|
Maryland
|
| |
27-3100949
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
2640 Monroeville Boulevard,
Monroeville, Pennsylvania |
| |
15146
|
|
|
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
|
Title of Each Class
|
| |
Name of Each Exchange on Which Registered
|
|
|
None
|
| |
None
|
|
| Large accelerated filer ☐ | | |
Accelerated filer ☑
|
| |
Non-accelerated filer ☐
|
| |
Smaller reporting company ☐
|
|
| | | | | | |
(Do not check if a smaller
reporting company) |
| | | |
| Emerging growth company ☐ | | | | | | | | | | |
|
Document
|
| |
Part of Form 10-K
|
|
|
Proxy Statement for the 2018 Annual Meeting of Stockholders of the Registrant
|
| |
Part III
|
|
| PART I. | | | | | | | |
| | | | | 1 | | | |
| | | | | 16 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| PART II. | | | | | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 107 | | | |
| | | | | 107 | | | |
| | | | | 107 | | | |
| PART III. | | | | | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| | | | | 108 | | | |
| PART IV. | | | | | | | |
| | | | | 109 | | | |
| | | | | 109 | | | |
| SIGNATURES | | | | | 110 | | |
Branch Name
|
| |
Address
|
| |
Owned or Leased
|
|
Cumberland | | | 200 N. Mechanic Street Cumberland, MD 21502 |
| | Owned | |
LaVale | | | 1275 National Highway LaVale, MD 21502 |
| | Owned | |
Blawnox | | | 201 Freeport Road Pittsburgh, PA 15238 |
| | Owned | |
Green Tree | | | Four Parkway Center #100 875 Greentree Road Pittsburgh, PA 15220 |
| | Leased (expires 1/31/2020) | |
Greensburg | | | 5150 Route 30 Greensburg, PA 15601 |
| | Leased (expires 4/30/2021) | |
Hyndman | | | 3945 Center Street Hyndman, PA 15545 |
| | Owned | |
Lawrenceville | | | 5137 Butler Street Pittsburgh, PA 15201 |
| | Owned | |
Ligonier | | | 211 W. Main Street Ligonier, PA 15658 |
| | Owned | |
McKnight Road | | | 7703 McKnight Road Pittsburgh, PA 15237 |
| | Leased (expires 7/1/2020) | |
Monroeville (Corporate Headquarters) | | | 2640 Monroeville Boulevard Monroeville, PA 15146 |
| | Owned | |
Mount Pleasant | | | 659 W. Main Street Mt Pleasant, PA 15666 |
| | Owned | |
Mt. Troy | | | 2000 Mt. Troy Road Pittsburgh, PA 15212 |
| | Owned | |
Murrysville | | | 4785 Old William Penn Highway Murrysville, PA 15668 |
| | Owned | |
Pittsburgh (downtown) | | | Lawyers Building 428 Forbes Avenue Pittsburgh, PA 15219 |
| | Leased (expires 10/31/2020) | |
Scottdale | | | 100 Pittsburgh Street Scottdale, PA 15683 |
| | Owned | |
Shaler | | | 900 Mt. Royal Boulevard Pittsburgh, PA 15223 |
| | Owned | |
Shaler Drive-Thru | | | 1100 Mt. Royal Boulevard Pittsburgh, PA 15223 |
| | Owned | |
Period
|
| |
High
|
| |
Low
|
| |
Cash
Dividends Paid |
| |||||||||
Year Ended December 31, 2017 | | | | | | | | | | | | | | | | | | | |
Quarter ended December 31, 2017
|
| | | $ | 30.08 | | | | | $ | 29.20 | | | | | $ | 0.22 | | |
Quarter ended September 30, 2017
|
| | | | 29.70 | | | | | | 28.25 | | | | | | 0.22 | | |
Quarter ended June 30, 2017
|
| | | | 28.25 | | | | | | 26.60 | | | | | | 0.22 | | |
Quarter ended March 31, 2017
|
| | | | 26.56 | | | | | | 25.15 | | | | | | 0.11 | | |
Three Month Period Ended December 31, 2016
|
| | | $ | 25.45 | | | | | $ | 22.70 | | | | | $ | 0.11 | | |
Fiscal Year Ended September 30, 2016 | | | | | | | | | | | | | | | | | | | |
Quarter ended September 30, 2016
|
| | | $ | 25.95 | | | | | $ | 22.75 | | | | | $ | 0.11 | | |
Quarter ended June 30, 2016
|
| | | | 24.50 | | | | | | 23.20 | | | | | | 0.11 | | |
Quarter ended March 31, 2016
|
| | | | 26.50 | | | | | | 23.55 | | | | | | 0.11 | | |
Quarter ended December 31, 2015
|
| | | | 26.95 | | | | | | 24.00 | | | | | | 0.11 | | |
Plan
|
| |
Number of securities to be
issued upon exercise of outstanding options, warrants, and rights |
| |
Weighted average
exercise price |
| |
Number of securities available
for future issuance under equity compensation plans |
| |||||||||
Equity compensation plans approved
by stockholders(1) |
| | | | 229,180 | | | | | $ | 16.50 | | | | | | 95,144 | | |
Equity compensation plans approved
by stockholders(2) |
| | | | 73,051 | | | | | $ | 19.61 | | | | | | 77,385 | | |
Equity compensation plans not approved by stockholders
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
At December 31,
|
| |
At September 30,
|
| ||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
Municipal obligations
|
| | | $ | 49,988 | | | | | $ | 50,777 | | | | | $ | 29,437 | | | | | $ | 29,326 | | | | | $ | 28,675 | | | | | $ | 29,545 | | |
U.S. government and agency obligations
|
| | | | 8,334 | | | | | | 8,340 | | | | | | 9,000 | | | | | | 8,934 | | | | | | 10,000 | | | | | | 10027 | | |
Corporate bonds
|
| | | | 2,276 | | | | | | 2,272 | | | | | | 2,534 | | | | | | 2,525 | | | | | | 2,539 | | | | | | 2534 | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae pass through certificates
|
| | | | 17,416 | | | | | | 17,291 | | | | | | 5,129 | | | | | | 5,093 | | | | | | 5,695 | | | | | | 5715 | | |
Fannie Mae pass through certificates
|
| | | | 16,078 | | | | | | 16,145 | | | | | | 5,403 | | | | | | 5,478 | | | | | | 5,806 | | | | | | 6017 | | |
Freddie Mac pass through certificates
|
| | | | 12,510 | | | | | | 12,537 | | | | | | 5,520 | | | | | | 5,521 | | | | | | 6,051 | | | | | | 6164 | | |
Collateralized mortgage obligations
|
| | | | 7,277 | | | | | | 7,159 | | | | | | 1,571 | | | | | | 1,556 | | | | | | 1,663 | | | | | | 1670 | | |
Private pass through certificates
|
| | | | 14,603 | | | | | | 14,498 | | | | | | 85 | | | | | | 85 | | | | | | 87 | | | | | | 87 | | |
Equity securities
|
| | | | 3,647 | | | | | | 4,170 | | | | | | 2,050 | | | | | | 2,163 | | | | | | 2,052 | | | | | | 2144 | | |
Total securities
|
| | | $ | 132,129 | | | | | $ | 133,189 | | | | | $ | 60,729 | | | | | $ | 60,681 | | | | | $ | 62,568 | | | | | $ | 63,903 | | |
|
| | |
Due 1 Year or Less
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due Over 10 Years
|
| |
Total Securities
|
| |||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||
Municipal obligations
|
| | | $ | — | | | | | | — | | | | | $ | 8,702 | | | | | | 3.66% | | | | | $ | 25,803 | | | | | | 2.75% | | | | | $ | 15,483 | | | | | | 2.67% | | | | | $ | 49,988 | | | | | | 2.89% | | |
U.S. government and agency
obligations |
| | | | — | | | | | | — | | | | | | 7,400 | | | | | | 2.16% | | | | | | 934 | | | | | | 2.92% | | | | | | — | | | | | | — | | | | | | 8,334 | | | | | | 2.25% | | |
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 2,276 | | | | | | 1.88% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,276 | | | | | | 1.88% | | |
Mortgage-backed securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae pass through
certificates |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,416 | | | | | | 2.25% | | | | | | 17,416 | | | | | | 2.25% | | |
Fannie Mae pass through
certificates |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,369 | | | | | | 2.86% | | | | | | 13,709 | | | | | | 2.62% | | | | | | 16,078 | | | | | | 2.65% | | |
Freddie Mac pass through certificates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 571 | | | | | | 2.06% | | | | | | 11,939 | | | | | | 2.69% | | | | | | 12,510 | | | | | | 2.66% | | |
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,277 | | | | | | 2.41% | | | | | | 7,277 | | | | | | 2.41% | | |
Private pass through certificates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 155 | | | | | | 0.87% | | | | | | 14,448 | | | | | | 1.98% | | | | | | 14,603 | | | | | | 1.97% | | |
Equity securities
|
| | | | 3,647 | | | | | | 3.08% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,647 | | | | | | 3.08% | | |
Total
|
| | | $ | 3,647 | | | | | | — | | | | | $ | 18,378 | | | | | | 2.84% | | | | | $ | 29,832 | | | | | | 2.74% | | | | | $ | 80,272 | | | | | | 2.43% | | | | | $ | 132,129 | | | | | | 2.57% | | |
|
| | |
December 31,
|
| |
September 30,
|
| ||||||||||||||||||||||||
(Dollars in thousands)
|
| |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
One-to-four family residential and construction
|
| | | $ | 261,715 | | | | | $ | 174,740 | | | | | $ | 167,512 | | | | | $ | 148,694 | | | | | $ | 126,362 | | |
Commercial real estate
|
| | | | 300,997 | | | | | | 116,691 | | | | | | 119,879 | | | | | | 114,203 | | | | | | 102,643 | | |
Home equity loans and lines of credit
|
| | | | 130,915 | | | | | | 77,913 | | | | | | 79,157 | | | | | | 82,254 | | | | | | 74,414 | | |
Commercial business
|
| | | | 56,122 | | | | | | 15,505 | | | | | | 14,779 | | | | | | 12,035 | | | | | | 12,537 | | |
Other
|
| | | | 1,413 | | | | | | 520 | | | | | | 553 | | | | | | 824 | | | | | | 1,313 | | |
Total loans
|
| | | $ | 751,162 | | | | | $ | 385,369 | | | | | $ | 381,880 | | | | | $ | 358,010 | | | | | $ | 317,269 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
(Dollars in thousands)
|
| |
Due Under
1 Year |
| |
Due 1 – 5
Years |
| |
Due Over
5 Years |
| |||||||||
One-to-four family residential and construction
|
| | | $ | 847 | | | | | $ | 7,900 | | | | | $ | 252,968 | | |
Commercial real estate
|
| | | | 16,848 | | | | | | 44,676 | | | | | | 239,473 | | |
Home equity loans and lines of credit
|
| | | | 9,168 | | | | | | 14,770 | | | | | | 106,977 | | |
Commercial business
|
| | | | 19,832 | | | | | | 14,040 | | | | | | 22,250 | | |
Other
|
| | | | 1,065 | | | | | | 259 | | | | | | 89 | | |
Total loans
|
| | | $ | 47,760 | | | | | $ | 81,645 | | | | | $ | 621,757 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||
(Dollars in thousands)
|
| |
Due Under
1 Year |
| |
Due 1 – 5
Years |
| |
Due Over
5 Years |
| |||||||||
Interest Rates: | | | | | | | | | | | | | | | | | | | |
Fixed
|
| | | $ | 46,499 | | | | | $ | 68,459 | | | | | $ | 356,959 | | |
Adjustable
|
| | | | 1,261 | | | | | | 13,186 | | | | | | 264,798 | | |
Total loans
|
| | | $ | 47,760 | | | | | $ | 81,645 | | | | | $ | 621,757 | | |
|
| | |
Year Ended
December 31, 2017 |
| |
Three Months Ended
December 31, 2016 |
| |
Year Ended
September 30, 2016 |
||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Average
Balance |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Yield/
Rate |
|||||||||||||||||
Savings accounts
|
| | | $ | 141,912 | | | | | | 0.13% | | | | | $ | 101,495 | | | | | | 0.15% | | | | | $ | 103,423 | | | | | | 0.14% |
Certificates of deposit
|
| | | | 195,821 | | | | | | 1.47% | | | | | | 137,863 | | | | | | 1.72% | | | | | | 131,090 | | | | | | 1.78% |
Money market accounts
|
| | | | 81,135 | | | | | | 0.31% | | | | | | 27,866 | | | | | | 0.33% | | | | | | 18,169 | | | | | | 0.24% |
Demand and NOW accounts
|
| | | | 86,543 | | | | | | 0.17% | | | | | | 75,699 | | | | | | 0.13% | | | | | | 61,305 | | | | | | 0.14% |
Total deposits
|
| | | $ | 505,411 | | | | | | 0.69% | | | | | $ | 342,923 | | | | | | 0.79% | | | | | $ | 313,987 | | | | | | 0.83% |
|
(Dollars in thousands)
|
| |
December 31,
2017 |
| |||
Three months or less
|
| | | $ | 17,936 | | |
Three to six months
|
| | | | 12,655 | | |
Six to twelve months
|
| | | | 4,538 | | |
Over twelve months
|
| | | | 54,391 | | |
Total
|
| | | $ | 89,520 | | |
|
(Dollars in thousands)
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Balance
|
| | | $ | 27,021 | | | | | $ | — | | | | | $ | — | | |
Average balance outstanding during the period
|
| | | $ | 38,565 | | | | | $ | — | | | | | $ | — | | |
Maximum amount outstanding at any month-end
|
| | | $ | 72,926 | | | | | $ | — | | | | | $ | — | | |
Weighted average interest rate at period end
|
| | | | 1.54% | | | | | | 0.00% | | | | | | 0.00% | | |
Average interest rate during the period
|
| | | | 1.22% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
For the Year Ended
December 31, 2017 |
| |
For the Year Ended
September 30, 2016 |
| ||||||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| ||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 650,600 | | | | | $ | 26,948 | | | | | | 4.14% | | | | | $ | 364,284 | | | | | $ | 14,430 | | | | | | 3.96% | | |
Investment and mortgage-backed securities
|
| | | | 123,864 | | | | | | 3,091 | | | | | | 2.50% | | | | | | 65,739 | | | | | | 1,613 | | | | | | 2.45% | | |
FHLB stock
|
| | | | 7,218 | | | | | | 384 | | | | | | 5.32% | | | | | | 3,391 | | | | | | 166 | | | | | | 4.90% | | |
Interest earning deposits
|
| | | | 13,845 | | | | | | 133 | | | | | | 0.96% | | | | | | 13,318 | | | | | | 34 | | | | | | 0.26% | | |
Total interest-earning assets
|
| | | | 795,527 | | | | | | 30,556 | | | | | | 3.84% | | | | | | 446,732 | | | | | | 16,243 | | | | | | 3.64% | | |
Noninterest-earning assets
|
| | | | 56,765 | | | | | | | | | | | | | | | | | | 30,967 | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 852,292 | | | | | | | | | | | | | | | | | $ | 477,699 | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | $ | 141,912 | | | | | | 185 | | | | | | 0.13% | | | | | $ | 103,423 | | | | | | 146 | | | | | | 0.14% | | |
Certificates of deposit
|
| | | | 195,821 | | | | | | 2,880 | | | | | | 1.47% | | | | | | 131,090 | | | | | | 2,328 | | | | | | 1.78% | | |
Money market accounts
|
| | | | 81,135 | | | | | | 255 | | | | | | 0.31% | | | | | | 18,169 | | | | | | 44 | | | | | | 0.24% | | |
Demand and NOW accounts
|
| | | | 86,543 | | | | | | 151 | | | | | | 0.17% | | | | | | 61,305 | | | | | | 86 | | | | | | 0.14% | | |
Total interest-bearing deposits
|
| | | | 505,411 | | | | | | 3,471 | | | | | | 0.69% | | | | | | 313,987 | | | | | | 2,604 | | | | | | 0.83% | | |
Federal Home Loan Bank borrowings
|
| | | | 104,604 | | | | | | 1,601 | | | | | | 1.53% | | | | | | 55,590 | | | | | | 842 | | | | | | 1.51% | | |
Securities sold under agreements to repurchase
|
| | | | 4,532 | | | | | | 4 | | | | | | 0.09% | | | | | | 2,004 | | | | | | 2 | | | | | | 0.10% | | |
Total interest-bearing liabilities
|
| | | | 614,547 | | | | | | 5,076 | | | | | | 0.83% | | | | | | 371,581 | | | | | | 3,448 | | | | | | 0.93% | | |
Noninterest-bearing deposits
|
| | | | 116,461 | | | | | | | | | | | | | | | | | | 29,961 | | | | | | | | | | | | | | |
Noninterest-bearing liabilities
|
