AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 8, 2004
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES ACT OF 1934
For the fiscal year ended December 31, 2003
Commission file number: 1-14868
BUNZL PLC
(Exact name of Registrant as specified in its charter)
ENGLAND
(Jurisdiction of incorporation or organization)
110 Park Street, London WIK 6NX
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Ordinary Shares of 25 pence each |
The New York Stock Exchange* |
*Traded in the form of American Depositary Receipts evidencing American Depositary Shares representing such ordinary shares.
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
(Title of Class)
Indicate the number of outstanding shares of each of the issuers classes of capital or common stock as of the close of the period covered by the Annual Report.
Ordinary Shares of 25 pence each 448,344,451
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
YES: x NO ¨
Indicate by check mark which financial statement item the registrant has elected to follow:
Item 17 x Item 18: ¨
Page | ||
1 | ||
2 | ||
3 | ||
ITEM 1. Identity of Directors, Senior Management and Advisers |
3 | |
3 | ||
3 | ||
3 | ||
7 | ||
9 | ||
9 | ||
11 | ||
20 | ||
20 | ||
20 | ||
20 | ||
34 | ||
37 | ||
37 | ||
37 | ||
38 | ||
38 | ||
38 | ||
39 | ||
39 | ||
40 | ||
41 | ||
43 | ||
43 | ||
43 | ||
44 | ||
44 | ||
44 | ||
44 | ||
44 | ||
45 | ||
45 | ||
45 | ||
45 | ||
46 | ||
49 | ||
ITEM 11. Quantitative and Qualitative Disclosures about Market Risk |
49 | |
ITEM 12. Description of Securities other than Equity Securities |
51 | |
51 | ||
51 | ||
ITEM 14. Material Modifications to the Rights of Security Holders and Use of Proceeds |
51 | |
51 | ||
51 |
i
TABLE OF CONTENTS (CONTINUED)
Page | ||
51 | ||
52 | ||
ITEM 16D. Exemptions from the Listing Standards for Audit Committees |
52 | |
ITEM 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchases |
52 | |
52 | ||
52 | ||
53 | ||
53 |
ii
In this Annual Report on Form 20-F (the Annual Report), the term the Company or Bunzl refers to Bunzl public limited company, alone or together with its subsidiary undertakings, as the context so permits. The term Group refers to Bunzl together with its subsidiary undertakings. The Companys fiscal year ends on December 31. References in this Annual Report to a particular year are to the fiscal year unless otherwise indicated.
In this Annual Report, the term ordinary shares refers to ordinary shares of 25 pence each of the Company, and the term ADSs refers to American depositary shares each representing five ordinary shares and evidenced by American depositary receipts (ADRs).
The Companys consolidated financial statements (the Consolidated Financial Statements) that form part of this Annual Report are presented in pounds sterling and are prepared in accordance with accounting principles generally accepted in the United Kingdom (UK GAAP) which differ in certain respects from accounting principles generally accepted in the United States (US GAAP). The principal differences between UK GAAP and US GAAP affecting the Group are explained in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report.
On January 1, 2003 under UK GAAP the Group adopted Financial Reporting Standard (FRS) 17 Retirement Benefits. As a result of adopting FRS17, the results for 2002 and previous years have been restated.
In this Annual Report, references to US dollar(s), US$ or $ are to currency of the United States (US) and references to pound(s) sterling, sterling, £, pence or p are to currency of the United Kingdom (UK). Solely for convenience, this Annual Report contains translations of certain pound sterling amounts into US dollars at specified rates. These translations should not be construed as representations that the pound sterling amounts represent such US dollar amounts or could be converted into US dollars at the rates indicated. The following tables show for the periods and dates indicated certain information concerning the US dollar exchange rate for pounds sterling based on the noon buying rate in New York City for cable transfers in pounds sterling as announced for customs purposes by the Federal Reserve Bank of New York (the Noon Buying Rate). On March 26, 2004, the Noon Buying Rate was $1.81 to £1.00.
1
Noon Buying Rate | ||||||||
Period end |
Average(1) |
High |
Low | |||||
(dollars per pound sterling) | ||||||||
Period Ended December 31 |
||||||||
1999 |
1.62 | 1.61 | 1.65 | 1.55 | ||||
2000 |
1.50 | 1.51 | 1.65 | 1.40 | ||||
2001 |
1.45 | 1.44 | 1.50 | 1.37 | ||||
2002 |
1.61 | 1.51 | 1.61 | 1.41 | ||||
2003 |
1.78 | 1.64 | 1.78 | 1.55 | ||||
2004(2) |
1.81 | 1.83 | 1.90 | 1.79 | ||||
Month Ended |
||||||||
October 31, 2003 |
1.70 | 1.66 | ||||||
November 30, 2003 |
1.72 | 1.67 | ||||||
December 31, 2003 |
1.78 | 1.72 | ||||||
January 31, 2004 |
1.85 | 1.79 | ||||||
February 29, 2004 |
1.90 | 1.82 | ||||||
March 26, 2004 |
1.87 | 1.79 |
(1) The average of the Noon Buying Rates on the last day of each full month during the relevant period.
(2) January 1 through March 26, 2004.
For the preparation and consolidation of financial information in this Annual Report, the year end exchange rates used by Bunzl for translating US dollars into pounds sterling for the years 1999, 2000, 2001, 2002 and 2003 were, respectively, $1.61, $1.49, $1.46, $1.61 and $1.79 to £1.00 and the average exchange rates used for the years 1999, 2000, 2001, 2002 and 2003 were, respectively, $1.61, $1.50, $1.44, $1.51 and $1.64 to £1.00.
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE
UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This Annual Report contains certain forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. A number of factors could cause actual results, performance or achievements of the Group or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, the following: (i) changes in demand for the Groups products worldwide; (ii) changes in the costs of raw materials; (iii) changes in the pound sterling/dollar exchange rate and the exchange rates between pounds sterling and other currencies in which the Groups businesses operate; (iv) changes in the political or fiscal regime of Bunzls areas of activity; (v) principal changes in UK and US tax legislation or similar laws or regulations; (vi) cost inflation within the industrial sectors and economies in which Bunzl operates; (vii) changes in environmental legislation; (viii) changes in UK and US LIBOR rates and (ix) the risk factors identified in Item 3. Key Information Risk Factors. The foregoing list of factors should not be construed as exhaustive. Forward-looking statements can be identified by, among other things, the use of forward-looking terminology such as believes, expects, may, will, should, seeks, pro forma, anticipates or intends or the negative of any thereof, or other variations thereon or comparable terminology, or by discussions of strategy or intentions. Forward-looking statements in this Annual Report include, but are not limited to, certain statements under (i) Item 3. Key Information Risk Factors, (ii) Item 4. Information on the Company Business Overview and Properties, (iii) Item 5. Operating and Financial Review and Prospects, (iv) Item 8. Financial Information Consolidated Statements and Other Financial Information Legal Proceedings, and (v) Item 11. Quantitative and Qualitative Disclosures about Market Risk Credit Risk. Such forward-looking
2
statements are necessarily dependent upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included herein do not purport to be predictions of future events or circumstances and may not be realized. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof.
ITEM 1: | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
Not applicable.
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
Not applicable.
ITEM 3. | KEY INFORMATION |
The data presented below under the caption Selected Financial Data for, and as of the end of, each of the years in the five year period ended December 31, 2003, is derived from the published consolidated financial statements of Bunzl plc and subsidiaries (except where restated as referred to in Presentation of Information on page 1 of this Annual Report), which have been audited by KPMG Audit Plc, independent auditors. The consolidated financial statements as of December 31, 2003 and 2002, and for each of the years in the three year period ended December 31, 2003, and the reports thereon, are incorporated by reference in this Annual Report.
The Consolidated Financial Statements are prepared in accordance with UK GAAP which differ in certain respects from US GAAP. The principal differences between UK GAAP and US GAAP affecting the Group are explained in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report.
For a description of new accounting standards adopted for the Consolidated Financial Statements for the year ended December 31, 2003 see Item 5. Operating and Financial Review and Prospects Operating Results Background Financial reporting standards and accounting policies.
3
Consolidated Profit and Loss Account
for the year ended December 31 |
|||||||||||||||
2003 |
2002* |
2001* |
2000* |
1999* |
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
Amounts in accordance with UK GAAP |
|||||||||||||||
Sales |
|||||||||||||||
Continuing operations |
2,728.2 | 2,673.6 | 2,558.3 | 2,182.4 | 1,765.5 | ||||||||||
Discontinued operations (1) |
| 161.7 | 318.2 | 321.2 | 363.1 | ||||||||||
Total sales |
2,728.2 | 2,835.3 | 2,876.5 | 2,503.6 | 2,128.6 | ||||||||||
Operating profit |
|||||||||||||||
Continuing operations |
196.4 | 189.0 | 186.6 | 165.1 | 133.3 | ||||||||||
Discontinued operations (1) |
| 7.4 | 14.9 | 19.7 | 23.8 | ||||||||||
Total operating profit |
196.4 | 196.4 | 201.5 | 184.8 | 157.1 | ||||||||||
Profit on sale of discontinued operations |
| 4.1 | | 7.1 | 0.2 | ||||||||||
Loss on disposal of fixed assets |
| | | (4.8 | ) | | |||||||||
Profit on ordinary activities before interest |
196.4 | 200.5 | 201.5 | 187.1 | 157.3 | ||||||||||
Net interest payable |
(1.8 | ) | (5.2 | ) | (11.3 | ) | (7.6 | ) | (5.2 | ) | |||||
Profit on ordinary activities before taxation |
194.6 | 195.3 | 190.2 | 179.5 | 152.1 | ||||||||||
Taxation on profit on ordinary activities |
(69.0 | ) | (70.0 | ) | (71.3 | ) | (66.8 | ) | (60.6 | ) | |||||
Profit on ordinary activities after taxation |
125.6 | 125.3 | 118.9 | 112.7 | 91.5 | ||||||||||
Profit attributable to minorities |
(1.0 | ) | (0.5 | ) | (0.4 | ) | (0.6 | ) | (0.6 | ) | |||||
Profit for the financial year |
124.6 | 124.8 | 118.5 | 112.1 | 90.9 | ||||||||||
Earnings per share |
|||||||||||||||
Basic earnings per share |
27.4 | p | 27.1 | p | 25.8 | p | 24.6 | p | 20.1 | p | |||||
Diluted basic earnings per share |
27.2 | p | 26.8 | p | 25.5 | p | 24.4 | p | 19.9 | p | |||||
Dividends paid and proposed per share |
12.1 | p | 11.2 | p | 10.35 | p | 9.4 | p | 8.3 | p | |||||
Weighted average ordinary shares |
|||||||||||||||
Basic (million) |
455.2 | 461.4 | 458.6 | 455.8 | 452.3 | ||||||||||
Diluted (million) |
457.4 | 465.3 | 463.8 | 460.0 | 456.3 |
* | Restated on adoption of FRS17 Retirement Benefits. As explained in the Accounting Policies section on page F-6 of this Annual Report, the Group has adopted FRS17 Retirement Benefits for the year ended December 31, 2003. This has resulted in a restatement of comparative figures. The impact on the consolidated profit for the year to December 31, 2003 was an increase of £0.3 million (2002: £(0.4) million, 2001: £1.6 million, 2000: £4.0 million, 1999: £1.0 million). Earnings per share information has therefore been restated based on these restated earnings. |
(1) | Discontinued operations principally comprise the Paper Distribution business which was sold in July 2002. Discontinued operations also include Filtronas instruments business sold in 2000 and the Groups job-lot converting business sold in 1999. |
4
Consolidated Profit and Loss Account
for the year ended December 31 |
|||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
Amounts in accordance with US GAAP |
|||||||||||||||
Sales |
|||||||||||||||
Continuing operations |
2,728.2 | 2,673.6 | 2,558.3 | 2,193.3 | 1,806.3 | ||||||||||
Discontinued operations |
| 161.7 | 318.2 | 310.3 | 322.3 | ||||||||||
Total sales |
2,728.2 | 2,835.3 | 2,876.5 | 2,503.6 | 2,128.6 | ||||||||||
Net income for the financial year |
|||||||||||||||
Continuing operations |
131.7 | 126.5 | 91.6 | 84.3 | 57.2 | ||||||||||
Discontinued operations |
| 21.3 | 10.8 | 13.1 | 13.8 | ||||||||||
Total net income for the financial year |
131.7 | 147.8 | 102.4 | 97.4 | 71.0 | ||||||||||
Earnings per share |
|||||||||||||||
Continuing operations |
28.9 | p | 27.4 | p | 20.0 | p | 18.5 | p | 12.6 | p | |||||
Discontinued operations |
| 4.6 | p | 2.3 | p | 2.9 | p | 3.1 | p | ||||||
Basic earnings per share |
28.9 | p | 32.0 | p | 22.3 | p | 21.4 | p | 15.7 | p | |||||
Diluted basic earnings per share |
28.6 | p | 31.6 | p | 22.0 | p | 21.1 | p | 15.5 | p | |||||
Dividends paid per share |
11.4 | p | 10.6 | p | 9.75 | p | 8.6 | p | 7.6 | p | |||||
Weighted average ordinary shares |
|||||||||||||||
Basic (million) |
455.2 | 461.4 | 458.6 | 455.8 | 452.3 | ||||||||||
Diluted (million) |
461.1 | 468.7 | 465.8 | 462.1 | 458.1 |
| As explained in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report, the Group adopted SFAS142 Goodwill and Other Intangible Assets on January 1, 2002. Under SFAS142 goodwill and intangible assets with indefinite lives are no longer amortized but instead tested for impairment annually. The impact of SFAS142 is shown in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report. |
5
Consolidated Balance Sheet
at December 31 |
|||||||||||||||
2003 |
2002* |
2001* |
2000* |
1999* |
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
Amounts in accordance with UK GAAP |
|||||||||||||||
Fixed assets |
520.7 | 523.4 | 514.4 | 446.6 | 282.7 | ||||||||||
Current assets |
743.0 | 777.6 | 763.8 | 683.2 | 563.1 | ||||||||||
Pension assets |
| | | 5.9 | 27.7 | ||||||||||
Total assets |
1,263.7 | 1,301.0 | 1,278.2 | 1,135.7 | 873.5 | ||||||||||
Creditors: amounts falling due within one year |
(499.1 | ) | (471.4 | ) | (514.3 | ) | (569.5 | ) | (362.4 | ) | |||||
Creditors: amounts falling due after more than one year |
(220.2 | ) | (265.3 | ) | (255.1 | ) | (126.4 | ) | (120.9 | ) | |||||
Provisions for liabilities and charges |
(41.6 | ) | (43.1 | ) | (58.6 | ) | (55.0 | ) | (53.6 | ) | |||||
Pension liabilities |
(40.8 | ) | (43.7 | ) | (17.5 | ) | | | |||||||
Minority equity interests |
(2.8 | ) | (2.3 | ) | (2.1 | ) | (2.3 | ) | (1.9 | ) | |||||
Shareholders funds: equity interests |
459.2 | 475.2 | 430.6 | 382.5 | 334.7 | ||||||||||
Share capital |
|||||||||||||||
Capital stock (£m) |
112.1 | 116.8 | 116.0 | 115.2 | 114.3 | ||||||||||
Number of shares (million) |
448.3 | 467.0 | 463.9 | 460.7 | 457.3 | ||||||||||
Amounts in accordance with US GAAP |
|||||||||||||||
Total assets (£m) |
1,464.5 | 1,461.8 | 1,511.7 | 1,377.7 | 1,093.7 | ||||||||||
Shareholders funds: equity interests (£m) |
712.2 | 741.8 | 714.1 | 651.9 | 576.8 |
* | Restated on adoption of FRS17 Retirement Benefits. As explained in the Accounting Policies section on page F-6 of this Annual Report, the Group has adopted FRS17 Retirement Benefits for the year ended December 31, 2003. This has resulted in a restatement of the comparative figures. The impact on opening consolidated shareholders funds as at January 1, 2003 was a reduction of £68.8 million (2002: £25.9 million, 2001: £3.4 million, 2000: £(18.6) million). |
| As explained in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report, the Group adopted SFAS142 Goodwill and Other Intangible Assets on January 1, 2002. Under SFAS142 goodwill and intangible assets with indefinite lives are no longer amortized but instead tested for impairment annually. The proforma effect of adopting SFAS142 on prior periods is shown in Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report. |
6
Investors, holders and prospective purchasers of ADSs should carefully consider the risk factors discussed below as well as the other information included in this Annual Report (including, without limitation, the Cautionary Statement for Purposes of the Safe Harbor Provisions of the United States Private Securities Litigation Reform Act of 1995 and Item 5. Operating and Financial Review and Prospects). Bunzls business, financial condition or results of operations could be materially affected by any or all of these risks or by other risks that Bunzl cannot presently identify.
Bunzl may be adversely affected by fluctuations in exchange and interest rates
Bunzl may be adversely affected by fluctuations in exchange rates. The results of Bunzls operations are accounted for in pounds sterling but the majority of the Groups sales are made and income earned in US dollars and other foreign currencies. Movements in exchange rates used to translate foreign currencies into pounds sterling may have a significant impact on Bunzls reported results of operations from year to year.
Bunzl may also be adversely impacted by fluctuations in interest rates, mainly through an increased interest expense. See Item 11. Quantitative and Qualitative Disclosures about Market Risk Interest Rate Risk.
Bunzl faces competition that may reduce its market share and growth potential
Bunzl faces competition from international companies as well as local and regional companies in the countries in which it operates. In addition, many of Bunzls customers have chosen to source products from Bunzl as they have looked to outsourced solutions to service their own requirements. If this trend was reversed and customers decided to satisfy their requirements themselves or source products directly from manufacturers or other suppliers, this could result in a loss of business and a resulting adverse effect on Bunzls operating results. Increased competition and unanticipated actions by competitors or customers could lead to downward pressure on prices and/or a decline in Bunzls market share in any of Bunzls businesses which would adversely affect Bunzls results and hinder its growth potential.
Bunzls growth is partly dependent on the ability to complete acquisitions and successfully integrate operations of acquired businesses
A significant portion of Bunzls historical growth has been achieved through acquisitions of businesses and the Groups growth strategy includes additional acquisitions. There can be no assurance that Bunzl will be able to make acquisitions in the future or that any acquisitions Bunzl does make will be successful.
Bunzl makes acquisitions with the expectation that these acquisitions will result in benefits to the Group. Achieving these benefits depends on the timely, efficient and successful execution of a number of post acquisition events, often including integrating the business of the acquired company into Bunzls purchasing programs, distribution network, marketing programs and reporting and management information systems. In general Bunzl cannot offer assurances that it will be able to successfully integrate the acquired companys operations or personnel or realize the anticipated benefits of the acquisition. The ability to integrate acquisitions may be adversely affected by many factors, including the relative size of a business and the allocation of the Groups limited management resources among various integration efforts.
The results of operations may be adversely affected by expenses Bunzl incurs in making acquisitions, by amortization of acquisition related intangible assets with definite lives and by additional depreciation expenses attributable to acquired assets. Any of the businesses Bunzl acquires may also have liabilities or adverse operating issues, including some that Bunzl fails to discover before the acquisition. Additionally, Bunzls ability to make future acquisitions may depend upon obtaining additional financing. There can be no assurance that the Group will be able to obtain additional financing on acceptable terms.
7
Managing Bunzls growth may be difficult and the Groups growth rate may decline
Bunzl has expanded its operations over recent years. This growth has placed significant demands on the Groups managerial, administrative and operational resources. Bunzl cannot be sure that this growth will continue. To the extent that the Groups customer base and services continue to grow, this growth is expected to place a significant demand on Bunzls managerial, administrative and operational resources. The future performance and results of operations will depend in part on Bunzls ability to successfully implement enhancements to the Groups business management systems and to adapt those systems as necessary to respond to changes in the business. Similarly, the Groups growth has created a need for expansion of its facilities from time to time. As Bunzl nears maximum utilization of a given facility, operations may be constrained and inefficiencies may be created, which could adversely affect operating results unless the facility is expanded or volume is shifted to another facility. Conversely, as additional facilities are added or existing facilities expanded, excess capacity may be created. Any excess capacity may also create inefficiencies and adversely affect the operating results.
Bunzls operating results may be adversely affected by increased costs, shortages of purchased products or labor, or disruption to distribution or production facilities
Many of the products the Group supplies have a significant plastic and/or paper content. As a consequence movements in natural gas, oil and pulp prices as well as other raw material prices may affect the cost of the products purchased by the Group. In addition, many of the raw materials used for the products produced by Bunzl are also subject to price volatility caused by changes in global supply and demand. If commodity price changes result in unexpected increases in the cost of Bunzls purchased products and raw materials, Bunzl may not be able to increase its prices to offset these costs without suffering reduced volume, revenue and operating income. Bunzl may also be adversely affected by shortages of such purchased products.
Similarly, Bunzls operating results could be adversely affected by labor or skill shortages or increased labor costs due to increased competition for employees, higher employee turnover or increased employee benefit costs.
Bunzl would be affected if there was a catastrophic failure of its major distribution or production facilities or supply chain. In addition, the maintenance and development of information systems may result in systems failures which may adversely affect business operations.
Product liability claims could have an adverse effect on the Groups business
Like any other distributor and manufacturer of products, Bunzl faces an inherent risk of exposure to product liability claims if the products Bunzl sells, or the products sold by companies acquired by Bunzl, cause injury or illness. The Group may be subject to liability, which could be substantial, because of actual or alleged contamination in products sold by Bunzl or by companies Bunzl has acquired, including products sold by those companies before Bunzl acquired them. Bunzl has, and management believes that the companies Bunzl has acquired have had, liability insurance with respect to certain product liability claims. However, there can be no guarantee that this insurance will continue to be available at reasonable cost or at all, or will be adequate to cover product liability claims against Bunzl, or companies Bunzl has acquired. If Bunzl or any of the Bunzl acquired companies do not have adequate insurance, product liability claims and costs associated with product recalls, including a loss of business, could have a material adverse effect on the Groups business, operating results and financial condition.
Bunzls business may be adversely impacted by unfavorable economic conditions or other developments and risks in the countries in which it operates
Bunzls business is somewhat dependent on general economic conditions in the US, the UK and other important markets. A significant deterioration in these conditions, including a reduction in consumer spending levels, could have an adverse effect on Bunzls business and results of operations. Many of Bunzls businesses are involved in the distribution of products which is a business characterized by a high volume of sales with relatively low profit
8
margins. A significant portion of Bunzls sales is at prices that are based on product cost plus a percentage markup. Accordingly the results of operations may be negatively impacted when the price of products goes down, even when the percentage markup remains constant. In addition, Bunzl may be adversely affected by political and economic developments in any of the countries where Bunzl has distribution networks or production facilities. Bunzls operations are also subject to a variety of other risks and uncertainties relating to trading in numerous foreign countries, including political or economic upheaval, the imposition of any import or investment restrictions, including tariffs and import quotas or any restrictions on the repatriation of earnings and capital, and changes in tax regulation and international tax treaties. Bunzl may also be adversely affected by movements in the valuation of, and returns from, the investments held by its pension funds.
In addition, Bunzls operating results are sensitive to, and may be materially adversely impacted by, difficulties with the collectibility of accounts receivable, inventory control, price pressures, severe weather conditions and increases in wages or other labor costs, energy costs and fuel or other transportation related costs. There can be no assurance that one or more of these factors will not adversely affect the future operating results.
Bunzl may be adversely affected by government regulations
Bunzls operations are affected by various statutes, regulations and laws in the countries and markets in which it operates. The Group is subject to various laws applicable to businesses generally, including laws affecting land usage, zoning, environment, health and safety, labor and employment practices, competition and other matters. Bunzl cannot predict whether future developments in laws and regulations concerning its businesses will affect its earnings in a materially adverse manner or whether its operating units will be successful in meeting future demands of regulatory agencies in a manner which will not materially adversely affect Bunzls business, financial condition or results of operations.
ITEM 4. | INFORMATION ON THE COMPANY |
Bunzl had its origins in Bratislava, Slovakia, in the middle of the nineteenth century. The headquarters moved to London and the Company was incorporated in England in 1940, gaining a listing on the London Stock Exchange as a public company in 1957.
In the early 1980s there were significant changes to the Group. Its Austrian paper mills were sold and it embarked on a strategy of expanding into outsourcing services in the US and into paper distribution in the UK. In the mid to late 1980s the Group diversified into many other businesses including parcel and goods transportation in the UK and building products distribution in the US. During the 1990s the Group disposed of a number of businesses, focusing on those businesses which reflected the Groups evolution towards outsourcing and its increasing service orientation.
In 2002 the final break with the paper industry occurred when the Paper Distribution business area was sold. Following this disposal the Group was reorganized in August 2002 into two business areas: Outsourcing Services and an enlarged Filtrona (comprising the businesses of the former Filtrona and Plastics business areas).
Strategy and development
The Company has grown by following a strategy of expanding in those areas where it can build its international competitive position through both organic growth and acquisitions combined with the disposal of lower margin, lower growth businesses. This evolution has given the Group an increasing focus on higher return, higher growth businesses, with each business area becoming increasingly international and service oriented.
Organic growth has been the result of a consistent emphasis on market focus, service orientation and efficiency. To supplement this organic growth, the Group has spent cash of some £95 million in 2001, £77 million in 2002 and
9
£36 million in 2003 on acquisitions and raised cash of £1 million in 2001 and £111 million in 2002 from disposals. The principal disposal in 2002 was the sale of the Paper Distribution business area. This disposal included £18 million of deferred cash consideration payable in two tranches; £10 million which was received on July 1, 2003 and a further £8 million which is receivable on July 1, 2004. There were no disposals in 2003. Details of significant transactions within the last five years are outlined below. Over the same period sales of continuing operations (including acquisitions) have increased from £1,765.5 million in 1999 to £2,728.2 million in 2003.
In March 1999 Provend was acquired, adding to the Groups Outsourcing Services disposable supplies business in the UK and providing, in managements view, the opportunity to become a leading operator in the closely related vending sector. In September 1999 the Group acquired Brierley Almond which specializes in the supply of goods not for resale to supermarkets throughout the UK.
In January 2000 Davidson Plastics, a profile extrusion operation based in the US Pacific North West was acquired. In April 2000 the acquisition of Shermond, a specialist supplier of gloves and other disposable products to the healthcare and hygiene sectors, further expanded the Groups Outsourcing Services business in the UK. In July 2000 the Group acquired Greenham, which is primarily involved in the distribution of supplies including cleaning and hygiene, personal protection and construction consumables. Based in the UK with operations in Europe, it enhanced the Groups position in cleaning and hygiene supplies and developed the personal protection products business. In August 2000 the Outsourcing Services business in Ireland was further developed with the purchase of Allegro, a distributor of cleaning and hygiene supplies. In December 2000 the acquisition of Koch Supplies was completed, which strengthened the growing activities supplying the food processor and packing industry in the US. Also in December 2000 the North American Outsourcing Services business was further enhanced by the acquisition of Schrier Brothers, one of the largest redistributors in the North East.
In February 2001 ICCS MacGregor, a distributor of supplies to hotels, nursing homes and contract cleaners in Scotland, was added to the Groups Outsourcing Services business in the UK. In May 2001 the Group acquired 51% of Filtrati taking its ownership to 100%. Renamed Filtrona Italia, it has become a full member of the Groups global Filtrona network. In June 2001 Outsourcing Services in North America was extended with the acquisition of Godin which supplies supermarkets, food processors and industrial companies in Quebec. In July 2001 the Groups European retail supply business was expanded by acquiring the UK carrier bag supply business from BPI thus building on the Groups international sourcing operations. The Group completed a number of transactions in October 2001 in Outsourcing Services. It acquired Eastern Paper which supplies supermarkets, redistributors and food processors in the Maritimes thus completing the Groups geographic coverage of Canada. In Europe the Group acquired the DKI Group which supplies packaging consumables and equipment to the Danish supermarket and food processing industries, strengthening the Groups position in the Scandinavian market. In a move to strengthen the Groups position supplying the US food processor industry it purchased Packers, a long established supplier to the beef and pork processing industries based in Omaha, Nebraska and with small branches in Canada and the UK. In November 2001 the Group further expanded Outsourcing Services in Europe with the acquisition of W A Blyth, a distributor of personal protection equipment and cleaning and hygiene supplies in Wales and South West England.
The Group bought Lockhart in May 2002. Lockhart is one of the UKs leading suppliers of catering equipment to the foodservice industry including hotels, caterers, restaurants, retailers and the licensed trade. In late June 2002 the Group acquired Kenco in Seattle. Kenco is a redistribution business which strengthened the position of the Groups Outsourcing Services business in the Pacific North West of the US. In the last two months of 2002 the Group announced four acquisitions which added to the Outsourcing Services business in different parts of the world. In early November Lesnies, a distributor of supplies to food processors and retailers based in Sydney, Australia, was acquired. This expanded the Groups position in Australasia. In November, the Group agreed to purchase Darenas, a UK national distributor of cleaning and hygiene supplies, and completed shortly thereafter. In December, the Group acquired Saxton, a US redistribution business based in Phoenix with locations also in Kansas City and Denver, which strengthened the Groups position both in cleaning and hygiene and in the relevant regions. In late December the Group purchased Thomas McLaughlin, a leading distributor of catering equipment in both
10
Northern Ireland and the Republic of Ireland. McLaughlin was a logical extension of the Groups existing business in Ireland and complemented the acquisition of Lockhart earlier in the year.
In February 2003 the Group purchased Enterprise, a distributor of plant supplies to food processors in Dallas, Texas; Greeley, Colorado; Atlanta, Georgia and St Joseph, Missouri. In October Bunzl acquired the business of Baumgartner Fibertec. Based in Crissier, Switzerland, Fibertec is engaged in the development, manufacture and sale of cigarette filters and capillary reservoirs. Also in October the Group bought MultiLine, a distributor of a wide range of consumables to the Danish hotel and catering industries. In December the Group purchased Prolix Packaging, a retail stores supply distributor based in Chicago, Illinois, and OMahony Packaging, a distributor of supplies to retailers and food processors based in Cork, Ireland. In March 2004, Bunzl purchased Skiffy, a Dutch based company with particular expertise in the supply of small nylon parts for protection and finishing applications.
The final link to Bunzls paper making and converting past was broken with the disposal in August 1999 of the last of the Groups job-lot converting businesses in the US. Bunzls only consumer plastics business, the Stewart Group in the UK, was sold in December 1999.
In October 2000 Bunzl sold Filtronas instruments business. Based in the UK with sales worldwide, it was the Groups only capital equipment business and, as such, was becoming less relevant to the evolving business to business consumables focus of the Group.
During 2001 the Group completed the disposal of the video and air conditioning distribution and installation businesses that it acquired with Greenham in July 2000. These did not fit with the Groups long term plans for the development of Greenham within the Groups Outsourcing Services business area.
The disposal of the Paper Distribution business area in July 2002, with its UK focus and strong links to Bunzls nineteenth century roots in paper, marked an important stage in Bunzls evolutionary approach. It represented the final break with the paper industry and was the last step of a process which has seen Bunzl reducing its commitment to paper and channeling resources both organically and by acquisition into higher return, higher growth businesses, particularly outsourcing.
Following this disposal the Group was reorganized in August 2002 into two business areas: Outsourcing Services and an enlarged Filtrona (comprising the businesses of the former Filtrona and Plastics business areas). This combination was made feasible by the simplification of both the constituent businesses over the past few years and their increasing internationalization. Operating as Filtrona, the new business constitutes a small number of international niche businesses in supply and light manufacture with a number of technical and market overlaps. It is being managed by a single more cost effective structure. Both Outsourcing Services and Filtrona fit with the Groups focus on providing business to business consumables and are becoming increasingly service oriented.
As the Outsourcing Services business in Europe and Australasia has grown from virtually nothing ten years ago to about a third of the Companys total Outsourcing Services business, the Company plans to treat this business as a separate business segment, beginning with the interim results in 2004.
The continuing objective of both the acquisition and disposal activity has been to concentrate resources on a manageable group of successful businesses where the Group can continue to demonstrate competitive advantage.
The Company is a holding company conducting its operations through its subsidiary undertakings. The Group is an international group of companies involved in the provision of outsourcing solutions and customer service oriented distribution and light manufacture, primarily of plastic and paper based products. The Group had annual sales of £2,728.2 million in 2003 and, as of December 31, 2003, approximately 12,000 employees in approximately 270 locations in 25 countries.
11
The Companys shares are quoted on the London Stock Exchange and the ADSs are quoted on the New York Stock Exchange. Its principal executive offices are located at 110 Park Street, London, W1K 6NX (telephone number 011-44-20-7495-4950; fax number 011-44-20-7495-4953; website www.bunzl.com).
The Groups operations are organized primarily by international line of business into two business areas. A segmental analysis of the results of these business areas is set out in Note 1 of the Consolidated Financial Statements on page F-8 of this Annual Report and is discussed in the following pages.
The table below sets out selected financial and other information for the Group as of and for each of the three years ended December 31, 2001, 2002 and 2003.
