FORM 6 K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report on Foreign Issuer
Pursuant to Rule 13a - 16 or 15d - 16
of the Securities Exchange Act of 1934
For the Month of August 2008
Gilat
Satellite Networks Ltd.
(Translation of
Registrants Name into English)
Gilat House, Yegia Kapayim Street
Daniv Park, Kiryat Arye, Petah Tikva, Israel
(Address of Principal Corporate Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Attached hereto is Registrants press release dated August 25, 2008, announcing that Registrant has informed the Purchasers that they are in breach of the definitive merger agreement and announcing results for the second quarter, 2008.
This report on Form 6-K is being incorporated by reference into the Registration Statements on Form S-8 (Registration Nos. 333-96630, 333-113932, 333-08826, 333-10092, 333-12466 and 333-12988).
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Gilat Satellite Networks Ltd. (Registrant) By: /s/ Rachel Prishkolnik Rachel Prishkolnik Corporate Secretary |
Dated: August 28, 2008
Gilat has informed the Purchasers that they are in breach of the definitive merger agreement and that they have 72 hours to fulfill their obligations.
Gilat also announces results for the second quarter, 2008
Petah Tikva, Israel, August 25, 2008 Gilat Satellite Networks Ltd. (Nasdaq: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the second quarter ending June 30th, 2008. In addition, Gilat announced that the Purchasers have verbally informed the Company that they will not close the merger transaction at the agreed upon $11.40 share price despite the fact that Gilat informed them on August 5, 2008, that all conditions precedent to closing have been met. The Purchasers made a number of new verbal proposals which were substantially different from the definitive agreement. These proposals were rejected by the Companys board of directors after finding they were not in the best interest of the Companys shareholders. The Company has informed the Purchasers that they have 72 hours to complete the definitive merger agreement. If the conditions are not met, Gilat shall seek all remedies at its disposal including legal action.
The definitive agreement, entered into by a consortium of investors, The Gores Group LLC, Mivtach Shamir Holdings Ltd., companies affiliated with Roy Ben-Yami, Ami Lustig and Eytan Stibbe and DGB Investments, Inc. a company affiliated with Doug Bergeron, provides for a termination fee in the amount of $47.3 million, payable to Gilat in the event of an intentional breach of the agreement by the Purchasers.
The Company also announces its results for the second quarter of 2008. Revenues for the second quarter of 2008 were $65.6 million compared to $70.3 million for the same period of 2007. Net income for the second quarter of 2008 was $1.3 million or $0.03 per diluted share, compared to a net income of $5.5 million or $0.13 per diluted share in the second quarter of 2007. Results for the three month period ended June 30, 2008, include expenses related to the merger agreement in the amount of $0.2 million.
Revenues for the six month period ended June 30, 2008 were $136.1 million compared to $138.4 million for the comparable period of 2007. Net income for the six month period ended June 30, 2008 was $5.9 million or $0.14 per diluted share compared to net income of $10.5 million or $0.25 per diluted share in the same period of 2007. Results for the six month period ended June 30, 2008, include expenses related to the merger agreement in the amount of $0.9 million.
For a detailed reconciliation of GAAP to non-GAAP financial information and for more information regarding Gilats use of non-GAAP financial measures, please see the table titled Reconciliation between GAAP and non-GAAP statements of operations as well as the additional disclosure contained in this press release (1)(2).
Gilat's Chief Executive Officer and Chairman of the Board Amiram Levinberg said,
It is disappointing that the
definitive agreement, which was achieved after 11 months of intense due diligence and
negotiations, has not been honored by the Purchasers as of yet. The definitive agreement
requires the consortium to complete the transaction or pay Gilat a significant break up
fee. I hope that the consortium will meet its obligations without delay so we need not
take legal actions to enforce the undertakings set forth in the agreement.
With respect to the quarterly results Amiram Levinberg stated, Our financial results were mainly affected by the Colombian operations. We are in advanced negotiations with the Colombian government and hope that an agreement can be reached by the end of the third quarter. Our Spacenet business in the United States is experiencing positive trends, evidenced by strong momentum in the second quarter. Gilats bookings in the second quarter of this year were more than double the bookings in the first quarter. This healthy profile will have a positive impact on our business beginning with the fourth quarter of 2008.
Gilat will host a conference call today at 9:30 AM Eastern Time. In order to ensure audio access, participants from the U.S. should dial in at (866) 3455-855 and international participants should dial in at (972) 3-918-0692. The live presentation may also be accessed via Webcast through the Companys website at www.gilat.com prior to the call. A replay of the call will be available beginning at approximately 12:00 PM Eastern Time, August 25, 2008 until August 27, 2008 at 12:00 PM.
