
21,844,720
|
21,316,977
|
20,880,241
|
|||||||||
Administrative
service revenue
|
92,595
|
88,127
|
86,587
|
83,326
|
|||||||||
Total revenue
|
20,908,637
|
21,932,847
|
21,403,564
|
20,963,567
|
|||||||||
Gross
profit
|
2,722,081
|
3,139,834
|
2,952,171
|
2,606,273
|
|||||||||
Net
income (loss)
|
250,182
|
(278,474
|
)
|
301,147
|
(372,450
|
)
|
|||||||
Net
income (loss)
|
|||||||||||||
per
common share (basic)
|
0.03
|
(0.03
|
)
|
0.03
|
(0.04
|
)
|
|||||||
per
common share (diluted)
|
0.03
|
n/a
|
0.03
|
(0.04
|
)
|
|
|
|
|
|
Against
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Additions
|
|
Amounts
|
|
|
|
|
|
|
|
||||||
|
|
|
|
(Reductions)
|
|
Due
to
|
|
|
|
|
|
|
|
||||||
|
|
Balance
at
|
|
Charged
or
|
|
Administrative
|
|
Charged
|
|
Deductions
|
|
Balance
|
|
||||||
|
|
Beginning
|
|
Credited
to
|
|
Service
|
|
to
Other
|
|
from
|
|
at
End of
|
|
||||||
|
|
of
Period
|
|
Expenses
|
|
Clients
|
|
Accounts
|
|
Reserve
|
|
Period
|
|||||||
Year
ended March 31, 2007:
|
|||||||||||||||||||
Deducted
from asset accounts:
|
|||||||||||||||||||
Allowance
for
|
|||||||||||||||||||
doubtful
accounts
|
|||||||||||||||||||
receivable
- current
|
|||||||||||||||||||
maturities
|
$
|
332,892
|
$
|
214,889
|
$
|
126,386
|
$
|
187,979
|
$
|
(30,749
|
)
|
$
|
831,397
|
||||||
Year
ended March 31, 2006:
|
|||||||||||||||||||
Deducted
from asset accounts:
|
|||||||||||||||||||
Allowance
for
|
|||||||||||||||||||
doubtful
accounts
|
|||||||||||||||||||
receivable
- current
|
|||||||||||||||||||
maturities
|
301,465
|
1,158,182
|
53,960
|
(16,901
|
)
|
(1,163,814
|
)
|
332,892
|
|||||||||||
Year
ended March 31, 2005:
|
|||||||||||||||||||
Deducted
from asset accounts:
|
|||||||||||||||||||
Allowance
for
|
|||||||||||||||||||
doubtful
accounts
|
|||||||||||||||||||
receivable
- current
|
|||||||||||||||||||
maturities
|
361,865
|
221,231
|
(52,800
|
)
|
(17,185
|
)
|
(211,646
|
)
|
301,465
|
||||||||||
Allowance
for
|
|||||||||||||||||||
billing
adjustments
|
965,373
|
(965,373
|
)
|
--
|