Eltek Ltd.
(Registrant)
|
|||
By:
|
/s/ Amnon Shemer | ||
Amnon Shemer | |||
Vice President, Finance and
Chief Financial Officer
|
|||
Press Release
|
· |
Revenues of $8.7 million
|
· |
Gross profit of $578,000
|
· |
Net loss of $843,000
|
· |
Revenues for the second quarter of 2018 were $8.7 million compared to $7.5 million in the second quarter of 2017;
|
· |
Gross profit was $578,000 (6.7% of revenues) compared to gross profit of $134,000 (1.8% of revenues) in the second quarter of 2017;
|
· |
Operating loss was $721,000 compared to an operating loss of $1 million in the second quarter of 2017;
|
· |
Net loss was $843,000 or ($0.42) per fully diluted share compared to a net loss of $1.1 million or ($0.54) per fully diluted share in the second quarter of 2017;
|
· |
EBITDA was a negative $296,000 (3.4% of revenues) compared to a negative EBITDA of $583,000 (7.8% of revenues) in the second quarter of 2017;
|
· |
Net cash used in operating activities amounted to $571,000 compared to net cash used in operating activities of $517,000 in the second quarter of 2017. The change is mainly attributable to the operating results in this quarter, and changes in asset and liability accounts.
|
· |
Cash and cash equivalents as of June 30, 2018 were $991,000 compared to $792,000 as of June 30, 2017.
|
· |
Revenues for the first six months of 2018 were $17.6 million compared to $16 million in the first six months of 2017;
|
· |
Gross profit was $1 million (5.8% of revenues) compared to gross profit of $619,000 (3.9% of revenues) in the first six months of 2017;
|
· |
Operating loss was $1.3 million compared to an operating loss of $1.6 million in the first six months of 2017;
|
· |
Net loss was $1.5 million, or ($0.75) per fully diluted share compared to a net loss of $1.9 million, or ($0.94) per fully diluted share in the first six months of 2017;
|
· |
EBITDA was a negative $481,000 (2.7% of revenues) compared to a negative EBITDA of $794,000 (5% of revenues) in the first six months of 2017;
|
· |
Net cash used in operating activities amounted to $1.4 million compared to net cash used in operating activities of $1.3 million in the first six months of 2017.
|
United States:
|
1-888- 668-9141
|
Israel:
|
03- 9180609
|
International:
|
+972-3-9180609
|
Eltek Ltd.
|
||||||||
Consolidated Statements of Operations
|
||||||||
(In thousands US$, except per share data)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues
|
8,667
|
7,492
|
17,610
|
15,960
|
||||||||||||
Costs of revenues
|
(8,089
|
)
|
(7,358
|
)
|
(16,588
|
)
|
(15,341
|
)
|
||||||||
Gross profit
|
578
|
134
|
1,022
|
619
|
||||||||||||
Selling, general and administrative expenses
|
(1,299
|
)
|
(1,138
|
)
|
(2,367
|
)
|
(2,233
|
)
|
||||||||
R&D expenses, net
|
0
|
(15
|
)
|
(1
|
)
|
(34
|
)
|
|||||||||
Operating profit (loss)
|
(721
|
)
|
(1,019
|
)
|
(1,347
|
)
|
(1,649
|
)
|
||||||||
Financial expenses, net
|
(105
|
)
|
(41
|
)
|
(132
|
)
|
(218
|
)
|
||||||||
Profit (loss) before other income, net
|
(826
|
)
|
(1,060
|
)
|
(1,479
|
)
|
(1,867
|
)
|
||||||||
Other income, net
|
0
|
0
|
0
|
15
|
||||||||||||
Profit (loss) before income tax expenses
|
(826
|
)
|
(1,060
|
)
|
(1,479
|
)
|
(1,852
|
)
|
||||||||
Tax expenses
|
(17
|
)
|
(26
|
)
|
(34
|
)
|
(50
|
)
|
||||||||
Net Profit (loss)
|
(843
|
)
|
(1,087
|
)
|
(1,513
|
)
|
(1,902
|
)
|
||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.42
|
)
|
(0.54
|
)
|
(0.75
|
)
|
(0.94
|
)
|
||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
2,029
|
2,029
|
2,029
|
2,029
|
Eltek Ltd.