To listen to the replay, U.S. participants should call (888) 326-9310 and international participants should call (972) 3-925-5947. The call will also be available for replay as a Webcast on the Companys website at www.gilat.com and will be archived for 30 days.
Gilat Satellite Networks Ltd. (Nasdaq and TASE: GILT) is a leading provider of products and services for satellite-based communications networks. The Company operates three business units: (i) Gilat Network Systems (GNS), which is a provider of network systems and associated professional services to service providers and operators worldwide; (ii) Spacenet Inc., which provides managed services in North America for businesses and governments through its Connexstar service brand and for consumers through its StarBand service brand; (iii) Spacenet Rural Communications, which offers rural telephony and internet access solutions to remote areas, primarily in Latin America.
Gilat was founded in 1987 and has shipped over 670,000 Very Small Aperture Terminals (VSATs) to more than 85 countries across six continents. Gilats headquarters is located in Petah Tikva, Israel. The Company has 16 sales and service offices worldwide. Gilat markets the SkyEdge and SkyEdge II Product Family, which includes the SkyEdge Pro, SkyEdge IP, SkyEdge Call, SkyEdge DVB-RCS and SkyEdge Gateway.
Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words estimate, project, intend, expect, believe and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilats products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilats products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Companys proprietary technology and risks associated with Gilats international operations and its location in Israel. For additional information regarding these and other risks and uncertainties associated with Gilats business, reference is made to Gilats reports filed from time to time with the Securities and Exchange Commission.
Notes:
(1)
The attached summary financial statements were prepared in accordance with U.S.
GAAP. The attached summary financial statements for Q2 2008 are unaudited. To
supplement the consolidated financial statements presented in accordance with
GAAP, the Company presents Gilats net income, EBITDA and earnings per
diluted share, before the share-based payment charge, which is the non-cash
stock option expense as per SFAS 123 (R). This non-GAAP presentation of net
income, EBITDA and earnings per share is provided to enhance the understanding
of the Companys historical financial performance and comparability between
periods.
(2) Operating income (loss) before depreciation, amortization, non cash stock option expenses as per SFAS 123(R) and exceptional items, (EBITDA) is presented because it is a measure commonly used and is presented solely in order to improve the understanding of the Companys operating results and to provide further perspective on these results. EBITDA, however, should not be considered as an alternative to operating income (loss) or net income (loss) for the period as an indicator of the operating performance of the Company.
Similarly, EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity. EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Reconciliation between the Companys Operating income (loss) and EBIDTA is presented in the attached summary financial statements.
Investor Relations Contact:
Andrea Costa
Grayling Global
Phone: 1 (646) 284-9400
acosta@hfgcg.com
Media Relations Contact:
Kim Kelly
Phone: + (972) 3 925-2406
kimk@gilat.com
GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
US dollars in thousands
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
|
|
Unaudited |
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
52,692 |
|
|
122,807 |
|
Short-term bank deposits and held to maturity marketable securities |
|
|
96,701 |
|
|
45,578 |
|
Short-term restricted cash |
|
|
8,404 |
|
|
7,091 |
|
Restricted cash held by trustees |
|
|
7,599 |
|
|
7,450 |
|
Trade receivables, net of allowance for doubtful accounts |
|
|
58,101 |
|
|
43,746 |
|
Inventories |
|
|
24,521 |
|
|
24,794 |
|
Other current assets |
|
|
23,530 |
|
|
24,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
271,548 |
|
|
276,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM INVESTMENTS AND RECEIVABLES: |
|
|
|
|
|
|
|
Long-term restricted cash |
|
|
5,434 |
|
|
6,321 |
|
Long-term restricted cash held by trustees |
|
|
16,891 |
|
|
16,544 |
|
Severance pay fund |
|
|
13,944 |
|
|
11,835 |
|
Long-term trade receivables, receivables in respect of capital leases and other receivables |