2003 |
2002* |
2001* | ||||
Sales |
||||||
Continuing operations (£m) |
2,728.2 | 2,673.6 | 2,558.3 | |||
Discontinued operations (£m) |
| 161.7 | 318.2 | |||
Total sales £m |
2,728.2 | 2,835.3 | 2,876.5 | |||
Operating profit |
||||||
Continuing operations (£m) |
196.4 | 189.0 | 186.6 | |||
Discontinued operations (£m) |
| 7.4 | 14.9 | |||
Total operating profit (£m) |
196.4 | 196.4 | 201.5 | |||
Profit margin (%) |
7.2 | 6.9 | 7.0 | |||
Employees |
12,043 | 11,849 | 12,549 |
* | Restated on adopted of FRS 17 Retirement Benefits |
Explanation of trends
Against the backdrop of mixed economic conditions around the world, the Group produced good results in 2003 with sales and operating profit of continuing operations in 2003 exceeding those in 2002 due to strong operating performance and underlying organic volume growth combined with acquisition activity. There were no discontinued operations in 2003. Adverse currency movements and price deflation had a negative impact on the growth of both sales and profits. In 2003 the movement in the dollar was unfavorable and, although the euro strengthened, the overall translation effect of currency movements reduced Group sales growth by approximately £110 million, or 4%, and Group operating profit growth by approximately £10 million, or 5%.
Sales and operating profit of continuing operations in 2002 exceeded those of 2001, primarily as a result of strong operating performance and underlying organic growth combined with acquisition activity, despite difficult economic conditions around the world, price deflation and unfavorable currency movements. Group results in 2002 and 2001 include those of discontinued operations which principally comprise the Paper Distribution business which was sold in July 2002. The overall translation effect of exchange rate movements in 2002 reduced Group sales growth by approximately £87 million, or 3%, and Group operating profit growth by approximately £8 million, or 4%.
Outsourcing Services
The Outsourcing Services business area operates in North America, Europe and Australasia, where Bunzl believes it is the leading supplier of a range of products including outsourced food packaging, disposable supplies and cleaning and safety products for supermarkets, redistributors, caterers, food processors, hotels, contract cleaners, non-food retailers and other users. Outsourcing Services is the Groups largest business area. It had operating profit of £160.3 million (approximately 75% of the Groups operating profit) in 2003 with numerous warehouses throughout North America, Europe and Australasia and a total of 7,136 employees as of December 31, 2003.
12
The table below sets out selected financial and other information for the Outsourcing Services business area as of and for each of the three years ended December 31, 2001, 2002 and 2003.
2003 |
2002* |
2001* | ||||
Sales (£m) |
2,275.6 | 2,231.2 | 2,129.1 | |||
Operating profit (£m) |
160.3 | 155.3 | 152.1 | |||
Profit margin (%) |
7.0 | 7.0 | 7.1 | |||
Employees |
7,136 | 7,064 | 6,746 |
* | Restated on adoption of FRS17 Retirement Benefits |
Explanation of exchange rate trends in 2003
The movement in the dollar was unfavorable and, although the euro strengthened, the overall translation effect of currency movements in 2003 reduced sales growth by approximately £96 million, or 5%, and operating profit growth by approximately £8 million, or 6%.
Explanation of exchange rate trends in 2002
The overall translation effect of exchange rate movements in 2002 reduced the growth rate of sales by approximately £70 million, or 3%, and operating profit by approximately £6 million, or 4%.
Activities
The business area provides outsourced food packaging, disposable supplies, cleaning and hygiene products and personal protection and catering equipment. Product catalogs and order lists are provided for customers to place their orders, which can be received by telephone, fax or electronically via computer link. Internet ordering is also being used in parts of the business.
In its supermarket and retail operations, Bunzl operates three main programs: (i) direct-store-door, where deliveries are made to individual user locations, (ii) warehouse replenishment, where Bunzl restocks a customers warehouse on a planned basis, and (iii) cross-docking where orders are picked for individual stores of a customers supermarket chain, for example, and pallets are prepared, labeled by store and delivered to the customers warehouse. In cross-docking programs these disposables are not stored in the customers warehouse, they simply cross from the customers inward dock to the outward dock and are loaded onto the customers delivery truck with the grocery supplies for each store. Some cross-docking customers collect their disposables from Bunzls warehouse, as do some redistribution customers, which are smaller independent distributors which do not source the relevant products directly from manufacturers.
Market characteristics
Customers are keen to reduce storage space taken up by a wide variety of products which are often bulky, low cost plastic and paper disposable products, so demand is strong for Bunzls outsourcing programs which deliver direct to their outlets on an as needed basis or via the cross-docking program described above.
Demand continues to grow for ready to eat, reheat or cook at home meals, known as takeout food. These products are available in retail food courts, displayed as a range of ready to go starters, main courses and desserts which are often prepared on the premises. Customers can choose from set meals or à la carte from menu boards. Bunzl supplies an extensive range of specialized packaging and foodservice equipment for this purpose. With case-ready meats, produce, bakery and other food types gaining acceptance in the market, Bunzl is also obtaining an increasing share of business from food processors.
13
Many of Bunzls larger customers are using Electronic Data Interchange, which involves utilizing linked computer systems, for placing orders and handling billing and account management information. This method of communication is quick and efficient both for customers and for Bunzl.
In Europe, the role of larger distributors has been steadily increasing, replacing a distribution process characterized by regional, fragmented, typically family owned enterprises or manufacturers supplying customers direct. There is an increasing trend towards a full outsourcing service.
Products
Bunzl distributes thousands of items. Typically a branch might carry around 3,000 lines and have access to many more within the Group. Some examples of products are listed below by user type.
Foodservice: meat trays, labels, plastic and paper bags, clear plastic containers, aluminum foil, merchandizing tags, platters, cake domes, plastic microwavable and oven proof takeout food packaging, straws and stirrers, plastic cutlery, napkins, custom printed food boxes, pizza boxes, burger wraps, tumblers, paper plates, vending machine ingredients, cups and catering equipment.
Hygiene and cleaning: paper towels, toilet tissue, liquid soap, disinfectant, cloths, floor polish, refuse sacks, mops and disposable gloves.
Hotel guest amenities and supplies: custom printed soaps, shampoos, coasters, straws, disposable tablecloths, napkins and candles.
Personal protection equipment: disposable workwear, high visibility workwear, footwear, gloves, respiratory protective equipment and hearing protection.
Suppliers and customers
Bunzl purchases its supplies from a variety of manufacturers of plastic and paper packaging, plastic bags, clingfilm, aluminum foil, napkins, tissue, janitorial and other products ranging from large multinational organizations to smaller specialist manufacturers. Products are sourced both locally from domestic suppliers and imported from overseas. There has been supplier consolidation over recent years and suppliers are increasingly deciding to move away from direct sell of smaller shipments and instead utilize third parties like Bunzl for distribution of their products.
Customers range greatly in size. Larger customers include major national, and sometimes international, chains of supermarkets, fast food outlets, hotels, contract caterers, contract cleaning groups and food processors. Smaller customers include local independent operators in these sectors, cafes and sandwich shops and redistribution customers (as described above).
Raw materials
Many of the products the Group supplies have a significant plastic and/or paper content with plastic polymers predominating. As a consequence movements in natural gas, oil and pulp prices as well as other raw material prices may affect the cost of the products purchased by the Group.
Competition
The market is highly competitive in all sectors and geographic areas of operation. Competitors range from large distribution companies to small, local distributors in specific geographic areas. Many manufacturers also distribute their own products, selling directly to their larger customers, and many of the Groups customers also have distribution operations.
14
Bunzl has extensive distribution networks which can offer service to customers on both a local and national basis. It is a specialist in its field and is able to anticipate as well as meet customer needs and trends. Considerable investment in technology makes Bunzl a fast and efficient operator and management believes that this, combined with experienced and well organized teams of staff, ensures customers get the right product at the right price at the right time.
Organic growth
The Outsourcing Services business has grown organically by seeking to consistently develop long term relationships with customers and attract new ones. A particular growth area has been in expanding outsourcing services programs for customers which can be tailored to their precise needs. The programs can yield cost, space and working capital savings for these customers.
Another growth driver has been in identifying market trends and exploiting their potential, such as takeout food and food processors described above.
Supermarkets, food processors, contract caterers and cleaners and the redistribution side of the business, where Bunzl supplies product to other small distributors, have all seen growth over the years.
Acquisitions
The US business has been strengthened over the last five years. In December 2000 the acquisition of Koch Supplies was completed, which strengthened the growing activities supplying the food processor and packing industry in the US. Also in December 2000 the North American Outsourcing Services business was further enhanced by the acquisition of Schrier Brothers, one of the largest redistributors in the North East. In October 2001 Bunzl acquired Packers, a long established supplier to the beef and pork processing industries based in Nebraska and with small branches also in Canada and the UK. In July 2002 Kenco, a redistribution business based in Seattle, Washington was acquired. In December 2002 the Group acquired Saxton, a redistribution business based in Phoenix with locations also in Kansas City and Denver, which has strengthened the Groups position both in cleaning and hygiene and the relevant regions. In February 2003 the Group purchased Enterprise, a distributor of plant supplies to food processors in Dallas, Texas; Greeley, Colorado; Atlanta, Georgia and St Joseph, Missouri. In December 2003, the Group purchased Prolix Packaging, a retail stores supply distributor based in Chicago, Illinois.
In June 2001 the acquisition of Godin in Quebec enabled Bunzl to serve national customers across Canada. In October 2001 the Groups geographic coverage of Canada was completed with the acquisition of Eastern Paper in the Maritimes.
A number of significant acquisitions have also helped develop the European Outsourcing Services business. In early 1999 Provend was acquired adding to the Groups Outsourcing Services disposable supplies business in the UK and providing the basis to develop, in managements view, a leading position in the closely related vending sector. In September 1999 the acquisition of Brierley Almond complemented the Groups growing business with retailers and represented a further step towards replicating in Europe the Groups outsourcing program in the North American grocery sector. In April 2000 the acquisition of Shermond Products in the UK strengthened Bunzls position in the growing healthcare sector. In July 2000 the Group acquired Greenham, which is primarily involved in the distribution of supplies including cleaning and hygiene, personal protection and construction consumables. Based in the UK with operations in Europe it enhanced the Groups position in cleaning and hygiene supplies and developed the personal protection products business. In August 2000 the Outsourcing Services business in Ireland was further developed with the purchase of Allegro, a distributor of cleaning and hygiene supplies. In February 2001 ICCS MacGregor, a distributor of supplies to hotels, nursing homes and contract cleaners in Scotland, was added to the Groups Outsourcing Services business in the UK. In July 2001 the Groups European retail supply business was expanded by acquiring the UK carrier bag supply business from BPI thus building on the Groups international sourcing operations and in October 2001 the Group acquired the DKI Group which supplies packaging consumables and equipment to the Danish supermarket and food processing industries, strengthening the Groups
15
position in the Scandinavian market. In November 2001 the Group further expanded Outsourcing Services in Europe with the acquisition of W A Blyth, a distributor of personal protection equipment and cleaning and hygiene supplies in Wales and South West England. In May 2002 Lockhart, a distributor of catering equipment to the foodservice industry, was acquired. In November the Group agreed to purchase Darenas, a UK national distributor of cleaning and hygiene supplies, and completed shortly thereafter. In late December 2002 the Group purchased Thomas McLaughlin, a leading distributor of catering equipment in both Northern Ireland and the Republic of Ireland. McLaughlin was a logical extension of the Groups existing business in Ireland and complemented the acquisition of Lockhart earlier in the year. In October 2003 Bunzl acquired MultiLine, a distributor of a wide range of consumables to the Danish hotel and catering industries. In December 2003 the Group purchased OMahony Packaging, a distributor of supplies to retailers and food processors based in Cork, Ireland.
In November 2002 the Group bought Lesnies, a distributor of supplies to food processors and retailers based in Sydney, Australia. This expanded the Groups position in Australasia.
Filtrona
Filtrona is a world leading supplier of outsourced cigarette filters, ink reservoirs and other bonded fiber products, protection and finishing products, self-adhesive tear tapes and certain security products. It is also a leading extruder of custom plastic profiles. It operates through wholly owned subsidiaries and a number of jointly owned companies, principally in Asia. Filtrona had operating profit of £52.9 million (approximately 25% of the Groups operating profit) in 2003 and 4,846 employees as of December 31, 2003.
The table below sets out selected financial and other information for the Filtrona business area as of and for the three years ended December 31, 2001, 2002 and 2003.
2003 |
2002* |
2001* | ||||
Sales (£m) |
452.6 | 442.4 | 429.2 | |||
Operating profit (£m) |
52.9 | 49.7 | 49.6 | |||
Profit margin (%) |
11.7 | 11.2 | 11.6 | |||
Employees |
4,846 | 4,722 | 4,738 |
* | Restated on adoption of FRS17 Retirement Benefits |
Explanation of exchange rate trends in 2003
The movement in the dollar was unfavorable and, although the euro strengthened, the overall translation effect of currency movements in 2003 reduced sales growth by approximately £14 million, or 4%, and operating profit growth by approximately £2 million, or 5%.
Explanation of exchange rate trends in 2002
The overall translation effect of exchange rate movements in 2002 reduced the growth rate of sales by approximately £17 million, or 4 %, and operating profit by approximately £2 million, or 6%.
Activities
The Group manufactures high quality filters which it sells to the worlds tobacco companies and, in particular, special filters for the low tar cigarette market. Its bonded fiber products include reservoirs for writing instruments, medical device components and household items. The Groups self-adhesive tear tape is sold to tobacco companies and other consumer product manufacturers. The Group also manufactures intermediate industrial products and sells them to a large number of customers in a variety of industries for a range of applications.
Filtrona currently has manufacturing facilities in the US, UK, Brazil, France, Germany, India, Indonesia, Italy, Jordan, Mexico, the Netherlands, Paraguay, Switzerland, Thailand and Venezuela.
16
Market characteristics
The market for cigarettes using special filters of the type manufactured by Bunzl continues to grow, leading to increased demand for Bunzls products.
Filtronas bonded fiber products meet the needs of, for example, pen manufacturers and ink-jet printer manufacturers for component systems which provide less expensive, more efficient and more flexible products.
The use of tear tape as a medium for brand promotion and security purposes through the use of multi-colored text and images has added to the growth of self-adhesive tear tape used as an easy opening device for product overwrap.
The protection and finishing products and extrusion businesses sell to a wide spectrum of end use markets and, while benefiting from the overall trend of plastics to replace other materials such as metals, are nevertheless somewhat dependent on the overall level of activity in the economy.
Products
Cigarette filters, whose principal raw material is cellulose acetate tow, reduce the level of tar and nicotine in cigarettes. Special filters, comprising multiple segments and more effective filter media such as carbon, are key components in producing lower tar cigarettes.
Bonded fiber products include ink reservoirs, which contain the ink and control its flow in a variety of writing instruments and ink-jet printer cartridges, fibers used to absorb and retain liquids in certain healthcare testing devices and fibers which release liquid into the air in certain household items such as air fresheners.
Plastic self-adhesive tear tape is an easy opening device applied as a strip around consumer product wrapping and packaging to make opening the product easier and increasingly also printed and used for brand promotion and security.
Protection and finishing products are mainly used during the manufacturing process or in the transportation of engineered products. Typical applications would be to protect delicate parts of a car engine during transport and manufacture or the thread of oil pipe segments during transportation to offshore oil rigs.
The extruded profiles are specialized, custom made products such as light diffusers for offices and air conditioning ducting for aircraft.
Suppliers and customers
Suppliers to the Groups filters and fibers businesses are mainly large multinational chemical and paper companies which manufacture cellulose acetate tow and other raw materials. Suppliers to the Groups plastics based businesses are large multinational producers of plastic resins such as low density polyethylene, polypropylene and PVC and focused suppliers of more specialized products.
The worldwide cigarette industry forms the main customer base, including large multinational manufacturers as well as local producers and government owned tobacco monopolies. Other customers include large engineering companies in sectors such as automotive and aircraft, international pen manufacturers, ink-jet printer manufacturers, fast moving consumer goods companies and many other engineering and manufacturing companies.
Raw materials
The Group supplies filter products and accordingly the cost of sales is affected by the price of acetate tow as well as other raw material prices. The Group also supplies plastic products, the principal raw materials of which are resins whose prices are themselves affected by natural gas and oil prices as well as other factors.
17
Competition
The markets in which the Filtrona business area operates are highly competitive.
The largest producers of cigarette filters are the multinational tobacco companies which manufacture many filters in-house. There are also small local filter producers in many different parts of the world. Bunzl is well positioned to serve multinational customers since it has a wide geographic presence and specializes in complex filters, which such customers generally tend to buy in rather than manufacture themselves.
In addition to direct competition in Bunzls fiber and self-adhesive tear tape businesses, there are various other technologies which compete with Bunzl, such as hot wax and thermal in tear tape and high performance foam in ink reservoirs. Management believes that Bunzls products offer customers a more effective solution which can take advantage of industry trends.
The Groups protection and finishing products businesses compete directly with focused, privately owned, competitors in both North America and Europe and also with alternative technologies which can achieve product protection capabilities. Custom extruded plastic profiles are made by a variety of companies both larger than Bunzls businesses and smaller, focused, often privately owned companies. Management believes that a customer service orientation and an emphasis on timely and cost effective supply are hallmarks of all the Groups Filtrona operations.
Acquisitions
In May 2001 the Group acquired 51% of Filtrati, an Italian cigarette filter and bonded fiber products manufacturer, taking Bunzls ownership of Filtrati to 100%. Renamed Filtrona Italia, it has become a full member of the Groups global Filtrona network.
In October 2003 Bunzl purchased the business of Baumgartner Fibertec. Based in Crissier, Switzerland, Fibertec is engaged in the development, manufacture and sale of cigarette filters and capillary reservoirs. In March 2004, Bunzl purchased Skiffy, a Dutch based company with particular expertise in the supply of small nylon parts for protection and finishing applications.
Geographical Market Supplied
The following table shows Group sales for 2001, 2002 and 2003 by geographical market supplied.
2003 |
2002 |
2001 | ||||
£m | £m | £m | ||||
Europe |
857.1 | 957.9 | 1,009.6 | |||
North America |
1,684.4 | 1,748.6 | 1,753.4 | |||
Rest of the world |
186.7 | 128.8 | 113.5 | |||
2,728.2 | 2,835.3 | 2,876.5 | ||||
The Groups largest operations by geographical markets supplied are the US and the UK. Other key markets are Australia, Brazil, Canada, Denmark, Germany, Ireland and the Netherlands and it has smaller operations in other countries in Europe, Asia and the Americas. In 2003 North America accounted for 62%, Europe 31% and the rest of the world (being South America, Australasia and Asia) 7% of Group sales.
Technology
Effective information technology systems are critical to operations and process management and for financial and general management control across the Group. Substantial investment is continually made in computer systems throughout the operations to improve the Groups ability to service customers, enhance its market position, trade on
18
the internet and contribute to productivity gains. Management considers that the quality of its systems is an important source of competitive advantage.
In the Outsourcing Services businesses there is continuing use of Electronic Data Interchange for business transactions and communication between Bunzl and its suppliers as well as customers. Bunzl devotes substantial resources to this area. Internet ordering is also being used in parts of the business.
Within Filtrona, management considers it to be of the utmost importance to remain up to date with the most appropriate technology for the manufacture and supply of the products the Group produces. In this respect investment continues to be made in new equipment for the manufacture of filter, fiber, tear tape, protection and finishing products, extrusion and other products.
Intellectual Property
It is the Groups policy to commit sufficient funds to enable it to keep abreast of all relevant product, process, market and system developments in the fields in which it operates.
The industries in which the Group is active as a manufacturer are not generally characterized by proprietary products and although the Groups companies hold or are licensed to use certain trademarks, patents and other intellectual property rights, the successful continuation of the Groups business is not dependent on such intellectual property rights and no one such intellectual property right is, by itself, material to the Groups business.
Environmental Regulation
The Group is subject to a broad range of environmental laws and regulations in each of the jurisdictions in which it operates, including the US. These laws and regulations impose increasingly stringent environmental protection standards on the Group regarding, among other things, air emissions, wastewater discharges, the use and handling of hazardous waste and materials, waste disposal practices and the remediation of environmental contamination. These standards expose the Group to the risk of substantial environmental costs and liabilities, including liabilities associated with divested assets and past activities.
The Group has an established environmental policy pursuant to which all its operating companies are committed to a program of continued improvement in environmental performance and committed to ensuring that each business area identifies and controls significant environmental risks associated with its activities, products and services. Bunzl is also committed to compliance with environmental legislation and regulations in the jurisdictions where Group companies operate. The Group periodically reviews its environmental practices in order to ensure that appropriate standards are being maintained. The Group regularly incurs expenditure in connection with environmental compliance requirements. The Group is involved in the remediation of certain of its properties. Management is not aware of any instances of non-compliance that would have a materially adverse effect on the Groups financial condition or results of operations.
The Group believes that the amounts that it has budgeted and reserved will enable it to satisfy its known and anticipated environmental obligations to the extent that they can be estimated. However, environmental matters cannot be predicted with certainty and there can be no assurance that these amounts will be adequate. In addition, future developments, such as changes in law or environmental conditions, could result in increased environmental costs and liabilities that could have a material adverse effect on the Groups financial condition or results of operations.
19
Bunzl is a holding company conducting its operations through its subsidiary undertakings (some of which are themselves intermediate holding companies of other subsidiary undertakings). The following are the significant subsidiaries of the Company as of December 31, 2003. Each subsidiary is wholly owned by the Group.
Significant Subsidiary |
Country of Incorporation | |
Bunzl American Holdings (No.1) Ltd |
England | |
Bunzl Distribution USA, Inc |
US | |
Bunzl Overseas Holdings Ltd |
England | |
Bunzl USA Holdings Corp |
US | |
Bunzl USA Inc |
US | |
Earthmedia Ltd |
England | |
Filtrona Richmond Inc |
US |
As of December 31, 2003 the Group operated its various businesses from a total of approximately 270 locations, the majority of which were in North America and Europe with the remainder located in Australasia, Asia and South America. Most of these facilities were leased by the Group, with the balance owned by the Group. The Group believes that all such facilities are suitable and adequate for their use, and generally have sufficient capacity for existing needs and expected near term organic growth.
ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
The following discussion and analysis is based on the Companys Consolidated Financial Statements, which appear on pages F-1 to F-36 of this Annual Report. The Consolidated Financial Statements have been prepared in accordance with UK GAAP, which differ in certain significant respects from US GAAP.
For an explanation of the principal differences between UK GAAP and US GAAP affecting the Group, see Note 28 of the Notes to the Consolidated Financial Statements beginning on page F-31 of this Annual Report. This also includes a reconciliation of profit, a statement of comprehensive income, details of earnings per share, a reconciliation of the impact on earnings of SFAS142 Goodwill and Other Intangible Assets, a reconciliation of equity shareholders funds and a consolidated cash flow statement.
Critical Accounting Policies
The results of the Groups operations and its financial condition are dependent upon the utilization of accounting methods, assumptions and estimates that are used as a basis for the preparation of the Consolidated Financial Statements. The Consolidated Financial Statements of Bunzl are prepared in accordance with UK GAAP and the accounting policies employed are set out under the heading Accounting Policies on pages F-6 and F-7 of this Annual Report. The Company has identified the following critical accounting policies and related methods, assumptions and estimates which management believes are essential to understanding the underlying financial reporting risks and the impact that these accounting methods, assumptions and estimates have on the Groups reported financial results. This information should be read in conjunction with the Consolidated Financial Statements and this Operating and Financial Review and Prospects.
Goodwill
Bunzl has significant investments in goodwill as a result of acquisitions of businesses. Goodwill arising on acquisitions made prior to January 1, 1998 remains eliminated against reserves. Goodwill arising on acquisitions made after December 31, 1997 is capitalized and is amortized through the profit and loss account over its estimated useful life, a period of up to 20 years, on a straight line basis. Changes in these lives would result in different effects on the profit and loss account. It is estimated that a change of one year in the useful economic life of goodwill would have an impact of approximately £1 million on annual Group operating profit.
20
Goodwill is reviewed for impairment when events and circumstances indicate that carrying values may not be recoverable and any impairments are charged to the profit and loss account. Tests for impairment are based on discounted cash flows and assumptions (such as discount rates, timing, growth prospects and competitive environment) which are inherently subjective. No impairments to goodwill were identified in the years ending December 31, 2003, 2002 or 2001.
In determining the profit and loss on disposal of a business, any goodwill on acquisition, net of goodwill eliminated through the profit and loss account as a result of any impairment in value or by amortization, is transferred to the profit and loss reserve through the profit and loss account.
Acquisitions
Acquisitions are accounted for at a purchase price based upon the fair value of the consideration paid. Assets and liabilities acquired are measured at fair value and the purchase price is allocated to assets and liabilities based upon these fair values.
Determining the fair values of assets and liabilities acquired involves the use of significant estimates and assumptions (such as discount rates, asset lives and recoverability). Assets and liabilities are measured at their estimated realizable value and the fair values of freehold properties are typically determined by valuation on an open market existing use basis by qualified valuers.
Bunzl believes that estimates made in previous years have been accurate as any change made in the year following acquisition to finalize provisional fair value adjustments made in the year of acquisition have not been material.
Pensions
On January 1, 2003 the Group fully adopted FRS17 Retirement Benefits. The impact of accounting for pensions under FRS17 rather than SSAP24 Accounting for Pension Costs for the year to December 31, 2003 was an increase in consolidated profit of £0.3 million and the impact on opening consolidated shareholders funds as at January 1, 2003 was a reduction of £68.8 million.
The application of FRS17 requires the exercise of judgment in relation to assumptions for future pay rises in excess of inflation, employee demographics and the future expected return on assets. Bunzl determines the assumptions to be adopted in discussion with its independent actuaries and believes that these assumptions are in line with best practice and are appropriate for the business.
The application of different assumptions could have a material effect on the amounts reflected in the Consolidated Financial Statements. Assumptions vary for the different countries in which the Group operates and there is also an inter-dependency between some of the assumptions. Consequently it is impractical and potentially misleading to give any approximate impact on the results of a change in any one assumption in isolation.
Revenue recognition
Sales represent sales to third parties for services provided and goods sold, excluding intercompany transactions. Sales are valued at invoiced amount, excluding sales taxes, less estimated provisions for returns and volume and early settlement discounts where relevant. Returns provisions are based on experience over an appropriate period as well as other factors. Volume and early settlement discounts are generally based on an agreement, formal or otherwise, with customers. Experience has shown that these estimates have been accurate in the past. Income from the sale of goods and services is recognized when delivery has occurred and where the price is fixed or determinable and reflects the commercial substance of the transaction.
21
Share based payments
From January 1, 2005 International Financial Reporting Standards (IFRS) will require share based payments to be fair valued and charged against income. This charge in 2003, as calculated under IFRS, would have been £3.4 million (2002: £3.1 million, 2001: £2.6 million). As explained below, the Group will adopt IFRS from January 1, 2005. US GAAP requires some share based payments to be charged to income, which in 2003 amounted to £3.3 million (2002: £1.0 million, 2001: £5.3 million).
International Financial Reporting Standards
The Council of the European Union announced in June 2002 that all European listed companies will be required to adopt IFRS from January 1, 2005. This will affect the Groups financial statements for the six months ending June 30, 2005 and the year ending December 31, 2005. Assessing the differences between current accounting policies and IFRS is a complex task, not least as many of the IFRS are themselves in the course of revision. However it is already evident that certain accounting policies and some presentational aspects of the financial statements will change. Work has commenced to ensure the Group will be ready to meet the conversion deadline and to present clearly the effects of convergence to IFRS.
Background
The following discussion and analysis of the Groups results of operations and the Groups medium term prospects should be considered in light of certain significant developments which have occurred in recent years in the Group.
Bunzl has followed a strategy of focusing its resources on areas where it has, or can develop, real competitive advantage and which have sound organic growth potential. This has resulted in a major change in the Groups structure over the last ten years. The Group now comprises two business areas, Outsourcing Services and Filtrona, both of which are international and continuing to develop through a combination of good organic growth and acquisition.
Acquisitions
The Group spent £36 million on acquisitions during 2003. In February 2003, the Group purchased Enterprise, a distributor of plant supplies to food processors in Dallas, Texas; Greeley, Colorado; Atlanta, Georgia and St Joseph, Missouri. In October Bunzl acquired the business of Baumgartner Fibertec. Based in Crissier, Switzerland, Fibertec is engaged in the development and manufacture and sale of cigarette filters and capillary reservoirs. Also in October the Group bought MultiLine, a distributor of a wide range of consumables to the Danish hotel and catering industries. In December the Group purchased Prolix Packaging, a retail stores supply distributor based in Chicago, Illinois and OMahony Packaging, a distributor of supplies to retailers and food processors.
As explained in Risk Factors on pages 7 to 9 of this Annual Report the results of the Group are affected by the acquisitions it makes and the successful integration of the acquired companys operations in order to realize the anticipated benefits of the acquisition. Over the last three years the company has made a number of acquisitions. The principal acquisitions were:
2001 | ||
ICCS MacGregor |
February | |
Filtrati |
May | |
Godin |
June | |
BPI |
July | |
Eastern Paper |
October | |
DKI Group |
October | |
Packers |
October | |
W A Blyth |
November |
22
2002 | ||
Lockhart |
May | |
Kenco |
June | |
Lesnies |
November | |
Darenas |
November | |
Saxton |
December | |
Thomas McLaughlin |
December |
2003 | ||
Enterprise |
February | |
Fibertec |
October | |
MultiLine |
October | |
Prolix |
December | |
OMahony |
December |
Acquisitions contributed the following to Group results in the year of acquisition:
2003 |
2002* |
2001* | ||||
£m | £m | £m | ||||
Sales |
21.2 | 48.6 | 64.8 | |||
Operating profit |
0.7 | 2.7 | 2.5 |
* | Restated an adoption of FRS 17 Retirement Benefits. |
The future results of the Group will be impacted by any decisions to make further acquisitions. In March 2004 Bunzl purchased Skiffy, a Dutch based company with particular expertise in the supply of small nylon parts for protection and finishing applications.
Over the last three years acquisitions have principally strengthened the Groups position supplying the US food processor industry, the European foodservice industry and the worldwide cigarette filters and bonded fibers industries. The strategy and development of the Group is explained in more detail in History of the Group on pages 9 to 11 of this Annual Report.
Disposals
The Group made no disposals in 2003. The principal disposal in 2002 was the sale of the Paper Distribution business area. This disposal included £18 million of deferred cash consideration payable in two tranches; £10 million which was received on July 1, 2003 and a further £8 million which is receivable on July 1, 2004.
Share buy back
In late February 2003, the Board instituted a share buy back program. Shares have been bought on the market and have then been cancelled thus reducing the overall number of shares in issue. The cost of the buy back in 2003 was £91.7 million resulting in the cancellation of 21.3 million shares at an average price of £4.31 per share. These purchases were consistent with the Boards continuing overall capital management strategy. This strategy seeks to maintain an appropriate balance sheet structure taking into account completed and prospective acquisitions and disposals.
Strategy and structure
Following the disposal of the last of Bunzls paper interests in July 2002, the Company was reorganised into two business areas, Outsourcing Services and Filtrona, both of which are focused on areas where the Company has, or can develop, real competitive advantage on an international scale and which have some organic and acquisition
23
growth opportunities. Both areas also fit with the Companys focus on providing business-to-business consumables, often on an outsourced basis, and are becoming increasingly service oriented.
Outsourcing Services has international overlaps of customers, suppliers, technology and sourcing. As the Outsourcing Services business in Europe and Australasia has grown from virtually nothing ten years ago to about a third of the Companys total Outsourcing Services business, the Company plans to treat this business as a separate business segment, beginning with the interim results in 2004. Filtrona constitutes a small number of international niche businesses in supply and light manufacture with a number of technical and market overlaps.
Impact of inflation/deflation
As explained in Risk Factors on pages 7 to 9 of this Annual Report the results of the Group are impacted by the price of the raw materials of the products purchased by the Group.
Price deflation has occurred year-on-year over the past three years principally in North America. These pressures have had a negative effect on the growth of both sales and profits. This particularly affected the Group in the second half of 2001 and throughout 2002, although it moderated somewhat in 2003 and should fall further in 2004 if the current announced price increases in the US are fully implemented.
Foreign currency exchange rate trends
As explained in Risk Factors on pages 7 to 9 of this Annual Report the results of Bunzl are impacted by the movements in the US dollar and other foreign currency exchange rates.
The US dollar average exchange rate trend over the past three years is shown below:
2003 |
2002 |
2001 | ||||
(dollars per pound sterling) | ||||||
Average rate |
1.64 | 1.51 | 1.44 |
In 2004 this trend is presently continuing with the average year to date rate at the end of March at $1.82.
The weakening of the US dollar against pounds sterling over the last three years has had a significant adverse impact on the pounds sterling results of Bunzl as the majority of the Groups sales are made in US dollars. This has been slightly offset by the strengthening of the euro against pounds sterling.
In 2003 the overall translation effect of currency movements reduced Group sales growth by approximately £110 million, or 4%, and Group operating profit growth by approximately £10 million, or 5%. Price deflation also had a negative impact on the growth of both sales and profits.
In 2002 the overall translation effect of currency movements reduced Group sales growth by approximately £87 million, or 3%, and Group operating profit growth by approximately £8 million, or 4%.
