UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2005
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-24151
NORTHWEST BANCORPORATION, INC.
(Name of small business issuer in its charter)
Washington | 91-1574174 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
421 W. Riverside, Spokane, WA | 99201-0403 | |
(Address of principal executive offices) | (Zip Code) |
(Issuers telephone number) (509) 456-8888
Securities registered under Section 12(b) of the Act:
Title of each class
None
Name of each exchange on which registered
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, No Par Value Per Share
(Title of Class)
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. ¨
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
State issuers revenues for its most recent fiscal year: $15,883,000.
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of a specified date within 60 days prior to the end of the Companys fiscal year: $27,298,039 based on a trade transacted on December 7, 2005.
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date: 2,109,791: as of March 21, 2006.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement for the registrants Annual Meeting of Shareholders to be held on May 15, 2006 (the 2006 Proxy Statement) have been incorporated by reference into Part I, item 4, Part I, item 5 and Part II, item 5 of this Annual Report on Form 10-KSB.
Transitional Small Business Disclosure Format (check one): Yes x No ¨
PART I
(ALTERNATIVE 2)
ITEM 1. DESCRIPTION OF BUSINESS (Model B, Form 1-A, item 6.)
Business Development by Issuer and Subsidiaries
Northwest Bancorporation, Inc. (the Company) was incorporated as a Washington corporation on December 10, 1991. Effective June 10, 1993, the Company became the bank holding company parent of Inland Northwest Bank (the Bank) by acquiring all the outstanding shares of common stock of the Bank in exchange for an equal number of shares of common stock of the Company. The Bank commenced operations on October 2, 1989 as a Washington state-chartered commercial bank. The Bank operates eight branch offices in Washington and two branches in Idaho; both states allow for statewide branching
General
The Company. During the past five fiscal years, the Companys assets and revenues have increased because of the growth of the Bank. Although the Companys management continues to consider the possibility of other business opportunities, the Company currently has not established any independent business activity apart from acting as the parent company of the Bank. Expenses associated with any new business activity initially would need to be funded through dividends received by the Company from the Bank. Consequently, the Company would not be able to engage in any new business activity if the associated costs and expenses would require the payment of a dividend from the Bank that would adversely affect the ability of the Bank to conduct its business.
The primary asset of the Company is the common stock of the Bank. The Company also owns one-hundred percent of the common stock of Northwest Bancorporation Capital Trust I, a trust established in 2005 for the purpose of issuing trust preferred securities; proceeds received by the trust from the issuance of the trust preferred securities were funded to the Company. The Banks operating results, financial position, and power and ability to provide dividends to the Company will directly and materially affect the operating results, financial position and liquidity of the Company. The operating results of the Bank depend primarily on its net interest and dividend income, which is the difference between (i) interest and dividend income on earning assets, primarily loans and investment securities, and (ii) interest expense on interest bearing liabilities, which primarily consist of deposits and borrowed funds. Also affecting the Banks operating results are the level of the provision for loan losses, the level of other operating income, such as service charges on deposits and gains or losses on the sale of investment securities, the level of operating expenses, and income taxes. Specific information concerning the effect of these items upon the Banks operating results for the fiscal years 2005 and 2004 is set forth in the sections entitled Summary Performance Information and Statistical Disclosure in Part I, item 1 of this Annual Report. At such time as the Company decides to engage in any other business activities, the success or failure of any new business activities and the associated costs and expenses would be additional factors affecting the operating results, financial position and liquidity of the Company.
The Bank. The Banks principal office and main branch is located in the downtown business core of Spokane, Washington, and it has nine other branches located in the Spokane, Washington, Coeur dAlene, Idaho, Post Falls, Idaho and Walla Walla, Washington areas. The Bank considers eastern Washington and northern Idaho to be its primary market area. The majority of the Banks deposits and loans are generated in Spokane County, Washington, with a population of 435,644 and Kootenai County, Idaho, with a population of 122,350; the population figures are based upon estimates provided by the U.S. Census Bureau as of July 1, 2004. There is little concentration of industry in the two counties. A historical reliance on natural resources industries (timber, agriculture, and mining) has been replaced by a focus on trades and services, including high-tech products. The City of Spokane serves as the hub of an area known as the Inland Northwest that includes thirty-six counties in eastern Washington, northern Idaho, western Montana and northeastern Oregon, home to over 1.7 million
1
residents. As a regional trade center, the Spokane market area extends to southern British Columbia and Alberta with a population base exceeding 3 million. The economy of the market area is considered stable.
Banking Services. The Bank has offered a variety of banking products and services as its principal products during the past five years. The Bank strives to occupy a niche market wherein it specializes in the personalized delivery of depository, cash management, and lending services to individuals, professionals and small to mid-size businesses.
The products and services include a full range of Federal Deposit Insurance Corporation (FDIC) insured deposit accounts, including: non-interest bearing checking accounts; interest bearing checking and savings accounts; money market accounts; and fixed and variable rate time certificates of deposit. Transaction accounts and certificates of deposit, including Individual Retirement Accounts (IRA), are offered at rates competitive in the primary market area. To a lesser extent, the Bank will, from time to time, solicit deposits through the national market. Typically, national deposits consist of time certificates with maturities ranging from one to five years, are purchased by credit unions or other financial institutions, will be more expensive than local deposits but priced comparably to funds borrowed from the Federal Home Loan Bank (FHLB) and will be for an amount that allows for full coverage by FDIC insurance. The FDIC currently insures deposit accounts up to a maximum of $100,000.
The Bank offers a full range of commercial and personal loans. The Banks primary focus is on commercial lending and most of its loans are classified as commercial or commercial real estate. Most loans classified as commercial real estate are owner-occupied. Increasingly, the Bank is involved in financing residential construction and development loans. Credit services include:
Loans to businesses:
(1) | Operating loans and lines; |
(2) | Equipment loans; |
(3) | Commercial real estate and construction loans; and, |
(4) | U.S. Small Business Administration (SBA) or other government guaranteed/subsidized loan programs for small businesses. |
Loans to individuals:
(1) | Loans for vehicle purchase or other personal, family or household purposes, including personal lines of credit; |
(2) | Home loans (conventional and insured); |
(3) | Home improvement and rehabilitation loans; |
(4) | Guaranteed or subsidized loan programs; and, |
(5) | National credit card (Visa/MasterCard). |
Mortgage loans:
The Banks mortgage department offers virtually all mortgage products available in the market, specializing in conventional, FHA & VA home loans for the purchase or refinance of 1-4 family residential living units; substantially all loans originated are sold to third-party investors. The mortgage department is housed in three Bank branches and maintains numerous correspondent relationships, as well as internal underwriting authority. Mortgage department income is derived from loan origination fees and payments received from mortgage servicing correspondents, who buy both the loan principal and the right to service the loan, and from fees and interest earned on new home construction loans made to individuals and builders.
2
Other services:
The Bank offers numerous other products and services, including: cash management services, wire transfers, direct deposit of payroll and social security checks, VISA debit cards for automated teller machine access and purchases, Internet banking, on-line bill payment, and automatic drafts and transfers to and from various accounts. For those customers whose balances exceed the FDIC insured limit, the Bank offers a repurchase program, whereby, each day, the Bank sells a portion of its investment portfolio to the customer, agreeing to repurchase the investment the next business day; securities in the Banks investment portfolio are held by a third-party, the FHLB. Repurchase accounts fund, on average over the past two-years, just under seven-percent of Bank assets.