|
|
10,872 |
|
|
9,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term investments and receivables |
|
|
47,141 |
|
|
43,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET |
|
|
106,285 |
|
|
105,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS AND DEFERRED CHARGES, NET |
|
|
4,142 |
|
|
4,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
429,116 |
|
|
430,102 |
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
US dollars in thousands
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
|
|
Unaudited |
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Short-term bank credit |
|
|
5,500 |
|
|
5,823 |
|
Current maturities of long-term loans |
|
|
5,379 |
|
|
5,354 |
|
Trade payables |
|
|
27,518 |
|
|
25,954 |
|
Accrued expenses |
|
|
19,682 |
|
|
20,275 |
|
Short-term advances from customer, held by trustees |
|
|
15,501 |
|
|
15,005 |
|
Other current liabilities |
|
|
46,183 |
|
|
58,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
119,763 |
|
|
131,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
Accrued severance pay |
|
|
14,048 |
|
|
11,723 |
|
Long-term advances from customer, held by trustees |
|
|
8,989 |
|
|
8,989 |
|
Long-term loans, net |
|
|
18,991 |
|
|
18,704 |
|
Accrued interest related to restructured debt |
|
|
2,165 |
|
|
2,493 |
|
Convertible subordinated notes |
|
|
16,315 |
|
|
16,315 |
|
Other long-term liabilities |
|
|
11,128 |
|
|
12,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
71,636 |
|
|
71,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
Share capital - Ordinary shares of NIS 0.2 par value |
|
|
1,814 |
|
|
1,796 |
|
Additional paid in capital |
|
|
861,434 |
|
|
859,207 |
|
Accumulated other comprehensive income |
|
|
3,558 |
|
|
1,776 |
|
Accumulated deficit |
|
|
(629,089 |
) |
|
(634,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
237,717 |
|
|
227,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
429,116 |
|
|
430,102 |
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
|
136,130 |
|
|
138,367 |
|
|
65,597 |
|
|
70,329 |
|
Cost of Revenues |
|
|
89,840 |
|
|
88,529 |
|
|
44,583 |
|
|
45,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
46,290 |
|
|
49,838 |
|
|
21,014 |
|
|
25,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses incurred |
|
|
8,934 |
|
|
8,737 |
|
|
4,635 |
|
|
4,420 |
|
Less - grants |
|
|
776 |
|
|
1,275 |
|
|
737 |
|
|
927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,158 |
|
|
7,462 |
|
|
3,898 |
|
|
3,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMG&A |
|
|
33,437 |
|
|
34,182 |
|
|
16,374 |
|
|
17,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,695 |
|
|
8,194 |
|
|
742 |
|
|
4,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income, net and other |
|
|
1,684 |
|
|
2,722 |
|
|
872 |
|
|
1,266 |
|
Expenses related to merger transaction |
|
|
(933 |
) |
|
|
|
|
(211 |
) |
|
|
|
Other income |
|
|
1,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
|
|
6,628 |
|
|
10,916 |
|
|
1,403 |
|
|
5,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income |
|
|
748 |
|
|
464 |
|
|
113 |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
5,880 |
|
|
10,452 |
|
|
1,290 |
|
|
5,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
|
0.15 |
|
|
0.27 |
|
|
0.03 |
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share |
|
|
0.14 |
|
|
0.25 |
|
|
0.03 |
|
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing net earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
39,783 |
|
|
38,925 |
|
|
39,864 |
|
|
38,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
42,293 |
|
|
41,261 |
|
|
42,380 |
|
|
41,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
US dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
5,880 |
|
|
10,452 |
|
|
1,290 |
|
|
5,539 |
|
Adjustments required to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
6,292 |
|
|
10,177 |
|
|
3,161 |
|
|
5,327 |
|
Stock compensation related to employees stock options |
|
|
380 |
|
|
776 |
|
|
171 |
|
|
351 |
|
Accrued severance pay, net |
|
|
216 |
|
|
141 |
|
|
(89 |
) |
|
(312 |
) |
Interest accrued on short and long-term restricted cash |
|
|
(496 |
) |
|
(736 |
) |
|
(45 |
) |
|
(476 |
) |
Interest on held to maturity marketable securities |
|
|
(1,635 |
) |
|
(937 |
) |
|
(847 |
) |
|
(937 |
) |
Exchange rate differences on long-term loans |
|
|
504 |
|
|
140 |
|
|
(20 |
) |
|
63 |
|
Exchange rate differences on loans to employees |
|
|
20 |
|
|
41 |
|
|
4 |
|
|
69 |
|
Capital loss (gain) from disposal of property and equipment |
|
|
51 |
|
|
75 |
|
|
32 |
|
|
(68 |
) |
Deferred income taxes |
|
|
(226 |