| | | | 4,007 | | | | | | | | | | | | | | | | | | 2,715 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 735,015 | | | | | | | | | | | | | | | | | | 404,257 | | | | | | | | | | | | | | |
Stockholders’ equity
|
| | | | 117,277 | | | | | | | | | | | | | | | | | | 73,442 | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity
|
| | | $ | 852,292 | | | | | | | | | | | | | | | | | $ | 477,699 | | | | | | | | | | | | | | |
Net interest income
|
| | | | | | | | | $ | 25,480 | | | | | | | | | | | | | | | | | $ | 12,795 | | | | | | | | |
Net interest rate spread(1)
|
| | | | | | | | | | | | | | | | 3.01% | | | | | | | | | | | | | | | | | | 2.71% | | |
Net interest-earning assets(2)
|
| | | $ | 180,980 | | | | | | | | | | | | | | | | | $ | 75,151 | | | | | | | | | | | | | | |
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 3.20% | | | | | | | | | | | | | | | | | | 2.86% | | |
Average interest-earning assets to interest-bearing liabilities
|
| | | | 129.45% | | | | | | | | | | | | | | | | | | 120.22% | | | | | | | | | | | | | | |
| | |
For the Three Months Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| ||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 382,186 | | | | | $ | 3,726 | | | | | | 3.90% | | | | | $ | 354,775 | | | | | $ | 3,553 | | | | | | 4.01% | | |
Investment and mortgage-backed securities
|
| | | | 62,406 | | | | | | 361 | | | | | | 2.31% | | | | | | 69,187 | | | | | | 453 | | | | | | 2.62% | | |
FHLB stock
|
| | | | 3,213 | | | | | | 36 | | | | | | 4.48% | | | | | | 3,506 | | | | | | 43 | | | | | | 4.91% | | |
Interest-earning deposits
|
| | | | 12,180 | | | | | | 10 | | | | | | 0.33% | | | | | | 8,786 | | | | | | 1 | | | | | | 0.05% | | |
Total interest-earning assets
|
| | | | 459,985 | | | | | | 4,133 | | | | | | 3.59% | | | | | | 436,254 | | | | | | 4,050 | | | | | | 3.71% | | |
Noninterest-earning assets
|
| | | | 30,999 | | | | | | | | | | | | | | | | | | 28,906 | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 490,984 | | | | | | | | | | | | | | | | | $ | 465,160 | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | $ | 101,495 | | | | | | 37 | | | | | | 0.15% | | | | | $ | 104,805 | | | | | | 37 | | | | | | 0.14% | | |
Certificates of deposit
|
| | | | 137,863 | | | | | | 593 | | | | | | 1.72% | | | | | | 123,927 | | | | | | 568 | | | | | | 1.83% | | |
Money market accounts
|
| | | | 27,866 | | | | | | 23 | | | | | | 0.33% | | | | | | 8,907 | | | | | | 2 | | | | | | 0.09% | | |
Demand and NOW accounts
|
| | | | 75,699 | | | | | | 25 | | | | | | 0.13% | | | | | | 66,054 | | | | | | 20 | | | | | | 0.12% | | |
Total interest-bearing deposits
|
| | | | 342,923 | | | | | | 678 | | | | | | 0.79% | | | | | | 303,693 | | | | | | 627 | | | | | | 0.83% | | |
Federal Home Loan Bank borrowings
|
| | | | 48,288 | | | | | | 200 | | | | | | 1.66% | | | | | | 58,680 | | | | | | 204 | | | | | | 1.39% | | |
Securities sold under agreements to repurchase
|
| | | | 1,949 | | | | | | 1 | | | | | | 0.21% | | | | | | 1,657 | | | | | | 1 | | | | | | 0.24% | | |
Total interest-bearing liabilities
|
| | | | 393,160 | | | | | | 879 | | | | | | 0.89% | | | | | | 364,030 | | | | | | 832 | | | | | | 0.91% | | |
Noninterest-bearing deposits
|
| | | | 22,185 | | | | | | | | | | | | | | | | | | 22,939 | | | | | | | | | | | | | | |
Noninterest-bearing liabilities
|
| | | | 2,601 | | | | | | | | | | | | | | | | | | 3,334 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 417,946 | | | | | | | | | | | | | | | | | | 390,303 | | | | | | | | | | | | | | |
Stockholders’ equity
|
| | | | 73,038 | | | | | | | | | | | | | | | | | | 74,857 | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity
|
| | | $ | 490,984 | | | | | | | | | | | | | | | | | $ | 465,160 | | | | | | | | | | | | | | |
Net interest income
|
| | | | | | | | | $ | 3,254 | | | | | | | | | | | | | | | | | $ | 3,218 | | | | | | | | |
Net interest rate spread(1)
|
| | | | | | | | | | | | | | | | 2.70% | | | | | | | | | | | | | | | | | | 2.80% | | |
Net interest-earning assets(2)
|
| | | $ | 66,825 | | | | | | | | | | | | | | | | | $ | 72,224 | | | | | | | | | | | | | | |
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 2.83% | | | | | | | | | | | | | | | | | | 2.95% | | |
Average interest-earning assets to interest-bearing liabilities
|
| | | | 117.00% | | | | | | | | | | | | | | | | | | 119.84% | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2017
vs. Year Ended September 30, 2016 |
| |||||||||||||||
| | |
Increase (decrease) due to
|
| |||||||||||||||
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-earning deposits
|
| | | $ | 1 | | | | | $ | 98 | | | | | $ | 99 | | |
Securities
|
| | | | 1,450 | | | | | | 28 | | | | | | 1,478 | | |
Loans receivable
|
| | | | 11,831 | | | | | | 687 | | | | | | 12,518 | | |
FHLB stock
|
| | | | 202 | | | | | | 16 | | | | | | 218 | | |
Total interest-earning assets
|
| | | | 13,484 | | | | | | 829 | | | | | | 14,313 | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | 50 | | | | | | (11) | | | | | | 39 | | |
Certificates of deposit
|
| | | | 1,003 | | | | | | (451) | | | | | | 552 | | |
Money market accounts
|
| | | | 194 | | | | | | 17 | | | | | | 211 | | |
Demand and NOW accounts
|
| | | | 42 | | | | | | 23 | | | | | | 65 | | |
Federal Home Loan Bank advances
|
| | | | 750 | | | | | | 9 | | | | | | 759 | | |
Securities sold under agreements to repurchase
|
| | | | 2 | | | | | | — | | | | | | 2 | | |
Total interest-bearing liabilities
|
| | | | 2,041 | | | | | | (413) | | | | | | 1,628 | | |
Change in net interest income
|
| | | $ | 11,443 | | | | | $ | 1,242 | | | | | $ | 12,685 | | |
|
| | |
Three Months Ended December 31, 2016
vs. Three Months Ended December 31, 2015 |
| |||||||||||||||
| | |
Increase (decrease) due to
|
| |||||||||||||||
(Dollars in thousands)
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| |||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-earning deposits
|
| | | $ | — | | | | | $ | 9 | | | | | $ | 9 | | |
Securities
|
| | | | (42) | | | | | | (50) | | | | | | (92) | | |
Loans receivable
|
| | | | 269 | | | | | | (96) | | | | | | 173 | | |
FHLB stock
|
| | | | (3) | | | | | | (4) | | | | | | (7) | | |
Total interest-earning assets
|
| | | | 224 | | | | | | (141) | | | | | | 83 | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Savings accounts
|
| | | | (1) | | | | | | 1 | | | | | | — | | |
Certificates of deposit
|
| | | | 61 | | | | | | (36) | | | | | | 25 | | |
Money market accounts
|
| | | | 9 | | | | | | 12 | | | | | | 21 | | |
Demand and NOW accounts
|
| | | | 3 | | | | | | 2 | | | | | | 5 | | |
Federal Home Loan Bank advances
|
| | | | (39) | | | | | | 35 | | | | | | (4) | | |
Securities sold under agreements to repurchase
|
| | | | — | | | | | | — | | | | | | — | | |
Total interest-bearing liabilities
|
| | | | 33 | | | | | | 14 | | | | | | 47 | | |
Change in net interest income
|
| | | $ | 191 | | | | | $ | (155) | | | | | $ | 36 | | |
|
| | |
December 31,
|
| |
September 30,
|
| ||||||||||||||||||||||||
(Dollars in thousands)
|
| |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | $ | 1,899 | | | | | $ | 544 | | | | | $ | 516 | | | | | $ | 574 | | | | | $ | 536 | | |
Commercial real estate
|
| | | | 756 | | | | | | 100 | | | | | | 100 | | | | | | — | | | | | | 33 | | |
Home equity loans and lines of credit
|
| | | | 244 | | | | | | 101 | | | | | | 73 | | | | | | 96 | | | | | | 50 | | |
Commercial business
|
| | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other
|
| | | | 3 | | | | | | 8 | | | | | | — | | | | | | 5 | | | | | | — | | |
Total nonaccrual loans
|
| | | | 2,907 | | | | | | 753 | | | | | | 689 | | | | | | 675 | | | | | | 619 | | |
Loans past due 90 days and still accruing
|
| | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total non-performing loans
|
| | | | 2,926 | | | | | | 753 | | | | | | 689 | | | | | | 675 | | | | | | 619 | | |
Foreclosed real estate
|
| | | | 419 | | | | | | 251 | | | | | | 281 | | | | | | 357 | | | | | | 475 | | |
Total non-performing assets
|
| | | $ | 3,345 | | | | | $ | 1,004 | | | | | $ | 970 | | | | | $ | 1,032 | | | | | $ | 1,094 | | |
Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans to total loans
|
| | | | 0.39% | | | | | | 0.20% | | | | | | 0.18% | | | | | | 0.19% | | | | | | 0.20% | | |
Non-performing assets to total assets
|
| | | | 0.34% | | | | | | 0.21% | | | | | | 0.20% | | | | | | 0.22% | | | | | | 0.25% | | |
| | |
December 31, 2017
|
| |||
Classified assets: | | | | | | | |
Substandard
|
| | | $ | 2,955 | | |
Doubtful
|
| | | | — | | |
Loss
|
| | | | — | | |
Total classified assets
|
| | | | 2,955 | | |
Special mention
|
| | | | 5,528 | | |
Total criticized assets
|
| | | $ | 8,483 | | |
|
| | |
For the
Year Ended |
| |
For the
Three Months Ended |
| |
For the Year Ended September 30,
|
| |||||||||||||||||||||
| | |
December 31,
|
| |||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Balance at beginning of year
|
| | | $ | 3,837 | | | | | $ | 3,800 | | | | | $ | 3,879 | | | | | $ | 3,919 | | | | | $ | 3,875 | | |
Provision charged to operating expenses
|
| | | | 517 | | | | | | 40 | | | | | | 105 | | | | | | — | | | | | | — | | |
Recoveries of loans previously charged-off: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | | 28 | | | | | | — | | | | | | 8 | | | | | | 74 | | | | | | 1 | | |
Commercial real estate
|
| | | | 1 | | | | | | 1 | | | | | | 7 | | | | | | 6 | | | | | | 6 | | |
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | | | | | 9 | | | | | | 9 | | | | | | 4 | | |
Commercial business
|
| | | | 3 | | | | | | — | | | | | | 18 | | | | | | 190 | | | | | | 365 | | |
Other
|
| | | | 7 | | | | | | — | | | | | | 7 | | | | | | — | | | | | | 7 | | |
Total recoveries
|
| | | | 39 | | | | | | 1 | | | | | | 49 | | | | | | 279 | | | | | | 383 | | |
Loans charged-off: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential and construction
|
| | | | (185) | | | | | | — | | | | | | (70) | | | | | | (162) | | | | | | (76) | | |
Commercial real estate
|
| | | | — | | | | | | — | | | | | | (93) | | | | | | (9) | | | | | | — | | |
Home equity loans and lines of credit
|
| | | | (51) | | | | | | — | | | | | | (4) | | | | | | (70) | | | | | | (43) | | |
Commercial business
|
| | | | (1) | | | | | | — | | | | | | (43) | | | | | | (54) | | | | | | (191) | | |
Other
|
| | | | (29) | | | | | | (4) | | | | | | (23) | | | | | | (24) | | | | | | (29) | | |
Total charge-offs
|
| | | | (266) | | | | | | (4) | | | | | | (233) | | | | | | (319) | | | | | | (339) | | |
Net charge-offs
|
| | | | (227) | | | | | | (3) | | | | | | (184) | | | | | | (40) | | | | | | 44 | | |
Balance at end of year
|
| | | $ | 4,127 | | | | | $ | 3,837 | | | | | $ | 3,800 | | | | | $ | 3,879 | | | | | $ | 3,919 | | |
Net charge-offs to average loans outstanding
|
| | | | 0.03% | | | | | | 0.00% | | | | | | 0.05% | | | | | | 0.01% | | | | | | -0.01% | | |
Allowance for loan losses to total loans at year-end
|
| | | | 0.55% | | | | | | 1.00% | | | | | | 1.00% | | | | | | 1.10% | | | | | | 1.24% | | |
| | |
December 31, 2017
|
| |
December 31, 2016
|
| |
September 30, 2016
|
| |
September 30, 2015
|
| |
September 30, 2014
|
| |||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| |
Amount
|
| |
Percent of
Loans in Each Category to Total |
| ||||||||||||||||||||||||||||||
One-to-four family residential and construction
|
| | | $ | 1,384 | | | | | | 34.8% | | | | | $ | 1,280 | | | | | | 45.4% | | | | | $ | 1,250 | | | | | | 43.9% | | | | | $ | 1,122 | | | | | | 40.5% | | | | | $ | 1,110 | | | | | | 39.7% | | |
Commercial real estate
|
| | | | 2,003 | | | | | | 40.1% | | | | | | 1,787 | | | | | | 30.3% | | | | | | 1,786 | | | | | | 31.4% | | | | | | 1,867 | | | | | | 32.5% | | | | | | 1,770 | | | | | | 32.2% | | |
Home equity loans and lines of credit
|
| | | | 400 | | | | | | 17.4% | | | | | | 547 | | | | | | 20.2% | | | | | | 547 | | | | | | 20.7% | | | | | | 457 | | | | | | 23.4% | | | | | | 418 | | | | | | 23.5% | | |
Commercial business
|
| | | | 333 | | | | | | 7.5% | | | | | | 211 | | | | | | 4.0% | | | | | | 211 | | | | | | 3.9% | | | | | | 411 | | | | | | 3.4% | | | | | | 595 | | | | | | 4.2% | | |
Other
|
| | | | 7 | | | | | | 0.2% | | | | | | 12 | | | | | | 0.1% | | | | | | 6 | | | | | | 0.1% | | | | | | 22 | | | | | | 0.2% | | | | | | 26 | | | | | | 0.4% | | |
Total
|
| | | $ | 4,127 | | | | | | 100.0% | | | | | $ | 3,837 | | | | | | 100.0% | | | | | $ | 3,800 | | | | | | 100.0% | | | | | $ | 3,879 | | | | | | 100.0% | | | | | $ | 3,919 | | | | | | 100.0% | | |
|
| | |
Net Portfolio Value(2)
|
| |
Net Interest Income
|
| ||||||||||||||||||||||||||||||
(Dollars in thousands)
|
| | | | | | | |
Estimated Increase
(Decrease) |
| | | | | | | |
Estimated Increase
(Decrease) |
| ||||||||||||||||||
Change in Interest Rates (basis points)
|
| |
Estimated
NPV(1) |
| |
Amount
|
| |
Percent
|
| |
Estimated Net
Interest Income(1) |
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
December 31, 2017 | | | | | |||||||||||||||||||||||||||||||||
+300
|
| | | $ | 133,568 | | | | | $ | (22,885) | | | | | | (14.63)% | | | | | $ | 26,168 | | | | | $ | (3,482) | | | | | | (11.75)% | | |
+200
|
| | | $ | 144,424 | | | | | $ | (12,029) | | | | | | (7.69)% | | | | | $ | 27,478 | | | | | $ | (2,172) | | | | | | (7.33)% | | |
+100
|
| | | $ | 153,706 | | | | | $ | (2,747) | | | | | | (1.76)% | | | | | $ | 28,732 | | | | | $ | (918) | | | | | | (3.10)% | | |
0
|
| | | $ | 156,453 | | | | | $ | — | | | | | | —% | | | | | $ | 29,650 | | | | | $ | — | | | | | | —% | | |
-100
|
| | | $ | 142,348 | | | | | $ | (14,105) | | | | | | (9.02)% | | | | | $ | 28,409 | | | | | $ | (1,241) | | | | | | (4.18)% | | |
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks
|
| | | $ | 3,523 | | | | | $ | 1,924 | | | | | $ | 1,786 | | |
Interest-earning deposits in other institutions
|
| | | | 12,742 | | | | | | 8,596 | | | | | | 16,375 | | |
Cash and Cash Equivalents
|
| | | | 16,265 | | | | | | 10,520 | | | | | | 18,161 | | |
Investment securities available for sale, at fair value