Bunzl operates on a worldwide basis. Accordingly the results of the Group will continue to be impacted by fluctuations in the US dollar, the euro and other foreign currency exchange rates.
Financial reporting standards and accounting policies
The full requirements of FRS17 Retirement Benefits have been adopted in the Consolidated Financial Statements for 2003 which has resulted in the restatement of the Consolidated Financial Statements for 2002 and previous years. There have been no other changes to the accounting policies of the Group from the previous year. See page F-36 of this Annual Report for further discussion of certain recent Accounting Standards Board (ASB) and Financial Accounting Standards Board (FASB) pronouncements.
24
2003 compared with 2002
Results
Against the backdrop of mixed economic conditions around the world, the Group produced good results with sales and operating profit of continuing operations in 2003 exceeding those in 2002 due to strong operating performance and underlying organic volume growth combined with acquisition activity. The movement in the dollar was unfavorable and, although the euro strengthened, overall currency movements reduced the reported growth rate of sales and profits. Price deflation also had a negative impact on the growth of both sales and profits.
Group performance
Sales of continuing operations increased by 2%, or £54.6 million, from £2,673.6 million to £2,728.2 million with businesses acquired during the year contributing 1% of this increase. This reflected good operating performance and underlying organic growth largely offset by price deflation and unfavorable currency translation movements. Total sales, which included discontinued operations in 2002 of £161.7 million, decreased by 4%, or £107.1 million, from £2,835.3 million to £2,728.2 million.
Operating profit of continuing operations increased by 4%, or £7.4 million, from £189.0 million to £196.4 million. A strong performance by both Outsourcing Services and Filtrona was partly offset by unfavorable exchange rates. Group operating profit remained constant at £196.4 million.
There were no exceptional items in 2003. The exceptional item in 2002 of £4.1 million represents a profit on the disposal of Paper Distribution partly offset by the costs of exiting Filtronas small machine building business. Profit before tax fell marginally from £195.3 million to £194.6 million, despite a £3.4 million lower interest charge.
Continuing operations margin (operating profit from continuing operations divided by sales from continuing operations) increased from 7.1% to 7.2%. Outsourcing Services margin remained constant at 7.0% and Filtronas margin improved from 11.2% to 11.7%. Group margin (total operating profit divided by total sales) rose from 6.9% to 7.2%, principally due to the disposal of Paper Distribution in 2002.
Interest and tax
The net interest charge fell to £1.8 million from £5.2 million in 2002. Lower average borrowings due to strong cash generation from operations, a full year of the Paper Distribution disposal proceeds, lower interest rates and the full year benefit of discounting the Paper Distribution deferred payments, all reduced the charge. The adoption of FRS17 Retirement Benefits resulted in a charge in the year which partially offset these benefits. However the 2002 FRS17 restatement reduced the interest charge in that year. The tax charge of £69.0 million represents an overall rate of 35.5% compared to 35.8% in 2002.
Foreign currency exchange rates
Currency had a net adverse impact in the year through translation primarily due to the weakening of the US dollar against sterling. This translation effect is the major way that currency impacts the Group although there is also a small transaction effect on certain parts of the business. In 2003 the overall translation effect of currency movements reduced Group sales growth by approximately £110 million, or 4%, and Group operating profit growth by approximately £10 million, or 5%.
Earnings and dividends
Earnings fell marginally from £124.8 million to £124.6 million. The weighted average number of shares in issue reduced to 455.2 million from 461.4 million due to the share buy back partly offset by shares issued due to the exercise of employee share options. Earnings per share increased by 1% or 0.3p from 27.1p to 27.4p.
25
An interim dividend of 3.85p per share and a final proposed dividend of 8.25p will deliver an increase of 8% for the year at a total cost of £54.4 million. £70.2 million is to be transferred to reserves.
Balance sheet
Total assets less current liabilities decreased by £65.0 million from £829.6 million to £764.6 million. This was largely accounted for by decreased short term deposits and lower working capital. Net debt decreased by £9.5 million to £96.5 million due to strong operating cash flow more than offsetting an acquisition spend of £36.1 million and the share buy back of £91.7 million. Shareholders funds decreased by £16.0 million to £459.2 million due to the impact of the share buy back more than offsetting the retained profit for the year. Management believes that the Groups balance sheet remains strong and has adequate working capital for its needs.
Obligations due within one year under operating leases increased from £34.3 million at December 31, 2002 to £35.1 million at December 31, 2003. 26% of these operating leases expire in more than five years, compared to 30% in 2002. At the year end the Group was committed to, but had not provided for, capital expenditure of £1.3 million (2002: £1.4 million).
Goodwill
This increased by £1.4 million to £290.9 million reflecting goodwill arising in the year on acquisitions largely offset by an amortisation charge of £17.7 million and exchange movements.
Capital expenditure
Bunzl continued to invest substantial amounts in the capital base of the Group. New equipment has been purchased to maintain the quality of the Groups assets and warehouses have been expanded and upgraded as volumes have continued to grow. Once again the Group has invested in computer systems both to improve them and to install them in newly acquired companies. These systems remain critical to the Groups ability to serve its customers in the most efficient and appropriate way. Management believes that up-to-date assets are an important source of the Groups competitive advantage and maintaining them remains a priority.
Pensions
On January 1, 2003, the Group fully adopted FRS17 Retirement Benefits. As a result, comparative figures have been restated. The impact on the consolidated profit for the year to December 31, 2002 was a reduction of £0.4 million and the impact on the consolidated shareholders funds as at December 31, 2002 was a reduction of £68.8 million. At December 31, 2003 the Groups FRS17 pension liability was £40.8 million, a £2.9 million improvement compared to 2002 due to a stronger market performance more than offsetting increased liabilities.
Discussion by Business Area
Outsourcing Services
Operating across North America, Europe and Australasia, Bunzl believes it is the leading supplier of a range of products including outsourced food packaging, disposable supplies and cleaning and safety products for supermarkets, redistributors, caterers, food processors, hotels, contract cleaners, non-food retail and other users.
Volume growth and the successful integration of acquisitions saw Outsourcing Services progress well with sales increasing 2%, or £44.4 million, from £2,231.2 million to £2,275.6 million despite price deflation and unfavorable exchange rate movements. Operating profit rose by 3%, or £5.0 million, from £155.3 million to £160.3 million, despite the unfavorable exchange rate movements, assisted by focus on greater efficiencies and control of operating costs.
26
With trading conditions continuing to be challenging, Bunzls specialist knowledge and experience in providing cost-effective, outsourced solutions to customers and its ability to integrate selective acquisitions have enabled the Company to extend the scope of its operations and continue to offer innovative supply programs to add value for new and existing customers.
North America
The North American business grew dollar sales and profits in a tough economic and competitive environment. Price deflation continued to have an impact due to manufacturers overcapacity in several major product lines. Customer consolidation also had an effect on the Companys business particularly in the supermarket industry. The large national operators have penetrated the smaller markets, forcing the regional and local retailers to sell, consolidate or specialize.
Although the largest customer group for this business remains supermarkets, the majority of new business with new customers was a result of sales gains in the redistribution, processor and janitorial/sanitation (jan/san) businesses. Sales initiatives in the foodservice category resulted in expanded business at several national companies. The Company has been able to demonstrate its ability to provide disposable non-food items efficiently, enabling these companies to use their space for higher dollar items. The Company has also secured additional business in non-food retail with the addition of several accounts during 2003 and plans to pursue more such accounts in 2004 as new opportunities become available.
The Company provides a wide range of disposable products to customers in all of its businesses, including plastic and paper packaging items, janitorial supplies, non-food retail products and operating plant supplies. The focus is on finding packaging solutions for customers that will generate additional sales for the redistribution and supermarket areas and operational efficiencies for the processor and jan/san markets. In an effort to increase competitiveness and to find new innovative products, the Company has invested substantial time and effort into its import initiative. Through this program, the Company has been able to source quality products from reliable manufacturers that keep it on the leading edge of finding solutions for customers. In 2003 the Companys imports approximately doubled. In addition to imports, the Company has expanded its private label program, Prime Source, to many new product lines that has resulted in new sales opportunities and more operational efficiencies.
The Company believes it is the largest distributor of these products in North America, serving all 50 states, Canada, Mexico, and the Caribbean from 73 locations. Using a fleet of more than 350 trucks, the Company is able to deliver thousands of different items to customers located across the geographical area. With this coverage, the Company is able to provide product and logistics solutions to local, regional and national customers utilising a total program concept. The Companys sophisticated IT platform, which is identical in every one of the Companys locations, allows for the provision of a consistent and controlled program that customers appreciate.
The Company services national, regional and local supermarket chains. The Companys experience in this area, along with the product lines and customer relationships, give it the opportunity to develop true long term partnerships for the purpose of providing the most economical in-store packaging program that contributes to better product presentation and ultimately increased sales. During 2003 the Company was able to renew several long term contracts with chains and wholesalers committed to this concept. The Company also acquired Prolix, a specialized supplier in the Chicago region.
Redistribution, including jan/san products, continues to grow and present the Company with new opportunities. As the costs of transportation and warehousing rise for manufacturers, the Companys value as a redistributor continues to increase. The Company provides an opportunity to small distributors to reduce their capital investment, increase their inventory turns and provide more products to their customers while maximising their operational efficiencies. With the acquisition of Saxton in late 2002, the Company has expanded its jan/san program across its business with the addition of their product lines. This will continue to be an emphasis in the years ahead.
27
Food processors, including customers that process and package meat, poultry, produce, bakery and other items, continue to be the Companys fastest growing area. The Company believes that it is the only national distributor able to provide the packaging products, plant operating supplies and janitorial and cleaning supplies through one order and delivery. The Company believes this to be an advantage as its customers grow, due to their space requirements and need for specialists who can provide them with an array of packaging solutions and safety and cleaning products needed to run their businesses. The Company further strengthened its position in this market in February 2003 with the purchase of Enterprise in Dallas.
The Company has continued to improve operations and increase efficiencies demonstrated by operating costs improving again in 2003. The Company has enhanced its internal IT system, improved its facilities and reduced and consolidated its delivery routes and further standardised procedures in warehousing, customer service and purchasing. The Company has also worked with its vendors and customers to eliminate extra costs in the supply chain and plans to continue such efforts into 2004.
Europe and Australasia
In the seven countries that the Company operates in today, the UK, Ireland, Germany, the Netherlands, Denmark, Australia and New Zealand, as well as a number of countries that receive exports, the Company continued to show good progress despite testing economic conditions. The Company provides customers with a one-stop-shop for all their purchasing, distribution and store or outlet service needs. The Company also provides management information to help customers better control their expenditure on the broad range of consumable products that the Company typically supplies. By outsourcing the management of this supply chain to Bunzl, customers are able to reduce their internal costs of operation and achieve efficiencies by concentrating on their own core businesses.
During 2003 growth resulted from acquisitions, new contracts and the expansion of the Companys product range offsetting the impact of deflation, particularly in the retail market.
In addition to acquisitions during the period, including MultiLine in Denmark and OMahony in Ireland, the Company achieved new contract wins across a broad spectrum of customers in target markets: contract caterers, contract cleaners, facilities management groups, supermarket/retail chains and the healthcare sector. Moreover, the Company has been successful in increasing its penetration with local customers in many of the markets that it serves. Of particular note, the Company was successful in gaining three new multi-year contracts, a longer timeframe than usual in the industry, which demonstrates customers confidence in Bunzl as a reliable partner. The first such contract covers several countries in Northern Europe for the supply of all non-food consumables to an international catering group. The second covers the provision of all in-store consumables for a leading UK non-food retail chain reflecting the Companys expertise in tailoring supply programs to meet the specific requirements of retail customers. The third covers the provision of all light catering equipment for a catering group in the UK.
Focused expansion of the Companys product range to capture more business with individual customers has been a feature of development for several years. The range extension into light catering equipment, largely as a result of the acquisitions of Lockhart and McLaughlin in 2002, has proved beneficial with several customers in the UK, especially in hotel and catering supplies, and provides the base for potential future expansion into other countries where the Company is also strong with such customers.
The Company believes it is the leading independent vending operator in the UK. As such, the Companys Vending Services business has been successful in generating organic sales growth from winning contracts in the financial services and retail sectors in the UK. Nevertheless 2003 was a challenging environment with consumption in the City of London specifically, and industry in general, reduced due to staff cutbacks.
Adding new product categories to its core range helped the Companys specialist healthcare supply business, Shermond, to show strong organic growth. The Companys healthcare sector was also a successful area of development in a number of countries including the Netherlands, Ireland and Australia.
28
Organic growth and the integration of recent acquisitions also drove the successful development of the Companys cleaning and safety supplies businesses. The Company secured organic growth by winning new contracts and developing its product range with existing customers. A growing number of products are now sourced internationally and developed under the Companys own brand names. A number of the key UK ranges have been successfully introduced into the Australian market following the creation of a dedicated Bunzl Safety sales resource in Australia. In the UK the Darenas business, acquired at the end of 2002, is in the process of being fully integrated with the core business in order to reduce the Companys cost base and establish a common platform from which to grow in 2004.
The Companys activities during 2003 have been focused on integrating new acquisitions, particularly in Australia, Denmark, Ireland and the UK, improving performance and enhancing returns. The Company has supplemented these activities with investment in new, more efficient warehouse operations and standardised IT systems. During the last two years the Company has opened new, state-of-the-art warehousing facilities in the Netherlands, Germany and the UK and, in 2004, will open new facilities in the UK, Denmark, Ireland, Australia and New Zealand. The Company is also implementing its standard IT systems into the acquisitions it has made and will continue to drive this process forward in 2004. Finally, the Company has established a Group Purchasing function to enhance its leverage across countries and better co-ordinate its international sourcing activities. These initiatives provide the foundations for continued expansion and development from an efficient and effective cost base.
Filtrona
Filtrona is a world leading supplier of outsourced cigarette filters, ink reservoirs and other bonded fiber products, protection and finishing products, self-adhesive tear tapes and certain security products. It is also a leading extruder of custom plastic profiles.
Sales in Filtrona rose by 2%, or £10.2 million, from £442.4 million to £452.6 million and operating profits increased by 6%, or £3.2 million, from £49.7 million to £52.9 million despite unfavorable exchange rate movements and the continuation of a challenging manufacturing environment, which was most noticeable in the Companys North American businesses.
Filtrona operates from 38 production facilities in 14 countries engaged in flexible light manufacture and service oriented supply of low unit value items to customers throughout the world. Management believes that Filtrona occupies leadership positions in small focused international markets, or niche segments of larger markets, where the development of quality, differentiated positions is possible through consistent investment and dedication to delivering superior customer value and service.
The underlying performance of the Companys outsourced filters businesses continued its robust trend, with volumes ahead in all regions and a particularly encouraging performance in Asia, although headline results were impacted by currency translation. The business continues to benefit from increased consumer demand for brands with low tar and special filters, often including charcoal, driven by changing consumer tastes and ever stricter legislative requirements. While it is now possible for manufacturers to self-manufacture some of the simpler carbon filters due to them becoming standard on more popular brands, the principal industry players continue to favor outsourcing for a major proportion of their requirements. There is also a growing interest in more complex and innovative filters, which can reduce particular constituents within cigarette smoke, and Filtrona is well placed to assist with its range of technologies, experience and know-how. Two such products were launched in November at the industrys leading exhibition, Tabexpo, in Barcelona. The acquisition of Baumgartners Fibertec business was completed in October and the Company believes this will have a positive impact on its filters and fibers businesses during 2004 as the Company capitalizes on the additional customers, volumes and complementary technologies derived from this important strategic step. The changing dynamics of the market have led to the commencement of a consultation process with the local workforce regarding the future of the Companys northern Italian production facility.
29
The Companys fibers business based in Richmond, Virginia and Reinbek, Germany sells reservoirs and wicking devices manufactured using bonded fiber technology for products including pens and printers, medical device components and household items. The continued focus on the development of new technologies, applications and geographic coverage has contributed to excellent growth this year. The business has been renamed Filtrona Fibertec, recognising both the applicability of the name to our fibers operations and the continuity from the Baumgartner Fibertec acquisition.
The Company believes that its self-adhesive tear tape business continues to be the worlds leading supplier. This business made particularly good progress in Asia, where supply to an important new customer in Japan began, and the Americas, assisted by the start up of film coating at the Richmond, Virginia facility. Volumes of both standard self-adhesive tear tape and tear tape with value added features continued their strong growth trend. The use of tear tape as a medium for brand promotion and security purposes utilising various printing techniques to produce multi-colored images and text continued to develop. The application of extrusion coated films for security and industrial uses is also showing encouraging results. The Company continues to invest in this business and a new 10-station printer at the Companys Nottingham, England site is allowing expansion in the range of specialist products and services the Company is able to offer customers.
The Companys protection and finishing business continued to face weakness in many of its core industrial markets, especially in the US, and rising polymer prices were also a drag on performance. In spite of this, sales for the business as a whole were ahead of last year as Europe and the oil sector performed strongly. The policy of building the distribution network, strengthening the product range further with the addition of many new lines and increasing the sophistication of its marketing programs continues to have a positive impact on the performance of the business. The addition of Skiffy in 2004 will further strengthen this business with its particular expertise in the supply of nylon parts.
Sales of the Companys European extrusion business picked up in the second half of the year which reflected the slight improvement in the European manufacturing sector. This business continues to build its position in export markets where many opportunities exist for further development and growth. The US business also experienced improved trading conditions in the second half of the year, although certain customer segments, such as aerospace, remain depressed. Other segments, including medical, traffic control, lighting and refrigeration, saw good growth reflecting the businesss focus on proprietary products and differentiated process technologies. Measures continued to be taken to reduce unit costs and to grow the Companys business in Mexico where future prospects remain positive.
2002 compared with 2001
Results
Sales and operating profit of continuing operations in 2002 exceeded those of 2001, primarily as a result of strong operating performance and underlying organic growth combined with acquisition activity, despite difficult economic conditions around the world, price deflation and unfavorable currency movements, the last of which reduced growth rates by approximately 4 percentage points.
Group performance
Sales of continuing operations rose by 5%, or £115.3 million, from £2,558.3 million to £2,673.6 million, reflecting a good operating performance partly offset by unfavorable exchange rate movements and price deflation, with businesses acquired during the year contributing £48.6 million of this increase. Sales of discontinued operations were £161.7 million compared to £318.2 million in 2001. Total sales including discontinued operations fell by 1%, or £41.2 million, from £2,876.5 million to £2,835.3 million due to the disposal of the Paper Distribution business area in July 2002.
30
Both Outsourcing Services and Filtrona recorded increases in sales despite challenging market conditions. Operating profit of continuing operations increased by 1%, or £2.4 million, from £186.6 million to £189.0 million, with businesses acquired during the year contributing £2.7 million. Operating profit of discontinued operations was £7.4 million compared to £14.9 million in 2001. Total operating profit decreased from £201.5 million to £196.4 million. The only exceptional item in 2002 was a profit on the sale of discontinued operations of £4.1 million. There were no exceptional items in 2001. Including a net interest charge of £5.2 million, profit before tax increased by 3% from £190.2 million to £195.3 million. Goodwill amortization was £16.1 million in 2002 and £12.8 million in 2001.
Continuing operations margin (operating profit from continuing operations divided by sales from continuing operations) decreased from 7.3% to 7.1% due to a slight easing of the margin in both Outsourcing Services and Filtrona, while the margin for the Group as a whole (total operating profit divided by total sales) decreased marginally from 7.0% to 6.9% due to the decline in continuing operations margin being partly offset by the disposal of the lower margin Paper Distribution business area.
Interest and tax
The net interest charge decreased to £5.2 million from £11.3 million as a result of lower average borrowings due to strong cash generation from operations, disposal proceeds exceeding acquisition spend and lower interest rates more than offsetting a lower net financial return following the adoption of FRS17 Retirement Benefits. The tax charge of £70.0 million represents an overall rate of 35.8% compared with 37.5% in 2001.
Foreign currency exchange rates
Currency had a net unfavorable impact in the year through translation primarily due to the volatility and weakness of the US dollar against sterling. This translation effect is the major way that currency impacts the Group although there was also a small transaction effect on certain parts of the business. In 2002 the overall translation effect of currency movements reduced Group sales growth by approximately £87 million, or 3%, and Group operating profit growth by approximately £8 million, or 4%.
Earnings and dividends
Profit for the financial year increased by 5% from £118.5 million to £124.8 million. The weighted average number of shares in issue rose to 461.4 million in 2002 from 458.6 million in 2001 due to the exercise of employee share options. Earnings per share rose by 5% from 25.8p to 27.1p.
An interim dividend of 3.65p per share and a final dividend of 7.55p represent an increase of 8% for the year, at a total cost of £52.3 million.
Balance sheet
Total assets less current liabilities increased by £65.7 million from £763.9 million to £829.6 million. This was largely accounted for by an increase in goodwill, higher long term debtors, increased cash and short term deposits and lower short term borrowings.
Obligations due within one year under operating leases decreased from £57.2 million at December 31, 2001 to £34.3 million at December 31, 2002. 30% of these operating leases expire in more than five years, compared to 41% in 2001. At the year end the Group was committed to, but had not provided for, capital expenditure of £1.4 million (2001: £1.2 million).
Capital expenditure
Despite the slowdown in the world economy, high levels of capital expenditure have continued to be invested in the business. Facilities have been refurbished and upgraded improving both capacity and efficiency. The Group has
31
continued to invest substantially in computer systems, focusing on improving systems and installing them in newly acquired companies. These improvements have enhanced the Groups systems infrastructure and e-commerce capability. Maintaining an up-to-date asset base remains a priority as it enhances the Groups market position and enables it to serve its customers better thereby providing it with a source of real competitive advantage.
Pensions
The Group adopted FRS17 Retirement Benefits in 2003 and has accounted for pensions under that standard. Results for 2002 and previous years have therefore been restated.
Discussion by Business Area
Outsourcing Services
Good organic growth and acquisitions caused sales to increase by 5% to £2,231.2 million from £2,129.1 million in 2001, despite unfavorable exchange rate movements which impacted both sales and profits by 3% and 4% respectively. The continuing focus on greater efficiencies and control of operating costs also contributed to good performance and operating profit rose by 2% to £155.3 million from £152.1 million in 2001.
Trading conditions remained challenging as a result of the economic slowdown in North America and Europe, despite which the Group achieved good volume growth. Customers continued to favor outsourced solutions to service their requirements, as these often prove to be cost effective. In this context, the Groups specialist knowledge of the market, efficient operations and competitive pricing made it attractive to both existing and new customers. The Groups focus on greater efficiencies and control of operating costs was more than offset by price deflation arising from an imbalance of supply and demand resulting in the operating margin (operating profit divided by sales) easing slightly to 7.0% from 7.1% in 2001.
In North America Bunzl believes it is the largest distributor of supermarket supplies such as plastic and paper packaging and bags, labels and cleaning materials. This business has experienced organic growth due to increased outsourcing and the growing demand for packaging for ready to eat meals and fresh and freshly prepared food and drink. The integration of Godin and Eastern Paper, both acquired in 2001, has benefited Bunzls ability to service national grocery chains in Canada.
The Group further developed its food processor supplies business in the US, both organically and through the acquisitions of Koch (in 2000) and Packers (in 2001).
The Groups redistribution business distributes disposable products and janitorial supplies to sub-distributors who sell to smaller outlets as well as these and other specialized products to other customers including non-food retailers, healthcare providers and airlines. It also expanded during the year, enhanced by the acquisition of Kenco, based in Seattle, in June 2002 and Saxton, based in Phoenix, in December 2002.
The Group uses Electronic Data Interchange (EDI) to communicate internally and externally with customers, particularly in the grocery trade. This system facilitates order placement, shipping and invoicing, reducing errors and delays. It provides customized order guides and a choice of distribution system. The Group has rolled out its electronic catalog in the US which enables medium sized customers to order over the internet thus expanding electronic ordering processes to a large number of customers, particularly redistributors.
The Group has an ongoing program to upgrade the facilities of its EDI systems and its electronic customer catalog to reduce operating costs and enhance the scope and quality of the service offered to customers.
In Europe management believes the Groups specialist distribution, procurement capabilities and market knowledge are a source of competitive advantage, enabling Bunzl to provide customers with one stop solutions particularly in the UK, Ireland, Germany, Benelux and Scandinavia. This business has increased sales, despite deteriorating economic conditions particularly in mainland Europe, as a result of new contract wins, an expansion of
32
the product range and the integration of new businesses acquired in 2001 and 2002, in particular, Lockhart, a leading supplier of catering equipment in the UK. Management believes that Bunzls suppliers will continue to consolidate and rationalize their customer distribution operations, providing opportunities for further growth in this area.
The Groups retail supplies business has implemented full goods not for resale consolidation programs for major UK supermarkets and other non-food retailers. The Groups healthcare supply business, Shermond, performed well and added some new products to its range.
Bunzls hotel and catering supplies business, which operates in the UK, the Netherlands, Germany, Ireland and Scandinavia, frequently in conjunction with the Groups vending supplies business, continues to serve many leading catering and hotel groups and important contracts have been won or renewed in the past year. The acquisition in 2002 of both Lockhart and McLaughlin, who are leading suppliers of catering equipment in the UK and Ireland, has added a wide range of items to the Groups product offering.
The Outsourcing Services business in Australia performed well over the year, and its position was strengthened in November 2002 by the acquisition of Lesnies, one of the leading distributors of packaging and related consumables and equipment supplies to the food processor industry in Australasia. Lesnies complements Bunzls processor supplies businesses in North America and Europe and provides the Group with a base from which to develop customer and supplier relationships in New Zealand.
Bunzls cleaning and industrial supplies business performed strongly with a number of important projects commencing during the year. In November, the Group agreed to purchase Darenas, a cleaning and hygiene supplies business with national coverage in the UK, and completed shortly thereafter. The Group is developing its business with the food processor industry building on its acquisitions in the UK, Denmark and Ireland and management believes that Bunzl is in a good position to win further business from the larger food producers and processors, and cleaning and facilities management groups.
Bunzl Vending Services has strengthened its position as a leading independent vending operator in the UK with strong organic growth. It has won significant new contracts and serves customers in the retail and catering sectors and facilities management and financial services groups. The business has also strengthened its presence in the North East of the UK to enhance its service to customers there.
Filtrona
During the year ended December 31, 2002 the Group was reorganized so that the enlarged Filtrona now comprises the old Filtrona and the former Plastics business. Filtrona now constitutes a small number of international businesses engaged in service-oriented supply and light manufacture for niche markets, including outsourced filters, ink reservoirs and other bonded fiber products, protection and finishing products, tear tape, security products and extruded plastics. The reorganization is providing certain cost savings as well as intangible benefits arising from bringing together skills in overlapping technologies and markets. Filtronas sales rose by 3% from £429.2 million to £442.4 million and operating profit increased slightly from £49.6 million to £49.7 million, despite the continuing weakness of the manufacturing environment which primarily affected the Groups North American businesses and the adverse impact of currency translation which reduced sales and profits by 4% and 6% respectively.
Growth was particularly robust in the filter businesses in the Americas and Europe, driven in part by increasing demand for Western brands with special filters, often including charcoal, in Russia and the Far East, particularly Korea, and growth in South America. The market for low tar and other special filters continues to expand, boosted by consumer fashion, awareness and stricter legislative requirements. While it is the current practice of cigarette manufacturers to outsource the supply of many of these filters, self-manufacture of some simpler carbon filters is becoming more viable as certain types have become standard on more popular brands. Notwithstanding this, cigarette manufacturers are constantly working on more complex innovations to meet the more challenging requirements of the market and management believes Bunzl is well placed to assist them with its range of filter, fiber and plastic technologies, experience and know how.
33
The fibers business, based in Richmond, Virginia and in Reinbek, Germany sells reservoirs made using bonded fiber technology for products including pens and printers, medical device components and household items. The successful development of ink reservoirs for a new generation of inkjet printers and the inkjet printer aftermarket has contributed to the growth of the business this year.
The tear tape business had another good year as demand for both standard self-adhesive tear tape and tear tape with added value features grew strongly. The use of tear tape as a medium for brand promotion and security purposes through the use of multi-colored text and images has become increasingly attractive to Bunzls customers. As Bunzl makes advances in printing and application technology, the Group is able to offer customers increasingly specialized products and services. Bunzl continues to invest in this business to enhance its ability to serve international customers and to support the development of new and more sophisticated tear tape and other security products.
Although the weakness of many of its industrial and manufacturing markets continued through the second half of 2002, the protection and finishing business continued to show resilience in North America, with the European business moving ahead. This good overall performance overcame the softness of sales to the oil sector, which affected North America in particular. The business continued to grow its distribution operations, adding further product lines and strengthening its network in Europe, particularly in France and Germany.
Again, despite the continuing weakness in the manufacturing environment, the sales of the European extrusion business continued to progress satisfactorily, particularly to its export markets including the UK. The US business saw growth with its customers in the fence panel, highway control, medical and recreational sectors, particularly where it sells proprietary products. However the difficult conditions in some other markets in the US held the extrusion business back overall. A significant contract for specialized products with a new customer, a leading national manufacturer of building supplies, was won towards the year end. The business in Mexico, where there are some interesting potential projects, also grew.
LIQUIDITY AND CAPITAL RESOURCES
Bunzl continues to be a highly cash generative business. The primary sources of the Groups liquidity have been cash generated from operations and cash received from disposals of businesses. A portion of these funds have been used to fund acquisitions and share purchases, to pay interest, dividends and taxes, and to fund capital expenditure.
Cash flow
Net cash inflow from operating activities was £250.4 million, a £34.0 million increase compared to 2002, of which £17.1 million was due to stronger working capital management. In 2002 there was a special pension contribution of £20.0 million which was not repeated in 2003.
Interest
The net interest charge was £1.8 million in 2003. Lower average borrowings due to strong cash generation from operations, a full year of the Paper Distribution disposal proceeds, lower interest rates and the full year benefit of discounting the Paper Distribution deferred payments, all reduced the charge compared to the prior year. The adoption of FRS17 Retirement Benefits resulted in a charge in the year which partially offset these benefits. However the 2002 FRS17 restatement reduced the interest charge in that year.
Dividends
In the year ended December 31, 2003, £51.8 million in ordinary dividends were paid, representing the final dividend for the year ended December 31, 2002 and the interim dividend for the year ended December 31, 2003.
34
Capital expenditure
Gross capital expenditure of £37.8 million was used to refurbish and expand facilities, upgrade and replace computer systems and enhance the quality and capacity of the asset base. Sales of fixed assets generated a cash inflow of £6.5 million resulting in a net capital expenditure of £31.3 million.
Acquisitions
An acquisition spend of £36.1 million and net disposal proceeds of £10.0 million resulted in a net cash outflow of £26.1 million on acquisitions and disposals. The cash outflow on acquisitions predominately related to the acquisitions of Enterprise, Fibertec, MultiLine, OMahony and Prolix. The cash inflow of £10.0 million represents deferred consideration on the sale of Paper Distribution in 2002.
Share buy back
In late February 2003 Bunzl commenced a share buy back program. The cost of the buy back was £91.7 million resulting in the cancellation of 21.3 million shares at an average price of £4.31 per share.
Shareholders funds
Shareholders funds decreased by £16.0 million from £475.2 million at the end of 2002 to £459.2 million at the end of 2003 due to the impact of the share buy back more than offsetting the retained profit for the year.
Net debt
Net debt decreased by £9.5 million to £96.5 million due to strong operating cash flow more than offsetting an acquisition spend of £36.1 million and the share buy back of £91.7 million.
Management believes that the Groups balance sheet remains strong and has adequate working capital for its current needs.
Management currently expects that future operating cash flow will be sufficient to fund its operating costs and costs of debt, to satisfy appropriate levels of capital expenditure and to meet tax and dividend commitments, subject to the Risk Factors discussed on pages 7 to 9 of this Annual Report.
Borrowings
At December 31, 2003, the Group had gross borrowings of £255.3 million, of which £125.7 million comprised a US dollar Bond of $225 million. Net of cash and liquid resources of £158.8 million, the Groups net debt at December 31, 2003 was £96.5 million, a decrease of £9.5 million from £106.0 million at the end of 2002.
The Group is funded in part by a mixture of one to five year multi-currency committed credit facilities from 13 banks totaling £321.2 million and a US dollar Bond totaling $225 million. The facilities mature between 2004 and 2009 and the loans under these facilities are drawn for various periods, at interest rates based on US dollar LIBOR. Loans of £103.6 million were drawn under these facilities at average rates of approximately 1.4% at the end of 2003 and were repayable in early 2004. As these drawings were refinanced on maturity under the same facilities, dependent upon the term of the relevant facility under which they have been drawn, £13.7 million of these loans were classified for accounting purposes as repayable within one year, £67.6 million were classified as repayable between one and five years and £22.3 million were classified as greater than five years. Loans amounting to £1.3 million as of December 31, 2003 were secured by either fixed or floating charges on various assets of the relevant Group borrower. In addition the Group maintains uncommitted and overdraft facilities to maintain short term flexibility.
35
The credit agreements under which the banks provide these facilities contain customer terms and conditions, including various financial and operating covenants (such as a minimum gearing and interest cover levels and customary negative pledge and reporting covenants). The US dollar Bond also contains similar financial and operating covenants. The Group believes that it is in compliance with all such covenants and that they do not presently impose undue restrictions on its activities.