) |
|
(348 |
) |
|
(292 |
) |
|
(304 |
) |
Increase in trade receivables, net |
|
|
(14,035 |
) |
|
(7,264 |
) |
|
(6,938 |
) |
|
(3,223 |
) |
Decrease (increase) in other assets (including short-term, long-term and deferred charges) |
|
|
(4,218 |
) |
|
4,368 |
|
|
2,580 |
|
|
3,631 |
|
Decrease (increase) in inventories |
|
|
(2,437 |
) |
|
4,049 |
|
|
(5,598 |
) |
|
559 |
|
Increase (decrease) in trade payables |
|
|
1,184 |
|
|
125 |
|
|
(759 |
) |
|
1,443 |
|
Increase (decrease) in accrued expenses |
|
|
(596 |
) |
|
(1,950 |
) |
|
262 |
|
|
(2,064 |
) |
Increase (decrease) in advances from customer, held by trustees, net |
|
|
496 |
|
|
(7,522 |
) |
|
44 |
|
|
(3,761 |
) |
Decrease in other accounts payable and other long term liabilities, mainly deferred revenues |
|
|
(13,542 |
) |
|
(1,483 |
) |
|
(6,812 |
) |
|
(3,595 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(22,162 |
) |
|
10,104 |
|
|
(13,856 |
) |
|
2,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
US dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(4,325 |
) |
|
(2,954 |
) |
|
(2,783 |
) |
|
(2,272 |
) |
Return on investment |
|
|
1,182 |
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
(195 |
) |
|
|
|
|
|
|
|
|
|
Purchase of held to maturity marketable securities |
|
|
(80,559 |
) |
|
(63,360 |
) |
|
(56,653 |
) |
|
(4,954 |
) |
Proceeds from held to maturity marketable securities |
|
|
31,072 |
|
|
5,475 |
|
|
12,410 |
|
|
5,475 |
|
Proceeds from sale of property and equipment |
|
|
426 |
|
|
|
|
|
25 |
|
|
|
|
Loans to employees, net |
|
|
2,778 |
|
|
447 |
|
|
20 |
|
|
159 |
|
Proceeds from restricted cash held by trustees |
|
|
|
|
|
92 |
|
|
|
|
|
|
|
Investment in restricted cash (including long-term) |
|
|
(597 |
) |
|
(4,469 |
) |
|
|
|
|
(23 |
) |
Proceeds from restricted cash (including long-term) |
|
|
171 |
|
|
3,821 |
|
|
77 |
|
|
3,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(50,047 |
) |
|
(60,948 |
) |
|
(46,904 |
) |
|
1,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options, net |
|
|
1,866 |
|
|
1,625 |
|
|
799 |
|
|
1,212 |
|
Issuance of shares, net of issuance expenses |
|
|
|
|
|
(259 |
) |
|
|
|
|
|
|
Short-term bank credit, net |
|
|
(323 |
) |
|
4,628 |
|
|
|
|
|
328 |
|
Repayments of long-term loans |
|
|
(192 |
) |
|
(1,393 |
) |
|
(91 |
) |
|
(551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
1,351 |
|
|
4,601 |
|
|
708 |
|
|
989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
743 |
|
|
539 |
|
|
659 |
|
|
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(70,115 |
) |
|
(45,704 |
) |
|
(59,393 |
) |
|
5,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
|
122,807 |
|
|
149,545 |
|
|
112,085 |
|
|
98,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
|
52,692 |
|
|
103,841 |
|
|
52,692 |
|
|
103,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
GAAP operating income |
|
|
4,695 |
|
|
8,194 |
|
|
742 |
|
|
4,443 |
|
|
Non-cash stock options expenses (1) |
|
|
380 |
|
|
776 |
|
|
171 |
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
|
|
5,075 |
|
|
8,970 |
|
|
913 |
|
|
4,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
|
5,880 |
|
|
10,452 |
|
|
1,290 |
|
|
5,539 |
|
|
Non-cash stock options expenses (1) |
|
|
380 |
|
|
776 |
|
|
171 |
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
6,260 |
|
|
11,228 |
|
|
1,461 |
|
|
5,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings per share (diluted) |
|
|
0.14 |
|
|
0.25 |
|
|
0.03 |
|
|
0.13 |
|
|
Non-cash stock options expenses (1) |
|
|
0.01 |
|
|
0.02 |
|
|
0.00 |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Earnings per share (diluted) |
|
|
0.15 |
|
|
0.27 |
|
|
0.03 |
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-cash stock options expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues |
|
|
14 |
|
|
4 |
|
|
5 |
|
|
4 |
|
|
Research and development |
|
|
1 |
|
|
5 |
|
|
1 |
|
|
2 |
|
|
Selling, marketing, general and administrative |
|
|
365 |
|
|
767 |
|
|
165 |
|
|
345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 |
|
|
776 |
|
|
171 |
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GILAT SATELLITE NETWORKS LTD.
CONDENSED EBITDA
US dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
4,695 |
|
|
8,194 |
|
|
742 |
|
|
4,443 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock option expenses |
|
|
380 |
|
|
776 |
|
|
171 |
|
|
351 |
|
Deprecation and amortization |
|
|
6,292 |
|
|
10,177 |
|
|
3,161 |
|
|
5,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
11,367 |
|
|
19,147 |
|
|
4,074 |
|
|
10,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|