|
| | | | 65,559 | | | | | | 42,948 | | | | | | 44,250 | | |
Mortgage-backed securities available for sale, at fair value
|
| | | | 67,630 | | | | | | 17,733 | | | | | | 19,653 | | |
Certificate of deposit
|
| | | | 749 | | | | | | 500 | | | | | | 500 | | |
Federal Home Loan Bank stock, at cost
|
| | | | 9,468 | | | | | | 3,171 | | | | | | 3,161 | | |
Loans receivable, net of allowance for loan losses of $4,127, $3,837 and $3,800
|
| | | | 747,035 | | | | | | 381,532 | | | | | | 378,080 | | |
Loans held for sale
|
| | | | — | | | | | | — | | | | | | 234 | | |
Foreclosed real estate
|
| | | | 419 | | | | | | 251 | | | | | | 281 | | |
Office properties and equipment, net
|
| | | | 8,191 | | | | | | 3,209 | | | | | | 3,279 | | |
Bank-owned life insurance
|
| | | | 22,040 | | | | | | 15,044 | | | | | | 14,946 | | |
Goodwill
|
| | | | 25,836 | | | | | | 8,769 | | | | | | 8,769 | | |
Core deposit intangible
|
| | | | 3,344 | | | | | | — | | | | | | — | | |
Accrued interest receivable and other assets
|
| | | | 6,064 | | | | | | 4,319 | | | | | | 3,905 | | |
TOTAL ASSETS
|
| | | $ | 972,600 | | | | | $ | 487,996 | | | | | $ | 495,219 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Deposits:
|
| | | | | | | | | | | | | | | | | | |
Demand, savings and club accounts
|
| | | $ | 482,902 | | | | | $ | 224,630 | | | | | $ | 231,378 | | |
Certificate accounts
|
| | | | 211,944 | | | | | | 137,557 | | | | | | 137,256 | | |
Total Deposits
|
| | | | 694,846 | | | | | | 362,187 | | | | | | 368,634 | | |
Federal Home Loan Bank short-term borrowings
|
| | | | 27,021 | | | | | | — | | | | | | — | | |
Federal Home Loan Bank advances
|
| | | | 107,652 | | | | | | 47,668 | | | | | | 48,856 | | |
Securities sold under agreements to repurchase
|
| | | | 4,240 | | | | | | 2,342 | | | | | | 1,964 | | |
Advance deposits by borrowers for taxes and insurance
|
| | | | 782 | | | | | | 28 | | | | | | 10 | | |
Accrued interest payable and other liabilities
|
| | | | 4,087 | | | | | | 2,781 | | | | | | 2,743 | | |
TOTAL LIABILITIES
|
| | | | 838,628 | | | | | | 415,006 | | | | | | 422,207 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized, none issued
|
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.01 par value per share, 40,000,000 shares authorized, 4,790,687, 2,606,725 and 2,585,125 shares outstanding, respectively
|
| | | | 48 | | | | | | 26 | | | | | | 26 | | |
Additional paid-in-capital
|
| | | | 75,063 | | | | | | 16,626 | | | | | | 16,071 | | |
Retained earnings
|
| | | | 60,172 | | | | | | 59,107 | | | | | | 58,810 | | |
Unearned Employee Stock Ownership Plan (ESOP) shares
|
| | | | (1,839) | | | | | | (1,992) | | | | | | (2,031) | | |
Accumulated other comprehensive income (loss)
|
| | | | 528 | | | | | | (777) | | | | | | 136 | | |
TOTAL STOCKHOLDERS’ EQUITY
|
| | | | 133,972 | | | | | | 72,990 | | | | | | 73,012 | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | | $ | 972,600 | | | | | $ | 487,996 | | | | | $ | 495,219 | | |
|
| | |
Year Ended
12/31/2017 |
| |
Three Months Ended
12/31/2016 |
| |
Year Ended
9/30/2016 |
| |||||||||
Interest and Dividend Income | | | | | | | | | | | | | | | | | | | |
Loans, including fees
|
| | | $ | 26,948 | | | | | $ | 3,726 | | | | | $ | 14,430 | | |
Mortgage-backed securities
|
| | | | 1,257 | | | | | | 80 | | | | | | 423 | | |
Investments:
|
| | | | | | | | | | | | | | | | | | |
Taxable
|
| | | | 518 | | | | | | 72 | | | | | | 374 | | |
Tax-exempt
|
| | | | 1,316 | | | | | | 209 | | | | | | 816 | | |
Federal Home Loan Bank stock
|
| | | | 384 | | | | | | 36 | | | | | | 166 | | |
Interest-earning deposits and federal funds sold
|
| | | | 133 | | | | | | 10 | | | | | | 34 | | |
Total Interest and Dividend Income
|
| | | | 30,556 | | | | | | 4,133 | | | | | | 16,243 | | |
Interest Expense | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 3,471 | | | | | | 678 | | | | | | 2,604 | | |
Federal Home Loan Bank short-term borrowings
|
| | | | 470 | | | | | | — | | | | | | — | | |
Federal Home Loan Bank advances
|
| | | | 1,131 | | | | | | 200 | | | | | | 842 | | |
Securities sold under agreements to repurchase
|
| | | | 4 | | | | | | 1 | | | | | | 2 | | |
Total Interest Expense
|
| | | | 5,076 | | | | | | 879 | | | | | | 3,448 | | |
Net Interest Income
|
| | | | 25,480 | | | | | | 3,254 | | | | | | 12,795 | | |
Provision for Loan Losses
|
| | | | 517 | | | | | | 40 | | | | | | 105 | | |
Net Interest Income after Provision for Loan Losses
|
| | | | 24,963 | | | | | | 3,214 | | | | | | 12,690 | | |
Noninterest Income | | | | | | | | | | | | | | | | | | | |
Service charges
|
| | | | 2,569 | | | | | | 403 | | | | | | 1,632 | | |
Earnings on bank-owned life insurance
|
| | | | 614 | | | | | | 124 | | | | | | 491 | | |
Net securities gains (losses)
|
| | | | (323) | | | | | | 33 | | | | | | 117 | | |
Net loan sale gains
|
| | | | 256 | | | | | | 37 | | | | | | 70 | | |
Investment management fees
|
| | | | 412 | | | | | | 56 | | | | | | 201 | | |
Other income
|
| | | | 119 | | | | | | 11 | | | | | | 32 | | |
Total Noninterest Income
|
| | | | 3,647 | | | | | | 664 | | | | | | 2,543 | | |
Noninterest Expenses | | | | | | | | | | | | | | | | | | | |
Compensation and employee benefits
|
| | | | 10,507 | | | | | | 1,586 | | | | | | 6,520 | | |
Data processing
|
| | | | 612 | | | | | | 117 | | | | | | 462 | | |
Premises and occupancy costs
|
| | | | 2,182 | | | | | | 317 | | | | | | 1,248 | | |
Automatic teller machine expense
|
| | | | 439 | | | | | | 90 | | | | | | 358 | | |
Federal deposit insurance
|
| | | | 279 | | | | | | 39 | | | | | | 211 | | |
Core deposit amortization
|
| | | | 772 | | | | | | — | | | | | | — | | |
Merger related expenses
|
| | | | 3,089 | | | | | | 307 | | | | | | 709 | | |
Other operating expenses
|
| | | | 3,943 | | | | | | 469 | | | | | | 1,498 | | |
Total Noninterest Expenses
|
| | | | 21,823 | | | | | | 2,925 | | | | | | 11,006 | | |
Income before Income Tax Expense
|
| | | | 6,787 | | | | | | 953 | | | | | | 4,227 | | |
Income Tax Expense | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | 2,106 | | | | | | 377 | | | | | | 930 | | |
State
|
| | | | 356 | | | | | | 17 | | | | | | 263 | | |
Total Income Tax Expense
|
| | | | 2,462 | | | | | | 394 | | | | | | 1,193 | | |
Net Income
|
| | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
Earnings Per Share: | | | | | | | | | | | | | | | | | | | |
Basic earnings per common share
|
| | | $ | 1.08 | | | | | $ | 0.23 | | | | | $ | 1.26 | | |
Diluted earnings per common share
|
| | | $ | 1.05 | | | | | $ | 0.23 | | | | | $ | 1.22 | | |
Cash dividends paid per common share
|
| | | $ | 0.77 | | | | | $ | 0.11 | | | | | $ | 0.42 | | |
Basic weighted average shares outstanding
|
| | | | 4,021,942 | | | | | | 2,393,328 | | | | | | 2,414,449 | | |
Diluted weighted average shares outstanding
|
| | | | 4,127,318 | | | | | | 2,470,797 | | | | | | 2,493,256 | | |
|
| | |
Year Ended
December 31, 2017 |
| |
Three Months
Ended December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Net Income
|
| | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | |
Change in Unrealized gain (loss) on securities available for sale
|
| | | | 788 | | | | | | (1,350) | | | | | | 300 | | |
Tax effect
|
| | | | (269) | | | | | | 459 | | | | | | (102) | | |
Reclassification adjustment for security (gains) losses realized in
income |
| | | | 323 | | | | | | (33) | | | | | | (117) | | |
Tax effect
|
| | | | (111) | | | | | | 11 | | | | | | 40 | | |
Change in pension obligation for defined benefit plan
|
| | | | 733 | | | | | | — | | | | | | (247) | | |
Tax effect
|
| | | | (249) | | | | | | — | | | | | | 85 | | |
Total other comprehensive income (loss)
|
| | | | 1,215 | | | | | | (913) | | | | | | (41) | | |
Total Comprehensive Income (Loss)
|
| | | $ | 5,540 | | | | | $ | (354) | | | | | $ | 2,993 | | |
|
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Unearned
ESOP Shares |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
Balance, September 30, 2015
|
| | | $ | 27 | | | | | $ | 19,465 | | | | | $ | 56,792 | | | | | $ | (2,184) | | | | | $ | 177 | | | | | $ | 74,277 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 3,034 | | | | | | — | | | | | | — | | | | | | 3,034 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (41) | | | | | | (41) | | |
Stock repurchases (163,304 shares)
|
| | | | (1) | | | | | | (4,110) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,111) | | |
Cash dividends ($0.42 per share)
|
| | | | — | | | | | | — | | | | | | (1,016) | | | | | | — | | | | | | — | | | | | | (1,016) | | |
Excess tax benefits from stock based compensation
|
| | | | — | | | | | | 60 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60 | | |
Compensation expense on stock awards
|
| | | | — | | | | | | 452 | | | | | | — | | | | | | — | | | | | | — | | | | | | 452 | | |
Compensation expense on ESOP
|
| | | | — | | | | | | 204 | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 357 | | |
Balance, September 30, 2016
|
| | | $ | 26 | | | | | $ | 16,071 | | | | | $ | 58,810 | | | | | $ | (2,031) | | | | | $ | 136 | | | | | $ | 73,012 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 559 | | | | | | — | | | | | | — | | | | | | 559 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (913) | | | | | | (913) | | |
Cash dividends ($0.11 per share)
|
| | | | — | | | | | | — | | | | | | (262) | | | | | | — | | | | | | — | | | | | | (262) | | |
Stock options exercised (24,000 shares)
|
| | | | — | | | | | | 396 | | | | | | — | | | | | | — | | | | | | — | | | | | | 396 | | |
Compensation expense on stock awards
|
| | | | — | | | | | | 112 | | | | | | — | | | | | | — | | | | | | — | | | | | | 112 | | |
Compensation expense on ESOP
|
| | | | — | | | | | | 47 | | | | | | — | | | | | | 39 | | | | | | — | | | | | | 86 | | |
Balance, December 31, 2016
|
| | | $ | 26 | | | | | $ | 16,626 | | | | | $ | 59,107 | | | | | $ | (1,992) | | | | | $ | (777) | | | | | $ | 72,990 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 4,325 | | | | | | — | | | | | | — | | | | | | 4,325 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,215 | | | | | | 1,215 | | |
Reclassification of certain income tax effects from accumulated other comprehensive income
|
| | | | — | | | | | | — | | | | | | (90) | | | | | | — | | | | | | 90 | | | | | | — | | |
Stock repurchases (5,454 shares)
|
| | | | | | | | | | (161) | | | | | | | | | | | | | | | | | | | | | | | | (161) | | |
Cash dividends ($0.77 per share)
|
| | | | — | | | | | | — | | | | | | (3,312) | | | | | | — | | | | | | — | | | | | | (3,312) | | |
Stock options exercised (18,895 shares)
|
| | | | — | | | | | | 311 | | | | | | — | | | | | | — | | | | | | — | | | | | | 311 | | |
Excess tax benefits from stock based compensation
|
| | | | — | | | | | | (142) | | | | | | 142 | | | | | | — | | | | | | — | | | | | | — | | |
Compensation expense on stock awards
|
| | | | — | | | | | | 529 | | | | | | — | | | | | | — | | | | | | — | | | | | | 529 | | |
Compensation expense on ESOP
|
| | | | — | | | | | | 250 | | | | | | — | | | | | | 153 | | | | | | — | | | | | | 403 | | |
Merger consideration (2,168,097 shares)
|
| | | | 22 | | | | | | 57,650 | | | | | | — | | | | | | — | | | | | | — | | | | | | 57,672 | | |
Balance, December 31, 2017
|
| | | $ | 48 | | | | | $ | 75,063 | | | | | $ | 60,172 | | | | | $ | (1,839) | | | | | $ | 528 | | | | | $ | 133,972 | | |
|
| | |
Year Ended
December 31, 2017 |
| |
Three Months
Ended December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Cash Flows From Operating Activities | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 929 | | | | | | 115 | | | | | | 253 | | |
Provision for loan losses
|
| | | | 517 | | | | | | 40 | | | | | | 105 | | |
Amortization of core deposit intangible
|
| | | | 772 | | | | | | — | | | | | | — | | |
Net (gain) loss on securities
|
| | | | 323 | | | | | | (33) | | | | | | (117) | | |
Origination of loans held for sale
|
| | | | (8,063) | | | | | | (2,215) | | | | | | (4,183) | | |
Proceeds from sale of loans held for sale
|
| | | | 8,319 | | | | | | 2,486 | | | | | | 4,133 | | |
Net loan sale gains
|
| | | | (256) | | | | | | (37) | | | | | | (70) | | |
Compensation expense on ESOP
|
| | | | 403 | | | | | | 86 | | | | | | 357 | | |
Compensation expense on stock awards
|
| | | | 529 | | | | | | 112 | | | | | | 452 | | |
Deferred income taxes
|
| | | | 646 | | | | | | (33) | | | | | | 21 | | |
Decrease (increase) in accrued interest receivable and other
assets |
| | | | 974 | | | | | | (290) | | | | | | (358) | | |
Earnings on bank-owned life insurance
|
| | | | (614) | | | | | | (124) | | | | | | (491) | | |
Change in accrued interest payable and other liabiliites
|
| | | | (10) | | | | | | 38 | | | | | | 76 | | |
Excess tax benefits from stock based compensation
|
| | | | — | | | | | | — | | | | | | (60) | | |
Other, net
|
| | | | 114 | | | | | | 537 | | | | | | (63) | | |
Net Cash Provided by Operating Activities
|
| | | | 8,908 | | | | | | 1,241 | | | | | | 3,089 | | |
Cash Flows Used In Investing Activities | | | | | | | | | | | | | | | | | | | |
Net increase in loans
|
| | | | (54,638) | | | | | | (3,492) | | | | | | (30,792) | | |
Purchases of investment securities
|
| | | | (10,117) | | | | | | (844) | | | | | | (17,204) | | |
Purchases of mortgage-backed securities
|
| | | | (36,768) | | | | | | — | | | | | | (3,104) | | |
Purchases of certificates of deposit
|
| | | | — | | | | | | — | | | | | | (250) | | |
Proceeds from maturities of certificates of deposits
|
| | | | — | | | | | | — | | | | | | 750 | | |
Proceeds from maturities/principal repayments/calls of investment securities
|
| | | | 8,920 | | | | | | 948 | | | | | | 14,612 | | |
Proceeds from maturities/principal repayments/calls of mortgage-backed securities
|
| | | | 8,850 | | | | | | 1,553 | | | | | | 4,967 | | |
Proceeds from sales of investment securities
|
| | | | 27,123 | | | | | | 154 | | | | | | 415 | | |
Proceeds from sales of mortgage-backed securities
|