Competition
The Bank. Competition in the banking and financial services industry is significant and has intensified in recent years. Competitors include financial institutions within the traditional banking system, such as commercial banks, savings banks and credit unions. Furthermore, financial institutions from outside the traditional banking system, such as investment banking and brokerage firms, insurance companies, credit card issuers, mortgage companies, and related industries offering bank-like products, have widened the competition. With liberalization of interstate banking limitations and other financial institution regulations, increased competition and consolidation in the overall financial services industry, and other recent developments, it is anticipated that competition will increase in the future. Competition in the Banks market area is not greater than competition in other parts of the United States. Consequently, neither the Bank nor the Company believes that the Bank faces unusual competitive conditions.
At present, there are 5 regional or national banks and 18 other local, independent community-based banks operating in the Banks primary market area (Spokane, Walla Walla and Kootenai counties) which offer services similar to, and which are in direct competition with, the Bank. Several of the community-based competitors are of a significantly larger size than the Bank and may have some or all of the competitive advantage enjoyed by the branch offices of larger, out-of-area institutions.
Based on industry information there are 17 commercial banks and savings banks in Spokane County, Washington, having a total of 122 locations and an estimated total of $5,514 million in deposits as of June 30, 2005, the most recent date for which information is readily available. Based on the same information there are 14 commercial banks and savings banks in Kootenai County, Idaho having a total of 40 locations and an estimated total of $1,472 million in deposits. Walla Walla County, Washington, reports 10 banks, 23 branches and $1,007 million in deposits.
The Bank also faces numerous non-bank competitors, which have some or all of the competitive advantages enjoyed by branch offices of larger, out-of-area institutions and may have further competitive advantages because they are not subject to the extensive bank regulatory structure and restrictive policies which apply to the Bank.
Regulation
General. Bank holding companies and banks are extensively regulated under both federal and state law. The following information describes certain aspects of regulations applicable to the Company and its subsidiary, but does not purport to be complete and is qualified in its entirety by reference to the particular provisions of these regulations. In addition, federal and state regulations are subject to future changes that may have significant impact on the way in which bank holding companies and their subsidiaries (including banks) may conduct business. The likelihood and potential effects of such changes cannot be predicted. Legislation enacted in recent years has substantially increased the level of competition among commercial banks, savings banks, thrift institutions and non-banking companies, including insurance companies, securities brokerage firms, mutual funds, investment banks and major retailers. Recent legislation also has broadened the regulatory powers of the federal banking agencies in a number of areas.
3
The Company. As a bank holding company, the Company is subject to various regulations, including the following, some of which may have a material impact upon the Companys future financial performance.
Sarbanes-Oxley Disclosure Controls and Procedures
Section 404 of the Sarbanes-Oxley Act of 2002, when implemented by the Securities and Exchange Commission (SEC) will require new internal controls and procedures for reporting companies. The Company is considered a non-accelerated filer by the SEC and the SEC has pushed back the compliance date for non-accelerated filers until mid-2007.
Bank Holding Company Regulation. The Company is subject to the Bank Holding Company Act of 1956, as amended (the BHC Act), and related federal statutes, and is subject to supervision, regulation and inspection by the Board of Governors of the Federal Reserve System and the Federal Reserve Bank of San Francisco (collectively, the Federal Reserve). The Company is required to file with the Federal Reserve an annual report and any additional information that the Federal Reserve may require pursuant to the BHC Act. The Federal Reserve possesses cease and desist powers over bank holding companies and their non-bank subsidiaries if their actions represent unsafe or unsound practices.
Bank Acquisitions. The BHC Act requires, among other things, the prior approval of the Federal Reserve if the Company proposes to (i) acquire all or substantially all the assets of any bank, (ii) acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank, or (iii) merge or consolidate with any other bank holding company. The BHC Act currently permits bank holding companies from any state to acquire banks and bank holding companies located in any other state, subject to certain conditions, including certain nationwide and state-imposed concentration limits. The establishment of new interstate branches also will be possible in those states with laws that expressly permit it. Interstate branches will be subject to certain laws of the states in which they are located. Competition may increase further as banks branch across state lines and enter new markets.
Non-Bank Acquisitions. The BHC Act also prohibits a bank holding company, with certain exceptions, from acquiring or retaining direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank or bank holding company, and from engaging in any activities other than those of banking, managing or controlling banks, or activities which the Federal Reserve has determined to be so closely related to the business of banking or managing or controlling banks as to be a proper incident thereto.
Restrictions on the Acquisition of the Company. The acquisition of 10% or more of the Companys outstanding shares by any person or group of persons may, in certain circumstances, be subject to the provisions of the Change in Bank Control Act of 1978, as amended, and the acquisition of control of the Company by another company would be subject to regulatory approval under the BHC Act.
Source of Strength Policy. Under Federal Reserve policy, a bank holding company is expected to act as a source of financial strength to each of its subsidiary banks and to commit resources to support each such bank. Consistent with its source of strength policy for subsidiary banks, the Federal Reserve has stated that, as a matter of prudent banking, a bank holding company generally should not maintain a rate of cash dividends unless its net income available to common shareholders has been sufficient to fund fully the dividends, and the prospective rate of earnings retention appears to be consistent with the corporations capital needs, asset quality and overall financial condition.
Effect of Other Legislation. The Gramm-Leach-Bliley (GLB) Financial Modernization Act authorizes a bank holding company to affiliate with any financial company (for example, insurance or securities companies) and to cross-sell an affiliates products, subject to added privacy restrictions, thus allowing the Company to offer its customers any financial product or service. Certain restrictions regarding capital and Community Reinvestment Act (CRA) performance are specified. The Company meets the standard to be considered well-
4
capitalized and the Bank has a Satisfactory CRA rating, meeting the requirements contained in the Act. The Company will consider opportunities to expand its financial offerings as they become available. At this time, however, the Company has not identified additional financial products or services that it intends to offer in the near future, nor does it anticipate the establishment of additional subsidiaries this year.
GLB contains provisions related to Bank customers rights to financial privacy and requires that financial institutions implement policies and procedures that control the use and reuse of customer and consumer non-public information. The Bank provides its customers with an initial notification of their rights under GLB when they first open an account and annually, thereafter.
The Bank. As a Washington state-chartered commercial bank, the deposits of which are insured by the Bank Insurance Fund (the BIF) of the Federal Deposit Insurance Corporation (the FDIC), the Bank is subject to various regulations, including the following:
Bank Regulation. The Bank is subject to supervision, regulation and examination by the Divisions of Banking of the States of Washington and Idaho and by the FDIC. The Bank is subject to various requirements and restrictions under federal and state law, including (i) requirements to maintain reserves against deposits, (ii) restrictions on the types, amount and terms and conditions of loans that may be granted, (iii) limitations on the types of investments that may be made, the activities that may be engaged in, and the types of services that may be offered, and (iv) standards relating to asset quality, earnings, and employee compensation.
As a qualified FHA Direct Endorsement lender, the Bank is governed by the regulations established by the Department of Housing and Urban Development (HUD) and is subject to their audit criteria and quality control requirements. Additionally, depending upon the type of mortgage loan originated and the investor to whom the loan is sold, the Bank is subject to rules and requirements established by various federal and state agencies and housing authorities, as well as investment and quality criteria established by individual investor institutions.