Obligations due within one year under operating leases increased from £34.3 million at December 31, 2002 to £35.1 million at December 31, 2003. 26% of these operating leases expire in more than five years, compared to 30% at December 31, 2002. At the year end the Group was committed to, but had not provided for, capital expenditure of £1.3 million (2002: £1.4 million). It is anticipated that these commitments will be fulfilled out of operating cash flow.
Other than as described above, the Group does not have any material commitments of a long term basis for either capital expenditures or payments on debt obligations.
Pensions
Since January 1, 2003 the Group has accounted for pensions under FRS17 Retirement Benefits and has included appropriate disclosure in Note 21 of the Notes to the Consolidated Financial Statements beginning on page F-22 of this Annual Report. As a result, comparative figures have been restated. The impact on the consolidated profit for the year to December 31, 2003 was an increase of £0.3 million (2002: £(0.4) million, 2001: £1.6 million). The impact on the opening consolidated shareholders funds as at January 1, 2003 was a reduction of £68.8 million (2002: £25.9 million, 2001: £3.4 million).
The FRS17 disclosure in Note 21 of the Notes to the Consolidated Financial Statements beginning on page F-22 of this Annual Report shows a deficit net of deferred taxation of £40.8 million, a £2.9 million improvement compared to 2002 due to a stronger market performance more than offsetting increased liabilities. The Group has reviewed its pension arrangements including benefits and contribution rates. All principal defined benefit schemes are closed to new members and new employees, who are now offered a defined contribution arrangement.
Treasury policies and controls
Bunzl has a centralised treasury department to control external borrowings and manage exchange rate risk and interest rate risk. Treasury policies are approved by the Board and cover the nature of the exposure to be hedged, the types of financial instruments that may be employed and the criteria for investing and borrowing cash. The Group only uses derivatives to manage its foreign currency and interest rate risks arising from underlying business activities. No transactions of a speculative nature are undertaken. The department is subject to periodic independent reviews by the internal audit department. Underlying policy assumptions and activities are reviewed by the executive directors. Controls over exposure changes and transaction authenticity are in place and dealings are restricted to those banks with the relevant combination of geographic presence and suitable credit rating. The Group continually monitors the credit ratings of its counterparties and credit to each counterparty.
Liquidity risk
The Groups objective is to maintain a balance between continuity of funding and flexibility. The Group is funded by a US dollar Bond and multi-currency credit facilities from the Groups bankers. The US dollar Bond, issued in 2001, is in three tranches: five years, seven years and ten years for a total of $225 million at fixed rates of interest. The bank facilities have tenures ranging from one year to five years and mature between 2004 and 2009. At December 31, 2003, available bank facilities totalled £321.2 million of which £103.6 million was drawn down. In addition the Group maintains uncommitted and overdraft facilities to maintain short term flexibility.
36
Foreign currency risk
The majority of the Groups net assets are in currencies other than sterling. The Groups policy is to limit the translation exposure and resulting impact on shareholders funds by borrowing in those currencies in which the Group has significant non-sterling net assets and by using forward foreign exchange contracts. At 31 December 2003 there were no material currency exposures after accounting for the effect of the hedging transactions. As the majority of non-sterling net operating assets are denominated in US dollars, borrowings are primarily held in US dollars. The Group does not hedge the translation effect of exchange rate movements on the profit and loss account.
The majority of the Groups transactions are carried out in the functional currency of the Groups local operations and so transaction exposures are limited. However, where they do occur, the Groups policy is to hedge exposures as soon as they are committed using forward foreign exchange contracts.
Interest rate risk
The Groups strategy is to ensure with a reasonable amount of certainty that the overall Group interest charge is protected against material adverse movements in interest rates. The majority of the US dollar Bond was swapped to floating rates when the Bond was issued in 2001. Interest rate caps are in place to reduce the Groups floating rate exposure to movements in US dollar LIBOR.
Financial reporting standards and accounting policies
FRS17 Retirement Benefits has been adopted in the 2003 Consolidated Financial Statements. With the exception of FRS17 there have been no changes to the accounting policies of the Group from the previous year.
It is the Groups policy to commit sufficient funds to enable it to keep abreast of all relevant product, process, market and system developments in the fields in which it operates.
In 2001, 2002 and 2003 the Group spent £3.7 million, £4.7 million and £5.1 million respectively on its research and development activities.
The combination of volume growth in the Groups major markets, its strong positions in those markets and the opportunities to make acquisitions means that management currently believes that the underlying prospects of the Group are good and that, at constant exchange rates, the Group will continue to develop satisfactorily.
OFF-BALANCE SHEET ARRANGEMENTS
The Group has provided bank, trade and other guarantees of £7.4 million to third parties as of December 31, 2003. For further information on guarantees see Note 20 of the Notes to the Consolidated Financial Statements on page F-22 of this Annual Report.
There are no other off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Groups financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditure or capital resources.
37
The following table summarizes Bunzls principal contractual obligations at December 31, 2003:
Payments due by period | ||||||||||
Total |
Less than 1 year |
1-3 years |
3-5 years |
After 5 years | ||||||
£m | £m | £m | £m | £m | ||||||
Long term debt |
255.1 | 37.9 | 89.6 | 77.2 | 50.4 | |||||
Finance lease obligations |
0.2 | 0.1 | 0.1 | | | |||||
Operating leases |
186.3 | 35.1 | 49.1 | 29.4 | 72.7 | |||||
Capital expenditure |
1.3 | 1.3 | | | |
Further information relating to the Groups long term debt is set out in Item 5. Operating and Financial Review and Prospects Liquidity and Capital Resources Borrowings on page 35 of this Annual Report. Operating leases principally relate to land and buildings. The Groups future operating cash flow is expected to be sufficient to meet these contractual obligations.
ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES |
DIRECTORS AND SENIOR MANAGEMENT
The business of the Company is managed by the Board of directors, comprising executive and non-executive directors. The directors and executive officers of the Company as of February 23, 2004 are as follows:
Name |
Position |
Age |
Date of expiration of | |||
A.J. Habgood |
Chairman |
57 | May 2006 | |||
A.P. Dyer |
Deputy Chairman - Non-executive Director |
71 | May 2004 | |||
D.M. Williams |
Finance Director |
58 | May 2005 | |||
P.G. Lorenzini |
Chief Executive, Outsourcing Services North America |
64 | July 2004 | |||
S.G. Williams |
Non-executive Director |
56 | May 2006 | |||
P. Heiden |
Non-executive Director |
47 | May 2005 | |||
J.F. Harris |
Non-executive Director |
55 | May 2004 | |||
C.A. Banks |
Non-executive Director |
63 | May 2006 | |||
M.J. Roney |
Non-executive Director |
49 | May 2004 |
A.J. Habgood was appointed as Chairman in 1996, having joined the Company as Chief Executive in 1991. He was formerly a director of The Boston Consulting Group and Chief Executive of Tootal Group PLC. He is a non-executive director of Schroder Ventures International Investment Trust plc.
A.P. Dyer has been Deputy Chairman since 1996 having been Chairman from 1993. He joined The BOC Group plc in 1989 and subsequently became Chief Executive and Deputy Chairman until his retirement in 1996.
D.M. Williams is Finance Director having joined the Group in 1991 in that role. He was previously with Tootal Group PLC where he held a number of financial and operating roles including Group Finance Director. He is a non-executive director of George Wimpey PLC where he chairs the Audit Committee.
P.G. Lorenzini is Chief Executive, Outsourcing Services North America having joined Bunzl in 1983 with the acquisition of PCI Mac-Pak. He was appointed President of Bunzl Distribution USA in 1986 and joined the Board in 1999 with continuing responsibility for the Groups largest and most successful business. He is due to retire on July 31, 2004.
38
S.G. Williams was appointed as a non-executive director in 1994. After training as a lawyer and a period with Slaughter and May, he joined the legal department at Imperial Chemical Industries plc. In 1986 he joined Unilever as Joint Secretary and was appointed General Counsel in 1993.
P. Heiden has been a non-executive director since 1998. Previously with Hanson plc, he joined Rolls-Royce plc in 1992, becoming a director responsible for their Industrial Businesses in 1997 and Finance Director in 1999. In 2003 he was appointed Chief Executive of FKI plc.
J.F. Harris was appointed a non-executive director in 2000 and is senior independent director and Chairman of the Audit Committee. Appointed Finance Director of Unichem Plc in 1986 and Chief Executive in 1992, he became Chief Executive of the enlarged Alliance Unichem Plc in 1997 and Chairman in 2001. He is a non-executive director of Anzag AG and Associated British Foods plc.
C.A. Banks was appointed a non-executive director in 2002 and is Chairman of the Remuneration Committee. Previously Chief Executive of Ferguson Enterprises, the largest North American subsidiary of Wolseley plc, he joined the Board of Wolseley in 1992 and was appointed Group Chief Executive in 2001.
M. J. Roney was appointed a non-executive director in June 2003. After holding a number of senior general management positions within Goodyear throughout Latin America and then Asia, he became President of Goodyears Eastern European, African and Middle Eastern businesses and is presently President of Goodyears European operations.
Reference is made to pages A-1 to A-8 of this Annual Report, which contain Annex A thereto, the Directors Remuneration Report.
The Board
The Board has established the following committees:
Remuneration Committee
The membership of the Remuneration Committee comprises all of the non-executive directors with the exception of A.P. Dyer. The Chairman of the Committee is C.A. Banks. The terms of reference of the Committee, as approved by the Board, embody the purpose of the Committee as ensuring that the Companys executive directors and senior executives are fairly rewarded for their individual contributions to the Groups overall performance having due regard to the interests of the shareholders and to the financial and commercial health of the Group. Members of the Committee do not have any personal financial interest (other than as shareholders) in matters decided by the Committee, nor do they have any potential conflict of interest arising from cross-directorships or day to day involvement in running the Groups business. The Committee meets at least three times a year and at other times as may be required. While the Chairman of the Company, A.J. Habgood, is not a member of the Committee, he normally attends meetings except when the Committee is considering matters concerning himself. The primary purpose of the remuneration policy is to help ensure the recruitment, retention and motivation of the executive directors by providing fair reward for the responsibilities they undertake and the performance they achieve on behalf of shareholders. The Committee also oversees the administration of the Companys share incentive schemes for employees. The Board itself determines the remuneration of the non-executive directors. The terms of reference of the Committee are available on the Companys website.
39
Audit Committee
The membership of the Audit Committee comprises all of the non-executive directors, with the exception of A.P. Dyer, and is chaired by J.F. Harris. The Committee considers reports from the Groups internal and external auditors. The reports from the internal audit function cover specific matters arising during the year in addition to matters which are the subject of regular review. The Committee also regularly reviews the resourcing of the internal audit function and its program of investigations. The Committee reviews the half year and annual financial statements before formal submission to the Board for approval. The Committee is also responsible for reviewing the appointment of the external auditors and the broad scope of the annual audit. The Committee reviews and approves the level and type of non-audit work which the external auditors perform, including the fees paid for such work, thus ensuring that their objectivity and independence is not compromised. The Committee meets at least twice a year and at such other times as may be required. While the Finance Director, D.M. Williams, is not a member of the Committee, he normally attends meetings although the Committee has the authority to discuss matters with the external auditors without executive Board members present. The terms of reference of the Committee are available on the Companys website.
Nominations Committee
The Nominations Committee meets as and when required and recommends candidates for both executive and non-executive positions on the Board for the consideration of the Board as a whole. A.P. Dyer, A.J. Habgood, S.G. Williams, J.F. Harris and C.A. Banks are members of the Committee which is chaired by A.J. Habgood. The terms of reference of the Committee are available on the Companys website.
Directors Service Contracts
A.J. Habgood and D.M. Williams each have service contracts which provide for one years notice from the Company and six months notice from themselves. There are no provisions for predetermined compensation in excess of one years remuneration and benefits in kind. P.G. Lorenzini has a fixed term service contract which runs to July 31, 2004. The non-executive directors are paid an annual fee for their services plus a daily fee for attending meetings of the Board and Board Committees. In addition, where relevant, they are paid a fee for chairing the Remuneration and Audit Committees. The non-executive directors do not have service contracts, are not eligible for pension scheme benefits and do not participate in any of the Groups bonus or share incentive plans. For details of directors compensation, see Annex A to this Annual Report, the Directors Remuneration Report, on pages A-1 to A-8 of this Annual Report.
As of December 31, 2003, the Group had 12,043 employees (2002: 11,849, 2001: 12,549), of whom 4,619 were located in North America and 4,545 in the UK. An insignificant number of the Groups employees are represented by trade unions. The Group has not experienced any significant strikes or work stoppages in recent years and considers its employee relations to be good.
The employment policies of the Group have been developed to meet the needs of its different business areas and the locations in which they operate worldwide, embodying the principles of equal opportunity. The Group has standards of business conduct (including a code of ethics) with which it expects its employees to comply. Bunzl encourages involvement of employees in the performance of the business in which they are employed and aims to achieve a sense of shared commitment.
40
The following table sets forth, as of December 31, 2003, the total amount of ordinary shares owned by the directors, and the percentage of the ordinary shares of the Company represented by such ordinary shares outstanding as of such date.
Title of class |
Identity of person or group |
Amount owned |
Percentage of class |
|||||
Ordinary shares |
A.J. Habgood |
298,200 | 0.07 | % | ||||
Ordinary shares |
A.P Dyer |
47,774 | 0.01 | % | ||||
Ordinary shares |
D.M. Williams |
103,263 | 0.02 | % | ||||
Ordinary shares |
S.G. Williams |
5,862 | 0.00 | % | ||||
Ordinary shares |
P. Heiden |
| 0.00 | % | ||||
Ordinary shares |
P.G. Lorenzini |
905,742 | * | 0.20 | % | |||
Ordinary shares |
J.F. Harris |
3,187 | 0.00 | % | ||||
Ordinary shares |
C.A. Banks |
5,000 | 0.00 | % | ||||
Ordinary shares |
M. J. Roney |
5,000 | 0.00 | % |
* | Includes 17,084 ordinary shares in the form of 3,417 ADRs acquired pursuant to the US Stock Purchase Plan (see page 42 of this Annual Report). |
Share Option Schemes and Plans
The Company operates the following share plans for the benefit of its employees relating to the purchase of securities from the Company or its subsidiaries.
Sharesave Scheme (1991) (Sharesave Scheme)
The Sharesave Scheme, approved by shareholders at the 1991 Annual General Meeting, is approved by the UK Inland Revenue and was open to all UK employees, including the UK based executive directors, who had completed at least one year of continuous service. No further options will be granted under the Sharesave Scheme which expired in May 2001. It is linked to a contract for monthly savings of up to £250 per month over a period of either three or five years. Under the Sharesave Scheme options were granted to participating employees at a discount of up to 20% to the market price prevailing on the day immediately preceding the date of invitation to apply for the option. Options are normally exercisable either three or five years after they have been granted.
As of March 26, 2004 under the Sharesave Scheme there were options outstanding to purchase 891,559 ordinary shares, at exercise prices ranging from 160 pence to 365 pence, exercisable at various dates until October 31, 2006.
Sharesave Scheme (2001) (2001 Sharesave Scheme)
The 2001 Sharesave Scheme was approved by shareholders at the 2001 Annual General Meeting and has replaced the Sharesave Scheme. The 2001 Sharesave Scheme is also approved by the UK Inland Revenue. It operates on a similar basis to the Sharesave Scheme as summarized above. As of March 26, 2004 under the 2001 Sharesave Scheme there were options outstanding to purchase 2,172,936 ordinary shares, at exercise prices ranging from 296 pence to 389 pence, exercisable at various dates from May 1, 2004 until April 30, 2009.
International Sharesave Plan (International Sharesave Plan)
The International Sharesave Plan was introduced following the approval of the 2001 Sharesave Scheme by shareholders. It operates on a similar basis to the 2001 Sharesave Scheme save that it is linked to a contract for monthly savings of up to 400 per month (or equivalent in other currencies) over a period of three years and options are granted to participating employees at a discount of up to 20% to the market price prevailing five days before the date of invitation to apply for the option. As of March 26, 2004, under the International Sharesave Plan there were
41
147,117 options outstanding to employees in the Netherlands and Germany at an exercise price of 296 pence to 389 pence, which are normally exercisable on May 1, 2005 and 2006 respectively. The International Sharesave Plan has recently been extended to employees in Australia and Canada.
Executive Share Option Scheme (No.2) (No.2 Scheme)
The No.2 Scheme, approved by shareholders at an Extraordinary General Meeting in 1984, is approved by the UK Inland Revenue. No further options will be granted under the No.2 Scheme, which expired in 1994. The options granted under the No.2 Scheme are normally capable of being exercised on or after the third anniversary of the date of grant of the relevant option. As permitted by the amendments to the rules of the No.2 Scheme approved by shareholders at the 1992 Annual General Meeting, some of the options are also capable of being exercised at a price of 85% of the full exercise price stated on or after the fifth anniversary of the date of grant of the relevant option provided that, during any five consecutive financial years since the option was granted, the increase in the adjusted earnings per share of the Company is equal to or greater than the increase in the Retail Prices Index over that period, plus 10%.
As of March 26, 2004 under the No.2 Scheme there were options outstanding to purchase 83,778 ordinary shares, at exercise prices of 144 pence and 169 pence, exercisable until September 5, 2004.
1994 Executive Share Option Scheme (1994 Scheme)
The 1994 Scheme replaced the No.2 Scheme and was approved by shareholders at the 1994 Annual General Meeting. The 1994 Scheme is consistent with principles expressed at that time in guidelines by bodies representing institutional investors. In particular a Company performance condition, determined by the Remuneration Committee, has to be satisfied before options may normally be exercised. Options granted to date under the 1994 Scheme may normally only be exercised if, during any three consecutive financial years since the option was granted, the increase in the adjusted earnings per share of the Company is equal to or greater than the increase in the Retail Prices Index over that period, plus 6%. This condition has been satisfied in respect of options granted prior to 2002 under the 1994 Scheme.
On August 31, 1999 Bunzl filed a Registration Statement with the US Securities and Exchange Commission on Form S-8 to register 14 million ordinary shares of 25 pence each, for issuance pursuant to the 1994 Scheme and such indeterminate number of additional shares which may be offered and issued to prevent dilution resulting from stock splits, stock dividends or similar transactions pursuant to the 1994 Scheme.
As of March 26, 2004 under the 1994 Scheme there were options outstanding to purchase 17,124,864 ordinary shares, including market purchased shares as well as new shares to be allotted, at exercise prices ranging from 212 pence to 482 pence, exercisable until March 2, 2014.
For details of options held by the executive directors and officers of the Company, see Annex A to this Annual Report, the Directors Remuneration Report, on pages A-1 to A-8 of this Annual Report.
US Employee Stock Purchase Plan (2000) (US Stock Purchase Plan)
Effective January 1, 2000 the Company adopted the US Stock Purchase Plan for eligible employees of its US subsidiaries under which participating employees make contributions through payroll deductions to their respective employee option accounts (Option Accounts). At the end of every calendar month, a custodian appointed by the Remuneration Committee withdraws funds contributed to the participants Option Account to purchase ADRs in the open market on the participants behalf. Under the US Stock Purchase Plan, participants receive a 15% discount on the fair market value of the ADRs on the purchase date. The discount participants receive may be increased at the discretion of the Remuneration Committee, but in no event shall exceed the greater of 15% of the fair market value of the ADRs on the purchase date and 15% of the fair market value of the ADRs on the first business day of the relevant calendar month. Under the US Stock Purchase Plan, participants are limited to stock purchases which
42
(taken together with all other stock options held by the participant under any other stock purchase plan of the Company) in the aggregate do not exceed $25,000 worth of ADRs for each calendar year. The US Stock Purchase Plan is intended to satisfy the requirements of Section 423 of the Internal Revenue Code of 1986, as amended. As of March 26, 2004, 158,216 ADRs had been purchased under the US Stock Purchase Plan.
On December 27, 1999 Bunzl plc filed a Registration Statement on Form S-8 registering 3.5 million ADRs in connection with the US Stock Purchase Plan and a non-qualified US stock purchase plan for eligible employees of Bunzl Northeast, L.P., which the Company adopted effective January 1, 2000 and ended effective December 31, 2001. Prior to its termination, 3,114 of ADRs were purchased at a discount of 20% to fair market value on the applicable purchase dates under the non-qualified US stock purchase plan.
ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS |
As far as the Company is aware, it is neither directly or indirectly owned nor controlled by any corporation or by any foreign government.
The Company has been informed that as of December 31, 2003 Deutsche Bank AG had a beneficial interest of 35,421,222 ordinary shares, representing 7.9% of the outstanding ordinary shares. Beneficial ownership is determined in accordance with the rules of the US Securities and Exchange Commission and includes voting or investment power with respect to the securities. This percentage has changed from 10.8% as of December 31, 2002 and 11.2% as of December 31, 2001.
Under the Companies Act 1985, holders of voting securities of a listed UK company must notify the Company of the level of their holding whenever it reaches, exceeds or falls below specified thresholds. These thresholds are 3% (material) and 10% (non-material) and every one percent movement in the number of shares held which have voting rights. The following table sets forth, as of March 26, 2004, the number of ordinary shares held by holders of more than 3% and their percentage ownership which have been notified to the Company in accordance with the provisions noted above.
Amount owned |
% | |||
FMR Corp and Fidelity International Ltd |
14,450,375 | 3.22 | ||
Scottish Widows Investment Partnership Ltd |
17,910,122 | 3.99 | ||
Legal & General Investment Management Ltd |
18,179,856 | 4.05 |
None of the Companys major shareholders have different voting rights.
As of March 26, 2004, 386,116 ordinary shares were held by 23 shareholders with registered addresses in the US. These figures do not include either the number of ordinary shares held by shareholders with registered addresses outside the US in which US residents have an interest or the number of any such US residents. As of the same date, 2,567,565 ordinary shares were being traded in the form of ADSs by 7 holders of record of ADSs.
The Company does not know of any arrangements which might result in a change of its control.
There are no material transactions between the Company and any related party. There are no loans outstanding from the Company to any related party.
43
ITEM 8. | FINANCIAL INFORMATION |
CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
The Consolidated Financial Statements are set forth under Item 17. Financial Statements.
Legal Proceedings
The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their operations. While any litigation has an element of uncertainty, the Company does not expect that the outcome of such proceedings, either individually or in the aggregate, will have a material adverse effect upon the Groups financial condition or results of operations.
No significant changes have occurred since the date of the Consolidated Financial Statements included herein.
ITEM 9. | LISTING DETAILS |
The Companys share capital consists of one class of ordinary shares. The trading market for the ordinary shares is the London Stock Exchange Limited (the London Stock Exchange) in London, England. The ADSs, each representing five ordinary shares of the Company, have been listed on the New York Stock Exchange, Inc. (the NYSE) since October 29, 1998. The Bank of New York is the Companys depositary (the Depositary) issuing ADRs evidencing the ADSs.
The following table sets forth, for the periods indicated, the highest and lowest middle market quotations for the ordinary shares, as derived from the Daily Official List of the London Stock Exchange, and high and low closing prices of the ADSs on the NYSE.
London Stock Exchange |
NYSE | |||||||
High |
Low |
High |
Low | |||||
(pence per ordinary share) | (US$ per ADR) | |||||||
Annual High and Low Market Prices |
||||||||
1999 |
361 | 219 | 28.50 | 18.50 | ||||
2000 |
438 | 278 | 31.00 | 22.13 | ||||
2001 |
488 | 408 | 35.35 | 29.90 | ||||
2002 |
547 | 368 | 39.80 | 29.35 | ||||
2003 |
482 | 345 | 40.70 | 28.98 | ||||
Quarterly High and Low Market Prices |
||||||||
2002 |
||||||||
First quarter |
530 | 405 | 37.15 | 29.35 | ||||
Second quarter |
547 | 474 | 39.80 | 35.85 | ||||
Third quarter |
520 | 405 | 39.25 | 32.33 | ||||
Fourth quarter |
479 | 368 | 37.65 | 30.69 | ||||
2003 |
||||||||
First quarter |
399 | 345 | 33.14 | 28.98 | ||||
Second quarter |
458 | 389 | 38.45 | 31.09 | ||||
Third quarter |
482 | 418 | 39.85 | 34.00 | ||||
Fourth quarter |
470 | 407 | 40.70 | 36.79 |
44
London Stock Exchange |
NYSE | |||||||
High |
Low |
High |
Low | |||||
(pence per ordinary share) |
(US$ per ADR) | |||||||
Monthly High and Low Market Prices |
||||||||
2003 |
||||||||
October |
468 | 447 | 39.80 | 37.53 | ||||
November |
470 | 444 | 40.70 | 38.46 | ||||
December |
443 | 407 | 39.15 | 36.79 | ||||
2004 |
||||||||
January |
439 | 405 | 40.57 | 37.96 | ||||
February |
450 | 429 | 43.50 | 40.20 | ||||
March |
477 | 448 | 44.99 | 41.60 |
Fluctuations between the pound sterling and the US dollar will affect the dollar equivalent of the price of the ordinary shares on the London Stock Exchange and the price of the ADSs on the NYSE. On March 26, 2004 the Noon Buying Rate was $1.81 to £1.00.
ADRs evidencing ADSs are issuable by The Bank of New York, as depositary, pursuant to the Deposit Agreement dated as of October 29, 1998 among the Company, the Depositary and the registered holders and holders from time to time of the ADRs. The Deposit Agreement and the form of ADR are exhibits to this Annual Report, having been incorporated by reference to Exhibit A of the Companys Registration Statement on Form F-6 (File No. 333-9536) filed with the US Securities and Exchange Commission on October 20, 1998. Additional copies of the Deposit Agreement are available for inspection at the Corporate Trust Office of the Depositary currently located at 101 Barclay Street, New York, NY 10286, and the principal office in London of the agent of the Depositary at 1 Canada Square, London E14 5AL. The Depositarys principal executive office is located at One Wall Street, New York, NY 10286.
ITEM 10. | ADDITIONAL INFORMATION |
MEMORANDUM AND ARTICLES OF ASSOCIATION
A summary of certain provisions of the Companys Memorandum and Articles of Association is incorporated by reference to Item 10. Additional Information Memorandum and Articles of Association in the Companys Form 20-F previously filed on June 27, 2002. The summary does not purport to be complete and is qualified in its entirety by reference to the Companys Memorandum and Articles of Association, copies of which have been incorporated by reference as Exhibit 1 hereto.
Management does not believe the Company, or any member of the Group, has been a party to any material contract in the last two years, other than contracts entered into in the ordinary course of business.
There are currently no UK foreign exchange control restrictions on remittances of dividends on the ordinary shares or the ADSs or on the conduct of the Groups operations. There are no limitations under English law or the Memorandum and Articles prohibiting persons who are neither residents nor nationals of the UK from freely holding, voting and transferring shares in the same manner as UK residents or nationals.
45
The following discussion is a summary of material UK tax and US federal income tax consequences of the acquisition, ownership and disposition of ordinary shares or ADSs by a US Holder (as defined below). This summary is not a complete analysis or description of all the possible tax consequences of such purchase, ownership or disposal. It deals only with ordinary shares or ADSs held as capital assets by US Holders and does not address the tax consequences applicable to all categories of US Holders, some of which may be subject to special rules, such as:
| certain financial institutions; |
| insurance companies; |
| dealers in securities or foreign currencies; |
| US Holders holding ordinary shares or ADSs as part of a hedge, straddle or conversion transaction; |
| US Holders whose functional currency is not the US dollar; |
| US Holders liable for the alternative minimum tax; |
| partnerships or other entities classified as partnerships for US federal income tax purposes; |
| tax exempt organizations; or |
| a US holder that owns or one deemed to own 10% or more of any class of stock of the Company. |
This summary is based in part on representations of the Depositary and assumes that each obligation in the Deposit Agreement, or any related document, will be performed in accordance with its terms. The US Treasury has expressed concern that parties to whom ADSs are pre-released may be taking actions that are inconsistent with the claiming of foreign tax credits for US holders of ADSs. Accordingly, the analysis of the creditability of UK taxes described below could be affected by future actions that may be taken by the US Treasury.
This summary is intended as a general guide only and is based on UK legislation and Inland Revenue practice and laws and practices of the US currently in force (including the Internal Revenue Code of 1986, as amended to the date hereof (the Code), judicial decisions and final, temporary and proposed Treasury Regulations), as well as the US-UK double taxation convention relating to income and gains (the New Income Tax Convention) and to estate and gift taxes (the Estate and Gift Tax Convention), changes to any of which may affect the tax consequences described herein, possibly with retroactive effect. The New Income Tax Convention entered into force on March 31, 2003 and generally became effective with respect to withholding taxes on May 1, 2003, UK income and capital gains tax on April 6, 2003 and UK corporation tax on April 1, 2003. The double income taxation convention which entered into force in 1980 (the Old Income Tax Convention) may also still apply, since a taxpayer may elect to have the Old Income Tax Convention apply in its entirety for a twelve month period from the date on which the New Income Tax Convention would otherwise have effect. Holders of ordinary shares or ADSs should consult their own tax advisors regarding the application of the New Income Tax Convention, including the relevant effective dates of the New Income Tax Convention and the making of an election to have the provisions of the Old Income Tax Convention apply. Holders of ordinary shares or ADSs are also advised to consult their own tax advisors with respect to the tax consequences of the purchase, ownership or disposal of their ordinary shares or ADSs, including specifically the consequences under state and local tax laws.
As used herein, the term US Holder means a beneficial owner of ordinary shares or ADSs that is, for US federal income tax purposes:
| a citizen or resident of the US; |
46
| a corporation created or organized in or under the laws of the US or of any political subdivision thereof; or |
| an estate or trust the income of which is subject to US federal income taxation regardless of its source. |
For US federal income tax purposes and for the purposes of the New Income Tax Convention and the Estate and Gift Tax Convention, US Holders of ADSs will generally be treated as the owners of the underlying ordinary shares.
The US Treasury has expressed concerns that parties to whom ADSs are pre-released may be taking actions that are inconsistent with the claiming of foreign tax credits for US Holders of ADSs. Accordingly, the analysis of the creditability of UK taxes described below could be affected by future actions that may be taken by the US Treasury.
UK and US Taxation of Distributions
Under UK law there is no UK withholding tax on dividends paid.
For UK income tax purposes, an individual shareholder resident in the UK for tax purposes who receives a dividend paid by the Company will be treated as having received in respect of the dividend taxable income equal to the sum of the dividend paid to him/her and the tax credit attaching to the dividend. The tax credit will be equal to one ninth of the dividend paid (the Tax Credit Amount). The tax credit will be sufficient to satisfy his/her lower or basic rate income tax liability in respect of the dividend but further tax at a higher rate may be payable depending on his/her personal circumstances. There will be no payment of the tax credit or any part of it to an individual whose liability to UK income tax on the dividend and the related tax credit is less than the tax credit
Under the Old Income Tax Convention, an Eligible US Holder (defined below) was allowed to claim a similar tax credit from the UK Inland Revenue. However, it also provided for a notional UK withholding tax in the amount of the Tax Credit Amount. This meant that no amount was actually payable to such Eligible US Holders in respect of their tax credit entitlement.
The New Income Tax Convention provides neither for the right to claim the credit nor for the notional withholding tax. The result is that no Eligible US Holder will be entitled by virtue of the New Income Tax Convention to an additional payment from the UK Inland Revenue on receipt of a dividend from the Company.
For US federal income tax purposes, distributions paid with respect to ordinary shares or ADSs (other than certain distributions of capital stock of the Company or rights to subscribe for shares of capital stock of the Company) will be treated as a dividend to the extent paid out of current or accumulated earnings and profits (as determined under US federal income tax principles). For US Holders that elect to apply the provisions of the old Income Tax Convention, the amount of the dividend will include the Tax Credit Amount associated with that dividend. Such dividends will not be eligible for the dividends received deduction generally allowed to corporations under the Code. The amount of the distribution will equal the US dollar value of the pounds sterling received, calculated by reference to the exchange rate in effect on the date such distribution is received (which for holders of ADSs will be the date such distribution is received by the Depositary), whether or not the Depositary or the US Holder in fact converts any pounds sterling received into US dollars at that time. Any gains or losses resulting from the conversion of pounds sterling into US dollars will be treated as ordinary income or loss, as the case may be, of the US Holder and will be US source. Dividends generally will constitute foreign source passive or financial services income for US foreign tax credit purposes.
If an Eligible US Holder qualified for benefits under the Old Income Tax Convention, then such Holder may be eligible, subject to certain restrictions and limitations, to claim a foreign tax credit against its US federal income tax liability in an amount equal to the Tax Credit Amount associated with certain cash dividends that such Holder receives on ordinary shares or ADSs, so long as such Holder makes an election to include in income, as an additional notional dividend, an amount equal to the Tax Credit Amount. This foreign tax credit is generally only
47
available with respect to dividends paid before May 1, 2003, unless such Holder elects to apply the Old Income Tax Convention in its entirety for twelve months from when the New Income Tax Convention would apply.