| | | | 25,853 | | | | | | — | | | | | | 5,115 | | |
Purchase of Federal Home Loan Bank stock
|
| | | | (6,405) | | | | | | (85) | | | | | | (804) | | |
Redemption of Federal Home Loan Bank stock
|
| | | | 4,847 | | | | | | 75 | | | | | | 951 | | |
Proceeds from sales of foreclosed real estate
|
| | | | 181 | | | | | | 22 | | | | | | 271 | | |
Net purchases of office properties and equipment
|
| | | | (1,206) | | | | | | (108) | | | | | | (199) | | |
Cash and cash equivalents acquired
|
| | | | 9,611 | | | | | | — | | | | | | — | | |
Net Cash Used in Investing Activities
|
| | | | (23,749) | | | | | | (1,777) | | | | | | (25,272) | | |
Cash Flows From Financing Activities | | | | | | | | | | | | | | | | | | | |
Net (decrease) increase in demand, savings and club accounts
|
| | | | (5,250) | | | | | | (6,748) | | | | | | 24,618 | | |
Net increase in certificate accounts
|
| | | | 3,965 | | | | | | 301 | | | | | | 12,737 | | |
Net increase in securities sold under agreements to repurchase
|
| | | | 1,898 | | | | | | 378 | | | | | | 293 | | |
Repayments of Federal Home Loan Bank short term borrowings
|
| | | | (239,737) | | | | | | — | | | | | | — | | |
Proceeds from Federal Home Loan Bank short term borrowing
|
| | | | 202,134 | | | | | | — | | | | | | — | | |
Repayments of Federal Home Loan Bank advances
|
| | | | (15,651) | | | | | | (1,188) | | | | | | (22,996) | | |
Proceeds from Federal Home Loan Bank advances
|
| | | | 75,635 | | | | | | — | | | | | | 15,712 | | |
Net increase (decrease) in advance deposits by borrowers for taxes and insurance
|
| | | | 754 | | | | | | 18 | | | | | | (1) | | |
Excess tax benefits from stock based compensation
|
| | | | — | | | | | | — | | | | | | 60 | | |
Exercise of stock options
|
| | | | 311 | | | | | | 396 | | | | | | — | | |
Dividends paid
|
| | | | (3,312) | | | | | | (262) | | | | | | (1,016) | | |
Stock repurchases
|
| | | | (161) | | | | | | — | | | | | | (4,111) | | |
Net Cash Provided (Used) by Financing Activities
|
| | | | 20,586 | | | | | | (7,105) | | | | | | 25,296 | | |
Net Increase (Decrease) in Cash and Cash Equivalents
|
| | | | 5,745 | | | | | | (7,641) | | | | | | 3,113 | | |
Cash and Cash Equivalents – Beginning
|
| | | | 10,520 | | | | | | 18,161 | | | | | | 15,048 | | |
Cash and Cash Equivalents – Ending
|
| | | $ | 16,265 | | | | | $ | 10,520 | | | | | $ | 18,161 | | |
|
| | |
Year Ended
December 31, 2017 |
| |
Three Months
Ended December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Supplementary Cash Flows Information | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 4,889 | | | | | $ | 882 | | | | | $ | 3,444 | | |
Income taxes paid
|
| | | $ | 1,411 | | | | | $ | 168 | | | | | $ | 1,487 | | |
Supplementary Schedule of Noncash Investing and Financing Activities | | | | | | | | | | | | | | | | | | | |
Foreclosed real estate acquired in settlement of loans
|
| | | $ | 354 | | | | | $ | — | | | | | $ | 221 | | |
Merger with Allegheny Valley Bancorp. Inc. | | | | | | | | | | | | | | | | | | | |
Non-cash assets acquired | | | | | | | | | | ||||||||||
Investment securities available for sale
|
| | | $ | 95,919 | | | | | | | | | | | | | | |
Federal Home Loan Bank stock
|
| | | | 4,739 | | | | | | | | | | | | | | |
Loans receivable, net of allowance for loan losses
|
| | | | 311,736 | | | | | | | | | | | | | | |
Office properties and equipment, net
|
| | | | 4,434 | | | | | | | | | | | | | | |
Accrued interest receivable
|
| | | | 1,144 | | | | | | | | | | | | | | |
Bank owned life insurance
|
| | | | 6,486 | | | | | | | | | | | | | | |
Core deposit intangible
|
| | | | 4,116 | | | | | | | | | | | | | | |
Other assets
|
| | | | 2,742 | | | | | | | | | | | | | | |
Goodwill
|
| | | | 17,216 | | | | | | | | | | | | | | |
| | | | | 448,532 | | | | | | | | | | | | | | |
Liabilities assumed | | | | | | | | | | | | | | | | | | | |
Certificate accounts
|
| | | | (70,422) | | | | | | | | | | | | | | |
Deposits other than certificate accounts
|
| | | | (263,522) | | | | | | | | | | | | | | |
Federal Home Loan Bank short-term borrowings
|
| | | | (64,624) | | | | | | | | | | | | | | |
Accrued interest payable
|
| | | | (615) | | | | | | | | | | | | | | |
Other liabilities
|
| | | | (1,288) | | | | | | | | | | | | | | |
| | | | | (400,471) | | | | | | | | | | | | | | |
Net Non Cash Assets Acquired
|
| | | $ | 48,061 | | | | | | | | | | | | | | |
Cash and cash equivalents acquired
|
| | | $ | 9,611 | | | | | | | | | | | | | | |
|
| | |
Year Ended
December 31, 2017 |
| |
Three Months
Ended December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Net income available to common stockholders
|
| | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
Basic EPS: | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding
|
| | | | 4,021,942 | | | | | | 2,393,328 | | | | | | 2,414,449 | | |
Basic EPS
|
| | | $ | 1.08 | | | | | $ | 0.23 | | | | | $ | 1.26 | | |
Diluted EPS: | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding
|
| | | | 4,021,942 | | | | | | 2,393,328 | | | | | | 2,414,449 | | |
Diluted effect of common stock equivalents
|
| | | | 105,376 | | | | | | 77,469 | | | | | | 78,807 | | |
Total diluted weighted average shares outstanding
|
| | | | 4,127,318 | | | | | | 2,470,797 | | | | | | 2,493,256 | | |
Diluted EPS
|
| | | $ | 1.05 | | | | | $ | 0.23 | | | | | $ | 1.22 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | $ | 7,400 | | | | | $ | 4 | | | | | $ | (8) | | | | | $ | 7,396 | | |
Beyond 5 year but within 10 years
|
| | | | 934 | | | | | | 10 | | | | | | — | | | | | | 944 | | |
Corporate bonds due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 2,276 | | | | | | 14 | | | | | | (18) | | | | | | 2,272 | | |
Municipal obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 8,702 | | | | | | 441 | | | | | | — | | | | | | 9,143 | | |
Beyond 5 years but within 10 years
|
| | | | 25,803 | | | | | | 339 | | | | | | (21) | | | | | | 26,121 | | |
Beyond 10 years
|
| | | | 15,483 | | | | | | 129 | | | | | | (99) | | | | | | 15,513 | | |
Equity securities
|
| | | | 3,647 | | | | | | 557 | | | | | | (34) | | | | | | 4,170 | | |
| | | | $ | 64,245 | | | | | $ | 1,494 | | | | | $ | (180) | | | | | $ | 65,559 | | |
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | $ | 9,000 | | | | | $ | — | | | | | $ | (66) | | | | | $ | 8,934 | | |
Corporate bonds due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 2,028 | | | | | | — | | | | | | (18) | | | | | | 2,010 | | |
Beyond 5 years but within 10 years
|
| | | | 506 | | | | | | 9 | | | | | | — | | | | | | 515 | | |
Municipal obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 7,942 | | | | | | 441 | | | | | | (7) | | | | | | 8,376 | | |
Beyond 5 years but within 10 years
|
| | | | 11,739 | | | | | | 24 | | | | | | (213) | | | | | | 11,550 | | |
Beyond 10 years
|
| | | | 9,756 | | | | | | 11 | | | | | | (367) | | | | | | 9,400 | | |
Equity securities
|
| | | | 2,050 | | | | | | 234 | | | | | | (121) | | | | | | 2,163 | | |
| | | | $ | 43,021 | | | | | $ | 719 | | | | | $ | (792) | | | | | $ | 42,948 | | |
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | $ | 10,000 | | | | | $ | 32 | | | | | $ | (5) | | | | | $ | 10,027 | | |
Corporate bonds due: | | | | | | | | | | | | | | | | | | | | | | | | | |
Beyond 1 year but within 5 years
|
| | | | 2,032 | | | | | | — | | | | | | (7) | | | | | | 2,025 | | |
Beyond 5 years but within 10 years
|
| | | | 507 | | | | | | 2 | | | | | | — | | | | | | 509 | | |
Municipal obligations due: | | | | | | | | | | | | | | | | | | | | | | | | | |
1 year or less
|
| | | | 978 | | | | | | 12 | | | | | | — | | | | | | 990 | | |
Beyond 1 year but within 5 years
|
| | | | 3,784 | | | | | | 294 | | | | | | — | | | | | | 4,078 | | |
Beyond 5 years but within 10 years
|
| | | | 12,144 | | | | | | 417 | | | | | | — | | | | | | 12,561 | | |
Beyond 10 years
|
| | | | 11,769 | | | | | | 185 | | | | | | (38) | | | | | | 11,916 | | |
Equity securities
|
| | | | 2,052 | | | | | | 207 | | | | | | (115) | | | | | | 2,144 | | |
| | | | $ | 43,266 | | | | | $ | 1,149 | | | | | $ | (165) | | | | | $ | 44,250 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
U.S. government and agency obligations
|
| | | $ | 5,924 | | | | | $ | (8) | | | | | $ | — | | | | | $ | — | | | | | $ | 5,924 | | | | | $ | (8) | | |
Corporate bonds
|
| | | | 751 | | | | | | (3) | | | | | | 1,001 | | | | | | (15) | | | | | | 1,752 | | | | | | (18) | | |
Municipal obligations
|
| | | | 4,911 | | | | | | (19) | | | | | | 4,491 | | | | | | (101) | | | | | | 9,402 | | | | | | (120) | | |
Equity securities
|
| | | | 857 | | | | | | (34) | | | | | | — | | | | | | — | | | | | | 857 | | | | | | (34) | | |
Total
|
| | | $ | 12,443 | | | | | $ | (64) | | | | | $ | 5,492 | | | | | $ | (116) | | | | | $ | 17,935 | | | | | $ | (180) | | |
|
| | |
December 31, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
U.S. government and agency obligations
|
| | | $ | 8,934 | | | | | $ | (66) | | | | | $ | — | | | | | $ | — | | | | | $ | 8,934 | | | | | $ | (66) | | |
Corporate bonds
|
| | | | 2,009 | | | | | | (18) | | | | | | — | | | | | | — | | | | | | 2,009 | | | | | | (18) | | |
Municipal obligations
|
| | | | 12,225 | | | | | | (558) | | | | | | 1,207 | | | | | | (29) | | | | | | 13,432 | | | | | | (587) | | |
Equity securities
|
| | | | 196 | | | | | | (22) | | | | | | 949 | | | | | | (99) | | | | | | 1,145 | | | | | | (121) | | |
Total
|
| | | $ | 23,364 | | | | | $ | (664) | | | | | $ | 2,156 | | | | | $ | (128) | | | | | $ | 25,520 | | | | | $ | (792) | | |
|
| | |
September 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
U.S. government and agency obligations
|
| | | $ | 1,995 | | | | | $ | (5) | | | | | $ | — | | | | | $ | — | | | | | $ | 1,995 | | | | | $ | (5) | | |
Corporate bonds
|
| | | | 1,021 | | | | | | (7) | | | | | | — | | | | | | — | | | | | | 1,021 | | | | | | (7) | | |
Municipal obligations
|
| | | | 2,803 | | | | | | (38) | | | | | | — | | | | | | — | | | | | | 2,803 | | | | | | (38) | | |
Equity securities
|
| | | | 171 | | | | | | (13) | | | | | | 570 | | | | | | (102) | | | | | | 741 | | | | | | (115) | | |
Total
|
| | | $ | 5,990 | | | | | $ | (63) | | | | | $ | 570 | | | | | $ | (102) | | | | | $ | 6,560 | | | | | $ | (165) | | |
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 17,416 | | | | | $ | 6 | | | | | $ | (131) | | | | | $ | 17,291 | | |
Fannie Mae
|
| | | | 16,078 | | | | | | 75 | | | | | | (8) | | | | | | 16,145 | | |
Freddie Mac
|
| | | | 12,510 | | | | | | 41 | | | | | | (14) | | | | | | 12,537 | | |
Private pass-throughs
|
| | | | 14,603 | | | | | | 8 | | | | | | (113) | | | | | | 14,498 | | |
Collateralized mortgage obligations
|
| | | | 7,277 | | | | | | — | | | | | | (118) | | | | | | 7,159 | | |
| | | | $ | 67,884 | | | | | $ | 130 | | | | | $ | (384) | | | | | $ | 67,630 | | |
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 5,129 | | | | | $ | 18 | | | | | $ | (54) | | | | | $ | 5,093 | | |
Fannie Mae
|
| | | | 5,403 | | | | | | 93 | | | | | | (18) | | | | | | 5,478 | | |
Freddie Mac
|
| | | | 5,520 | | | | | | 21 | | | | | | (20) | | | | | | 5,521 | | |
Private pass-throughs
|
| | | | 85 | | | | | | — | | | | | | — | | | | | | 85 | | |
Collateralized mortgage obligations
|
| | | | 1,571 | | | | | | 1 | | | | | | (16) | | | | | | 1,556 | | |
| | | | $ | 17,708 | | | | | $ | 133 | | | | | $ | (108) | | | | | $ | 17,733 | | |
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Government pass-throughs:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 5,695 | | | | | $ | 37 | | | | | $ | (17) | | | | | $ | 5,715 | | |
Fannie Mae
|
| | | | 5,806 | | | | | | 211 | | | | | | — | | | | | | 6,017 | | |
Freddie Mac
|
| | | | 6,051 | | | | | | 113 | | | | | | — | | | | | | 6,164 | | |
Private pass-throughs
|
| | | | 87 | | | | | | — | | | | | | — | | | | | | 87 | | |
Collateralized mortgage obligations
|
| | | | 1,663 | | | | | | 9 | | | | | | (2) | | | | | | 1,670 | | |
| | | | $ | 19,302 | | | | | $ | 370 | | | | | $ | (19) | | | | | $ | 19,653 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
Government pass-throughs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 12,231 | | | | | $ | (87) | | | | | $ | 2,591 | | | | | $ | (44) | | | | | $ | 14,822 | | | | | $ | (131) | | |
Fannie Mae
|
| | | | 3,227 | | | | | | (8) | | | | | | — | | | | | | — | | | | | | 3,227 | | | | | | (8) | | |
Freddie Mac
|
| | | | 5,949 | | | | | | (14) | | | | | | — | | | | | | — | | | | | | 5,949 | | | | | | (14) | | |
Private pass-throughs
|
| | | | 12,559 | | | | | | (113) | | | | | | — | | | | | | — | | | | | | 12,559 | | | | | | (113) | | |
Collateralized mortgage obligations
|
| | | | 5,968 | | | | | | (79) | | | | | | 1,191 | | | | | | (39) | | | | | | 7,159 | | | | | | (118) | | |
Total
|
| | | $ | 39,934 | | | | | $ | (301) | | | | | $ | 3,782 | | | | | $ | (83) | | | | | $ | 43,716 | | | | | $ | (384) | | |
|
| | |
December 31, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
Government pass-throughs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 2,352 | | | | | $ | (44) | | | | | $ | 1,214 | | | | | $ | (10) | | | | | $ | 3,566 | | | | | $ | (54) | | |
Fannie Mae
|
| | | | 1,032 | | | | | | (18) | | | | | | — | | | | | | — | | | | | | 1,032 | | | | | | (18) | | |
Freddie Mae
|
| | | | 3,069 | | | | | | (20) | | | | | | — | | | | | | — | | | | | | 3,069 | | | | | | (20) | | |
Collateralized mortgage obligations
|
| | | | 1,494 | | | | | | (16) | | | | | | — | | | | | | — | | | | | | 1,494 | | | | | | (16) | | |
Total
|
| | | $ | 7,947 | | | | | $ | (98) | | | | | $ | 1,214 | | | | | $ | (10) | | | | | $ | 9,161 | | | | | $ | (108) | | |
|
| | |
September 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Less than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
Government pass-throughs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ginnie Mae
|
| | | $ | 2,748 | | | | | $ | (6) | | | | | $ | 1,313 | | | | | $ | (11) | | | | | $ | 4,061 | | | | | $ | (17) | | |