The approval of a Banks primary regulator is required prior to any merger or consolidation or the establishment or relocation of any office. Various consumer laws and regulations also affect the operations of the Bank.
Affiliate Transactions. The Bank is subject to federal laws that limit the transactions by subsidiary banks to or on behalf of their parent company and to or on behalf of any non-bank subsidiaries. Such transactions by a subsidiary bank to its parent company or to any non-bank subsidiary are limited to 10% of a bank subsidiarys capital and surplus and, with respect to such parent company and all such non-bank subsidiaries, to an aggregate of 20% of such bank subsidiarys capital and surplus. Further, loans and extensions of credit generally are required to be secured by eligible collateral in specified amounts. Federal law also prohibits banks from purchasing low quality assets from affiliates.
FDIC Assessments. The deposits of the Bank are insured by the BIF up to a maximum of $100,000 per depositor and are subject to FDIC insurance assessments. The semi-annual amount of FDIC assessments paid by individual insured depository institutions ranges from 0% to 0.27% of insured deposits, based on the institutions relative risk as measured by regulatory capital ratios and certain other factors. In 2005 the Bank qualified to pay 0% to the BIF. Banks insured by the BIF are also assessed, along with financial institutions insured by the Savings Association Insurance Fund (SAIF) to provide repayment of the Financing Corporation (FICO) bonds. The FICO, established by the Competitive Equality Banking Act of 1987, is a mixed-ownership government corporation whose sole purpose was to function as a financing vehicle for the Federal Savings & Loan Insurance Corporation (FSLIC). Outstanding FICO bonds, which are 30-year non-callable bonds with a principal amount of approximately $8.1 billion, mature in 2017 through 2019. The FICO has assessment authority, separate from the FDICs authority to assess risk-based premiums for deposit insurance, to collect funds from FDIC-insured institutions sufficient to pay interest on FICO bonds. The annual rate during 2005 was 1.44 basis points for the first quarter, 1.42 for the second quarter, 1.34 for the third quarter and 1.34 for the fourth quarter. The first-quarter 2006 rate is 1.32 basis points.
5
Prompt Corrective Action. Federal banking agencies possess broad powers to take corrective action as deemed appropriate for an insured depository institution and its holding company. The extent of these powers depends on whether the institution in question is considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized or critically undercapitalized. The required Tier 1 capital to average assets ratio, Tier I capital to risk-weighted assets ratio and total capital to risk-weighted assets ratio for classification as adequately capitalized are 4.0%, 4.0% and 8.0%, respectively. (See discussion of the components of these ratios in The Company and the BankRisk-Based Capital Requirements below.) The required Tier 1 capital to average assets ratio, Tier l capital to risk-weighted assets ratio and total capital to risk-weighted assets ratio for classification as well-capitalized are 5.0%, 6.0% and 10.0%, respectively. As of December 31, 2005, the Bank exceeded the required Tier 1 capital to average assets ratio, Tier 1 capital to risk-weighted assets ratio and total capital to risk-weighted assets ratio for classification as well capitalized, with ratios of 8.77%, 10.82% and 12.03%, respectively.
Federal Home Loan Bank. The Bank is a member of the Federal Home Loan Bank of Seattle (the FHLB), which is one of twelve regional Federal Home Loan Banks. The FHLB serves as a reserve or central bank for its members and makes advances to its members in accordance with the FHLBs policies and procedures. As a member of the FHLB, the Bank is required to purchase and hold stock in the FHLB. As of December 31, 2005, the Bank held stock in the FHLB in the amount of $645,900.
The Company and the Bank. As a bank holding company and state-chartered bank, the Company and the Bank are also subject to the following further regulation:
Risk-Based Capital Requirements. Under the risk-based capital guidelines applicable to the Company and the Bank, the minimum guideline for the ratio of total capital to risk-weighted assets (including certain off-balance-sheet activities) is 8.0%. At least half of the total capital must be Tier 1 capital, which primarily includes common shareholders equity and qualifying preferred stock, less goodwill and other disallowed intangibles. Tier 2 capital includes, among other items, partial recognition of increases in the market value of qualifying equity securities, certain cumulative and limited-life preferred stock, qualifying subordinated debt and the allowance for credit losses, subject to certain limitations, less required deductions as prescribed by regulation.
In addition, the federal bank regulators established leverage ratio (Tier 1 capital to total adjusted average assets) guidelines providing for a minimum leverage ratio of 3.0% for bank holding companies and banks meeting certain specified criteria, including that such institutions have the highest regulatory examination rating and are not contemplating significant growth or expansion. Institutions not meeting these criteria are expected to maintain a ratio that exceeds the 3.0% minimum by at least 100 to 200 basis points. The federal bank regulatory agencies may, however, set higher capital requirements when particular circumstances warrant. Under the federal banking laws, failure to meet the minimum regulatory capital requirements could subject a bank to a variety of enforcement remedies available to federal bank regulatory agencies, including the termination of deposit insurance by the FDIC and seizure of the institution.
Community Reinvestment. Bank holding companies and their subsidiary banks are also subject to the provisions of the Community Reinvestment Act of 1977, as amended (CRA). Under the terms of the CRA, a banks record in meeting the credit needs of the community served by the bank, including low-income and moderate-income neighborhoods, is assessed by the banks primary federal regulator; such assessments may occur as frequently as annually, but are generally made every four years. When a bank holding company applies for approval to acquire a bank or other bank holding company, the Federal Reserve will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application. As of December 31, 2005 the Bank was rated Satisfactory with respect to CRA.
Other Regulations. The policies of regulatory authorities, including the Federal Reserve and the FDIC, have had a significant effect on the operating results of financial institutions in the past and are expected to do so in the future. An important function of the Federal Reserve is to regulate aggregate national credit and money
6
supply through such means as open market dealings in securities, establishment of the discount rate on bank borrowings and changes in reserve requirements against bank deposits. Policies of these agencies may be influenced by many factors, including inflation, unemployment, short-term and long-term changes in the international trade balance and fiscal policies of the United States government. Supervision, regulation or examination of the Company by these regulatory agencies is not intended for the protection of the Companys shareholders.
Employees
The Bank employed 106 employees, representing 94 full time equivalent positions as of December 31, 2005; the Company, separate from the Bank, does not have any compensated employees.
Legal Proceedings
Other than routine litigation incidental to the business of the Bank, there are no pending legal proceedings in which the Company or the Bank is a party or any of their respective properties is subject. There are no pending legal proceedings to which any director, officer or affiliate of the Company, any owner of record or beneficiary of more than 5% of the common stock of the Company, or any security holder of the Company is a party adverse to the Company or the Bank or has a material interest adverse to the Company or the Bank.
Summary Performance Information
Certain summary recent performance information for the Bank is set forth below. All information in this section should be read in conjunction with the Companys consolidated financial statements and notes thereto contained in Part F/S of this Form 10-KSB. The Companys President and Chief Executive Officer and the Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective in ensuring that material information required to be disclosed in this report has been made known to them in a timely fashion. There was no significant change in the Companys internal control over financial reporting during the fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
The Bank has experienced growth in total assets of 11.1% and 4.7% for the fiscal years ended December 31, 2005 and 2004, respectively. Net loan growth, not including loans held for sale, was 18.3% and 6.1% for these same periods. Also for these same periods, loan losses net of recoveries were $43,321 and $244,325, respectively. The Bank continues to provide for anticipated future losses through increases in the loan loss reserve, which was at $2,252,329, or 1.19% of outstanding loans, on December 31, 2005 and $1,943,760, or 1.22% of outstanding loans, on December 31, 2004. For information on the Banks capital ratios as of December 31, 2005, see RegulationThe BankPrompt Corrective Action and RegulationThe Company and the BankRisk-Based Capital Requirements above.