An Eligible US Holder means a US Holder who is a beneficial owner of an ordinary share or an ADS and of the cash dividend paid with respect thereto who is a US resident individual or a corporation resident in the US for the purposes of the UK-US income tax convention. A holder of ordinary shares or ADSs will not be an Eligible US Holder if (i) in the case of a corporation, the holder is also resident in the UK for UK tax purposes, (ii) the holder holds the ordinary shares or ADSs in a manner that is effectively connected with a permanent establishment in the UK, through which such holder carries on business, or with a fixed base in the UK, from which such holder performs independent personal services, (iii) in certain circumstances, the holder is exempt from US federal income tax on dividend income in the US, or (iv) in certain circumstances, the holder holds 10% or more of the ordinary shares of the Company. In addition, a US corporation will not be an Eligible US Holder if (i) it is a corporation which, alone or together with one or more associated corporations, controls, directly or indirectly, 10% or more of the voting stock of the Company, or (ii) in certain circumstances, it is an investment or holding company, 25% or more of the capital of which is owned, directly or indirectly, by persons who are not individuals resident in, and are not nationals of, the US.
Subject to applicable limitations that may vary depending upon a holders individual circumstances, dividends paid to noncorporate US Holders in taxable years beginning before January 1, 2009 will be taxable at a maximum tax rate of 15%. Noncorporate US Holders should consult their own tax advisers to determine whether they are subject to any special rules that limit their ability to be taxed at this favorable rate.
UK Taxation of Capital Gains
Holders of ADSs or ordinary shares who are US resident individuals or US corporations, and who are not resident or ordinarily resident in the UK for UK tax purposes, will not normally be subject to UK taxation on capital gains realized on the disposal of their ordinary shares or ADSs, unless the ordinary shares or ADSs are, or have been, used, held or acquired for the purposes of a trade, profession or vocation carried on in the UK through a branch or agency or (in relation to accounting periods commencing on or after 1 January 2003) a UK permanent establishment, at the time of the disposal.
US Taxation of Capital Gains
Under US federal income tax laws, a gain or loss realized by a US Holder on the sale or exchange of ordinary shares or ADSs will be subject to US federal income tax as a capital gain or loss in an amount equal to the difference between the US Holders tax basis in the ordinary shares or ADSs and the amount realized on the disposition. The gain or loss, if any, will generally be US source. US Holders should consult their tax advisors regarding the US federal tax treatment of capital gains, which may be taxed at lower rates than ordinary income for individuals, and losses, the deductibility of which is subject to limitations.
UK Inheritance Tax
Provided that any gift or estate tax due in the US is paid, the Estate and Gift Tax Convention generally relieves from UK inheritance tax (being a tax charge, broadly, on the value of an individuals estate at his/her death and upon certain transfers of value (e.g. gifts) made by an individual during his/her lifetime (generally within seven years of death)) the transfer of ordinary shares or of ADSs where the shareholder or holder of the ordinary shares or ADSs making the transfer is domiciled, for the purposes of the Estate and Gift Tax Convention, in the US and not a national of the UK, for the purposes of the Estate and Gift Tax Convention. This will not apply if the ordinary shares or ADSs are part of the business property of an individuals permanent establishment of an enterprise in the UK or pertain to the fixed base in the UK of a person providing independent personal services. In the unusual case where ordinary shares or ADSs are subject to both UK inheritance tax and US estate or gift tax, the Estate and Gift Tax Convention generally provides for tax paid in the UK to be credited against tax payable in the US or for tax paid
48
in the US to be credited against tax payable in the UK based on priority rules set forth in the Estate and Gift Tax Convention.
UK Stamp Duty and Stamp Duty Reserve Tax (SDRT)
No stamp duty will be payable on an instrument transferring an ADS or on a written agreement to transfer an ADS, provided that the instrument or written agreement of transfer remains at all times outside the UK and that the instrument or written agreement of transfer is not executed in the UK. No SDRT will be payable in respect of an agreement to transfer an ADS (whether made in or outside the UK). Stamp duty or SDRT is, however, generally payable at the rate of 1.5% of the amount or value of the consideration or, in some circumstances, the market value of the ordinary shares, where ordinary shares are issued or transferred to a person whose business is or includes issuing depositary receipts, or to a nominee for such a person.
A transfer of, or an agreement to transfer, for value the underlying ordinary shares will generally be subject to either stamp duty or SDRT, normally at the rate of 0.5% of the amount or value of the consideration. A transfer of ordinary shares from a nominee to its beneficial owner (including the transfer of underlying ordinary shares from the Depositary or its nominee to an ADS holder) under which no beneficial interest passes is subject to stamp duty at the fixed rate of £5 per instrument of transfer.
US Backup Withholding and Information Reporting
Payments of dividends and sales proceeds may be subject to information reporting requirements of the Code. Under US federal income tax laws, such dividends and sales proceeds may also be subject to backup withholding unless the US Holder (i) is a corporation or comes within certain exempt categories and, when required, demonstrates this fact or (ii) in that case of backup withholding, provides a taxpayer identification number on a properly completed Form W-9, or a substitute form, and certifies that no loss of exemption from backup withholding has occurred and that such holder is a US person. Any amount withheld under these rules will be creditable against the US Holders federal income tax liability. A US Holder who does not provide a correct taxpayer identification number may be subject to certain penalties.
The documents concerning Bunzl which are referred to herein may be inspected at the US Securities and Exchange Commission. You may read and copy any document filed or furnished by Bunzl at the SECs public reference rooms in Washington D.C., New York and Chicago. Please call the SEC at +1-800-SEC-0330 (+1-800-732-0330) for further information on the reference rooms. Documents filed or furnished made by us via EDGAR are available at the SECs website, http://www.sec.gov.
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Bunzl has a centralized treasury department to control external borrowings and manage the exchange rate and interest rate risks. Treasury policies are approved by the Board of Directors and cover the nature of the exposure to be hedged, the types of financial instruments that may be employed and the criteria for investing and borrowing funds. The department is subject to periodic reviews by the internal audit department. Underlying policy assumptions and activities are reviewed by the executive directors.
Interest Rate Risk
The Groups principal exposure to interest rate risk relates to changes in US dollar and sterling interest rates. The Groups gross borrowings are mainly (92% at December 31, 2003) denominated in US dollars of which the majority (88%) at December 31, 2003 are based on floating US dollar interest rate (LIBOR) with the balance having a fixed interest rate of 6.4%. The Group manages its interest rate risk by reference to its forecast net borrowings. Interest rate caps are used to reduce the impact of adverse movements. During the year an average of 66% of
49
forecast net debt was protected from adverse movements in interest rates with fixed rate debt and interest rate caps for an average period of 19 months.
The Groups current asset investments are mainly (89% at December 31, 2003) fixed term deposits denominated in sterling. The amount and nature of interest rate instruments utilized by the Group is determined by management upon an analysis of the composition of the Groups assets and liabilities and related interest rate characteristics, as well as prevailing market conditions and expectations. No transactions of a speculative nature are undertaken.
Foreign Currency Risk
The Group publishes its financial statements in sterling but conducts its business in many foreign currencies. The majority of Bunzls assets, liabilities, revenues and expenses are denominated in US dollars and other non-sterling currencies. As a result the Group is subject to foreign currency exchange rate risk due to exchange rate movements which will affect the translation of the Groups results and net assets. The Group continually assesses foreign currency risks and monitors the foreign exchange markets. The Groups policy is to limit the translation exposure and resulting impact on shareholders funds by borrowing in those currencies in which the Group has significant non-sterling net assets and by using forward foreign exchange contracts. The Group does not hedge the translation effect on the profit and loss account. The Groups operating profit is affected by the movement in sterling due to translation exposure. For example, the impact on the Groups operating profit of a 1% movement of sterling against the US dollar would be approximately £1 million.
The Group uses derivative financial instruments, such as forward foreign exchange contracts, to manage foreign currency risk arising from its underlying business activities. The majority of the Groups transactions are carried out in the functional currency of the Groups operations and so transaction exposures are of limited significance.
Credit Risk
Credit risk arises from the possibility that counterparties to agreements entered into for financial instruments may default on their obligations. The amount of credit risk associated with derivatives is normally measured by the positive market value, or replacement cost, of any given instrument. A number of major international financial institutions are counterparties to the financial instruments entered into by the Group. Bunzl has no reason to expect non performance by any of the counterparties to its contracts involving financial instruments. Counterparties are approved internally at Bunzl according to certain criteria, including geographic presence and suitable credit rating.
Quantitative Disclosure of Market Risk
The analysis below summarizes the sensitivity of the fair value of the Groups financial instruments to selected changes in market rates and prices. Fair values represent the present value of future cash flows based on market rates and prices at the valuation date of December 31, 2003.
Foreign currency risk
The sensitivity analysis assumes an instantaneous 10% change in foreign currency exchange rates from those as at December 31, 2003 with all other variables held constant. The plus 10% case assumes a strengthening of sterling and the minus 10% case a weakening of sterling against all other currencies.
Fair value as at |
Fair value due to exchange rate movements of |
|||||||||
2003 |
2002 |
Plus 10% |
Minus 10% |
|||||||
£m | £m | £m | £m | |||||||
Forward foreign exchange contracts |
0.1 | (0.2 | ) | 10.6 | (12.3 | ) |
50
Interest rate risks
The Groups US dollar Bond issued in 2001 has three tranches of $75m, $100m and $50m bearing interests rates of 6.4%, 6.7% and 7.1% and which will become due on July 2, 2006, July 2, 2008 and July 2, 2011 respectively. The seven and ten year tranches together with $25m of the five year tranche were swapped to floating rates of interest based on the three month US LIBOR. The impact on the Groups profit before tax of a 1% movement in interest rates, would be approximately £2 million.
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
Not applicable
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
Not applicable.
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
Not applicable.
ITEM 15. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
The Chairman and the Finance Director, after evaluating the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15-d-15(e)) have concluded that as of December 31, 2003, the Companys disclosure controls and procedures were adequate and designed to ensure that material information relating to the Company and its consolidated subsidiaries would be made known to them by others within those entities.
Changes in Internal Controls over Financial Reporting
There were no changes in the Companys internal controls over financial reporting that occurred during the period covered by this Annual Report that have materially affected, or are reasonably likely, to materially affect, the Companys internal control over financial reporting.
ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT |
The Board of Directors has determined that J.F. Harris, who serves on Bunzls Audit Committee, is its Audit Committee financial expert.
ITEM 16B. | CODE OF ETHICS |
Bunzl has adopted a code of ethics applicable to its Chairman, Finance Director and Financial Controller and to other Group employees. The text of this code is available on the Companys website, www.bunzl.com.
51
ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The following table summarizes the aggregate amounts paid to the Companys auditors for the years ended December 31, 2003 and 2002.
2003 |
2002 | |||
£m | £m | |||
Audit |
1.5 | 1.6 | ||
Audit-related |
1.5 | 0.7 | ||
Tax |
0.9 | 1.2 | ||
Total |
3.9 | 3.5 | ||
All of the fees for audit-related services are in respect of due diligence and other duties carried out in respect of acquisitions and disposals of businesses. Fees for tax services related principally to tax planning and other tax services.
Audit Committee Pre-approval Policies
In order to comply with new rules promulgated by the US Securities and Exchange Commission, Bunzl has revised its procedures for Audit Committee pre-approval of non-audit services to be performed by the Companys independent external auditors. The Audit Committee has pre-approved assignments not exceeding £100,000 for pre-acquisition due diligence and particular tax services. In the event any of these services is expected to exceed the specified limit, and for all other non-prohibited services regardless of the expected fee, the Chairman of the Audit Committee or, in his absence, another member of the Committee must specifically authorize the appointment of Bunzls independent auditors to perform such service. Any such appointment must thereafter be ratified at the subsequent Audit Committee meeting.
ITEM 16D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES |
Not applicable.
ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES |
Not applicable.
ITEM 17. | FINANCIAL STATEMENTS |
Reference is made to pages F-1 to F-36 of this Annual Report.
Index to Consolidated Financial Statements |
Page | |
Independent Auditors Report to the Shareholders and Board of Bunzl plc |
F-1 | |
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
Consolidated Reconciliation of Movements in Shareholders Funds |
F-5 | |
F-6 | ||
F-8 |
52
ITEM 18. | FINANCIAL STATEMENTS |
Not applicable.
ITEM 19. | EXHIBITS |
1.1 | Memorandum and Articles of Association of the Company. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
2.1 | Form of Deposit Agreement dated as of October 29, 1998 among the Company, The Bank of New York and the holders from time to time of the American Depositary Receipts issued thereunder. (Incorporated by reference to Exhibit A of the Companys Registration Statement on Form F-6 (File No. 333-9536) filed on October 20, 1998.) | |
2.2 | Form of American Depositary Receipt attached as Exhibit A to the Form of Deposit Agreement. (Incorporated by reference to Exhibit A of the Companys Registration Statement on Form F-6 (File No. 333-9536) filed on October 20, 1998.) | |
4.1. | Service Agreement as of January 16, 1996 between the Company and A.J. Habgood. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
4.2. | Service Agreement as of January 16, 1996 between the Company and D.M. Williams. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
4.3 | Service Agreement as of February 25, 2002 between Bunzl USA Holdings Corporation and P.G. Lorenzini (Incorporated by reference to the Companys Form 20-F previously filed on June 27, 2002), as amended by Amendment No. 1 dated December 10, 2003 (filed herewith). | |
12.1 | Certification of A.J. Habgood filed pursuant to Securities Exchange Act of 1934, as amended (Exchange Act) Rule 13a-14(a). | |
12.2 | Certification of D.M. Williams filed pursuant to Exchange Act Rule 13a-14(a). | |
13.1 | Certification of A.J Habgood and D.M. Williams furnished pursuant to Exchange Act Rule 13a-14(b). | |
14.1 | Consent of KPMG Audit Plc to the incorporation by reference of their report dated February 23, 2004 under Item 3 of Part II of the Companys Registration Statement on Form S-8 previously filed on December 27, 1999. |
53
Independent Auditors Report to the Shareholders and Board of Bunzl plc
We have audited the accompanying Consolidated Balance Sheets of Bunzl plc and subsidiaries (the Group) as at December 31, 2003 and 2002 and the related Consolidated Profit and Loss Accounts, Consolidated Statements of Total Recognized Gains and Losses, Consolidated Reconciliations of Movements in Shareholders Funds and Consolidated Cash Flow Statements for each of the years in the three year period ended December 31, 2003 presented on pages F-2 to F-36. These Consolidated Financial Statements are the responsibility of the management and directors of Bunzl plc. Our responsibility is to express an opinion on these Consolidated Financial Statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards in the United Kingdom and United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the aforementioned Consolidated Financial Statements present fairly, in all material respects, the financial position of the Group as at December 31, 2003 and 2002 and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2003 in conformity with generally accepted accounting principles in the United Kingdom.
As more fully described in the Accounting Policies Change of accounting policy note on page F-6 of the Consolidated Financial Statements, the Group has adopted Financial Reporting Standard 17 Retirement Benefits in the year ended December 31, 2003. Consequently, the Groups Consolidated Financial Statements as at December 31, 2002 and for each of the years in the two year period ended December 31, 2002 have been restated.
Accounting principles generally accepted in the United Kingdom vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note 28 to the consolidated financial statements.
KPMG Audit Plc
Chartered Accountants
Registered Auditor
London
February 23, 2004
F-1
Consolidated Profit and Loss Account
for the year ended December 31 |
|||||||||||
Notes |
2003 |
2002* |
2001* |
||||||||
£m | £m | £m | |||||||||
Sales |
|||||||||||
Existing businesses |
2,707.0 | 2,673.6 | 2,558.3 | ||||||||
Acquisitions |
21.2 | ||||||||||
Continuing operations |
2,728.2 | 2,673.6 | 2,558.3 | ||||||||
Discontinued operations |
| 161.7 | 318.2 | ||||||||
Total sales |
1 | 2,728.2 | 2,835.3 | 2,876.5 | |||||||
Operating profit |
|||||||||||
Existing businesses |
195.7 | 189.0 | 186.6 | ||||||||
Acquisitions |
0.7 | ||||||||||
Continuing operations |
196.4 | 189.0 | 186.6 | ||||||||
Discontinued operations |
| 7.4 | 14.9 | ||||||||
Total operating profit |
1, 2 | 196.4 | 196.4 | 201.5 | |||||||
Profit on sale of discontinued operations |
| 4.1 | | ||||||||
Profit on ordinary activities before interest |
196.4 | 200.5 | 201.5 | ||||||||
Net interest payable |
3 | (1.8 | ) | (5.2 | ) | (11.3 | ) | ||||
Profit on ordinary activities before taxation |
194.6 | 195.3 | 190.2 | ||||||||
Taxation on profit on ordinary activities |
4 | (69.0 | ) | (70.0 | ) | (71.3 | ) | ||||
Profit on ordinary activities after taxation |
125.6 | 125.3 | 118.9 | ||||||||
Profit attributable to minorities |
(1.0 | ) | (0.5 | ) | (0.4 | ) | |||||
Profit for the financial year |
124.6 | 124.8 | 118.5 | ||||||||
Dividends paid and proposed |
5 | (54.4 | ) | (52.3 | ) | (48.0 | ) | ||||
Retained profit for the financial year |
18 | 70.2 | 72.5 | 70.5 | |||||||
Basic earnings per share |
6 | 27.4 | p | 27.1 | p | 25.8 | p | ||||
Diluted basic earnings per share |
6 | 27.2 | p | 26.8 | p | 25.5 | p | ||||
Dividends per share |
5 | 12.1 | p | 11.2 | p | 10.35 | p | ||||
The Accounting Policies and Notes on pages F-6 to F-36 form part of these Consolidated Financial Statements.
* | Restated on adoption of FRS17 Retirement Benefits. |
| Acquisitions relate to acquisitions made in 2003. |
F-2
at December 31 |
||||||||
Notes |
2003 |
2002* |
||||||
£m | £m | |||||||
Fixed assets |
||||||||
Intangible assets goodwill |
7 | 290.9 | 289.5 | |||||
Tangible fixed assets |
8 | 196.5 | 199.6 | |||||
Investments |
9 | 33.3 | 34.3 | |||||
520.7 | 523.4 | |||||||
Current assets |
||||||||
Stocks |
10 | 215.6 | 217.5 | |||||
Debtors |
11 | 368.6 | 367.9 | |||||
Investments |
12 | 111.3 | 140.7 | |||||
Cash at bank and in hand |
24 | 47.5 | 51.5 | |||||
743.0 | 777.6 | |||||||
Current liabilities |
||||||||
Creditors: amounts falling due within one year |
13 | (499.1 | ) | (471.4 | ) | |||
Net current assets |
243.9 | 306.2 | ||||||
Total assets less current liabilities |
764.6 | 829.6 | ||||||
Creditors: amounts falling due after more than one year |
14 | (220.2 | ) | (265.3 | ) | |||
Provisions for liabilities and charges |
16 | (41.6 | ) | (43.1 | ) | |||
Net assets excluding pensions liabilities |
502.8 | 521.2 | ||||||
Pension liabilities |
(40.8 | ) | (43.7 | ) | ||||
Net assets including pension liabilities |
462.0 | 477.5 | ||||||
Capital and reserves |
||||||||
Called up share capital |
17 | 112.1 | 116.8 | |||||
Share premium account |
18 | 83.8 | 77.3 | |||||
Capital redemption reserve |
18 | 5.3 | | |||||
Revaluation reserve |
18 | 1.3 | 1.5 | |||||
Profit and loss account |
18 | 256.7 | 279.6 | |||||
Shareholders funds: equity interests |
459.2 | 475.2 | ||||||
Minority equity interests |
2.8 | 2.3 | ||||||
462.0 | 477.5 | |||||||
The Accounting Policies and Notes on pages F-6 to F-36 form part of these Consolidated Financial Statements.
* | Restated on adoption on FRS17 Retirement Benefits. |
F-3
Consolidated Cash Flow Statement
for the year ended December 31 |
|||||||||||
Notes |
2003 |
2002 |
2001 |
||||||||
£m | £m | £m | |||||||||
Net cash inflow from operating activities |
23 | 250.4 | 216.4 | 236.1 | |||||||
Returns on investments and servicing of finance |
|||||||||||
Interest received |
5.9 | 5.2 | 1.1 | ||||||||
Interest paid |
(6.8 | ) | (11.6 | ) | (12.9 | ) | |||||
Dividends paid to minority shareholders |
(0.2 | ) | (0.1 | ) | (0.3 | ) | |||||
Other cash flows |
(3.6 | ) | (2.5 | ) | (1.8 | ) | |||||
Net cash outflow for returns on investments and servicing of finance |
(4.7 | ) | (9.0 | ) | (13.9 | ) | |||||
Tax paid |
(56.6 | ) | (64.3 | ) | (54.9 | ) | |||||
Capital expenditure |
|||||||||||
Purchase of tangible fixed assets |
(37.8 | ) | (33.4 | ) | (39.5 | ) | |||||
Disposal of tangible fixed assets |
6.5 | 2.4 | 1.8 | ||||||||
Net cash outflow for capital expenditure |
(31.3 | ) | (31.0 | ) | (37.7 | ) | |||||
Acquisitions and disposals |
|||||||||||
Purchase of businesses |
25 | (36.1 | ) | (77.0 | ) | (79.8 | ) | ||||
Disposal of businesses |
26 | 10.0 | 111.3 | 1.2 | |||||||
Other acquisition and disposal cash flows |
| (0.7 | ) | (0.9 | ) | ||||||
Net cash (outflow)/inflow for acquisitions and disposals |
(26.1 | ) | 33.6 | (79.5 | ) | ||||||
Equity dividends paid |
(51.8 | ) | (48.0 | ) | (43.0 | ) | |||||
Net cash inflow before use of liquid resources and financing |
79.9 | 97.7 | 7.1 | ||||||||
Net cash inflow/(outflow) from management of liquid resources |
57.4 | (128.7 | ) | (6.4 | ) | ||||||
Financing |
|||||||||||
Increase/(decrease) in short term loans |
8.3 | (37.0 | ) | (110.7 | ) | ||||||
(Decrease)/increase in long term loans |
(21.1 | ) | 37.4 | 123.4 | |||||||
(Decrease)/increase in finance leases |
(0.1 | ) | (0.3 | ) | 0.1 | ||||||
Shares issued for cash |
7.0 | 7.9 | 7.1 | ||||||||
Purchase of own shares |
(92.2 | ) | | | |||||||
Net cash (outflow)/inflow from financing |
(98.1 | ) | 8.0 | 19.9 | |||||||
Increase/(decrease) in cash in the financial year |
39.2 | (23.0 | ) | 20.6 | |||||||
Reconciliation of net cash flow to movement in net debt |
|||||||||||
Increase/(decrease) in cash in the financial year |
39.2 | (23.0 | ) | 20.6 | |||||||
(Increase)/decrease in debt due within one year |
(8.3 | ) | 37.0 | 110.7 | |||||||
Decrease/(increase) in debt due after one year |
21.1 | (37.4 | ) | (123.4 | ) | ||||||
(Decrease)/increase in current asset investments |
(57.4 | ) | 128.7 | 6.4 | |||||||
Exchange and other movements |
14.9 | 23.2 | (8.4 | ) | |||||||
Movement in net debt in the year |
24 | 9.5 | 128.5 | 5.9 | |||||||
Opening net debt |
24 | (106.0 | ) | (234.5 | ) | (240.4 | ) | ||||
Closing net debt |
24 | (96.5 | ) | (106.0 | ) | (234.5 | ) | ||||
The Accounting Policies and Notes on pages F-6 to F-36 form part of these Consolidated Financial Statements.
F-4
Consolidated Statement of Total Recognized Gains and Losses
for the year ended December 31 |
|||||||||
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Profit for the financial year |
124.6 | 124.8 | 118.5 | ||||||
Actuarial gain/(loss) on pension schemes |
0.9 | (64.3 | ) | (34.7 | ) | ||||
Deferred taxation on actuarial (gain)/loss on pension schemes |
(0.4 | ) | 20.0 | 10.5 | |||||
Currency translation differences on foreign currency net investments |
(1.5 | ) | (10.9 | ) | (5.3 | ) | |||
Total recognized gains and losses for the year |
123.6 | 69.6 | 89.0 | ||||||
Prior year adjustment (adoption of FRS17) |
(68.8 | ) | |||||||
Total recognized gains and losses since last directors report and accounts |
54.8 | ||||||||
Consolidated Reconciliation of Movements in Shareholders Funds
for the year ended December 31 |
|||||||||
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Opening shareholders funds as previously reported |
544.0 | 456.5 | 385.9 | ||||||
Prior year adjustment (adoption of FRS17) |
(68.8 | ) | (25.9 | ) | (3.4 | ) | |||
Opening shareholders funds restated |
475.2 | 430.6 | 382.5 | ||||||
Profit for the financial year |
124.6 | 124.8 | 118.5 | ||||||
Dividends paid and proposed |
(54.4 | ) | (52.3 | ) | (48.0 | ) | |||
Transfer of goodwill on disposals |
| 19.4 | | ||||||
Issue of share capital |
7.0 | 7.9 | 7.1 | ||||||
Actuarial gain/(loss) net of deferred taxation on pension schemes |
0.5 | (44.3 | ) | (24.2 | ) | ||||
Purchase of own shares |
(92.2 | ) | | | |||||
Currency translation |
(1.5 | ) | (10.9 | ) | (5.3 | ) | |||
Closing shareholders funds |
459.2 | 475.2 | 430.6 | ||||||
The Accounting Policies and Notes on pages F-6 to F-36 form part of these Consolidated Financial Statements.
* | Restated on adoption on FRS17 Retirement Benefits. |
F-5
a. | Basis of preparation |
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and certain forward foreign exchange contracts and have been prepared in accordance with applicable UK accounting standards. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Groups Consolidated Financial Statements, except as noted in paragraph c. below.
b. | Basis of consolidation |
The Consolidated Financial Statements incorporate the assets and liabilities of the Company and its subsidiary undertakings at December 31, 2003 and their results for the periods during 2003 in which they were part of the Group. The acquisition method of accounting has been adopted.
c. | Change of accounting policy |
On January 1, 2003 the Group adopted FRS17 Retirement Benefits. As a result, comparative figures have been restated. The impact on the consolidated profit for the year ended December 31, 2003 was an increase of £0.3m (2002: £(0.4)m, 2001: £1.6 m) and the impact on the consolidated shareholders funds as at December 31, 2002 was a reduction of £68.8 m (2001: £25.9 m).
d. | Goodwill |
Goodwill arising on acquisitions made after December 31, 1997 is capitalized and is amortized on a straight line basis through the profit and loss account over its estimated useful life, a period of up to 20 years. Goodwill arising on acquisitions made prior to January 1, 1998 remains eliminated against reserves. In determining the profit or loss on disposal of a business, any goodwill on acquisition, net of goodwill eliminated through the profit and loss account as a result of any impairment in value or by amortization, is transferred to the profit and loss reserve through the profit and loss account.
e. | Investments in Subsidiary Undertakings |
Investments in subsidiary undertakings are held at cost less any provision for impairment.
f. | Investment in own shares |
Investment in own shares is to fulfill obligations of certain Group employee share plans. Where applicable the cost of these shares is amortised over three years.
g. | Foreign currencies |
The results of overseas subsidiary undertakings have been translated into pounds sterling at average exchange rates. Assets and liabilities denominated in foreign currencies have been translated at year end exchange rates, except where a forward foreign exchange contract has been arranged when the contracted rate is used.
Exchange differences on the retranslation of opening net worth in overseas subsidiary undertakings, net of related foreign currency borrowings and foreign currency hedging contracts together with differences arising from the use of average and year end exchange rates, have been taken to reserves. Other exchange differences are taken to the profit and loss account.
Forward foreign exchange contracts hedging transaction exposures are revalued at year end exchange rates with net unrealized gains and losses being taken to the profit and loss reserve.
h. | Tangible fixed assets |
Until December 31, 1999 land and buildings were revalued periodically. As permitted under FRS15, the valuations of land and buildings have not been and will not be updated. All other assets are included at historical cost, less accumulated depreciation. The profit or loss on sale of tangible fixed assets is calculated by reference to the
F-6
Accounting Policies (continued)
carrying values of the assets. The carrying values of tangible fixed assets are periodically reviewed for impairment when events or changes in circumstances indicate that the carrying values may not be recoverable.
i. | Depreciation |
Tangible fixed assets are depreciated over their estimated remaining useful lives at the following annual rates applied to book value less estimated residual value:
Buildings |
2% or life of lease if shorter | |
Plant and machinery |
10 20% | |
Fixtures, fittings and equipment |
10 25% | |
Freehold land |
0% |
j. | Leases |
Where the Group has substantially all the risks and rewards of ownership of an asset subject to a lease, the lease is treated as a finance lease. Future installments payable under finance leases, net of finance charges, are included in creditors with the corresponding asset value treated as a tangible fixed asset. All other leases are treated as operating leases and the rentals are charged to the profit and loss account on a straight line basis.
k. | Deferred taxation |
The Group provides for deferred taxation assets and liabilities arising from timing differences between the recognition of gains and losses in the financial statements and their recognition for taxation purposes. Deferred taxation assets are only recognized where it is more likely than not that they will be recovered.
l. | Sales |
Sales are net sales invoiced to third parties for services provided and goods sold, excluding inter company transactions and sales taxes. Income from the sales of goods and services is recognized when delivery has occurred and where the price is fixed or determinable and reflects the commercial substance of the transaction.
m. | Stocks |
Stocks are valued at the lower of cost (on a first in, first out basis) and net realizable value. For work-in-progress and finished goods, cost includes an appropriate proportion of labor and overheads.
n. | Pension benefits |
In accordance with FRS17, for defined contribution schemes, contributions are charged to the profit and loss account in the period in which they arise.
For defined benefit schemes the amounts charged to operating profit are the current service cost, past service cost and gains and losses on settlements and curtailments. An amount which represents the expected increase in the present value of scheme liabilities net of the expected return on scheme assets is included within net interest payable.
Actuarial gains and losses are recognized immediately in the statement of total recognized gains and losses. These consist of differences between actual and expected returns on scheme assets during the year, experience losses on scheme liabilities and the impact of any changes in assumptions. Pension liabilities are recognized on the consolidated balance sheet and represent the difference between the market value of scheme assets and the present value of scheme liabilities at the balance sheet date, net of deferred taxation. Scheme liabilities are determined on an actuarial basis using the projected unit method and discounted at a rate equivalent to the current rate of return on AA rated corporate bonds.
