x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||
PART I. FINANCIAL INFORMATION | ||
Item
1. Financial
Statements
|
||
Condensed
Consolidated Balance Sheets (Unaudited), September 30, 2009 and December
31, 2008
|
3
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended September 30, 2009 and September 30, 2008
|
5
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the nine months
ended September 30, 2009 and September 30, 2008
|
6
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the nine months
ended September 30, 2009 and September 30, 2008
|
7
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
|
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
Item
3. Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
|
Item
4T. Controls
and Procedures
|
16
|
|
PART II. OTHER INFORMATION | ||
Item
4. Submission
of Matters to a Vote of Security Holders
|
17
|
|
Item
6. Exhibits
|
17
|
|
Exhibit
31.1
|
||
Exhibit
31.2
|
||
Exhibit
32
|
||
Signatures
|
18
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Assets:
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,512,370 | $ | 1,363,284 | ||||
Accounts
receivable
|
||||||||
Trade
- billed (less allowance for doubtful accounts of
|
5,420,965 | 5,831,182 | ||||||
$317,153,
and $396,665, respectively)
|
||||||||
Trade
- unbilled
|
678,675 | 660,165 | ||||||
Inventories
|
||||||||
Raw
materials
|
596,352 | 851,394 | ||||||
Finished
goods
|
1,211,482 | 1,572,830 | ||||||
Prepaid
expenses and other assets
|
97,166 | 155,772 | ||||||
Prepaid
income taxes
|
- | 258,150 | ||||||
Deferred
tax asset
|
431,000 | 471,000 | ||||||
Total
current assets
|
10,948,010 | 11,163,777 | ||||||
Property
and equipment, net
|
4,283,611 | 4,223,555 | ||||||
Other
assets
|
132,508 | 163,735 | ||||||
Total
assets
|
$ | 15,364,129 | $ | 15,551,067 | ||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Liabilities
and Shareholders’ Equity:
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable - trade
|
$ | 949,644 | $ | 2,142,478 | ||||
Accrued
income taxes payable
|
378,998 | — | ||||||
Accrued
expenses and other liabilities
|
800,675 | 1,074,889 | ||||||
Current
maturities of notes payable
|
483,471 | 1,022,476 | ||||||
Customer
deposits
|
538,062 | 858,437 | ||||||
Total
current liabilities
|
3,150,850 | 5,098,280 | ||||||
Notes
payable – less current maturities
|
3,120,712 | 3,569,321 | ||||||
Deferred
taxes
|
326,000 | 317,000 | ||||||
Total
liabilities
|
6,597,562 | 8,984,601 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders’
Equity:
|
||||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares;
none
|
||||||||
issued
and outstanding
|
— | — | ||||||
Common
stock, par value $.01 per share; authorized 8,000,000
shares;
|
||||||||
issued and
outstanding 4,670,882
|
46,709 | 46,709 | ||||||
Additional
paid-in capital
|
4,773,051 | 4,701,820 | ||||||
Retained
earnings
|
4,049,107 | 1,920,237 | ||||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
shareholders’ equity
|
8,766,567 | 6,566,466 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 15,364,129 | $ | 15,551,067 | ||||
Three Months
Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Product
sales and leasing
|
$ | 5,514,234 | $ | 6,061,235 | ||||
Shipping
and installation revenue
|
1,602,784 | 1,175,332 | ||||||
Royalties
|
435,157 | 517,909 | ||||||
Total
revenue
|
7,552,175 | 7,754,476 | ||||||
Cost
of goods sold
|
5,471,205 | 6,234,087 | ||||||
Gross
profit
|
2,080,970 | 1,520,389 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
822,647 | 821,951 | ||||||
Selling
expenses
|
498,934 | 557,053 | ||||||
Total
operating expenses
|
1,321,581 | 1,379,004 | ||||||
Operating
income
|
759,389 | 141,385 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(46,252 | ) | (82,673 | ) | ||||
Interest
income
|
13,344 | 4,684 | ||||||
Gain
on sale of fixed assets
|
37,355 | 34,453 | ||||||
Other,
net
|
(645 | ) | (452 | ) | ||||
Total
other income (expense)
|
3,802 | (43,988 | ) | |||||
Income
before income tax expense
|
763,191 | 97,397 | ||||||
Income
tax expense
|
272,000 | 71,780 | ||||||
Net
income
|
$ | 491,191 | $ | 25,617 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.11 | $ | 0.01 | ||||
Diluted
|
$ | 0.10 | $ | 0.01 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,670,882 | 4,670,882 | ||||||
Diluted
|
4,841,767 | 4,732,877 | ||||||
Nine Months
Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
||||||||
Product
sales and leasing
|
$ | 18,998,458 | $ | 17,383,865 | ||||
Shipping
and installation revenue
|
4,014,216 | 2,926,059 | ||||||
Royalties
|
1,271,026 | 1,217,571 | ||||||
Total
revenue
|
24,283,700 | 21,527,495 | ||||||
Cost
of goods sold
|
16,688,328 | 16,614,581 | ||||||
Gross
profit
|
7,595,372 | 4,912,914 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
2,396,617 | 2,348,168 | ||||||
Selling
expenses
|
1,626,215 | 1,820,661 | ||||||
Total
operating expenses
|
4,022,832 | 4,168,829 | ||||||
Operating
income
|
3,572,540 | 744,085 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(167,585 | ) | (266,530 | ) | ||||
Interest
income
|
14,358 | 24,682 | ||||||
Gain
on sale of fixed assets
|
61,457 | 27,894 | ||||||
Other,
net
|
(900 | ) | (710 | ) | ||||
Total