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 604 | | | | | | (2) | | | | | | 604 | | | | | | (2) | | |
Total
|
| | | $ | 2,748 | | | | | $ | (6) | | | | | $ | 1,917 | | | | | $ | (13) | | | | | $ | 4,665 | | | | | $ | (19) | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | $ | 261,715 | | | | | $ | 300,702 | | | | | $ | 130,915 | | | | | $ | 56,122 | | | | | $ | 1,413 | | | | | $ | 750,867 | | |
Individually evaluated for impairment
|
| | | | — | | | | | | 295 | | | | | | — | | | | | | — | | | | | | — | | | | | | 295 | | |
Total loans before allowance for loan losses
|
| | | $ | 261,715 | | | | | $ | 300,997 | | | | | $ | 130,915 | | | | | $ | 56,122 | | | | | $ | 1,413 | | | | | $ | 751,162 | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | $ | 174,740 | | | | | $ | 116,229 | | | | | $ | 77,913 | | | | | $ | 15,505 | | | | | $ | 520 | | | | | $ | 384,907 | | |
Individually evaluated for impairment
|
| | | | — | | | | | | 462 | | | | | | — | | | | | | — | | | | | | — | | | | | | 462 | | |
Total loans before allowance for loan losses
|
| | | $ | 174,740 | | | | | $ | 116,691 | | | | | $ | 77,913 | | | | | $ | 15,505 | | | | | $ | 520 | | | | | $ | 385,369 | | |
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment
|
| | | $ | 167,512 | | | | | $ | 119,412 | | | | | $ | 79,157 | | | | | $ | 14,779 | | | | | $ | 553 | | | | | $ | 381,413 | | |
Individually evaluated for impairment
|
| | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | — | | | | | | 467 | | |
Total loans before allowance for loan losses
|
| | | $ | 167,512 | | | | | $ | 119,879 | | | | | $ | 79,157 | | | | | $ | 14,779 | | | | | $ | 553 | | | | | $ | 381,880 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
April 7, 2017
|
| | | $ | 66,995 | | | | | $ | 160,626 | | | | | $ | 51,759 | | | | | $ | 26,841 | | | | | $ | 5,515 | | | | | $ | 311,736 | | |
|
Contractually required principal and interest
|
| | | $ | 2,467 | | |
|
Non-accretable discount
|
| | | | (2,467) | | |
|
Expected cash flows
|
| | | | — | | |
|
Accretable discount
|
| | | | — | | |
|
Estimated fair value
|
| | | $ | — | | |
|
| | |
Impaired Loans With
Allowance |
| |
Impaired Loans
Without Allowance |
| |
Total Impaired Loans
|
| |||||||||||||||||||||
| | |
Recorded
Investment |
| |
Related
Allowance |
| |
Recorded
Investment |
| |
Recorded
Investment |
| |
Unpaid Principal
Balance |
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 295 | | | | | $ | 295 | | | | | $ | 295 | | |
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 295 | | | | | $ | 295 | | | | | $ | 295 | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 462 | | | | | $ | 462 | | | | | $ | 462 | | |
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 462 | | | | | $ | 462 | | | | | $ | 462 | | |
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 467 | | | | | $ | 467 | | | | | $ | 467 | | |
Total impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 467 | | | | | $ | 467 | | | | | $ | 467 | | |
|
| | |
For the year
ended December 31, 2017 |
| |
For the Three
Months Ended December 31, 2016 |
| |
For the year
ended September 30, 2016 |
| |||||||||
Average investment in impaired loans: | | | | | | | | | | | | | | | | | | | |
Commercial real estate
|
| | | $ | 861 | | | | | $ | 467 | | | | | $ | 677 | | |
Commercial business
|
| | | | — | | | | | | — | | | | | | 6 | | |
| | | | $ | 861 | | | | | $ | 467 | | | | | $ | 683 | | |
Interest income recognized on impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 12 | | |
| | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and construction
|
| | | $ | 259,463 | | | | | $ | 211 | | | | | $ | 2,041 | | | | | $ | — | | | | | $ | 261,715 | | |
Commercial real estate
|
| | | | 295,164 | | | | | | 5,077 | | | | | | 756 | | | | | | — | | | | | | 300,997 | | |
Home equity loans and lines of credit
|
| | | | 130,763 | | | | | | — | | | | | | 152 | | | | | | — | | | | | | 130,915 | | |
Commercial business loans
|
| | | | 55,878 | | | | | | 239 | | | | | | 5 | | | | | | — | | | | | | 56,122 | | |
Other loans
|
| | | | 1,411 | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 1,413 | | |
Total
|
| | | $ | 742,679 | | | | | $ | 5,527 | | | | | $ | 2,956 | | | | | $ | — | | | | | $ | 751,162 | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and construction
|
| | | $ | 174,196 | | | | | $ | — | | | | | $ | 544 | | | | | $ | — | | | | | $ | 174,740 | | |
Commercial real estate
|
| | | | 116,229 | | | | | | — | | | | | | 462 | | | | | | — | | | | | | 116,691 | | |
Home equity loans and lines of credit
|
| | | | 77,812 | | | | | | — | | | | | | 101 | | | | | | — | | | | | | 77,913 | | |
Commercial business loans
|
| | | | 15,505 | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,505 | | |
Other loans
|
| | | | 512 | | | | | | — | | | | | | 8 | | | | | | — | | | | | | 520 | | |
Total
|
| | | $ | 384,254 | | | | | $ | — | | | | | $ | 1,115 | | | | | $ | — | | | | | $ | 385,369 | | |
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and construction
|
| | | $ | 166,996 | | | | | $ | — | | | | | $ | 516 | | | | | $ | — | | | | | $ | 167,512 | | |
Commercial real estate
|
| | | | 119,412 | | | | | | — | | | | | | 467 | | | | | | — | | | | | | 119,879 | | |
Home equity loans and lines of credit
|
| | | | 79,084 | | | | | | — | | | | | | 73 | | | | | | — | | | | | | 79,157 | | |
Commercial loans
|
| | | | 14,779 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,779 | | |
Other loans
|
| | | | 553 | | | | | | — | | | | | | — | | | | | | — | | | | | | 553 | | |
Total
|
| | | $ | 380,824 | | | | | $ | — | | | | | $ | 1,056 | | | | | $ | — | | | | | $ | 381,880 | | |
|
| | |
Current
|
| |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Non-Accrual
(90 Days+) |
| |
90 Days Past
Due & Accruing |
| |
Total
Loans |
| ||||||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and
construction |
| | | $ | 258,202 | | | | | $ | 1,342 | | | | | $ | 272 | | | | | $ | 1,899 | | | | | $ | — | | | | | $ | 261,715 | | |
Commercial real estate
|
| | | | 299,888 | | | | | | 338 | | | | | | 15 | | | | | | 756 | | | | | | — | | | | | | 300,997 | | |
Home equity loans and lines of credit
|
| | | | 130,383 | | | | | | 122 | | | | | | 166 | | | | | | 244 | | | | | | — | | | | | | 130,915 | | |
Commercial business loans
|
| | | | 56,034 | | | | | | 83 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | 56,122 | | |
Other loans
|
| | | | 1,376 | | | | | | 14 | | | | | | 1 | | | | | | 3 | | | | | | 19 | | | | | | 1,413 | | |
Total
|
| | | $ | 745,883 | | | | | $ | 1,899 | | | | | $ | 454 | | | | | $ | 2,907 | | | | | $ | 19 | | | | | $ | 751,162 | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and
construction |
| | | $ | 173,138 | | | | | $ | 739 | | | | | $ | 319 | | | | | $ | 544 | | | | | $ | — | | | | | $ | 174,740 | | |
Commercial real estate
|
| | | | 116,478 | | | | | | 53 | | | | | | 60 | | | | | | 100 | | | | | | — | | | | | | 116,691 | | |
Home equity loans and lines of credit
|
| | | | 77,289 | | | | | | 460 | | | | | | 63 | | | | | | 101 | | | | | | — | | | | | | 77,913 | | |
Commercial business loans
|
| | | | 15,505 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,505 | | |
Other loans
|
| | | | 510 | | | | | | 2 | | | | | | — | | | | | | 8 | | | | | | — | | | | | | 520 | | |
Total
|
| | | $ | 382,920 | | | | | $ | 1,254 | | | | | $ | 442 | | | | | $ | 753 | | | | | $ | — | | | | | $ | 385,369 | | |
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four-family residential and
construction |
| | | $ | 166,136 | | | | | $ | 566 | | | | | $ | 294 | | | | | $ | 516 | | | | | $ | — | | | | | $ | 167,512 | | |
Commercial real estate
|
| | | | 119,638 | | | | | | 80 | | | | | | 61 | | | | | | 100 | | | | | | — | | | | | | 119,879 | | |
Home equity loans and lines of credit
|
| | | | 78,888 | | | | | | 115 | | | | | | 81 | | | | | | 73 | | | | | | — | | | | | | 79,157 | | |
Commercial loans
|
| | | | 14,779 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,779 | | |
Other loans
|
| | | | 550 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | — | | | | | | 553 | | |
Total
|
| | | $ | 379,991 | | | | | $ | 764 | | | | | $ | 436 | | | | | $ | 689 | | | | | $ | — | | | | | $ | 381,880 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
Balance at December 31, 2016
|
| | | $ | 1,280 | | | | | $ | 1,787 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 12 | | | | | $ | 3,837 | | |
Charge-offs
|
| | | | (185) | | | | | | — | | | | | | (51) | | | | | | (1) | | | | | | (29) | | | | | | (266) | | |
Recoveries
|
| | | | 28 | | | | | | 1 | | | | | | — | | | | | | 3 | | | | | | 7 | | | | | | 39 | | |
Provision
|
| | | | 261 | | | | | | 215 | | | | | | (96) | | | | | | 120 | | | | | | 17 | | | | | | 517 | | |
Balance December 31, 2017
|
| | | $ | 1,384 | | | | | $ | 2,003 | | | | | $ | 400 | | | | | $ | 333 | | | | | $ | 7 | | | | | $ | 4,127 | | |
Balance at September 30, 2016
|
| | | $ | 1,250 | | | | | $ | 1,786 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 6 | | | | | $ | 3,800 | | |
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4) | | | | | | (4) | | |
Recoveries
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
Provision
|
| | | | 30 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | | | | 40 | | |
Balance at December 31, 2016
|
| | | $ | 1,280 | | | | | $ | 1,787 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 12 | | | | | $ | 3,837 | | |
Balance at September 30, 2015
|
| | | $ | 1,122 | | | | | $ | 1,867 | | | | | $ | 457 | | | | | $ | 411 | | | | | $ | 22 | | | | | $ | 3,879 | | |
Charge-offs
|
| | | | (70) | | | | | | (93) | | | | | | (4) | | | | | | (43) | | | | | | (23) | | | | | | (233) | | |
Recoveries
|
| | | | 8 | | | | | | 7 | | | | | | 9 | | | | | | 18 | | | | | | 7 | | | | | | 49 | | |
Provision
|
| | | | 190 | | | | | | 5 | | | | | | 85 | | | | | | (175) | | | | | | — | | | | | | 105 | | |
Balance at September 30, 2016
|
| | | $ | 1,250 | | | | | $ | 1,786 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 6 | | | | | $ | 3,800 | | |
|
| | |
Real Estate Loans
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
One-to-four-
family Residential and Construction |
| |
Commercial
Real Estate |
| |
Home
Equity Loans and Lines of Credit |
| |
Commercial
Business |
| |
Other
Loans |
| |
Total
|
| ||||||||||||||||||
Evaluated for Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Collectively
|
| | | | 1,384 | | | | | | 2,003 | | | | | | 400 | | | | | | 333 | | | | | | 7 | | | | | | 4,127 | | |
Balance at December 31, 2017
|
| | | $ | 1,384 | | | | | $ | 2,003 | | | | | $ | 400 | | | | | $ | 333 | | | | | $ | 7 | | | | | $ | 4,127 | | |
Evaluated for Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Collectively
|
| | | | 1,280 | | | | | | 1,787 | | | | | | 547 | | | | | | 211 | | | | | | 12 | | | | | | 3,837 | | |
Balance at December 31, 2016
|
| | | $ | 1,280 | | | | | $ | 1,787 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 12 | | | | | $ | 3,837 | | |
Evaluated for Impairment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Collectively
|
| | | | 1,250 | | | | | | 1,786 | | | | | | 547 | | | | | | 211 | | | | | | 6 | | | | | | 3,800 | | |
Balance at September 30, 2016
|
| | | $ | 1,250 | | | | | $ | 1,786 | | | | | $ | 547 | | | | | $ | 211 | | | | | $ | 6 | | | | | $ | 3,800 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30
2016 |
| |||||||||
Land and land improvements
|
| | | $ | 3,152 | | | | | $ | 1,282 | | | | | $ | 1,282 | | |
Buildings and building improvements
|
| | | | 10,433 | | | | | | 5,534 | | | | | | 5,504 | | |
Leasehold improvements
|
| | | | 862 | | | | | | 67 | | | | | | 67 | | |
Furnitures, fixtures, and equipment
|
| | | | 4,607 | | | | | | 2,443 | | | | | | 2,536 | | |
| | | | $ | 19,054 | | | | | $ | 9,326 | | | | | $ | 9,389 | | |
Less accumulated depreciation
|
| | | | (10,877) | | | | | | (6,118) | | | | | | (6,112) | | |
Plus projects in progress
|
| | | | 14 | | | | | | 1 | | | | | | 2 | | |
Premises and equipment, net
|
| | | $ | 8,191 | | | | | $ | 3,209 | | | | | $ | 3,279 | | |
|
| Years Ending December 31: | | | | | | | |
|
2018
|
| | | $ | 407,151 | | |
|
2019
|
| | | | 407,151 | | |
|
2020
|
| | | | 278,470 | | |
|
2021
|
| | | | 30,000 | | |
|
2022
|
| | | | — | | |
|
Thereafter
|
| | | | — | | |
|
Total
|
| | | $ | 1,122,772 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Noninterest-bearing demand
|
| | | $ | 135,786 | | | | | $ | 31,442 | | | | | $ | 39,590 | | |
Interest-bearing demand
|
| | | | 96,987 | | | | | | 64,385 | | | | | | 63,504 | | |
Savings
|
| | | | 150,762 | | | | | | 102,546 | | | | | | 102,393 | | |
Money market
|
| | | | 99,367 | | | | | | 26,257 | | | | | | 25,891 | | |
Time deposits
|
| | | | 211,944 | | | | | | 137,557 | | | | | | 137,256 | | |
Total deposits
|
| | | $ | 694,846 | | | | | $ | 362,187 | | | | | $ | 368,634 | | |
|
(Dollars in thousands)
|
| |
December 31,
2017 |
| |||
One year or less
|
| | | $ | 73,866 | | |
Over one through two years
|
| | | | 55,808 | | |
Over two through three years
|
| | | | 32,634 | | |
Over three through four years
|
| | | | 20,281 | | |
Over four through five years
|
| | | | 14,263 | | |
Over five years
|
| | | | 15,092 | | |
Total
|
| | | $ | 211,944 | | |
|
(Dollars in thousands)
|
| |
December 31,
2017 |
| |||
Three months or less
|
| | | $ | 17,936 | | |
Three to six months
|
| | | | 12,655 | | |
Six to twelve months
|
| | | | 4,538 | | |
Over twelve months
|
| | | | 54,391 | | |
Total
|
| | | $ | 89,520 | | |
|
(Dollars in thousands)
|
| |
December 31,
2017 |
| |||
Balance
|
| | | $ | 27,021 | | |
Average balance outstanding during the period
|
| | | $ | 38,565 | | |
Maximum amount outstanding at any month-end
|
| | | $ | 72,926 | | |
Weighted average interest rate at period end
|
| | | | 1.54% | | |
Average interest rate during the period
|
| | | | 1.22% | | |
Stated Maturity
|
| |
Interest
Rate |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| ||||||||||||
March 20, 2017
|
| | | | 0.68 | | | | | $ | — | | | | | $ | 2,377 | | | | | $ | 2,377 | | |