F-7
Notes to the Consolidated Financial Statements
1. Segmental analysis
Sales |
Operating profit |
Net operating assets | ||||||||||||||||||
2003 |
2002 |
2001 |
2003 |
2002* |
2001* |
2003 |
2002* | |||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||
Continuing operations |
||||||||||||||||||||
Outsourcing Services |
2,275.6 | 2,231.2 | 2,129.1 | 174.8 | 168.1 | 161.7 | 228.9 | 242.4 | ||||||||||||
Filtrona |
452.6 | 442.4 | 429.2 | 56.1 | 52.7 | 52.2 | 197.2 | 199.9 | ||||||||||||
Corporate activities |
(16.8 | ) | (16.0 | ) | (15.1 | ) | (9.8 | ) | 3.1 | |||||||||||
Goodwill |
(17.7 | ) | (15.8 | ) | (12.2 | ) | 290.9 | 289.5 | ||||||||||||
2,728.2 | 2,673.6 | 2,558.3 | 196.4 | 189.0 | 186.6 | 707.2 | 734.9 | |||||||||||||
Discontinued operations |
| 161.7 | 318.2 | | 7.7 | 15.5 | | | ||||||||||||
Goodwill |
| (0.3 | ) | (0.6 | ) | | | |||||||||||||
2,728.2 | 2,835.3 | 2,876.5 | 196.4 | 196.4 | 201.5 | 707.2 | 734.9 | |||||||||||||
Geographical origin |
||||||||||||||||||||
Europe |
886.4 | 970.8 | 1,018.1 | 68.0 | 64.6 | 61.7 | 178.0 | 184.3 | ||||||||||||
North America |
1,698.3 | 1,754.9 | 1,756.0 | 144.4 | 149.2 | 155.1 | 205.0 | 218.6 | ||||||||||||
Rest of the world |
143.5 | 109.6 | 102.4 | 18.5 | 14.7 | 12.6 | 43.1 | 39.4 | ||||||||||||
Corporate activities |
(16.8 | ) | (16.0 | ) | (15.1 | ) | (9.8 | ) | 3.1 | |||||||||||
Goodwill |
(17.7 | ) | (16.1 | ) | (12.8 | ) | 290.9 | 289.5 | ||||||||||||
2,728.2 | 2,835.3 | 2,876.5 | 196.4 | 196.4 | 201.5 | 707.2 | 734.9 | |||||||||||||
Geographical market supplied |
||||||||||||||||||||
Europe |
857.1 | 957.9 | 1,009.6 | |||||||||||||||||
North America |
1,684.4 | 1,748.6 | 1,753.4 | |||||||||||||||||
Rest of the world |
186.7 | 128.8 | 113.5 | |||||||||||||||||
2,728.2 | 2,835.3 | 2,876.5 | ||||||||||||||||||
2003 |
2002* |
|||||
£m | £m | |||||
Reconciliation to consolidated balance sheet |
||||||
Net operating assets |
707.2 | 734.9 | ||||
Interest bearing cash, debt and investments |
(84.6 | ) | (102.0 | ) | ||
Dividends and corporate taxes (Notes 11 and 13) |
(101.6 | ) | (88.5 | ) | ||
Provisions for deferred taxation and discontinued operations (Note 16) |
(18.2 | ) | (23.2 | ) | ||
Pension liabilities (Note 21) |
(40.8 | ) | (43.7 | ) | ||
Total net assets including pension liabilities |
462.0 | 477.5 | ||||
* | Restated on adoption of FRS17 Retirement Benefits. |
| Goodwill amortization comprised Outsourcing Services £14.5m (2002: £12.8m, 2001: £9.6m) and Filtrona £3.2m (2002: £3.0m, 2001: £2.6m). Unamortized goodwill at December 31, 2003 comprised Outsourcing Services £253.8m (2002: £250.7m, 2001: £207.7m) and Filtrona £37.1m (2002: £38.8m, 2001: £41.8m). |
| By geographical origin goodwill amortization comprised Europe £11.6m (2002: 10.1m, 2001: £8.3m), North America £5.8m (2002: £6.0m, 2001: £4.5m) and rest of the world £0.3m (2002: £nil, 2001: £nil). Unamortized goodwill at December 31, 2003 comprised Europe £197.9m (2002: 189.0m, 2001: £154.3m), North America £88.0m (2002: £96.5m, 2001: £104.5m), and rest of the world £5.0m (2002: £4.0m, 2001: £nil). |
F-8
Notes to the Consolidated Financial Statements (continued)
2. Net operating charges
Existing businesses 2003 |
Acquisitions 2003 |
Total 2003 | ||||||
£m | £m | £m | ||||||
Changes in stock of finished goods and work-in-progress |
1.4 | (0.2 | ) | 1.2 | ||||
Raw materials and consumables |
1,900.6 | 15.1 | 1,915.7 | |||||
Employee costs |
317.0 | 3.2 | 320.2 | |||||
Depreciation and other amounts written off tangible and intangible fixed assets |
49.9 | 0.3 | 50.2 | |||||
Other operating charges |
242.4 | 2.1 | 244.5 | |||||
Net operating charges |
2,511.3 | 20.5 | 2,531.8 | |||||
Profit on ordinary activities is stated after charging: |
||||||||
Auditors remuneration: |
||||||||
audit statutory reporting |
1.4 | 0.1 | 1.5 | |||||
further assurance services |
1.5 | | 1.5 | |||||
tax services |
0.9 | | 0.9 | |||||
Depreciation and other amounts written off tangible and intangible fixed assets: |
||||||||
owned and leased |
32.3 | 0.2 | 32.5 | |||||
amortization of goodwill |
17.6 | 0.1 | 17.7 | |||||
Hire of plant and machinery rentals payable under operating leases |
12.7 | | 12.7 | |||||
Existing businesses 2002* |
Discontinued operations 2002* |
Total 2002* | ||||||
£m | £m | £m | ||||||
Changes in stock of finished goods and work-in-progress |
(5.8 | ) | 26.4 | 20.6 | ||||
Raw materials and consumables |
1,901.2 | 100.4 | 2,001.6 | |||||
Employee costs |
316.1 | 13.4 | 329.5 | |||||
Depreciation and other amounts written off tangible and intangible fixed assets |
48.3 | 1.2 | 49.5 | |||||
Other operating charges |
224.8 | 12.9 | 237.7 | |||||
Net operating charges |
2,484.6 | 154.3 | 2,638.9 | |||||
Profit on ordinary activities is stated after charging: |
||||||||
Auditors remuneration: |
||||||||
audit statutory reporting |
1.5 | 0.1 | 1.6 | |||||
further assurance services |
0.7 | | 0.7 | |||||
tax services |
1.2 | | 1.2 | |||||
Depreciation and other amounts written off tangible and intangible fixed assets: |
||||||||
owned and leased |
32.5 | 0.9 | 33.4 | |||||
amortization of goodwill |
15.8 | 0.3 | 16.1 | |||||
Hire of plant and machinery rentals payable under operating leases |
14.8 | 2.0 | 16.8 |
* | Restated on adoption of FRS17 Retirement Benefits. |
F-9
Notes to the Consolidated Financial Statements (continued)
2. Net operating charges (continued)
Existing businesses 2001* |
Discontinued operations 2001* |
Total 2001* |
|||||||
£m | £m | £m | |||||||
Changes in stock of finished goods and work-in-progress |
(18.1 | ) | (1.0 | ) | (19.1 | ) | |||
Raw materials and consumables |
1,839.4 | 251.9 | 2,091.3 | ||||||
Employee costs |
301.1 | 25.8 | 326.9 | ||||||
Depreciation and other amounts written off tangible and intangible fixed assets |
43.9 | 1.8 | 45.7 | ||||||
Other operating charges |
205.4 | 24.8 | 230.2 | ||||||
Net operating charges |
2,371.7 | 303.3 | 2,675.0 | ||||||
Profit on ordinary activities is stated after charging: |
|||||||||
Auditors remuneration for statutory audit |
1.3 | 0.2 | 1.5 | ||||||
Depreciation and other amounts written off tangible and intangible fixed assets: |
|||||||||
owned and leased |
31.7 | 1.2 | 32.9 | ||||||
amortization of goodwill |
12.2 | 0.6 | 12.8 | ||||||
Hire of plant and machinery rentals payable under operating leases |
13.8 | 3.8 | 17.6 |
Included within further assurance and tax services are fees in 2003 for work performed by the Companys auditors of £1.8 m (2002: £1.1m, 2001: £1.9m) for the Company and its UK subsidiaries and £0.6m (2002: £0.8m, 2001: £0.5m) for its non-UK subsidiary undertakings. Auditors remuneration for the Companys statutory audit in 2003 was £0.3m (2002: £0.3m, 2001: £0.3m). All of the fees for further assurance services in 2003 related to due diligence and other duties carried out in respect of acquisitions and disposals of businesses. The Company believes that, given their detailed knowledge of the Groups operations, its structure and accounting policies and the importance of carrying out detailed due diligence as part of the acquisition process, it is appropriate for this additional work to be carried out by the Companys auditors rather than another firm of accountants. The Audit Committee, which consists entirely of independent non-executive directors, reviews and approves the level and type of non-audit work which the auditors perform, including the fees paid for such work, thus ensuring that their objectivity and independence is not compromised.
3. Net interest payable
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Interest receivable |
|||||||||
Bank deposits |
7.7 | 4.5 | 1.4 | ||||||
Expected return on pension scheme assets |
12.7 | 15.0 | 15.8 | ||||||
Total interest receivable |
20.4 | 19.5 | 17.2 | ||||||
Interest payable |
|||||||||
Bank loans and overdrafts |
(3.2 | ) | (4.5 | ) | (11.8 | ) | |||
Other loans |
(4.2 | ) | (5.8 | ) | (3.7 | ) | |||
Interest on pension scheme liabilities |
(14.8 | ) | (14.4 | ) | (13.0 | ) | |||
Total interest payable |
(22.2 | ) | (24.7 | ) | (28.5 | ) | |||
Net interest payable |
(1.8 | ) | (5.2 | ) | (11.3 | ) | |||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-10
Notes to the Consolidated Financial Statements (continued)
4. Taxation on profit on ordinary activities
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
UK corporation tax |
|||||||||
current year |
12.7 | 18.3 | 112.1 | ||||||
prior years |
0.1 | (0.2 | ) | (0.9 | ) | ||||
double tax relief |
(3.3 | ) | (6.5 | ) | (102.1 | ) | |||
Total UK corporation tax at 30.0% (2002: 30.0%, 2001: 30.0%) |
9.5 | 11.6 | 9.1 | ||||||
Overseas taxes |
|||||||||
current year |
60.4 | 57.6 | 54.0 | ||||||
prior years |
(6.0 | ) | (1.0 | ) | 0.5 | ||||
Total overseas taxes |
54.4 | 56.6 | 54.5 | ||||||
Deferred taxation transfers origination and reversal of timing differences |
3.9 | 2.1 | 8.4 | ||||||
Total taxation for year |
67.8 | 70.3 | 72.0 | ||||||
Credited/(debited) to other reserves |
|||||||||
current taxation |
2.2 | (0.3 | ) | (0.7 | ) | ||||
deferred taxation |
(1.0 | ) | | | |||||
Taxation on profit on ordinary activities |
69.0 | 70.0 | 71.3 | ||||||
Factors affecting taxation charge for the year
The taxation assessed for the year is higher than the standard rate of corporation tax in the UK of 30.0%. The differences are as follows:
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Profit on ordinary activities before taxation |
194.6 | 195.3 | 190.2 | ||||||
Taxation charge at UK corporation tax rate of 30.0% (2002: 30.0%, 2001: 30.0%) |
58.4 | 58.6 | 57.1 | ||||||
Effects of: |
|||||||||
permanent differences (primarily goodwill amortization) |
4.1 | 3.1 | 1.8 | ||||||
capital allowances for period in excess of depreciation |
(1.0 | ) | (1.3 | ) | (2.5 | ) | |||
other timing differences |
(4.2 | ) | (4.1 | ) | (3.0 | ) | |||
unrealized/(utilization of) tax loss |
0.3 | (0.3 | ) | (1.2 | ) | ||||
higher tax rates on overseas earnings |
13.9 | 12.4 | 10.9 | ||||||
adjustments to taxation charge in respect of previous periods |
(5.9 | ) | (1.2 | ) | (0.4 | ) | |||
other items |
0.5 | 0.7 | 0.2 | ||||||
Current taxation charge for the year |
66.1 | 67.9 | 62.9 | ||||||
5. Dividends paid and proposed
Per share |
Total | |||||||||||
2003 |
2002 |
2001 |
2003 |
2002 |
2001 | |||||||
£m | £m | £m | ||||||||||
Interim paid January 2, 2004 |
3.85p | 3.65p | 3.4p | 17.4 | 17.0 | 15.6 | ||||||
Proposed final payable July 1, 2004 |
8.25p | 7.55p | 6.95p | 37.0 | 35.3 | 32.4 | ||||||
12.1p | 11.2p | 10.35p | 54.4 | 52.3 | 48.0 | |||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-11
Notes to the Consolidated Financial Statements (continued)
6. Earnings per share
2003 |
2002* |
2001* | ||||
£m | £m | £m | ||||
Profit for the financial year |
124.6 | 124.8 | 118.5 | |||
Basic weighted average ordinary shares in issue (million) |
455.2 | 461.4 | 458.6 | |||
Dilutive effect of employee share plans (million) |
2.2 | 3.9 | 5.2 | |||
Diluted weighted average ordinary shares (million) |
457.4 | 465.3 | 463.8 | |||
Basic earnings per share |
27.4p | 27.1p | 25.8p | |||
Diluted basic earnings per share |
27.2p | 26.8p | 25.5p | |||
7. Intangible assets goodwill
2003 |
|||
£m | |||
Cost |
|||
Beginning of year |
326.4 | ||
Additions |
23.5 | ||
Currency translation |
(5.8 | ) | |
End of year |
344.1 | ||
Amortization |
|||
Beginning of year |
36.9 | ||
Charge in year |
17.7 | ||
Currency translation |
(1.4 | ) | |
End of year |
53.2 | ||
Net book value at December 31, 2003 |
290.9 | ||
2002 |
|||
£m | |||
Cost |
|||
Beginning of year |
282.9 | ||
Additions |
65.0 | ||
Divestments |
(11.5 | ) | |
Currency translation |
(10.0 | ) | |
End of year |
326.4 | ||
Amortization |
|||
Beginning of year |
24.1 | ||
Divestments |
(2.5 | ) | |
Charge in year |
16.1 | ||
Currency translation |
(0.8 | ) | |
End of year |
36.9 | ||
Net book value at December 31, 2002 |
289.5 | ||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-12
Notes to the Consolidated Financial Statements (continued)
8. Tangible fixed assets
Land and buildings 2003 |
Plant and machinery 2003 |
Fixtures, fittings and equipment 2003 |
Total 2003 |
|||||||||
£m | £m | £m | £m | |||||||||
Cost or valuation |
||||||||||||
Beginning of year |
78.5 | 244.8 | 80.3 | 403.6 | ||||||||
Acquisitions |
2.0 | 2.2 | 1.0 | 5.2 | ||||||||
Additions |
3.3 | 26.8 | 7.7 | 37.8 | ||||||||
Disposals |
(5.0 | ) | (6.0 | ) | (6.2 | ) | (17.2 | ) | ||||
Currency translation |
(3.5 | ) | (10.9 | ) | (2.7 | ) | (17.1 | ) | ||||
End of year |
75.3 | 256.9 | 80.1 | 412.3 | ||||||||
Depreciation |
||||||||||||
Beginning of year |
15.9 | 141.9 | 46.2 | 204.0 | ||||||||
Charge in year |
3.0 | 20.4 | 9.1 | 32.5 | ||||||||
Disposals |
(2.2 | ) | (4.8 | ) | (6.0 | ) | (13.0 | ) | ||||
Currency translation |
(0.5 | ) | (5.8 | ) | (1.4 | ) | (7.7 | ) | ||||
End of year |
16.2 | 151.7 | 47.9 | 215.8 | ||||||||
Net book value at December 31, 2003 |
59.1 | 105.2 | 32.2 | 196.5 | ||||||||
Land and buildings 2002 |
Plant and machinery 2002 |
Fixtures, fittings and equipment 2002 |
Total 2002 |
|||||||||
£m | £m | £m | £m | |||||||||
Cost or valuation |
||||||||||||
Beginning of year |
84.2 | 256.2 | 87.6 | 428.0 | ||||||||
Acquisitions |
0.8 | 1.4 | 0.7 | 2.9 | ||||||||
Divestments |
(6.2 | ) | (4.4 | ) | (9.4 | ) | (20.0 | ) | ||||
Additions |
5.3 | 20.1 | 8.0 | 33.4 | ||||||||
Disposals |
(1.3 | ) | (7.2 | ) | (3.8 | ) | (12.3 | ) | ||||
Currency translation |
(4.3 | ) | (21.3 | ) | (2.8 | ) | (28.4 | ) | ||||
End of year |
78.5 | 244.8 | 80.3 | 403.6 | ||||||||
Depreciation |
||||||||||||
Beginning of year |
15.3 | 140.4 | 46.3 | 202.0 | ||||||||
Divestments |
(1.5 | ) | (3.0 | ) | (4.3 | ) | (8.8 | ) | ||||
Charge in year |
3.1 | 20.6 | 9.7 | 33.4 | ||||||||
Disposals |
(0.3 | ) | (5.6 | ) | (3.8 | ) | (9.7 | ) | ||||
Currency translation |
(0.7 | ) | (10.5 | ) | (1.7 | ) | (12.9 | ) | ||||
End of year |
15.9 | 141.9 | 46.2 | 204.0 | ||||||||
Net book value at December 31, 2002 |
62.6 | 102.9 | 34.1 | 199.6 | ||||||||
The net book value of tangible fixed assets includes assets held under finance leases and hire purchase contracts totaling £0.1m (2002: £0.5m). Accumulated depreciation of these assets amounts to £0.5m (2002: £0.7m).
F-13
Notes to the Consolidated Financial Statements (continued)
8. Tangible fixed assets (continued)
Land |
Freehold buildings |
Long leasehold |
Short leasehold |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||
The net book value of tangible fixed assets at December 31, 2003 comprised: |
||||||||||||||||||||
At cost |
2.1 | 42.7 | 6.3 | 7.7 | 256.9 | 80.1 | 395.8 | |||||||||||||
At valuation |
8.1 | 5.8 | 2.6 | | | | 16.5 | |||||||||||||
Cost or valuation |
10.2 | 48.5 | 8.9 | 7.7 | 256.9 | 80.1 | 412.3 | |||||||||||||
Depreciation |
(8.3 | ) | (2.6 | ) | (5.3 | ) | (151.7 | ) | (47.9 | ) | (215.8 | ) | ||||||||
Net book value at December 31, 2003 |
10.2 | 40.2 | 6.3 | 2.4 | 105.2 | 32.2 | 196.5 | |||||||||||||
Land |
Freehold buildings |
Long leasehold |
Short leasehold |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
||||||||||||||
£m | £m | £m | £m | £m | £m | £m | ||||||||||||||
The net book value of tangible fixed assets at December 31, 2002 comprised: |
||||||||||||||||||||
At cost |
1.4 | 44.5 | 6.3 | 8.1 | 244.8 | 80.3 | 385.4 | |||||||||||||
At valuation |
8.8 | 6.8 | 2.6 | | | | 18.2 | |||||||||||||
Cost or valuation |
10.2 | 51.3 | 8.9 | 8.1 | 244.8 | 80.3 | 403.6 | |||||||||||||
Depreciation |
(8.7 | ) | (3.3 | ) | (3.9 | ) | (141.9 | ) | (46.2 | ) | (204.0 | ) | ||||||||
Net book value at December 31, 2002 |
10.2 | 42.6 | 5.6 | 4.2 | 102.9 | 34.1 | 199.6 | |||||||||||||
Land and buildings |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|||||||||
£m | £m | £m | £m | |||||||||
The historical cost and the related depreciation of the tangible fixed assets at December 31, 2003 are: |
||||||||||||
Historical cost |
74.0 | 256.9 | 80.1 | 411.0 | ||||||||
Depreciation |
(16.2 | ) | (151.7 | ) | (47.9 | ) | (215.8 | ) | ||||
Net book value at December 31, 2003 |
57.8 | 105.2 | 32.2 | 195.2 | ||||||||
Land and buildings |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|||||||||
£m | £m | £m | £m | |||||||||
The historical cost and the related depreciation of the tangible fixed assets at December 31, 2002 are: |
||||||||||||
Historical cost |
77.0 | 244.8 | 80.3 | 402.1 | ||||||||
Depreciation |
(15.9 | ) | (141.9 | ) | (46.2 | ) | (204.0 | ) | ||||
Net book value at December 31, 2002 |
61.1 | 102.9 | 34.1 | 198.1 | ||||||||
Future capital expenditure at December 31, 2003 consisted of commitments not provided for of £1.3m (2002: £1.4m).
F-14
Notes to the Consolidated Financial Statements (continued)
9. Investments held as fixed assets
Own shares 2003 |
Unlisted 2003 |
Total 2003 |
|||||||
£m | £m | £m | |||||||
Beginning of year |
19.2 | 15.1 | 34.3 | ||||||
Additions |
8.8 | | 8.8 | ||||||
Amortisation |
(0.8 | ) | | (0.8 | ) | ||||
Transfer |
| (8.3 | ) | (8.3 | ) | ||||
Currency translation |
| (0.7 | ) | (0.7 | ) | ||||
End of year at cost |
27.2 | 6.1 | 33.3 | ||||||
Own shares 2002 |
Unlisted 2002 |
Total 2002 |
||||||
£m | £m | £m | ||||||
Beginning of year |
13.2 | 16.4 | 29.6 | |||||
Additions |
6.0 | 0.2 | 6.2 | |||||
Currency translation |
| (1.5 | ) | (1.5 | ) | |||
End of year at cost |
19.2 | 15.1 | 34.3 | |||||
Own shares are ordinary shares of the Company held by the Group in an employee benefit trust. The principal purpose of this trust is to hold shares in the Company for subsequent transfer to certain senior employees and executive directors under the Long Term Incentive Plan, the Deferred Annual Share Bonus Scheme and to satisfy options granted under the 1994 Executive Share Option Scheme in respect of market purchased shares. Full details of such Plan and Schemes are set out in the Directors Remuneration Report on pages A-1 to A-8 of this Annual Report. The assets, liabilities and expenditure of the trust have been incorporated in the Groups Consolidated Financial Statements. At December 31, 2003 the trust held 7,054,952 (2002: 5,454,213) shares, upon which dividends have been waived, with an aggregate nominal value of £1.8m (2002: £1.4m) and market value of £30.1m (2002: £20.7m).
10. Stocks
2003 |
2002 | |||
£m | £m | |||
Raw materials and consumables |
16.6 | 17.5 | ||
Work-in-progress |
6.8 | 2.7 | ||
Finished goods and goods for resale |
192.2 | 197.3 | ||
215.6 | 217.5 | |||
F-15
Notes to the Consolidated Financial Statements (continued)
11. Debtors
2003 |
2002* | |||
£m | £m | |||
Trade debtors |
296.8 | 286.6 | ||
Other debtors |
46.8 | 53.9 | ||
Prepayments and accrued income |
23.6 | 23.4 | ||
Corporate taxes |
1.4 | 4.0 | ||
368.6 | 367.9 | |||
12. Investments held as current assets
2003 |
2002 | |||
£m | £m | |||
Short term deposits repayable on demand |
32.0 | 3.2 | ||
Short term deposits not repayable on demand |
79.3 | 137.5 | ||
111.3 | 140.7 | |||
13. Creditors
2003 |
2002 | |||
£m | £m | |||
Amounts falling due within one year |
||||
Loans |
17.4 | 0.7 | ||
Overdrafts |
20.5 | 35.5 | ||
Obligations under finance leases |
0.1 | 0.2 | ||
Trade creditors |
246.5 | 227.3 | ||
Dividends proposed |
54.4 | 52.3 | ||
Corporate taxes |
48.6 | 40.2 | ||
Other taxation and social security contributions |
6.4 | 5.7 | ||
Other creditors |
29.1 | 24.1 | ||
Accruals and deferred income |
76.1 | 85.4 | ||
499.1 | 471.4 | |||
14. Creditors
2003 |
2002 | |||
£m | £m | |||
Amounts falling due after more than one year |
||||
Loans |
217.2 | 261.7 | ||
Obligations under finance leases |
0.1 | 0.1 | ||
Accruals and deferred income |
2.9 | 3.5 | ||
220.2 | 265.3 | |||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-16
Notes to the Consolidated Financial Statements (continued)
15. Financial instruments
Short term debtors and creditors are excluded from the following disclosures, as permitted by FRS13 Derivatives and Other Financial Instruments: Disclosures.
Interest rate risk profile of financial assets and liabilities
The Groups financial assets consist of cash at bank and in hand and short term cash deposits repayable and not repayable on demand, together with other unlisted investments. Interest rates on short term cash deposits not repayable on demand are mainly set with reference to LIBID for periods ranging from one day to three months. Financial assets at December 31, 2003 were £164.9m (2002: £207.3m) of which 69% (2002: 71%) were denominated in sterling, 14% (2002: 19%) were denominated in US dollars and 8% (2002: 6%) were denominated in euros.
The majority of the Groups financial liabilities are at floating rates of interest set with reference to LIBOR for periods ranging from one day to three months. During the year an average of 66% (2002: 82%) of forecast net debt was protected from adverse movements in interest rates with fixed rate debt and interest rate caps for an average period of 19 months (2002: 19 months).
After taking into account interest rate swaps, the interest rate and currency profile of the Groups financial liabilities at December 31 was:
Floating rate 2003 |
Fixed rate 2003 |
Total 2003 |
Floating rate 2002 |
Fixed rate 2002 |
Total 2002 | |||||||
£m | £m | £m | £m | £m | £m | |||||||
Sterling |
15.1 | | 15.1 | 25.1 | | 25.1 | ||||||
US dollar |
207.0 | 27.9 | 234.9 | 235.5 | 31.1 | 266.6 | ||||||
Other |
5.3 | | 5.3 | 6.5 | | 6.5 | ||||||
227.4 | 27.9 | 255.3 | 267.1 | 31.1 | 298.2 | |||||||
Fixed rate financial liabilities have an interest rate of 6.4% (2002: 6.4%) and a period of 30 months (2002: 42 months) until maturity.
Fair values of financial assets and liabilities
The fair values of financial assets and liabilities at December 31 were:
Book value 2003 |
Fair value 2003 |
Book value 2002 |
Fair value 2002 |
|||||||||
£m | £m | £m | £m | |||||||||
Primary financial instruments issued to finance the Groups operations: |
||||||||||||
US dollar Bond |
(125.7 | ) | (141.3 | ) | (139.8 | ) | (160.2 | ) | ||||
Derivative financial instruments held to manage the interest rate profile: |
||||||||||||
Interest rate derivatives |
| 12.8 | | 16.7 |
Fair values have been calculated by discounting cash flows at the prevailing interest rates. Fair values of other financial assets and liabilities are not significantly different to book values.
F-17
Notes to the Consolidated Financial Statements (continued)
15. Financial instruments (continued)
Maturity of financial liabilities
The maturity of financial liabilities at December 31 was:
2003 |
2002 | |||
£m | £m | |||
Within one year |
38.0 | 36.4 | ||
After one year but within two years |
46.5 | 15.5 | ||
After two years but within five years |
120.4 | 152.9 | ||
After five years |
50.4 | 93.4 | ||
255.3 | 298.2 | |||
At December 31, 2003 loans amounting to £1.3m (2002: £1.5m) were secured by either fixed or floating charges on various assets of the relevant companies.
The Groups available undrawn committed facilities at December 31 were:
2003 |
2002 | |||
£m | £m | |||
Expiring within one year |
53.3 | 121.1 | ||
Expiring after one year but within two years |
29.1 | 0.5 | ||
Expiring after two years |
135.2 | 72.9 | ||
217.6 | 194.5 | |||
16. Provisions for liabilities and charges
2003 |
2002* | |||
£m | £m | |||
Discontinued operations |
1.4 | 1.8 | ||
Deferred taxation (Note 19) |
16.8 | 21.4 | ||
Other |
23.4 | 19.9 | ||
41.6 | 43.1 | |||
Discontinued operations |
Deferred taxation |
Other |
Total |
|||||||||
£m | £m | £m | £m | |||||||||
Movements |
||||||||||||
At January 1, 2003 |
1.8 | 32.6 | 19.9 | 54.3 | ||||||||
Prior year adjustment (adoption of FRS17) |
(11.2 | ) | (11.2 | ) | ||||||||
At January 1, 2003 restated |
1.8 | 21.4 | 19.9 | 43.1 | ||||||||
Charge |
| 3.9 | 4.3 | 8.2 | ||||||||
Acquisitions |
| (0.3 | ) | 4.5 | 4.2 | |||||||
Utilized |
(0.3 | ) | | (5.0 | ) | (5.3 | ) | |||||
Transfer |
(7.1 | ) | (7.1 | ) | ||||||||
Currency translation |
(0.1 | ) | (1.1 | ) | (0.3 | ) | (1.5 | ) | ||||
End of year |
1.4 | 16.8 | 23.4 | 41.6 | ||||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-18
Notes to the Consolidated Financial Statements (continued)
16. Provisions for liabilities and charges (continued)
Discontinued operations |
Deferred* taxation |
Other |
Total* |
|||||||||
£m | £m | £m | £m | |||||||||
Movements |
||||||||||||
At January 1, 2002 |
2.1 | 37.7 | 22.3 | 62.1 | ||||||||
Prior year adjustment (adoption of FRS17) |
(3.5 | ) | (3.5 | ) | ||||||||
At January 1, 2002 restated |
2.1 | 34.2 | 22.3 | 58.6 | ||||||||
Charge |
0.8 | 2.1 | 0.1 | 3.0 | ||||||||
Acquisitions and disposals |
| (1.5 | ) | 2.9 | 1.4 | |||||||
Utilized |
(0.9 | ) | | (5.0 | ) | (5.9 | ) | |||||
Transfer |
(10.9 | ) | (10.9 | ) | ||||||||
Currency translation |
(0.2 | ) | (2.5 | ) | (0.4 | ) | (3.1 | ) | ||||
At December 31, 2002 |
1.8 | 21.4 | 19.9 | 43.1 | ||||||||
Other provisions relate primarily to vacant properties, workers compensation claims, legal claims and environmental clean up costs, and are expected to be utilized in the near future.
17. Share capital
2003 |
2002 | ||||
£m | £m | ||||
Authorized: 680 million (2002: 680 million) ordinary shares of 25p each |
170.0 | 170.0 | |||
Issued and fully paid ordinary shares of 25p each |
112.1 | 116.8 | |||
Number of ordinary shares in issue |
|||||
Beginning of year |
467,024,892 | 463,882,138 | |||
Issued during year following option exercises |
2,580,559 | 3,142,754 | |||
Purchase of own shares |
(21,261,000 | ) | | ||
End of year |
448,344,451 | 467,024,892 | |||
The number of shares in issue at December 31, 2003 reflects the cancellation of shares following the share buy back. During the year, 21.3m ordinary shares with a nominal value of £5.3m were purchased, at a cost of £92.2m (including expenses). These shares have been cancelled and the nominal value of the shares transferred to a capital redemption reserve (Note 18). This represents 4.6% of the number of ordinary shares in issue at the beginning of the year.
Details of share options granted and exercised during 2003 and those outstanding at December 31, 2003, in each case in respect of options over new issue shares, under the Companys Sharesave Scheme (1991), Sharesave Scheme (2001), International Sharesave Plan, Executive Share Option Scheme (No.2) and 1994 Executive Share Option Scheme are set out in the following table:
2003 Grants |
2003 Exercises |
Options outstanding at 12.31.03 | ||||||||||
Number |
Price (p) |
Number |
Price (p) |
Number |
Price (p) | |||||||
Sharesave Scheme (1991) |
763,606 | 160-308 | 954,598 | 160-365 | ||||||||
Sharesave Scheme (2001). |
1,548,660 | 296-358 | 10,769 | 296-389 | 2,211,424 | 296-389 | ||||||
International Sharesave Plan |
112,431 | 296 | | 148,948 | 296-389 | |||||||
Executive Scheme (No.2) |
171,970 | 126-169 | 119,278 | 144-169 | ||||||||
1994 Executive Scheme |
2,530,250 | 372-449 | 1,264,812 | 212-461 | 10,688,128 | 212-461 | ||||||
4,191,341 | 2,211,157 | 14,122,376 | ||||||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-19
Notes to the Consolidated Financial Statements (continued)
17. Share capital (continued)
2002 Grants |
2002 Exercises |
Options outstanding at 12.31.02 | ||||||||||
Number |
Price (p) |
Number |
Price (p) |
Number |
Price (p) | |||||||
Sharesave Scheme (1991) |
1,208,056 | 141-365 | 1,812,511 | 167-365 | ||||||||
Sharesave Scheme (2001) |
1,080,059 | 356-389 | 47,165 | 361-389 | 1,254,346 | 356-389 | ||||||
International Sharesave Plan |
120,875 | 389 | | 111,936 | 389 | |||||||
Executive Scheme (No.2) |
352,450 | 87-169 | 291,248 | 126-169 | ||||||||
1994 Executive Scheme |
2,654,250 | 461 | 1,873,746 | 212-450 | 9,691,780 | 212-461 | ||||||
3,855,184 | 3,481,417 | 13,161,821 | ||||||||||
The outstanding options as of December 31, 2003 are exercisable at various dates up to October 2013.
Although not reflected in these financial statements, for the year ended December 31, 2003 the fair value charge of share options issued by the Company on or prior to the year end would have been £3.4m (2002: £3.1m, 2001: £2.6m).
18. Movements on reserves
Share premium account |
Capital redemption reserve |
Revaluation reserve |
Profit and loss* account |
|||||||
£m | £m | £m | £m | |||||||
At January 1, 2003 as previously reported |
77.3 | 1.5 | 348.4 | |||||||
Prior year adjustment (adoption of FRS17) |
(68.8 | ) | ||||||||
At January 1, 2003 restated |
77.3 | 1.5 | 279.6 | |||||||
Premium on exercise of options |
6.5 | (0.1 | ) | |||||||
Purchase of own shares |
5.3 | (92.2 | ) | |||||||
Currency translation |
(0.2 | ) | (1.3 | ) | ||||||
Actuarial gain on pension schemes |
0.9 | |||||||||
Deferred taxation on actuarial gain on pension schemes |
(0.4 | ) | ||||||||
Retained profit for the financial year |
70.2 | |||||||||
At December 31, 2003 |
83.8 | 5.3 | 1.3 | 256.7 | ||||||
Share premium account |
Revaluation reserve |
Profit and loss* account |
||||||
£m | £m | £m | ||||||
At January 1, 2002 as previously reported |
67.3 | 1.6 | 271.6 | |||||
Prior year adjustment (adoption of FRS17) |
(25.9 | ) | ||||||
At January 1, 2002 restated |
67.3 | 1.6 | 245.7 | |||||
Premium on exercise of options |
10.0 | (2.9 | ) | |||||
Transfer of goodwill on disposals |
19.4 | |||||||
Currency translation |
(0.1 | ) | (10.8 | ) | ||||
Actuarial loss on pension schemes |
(64.3 | ) | ||||||
Deferred taxation on actuarial loss on pension schemes |
20.0 | |||||||
Retained profit for the financial year |
72.5 | |||||||
At December 31, 2002 |
77.3 | 1.5 | 279.6 | |||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-20
Notes to the Consolidated Financial Statements (continued)
18. Movements on reserves (continued)
Share premium account |
Revaluation reserve |
Profit and loss* account |
||||||
£m | £m | £m | ||||||
At January 1, 2001 as previously reported |
56.5 | 1.7 | 212.5 | |||||
Prior year adjustment (adoption of FRS17) |
(3.4 | ) | ||||||
At January 1, 2001 restated |
56.5 | 1.7 | 209.1 | |||||
Premium on exercise of options |
10.8 | (4.5 | ) | |||||
Currency translation |
(0.1 | ) | (5.2 | ) | ||||
Actuarial loss on pension schemes |
(34.7 | ) | ||||||
Deferred taxation on actuarial loss on pension schemes |
10.5 | |||||||
Retained profit for the financial year |
70.5 | |||||||
At December 31, 2001 |
67.3 | 1.6 | 245.7 | |||||
At December 31, 2003 the cumulative amount of goodwill written off to reserves in respect of acquisitions made prior to January 1, 1998, net of goodwill attributable to subsidiary undertakings disposed of, was £287.9m (2002: £287.9m, 2001: £307.3m).