other expense
|
(92,670 | ) | (214,664 | ) | ||||
Income
before income tax expense
|
3,479,870 | 529,421 | ||||||
Income
tax expense
|
1,351,000 | 252,780 | ||||||
Net
income
|
$ | 2,128,870 | $ | 276,641 | ||||
Net
income per common share:
|
||||||||
Basic
|
$ | 0.46 | $ | 0.06 | ||||
Diluted
|
$ | 0.45 | $ | 0.06 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,670,882 | 4,670,882 | ||||||
Diluted
|
4,773,428 | 4,756,799 | ||||||
Nine
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Reconciliation
of net income to cash provided
|
||||||||
by
operating activities
|
||||||||
Net
income
|
$ | 2,128,870 | $ | 276,641 | ||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities:
|
||||||||
Depreciation
and amortization
|
519,936 | 504,833 | ||||||
Stock
option compensation expense
|
71,231 | 102,359 | ||||||
Gain
on disposal of fixed assets
|
(61,457 | ) | (27,894 | ) | ||||
Deferred
taxes
|
49,000 | 28,459 | ||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
410,217 | 216,599 | ||||||
Accounts
receivable - unbilled
|
(18,510 | ) | (562,405 | ) | ||||
Inventories
|
616,390 | 441,395 | ||||||
Prepaid
taxes and other assets
|
347,983 | 432,513 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
(1,192,967 | ) | 23,279 | |||||
Accrued
expenses and other
|
(274,214 | ) | (66,721 | ) | ||||
Accrued
income taxes payable
|
378,998 | (595,045 | ) | |||||
Customer
deposits
|
(320,375 | ) | 490,004 | |||||
Net
cash provided by operating activities
|
2,655,102 | 1,264,017 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(604,790 | ) | (640,585 | ) | ||||
Proceeds
from sale of fixed assets
|
86,388 | 48,108 | ||||||
Net
cash absorbed by investing activities
|
(518,402 | ) | (592,477 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments
on lines of credit, net
|
(500,000 | ) | (200,000 | ) | ||||
Proceeds
from long-term borrowings
|
- | 171,022 | ||||||
Repayments
of long-term borrowings and capital leases
|
(487,614 | ) | (329,815 | ) | ||||
Net
cash absorbed by financing activities
|
(987,614 | ) | (358,793 | ) | ||||
Net
increase in cash and cash equivalents
|
1,149,086 | 312,747 | ||||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
1,363,284 | 282,440 | ||||||
End
of period
|
$ | 2,512,370 | $ | 595,187 | ||||
Supplemental
schedule of non-cash investing activities
|
||||||||
Cash
payments for interest
|
167,585 | 252,510 | ||||||
Cash
payments for income taxes
|
664,728 | 819,366 | ||||||
Three
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 491,191 | $ | 25,617 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.11 | $ | 0.01 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 491,191 | $ | 25,617 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
170,885 | 61,995 | ||||||
Diluted
weighted average shares outstanding
|
4,841,767 | 4,732,877 | ||||||
Diluted
earnings per share
|
$ | 0.10 | $ | 0.01 |
Nine
Months ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 2,128,870 | $ | 276,641 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.46 | $ | 0.06 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 2,128,870 | $ | 276,641 | ||||
Weighted
average shares outstanding
|
4,670,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
102,546 | 85,917 | ||||||
Diluted
weighted average shares outstanding
|
4,773,428 | 4,756,799 | ||||||
Diluted
earnings per share
|
$ | 0.45 | $ | 0.06 |
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Outstanding
options at beginning of period
|
642,157 | $ | 1.52 | |||||
Granted
|
- | - | ||||||
Forfeited
|
(15,000 | ) | 1.46 | |||||
Exercised
|
- | - | ||||||
Outstanding
options at end of period
|
628,490 | $ | 1.54 | |||||
Outstanding
exercisable at end of period
|
521,272 | $ | 1.56 |
|
·
|
our
high level of indebtedness and ability to satisfy the
same,
|
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
·
|
changes
in general economic conditions, such as the continuing economic downturn
in the construction industry.
|
|
·
|
adverse
weather which inhibits the demand for our
products,
|
|
·
|
our
compliance with governmental
regulations,
|
|
·
|
the
outcome of future litigation,
|
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements ,
|
|
·
|
the
cyclical nature of the construction
industry,
|
|
·
|
our
exposure to increased interest expense payments should interest rates
change,
|
|
·
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in SEC
regulations,
|
|
·
|
the
Company has experienced a high degree of employee turnover,
and
|
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2008.
|
For
|
Withheld
|
|||||||
Rodney
I. Smith
|
3,453,405 | 503,751 | ||||||
Ashley
B. Smith
|
3,575,131 | 382,025 | ||||||
Wesley
A. Taylor
|
3,845,231 | 111,925 | ||||||
Andrew
G. Kavounis
|
3,858,699 | 98,457 |
Proposal
No. 2.
|
Proposal
to Ratify and Approve the Selection of BDO Seidman, LLP as the Independent
Auditors for the Company for the Year Ending December 31,
2009
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||||||||
3,439,667
|
100 | 1,591 | 0 |
Exhibit
No.
|
Exhibit Description |
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
Exhibit
No.
|
Exhibit Description |
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|