|
||||||||
Consolidated Balance Sheets
|
||||||||
(In thousands US$)
|
June 30,
|
June 30,
|
|||||||
2018
|
2017
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
991
|
792
|
||||||
Receivables: Trade, net of provision for doubtful accounts
|
8,024
|
6,097
|
||||||
Other
|
668
|
171
|
||||||
Inventories
|
4,555
|
4,305
|
||||||
Prepaid expenses
|
212
|
394
|
||||||
Total current assets
|
14,450
|
11,759
|
||||||
Deferred taxes
|
0
|
0
|
||||||
Assets held for employees' severance benefits
|
54
|
55
|
||||||
Fixed assets, less accumulated depreciation
|
7,468
|
8,966
|
||||||
Intangible asset
|
0
|
355
|
||||||
Total assets
|
21,972
|
21,135
|
||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
9,876
|
4,570
|
||||||
Accounts payable: Trade
|
5,956
|
5,382
|
||||||
Other
|
3,864
|
4,008
|
||||||
Total current liabilities
|
19,696
|
13,960
|
||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
222
|
1,692
|
||||||
Employee severance benefits
|
245
|
157
|
||||||
Total long-term liabilities
|
467
|
1,849
|
||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762
|
1,985
|
1,985
|
||||||
Additional paid-in capital
|
17,270
|
17,270
|
||||||
Cumulative foreign currency translation adjustments
|
2,278
|
2,408
|
||||||
Capital reserve
|
695
|
695
|
||||||
Accumulated deficit
|
(20,419
|
)
|
(17,032
|
)
|
||||
Shareholders' equity
|
1,809
|
5,326
|
||||||
Total liabilities and shareholders' equity
|
21,972
|
21,135
|
Eltek Ltd.
|
||||||||
Unaudited Non-GAAP EBITDA Reconciliations
|
||||||||
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
Six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
GAAP net Income (loss)
|
(843
|
)
|
(1,087
|
)
|
(1,513
|
)
|
(1,902
|
)
|
||||||||
Add back items:
|
||||||||||||||||
Financial expenses (income), net
|
105
|
41
|
132
|
218
|
||||||||||||
Income tax expense
|
17
|
26
|
34
|
50
|
||||||||||||
Depreciation and amortization
|
425
|
436
|
866
|
840
|
||||||||||||
Adjusted EBITDA
|
(296
|
)
|
(583
|
)
|
(481
|
)
|
(794
|
)
|
Eltek Ltd.
|
||||||||
Consolidated Statement of Cash flow
|
||||||||
(In thousands US$, except per share data)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net Income (loss)
|
(843
|
)
|
(1,087
|
)
|
(1,513
|
)
|
(1,902
|
)
|
||||||||
|
||||||||||||||||
Adjustments to reconcile net loss to net
|
|
|||||||||||||||
cash flows provided by operating activities:
|
|
|||||||||||||||
Depreciation and amortization
|
425
|
436
|
866
|
852
|
||||||||||||
Capital lose on disposal of fixed assets, net
|
-
|
-
|
(13
|
)
|
||||||||||||
Amortization of Intangible asset
|
-
|
-
|
||||||||||||||
Revaluation of long term loans
|
8
|
-
|
-
|
|||||||||||||
Decrease (increase) in Deferred Tax
|
-
|
(12
|
)
|
24
|
3
|
|||||||||||
433
|
424
|
890
|
842
|
|||||||||||||
Decrease (increase) in trade receivables
|
78
|
1,152
|
(1,491
|
)
|
209
|
|||||||||||
Decrease (increase) in other receivables and prepaid expenses
|
132
|
(122
|
)
|
851
|
(64
|
)
|
||||||||||
Decrease (increase) in inventories
|
(330
|
)
|
(154
|
)
|
(915
|
)
|
6
|
|||||||||
Increase (decrease) in trade payables
|
(205
|
)
|
(735
|
)
|
770
|
(206
|
)
|
|||||||||
Increase (decrease) in other liabilities and accrued expenses
|
148
|
6
|
(51
|
)
|
(175
|
)
|
||||||||||
Increase (decrease) in employee severance benefits, net
|
14
|
(1
|
)
|
27
|
(2
|
)
|
||||||||||
(162
|
)
|
146
|
(807
|
)
|
(232
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
(571
|
)
|
(517
|
)
|
(1,430
|
)
|
(1,292
|
)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Owners investment
|
||||||||||||||||
Purchase of fixed assets
|
(30
|
)
|
(70
|
)
|
(110
|
)
|
(161
|
)
|
||||||||
Purchase of Intangible asset
|
-
|
-
|
||||||||||||||
Net cash used in investing activities
|
(30
|
)
|
(70
|
)
|
(110
|
)
|
(161
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Increase (decrease) in short- term credit
|
1,501
|
(1,020
|
)
|
1,160
|
(161
|
)
|
||||||||||
Increase (decrease) in short- term shareholder loan
|
-
|
1,430
|
1,156
|
1,430
|
||||||||||||
Repayment of long-term loans from bank
|
(229
|
)
|
(207
|
)
|
(465
|
)
|
(407
|
)
|
||||||||
Proceeds from long-term loans
|
1
|
131
|
1
|
167
|
||||||||||||
Repayment of credit from fixed asset payables
|
(73
|
)
|
(24
|
)
|
(159
|
)
|
(129
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
1,200
|
310
|
1,692
|
900
|
||||||||||||
Effect of translation adjustments
|
(42
|
)
|
40
|
(48
|
)
|
111
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
556
|
(237
|
)
|
104
|
(442
|
)
|
||||||||||
Cash and cash equivalents at beginning of the period
|
435
|
1,029
|
887
|
1,234
|
||||||||||||
|
|
|||||||||||||||
Cash and cash equivalents at period end
|
991
|
792
|
991
|
792
|