Statistical Disclosure
Certain statistical and other information is set forth below. All information in this sub-section should be read in conjunction with the Companys consolidated financial statements and notes thereto contained in Part F/S of this Form 10-KSB.
All references in this sub-section to historical statistical and other information are to the historical consolidated information of the Company and the Bank for the two most recently ended fiscal years.
7
I. | DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL. |
AVERAGE BALANCE/INTEREST INCOME AND EXPENSE RATES
(Dollars in Thousands)
2005 | 2004 | |||||||||||||||||||
Average balance |
Interest income/ expense |
Average yield earned/ rate paid |
Average balance |
Interest income/ expense |
Average yield earned/ rate paid |
|||||||||||||||
ASSETS: | ||||||||||||||||||||
Investment securities: |
||||||||||||||||||||
Taxable investments |
$ | 34,892 | $ | 1,343 | 3.85 | % | $ | 38,999 | $ | 1,559 | 4.00 | % | ||||||||
Nontaxable investments |
3,130 | 107 | 3.42 | % | 2,294 | 72 | 3.14 | % | ||||||||||||
Total investment securities |
38,022 | 1,450 | 3.81 | % | 41,293 | 1,631 | 3.95 | % | ||||||||||||
Interest-bearing deposits with banks |
2,827 | 85 | 3.01 | % | 5,580 | 71 | 1.27 | % | ||||||||||||
Federal funds sold |
2,507 | 87 | 3.47 | % | 4,702 | 60 | 1.28 | % | ||||||||||||
Total investments |
43,356 | 1,622 | 3.74 | % | 51,575 | 1,762 | 3.42 | % | ||||||||||||
Real estate loans |
40,391 | 3,075 | 7.61 | % | 25,526 | 1,766 | 6.92 | % | ||||||||||||
Consumer loans |
11,526 | 837 | 7.26 | % | 10,017 | 681 | 6.80 | % | ||||||||||||
VISA/MC |
1,166 | 85 | 7.29 | % | 1,164 | 90 | 7.73 | % | ||||||||||||
Commercial loans |
121,263 | 8,292 | 6.84 | % | 113,304 | 7,227 | 6.38 | % | ||||||||||||
Total loans |
174,346 | 12,289 | 7.05 | % | 150,011 | 9,764 | 6.51 | % | ||||||||||||
Total earning assets |
217,702 | 13,911 | 6.39 | % | 201,586 | 11,526 | 5.72 | % | ||||||||||||
Less reserve for possible loan losses |
(2,307 | ) | (2,191 | ) | ||||||||||||||||
Cash and due from banks |
8,574 | 8,613 | ||||||||||||||||||
Other non-earning assets |
10,978 | 9,952 | ||||||||||||||||||
Total assets |
234,947 | 217,960 | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
NOW accounts |
$ | 13,488 | $ | 100 | 0.74 | % | $ | 13,488 | $ | 90 | 0.67 | % | ||||||||
Money market accounts |
46,394 | 674 | 1.45 | % | 52,137 | 518 | 0.99 | % | ||||||||||||
Savings accounts |
7,696 | 31 | 0.40 | % | 6,972 | 30 | 0.43 | % | ||||||||||||
Other time deposits |
72,212 | 2,588 | 3.58 | % | 62,473 | 1,797 | 2.88 | % | ||||||||||||
Total interest-bearing deposits |
139,790 | 3,393 | 2.43 | % | 135,070 | 2,435 | 1.80 | % | ||||||||||||
Securities sold under repurchase agreements |
14,857 | 398 | 2.68 | % | 16,034 | 139 | 0.87 | % | ||||||||||||
Borrowed funds |
7,651 | 393 | 5.14 | % | 6,807 | 325 | 4.77 | % | ||||||||||||
Junior subordinated note |
2,739 | 163 | 5.95 | % | 0 | 0 | 0.00 | % | ||||||||||||
Total borrowed funds |
25,247 | 954 | 3.78 | % | 22,841 | 464 | 2.03 | % | ||||||||||||
Total interest-bearing liabilities |
165,037 | 4,347 | 2.63 | % | 157,911 | 2,899 | 1.84 | % | ||||||||||||
Demand deposits |
47,827 | 39,911 | ||||||||||||||||||
Other liabilities |
1,130 | 1,177 | ||||||||||||||||||
Stockholders equity |
20,953 | 18,961 | ||||||||||||||||||
Total liabilities and stockholders equity |
$ | 234,947 | $ | 217,960 | ||||||||||||||||
Net interest income |
$ | 9,564 | $ | 8,627 | ||||||||||||||||
Net interest spread |
3.76 | % | 3.88 | % | ||||||||||||||||
Net interest margin to average earning assets |
4.39 | % | 4.28 | % |
COMMENTS
1. There were no out-of-period adjustments.
2. Yields have not been adjusted on tax-exempt investments to determine a tax-equivalent yield.
3. Bank was not involved in any foreign activities.
8
The following table illustrates the changes in the Companys net interest income due to changes in volume, interest rate or a combination of both.
2005 | 2004 | Variance | 2004 rate |
Change in in volume |
Change in rate |
Difference in income 2005 volume due to rate change |
Change in income due to change in rate and volume |
Net change rate and |
||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Loans |
$ | 174,346 | $ | 150,011 | $ | 24,335 | 6.51 | % | $ | 1,583.9 | 0.54 | % | $ | 809.7 | $ | 131.4 | $ | 2,525 | ||||||||||||||
Securities |
38,022 | 41,293 | (3,271 | ) | 3.95 | % | (129.2 | ) | -0.14 | % | (56.3 | ) | 4.5 | (181 | ) | |||||||||||||||||
Fed funds sold/interest bearing bank balances |
5,334 | 10,282 | (4,948 | ) | 1.27 | % | (63.0 | ) | 1.95 | % | 200.6 | (96.5 | ) | 41 | ||||||||||||||||||
Net change in total earning assets |
16,116 | |||||||||||||||||||||||||||||||
Net change in income on total earning assets |
2,385 | |||||||||||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||
NOW accounts |
13,488 | 13,488 | 0 | 0.67 | % | 0.0 | 0.07 | % | 10.0 | 0.0 | 10 | |||||||||||||||||||||
Money Market accounts |
46,394 | 52,137 | (5,743 | ) | 0.99 | % | (57.1 | ) | 0.46 | % | 239.4 | (26.4 | ) | 156 | ||||||||||||||||||
Savings accounts |
7,696 | 6,972 | 724 | 0.43 | % | 3.1 | -0.03 | % | (1.9 | ) | (0.2 | ) | 1 | |||||||||||||||||||
Time deposits |
72,212 | 62,473 | 9,739 | 2.88 | % | 280.1 | 0.71 | % | 442.0 | 68.9 | 791 | |||||||||||||||||||||
Securities sold under repurchase agreements |
14,857 | 16,034 | (1,177 | ) | 0.87 | % | (10.2 | ) | 1.81 | % | 290.5 | (21.3 | ) | 259 | ||||||||||||||||||
Borrowed funds |
7,651 | 6,807 | 844 | 4.77 | % | 40.3 | 0.36 | % | 24.6 | 3.1 | 68 | |||||||||||||||||||||
Junior Subordinated Note |
2,739 | 0 | 2,739 | 0.00 | % | 0.0 | 5.95 | % | 0.0 | 163.0 | 163 | |||||||||||||||||||||