Currency gains of £2.8m (2002: £9.0m, 2001: £(1.2)m) relating to forward foreign currency exchange contracts and borrowings to finance investment overseas have been included within the currency translation movement in the profit and loss account reserve.
Included within the profit and loss reserve is £40.8m (2002: £43.7m, 2001: £17.5m) in respect of pension scheme deficits net of deferred taxation (Note 21).
19. Deferred taxation
2003 |
2002* | |||
£m | £m | |||
Accelerated capital allowances |
11.9 | 11.3 | ||
Other timing differences |
4.9 | 10.1 | ||
16.8 | 21.4 | |||
The potential liability for deferred taxation not provided above is: |
||||
capital gains on disposal of properties |
1.3 | 0.9 | ||
1.3 | 0.9 | |||
Deferred taxation has been accounted for in respect of future remittances of the accumulated reserves of overseas subsidiary undertakings only to the extent that such distributions are accrued as receivable. No provision has been made for potential corporate taxation on the unrealized revaluation surpluses in respect of properties which are expected to be held for the foreseeable future. A deferred taxation asset of £33.9m (2002: £33.9m) has not been recognized in respect of capital losses as the realization of this deferred taxation asset is not considered likely.
* | Restated on adoption of FRS17 Retirement Benefits. |
F-21
Notes to the Consolidated Financial Statements (continued)
20. Contingent liabilities
2003 |
2002 | |||
£m | £m | |||
Bank guarantees |
4.4 | 1.3 | ||
Other items |
3.0 | 8.6 | ||
7.4 | 9.9 | |||
The bank guarantees of the Company are guarantees provided on behalf of subsidiary undertakings. Other items principally comprise trade and other guarantees.
21. Pensions
The Group operates both defined benefit and defined contribution pension schemes. The funds of the principal schemes are administered by trustees and are held independently from the Group. Pension costs of defined benefit schemes are assessed in accordance with the advice of independent professionally qualified actuaries. Full triennial actuarial valuations were carried out on the principal European defined benefit schemes in April 2003 and annual actuarial valuations are performed on the principal US defined benefit schemes. Contributions to all schemes are determined in line with actuarial advice, local conditions and practices. The most recent actuarial valuations have incorporated the requirements of FRS17 Retirement Benefits in assessing scheme liabilities at December 31. Scheme assets for the purpose of FRS17 are stated at their market value at December 31.
The Group accounts for pension costs in accordance with FRS17. As the Company is unable to identify its share of the scheme assets and liabilities on a consistent and reasonable basis, the Company treats contributions in defined benefit schemes as if they were contributions to a defined contribution scheme in accordance with the exemption permitted by FRS17. The Group operates other schemes overseas in accordance with local practice and legislation. Some of these schemes are externally funded, while others are internally funded.
The amounts included in the financial statements are as follows:
Amounts charged to operating profit | 2003 |
2002* |
2001* |
||||||
£m | £m | £m | |||||||
Defined contribution schemes |
8.0 | 7.4 | 5.1 | ||||||
Defined benefit schemes: |
|||||||||
Service cost continuing operations |
7.0 | 8.9 | 9.2 | ||||||
Service cost discontinued operations |
| 1.0 | 2.1 | ||||||
Past service costs |
| 1.7 | | ||||||
Settlement |
(1.3 | ) | | | |||||
Total operating charge |
13.7 | 19.0 | 16.4 | ||||||
Amounts included as other finance costs/(income) |
|||||||||
Expected return on scheme assets |
(12.7 | ) | (15.0 | ) | (15.8 | ) | |||
Interest on scheme liabilities |
14.8 | 14.4 | 13.0 | ||||||
Net financial return |
2.1 | (0.6 | ) | (2.8 | ) | ||||
15.8 | 18.4 | 13.6 | |||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-22
Notes to the Consolidated Financial Statements (continued)
Amounts recognized in the statement of total recognized gains and losses
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Actual return less expected return on scheme assets |
24.8 | (42.2 | ) | (35.0 | ) | ||||
Experience loss on scheme liabilities |
(7.4 | ) | (6.7 | ) | (0.1 | ) | |||
Impact of changes in assumptions relating to the present value of scheme liabilities |
(16.5 | ) | (15.4 | ) | 0.4 | ||||
Actuarial gain/(loss) |
0.9 | (64.3 | ) | (34.7 | ) | ||||
The principal assumptions used by the independent qualified actuaries for the purposes of FRS17 were:
Europe |
US |
|||||||||||||||||
2003 |
2002 |
2001 |
2003 |
2002 |
2001 |
|||||||||||||
Rate of increase in salaries |
3.75 | % | 3.25 | % | 3.5 | % | 5.0 | % | 4.0 | % | 5.0 | % | ||||||
Rate of increase in pensions |
2.75 | % | 2.25 | % | 2.5 | % | | | | |||||||||
Discount rate |
5.5 | % | 5.5 | % | 6.0 | % | 6.25 | % | 6.75 | % | 7.75 | % | ||||||
Inflation rate |
2.75 | % | 2.25 | % | 2.5 | % | 4.0 | % | 2.5 | % | 3.5 | % |
The assumptions used by the actuaries are the best estimates chosen from a range of possible actuarial assumptions which, due to the timescale covered, may not necessarily be borne out in practice.
The market value of the scheme assets, which are not intended to be realised in the short term and may be subject to significant change before they are realised, and the present value of the scheme liabilities, which are derived from cash flow projections over long periods and are therefore inherently uncertain, are:
Europe 2003 |
US 2003 |
Total 2003 |
|||||||||||||
Long term rate of return |
Value £m |
Long term rate of return |
Value £m |
Value £m |
|||||||||||
Equities |
7.3 | % | 114.4 | 9.7 | % | 42.1 | 156.5 | ||||||||
Bonds |
5.2 | % | 48.8 | 5.6 | % | 16.3 | 65.1 | ||||||||
Other |
3.8 | % | 4.9 | | 4.9 | ||||||||||
Total market value |
168.1 | 58.4 | 226.5 | ||||||||||||
Present value of scheme liabilities |
(216.2 | ) | (69.4 | ) | (285.6 | ) | |||||||||
Deficit |
(48.1 | ) | (11.0 | ) | (59.1 | ) | |||||||||
Deferred taxation |
14.4 | 3.9 | 18.3 | ||||||||||||
Pension liabilities |
(33.7 | ) | (7.1 | ) | (40.8 | ) | |||||||||
Europe 2002 |
US 2002 |
Total 2002 |
|||||||||||||
Long term rate of return |
Value £m |
Long term rate of return |
Value £m |
Value £m |
|||||||||||
Equities |
7.0 | % | 94.4 | 9.7 | % | 34.9 | 129.3 | ||||||||
Bonds |
4.5 | % | 32.3 | 5.7 | % | 15.9 | 48.2 | ||||||||
Other |
4.0 | % | 15.7 | 4.3 | % | 0.1 | 15.8 | ||||||||
Total market value |
142.4 | 50.9 | 193.3 | ||||||||||||
Present value of scheme liabilities |
(189.5 | ) | (67.3 | ) | (256.8 | ) | |||||||||
Deficit |
(47.1 | ) | (16.4 | ) | (63.5 | ) | |||||||||
Deferred taxation |
14.1 | 5.7 | 19.8 | ||||||||||||
Pension liabilities |
(33.0 | ) | (10.7 | ) | (43.7 | ) | |||||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-23
Notes to the Consolidated Financial Statements (continued)
Europe 2001 |
US 2001 |
Total 2001 |
|||||||||||||
Long term rate of return |
Value £m |
Long term rate of return |
Value £m |
Value £m |
|||||||||||
Equities |
7.5 | % | 110.9 | 10.4 | % | 37.1 | 148.0 | ||||||||
Bonds |
5.0 | % | 33.1 | 6.4 | % | 14.2 | 47.3 | ||||||||
Other |
4.0 | % | 0.8 | 5.5 | % | 1.6 | 2.4 | ||||||||
Total market value |
144.8 | 52.9 | 197.7 | ||||||||||||
Present value of scheme liabilities |
(161.6 | ) | (61.7 | ) | (223.3 | ) | |||||||||
Deficit |
(16.8 | ) | (8.8 | ) | (25.6 | ) | |||||||||
Deferred taxation |
5.0 | 3.1 | 8.1 | ||||||||||||
Pension liabilities |
(11.8 | ) | (5.7 | ) | (17.5 | ) | |||||||||
Movement in deficit during the year
2003 |
2002 |
|||||
£m | £m | |||||
Beginning of year |
(63.5 | ) | (25.6 | ) | ||
Current service cost |
(7.0 | ) | (9.9 | ) | ||
Contributions |
9.9 | 32.1 | ||||
Past service costs |
| (1.7 | ) | |||
Settlement |
1.3 | | ||||
Curtailment |
| 4.1 | ||||
Net financial return |
(2.1 | ) | 0.6 | |||
Actuarial gain/(loss) |
0.9 | (64.3 | ) | |||
Currency translation |
1.4 | 1.2 | ||||
End of year |
(59.1 | ) | (63.5 | ) | ||
Experience gains and losses
% of scheme liabilities |
2003 |
% of scheme liabilities |
2002 |
% of scheme assets/ liabilities |
2001 |
|||||||||||||
£m | £m | £m | ||||||||||||||||
Difference between actual and expected return on scheme assets |
11 | 24.8 | (22 | ) | (42.2 | ) | (18 | ) | (35.0 | ) | ||||||||
Experience loss on scheme liabilities |
(3 | ) | (7.4 | ) | (3 | ) | (6.7 | ) | (0 | ) | (0.1 | ) | ||||||
Amount recognized in the statement of total recognized gains and losses |
0 | 0.9 | (25 | ) | (64.3 | ) | (16 | ) | (34.7 | ) | ||||||||
F-24
Notes to the Consolidated Financial Statements (continued)
22. Operating lease commitments
Land and buildings 2003 |
Other 2003 |
Land and buildings 2002 |
Other 2002 | |||||
£m | £m | £m | £m | |||||
At December 31, the Group had the following annual commitments under non-cancelable operating leases: |
||||||||
expiring within one year |
2.8 | 3.3 | 5.5 | 3.8 | ||||
expiring between one and five years |
11.9 | 8.1 | 9.1 | 5.5 | ||||
expiring after five years |
8.8 | 0.2 | 10.1 | 0.3 | ||||
23.5 | 11.6 | 24.7 | 9.6 | |||||
23. Reconciliation of operating profit to net cash inflow from operating activities
2003 |
2002* |
2001* |
|||||||
£m | £m | £m | |||||||
Operating profit |
196.4 | 196.4 | 201.5 | ||||||
Adjustments for non-cash items: |
|||||||||
depreciation |
32.5 | 33.4 | 32.9 | ||||||
goodwill amortization |
17.7 | 16.1 | 12.8 | ||||||
other |
1.0 | (1.4 | ) | (1.5 | ) | ||||
Working capital movement: |
|||||||||
stocks |
3.1 | (4.9 | ) | 3.6 | |||||
debtors |
(4.6 | ) | (8.8 | ) | (1.2 | ) | |||
creditors |
19.4 | 14.5 | (3.4 | ) | |||||
Special pension contribution |
| (20.0 | ) | | |||||
Employee benefit trust shares |
(8.8 | ) | (6.3 | ) | | ||||
Other cash movements |
(6.3 | ) | (2.6 | ) | (8.6 | ) | |||
Net cash inflow from operating activities |
250.4 | 216.4 | 236.1 | ||||||
24. Analysis of net debt
1.1.03 |
Cash flow |
Exchange movements |
12.31.03 |
|||||||||
£m | £m | £m | £m | |||||||||
Cash at bank and in hand |
51.5 | (4.1 | ) | 0.1 | 47.5 | |||||||
Short term deposits repayable on demand |
3.2 | 28.6 | 0.2 | 32.0 | ||||||||
Overdrafts |
(35.5 | ) | 14.7 | 0.3 | (20.5 | ) | ||||||
Cash |
19.2 | 39.2 | 0.6 | 59.0 | ||||||||
Debt due within one year |
(0.7 | ) | (8.3 | ) | (8.4 | ) | (17.4 | ) | ||||
Debt due after one year |
(261.7 | ) | 21.1 | 23.4 | (217.2 | ) | ||||||
Finance leases |
(0.3 | ) | 0.1 | | (0.2 | ) | ||||||
(262.7 | ) | 12.9 | 15.0 | (234.8 | ) | |||||||
Short term deposits not repayable on demand |
137.5 | (57.4 | ) | (0.8 | ) | 79.3 | ||||||
Net debt |
(106.0 | ) | (5.3 | ) | 14.8 | (96.5 | ) | |||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-25
Notes to the Consolidated Financial Statements (continued)
24. Analysis of net debt (continued)
1.1.02 |
Cash flow |
Exchange movements |
12.31.02 |
|||||||||
£m | £m | £m | £m | |||||||||
Cash at bank and in hand |
49.8 | 3.1 | (1.4 | ) | 51.5 | |||||||
Short term deposits repayable on demand |
20.7 | (15.6 | ) | (1.9 | ) | 3.2 | ||||||
Overdrafts |
(25.7 | ) | (10.5 | ) | 0.7 | (35.5 | ) | |||||
Cash |
44.8 | (23.0 | ) | (2.6 | ) | 19.2 | ||||||
Debt due within one year |
(38.5 | ) | 37.0 | 0.8 | (0.7 | ) | ||||||
Debt due after one year |
(249.7 | ) | (37.4 | ) | 25.4 | (261.7 | ) | |||||
Finance leases |
(0.6 | ) | 0.3 | | (0.3 | ) | ||||||
(288.8 | ) | (0.1 | ) | 26.2 | (262.7 | ) | ||||||
Short term deposits not repayable on demand |
9.5 | 128.7 | (0.7 | ) | 137.5 | |||||||
Net debt |
(234.5 | ) | 105.6 | 22.9 | (106.0 | ) | ||||||
1.1.01 |
Cash flow |
Exchange movements |
Other non-cash |
12.31.01 |
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
Cash at bank and in hand |
37.1 | 12.9 | (0.2 | ) | | 49.8 | |||||||||
Short term deposits repayable on demand |
13.6 | 7.1 | | | 20.7 | ||||||||||
Overdrafts |
(26.3 | ) | 0.6 | | | (25.7 | ) | ||||||||
Cash |
24.4 | 20.6 | (0.2 | ) | | 44.8 | |||||||||
Debt due within one year |
(144.2 | ) | 110.7 | 0.8 | (5.8 | ) | (38.5 | ) | |||||||
Debt due after one year |
(123.2 | ) | (123.4 | ) | (3.1 | ) | | (249.7 | ) | ||||||
Finance leases |
(0.5 | ) | (0.1 | ) | | | (0.6 | ) | |||||||
(267.9 | ) | (12.8 | ) | (2.3 | ) | (5.8 | ) | (288.8 | ) | ||||||
Short term deposits not repayable on demand |
3.1 | 6.4 | | | 9.5 | ||||||||||
Net debt |
(240.4 | ) | 14.2 | (2.5 | ) | (5.8 | ) | (234.5 | ) | ||||||
Other non-cash in 2001 relates to loan notes issued on acquisition of businesses.
25. Acquisitions
The principal acquisitions made during 2003 were Enterprise acquired in February, Fibertec and MultiLine both acquired in October and OMahony and Prolix both acquired in December.
Acquisitions have been accounted for under the acquisition method of accounting and contributed £0.7m to operating profit in 2003 (2002: £2.7m, 2001: £2.5m).
On acquisition the assets and liabilities of the businesses acquired were adjusted to reflect their fair values to the Group. The fair value adjustments are provisional and will be finalized in the 2004 Consolidated Financial Statements.
F-26
Notes to the Consolidated Financial Statements (continued)
25. Acquisitions (continued)
Book value at acquisition |
Provisional fair value adjustments |
Fair value of assets acquired |
|||||||||||||
Revaluation |
Consistency of accounting policy |
Other |
|||||||||||||
£m | £m | £m | £m | £m | |||||||||||
A summary of the effect of acquisitions in 2003 is detailed below: |
|||||||||||||||
Tangible fixed assets |
6.3 | (1.1 | ) | 5.2 | |||||||||||
Stocks |
10.3 | (1.1 | ) | 9.2 | |||||||||||
Debtors |
12.5 | (0.2 | ) | 12.3 | |||||||||||
Creditors |
(9.1 | ) | (0.5 | ) | (9.6 | ) | |||||||||
Net bank overdrafts |
(1.1 | ) | (1.1 | ) | |||||||||||
Provisions for liabilities and charges |
| (4.5 | ) | (4.5 | ) | ||||||||||
Deferred taxation |
| 0.3 | 0.3 | ||||||||||||
Taxation |
(0.1 | ) | (0.1 | ) | (0.2 | ) | |||||||||
18.8 | (2.9 | ) | (4.2 | ) | (0.1 | ) | 11.6 | ||||||||
Goodwill |
23.5 | ||||||||||||||
Consideration |
35.1 | ||||||||||||||
Satisfied by: |
|||||||||||||||
Cash consideration |
35.0 | ||||||||||||||
Deferred consideration |
0.1 | ||||||||||||||
35.1 | |||||||||||||||
The net cash outflow in the period in respect of acquisitions comprised: |
|||||||||||||||
Cash consideration |
35.0 | ||||||||||||||
Net bank overdrafts acquired |
1.1 | ||||||||||||||
Net cash outflow in respect of acquisitions |
36.1 | ||||||||||||||
The principal fair value adjustments are as follows:
The adjustments to tangible fixed assets, stocks, debtors and creditors reflect their estimated realizable value.
The adjustment to provisions for liabilities and charges includes amounts relating to the reassessment of potential liabilities that were not fully recognized on acquisition.
The adjustment to deferred taxation reflects the recognition of a deferred taxation asset for anticipated relief on fair value adjustments.
F-27
Notes to the Consolidated Financial Statements (continued)
25. Acquisitions (continued)
The principal acquisitions made during 2002 were Lockhart, acquired in May, Kenco, acquired in June, Lesnies, acquired in November, Darenas, which the Company agreed to acquire in November and completed shortly thereafter, and Saxton and Thomas McLaughlin, each acquired in December.
On acquisition the assets and liabilities of the businesses acquired were adjusted to reflect their fair values to the Group. The fair value adjustments were provisional as at December 31, 2002 and were finalized in the 2003 Consolidated Financial Statements.
Provisional fair value adjustments |
|||||||||||||||
Book value at acquisition |
Revaluation |
Consistency of accounting policy |
Other |
Fair value of assets acquired |
|||||||||||
£m | £m | £m | £m | £m | |||||||||||
A summary of the effect of acquisitions in 2002 is detailed below: |
|||||||||||||||
Tangible fixed assets |
3.0 | (0.1 | ) | 2.9 | |||||||||||
Stocks |
13.3 | (0.5 | ) | 12.8 | |||||||||||
Debtors |
18.0 | (0.6 | ) | 17.4 | |||||||||||
Creditors |
(16.9 | ) | (0.4 | ) | (17.3 | ) | |||||||||
Net bank overdrafts |
(3.0 | ) | (3.0 | ) | |||||||||||
Provisions for liabilities and charges |
| (2.9 | ) | (2.9 | ) | ||||||||||
Deferred taxation |
0.2 | 1.5 | 1.7 | ||||||||||||
Taxation |
(1.0 | ) | (0.5 | ) | (1.5 | ) | |||||||||
13.6 | (0.1 | ) | (2.9 | ) | (0.5 | ) | 10.1 | ||||||||
Goodwill |
65.0 | ||||||||||||||
Consideration |
75.1 | ||||||||||||||
Satisfied by: |
|||||||||||||||
Cash consideration |
74.0 | ||||||||||||||
Deferred consideration |
1.1 | ||||||||||||||
75.1 | |||||||||||||||
The net cash outflow in the period in respect of acquisitions was: |
|||||||||||||||
Cash consideration |
74.0 | ||||||||||||||
Net bank overdrafts acquired |
3.0 | ||||||||||||||
Net cash outflow in respect of acquisitions |
77.0 | ||||||||||||||
The principal fair value adjustments are as follows:
The adjustment in respect of tangible fixed assets comprises the revaluation of freehold properties which have been valued on an open market, existing use basis by qualified valuers.
The adjustments to stocks, debtors and creditors reflect their estimated realizable value.
The adjustment to provisions for liabilities and charges includes amounts relating to the reassessment of potential liabilities that were not fully recognized on acquisition.
The adjustment to deferred taxation reflects the recognition of a deferred taxation asset for anticipated relief on fair value adjustments.
F-28
Notes to the Consolidated Financial Statements (continued)
25. Acquisitions (continued)
The principal acquisitions made during 2001 were ICCS MacGregor acquired in February, Filtrati acquired in May, Godin acquired in June, BPI acquired in July, DKI Group, Eastern Paper and Packers each acquired in October and W A Blyth acquired in November.
On acquisition the assets and liabilities of the businesses acquired were adjusted to reflect their fair values to the Group. The fair value adjustments were provisional as at December 31, 2001 and were finalized in the 2002 Consolidated Financial Statements.
Provisional fair value adjustments |
||||||||||||||
Book value at acquisition |
Revaluation |
Consistency of accounting policy |
Other |
Fair value of assets acquired |
||||||||||
£m | £m | £m | £m | £m | ||||||||||
A summary of the effect of acquisitions in 2001 is detailed below: |
||||||||||||||
Tangible fixed assets |
8.3 | (3.2 | ) | 5.1 | ||||||||||
Stocks |
27.8 | (2.3 | ) | 25.5 | ||||||||||
Debtors |
26.4 | (6.9 | ) | 19.5 | ||||||||||
Creditors |
(24.2 | ) | (24.2 | ) | ||||||||||
Net bank overdrafts |
(3.7 | ) | (3.7 | ) | ||||||||||
Provisions for liabilities and charges |
(3.6 | ) | (1.1 | ) | (4.7 | ) | ||||||||
Deferred taxation |
(1.3 | ) | 3.2 | 1.9 | ||||||||||
Taxation |
(1.2 | ) | 0.6 | (0.6 | ) | |||||||||
Minority interest |
0.3 | 0.3 | ||||||||||||
28.8 | (3.2 | ) | (7.1 | ) | 0.6 | 19.1 | ||||||||
Goodwill |
69.4 | |||||||||||||
Consideration |
88.5 | |||||||||||||
Satisfied by: |
||||||||||||||
Cash consideration |
76.1 | |||||||||||||
Deferred consideration |
12.4 | |||||||||||||
88.5 | ||||||||||||||
The net cash outflow in the period in respect of acquisitions was: |
||||||||||||||
Cash consideration |
76.1 | |||||||||||||
Net bank overdrafts acquired |
3.7 | |||||||||||||
Net cash outflow in respect of acquisitions |
79.8 | |||||||||||||
The principal fair value adjustments are as follows:
The adjustment in respect of tangible fixed assets comprises the revaluation of freehold properties which have been valued on an open market, existing use basis by qualified valuers.
The adjustments to stocks and debtors reflect their estimated realizable value.
The adjustment to provisions for liabilities and charges includes amounts relating to the reassessment of potential liabilities that were not fully recognized on acquisition.
The adjustment to deferred taxation reflects the recognition of a deferred taxation asset for anticipated relief on fair value adjustments.
F-29
Notes to the Consolidated Financial Statements (continued)
26. Disposals
There were no disposals in 2003. The cash flow in 2003 of £10.0 million represents deferred consideration on the sale of Paper Distribution which was disposed of in 2002. This disposal included £18 million of deferred cash consideration payable in two tranches; £10 million which was received on July 1, 2003 and a further £8 million which is receivable on July 1, 2004.
Paper Distribution was disposed of in July 2002 and the Groups small machine building activity at Jarrow was exited during 2002.
£m* |
|||
The effect of disposals in 2002 on the net assets of the Group was: |
|||
Intangible assets goodwill |
(9.0 | ) | |
Tangible fixed assets |
(11.2 | ) | |
Stocks |
(29.8 | ) | |
Debtors |
(96.8 | ) | |
Creditors |
39.5 | ||
Net bank overdrafts |
0.8 | ||
Deferred taxation |
(0.2 | ) | |
Taxation |
1.7 | ||
Net assets disposed |
(105.0 | ) | |
Goodwill previously written off to reserves |
(19.4 | ) | |
Net cash proceeds |
128.5 | ||
Profit on sale of discontinued operations |
4.1 | ||
£m |
|||
The net cash inflow in 2002 in respect of disposals was: |
|||
Net cash proceeds |
128.5 | ||
Deferred cash consideration |
(18.0 | ) | |
Net bank overdrafts disposed |
0.8 | ||
Net cash inflow in respect of disposals |
111.3 | ||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-30
Notes to the Consolidated Financial Statements (continued)
27. Companies Act 1985
The Consolidated Financial Statements do not constitute statutory accounts within the meaning of the Companies Act 1985 of Great Britain for any of the periods presented. Statutory accounts for the year ended December 31, 2002 have been filed with the United Kingdoms Registrar of Companies. The statutory accounts for the year ended December 31, 2003 will be delivered to the Registrar of Companies following the Companys Annual General Meeting. The auditors have reported on these accounts. The reports were unqualified and did not contain statements under Section 237(2) or (3) of the Act.
These Consolidated Financial Statements exclude certain parent company statements and other information required by the Companies Act 1985, however, they include all material disclosures required by generally accepted accounting principles in the United Kingdom including those Companies Act 1985 disclosures relating to the statements of income and balance sheet items.
28. Summary of significant differences between UK GAAP and US GAAP
The Groups Consolidated Financial Statements are prepared in accordance with UK GAAP which differ in certain significant respects from US GAAP. Set out below is a summary of the significant differences, a reconciliation of profit from UK GAAP to US GAAP, a statement of comprehensive income, details of earnings per share in accordance with US GAAP, a reconciliation of the impact on earnings of SFAS142 Goodwill and Other Intangible Assets, a reconciliation of equity shareholders funds from UK GAAP to US GAAP and a consolidated cash flow statement on a US GAAP basis.
(a) | Goodwill and other intangible assets |
Under UK GAAP goodwill arising on acquisitions made after December 31, 1997 is capitalized and is amortized through the profit and loss account over a period of up to 20 years. Goodwill arising on acquisitions made prior to January 1, 1998 remains eliminated against equity reserves.
Under US GAAP the excess of the fair value of the consideration paid over the fair value of the net assets acquired including identifiable intangible assets is assigned to goodwill. Under US GAAP the Group ceased amortizing all goodwill from January 1, 2002 upon full adoption of SFAS142 Goodwill and Other Intangible Assets. Goodwill is capitalized and is now subject to an annual impairment test to identify any impairment loss. SFAS141 Business Combinations was adopted by the Group from July 1, 2001. Accordingly, identifiable intangible assets are capitalized and amortized over their useful economic life.
Under UK GAAP the profit or loss on disposal of a business acquired prior to January 1, 1998 is calculated after taking account of any goodwill written off to reserves. Under US GAAP an adjustment to the UK GAAP profit or loss is made in respect of goodwill previously amortized.
(b) | Own shares |
Under UK GAAP the Company recognizes as an asset the cost of acquiring its own shares to satisfy the requirements of the Long Term Incentive Plan and the Deferred Annual Share Bonus Scheme and to satisfy options granted under the 1994 Executive Share Option Scheme in respect of market purchased shares. Under US GAAP this is presented as a reduction of equity shareholders funds, as these shares are treated as treasury shares.
(c) | Ordinary dividends |
Under UK GAAP ordinary dividends are accounted for in the period to which they relate which may be earlier than the date of declaration. Under US GAAP ordinary dividends are accounted for in the period in which they are declared.
F-31
Notes to the Consolidated Financial Statements (continued)
28. Summary of significant differences between UK GAAP and US GAAP (continued)
(d) | Property revaluation |
Under UK GAAP until December 31, 1999 land and buildings were revalued periodically and depreciation based on such revalued amounts. As permitted under FRS15 Tangible Fixed Assets, the valuations of land and buildings have not been and will not be updated. Under US GAAP revaluations of fixed assets are not permitted and depreciation is calculated based on historic cost.
(e) | Pension costs |
Under UK GAAP pension schemes are accounted for in accordance with FRS17. Under US GAAP they are accounted for under SFAS 87 and 88.
Under UK GAAP actuarial gains and losses are recognized in full in the year in which they arise. Under US GAAP, the actuarial gains and losses which exceed 10% of the value of the assets or liabilities at the start of the accounting period are amortised over the remaining lives of scheme members. FRS17 requires that past service costs are recognized in full in the period in which they become vested whereas SFAS 87 requires that they be amortized over the remaining service life of employees.
Under UK GAAP the net pension asset or liability for each scheme is recognized in the balance sheet and represents the difference between the market value of the scheme assets at the balance sheet date and the present value of scheme liabilities at that date, net of deferred tax. Under US GAAP where an additional liability exists (i.e. where the amount provided for any scheme does not cover the unfunded accumulated benefit obligation of the scheme) it must be recognized in the statement of comprehensive income.
(f) | Share schemes |
Under UK GAAP the Group recognizes a compensation cost for only the cost of its own shares acquired to satisfy the requirements of the Long Term Incentive Plan and the Deferred Annual Share Bonus Scheme. Under US GAAP APB Opinion 25 requires a compensation cost to be recorded for all of the Groups performance based executive share schemes and for the discount provided to employees in respect of all-employee share schemes.
(g) | Derivative instruments |
Under UK GAAP changes in the fair value of interest rate derivatives are not recognized in the financial statements but are disclosed in Note 15. Furthermore, gains and losses on forward foreign exchange contracts used for hedging net investments have been taken to reserves. Under US GAAP derivative financial instruments are required to be recorded in the balance sheet as either an asset or liability at fair value. Changes in the fair value of these derivative instruments are recognized in the profit and loss account unless specific hedge accounting criteria are met. Certain of the Groups derivatives qualify for hedge accounting under US GAAP thereby reducing the effect on the profit and loss account from gains and losses arising from changes in their fair values.
(h) | Deferred taxation |
The adoption of FRS19 Deferred Tax on January 1, 2002 has eliminated the significant differences between accounting for deferred taxation under UK GAAP and US GAAP. As a result, the adjustments for taxation now relate to the taxation effect of other US GAAP adjustments.
(i) | Discontinued operations |
UK GAAP and US GAAP have different criteria for determining discontinued operations. Under US GAAP discontinued operations would exclude the exiting of the small machine building activity at Jarrow during 2002.
F-32
Notes to the Consolidated Financial Statements (continued)
28. Summary of significant differences between UK GAAP and US GAAP (continued)
(j) | Cash flows |
The principal difference between UK GAAP and US GAAP is in respect of classification. Under UK GAAP the Group presents its cash flows from operating activities, returns on investments and servicing of finance, tax paid, capital expenditure, acquisitions and disposals, dividends paid, management of liquid resources and financing. US GAAP requires only three categories of cash flow activities which are operating, investing and financing. Cash flows arising from tax paid and returns on investments and servicing of finance under UK GAAP are, with the exception of dividends paid to minority shareholders, included as operating activities under US GAAP. Dividend payments are included as a financing activity under US GAAP. In addition capital expenditure and acquisitions and disposals under UK GAAP are presented as investing activities under US GAAP.
Under UK GAAP cash comprises cash in hand, deposits repayable on demand and overdrafts. Under US GAAP cash and cash equivalents include short term, highly liquid investments with original maturities of less than three months and excludes overdrafts.
(k) | Exceptional items |
Under UK GAAP profit on sale of discontinued operations is disclosed as an exceptional item after operating profit. Under US GAAP this profit is not treated as exceptional.