July 17, 2017
|
| | | | 0.66 | | | | | | — | | | | | | 590 | | | | | | 842 | | |
August 25, 2017
|
| | | | 1.23 | | | | | | — | | | | | | 4,000 | | | | | | 4,000 | | |
June 11, 2018
|
| | | | 0.92 | | | | | | 750 | | | | | | 2,239 | | | | | | 2,609 | | |
June 22, 2018
|
| | | | 1.26 | | | | | | 1,805 | | | | | | 1,805 | | | | | | 1,805 | | |
November 13, 2018
|
| | | | 1.65 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | |
January 22, 2019
|
| | | | 1.25 | | | | | | 1,608 | | | | | | 3,073 | | | | | | 3,436 | | |
June 24, 2019
|
| | | | 1.63 | | | | | | 1,805 | | | | | | 1,805 | | | | | | 1,805 | | |
September 11, 2019
|
| | | | 1.59 | | | | | | 14,904 | | | | | | — | | | | | | — | | |
November 12, 2019
|
| | | | 1.91 | | | | | | 3,151 | | | | | | 3,151 | | | | | | 3,152 | | |
January 8, 2020
|
| | | | 1.70 | | | | | | 5,794 | | | | | | 5,794 | | | | | | 5,794 | | |
July 29, 2020
|
| | | | 1.91 | | | | | | 1,822 | | | | | | 1,822 | | | | | | 1,822 | | |
August 17, 2020
|
| | | | 1.63 | | | | | | 5,635 | | | | | | — | | | | | | — | | |
September 8, 2020
|
| | | | 1.69 | | | | | | 15,157 | | | | | | — | | | | | | — | | |
December 9, 2020
|
| | | | 1.92 | | | | | | 3,500 | | | | | | 3,500 | | | | | | 3,500 | | |
January 26, 2021
|
| | | | 1.94 | | | | | | 4,000 | | | | | | 4,000 | | | | | | 4,000 | | |
February 22, 2021
|
| | | | 1.95 | | | | | | 3,365 | | | | | | 3,365 | | | | | | 3,365 | | |
August 8, 2021
|
| | | | 1.80 | | | | | | 3,119 | | | | | | 3,935 | | | | | | 4,137 | | |
September 8, 2021
|
| | | | 1.77 | | | | | | 15,503 | | | | | | — | | | | | | — | | |
September 8, 2022
|
| | | | 1.86 | | | | | | 9,522 | | | | | | — | | | | | | — | | |
December 9, 2022
|
| | | | 2.26 | | | | | | 3,212 | | | | | | 3,212 | | | | | | 3,212 | | |
December 29, 2022
|
| | | | 2.45 | | | | | | 10,000 | | | | | | — | | | | | | — | | |
| | | | | | | | | | $ | 107,652 | | | | | $ | 47,668 | | | | | $ | 48,856 | | |
|
| | |
Remaining Contractual Maturity of the Agreements
|
| |||||||||||||||||||||||||||
Securities sold under agreements to repurchase
|
| |
Overnight and
Continuous |
| |
Up to 30
Days |
| |
30 – 90
Days |
| |
Greater than
90 Days |
| |
Total
|
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government obligations
|
| | | $ | 1,643 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,643 | | |
Municipal obligations
|
| | | | 5,727 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,727 | | |
Total collateral pledged
|
| | | $ | 7,370 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 7,370 | | |
Gross amount of recognized liabilities for securities sold under agreements to repurchase
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,240 | | |
Amounts related to agreements not included in offsetting disclosures above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3,130 | | |
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Municipal obligations
|
| | | $ | 3,606 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,606 | | |
Total collateral pledged
|
| | | $ | 3,606 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,606 | | |
Gross amount of recognized liabilities for securities sold under agreements to repurchase
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,342 | | |
Amounts related to agreements not included in offsetting disclosures above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,264 | | |
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Municipal obligations
|
| | | $ | 3,639 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,639 | | |
Total collateral pledged
|
| | | $ | 3,639 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3,639 | | |
Gross amount of recognized liabilities for securities sold under agreements to repurchase
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,964 | | |
Amounts related to agreements not included in offsetting disclosures above
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,675 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Balance
|
| | | $ | 4,240 | | | | | $ | 2,342 | | | | | $ | 1,964 | | |
Average balance outstanding during the period
|
| | | | 3,373 | | | | | | 1,949 | | | | | | 2,004 | | |
Maximum amount outstanding at any month-end
|
| | | | 6,274 | | | | | | 2,342 | | | | | | 2,520 | | |
Weighted average interest rate at period end
|
| | | | 0.12% | | | | | | 0.10% | | | | | | 0.08% | | |
Average interest rate during the period
|
| | | | 0.12 | | | | | | 0.10 | | | | | | 0.10 | | |
| | |
Year Ended
December 31, 2017 |
| |
Three Months
Ended December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Federal: | | | | | | | | | | | | | | | | | | | |
Current
|
| | | $ | 1,460 | | | | | $ | 410 | | | | | $ | 909 | | |
Deferred
|
| | | | 259 | | | | | | (33) | | | | | | 21 | | |
Change in corporate tax rate
|
| | | | 387 | | | | | | — | | | | | | — | | |
| | | | $ | 2,106 | | | | | $ | 377 | | | | | $ | 930 | | |
State, current
|
| | | $ | 356 | | | | | $ | 17 | | | | | $ | 263 | | |
|
| | |
December 31, 2017
|
| |
December 31, 2016
|
| |
September 30, 2016
|
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
% of Pre-tax
Income |
| |
Amount
|
| |
% of Pre-tax
Income |
| |
Amount
|
| |
% of Pre-tax
Income |
| ||||||||||||||||||
Expected federal tax rate
|
| | | $ | 2,307 | | | | | | 34.0% | | | | | $ | 324 | | | | | | 34.0% | | | | | $ | 1,437 | | | | | | 34.0% | | |
State taxes, net of federal tax benefit
|
| | | | 235 | | | | | | 3.5 | | | | | | 11 | | | | | | 1.2 | | | | | | 174 | | | | | | 4.1 | | |
Nontaxable interest income
|
| | | | (403) | | | | | | (5.9) | | | | | | (70) | | | | | | (7.4) | | | | | | (280) | | | | | | (6.6) | | |
Bank-owned life insurance
|
| | | | (173) | | | | | | (2.6) | | | | | | (33) | | | | | | (3.5) | | | | | | (135) | | | | | | (3.2) | | |
Merger expenses
|
| | | | 35 | | | | | | 0.5 | | | | | | 84 | | | | | | 8.8 | | | | | | 16 | | | | | | 0.4 | | |
Change in corporate tax rate
|
| | | | 387 | | | | | | 5.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other items, net
|
| | | | 74 | | | | | | 1.1 | | | | | | 78 | | | | | | 8.2 | | | | | | (19) | | | | | | (0.5) | | |
Effective Tax Rate
|
| | | $ | 2,462 | | | | | | 36.3% | | | | | $ | 394 | | | | | | 41.3% | | | | | $ | 1,193 | | | | | | 28.2% | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Deferred Tax Assets: | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | $ | 867 | | | | | $ | 1,304 | | | | | $ | 1,292 | | |
Employee benefits
|
| | | | 195 | | | | | | 593 | | | | | | 622 | | |
Impairment reserves
|
| | | | 17 | | | | | | 28 | | | | | | 9 | | |
Purchase accounting
|
| | | | 70 | | | | | | 5 | | | | | | — | | |
Net unrealized losses on securities
|
| | | | — | | | | | | 16 | | | | | | — | | |
Other, net
|
| | | | 120 | | | | | | 49 | | | | | | 19 | | |
Total Deferred Tax Assets
|
| | | | 1,269 | | | | | | 1,995 | | | | | | 1,942 | | |
Deferred Tax Liabilities: | | | | | | | | | | | | | | | | | | | |
Net unrealized gains on securities
|
| | | | (223) | | | | | | — | | | | | | (454) | | |
Premises and equipment
|
| | | | (292) | | | | | | (19) | | | | | | (14) | | |
Other, net
|
| | | | (121) | | | | | | (71) | | | | | | (72) | | |
Total Deferred Tax Liabilities
|
| | | | (636) | | | | | | (90) | | | | | | (540) | | |
Net Deferred Tax Assets
|
| | | $ | 633 | | | | | $ | 1,905 | | | | | $ | 1,402 | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||
| | |
Bank
|
| |
Company
|
| ||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
Total capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 104,414 | | | | | | 15.78% | | | | | $ | 109,553 | | | | | | 16.53% | | |
For capital adequacy purposes
|
| | | | 52,947 | | | | | | 8.00 | | | | | | 53,024 | | | | | | 8.00 | | |
To be well capitalized
|
| | | | 66,184 | | | | | | 10.00 | | | | | | 66,280 | | | | | | 10.00 | | |
Common equity tier I (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 100,265 | | | | | | 15.15% | | | | | $ | 105,191 | | | | | | 15.87% | | |
For capital adequacy purposes
|
| | | | 29,783 | | | | | | 4.50 | | | | | | 29,826 | | | | | | 4.50 | | |
To be well capitalized
|
| | | | 43,020 | | | | | | 6.50 | | | | | | 43,082 | | | | | | 6.50 | | |
Tier I capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 100,265 | | | | | | 15.15% | | | | | $ | 105,191 | | | | | | 15.87% | | |
For capital adequacy purposes
|
| | | | 39,711 | | | | | | 6.00 | | | | | | 39,768 | | | | | | 6.00 | | |
To be well capitalized
|
| | | | 52,947 | | | | | | 8.00 | | | | | | 53,024 | | | | | | 8.00 | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 100,265 | | | | | | 10.55% | | | | | $ | 105,191 | | | | | | 11.01% | | |
For capital adequacy purposes
|
| | | | 38,030 | | | | | | 4.00 | | | | | | 38,221 | | | | | | 4.00 | | |
To be well capitalized
|
| | | | 47,538 | | | | | | 5.00 | | | | | | 47,776 | | | | | | 5.00 | | |
| | |
December 31, 2016
|
| |||||||||||||||||||||
| | |
Bank
|
| |
Company
|
| ||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
Total capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 64,968 | | | | | | 21.62% | | | | | $ | 68,812 | | | | | | 22.86% | | |
For capital adequacy purposes
|
| | | | 24,042 | | | | | | 8.00 | | | | | | 24,078 | | | | | | 8.00 | | |
To be well capitalized
|
| | | | 30,052 | | | | | | 10.00 | | | | | | 30,097 | | | | | | 10.00 | | |
Common equity tier I (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 61,210 | | | | | | 20.37% | | | | | $ | 64,998 | | | | | | 21.60% | | |
For capital adequacy purposes
|
| | | | 13,524 | | | | | | 4.50 | | | | | | 13,544 | | | | | | 4.50 | | |
To be well capitalized
|
| | | | 19,534 | | | | | | 6.50 | | | | | | 19,563 | | | | | | 6.50 | | |
Tier I capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 61,210 | | | | | | 20.37% | | | | | $ | 64,998 | | | | | | 21.60% | | |
For capital adequacy purposes
|
| | | | 18,031 | | | | | | 6.00 | | | | | | 18,058 | | | | | | 6.00 | | |
To be well capitalized
|
| | | | 24,042 | | | | | | 8.00 | | | | | | 24,078 | | | | | | 8.00 | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 61,210 | | | | | | 12.78% | | | | | $ | 64,998 | | | | | | 13.48% | | |
For capital adequacy purposes
|
| | | | 19,151 | | | | | | 4.00 | | | | | | 19,289 | | | | | | 4.00 | | |
To be well capitalized
|
| | | | 23,939 | | | | | | 5.00 | | | | | | 24,111 | | | | | | 5.00 | | |
| | |
September 30, 2016
|
| |||||||||||||||||||||
| | |
Bank
|
| |
Company
|
| ||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
Total capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 64,392 | | | | | | 21.36% | | | | | $ | 67,922 | | | | | | 22.50% | | |
For capital adequacy purposes
|
| | | | 24,117 | | | | | | 8.00 | | | | | | 24,148 | | | | | | 8.00 | | |
To be well capitalized
|
| | | | 30,146 | | | | | | 10.00 | | | | | | 30,185 | | | | | | 10.00 | | |
Common equity tier I (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 60,622 | | | | | | 20.11% | | | | | $ | 64,107 | | | | | | 21.24% | | |
For capital adequacy purposes
|
| | | | 13,566 | | | | | | 4.50 | | | | | | 13,583 | | | | | | 4.50 | | |
To be well capitalized
|
| | | | 19,595 | | | | | | 6.50 | | | | | | 19,620 | | | | | | 6.50 | | |
Tier I capital (to risk weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 60,622 | | | | | | 20.11% | | | | | $ | 64,107 | | | | | | 21.24% | | |
For capital adequacy purposes
|
| | | | 18,087 | | | | | | 6.00 | | | | | | 18,111 | | | | | | 6.00 | | |
To be well capitalized
|
| | | | 24,117 | | | | | | 8.00 | | | | | | 24,148 | | | | | | 8.00 | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | | |
Actual
|
| | | $ | 60,622 | | | | | | 12.75% | | | | | $ | 64,107 | | | | | | 13.38% | | |
For capital adequacy purposes
|
| | | | 19,014 | | | | | | 4.00 | | | | | | 19,168 | | | | | | 4.00 | | |
To be well capitalized
|
| | | | 23,768 | | | | | | 5.00 | | | | | | 23,960 | | | | | | 5.00 | | |
| | |
Options
|
| |
Weighted
Average Exercise Price |
| |
Weighted Average
Remaining Contractual Term |
| |||||||||
Outstanding at September 30, 2015
|
| | | | 278,075 | | | | | $ | 16.50 | | | | | | 6.82 | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
Outstanding at September 30, 2016
|
| | | | 278,075 | | | | | $ | 16.50 | | | | | | 5.82 | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Exercised
|
| | | | (24,000) | | | | | | 16.50 | | | | | | | | |
Forfeited
|
| | | | (6,000) | | | | | | 16.50 | | | | | | | | |
Outstanding at December 31, 2016
|
| | | | 248,075 | | | | | $ | 16.50 | | | | | | 5.56 | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | |
Merger related options
|
| | | | 73,051 | | | | | | 19.61 | | | | | | | | |
Exercised
|
| | | | (18,895) | | | | | | 16.50 | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
Outstanding at December 31, 2017
|
| | | | 302,231 | | | | | $ | 17.25 | | | | | | 4.11 | | |
Exercisable at September 30, 2016
|
| | | | 222,460 | | | | | $ | 16.50 | | | | | | | | |
Exercisable at December 31, 2016
|
| | | | 192,460 | | | | | $ | 16.50 | | | | | | | | |
Exercisable at December 31, 2017
|
| | | | 302,231 | | | | | $ | 17.25 | | | | | | | | |
| | |
Number of
Restricted Shares |
| |
Weighted
Average Grant Date Price Per Share |
| ||||||
Non-vested shares at September 30, 2015
|
| | | | 44,520 | | | | | $ | 16.50 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (22,260) | | | | | | 16.50 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested shares at September 30, 2016
|
| | | | 22,260 | | | | | $ | 16.50 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | (2,400) | | | | | | 16.50 | | |
Non-vested shares at December 31, 2016
|
| | | | 19,860 | | | | | $ | 16.50 | | |
Granted
|
| | | | 2,424 | | | | | | 29.60 | | |
Vested
|
| | | | (22,284) | | | | | | 17.92 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested shares at December 31, 2017
|
| | | | — | | | | | $ | — | | |
|
| | |
Pension Benefits
|
| |||||||||||||||