Net change, total interest bearing deposits |
$ | 7,126 | ||||||||||||||||||||||||||||||
Net change in expense on total interest bearing deposits |
1,448 | |||||||||||||||||||||||||||||||
Net increase in net interest income |
$ | 937 | ||||||||||||||||||||||||||||||
9
II. INVESTMENT PORTFOLIO.
Securities
The book and market values of the major classifications of investment securities were as follows ($ in thousands):
December 31, 2005 | December 31, 2004 | |||||||||||
Amortized cost |
Fair value |
Amortized cost |
Fair value | |||||||||
Securities available-for-sale: |
||||||||||||
Obligations of federal government agencies |
$ | 25,695 | $ | 25,306 | $ | 29,692 | $ | 29,544 | ||||
US Treasury securities |
5,130 | 5,120 | 5,203 | 5,199 | ||||||||
Mortgage backed securities |
1,269 | 1,319 | 1,951 | 2,058 | ||||||||
Corporate debt obligations |
494 | 455 | 1,484 | 1,460 | ||||||||
TOTAL |
$ | 32,588 | $ | 32,200 | $ | 38,330 | $ | 38,261 | ||||
Securities held-to-maturity: |
||||||||||||
Obligations of states, municipalities and political subdivisions |
$ | 4,089 | $ | 4,076 | $ | 2,706 | $ | 2,738 | ||||
Analysis of Investment Securities
The following table sets forth the maturities of investment securities at December 31, 2005 ($ in thousands, at amortized cost.):
Within 1 year |
Weighted average yield |
After 1 year but 5
years |
Weighted average yield |
After 5 years but 10
years |
Weighted average yield |
After 10 year |
Weighted average yield |
Total | Weighted total average yield |
|||||||||||||||||||||
U.S. Treasury |
$ | 5,130 | 3.06 | % | | | | | | | $ | 5,130 | 3.06 | % | ||||||||||||||||
U.S. government agencies |
2,500 | 2.60 | % | 7,000 | 3.74 | % | 9,150 | 4.31 | % | 7,045 | 4.60 | % | 25,695 | 4.07 | % | |||||||||||||||
Mortgage pass-throughs (GNMA/FNMA) |
| | | | | | 1,269 | 6.58 | % | 1,269 | 6.58 | % | ||||||||||||||||||
Corporate bonds |
| | | | | | 494 | 3.01 | % | 494 | 3.01 | % | ||||||||||||||||||
State and political subdivisions |
536 | 4.40 | % | 833 | 5.87 | % | 1,967 | 6.58 | % | 753 | 6.75 | % | 4,089 | 6.18 | % | |||||||||||||||
Total by maturity and yield |
$ | 8,166 | 3.01 | % | $ | 7,833 | 3.97 | % | $ | 11,117 | 4.71 | % | $ | 9,561 | 4.95 | % | $ | 36,677 | 4.24 | % | ||||||||||
Comment 1. Weighted-average yields for securities-held-to-maturity (securities issued by State and political subdivisions) are presented on a federal tax-equivalent basis at a 34% effective tax rate.
With the exception of U.S. Government and U.S. Government agencies and corporations, no securities issued by any one issuer exceed ten percent of stockholders equity.
10
III. LOAN | PORTFOLIO. |
The amounts of loans outstanding at the indicated dates are shown in the following table according to type of loan ($ in thousands):
December 31 | ||||||||
2005 | 2004 | |||||||
Commercial loans |
$ | 124,611 | $ | 121,820 | ||||
Real estate loans |
50,162 | 25,644 | ||||||
Installment loans |
5,079 | 4,368 | ||||||
Consumer and other loans |
8,991 | 7,878 | ||||||
TOTAL LOANS |
188,843 | 159,710 | ||||||
Allowance for loan losses |
(2,252 | ) | (1,944 | ) | ||||
Deferred loan fees, net of deferred costs |
(273 | ) | (328 | ) | ||||
NET LOANS |
$ | 186,318 | $ | 157,438 | ||||
The following table shows the amounts and earlier of maturity/re-pricing of commercial, real estate and other loans outstanding as of December 31, 2005 ($ in thousands):
Maturing | ||||||||||||
Within 1 year |
After 1 year but within 5
year |
After 5 year |
TOTAL | |||||||||
Commercial |
$ | 43,258 | $ | 30,722 | $ | 50,631 | $ | 124,611 | ||||
Real Estate Loans |
35,146 | 5,583 | 9,433 | 50,162 | ||||||||
Installment |
844 | 2,024 | 2,211 | 5,079 | ||||||||
Consumer and Other |
6,276 | 0 | 2,715 | 8,991 | ||||||||
Totals |
$ | 85,524 | $ | 38,329 | $ | 64,990 | $ | 188,843 | ||||
Loans maturing with: |
||||||||||||
Fixed Rates |
$ | 12,070 | $ | 28,097 | $ | 13,310 | $ | 53,477 | ||||
Variable Rates |
73,454 | 10,232 | 51,680 | 135,366 | ||||||||
Totals |
$ | 85,524 | $ | 38,329 | $ | 64,990 | $ | 188,843 | ||||
Loans are placed in a non-accrual status when they are not adequately collateralized and when, in the opinion of management the collection of interest is questionable. Thereafter, no interest is taken into income unless received in cash or until such time as the borrower demonstrates the ability to resume payments of principal and interest. Interest previously accrued but not collected is reversed and charged against income at the time the loan is placed on non-accrual status.
December 31 | ||||||
2005 | 2004 | |||||
(Dollars in Thousands) | ||||||
Loans accounted for on a non-accrual basis |
$ | 405 | $ | 531 | ||
Loans contractually past due ninety days or more as to interest or principal |
$ | 19 | $ | 16 | ||
Gross interest income which would have been recorded under original terms |
$ | 18 | $ | 21 | ||
Gross interest income recorded during the period. |
$ | 0 | $ | 1 |
C.2. | As of the end of the most recent reported period, December 31, 2005, management has no knowledge of additional loans where the financial condition of its borrowers is likely to result in the inability of the borrower to comply with current loan repayment terms. All such credits known to management are identified in the table (above) and any identified potential loss has already been recognized by charge to the Loan Loss Reserve. |