(l) | Statement of comprehensive income |
Under UK GAAP the statement of total recognized gains and losses is similar to the statement of comprehensive income under US GAAP.
for the year ended December 31 |
||||||||||||
Note |
2003 |
2002* |
2001* |
|||||||||
£m | £m | £m | ||||||||||
Profit |
||||||||||||
Continuing operations |
124.6 | 117.0 | 107.2 | |||||||||
Discontinued operations |
| 7.8 | 11.3 | |||||||||
Profit for the financial year in accordance with UK GAAP |
124.6 | 124.8 | 118.5 | |||||||||
US GAAP adjustments: |
||||||||||||
Amortization of goodwill and other intangibles |
(a | ) | 14.5 | 13.4 | (8.9 | ) | ||||||
Disposal of business |
(a | ) | | 8.0 | | |||||||
Pension costs |
(e | ) | 3.6 | 3.6 | (2.9 | ) | ||||||
Share option expense |
(f | ) | (2.5 | ) | (0.5 | ) | (5.0 | ) | ||||
Capital instruments and derivatives |
(g | ) | (10.1 | ) | (1.2 | ) | 1.0 | |||||
Taxation on above adjustments |
1.6 | (0.3 | ) | (0.3 | ) | |||||||
Net income for the financial year in accordance with US GAAP |
131.7 | 147.8 | 102.4 | |||||||||
Continuing operations |
131.7 | 126.5 | 91.6 | |||||||||
Discontinued operations (1) |
| 21.3 | 10.8 | |||||||||
Net income for the financial year in accordance with US GAAP |
131.7 | 147.8 | 102.4 | |||||||||
(1) | Includes profit on disposal of discontinued operations in 2002 of £14.3m, representing a basic earnings per share impact of 3.1 pence. |
* | Restated on adoption of FRS17 Retirement Benefits. |
F-33
Notes to the Consolidated Financial Statements (continued)
for the year ended December 31 |
|||||||||
2003 |
2002 |
2001 |
|||||||
£m | £m | £m | |||||||
Statement of comprehensive income |
|||||||||
Net income for the financial year in accordance with US GAAP |
131.7 | 147.8 | 102.4 | ||||||
Other comprehensive income: |
|||||||||
Additional minimum pension liability net of income tax(1) |
(3.2 | ) | (53.4 | ) | | ||||
Currency translation net of income tax(2) |
(17.3 | ) | (23.6 | ) | (4.1 | ) | |||
Comprehensive income in accordance with US GAAP |
111.2 | 70.8 | 98.3 | ||||||
(1) | Income tax on additional minimum pension liability for 2003 was £1.5m (2002: £23.7m, 2001: £ nil). |
(2) | Income tax on currency translation for 2003 was £(1.4)m (2002: £0.6m, 2001: £0.4m). |
for the year ended December 31 |
|||||||||
2003 |
2002 |
2001 |
|||||||
£m | £m | £m | |||||||
Earnings per share in accordance with US GAAP |
|||||||||
Continuing operations |
28.9 | p | 27.4 | p | 20.0 | p | |||
Discontinued operations |
| 4.6 | p | 2.3 | p | ||||
Basic earnings per share in accordance with US GAAP |
28.9 | p | 32.0 | p | 22.3 | p | |||
Diluted earnings per share in accordance with US GAAP |
28.6 | p | 31.6 | p | 22.0 | p | |||
for the year ended December 31 |
|||||||||
2003 |
2002 |
2001 |
|||||||
Goodwill and other intangible assets impact of SFAS142 | £m | £m | £m | ||||||
Net income for the financial year in accordance with US GAAP |
131.7 | 147.8 | 102.4 | ||||||
Goodwill amortization |
21.7 | ||||||||
Adjusted net income for the financial year in accordance with US GAAP |
131.7 | 147.8 | 124.1 | ||||||
Earnings per share in accordance with US GAAP |
28.9 | p | 32.0 | p | 22.3 | p | |||
Goodwill amortization |
4.7 | p | |||||||
Adjusted earnings per share in accordance with US GAAP |
28.9 | p | 32.0 | p | 27.0 | p | |||
Diluted earnings per share in accordance with US GAAP |
28.6 | p | 31.6 | p | 22.0 | p | |||
Goodwill amortization |
4.7 | ||||||||
Adjusted diluted earnings per share in accordance with US GAAP |
28.6 | p | 31.6 | p | 26.7 | p | |||
F-34
Notes to the Consolidated Financial Statements (continued)
at December 31 |
||||||||||||
Note |
2003 |
2002* |
2001* |
|||||||||
Equity shareholders funds | £m | £m | £m | |||||||||
Equity shareholders funds in accordance with UK GAAP |
459.2 | 475.2 | 430.6 | |||||||||
US GAAP adjustments: |
||||||||||||
Goodwill and other intangibles |
(a | ) | 229.3 | 226.1 | 236.7 | |||||||
Own shares |
(b | ) | (27.2 | ) | (19.2 | ) | (13.2 | ) | ||||
Ordinary dividends |
(c | ) | 37.0 | 35.3 | 32.4 | |||||||
Disposal of business |
(a | ) | | 8.0 | | |||||||
Property revaluations |
(d | ) | (1.3 | ) | (1.5 | ) | (1.6 | ) | ||||
Pensions |
(e | ) | 17.3 | 20.6 | 37.2 | |||||||
Capital instruments and derivatives |
(g | ) | | | (0.2 | ) | ||||||
Deferred taxation |
(h | ) | 1.4 | 1.6 | 1.8 | |||||||
Taxation on above adjustments |
(3.5 | ) | (4.3 | ) | (9.6 | ) | ||||||
Equity shareholders funds in accordance with US GAAP |
712.2 | 741.8 | 714.1 | |||||||||
for the year ended December 31 |
|||||||||
2003 |
2002 |
2001 |
|||||||
Consolidated cash flow statement | £m | £m | £m | ||||||
Net cash inflow from operating activities |
189.9 | 153.3 | 168.1 | ||||||
Net cash (outflow)/inflow from investing activities |
(57.5 | ) | 2.6 | (117.2 | ) | ||||
Net cash outflow from financing activities |
(165.3 | ) | (30.2 | ) | (30.9 | ) | |||
Net (decrease)/increase in cash and cash equivalents per US GAAP |
(32.9 | ) | 125.7 | 20.0 | |||||
Exchange adjustments |
(0.5 | ) | (4.0 | ) | (0.2 | ) | |||
Cash and cash equivalents at beginning of year per US GAAP |
192.2 | 70.5 | 50.7 | ||||||
Cash and cash equivalents at end of year per US GAAP |
158.8 | 192.2 | 70.5 | ||||||
* | Restated on adoption of FRS17 Retirement Benefits. |
F-35
Notes to the Consolidated Financial Statements (continued)
Recent ASB and FASB pronouncements
The Group has fully adopted FRS17 Retirement Benefits in the Consolidated Financial Statements for the year ended December 31, 2003. FRS17 addresses the method in which pension costs are charged to the profit and loss account. As a result of the adoption of FRS17, comparative figures have been restated. The impact on the consolidated profit for the year ended December 31, 2003 was an increase of £0.3m (2002: £(0.4)m, 2001: £1.6m) and the impact on the consolidated shareholders funds as at December 31, 2002 was a reduction of £68.8m (2001: £25.9m).
In April 2003 the FASB issued SFAS149 Amendment of SFAS133 on Derivatives Instruments and Hedging Activities. SFAS149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts and hedging activities under SFAS133. SFAS149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The Company has considered the impact of SFAS149 and concluded there was no material impact on the Groups 2003 Consolidated Financial Statements.
EITF 00-21 Revenue Arrangements with Multiple Deliverables is effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003. EITF 00-21 provides an accounting model for an approach to determine whether a vendor should divide an arrangement with multiple deliverables into separate units of accounting. The Company does not expect the adoption of EITF 00-21 will have a material impact on the financial position, operating results or cash flows of the Group.
F-36
ANNEX A
Directors Remuneration Report
for the year ended December 31, 2003
Terms of reference of the Remuneration Committee
The terms of reference of the Remuneration Committee (the Committee), as approved by the Board, embody the purpose of the Committee as ensuring that the Companys executive directors and senior executives are properly incentivised and fairly rewarded for their individual contributions to the Groups overall performance having due regard to the interests of the shareholders and to the financial and commercial health of the Group.
Membership
All members of the Committee, who are identified on pages 18 and 19 of the Annual Review and Summary Financial Statement, are independent non-executive directors. The Committee is chaired by Mr C A Banks. Members of the Committee do not have any personal financial interest (other than as shareholders) in matters decided by the Committee, nor do they have any potential conflict of interest arising from cross-directorships or day-to-day involvement in running the Groups business. The Committee meets at least three times during the year and at other times as may be required. While the Chairman of the Company, Mr A J Habgood, is not a member of the Committee, he normally attends meetings except when the Committee is considering matters concerning himself.
Audit
The directors remuneration in 2003 and the details of the directors interests in the Companys ordinary shares disclosed on pages A-4 to A-8 have been audited by the Companys independent external auditor.
Remuneration policy
The Companys current remuneration policy for 2004 and beyond is designed to help ensure the recruitment, retention and motivation of the executive directors by providing fair reward for the responsibilities they undertake and the performance they achieve on behalf of shareholders. In this context, the Committees policy is to set the overall remuneration package at a competitive level and in a form that permits significant additional remuneration to be earned for high performance over a sustained period. This is normally achieved by benchmarking base pay against comparator companies and a range of factors, including performance (see below), and by providing, in addition, short and long term incentives geared to performance.
In assessing the balance of performance related and non-performance related elements of remuneration, base pay and benefits are treated as non-performance related, whereas annual bonus (including awards under the Deferred Annual Share Bonus Scheme) (the DASBS) and long term incentives are treated as performance related. For this purpose, share options are valued at one third of their face value on grant. On this basis, the Committee sets the remuneration package such that at least half the total target remuneration package is derived from the performance related elements.
Both the overall competitiveness of the remuneration package and the balance between performance and non-performance related elements are kept under regular review in the light of market practice and the needs of the Company. The Committee commissions reports and receives advice on directors remuneration from independent remuneration and benefits consultants, namely Monks Partnership and New Bridge Street Consultants, who may from time to time also provide other services to the Company on remuneration and benefit matters that are not the subject of review by the Committee. New Bridge Street Consultants have been commissioned by the Committee to provide advice regarding the structure of a new executive long term incentive scheme to replace the 1994 Executive Share option Scheme (the 1994 Scheme) and the Long Term Incentive Plan (the LTIP). Further details of the remuneration policy and how it is currently applied to the various aspects of remuneration is provided in the relevant sections below.
A-1
With regard to external pay survey data, the Committee reviews each year, prior to the annual review of base pay in January, information on remuneration and benefit levels based on an external survey conducted on its behalf by Monks Partnership. The Committee seeks to maintain, wherever possible, a consistent and appropriate basis for comparison year-on-year in terms of the survey methodology and, in particular, the use of comparator groups on which the survey is based. There are three comparator groups that the Committee uses. These are related to sales, profit before tax and market capitalisation. In each case the comparator group consists of 20 non-financial UK based companies that have substantial operations overseas. 10 of the companies in each comparator group are the next highest and 10 are the next lowest compared to Bunzl. The results from each of the comparator groups are blended by Monks Partnership to provide an overall assessed market position as at 1 January of the year of the review. Neither Monks Partnership nor New Bridge Street Consultants provide specific recommendations to the Committee on remuneration or benefit levels for the executive directors. The Committee does, however, review survey information provided by them in the light of its established remuneration policy before making its decisions. All decisions of the Committee were implemented in full.
Base pay
The base pay of each executive director is set to reflect the size and scope of that directors responsibilities undertaken on behalf of the Board, the level of overall performance achieved and experience in the post. As stated above, it is benchmarked against comparator companies and the actual pay level is set after taking account of performance, relevant external survey data and the general movement of base pay within the Group.
Annual bonus plan
The executive directors participate in an annual bonus plan intended to support the Companys overall remuneration policy. The bonus plan for each executive director contains meaningful targets that seek to focus attention on one or two key measures of short to medium term achievement. In 2003, the target for the annual bonus for the UK executive directors was linked to the Groups achievement of earnings per share after certain specified adjustments (eps). Detailed terms of the plan were determined by the Committee and provided for a bonus to be awarded if the Group achieved, in 2003, a threshold eps level. No bonus was to be awarded for eps achievement below the threshold level. The bonus plan provided for an increase in the bonus award pro rata for eps achievement above the threshold up to a target level of eps and for above target achievement. Half of this annual bonus is normally paid in cash to a maximum level of 65% of annual base pay and the balance (but with the total aggregate amount capped at 100% of base pay) is deferred under the rules of the DASBS, details of which are set out below. For Mr P G Lorenzini, the bonus plan was based on the profit and return on average capital employed achieved in the business for which he is directly responsible with a maximum of 70% of annual base pay. Bonus awards are not pensionable.
Under the DASBS, eligible executives, including the UK executive directors, receive the deferred element of their annual bonus as an award of ordinary shares. The ordinary shares are purchased in the market and deposited with the Bunzl Group General Employee Benefit Trust (the Trust) until 1 March in the third year after the year in which the award is made, following which they are transferred to the executive provided normally that the executive has remained in the employment of the Group throughout that period or until their normal retirement date. The DASBS forms a part of the annual bonus plan so as to provide, in total, an annual bonus opportunity linked to the overall performance of the Group, with a significant portion of any bonus award held in shares for a three year period. The Committee believes this supports the overall remuneration policy and contributes to the alignment of executives and shareholders interests. In 2003, an award of 59,703 shares was made in respect of 2002 to Mr A J Habgood (2002 in respect of 2001: 45,061 shares) and an award of 32,284 shares was made to Mr D M Williams (2002 in respect of 2001: 24,578 shares). In both cases the shares awarded in 2003 will transfer to Mr A J Habgood and Mr D M Williams respectively on 1 March 2006, subject to the rules of the DASBS.
The Committee also reviews and authorises the outline structure of annual bonus plans for other senior executives within the Group. These plans are based on performance targets relevant to individual businesses or areas of responsibility and are compatible with the principles of the bonus plans approved for the executive directors.
A-2
Share based incentives
The Committee believes that the long term performance of the Group is an important consideration for shareholders and that share based incentives are an important part of helping to align the interests of shareholders and those employed by the Group. The Committee welcomes the fact that each of the executive directors currently has a meaningful holding of Bunzl shares.
The Group operates an Executive Share Option Scheme under which the executive directors and other senior executives in the Group may be granted options over Bunzl shares.
The 1994 Scheme replaced the Executive Share Option Scheme (No.2) (the No.2 Scheme), which expired in 1994, and was approved by shareholders at the 1994 Annual General Meeting. The 1994 Scheme is consistent with principles expressed in guidelines issued, at the time of its approval, by bodies representing institutional investors. In particular a Group performance condition, determined by the Committee, has to be satisfied before options may normally be exercised.
Options granted to date under the 1994 Scheme may normally only be exercised if, during any three consecutive financial years since the option was granted, the increase in the adjusted earnings per share of the Group is equal to or greater than the increase in the Retail Prices Index over that period, plus 6%. This condition, which was approved by shareholders at the time the 1994 Scheme was adopted, has been satisfied in respect of options granted prior to 2002 under the 1994 Scheme.
The grant of executive share options is made on a discretionary basis, taking account of each executives performance and job responsibilities. In normal circumstances options granted are exercisable, subject to satisfaction of the relevant performance condition as referred to above, not earlier than three years and not later than 10 years after the date of grant. Options were granted to the UK executive directors in February and August 2003 in respect of market purchased shares that are held through the Trust.
As the 1994 Scheme is due to expire in 2004, the Committee is currently consulting shareholders regarding the adoption of a new executive long term incentive plan. Shareholders will be asked to approve this new Plan at the 2004 Annual General Meeting. The notice convening the Meeting is set out in a separate letter from the Chairman to shareholders which gives further details concerning the proposed executive long term incentive plan.
The Sharesave Scheme (2001) replaced the Sharesave Scheme (1991), which expired in 2001, (together the Sharesave Schemes) and was approved by shareholders at the 2001 Annual General Meeting.
The Sharesave Schemes are approved by the Inland Revenue and are open to all UK employees, including executive directors, who have completed at least one year of continuous service. They are linked to a contract for monthly savings of up to £250 per month over a period of either three or five years. Under the Sharesave Schemes options are granted to participating employees at a discount of up to 20% to the market price prevailing on the day immediately preceding the date of invitation to apply for the option. Options are normally exercisable either three or five years after they have been granted.
The Group introduced, with effect from 1 January 2000, the Bunzl Employee Stock Purchase Plan (US) following approval given at an Extraordinary General Meeting of shareholders held on 5 October 1999. This Plan provides an opportunity for Bunzl Group employees in the US, including Mr P G Lorenzini, to purchase Bunzl shares in the form of American Depositary Receipts (ADRs) at a 15% discount to the market price, up to an annual maximum of 10% of remuneration or $25,000 worth of ADRs, whichever is lower. The purchase of the ADRs is funded by after-tax payroll deductions from the employee with the employing company contributing the 15% discount.
Based on the authority obtained at the 2001 Annual General Meeting, the Company introduced the International Sharesave Plan during 2002. This operates on a similar basis to the Sharesave Scheme (2001) except that options are normally exercisable three years after they have been granted. None of the executive directors are eligible to participate in this Plan.
A-3
The table below shows the number of options held by the directors at 31 December 2003, lapsed options and options granted to and exercised by the directors during 2003 under the No.2 Scheme, the 1994 Scheme and the Sharesave Schemes, all of which have been approved by shareholders. Mr P G Lorenzini currently has no options under the terms of any Company share option scheme.
1.1.03 |
Granted during year |
Exercised during year |
31.12.03 |
Exercise price (p) |
Market price at exercise (p) |
Date from which exercisable |
Expiry Date | ||||||||||||
A J Habgood |
|||||||||||||||||||
No.2 Scheme | 47,490 | 47,490 | | 151 | 470.25 | ||||||||||||||
No.2 Scheme | 31,980 | 31,980 | | 129 | 470.25 | ||||||||||||||
Sharesave Scheme | 4,613 | 4,613 | * | | 356 | ||||||||||||||
Sharesave Scheme | 3,192 | | 3,192 | 296 | 1.5.06 | 1.11.06 | |||||||||||||
1994 Scheme | 406,504 | | 406,504 | 246 | 9.3.02 | 8.3.09 | |||||||||||||
1994 Scheme | 150,000 | | 150,000 | 289 | 1.3.03 | 28.2.10 | |||||||||||||
1994 Scheme | 125,000 | | 125,000 | 384 | 30.8.03 | 29.8.10 | |||||||||||||
1994 Scheme | 135,000 | | 135,000 | 455.5 | 27.2.04 | 26.2.11 | |||||||||||||
1994 Scheme | 145,000 | | 145,000 | 450 | 29.8.04 | 28.8.11 | |||||||||||||
1994 Scheme | 155,000 | | 155,000 | 482 | 28.2.05 | 27.2.12 | |||||||||||||
1994 Scheme | 190,000 | | 190,000 | 461 | 29.8.05 | 28.8.12 | |||||||||||||
1994 Scheme | 305,000 | | 305,000 | 372.25 | 25.2.06 | 24.2.13 | |||||||||||||
1994 Scheme | 305,000 | | 305,000 | 446.25 | 27.8.06 | 26.8.13 | |||||||||||||
* Lapsed |
1.1.03 |
Granted during year |
Exercised during year |
31.12.03 |
Exercise price (p) |
Market price at exercise (p) |
Date from which exercisable |
Expiry Date | |||||||||||
D M Williams |
||||||||||||||||||
No.2 Scheme | 70,778 | | 70,778 | 151 | 23.6.97 | 22.6.04 | ||||||||||||
Sharesave Scheme | 3,145 | | 3,145 | 308 | 1.11.03 | 1.5.04 | ||||||||||||
Sharesave Scheme | 2,576 | | 2,576 | 358 | 24.9.06 | 24.3.07 | ||||||||||||
1994 Scheme | 145,782 | | 145,782 | 246 | 9.3.02 | 8.3.09 | ||||||||||||
1994 Scheme | 29,275 | | 29,275 | 245 | 30.3.02 | 29.3.09 | ||||||||||||
1994 Scheme | 80,000 | | 80,000 | 289 | 1.3.03 | 28.2.10 | ||||||||||||
1994 Scheme | 65,000 | | 65,000 | 384 | 30.8.03 | 29.8.10 | ||||||||||||
1994 Scheme | 65,000 | | 65,000 | 455.5 | 27.2.04 | 26.2.11 | ||||||||||||
1994 Scheme | 70,000 | | 70,000 | 450 | 29.8.04 | 28.8.11 | ||||||||||||
1994 Scheme | 75,000 | | 75,000 | 482 | 28.2.05 | 27.2.12 | ||||||||||||
1994 Scheme | 90,000 | | 90,000 | 461 | 29.8.05 | 28.8.12 | ||||||||||||
1994 Scheme | 125,000 | | 125,000 | 372.25 | 25.2.06 | 24.2.13 | ||||||||||||
1994 Scheme | 125,000 | | 125,000 | 446.25 | 27.8.06 | 26.8.13 |
The exercise price of executive options under the No.2 Scheme is the mid-market price of an ordinary share on the date of grant of the option. The exercise price of executive options under the 1994 Scheme is the market price prevailing on the day immediately preceding the date of grant of the option or, if higher in the case of options granted prior to 2001, the price on the date of grant. For savings-related options under the Sharesave Schemes the exercise price is the mid-market price of an ordinary share on the day immediately preceding the date of invitation to apply for the option, less 20%.
The options granted under the No.2 Scheme and 1994 Scheme are normally capable of being exercised on or after the third anniversary of the date of grant of the relevant option. As permitted by the amendments to the rules of the No.2 Scheme, approved by shareholders at the 1992 Annual General Meeting, some options granted from 1992 to 1994 were also capable of being exercised at a price of 85% of the full exercise price, on or after the fifth anniversary of the date of grant for the relevant option, provided that, during any five consecutive financial years since the option was granted, the increase in the adjusted earnings per share of the Group was equal to, or greater
A-4
than, the increase in the Retail Prices Index over that period, plus 10%. This condition was satisfied in respect of certain options granted at an exercise price of 129p in 1994 and the last of these were exercised in 2003.
The mid-market price of an ordinary share on 31 December 2003 was 426.75p and the range during 2003 was 345p to 482p.
The 1999 Directors Remuneration Report recorded the Committees decision not to grant any awards under the LTIP to the directors in 1999. This decision has also applied in 2000, 2001, 2002 and 2003. As previously noted the Committee is currently consulting with shareholders regarding the introduction of a new executive long term incentive plan, which will replace both the 1994 Scheme and the LTIP.
The status of the outstanding LTIP awards, as they affect the executive directors, other than Mr P G Lorenzini who does not participate in the LTIP, is as follows.
The awards granted in 1997 to Mr A J Habgood and Mr D M Williams of 139,887 and 89,326 ordinary shares respectively vested at the end of 1999 and these shares became exercisable on 1 January 2000. Mr D M Williams exercised his award on 3 September 2003 giving a total market value on exercise of £431,558. The market value of awards exercised by him in 2002 was £324,695. Mr A J Habgood exercised his award on 24 September 2003 giving a total market value on exercise of £658,595. The 1998 awards of 141,000 and 89,000 ordinary shares to Mr A J Habgood and Mr D M Williams respectively vested at the end of 2000. They became exercisable on 1 January 2001. Mr A J Habgood exercised his award on 24 September 2003 giving a total market value on exercise of £663,835. No awards were exercised by Mr A J Habgood in 2002. The outstanding 1998 award for Mr D M Williams will expire on 31 December 2004.
Any shares required to fulfil entitlements under the LTIP, the DASBS and the 1994 Scheme in respect of options over market purchased shares will be provided by the Trust. Mr A J Habgood and Mr D M Williams are deemed by virtue of the Companies Act 1985 to be interested in all the shares held by the Trust, which at 31 December 2003 amounted to 7,054,952 ordinary shares, because they are potential beneficiaries under the Trust together with all other directors and employees of the Group. These interests do not reflect the awards actually made to them individually through the Trust that are summarised above.
The Companys total shareholder return over the last five years compared to that of the FTSE Support Services Sector is shown in the graph on page 5 of the Annual Review and Summary Financial Statement.
Retirement benefits
As stated in the Accounting Policies section of the financial statements and elaborated upon in the relevant Note thereto, the Group utilises both defined benefit and defined contribution pension schemes throughout the world. All principal defined benefit schemes are now closed to new entrants who are now offered a defined contribution arrangement.
In the UK the Group has historically operated as its main contributory scheme for senior executives the Bunzl Senior Pension Scheme (BSPS). BSPS provides for members contributions currently at the rate of 9% of pensionable salary (which is basic salary), which rose from 5% with effect from 1 April 2003, with the Group being responsible for the balance of the cost of providing the benefit as determined from time to time by the consulting actuaries to BSPS. Subject to Inland Revenue limits, BSPS members are eligible for a pension which accrues at a maximum rate of 3% per annum up to two thirds of pensionable salary, with a normal retirement age of 60 years. BSPS also provides for payment of certain benefits in the event of death or disability. The current UK executive directors may choose to be members of BSPS or to opt for a private pension scheme. In the event that a director opts for a private pension scheme the Company also contributes to lump sum life assurance cover equivalent to that provided under BSPS. Because of the cap on pensionable salary introduced in the Finance Act 1989, the amount of direct contribution by the Company to pension schemes for the UK executive directors is limited and arrangements have therefore been made to provide the executive directors with an allowance which permits them to make provision, of their choice, in respect of that part of their salary which exceeds the cap.
A-5
In the US the main scheme for employees is the non-contributory Bunzl USA, Inc Retirement Plan (the US Plan). Subject to IRS limits, members of the US Plan earn a lifetime pension which accrues at the rate of 1.67% per annum, up to 50% of the five year average pensionable salary less the primary Social Security benefit, with a normal retirement age of 65 years. Pensionable salary in the US Plan is capped at $140,000. The US Plan also provides for certain benefits in the event of death or disability. Because of the cap on pensionable salary under the US Plan, the pensions of senior US executives are limited and arrangements have been made to provide certain executives with supplementary pensions through a Senior Executive Retirement Agreement (SERA). Mr P G Lorenzinis SERA provides for a lifetime pension of $370,000 per annum, payable upon retirement.
Executive directors service contracts
It is the Companys policy that executive directors are normally employed on contracts that provide for 12 months notice from the Company and six months notice from the executive. Mr A J Habgood and Mr D M Williams each have service contracts dated 16 January 1996 that provide for these notice periods. The only circumstance in which there is predetermined compensation for termination of these contracts is where there is a change of control of the Company. There are no provisions for predetermined compensation in excess of one years remuneration and benefits in kind. Mr P G Lorenzini has a fixed term service contract which runs to 31 July 2004. Early termination of this contract for reasons other than cause would require payment by the Company of the balance of Mr P G Lorenzinis entitlement under the contract.
Other principal benefits for executive directors
In common with many senior executives in the Group, the executive directors are eligible for certain benefits which include the provision of a company car and payment of its operating expenses including fuel, in line with prevailing Group policies, and, in the case of Mr A J Habgood and Mr D M Williams, private medical plan coverage under the Companys prevailing UK healthcare plan. Mr P G Lorenzini participates in welfare benefit plans made available to all US employees of the Group covering life insurance, medical, dental and disability cover.
Non-executive directors
The non-executive directors are paid an annual fee for their services plus a daily fee for attending meetings of the Board and Board Committees. In addition, where relevant, they are paid a fee for chairing a Board Committee. The non-executive directors do not have service contracts, are not eligible for pension scheme membership or other employee benefits and do not participate in any of the Groups bonus, share option or long term incentive plans. The non-executive directors pay is reviewed annually, based on external market survey data, and is determined by the Board.
A-6
Directors remuneration
The following table gives details of each directors remuneration for the year.
Salary/fees 2003 |
Annual 2003 |
Pension 2003 |
Benefits 2003 |
Total 2003 |
Total 2002 | |||||||
£000 | £000 | £000 | £000 | £000 | £000 | |||||||
Executive |
||||||||||||
A J Habgood |
750.0 | 260.2 | 169.8 | 25.6 | 1,205.6 | 1,107.6 | ||||||
D M Williams |
400.0 | 138.8 | 90.4 | 23.0 | 652.2 | 597.1 | ||||||
P G Lorenzini |
823.2 | 526.2 | | 31.8 | 1,381.2 | 1,431.5 | ||||||
Non-executive |
||||||||||||
A P Dyer |
82.8 | | | | 82.8 | 88.2 | ||||||
L C McQuade |
15.4 | | | | 15.4 | 45.3 | ||||||
S G Williams |
32.7 | | | | 32.7 | 32.0 | ||||||
P Heiden |
35.5 | | | | 35.5 | 32.0 | ||||||
J F Harris |
51.3 | | | | 51.3 | 35.4 | ||||||
C A Banks |
38.0 | | | | 38.0 | 20.3 | ||||||
M J Roney |
21.8 | | | | 21.8 |
(1) | The remuneration for Mr P G Lorenzini, Mr A P Dyer and Mr L C McQuade is paid or determined in US dollars and has been translated at the average exchange rates for the year of £1: $1.64 in respect of 2003 and £1: $1.51 in respect of 2002. |
(2) | The remuneration of Mr L C McQuade relates to the period from 1 January 2003 until 14 May 2003, the date of his retirement from the Board. The remuneration for Mr M J Roney relates to the period from 1 June 2003 (the date of his appointment to the Board) to 31 December 2003. |
(3) | Benefits incorporate all taxable benefits arising from employment by the Company that principally relate to the provision of a company car. |
(4) | The figures above represent remuneration earned as directors during the relevant financial year including, in the cases of Mr A J Habgood, Mr D M Williams and Mr P G Lorenzini, performance related elements which are paid in cash in the year following that in which they are earned. |
(5) | The fees paid in respect of Mr S G Williams services are paid to his employer, Unilever PLC, and not to Mr S G Williams personally. |
(6) | As Mr A J Habgood is not a member of the Company pension scheme, the Company normally makes a direct pension contribution, at Mr A J Habgoods direction, to a personal pension scheme in his name. In 2003 this amounted to £34,493 (2002: £29,160). In accordance with Mr A J Habgoods contract of employment the relevant amount paid as a direct pension contribution has been deducted from the total pension allowance in 2003. The balance is shown in the table above as the pension allowance. The values of the pension benefits in the cases of Mr D M Williams and Mr P G Lorenzini are shown in the following table and are not included in the directors remuneration table above. In addition the Company pays all necessary contributions, on actuarial advice, to a Senior Executive Retirement Agreement (SERA) for Mr P G Lorenzini. For 2003 this amounted to £183,170 (2002: £208,791). |
A-7
Accrued benefits at 31.12.02 |
Accrued benefits at 31.12.03 |
Transfer value of accrued benefits at 31.12.02 |
Change in transfer value of accrued benefits during the year, after deducting contributions made by the director during the year |
Transfer value of accrued benefits at 31.12.03 | ||||||
£ | £ | £ | £ | £ | ||||||
D M Williams |
32,653 | 36,383 | 574,665 | 48,764 | 631,327 | |||||
P G Lorenzini* |
25,154 | 24,237 | 208,952 | 17,217 | 226,169 |
* | Excluding SERA entitlements |
(1) | The changes in accrued benefits during the year exclude the effect of inflation on the accrued benefits as at the start of the year. |
(2) | Accrued benefits are the annual amount that would be paid on retirement at the normal retirement age based on service to 31 December 2003. |
(3) | The above figures do not take account of any Additional Voluntary Contributions that all members of BSPS have the option to make. |
(4) | The transfer values of accrued benefits for Mr D M Williams and Mr P G Lorenzini have been calculated on the basis of actuarial advice in accordance with any relevant actuarial legislation and, in the case of Mr D M Williams, is net of his contributions. |
(5) | In addition Mr P G Lorenzini participates in the Bunzl USA, Inc Deferred Savings (401k) Plan. The Company makes matching contributions to this Plan. During 2003 such contributions amounted to £5,488 (2002: £5,066). |
A-8
EXHIBIT INDEX
Exhibit Number |
Description of Document | |
1.1 | Memorandum and Articles of Association of the Company. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
2.1 | Form of Deposit Agreement dated as of October 29, 1998 among the Company, The Bank of New York and the holders from time to time of the American Depositary Receipts issued thereunder. (Incorporated by reference to Exhibit A of the Companys Registration Statement on Form F-6 (File No. 333-9536) filed on October 20, 1998.) | |
2.2 | Form of American Depositary Receipt attached as Exhibit A to the Form of Deposit Agreement. (Incorporated by reference to Exhibit A of the Companys Registration Statement on Form F-6 (File No. 333-9536) filed on October 20, 1998.) | |
4.1. | Service Agreement as of January 16, 1996 between the Company and A.J. Habgood. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
4.2 | Service Agreement as of January 16, 1996 between the Company and D.M. Williams. (Incorporated by reference to the Companys Form 20-F previously filed on June 21, 2001.) | |
4.3 | Service Agreement as of February 25, 2002 between Bunzl USA Holdings Corporation and P.G. Lorenzini (Incorporated by reference to the Companys Form 20-F previously filed on June 27, 2002), as amended by Amendment No. 1 dated December 10, 2003 (filed herewith). | |
12.1 | Certification of A.J. Habgood filed pursuant to Securities Exchange Act of 1934, as amended (the Exchange Act) Rule 13a-14(a). | |
12.2 | Certification of D.M. Williams filed pursuant to Exchange Act Rule 13a-14(a). | |
13.1 | Certification of A.J. Habgood and D.M. Williams furnished pursuant to Exchange Act Rule 13a-14(b). | |
14.1 | Consent of KPMG Audit Plc to the incorporation by reference of their report dated February 23, 2004 under Item 3 of Part II of the Companys Registration Statement on Form S-8 previously filed on December 27, 1999. |
SIGNATURE
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
BUNZL PLC | ||
By: | /s/ D.M. WILLIAMS | |
Name: |
D.M. Williams | |
Title: |
Finance Director |
London, England
Dated: April 8, 2004