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Change in projected benefit obligation: | | | | | | | | | | | | | | | | | | | |
Benefit obligation at beginning of year
|
| | | $ | 4,780 | | | | | $ | 4,814 | | | | | $ | 4,184 | | |
Interest cost
|
| | | | 175 | | | | | | — | | | | | | 152 | | |
Settlement gain
|
| | | | (28) | | | | | | — | | | | | | — | | |
Actuarial (gain) loss
|
| | | | (133) | | | | | | — | | | | | | 521 | | |
Benefits paid
|
| | | | (30) | | | | | | (34) | | | | | | (43) | | |
Settlement payments
|
| | | | (596) | | | | | | — | | | | | | | | |
Projected benefit obligation at end of year
|
| | | | 4,168 | | | | | | 4,780 | | | | | | 4,814 | | |
Change in plan assets: | | | | | | | | | | | | | | | | | | | |
Fair value of plan assets at beginning of year
|
| | | | 3,683 | | | | | | 3,640 | | | | | | 3,304 | | |
Actual gain on plan assets
|
| | | | 497 | | | | | | 44 | | | | | | 341 | | |
Employer contribution
|
| | | | 15 | | | | | | 34 | | | | | | 43 | | |
Benefits paid
|
| | | | (30) | | | | | | (34) | | | | | | (43) | | |
Administrative expenses
|
| | | | (5) | | | | | | (1) | | | | | | (5) | | |
Settlement payments
|
| | | | (596) | | | | | | — | | | | | | — | | |
Fair value of plan assets at end of year
|
| | | | 3,564 | | | | | | 3,683 | | | | | | 3,640 | | |
Funded status
|
| | | $ | (604) | | | | | $ | (1,097) | | | | | $ | (1,174) | | |
Amounts recognized in accumulated other comprehensive income consist of:
|
| | | | | | | | | | | | | | | | | | |
Unrecognized actuarial loss
|
| | | $ | (397) | | | | | $ | (1,130) | | | | | $ | (1,130) | | |
Total
|
| | | $ | (397) | | | | | $ | (1,130) | | | | | $ | (1,130) | | |
|
| | |
Pension Benefits
|
| |||||||||||||||
| | |
Year Ended
December 31, 2017 |
| |
Three Months Ended
December 31, 2016 |
| |
Year Ended
September 30, 2016 |
| |||||||||
Interest Cost
|
| | | $ | 175 | | | | | $ | — | | | | | $ | 152 | | |
Expected return on plan assets
|
| | | | (200) | | | | | | — | | | | | | (146) | | |
Amortization of net loss
|
| | | | 96 | | | | | | — | | | | | | 59 | | |
Settlement obligation
|
| | | | 72 | | | | | | — | | | | | | — | | |
Net periodic pension cost
|
| | | $ | 143 | | | | | $ | — | | | | | $ | 65 | | |
|
| | |
December 31,
2017 |
| |||
Net loss
|
| | | $ | 10 | | |
Total
|
| | | $ | 10 | | |
|
| | |
Pension Benefits
|
| |||||||||||||||
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Discount rate
|
| | | | 3.40% | | | | | | 3.25% | | | | | | 3.25% | | |
| | |
Pension Benefits
|
| |||||||||||||||
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Discount rate
|
| | | | 3.40% | | | | | | 3.25% | | | | | | 3.25% | | |
Expected long-term return on plan assets
|
| | | | 5.00% | | | | | | 5.00% | | | | | | 5.00% | | |
Asset Category
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30,
2016 |
| |||||||||
Cash and Cash Equivalents
|
| | | | 0.28% | | | | | | 3.88% | | | | | | 3.82% | | |
Equity Mutual Funds
|
| | | | 71.13 | | | | | | 59.41 | | | | | | 57.76 | | |
Bond Mutual Funds
|
| | | | 28.59 | | | | | | 36.71 | | | | | | 38.42 | | |
Total
|
| | | | 100.00% | | | | | | 100.00% | | | | | | 100.00% | | |
|
| | |
December 31, 2017
|
| |||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | 10 | | |
Domestic Stock Funds
|
| | | | 2,040 | | | | | | — | | | | | | — | | | | | | 2,040 | | |
International Stock Funds
|
| | | | 495 | | | | | | | | | | | | | | | | | | 495 | | |
Domestic Bond Funds
|
| | | | 929 | | | | | | — | | | | | | — | | | | | | 929 | | |
International Bond Funds
|
| | | | 90 | | | | | | — | | | | | | — | | | | | | 90 | | |
Total assets at fair value
|
| | | $ | 3,564 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,564 | | |
|
| | |
December 31, 2016
|
| |||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 143 | | | | | $ | — | | | | | $ | — | | | | | $ | 143 | | |
Domestic Stock Funds
|
| | | | 1,790 | | | | | | — | | | | | | — | | | | | | 1,790 | | |
International Stock Funds
|
| | | | 398 | | | | | | | | | | | | | | | | | | 398 | | |
Domestic Bond Funds
|
| | | | 1,265 | | | | | | — | | | | | | — | | | | | | 1,265 | | |
International Bond Funds
|
| | | | 87 | | | | | | — | | | | | | — | | | | | | 87 | | |
Total assets at fair value
|
| | | $ | 3,683 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,683 | | |
|
| | |
September 30, 2016
|
| |||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 139 | | | | | $ | — | | | | | $ | — | | | | | $ | 139 | | |
Domestic Stock Funds
|
| | | | 1,696 | | | | | | — | | | | | | — | | | | | | 1,696 | | |
International Stock Funds
|
| | | | 407 | | | | | | | | | | | | | | | | | | 407 | | |
Domestic Bond Funds
|
| | | | 1,309 | | | | | | — | | | | | | — | | | | | | 1,309 | | |
International Bond Funds
|
| | | | 89 | | | | | | — | | | | | | — | | | | | | 89 | | |
Total assets at fair value
|
| | | $ | 3,640 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,640 | | |
|
Year Ended December 31,
|
| |
Plan Benefits
|
| |||
2018
|
| | | $ | 604 | | |
2019
|
| | | | 262 | | |
2020
|
| | | | 208 | | |
2021
|
| | | | 175 | | |
2022
|
| | | | 181 | | |
2023 – 2027
|
| | | | 946 | | |
Total
|
| | | $ | 2,376 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
September 30
2016 |
| |||||||||
One-to-four family dwellings: | | | | | | | | | | | | | | | | | | | |
Loan commitments
|
| | | $ | 510 | | | | | $ | 1,322 | | | | | $ | 4,025 | | |
Undisbursed home equity lines of credit
|
| | | | 30,335 | | | | | | 13,681 | | | | | | 13,836 | | |
Undisbursed funds – construction loans in process
|
| | | | 7,109 | | | | | | 5,546 | | | | | | 6,298 | | |
Commerical loan commitments
|
| | | | 52,749 | | | | | | 23,364 | | | | | | 21,085 | | |
Standby letters of credit
|
| | | | 1,961 | | | | | | — | | | | | | — | | |
Other
|
| | | | 24,037 | | | | | | 6,032 | | | | | | 6,032 | | |
Total
|
| | | $ | 116,701 | | | | | $ | 49,945 | | | | | $ | 51,276 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | 8,340 | | | | | $ | — | | | | | $ | 8,340 | | |
Corporate bonds
|
| | | | — | | | | | | 2,272 | | | | | | — | | | | | | 2,272 | | |
Municipal obligations
|
| | | | — | | | | | | 50,777 | | | | | | — | | | | | | 50,777 | | |
Equity securities
|
| | | | 4,170 | | | | | | — | | | | | | — | | | | | | 4,170 | | |
Total investment securities available for sale
|
| | | | 4,170 | | | | | | 61,389 | | | | | | — | | | | | | 65,559 | | |
Mortgage-backed securities available for sale
|
| | | | — | | | | | | 67,630 | | | | | | — | | | | | | 67,630 | | |
Total recurring fair value measurements
|
| | | $ | 4,170 | | | | | $ | 129,019 | | | | | $ | — | | | | | $ | 133,189 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | 8,934 | | | | | $ | — | | | | | $ | 8,934 | | |
Corporate bonds
|
| | | | — | | | | | | 2,525 | | | | | | — | | | | | | 2,525 | | |
Municipal obligations
|
| | | | — | | | | | | 29,326 | | | | | | — | | | | | | 29,326 | | |
Equity securities
|
| | | | 2,163 | | | | | | — | | | | | | — | | | | | | 2,163 | | |
Total investment securities available for sale
|
| | | | 2,163 | | | | | | 40,785 | | | | | | — | | | | | | 42,948 | | |
Mortgage-backed securities available for sale
|
| | | | — | | | | | | 17,733 | | | | | | — | | | | | | 17,733 | | |
Total recurring fair value measurements
|
| | | $ | 2,163 | | | | | $ | 58,518 | | | | | $ | — | | | | | $ | 60,681 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government and agency obligations
|
| | | $ | — | | | | | $ | 10,027 | | | | | $ | — | | | | | $ | 10,027 | | |
Corporate bonds
|
| | | | — | | | | | | 2,534 | | | | | | — | | | | | | 2,534 | | |
Municipal obligations
|
| | | | — | | | | | | 29,545 | | | | | | — | | | | | | 29,545 | | |
Equity securities
|
| | | | 2,144 | | | | | | — | | | | | | — | | | | | | 2,144 | | |
Total investment securities available for sale
|
| | | | 2,144 | | | | | | 42,106 | | | | | | — | | | | | | 44,250 | | |
Mortgage-backed securities available for sale
|
| | | | — | | | | | | 19,653 | | | | | | — | | | | | | 19,653 | | |
Total recurring fair value measurements
|
| | | $ | 2,144 | | | | | $ | 61,759 | | | | | $ | — | | | | | $ | 63,903 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 419 | | | | | $ | 419 | | |
Impaired loans
|
| | | | — | | | | | | — | | | | | | 295 | | | | | | 295 | | |
Total nonrecurring fair value measurements
|
| | | $ | — | | | | | $ | — | | | | | $ | 714 | | | | | $ | 714 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 251 | | | | | $ | 251 | | |
Impaired loans
|
| | | | — | | | | | | — | | | | | | 462 | | | | | | 462 | | |
Total nonrecurring fair value measurements
|
| | | $ | — | | | | | $ | — | | | | | $ | 713 | | | | | $ | 713 | | |
|
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
September 30, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreclosed real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 281 | | | | | $ | 281 | | |
Impaired loans
|
| | | | — | | | | | | — | | | | | | 467 | | | | | | 467 | | |
Total nonrecurring fair value measurements
|
| | | $ | — | | | | | $ | — | | | | | $ | 748 | | | | | $ | 748 | | |
|
| | | | | | | | | | | | | | | | | | | | |
Quantitative Information about Level 3 Fair Value Measurements
|
| ||||||
| | |
December 31,
|
| |
September 30,
|
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range
(Weighted Average) |
| ||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| ||||||||||||||||||
Foreclosed real estate
|
| | | $ | 419 | | | | | $ | 251 | | | | | $ | 281 | | | | Appraisal of collateral(1) |
| |
Appraisal adjustments(2)
|
| |
0% to 40% (19%)
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
Liquidation expenses(2)
|
| |
0% to 10% (8%)
|
|
Impaired loans
|
| | | $ | 295 | | | | | $ | 462 | | | | | $ | 467 | | | |
Fair value of
collateral(1),(3) |
| |
Appraisal adjustments(2)
|
| |
0% to 20% (20%)
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
Liquidation expenses(2)
|
| |
0% to 10% (6%)
|
|
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks
|
| | | $ | 3,523 | | | | | $ | 3,523 | | | | | $ | 3,523 | | | | | $ | — | | | | | $ | — | | |
Interest-earning deposits in other institutions
|
| | | | 12,742 | | | | | | 12,742 | | | | | | 12,742 | | | | | | — | | | | | | — | | |
Certificate of deposit
|
| | | | 749 | | | | | | 749 | | | | | | 749 | | | | | | — | | | | | | — | | |
Investment securities
|
| | | | 65,559 | | | | | | 65,559 | | | | | | 4,170 | | | | | | 61,389 | | | | | | — | | |
Mortgage-backed securities
|
| | | | 67,630 | | | | | | 67,630 | | | | | | — | | | | | | 67,630 | | | | | | — | | |
Federal Home Loan Bank stock
|
| | | | 9,468 | | | | | | 9,468 | | | | | | 9,468 | | | | | | — | | | | | | — | | |
Loans receivable
|
| | | | 747,035 | | | | | | 747,371 | | | | | | — | | | | | | — | | | | | | 747,371 | | |
Bank-owned life insurance
|
| | | | 22,040 | | | | | | 22,040 | | | | | | 22,040 | | | | | | — | | | | | | — | | |
Accrued interest receivable
|
| | | | 2,657 | | | | | | 2,657 | | | | | | 2,657 | | | | | | — | | | | | | — | | |
Financial Instruments – Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Demand, savings and club accounts
|
| | | $ | 482,902 | | | | | $ | 482,902 | | | | | $ | 482,902 | | | | | $ | — | | | | | $ | — | | |
Certificate deposit accounts
|
| | | | 211,944 | | | | | | 211,454 | | | | | | — | | | | | | — | | | | | | 211,454 | | |
Federal Home Loan Bank short-term borrowings
|
| | | | 27,021 | | | | | | 27,021 | | | | | | 27,021 | | | | | | — | | | | | | — | | |
Federal Home Loan Bank advances
|
| | | | 107,652 | | | | | | 107,223 | | | | | | — | | | | | | — | | | | | | 107,223 | | |
Securities sold under agreements to repurchase
|
| | | | 4,240 | | | | | | 4,240 | | | | | | 4,240 | | | | | | — | | | | | | — | | |
Accrued interest payable
|
| | | | 993 | | | | | | 993 | | | | | | 993 | | | | | | — | | | | | | — | | |
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks
|
| | | $ | 1,924 | | | | | $ | 1,924 | | | | | $ | 1,924 | | | | | $ | — | | | | | $ | — | | |
Interest-earning deposits in other institutions
|
| | | | 8,596 | | | | | | 8,596 | | | | | | 8,596 | | | | | | — | | | | | | — | | |
Certificate of deposit
|
| | | | 500 | | | | | | 500 | | | | | | 500 | | | | | | — | | | | | | — | | |
Investment securities
|
| | | | 42,948 | | | | | | 42,948 | | | | | | 2,163 | | | | | | 40,785 | | | | | | — | | |
Mortgage-backed securities
|
| | | | 17,733 | | | | | | 17,733 | | | | | | — | | | | | | 17,733 | | | | | | — | | |
Federal Home Loan Bank stock
|
| | | | 3,171 | | | | | | 3,171 | | | | | | 3,171 | | | | | | — | | | | | | — | | |
Loans receivable
|
| | | | 381,532 | | | | | | 387,056 | | | | | | — | | | | | | — | | | | | | 387,056 | | |
Bank-owned life insurance
|
| | | | 15,044 | | | | | | 15,044 | | | | | | 15,044 | | | | | | — | | | | | | — | | |
Accrued interest receivable
|
| | | | 1,155 | | | | | | 1,155 | | | | | | 1,155 | | | | | | | | | | | | — | | |
Financial Instruments – Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Demand, savings and club accounts
|
| | | $ | 224,630 | | | | | $ | 224,630 | | | | | $ | 224,630 | | | | | $ | — | | | | | $ | — | | |
Certificate deposit accounts
|
| | | | 137,557 | | | | | | 138,552 | | | | | | — | | | | | | — | | | | | | 138,552 | | |
Federal Home Loan Bank advances
|
| | | | 47,668 | | | | | | 47,768 | | | | | | — | | | | | | — | | | | | | 47,768 | | |
Securities sold under agreements to repurchase
|
| | | | 2,342 | | | | | | 2,342 | | | | | | 2,342 | | | | | | — | | | | | | — | | |
Accrued interest payable
|
| | | | 191 | | | | | | 191 | | | | | | 191 | | | | | | — | | | | | | — | | |
| | |
Carrying
Value |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
September 30, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Instruments – Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash on hand and due from banks
|
| | | $ | 1,786 | | | | | $ | 1,786 | | | | | $ | 1,786 | | | | | $ | — | | | | | $ | — | | |
Interest-earning deposits in other institutions
|
| | | | 16,375 | | | | | | 16,375 | | | | | | 16,375 | | | | | | — | | | | | | — | | |