11
IV. SUMMARY OF LOAN LOSS EXPERIENCE.
The following table provides an analysis of net losses by loan type for the past two years:
December 31 | ||||||||
2005 | 2004 | |||||||
(Dollars in Thousands) | ||||||||
Total loans net of deferred fees at end of period |
$ | 188,570 | $ | 159,382 | ||||
YTD average net loans |
$ | 174,346 | $ | 150,011 | ||||
Balance of allowance for possible loan losses at beginning of period |
$ | 2,150 | $ | 2,224 | ||||
Loan charge-offs: |
||||||||
Commercial |
(14 | ) | (74 | ) | ||||
Real Estate |
(25 | ) | (128 | ) | ||||
Installment & Credit Card |
(68 | ) | (65 | ) | ||||
Total Charge-offs |
(107 | ) | (267 | ) | ||||
Recoveries of loans previously charged-off: |
||||||||
Commercial |
8 | 4 | ||||||
Real Estate |
25 | 12 | ||||||
Installment & Credit Card |
30 | 7 | ||||||
Total Recoveries |
63 | 23 | ||||||
Net Charge-offs |
(44 | ) | (244 | ) | ||||
Provision charged to expense |
324 | 170 | ||||||
Balance, end of year, prior to adjustment for off-balance sheet items |
2,430 | 2,150 | ||||||
Reclassification of reserve for probable losses on unused loan commitments and off-balance sheet items to Accrued interest payable and other liabilities |
(178 | ) | (206 | ) | ||||
Balance, end of year |
$ | 2,252 | $ | 1,944 | ||||
Ratio of net charge-offs during period to average loans outstanding |
0.03 | % | 0.16 | % |
Breakdown of Allowance for Loan Losses ($ in thousands):
December 31, 2005 | December 31, 2004 | |||||||||||
Amount | % of allowance to total allowance |
Amount | % of allowance to total allowance |
|||||||||
Construction and land development (pass) |
$ | 291 | 11.98 | % | $ | 78 | 3.63 | % | ||||
Secured by farmland (pass) |
1 | 0.04 | % | 0 | 0.00 | % | ||||||
Home equity loans (pass) |
42 | 1.73 | % | 61 | 2.84 | % | ||||||
Revolving loans secured by 1-4 family residential (pass) |
91 | 3.74 | % | 33 | 1.53 | % | ||||||
Secured by multi-family residential (pass) |
62 | 2.55 | % | 8 | 0.37 | % | ||||||
Secured by non-farm, non-residential real estate (pass) |
358 | 14.73 | % | 155 | 7.21 | % | ||||||
Commercial and industrial loans (pass) |
270 | 11.11 | % | 441 | 20.51 | % | ||||||
Loans to individuals (pass) |
159 | 6.54 | % | 195 | 9.07 | % | ||||||
Credit card loans |
128 | 5.27 | % | 91 | 4.23 | % | ||||||
All other loans and leases (pass) |
3 | 0.12 | % | 3 | 0.14 | % | ||||||
Mortgage loans held for sale |
0 | 0.00 | % | 0 | 0.00 | % | ||||||
Specifically Identified Potential Loss * |
800 | 32.93 | % | 719 | 33.45 | % | ||||||
Commitments to Lend under Lines/Letters of Credit |
178 | 7.33 | % | 206 | 9.58 | % | ||||||
Supplementary Allowance/Non-specific Factors |
47 | 1.93 | % | 160 | 7.44 | % | ||||||
$ | 2,430 | 100.00 | % | $ | 2,150 | 100.00 | % | |||||
* | Classified and criticized loans (risk category 7, 8 & 9) loans are individually analyzed at least quarterly to determine loss potential. Allocated reserves related to loans classified 7, 8 & 9 are reported as Specifically Identified Potential Loss. |
12
V. DEPOSITS.
The average amount of deposits and average rates paid on such deposits is summarized for the periods indicated in the following table ($ in thousands):
Years Ended December 31 | ||||||||||||
2005 | 2004 | |||||||||||
Amount | Rate | Amount | Rate | |||||||||
Non-interest Bearing Demand Deposits |
$ | 47,827 | n/a | $ | 39,911 | n/a | ||||||
Interest Bearing Deposits: |
||||||||||||
NOW Accounts |
13,488 | 0.74 | % | 13,488 | 0.67 | % | ||||||
Money Market Accounts |
46,394 | 1.45 | % | 52,137 | 0.99 | % | ||||||
Savings Accounts |
7,696 | 0.40 | % | 6,972 | 0.43 | % | ||||||
Time Deposits |
72,212 | 3.58 | % | 62,473 | 2.88 | % | ||||||
Total Interest Bearing Deposits |
$ | 139,790 | 2.43 | % | $ | 135,070 | 1.80 | % | ||||
Maturities of Time Certificates of Deposit over $100,000 are shown below ($ in thousands):
December 31 | ||||||
2005 | 2004 | |||||
3 months or less (adjusted for matured CDs renewed subsequent to year-end) |
$ | 10,186 | $ | 12,068 | ||
Over 3 through 6 months |
831 | 1,585 | ||||
Over 6 through 12 months |
4,130 | 2,439 | ||||
Over 1 year through 5 years |
14,054 | 7,552 | ||||
Over 5 years |
110 | 104 | ||||
$ | 29,311 | $ | 23,748 | |||
VI. RETURN ON EQUITY AND ASSETS.
Ratios for the years ended December 31, 2005 and December 31, 2004 are as follows:
2005 | 2004 | |||||
Ratio: |
||||||
Return on Average Assets |
0.92 | % | 0.90 | % | ||
Return on Average Equity |
10.31 | % | 10.36 | % | ||
Average Equity to Average Assets |
8.92 | % | 8.70 | % | ||
Dividend Payout Ratio |
13.19 | % | 11.62 | % |
VII. SHORT-TERM BORROWINGS.
As of the most recent reporting period, December 31, 2005, the Company had no short-term borrowings.
Rate Shock
Each month, the Bank performs an analysis (the Rate Shock Analysis) of the effect that a sudden increase or decrease in interest rates would have on net interest income and the value of the Banks equity. The Rate Shock Analysis presents estimates of the effect of an immediate change in rates of as much as +300 basis points and 300 basis points (+3% to -3%) as applied to all earning assets and interest bearing liabilities. Depending upon the re-pricing characteristics of the Banks assets and liabilities, such a sudden change in rates can be expected to have either a positive or negative effect on Bank net interest income; the value of the Banks equity will,
13
likewise, be affected. Considering net interest income, for example, if substantially all of the Banks deposits are fixed rate and substantially all of the Banks loans are variable rate, an increase in interest rates would, initially, cause interest income to rise, while interest expense would not change. As a result, net interest income would increase until such time as deposits renewed or matured and were replaced with higher rate deposits. On the other hand, if rates were to decrease, the Bank would experience a decrease in net interest income. Sudden changes in interest rates will have a similar effect on the value of the Banks equity. Non-interest income and non-interest expense are assumed to remain constant.
Presented below are the results of the analysis performed on financial information as of December 31, 2005. Generally, our analyses have been supportive of Bank managements desire to limit volatility of net interest income to no more than plus or minus ten-percent when applying an interest rate shock of plus or minus two-hundred basis points. Rate increases and decreases of 1.00%, 2.00% and 3.00% were modeled. The results of the net interest income analysis performed December 31, 2005 are within established limits. The goal that has been established for change in economic value of equity seeks to limit the negative impact of a change in rates of plus or minus two-hundred basis points to no more that twenty-five percent; again, rate increases and decreased of 1.00%, 2.00% and 3.00% were modeled. The results of the economic value of equity analysis performed December 31, 2005, presented to indicate the estimated effect of changing rates on book value of equity, are within established limits.