Certificate of deposit
|
| | | | 500 | | | | | | 500 | | | | | | 500 | | | | | | — | | | | | | — | | |
Investment securities
|
| | | | 44,250 | | | | | | 44,250 | | | | | | 2,144 | | | | | | 42,106 | | | | | | — | | |
Mortgage-backed securities
|
| | | | 19,653 | | | | | | 19,653 | | | | | | — | | | | | | 19,653 | | | | | | — | | |
Federal Home Loan Bank stock
|
| | | | 3,161 | | | | | | 3,161 | | | | | | 3,161 | | | | | | — | | | | | | — | | |
Loans receivable
|
| | | | 378,080 | | | | | | 384,161 | | | | | | — | | | | | | — | | | | | | 384,161 | | |
Loans held for sale
|
| | | | 234 | | | | | | 234 | | | | | | 234 | | | | | | | | | | | | | | |
Bank-owned life insurance
|
| | | | 14,946 | | | | | | 14,946 | | | | | | 14,946 | | | | | | — | | | | | | — | | |
Accrued interest receivable
|
| | | | 1,098 | | | | | | 1,098 | | | | | | 1,098 | | | | | | | | | | | | — | | |
Financial Instruments – Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Demand, savings and club accounts
|
| | | $ | 231,378 | | | | | $ | 231,378 | | | | | $ | 231,378 | | | | | $ | — | | | | | $ | — | | |
Certificate deposit accounts
|
| | | | 137,256 | | | | | | 140,728 | | | | | | — | | | | | | — | | | | | | 140,728 | | |
Federal Home Loan Bank advances
|
| | | | 48,856 | | | | | | 49,843 | | | | | | — | | | | | | — | | | | | | 49,843 | | |
Securities sold under agreements to repurchase
|
| | | | 1,964 | | | | | | 1,964 | | | | | | 1,964 | | | | | | — | | | | | | — | | |
Accrued interest payable
|
| | | | 194 | | | | | | 194 | | | | | | 194 | | | | | | — | | | | | | — | | |
Statement of Financial Condition
(Dollars in thousands) |
| |
December 31,
|
| |
September 30,
2016 |
| ||||||||||||
|
2017
|
| |
2016
|
| ||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 980 | | | | | $ | 1,084 | | | | | $ | 992 | | |
Interest-earning deposits with other institutions
|
| | | | 473 | | | | | | 145 | | | | | | 101 | | |
Cash and cash equivalents
|
| | | | 1,453 | | | | | | 1,229 | | | | | | 1,093 | | |
Investment securities available-for-sale
|
| | | | 2,451 | | | | | | 1,432 | | | | | | 1,391 | | |
Accrued interest receivable and other assets
|
| | | | 1,208 | | | | | | 1,177 | | | | | | 1,062 | | |
Investment in subsidiary
|
| | | | 128,904 | | | | | | 69,152 | | | | | | 69,467 | | |
Total Assets
|
| | | $ | 134,016 | | | | | $ | 72,990 | | | | | $ | 73,013 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Accrued interest payable and other liabilities
|
| | | $ | 44 | | | | | $ | — | | | | | $ | 1 | | |
Stockholders’ equity
|
| | | | 133,972 | | | | | | 72,990 | | | | | | 73,012 | | |
Total Liabilities and Stockholders’ Equity
|
| | | $ | 134,016 | | | | | $ | 72,990 | | | | | $ | 73,013 | | |
|
Statement of Operations (Dollars in thousands) |
| |
For the year ended
December 31, 2017 |
| |
For the three
months ended December 31, 2016 |
| |
For the year ended
September 30, 2016 |
| |||||||||
Income | | | | | | | | | | | | | | | | | | | |
Dividends from subsidiary
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | 5,000 | | |
Interest income
|
| | | | 60 | | | | | | 11 | | | | | | 42 | | |
(Loss) gain on sale of investments
|
| | | | (56) | | | | | | 33 | | | | | | 34 | | |
Other income
|
| | | | 1 | | | | | | — | | | | | | — | | |
Total Income
|
| | | | 2,005 | | | | | | 44 | | | | | | 5,076 | | |
Operating expenses
|
| | | | 499 | | | | | | 141 | | | | | | 583 | | |
Total Expense
|
| | | | 499 | | | | | | 141 | | | | | | 583 | | |
Income before taxes
|
| | | | 1,506 | | | | | | (97) | | | | | | 4,493 | | |
Credit for income taxes
|
| | | | (304) | | | | | | (30) | | | | | | (170) | | |
Income (loss) before equity in undistributed net income of subsidiaries
|
| | | | 1,810 | | | | | | (67) | | | | | | 4,663 | | |
Equity in undistributed income of Standard Bank PaSB
|
| | | | 2,515 | | | | | | 626 | | | | | | (1,629) | | |
| | | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
|
Statement of Cash Flows (Dollars in thousands) |
| |
For the year ended
December 31, 2017 |
| |
For the three
months ended December 31, 2016 |
| |
For the year ended
September 30, 2016 |
| |||||||||
Net income
|
| | | $ | 4,325 | | | | | $ | 559 | | | | | $ | 3,034 | | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
|
| | | | | | | | | | | | | | | | | | |
Net loss (gain) on sale of investment securities AFS
|
| | | | 56 | | | | | | (33) | | | | | | (34) | | |
Net change in other assets and liabilities
|
| | | | (103) | | | | | | (131) | | | | | | (293) | | |
Equity in undistributed income of subsidiaries
|
| | | | (2,515) | | | | | | (626) | | | | | | 1,629 | | |
Net cash provided by (used for) operating activities
|
| | | | 1,763 | | | | | | (231) | | | | | | 4,336 | | |
Investing Activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from sale of investment securities AFS
|
| | | | 601 | | | | | | 154 | | | | | | 417 | | |
Purchases of investment securities AFS
|
| | | | (318) | | | | | | (119) | | | | | | (360) | | |
Cash and cash equialents acquired
|
| | | | 408 | | | | | | — | | | | | | — | | |
Capital contribution to subsidiaries
|
| | | | (57,672) | | | | | | — | | | | | | — | | |
Net cash (used for) provided by investing activities
|
| | | | (56,981) | | | | | | 35 | | | | | | 57 | | |
Financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from exercise of stock options
|
| | | | 311 | | | | | | 396 | | | | | | — | | |
Proceeds from stock issuance related to merger
|
| | | | 57,672 | | | | | | — | | | | | | — | | |
Stock compensation expense
|
| | | | 529 | | | | | | 112 | | | | | | 512 | | |
ESOP expense
|
| | | | 403 | | | | | | 86 | | | | | | 357 | | |
Stock repurchases
|
| | | | (161) | | | | | | — | | | | | | (4,111) | | |
Dividends paid
|
| | | | (3,312) | | | | | | (262) | | | | | | (1,016) | | |
Net cash provided by (used for) financing activities
|
| | | | 55,442 | | | | | | 332 | | | | | | (4,258) | | |
Net change in cash and cash equivalents
|
| | | | 224 | | | | | | 136 | | | | | | 135 | | |
Cash and cash equivalents at the beginning of the year
|
| | | | 1,229 | | | | | | 1,093 | | | | | | 958 | | |
Cash and cash equivalents at the end of the year
|
| | | $ | 1,453 | | | | | $ | 1,229 | | | | | $ | 1,093 | | |
|
| | |
Unrealized Gains on
Available for Sale Securities |
| |
Unrecognized
Pension Costs |
| |
Total
|
| |||||||||
Balance as of September 30, 2015
|
| | | $ | 760 | | | | | $ | (583) | | | | | $ | 177 | | |
Other comprehensive gain (loss) before reclassification
|
| | | | 198 | | | | | | (201) | | | | | | (3) | | |
Amount reclassified from accumulated other comprehensive gain (loss)
|
| | | | (77) | | | | | | 39 | | | | | | (38) | | |
Total other comprehensive income (loss)
|
| | | | 121 | | | | | | (162) | | | | | | (41) | | |
Balance as of September 30, 2016
|
| | | $ | 881 | | | | | $ | (745) | | | | | $ | 136 | | |
Other comprehensive loss before reclassification
|
| | | | (891) | | | | | | — | | | | | | (891) | | |
Amount reclassified from accumulated other comprehensive loss
|
| | | | (22) | | | | | | — | | | | | | (22) | | |
Total other comprehensive loss
|
| | | | (913) | | | | | | — | | | | | | (913) | | |
Balance as of December 31, 2016
|
| | | $ | (32) | | | | | $ | (745) | | | | | $ | (777) | | |
Other comprehensive income before reclassification
|
| | | | 519 | | | | | | 373 | | | | | | 892 | | |
Amount reclassified from accumulated other comprehensive income
|
| | | | 212 | | | | | | 111 | | | | | | 323 | | |
Total other comprehensive income
|
| | | | 731 | | | | | | 484 | | | | | | 1,215 | | |
Reclassification of certain income tax effects from accumulated other comprehensive income
|
| | | | 141 | | | | | | (51) | | | | | | 90 | | |
Balance as of December 31, 2017
|
| | | $ | 840 | | | | | $ | (312) | | | | | $ | 528 | | |
|
| | |
Amount Reclassified
from Accumulated Other Comprehensive Income (Loss) |
| |
Affected Line on the
Consolidated Statements of Income |
| |||
December 31, 2017: | | | | | | | | | | |
Unrealized losses on available for sale securities
|
| | | $ | 323 | | | | Net securities loss | |
| | | | | (111) | | | | Income tax expense (benefit) | |
| | | | | 212 | | | | Net of tax | |
Amortization of defined benefit items: Actuarial gains
|
| | | | 96 | | | |
Compensation and employee benefits
|
|
Settlement obligation
|
| | | | 72 | | | |
Compensation and employee benefits
|
|
| | | | | (57) | | | | Income tax expense (benefit) | |
| | | | | 111 | | | | Net of tax | |
Total reclassification for the period
|
| | | $ | 323 | | | | Net income | |
December 31, 2016: | | | | | | | | | | |
Unrealized gains on available for sale securities
|
| | | $ | (33) | | | | Net securities gains | |
| | | | | 11 | | | | Income tax expense (benefit) | |
Total reclassification for the period
|
| | | $ | (22) | | | | Net of tax | |
September 30, 2016: | | | | | | | | | | |
Unrealized gains on available for sale securities
|
| | | $ | (117) | | | | Net securities gains | |
| | | | | 40 | | | | Income tax expense (benefit) | |
| | | | | (77) | | | | Net of tax | |
Amortization of defined benefit items: Actuarial gains
|
| | | | 59 | | | |
Compensation and employee benefits
|
|
| | | | | (20) | | | | Income tax expense (benefit) | |
| | | | | 39 | | | | Net of tax | |
Total reclassification for the period
|
| | | $ | (38) | | | | Net income | |
|
| Purchase Price Consideration in Common Stock | | | | | | | | | | | | | |
|
AVLY common shares settled for stock
|
| | | | 1,040,924 | | | | | | | | |
|
Exchange Ratio
|
| | | | 2.083 | | | | | | | | |
|
Standard AVB Financial Corp. shares issued
|
| | | | 2,168,097 | | | | | | | | |
|
Value assigned to Standard AVB Financial common share
|
| | | $ | 26.60 | | | | | | | | |
|
Purchase price per share
|
| | | $ | 55.41 | | | | | | | | |
|
Purchase price assigned AVLY common shares exchanged for Standard AVB Financial Corp.
|
| | | | | | | | | $ | 57,672 | | |
| Net Assets Acquired: | | | | | | | | | | | | | |
|
AVLY shareholders’ equity
|
| | | | 48,398 | | | | | | | | |
|
AVLY Goodwill
|
| | | | (8,144) | | | | | | | | |
|
Total tangible equity
|
| | | | 40,254 | | | | |||||
| Adjustments to reflect assets acquired at fair value: | | | | | | | | | | | | | |
| Loans | | | | | | | | | | | | | |
|
Interest rate
|
| | | | (861) | | | | | | | | |
|
General Credit
|
| | | | (3,851) | | | | | | | | |
|
Specific Credit-non amortizing
|
| | | | (2,467) | | | | | | | | |
|
Elimination of existing loan ALLL
|
| | | | 3,886 | | | | | | | | |
|
Certificates of Deposit Yield Premium
|
| | | | (902) | | | | | | | | |
|
Core Deposit Intangible
|
| | | | 4,116 | | | | | | | | |
|
Fixed assets
|
| | | | 384 | | | | | | | | |
|
Deferred Tax Asset
|
| | | | (103) | | | | | | | | |
| | | | | | | | | | | | 40,456 | | |
|
Goodwill resulting from the merger
|
| | | | | | | | | $ | 17,216 | | |
|
Total Purchase Price
|
| | | | | | | | | $ | 57,672 | | |
| Net Assets Acquired: | | | | | | | | | | | | | |
|
Cash
|
| | | | 9,611 | | | | | | | | |
|
Securities available for sale
|
| | | | 95,919 | | | | | | | | |
|
Loan
|
| | | | 311,736 | | | | | | | | |
|
Premises
|
| | | | 4,434 | | | | | | | | |
|
Accrued Interest receivable
|
| | | | 1,144 | | | | | | | | |
|
Bank-owned life insurance
|
| | | | 6,486 | | | | | | | | |
|
Deferred tax assets
|
| | | | — | | | | | | | | |
|
Core deposit intangible
|
| | | | 4,116 | | | | | | | | |
|
Other assets
|
| | | | 7,481 | | | | | | | | |
|
Time deposits
|
| | | | (70,422) | | | | | | | | |
|
Deposits other than time deposits
|
| | | | (263,522) | | | | | | | | |
|
Borrowings
|
| | | | (64,624) | | | | | | | | |
|
Accrued interest payable and other liabilities
|
| | | | (1,903) | | | | | | | | |
| | | | | | | | | | | | 40,456 | | |
|
Goodwill resulting from the AVLY merger
|
| | | | | | | | | $ | 17,216 | | |
|
2018
|
| | | | 836 | | |
|
2019
|
| | | | 628 | | |
|
2020
|
| | | | 472 | | |
|
2021
|
| | | | 352 | | |
|
2022
|
| | | | 325 | | |
|
2023
|
| | | | 325 | | |
|
2024
|
| | | | 325 | | |
|
2025
|
| | | | 81 | | |
| | | | | $ | 3,344 | | |
|
| | |
Proformas
|
| |||||||||||||||
| | |
For the year ended
December 31, 2017 |
| |
For the three
months ended December 31, 2016 |
| |
For the year ended
September 30, 2016 |
| |||||||||
Net interest income
|
| | | $ | 29,504 | | | | | $ | 7,093 | | | | | $ | 28,295 | | |
Noninterest income
|
| | | | 4,913 | | | | | | 1,300 | | | | | | 5,359 | | |
Net income
|
| | | | 3,986 | | | | | | 1,135 | | | | | | 6,725 | | |
Pro forma earnings per share: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 1.04 | | | | | $ | 0.24 | | | | | $ | 1.45 | | |
Diluted
|
| | | $ | 1.01 | | | | | $ | 0.24 | | | | | $ | 1.42 | | |
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ Timothy K. Zimmerman
Timothy K. Zimmerman
|
| | Chief Executive Officer and Director (Principal Executive Officer) |
| |
April 2, 2018
|
|
|
/s/ Andrew W. Hasley
Andrew W. Hasley
|
| | President and Director (Principal Executive Officer) |
| |
April 2, 2018
|
|
|
/s/ Susan A. Parente
Susan A. Parente
|
| | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
April 2, 2018
|
|
|
/s/ Terence L. Graft
Terence L. Graft
|
| | Chairman of the Board | | |
April 2, 2018
|
|
|
/s/ Gregory J. Saxton
Gregory J. Saxton
|
| | Vice Chairman of the Board | | |
April 2, 2018
|
|
|
/s/ Horace G. Cofer
Horace G. Cofer
|
| | Director | | |
April 2, 2018
|
|
|
/s/ William T. Ferri
William T. Ferri
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Paul A. Iurlano
Paul A. Iurlano
|
| | Director | | |
April 2, 2018
|
|
|
/s/ John M. Lally
John M. Lally
|
| | Director | | |
April 2, 2018
|
|
|
/s/ David C. Mathews
David C. Mathews
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Ronald J. Mock
Ronald J. Mock
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Thomas J. Rennie
Thomas J. Rennie
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Robert C. Thomasmeyer
Robert C. Thomasmeyer
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Dale A. Walker
Dale A. Walker
|
| | Director | | |
April 2, 2018
|
|