14
Net Interest Income and Market Value
Summary Performance
($ in thousands) | ||||||||||||||||||
Net Interest Income | Economic Value of Equity | |||||||||||||||||
Projected Rate Scenario |
Estimated Value |
$ Change from Base |
% Change from Base |
Estimated Value |
$ Change from Base |
% Change from Base | ||||||||||||
+300 |
$ | 10,582 | $ | 474 | 4.69% | $ | 16,326 | $ | (4,974 | ) | -23.35% | |||||||
+200 |
10,428 | 320 | 3.17% | 17,976 | (3,324 | ) | -15.60% | |||||||||||
+100 |
10,271 | 163 | 1.61% | 19,643 | (1,657 | ) | -7.78% | |||||||||||
Base |
10,108 | 0 | 0.00% | 21,300 | 0 | 0.00% | ||||||||||||
-100 |
9,914 | (194 | ) | -1.92% | 23,060 | 1,760 | 8.26% | |||||||||||
-200 |
9,701 | (407 | ) | -4.03% | 24,958 | 3,658 | 17.18% | |||||||||||
-300 |
$ | 9,547 | $ | (561 | ) | -5.55% | $ | 26,955 | $ | 5,655 | 26.55% |
Forward-looking Statements
This section, as well as certain other sections of this Annual Report, may contain forward-looking statements regarding, among other possible items, anticipated trends in the Companys business. These forward-looking statements are based on the Companys current expectations and are subject to a number of risks and uncertainties, certain of which are beyond the Companys control. Actual results could differ materially from these forward-looking statements as a result of various factors, including, among other possible ones, competition, regulatory, economic and business influences, services and products, business and growth plans and strategies, and other relevant market conditions. In light of these risks and uncertainties, there can be no assurance that any forward-looking statements contained in this Annual Report will in fact take place or prove to be accurate.
ITEM 2. | DESCRIPTION OF PROPERTY (Model B, Form 1-A, item 7.) |
The Company did not own or lease any real or personal property during the 2005 fiscal year; for its business, the Company utilizes the premises and equipment of the Bank.
The Bank owns the real property for the Northpointe branch located in north Spokane, Washington, the Coeur dAlene branch, located in Coeur dAlene, Idaho and the Post Falls branch, located in Post Falls, Idaho. The Bank owns the building for the South Hill branch located in south Spokane, Washington, which is constructed on leased land. The Bank owns property held for future development located on East Sprague Avenue in Spokane, and has leased property, with an option to purchase, located on North Ruby Street, also in Spokane. A new branch building is currently under construction at the North Ruby Street site and is expected to open in the second-quarter of this year.
The Bank leases its principal office and main branch, which is located in the Paulsen Center in downtown Spokane, Washington. The Bank also leases additional, adjacent space, which is used for a drive-through banking station and parking facilities.
The Bank leases four other branches situated inside of retail grocery stores. The branches are located in or around Spokane, Washington, including the Spokane Valley, Airway Heights and north Spokane (the Spokane Valley branch, the Airway Heights branch, the North Foothills branch and the Indian Trail branch).
The Bank leases additional office space situated in the same retail grocery store as its Spokane Valley branch; this office is used by four employees of the Banks mortgage department.
The Bank also leases office space in the Marcus Whitman Hotel, located in Walla Walla, Washington; the Bank opened a loan production office (LPO) in that facility in January 2005 and converted the LPO into a full-service branch during the third-quarter of the same year.
15
In addition to the four owned locations, the Bank has made significant improvements in the one ground-lease location and in leasehold improvements at the seven leased locations. As of December 31, 2005, the total net book value of the Banks consolidated land, premises and equipment, including construction-in-process at the Ruby Street location, was $5,647,673.
ITEM 3. | DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES (Model B, Form 1- A, item 8.) |
Directors
The Board of Directors of the Company currently consists of thirteen members and is divided into three classes. Directors within each class are elected to three-year terms, meaning that under ordinary circumstances, at any given time, approximately one-third of the Board would be in its second year of service and another one-third would be in its third year of service. The same persons currently serve as directors of the Bank and are elected in the same manner.
Dwight B. Aden, Jr.Mr. Aden is 63 and has been a director of the Bank and the Company since May 20, 1996. His term as a director will expire at the annual meeting of shareholders to be held in 2008. For the five years prior to his retirement, in 1997, Mr. Aden was a senior member and an owner of Jones & Mitchell Insurance Co., an insurance brokerage firm in Spokane, Washington.
Jimmie T.G. CoulsonMr. Coulson is 72 and has been a director of the Bank since its incorporation on May 26, 1989. He has been a director of the Company since March 30, 1992. Mr. Coulsons current term as director will expire at the annual meeting of shareholders to be held in 2008. During the past five years, Mr. Coulson has been the President and Chief Executive Officer of The Coeur dAlenes Company, a steel service center and fabrication facility located in Spokane, Washington.
Harlan D. DouglassMr. Douglass is 68 and has been a director of the Bank since May 26, 1989. He has been a director of the Company since March 30, 1992. Mr. Douglasss current term as a director of the Bank will expire at the annual meeting of shareholders to be held in 2008. Mr. Douglasss primary business activities consist of the management of a diversified real estate business, including multifamily and commercial projects.
Freeman B. DuncanMr. Duncan is 59 and has been a director of the Bank and the Company since May 20, 1996. His term as a director will expire at the annual meeting of shareholders to be held in 2008. Mr. Duncan is an attorney specializing in real estate matters.
Donald A. Ellingsen, M.D.Dr. Ellingsen is 68 and has been a director of the Bank and the Company since May 20, 1996. His term as a director will expire at the annual meeting of shareholders to be held in 2008. Prior to his retirement on June 30, 1998, Dr. Ellingsen was an ophthalmologist and a member of the Spokane Eye Clinic, Spokane, Washington.
Randall L. FewelMr. Fewel is 57 and has been a director of the Bank and the Company since May 16, 2000 and has served as the President and Chief Executive Officer of the Bank and the Company since July 1, 2001. Mr. Fewels current term as a director will expire at the annual meeting of shareholders to be held in 2006. Mr. Fewel has been employed by the Bank since 1994. He previously served as its Chief Operating Officer and, prior to that, as its Senior Loan Officer.
Clark H. GemmillMr. Gemmill is 62. He has been a director of the Bank since its incorporation on May 26, 1989 and a director of the Company since March 30, 1992. Mr. Gemmills current term as a director will expire at the annual meeting of shareholders to be held in 2007. During the past five years, he has been a Vice President with UBS Financial Services, Inc., a financial investment firm with a branch office in Spokane, Washington.
16
Bryan S. NorbyMr. Norby is 48. He has been a director of the Bank since August 15, 1989, and a director of the Company since March 30, 1992. Mr. Norbys current term as a director will expire at the annual meeting of the shareholders to be held in 2006. Mr. Norby is a certified public accountant and during the past five years has been Treasurer and Financial Analyst for a Boise, Idaho based business enterprise.
Richard H. PetersonMr. Peterson is 71 and has been a director of the Bank since its incorporation on May 26, 1989. He has been a director of the Company since March 30, 1992. Mr. Petersons current term as a director will expire at the annual meeting of the shareholders to be held in 2006. During the past five years, Mr. Peterson was a Senior Vice President of First Union Securities at its branch in Spokane and currently is a Senior Vice President with Ragen MacKenzie, a financial investment firm, also with a branch office in Spokane, Washington.
Phillip L. SandbergMr. Sandberg is 73 and has been a director of the Bank since its incorporation on May 26, 1989. He has been a director of the Company since March 30, 1992. Mr. Sandbergs current term as a director will expire at the annual meeting of shareholders to be held in 2007. For the five years prior to his retirement on October 20, 1998, Mr. Sandberg had been the President and Chief Executive Officer of Sandberg Securities, an independent investment services firm in Spokane, Washington.
Frederick M. SchunterMr. Schunter is 69; he has been a director of the Bank since its incorporation on May 26, 1989 and, until his retirement on June 30, 2001, was President and Chief Executive Officer of the Bank. He has been a director of the Company since December 10, 1991 and was President of the Company prior to his retirement. Mr. Schunters current term as a director will expire at the annual meeting of shareholders to be held in 2007. From June 10, 2002 through December 31, 2005, when he retired, Mr. Schunter served as the President of Northwest Business Development Association, a non-profit Certified Development Company that assists small business borrowers in acquiring loans guaranteed by the U.S. Small Business Administration or other government or private entities.
William E. ShelbyMr. Shelby is 67 and has been a director of the Bank since its incorporation on May 26, 1989 and Chairman of the Bank Board since May 16, 1995. He has been a director of the Company since March 30, 1992 and Chairman of the Companys Board since May 21, 1996. Mr. Shelbys current term as a director will expire at the annual meeting of shareholders to be held in 2007. For the five years prior to his retirement on December 31, 2003, Mr. Shelby had been the Vice President of Store Development for U.R.M. Stores, Inc.
James R. WalkerMr. Walker is 72 and has been a director of the Bank since its incorporation on May 26, 1989. He has been a director of the Company since March 30, 1992. Mr. Walkers current term as a director will expire at the annual meeting of the shareholders to be held in 2007. Mr. Walker retired in 1993. For the twenty-five years prior to his retirement, he was the President of Hazen & Clark, Inc., a general contracting firm located in Spokane, Washington.
Officers
In addition to Mr. Fewel, the executive officers of the Company and its subsidiary are:
Holly A. AustinMs. Austin is 35 and is an officer of the Bank and Secretary/Treasurer of the Company. She is a certified public accountant and has been employed by the Bank since June 1997. Prior to that time, between 1992 and 1997, Ms. Austin worked for a public accounting firm with offices in Spokane. She currently is Senior Vice President and Cashier of the Bank.
Christopher C. JureyMr. Jurey is 56 and has been an officer of the Bank since 1991. He currently is Executive Vice President of the Bank and Chief Financial Officer of the Bank and the Company.
There are no family relationships among these directors and executive officers. There also are no arrangements or understandings between these persons and any one of the other named persons pursuant to which any of these persons have been selected for the office or position.
17
Significant Employees of the Bank
James M. AbrahamsonMr. Abrahamson is 64 and has been an officer of the Bank since 1996. He currently is a Senior Vice President, Commercial Loan Officer and Team Leader.
Douglas J. BeaudoinMr. Beaudoin is 54 and has been an officer of the Bank since 1998. He currently is a Senior Vice President and manager of the Banks mortgage department.
Richard L. BrittainMr. Brittain is 53 and has been an officer of the Bank since 1995. He currently is a Senior Vice President and Chief Credit Officer.
Elizabeth A. HerndonMs. Herndon is 51 and has been an officer of the Bank since 1995. She currently is a Senior Vice President and Branch Administrator.
Ronald G. JacobsonMr. Jacobson is 50 and has been an officer of the bank since 2001. Prior to that time, between 1989 and 2001, Mr. Jacobson worked as a Vice President in the private banking department of a community based financial institution headquartered in Spokane. He currently is a Senior Vice President and North Idaho Division Manager.
The Company has a code of ethics that applies to the Companys chief executive officer, chief financial officer, principal accounting officer and persons performing functions similar to a controller, as well as other officers, directors and employees of the Company. Amendments and revisions not affecting the substance of the code of ethics were adopted on February 21, 2006 by the Company. The code of ethics as revised is being filed as an exhibit with this Annual Report. The Company will provide to any person, without charge, upon request, a copy of such code of ethics. A person may request a copy by writing or telephoning the Company at the following address:
Northwest Bancorporation, Inc.
Attention: Christopher C. Jurey
421 W. Riverside Avenue
Spokane, WA 99201
(509) 456-8888
Audit Committee Matters
The Companys Board of Directors has a separately designated standing Audit Committee for the purpose of overseeing the accounting and financial reporting processes of the Company and audits of the Companys financial statements. The Audit Committee is comprised solely of directors Bryan S. Norby, Phillip L. Sandberg, Dwight B. Aden, Jr., Freeman B. Duncan, Donald A. Ellingsen, M.D. and James R. Walker, each of whom is an independent director. The Audit Committee has oversight responsibilities of the Companys financial statements and the financial reporting process, preparation of the financial reports and other financial information provided by the Company to any governmental or regulatory body, the systems of internal financial controls, the internal audit function and the annual independent audit of the Companys financial statements. Mr. Norby has been designated as the Audit Committee financial expert as defined by the Sarbanes-Oxley Act of 2002. The Board of Directors has determined that Mr. Norby has the attributes required by Item 401(e) of Regulation S-B to act in that capacity.
18
ITEM 4. | REMUNERATION OF DIRECTORS AND OFFICERS (Model B, Form 1- A, item 9.) |
The information with respect to executive compensation, director compensation, and employee benefits required to be included in this Item 4 is included under the caption Remuneration of Directors and Officers in the 2006 Proxy Statement and is incorporated in this Item 4 by reference.
ITEM 5. | SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS (Model B, Form 1-A, item 10.) |
The Company does not have any compensated officers; the information in this item is provided for each director and executive officer of the Company and the Bank.
As of December 31, 2005, officers and directors as a group own of record, to the knowledge of the Company, 526,737 shares of common stock of the Company, representing 24.97% of the outstanding shares of common stock. No shareholder of record presently owns more than ten-percent (10%) of the outstanding shares of common stock of the Company, nor would the exercise of stock options increase any shareholder ownership of record to more than ten-percent (10%).
SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS
Name and Position |
Number of Shares Beneficially Owned(1) |
Notes | Percentage of Class | |||
Harlan D. Douglass, Director |
189,195 | (2)(6) | 8.97% | |||
Frederick M. Schunter, Director |
60,556 | (2) | 2.87% | |||
Clark H. Gemmill, Director |
47,058 | 2.23% | ||||
Jimmie T.G. Coulson, Director |
44,245 | (2)(3) | 2.10% | |||
Phillip L. Sandberg, Director |
39,859 | 1.89% | ||||
James R. Walker, Director |
35,946 | (2) | 1.70% | |||
Richard H. Peterson, Director |
33,477 | 1.59% | ||||
Christopher C. Jurey, EVP/Chief Financial Officer |
19,220 | * | ||||
William E. Shelby, Chairman |
14,137 | * | ||||
Randall L. Fewel, President/Chief Executive Officer |
14,072 | * | ||||
Donald A. Ellingsen, Director |
11,229 | (4) | * | |||
Bryan S. Norby, Director |
8,512 | (2) | * | |||
Freeman B. Duncan, Director |
4,573 | (5) | * | |||
Dwight B. Aden Jr., Director |
4,187 | * | ||||
Holly A. Austin, SVP/Cashier, Secretary/Treasurer |
471 | * | ||||
Total |
526,737 | (2-6) | 24.97% |
* | Less than 1.0% |
(1) | Shares held directly with sole voting and investment power, unless otherwise indicated. |
(2) | Includes shares held with or by his/her spouse. |
(3) | Includes 5,075 shares held by CINV. |
(4) | Includes 8,729 shares held by Spokane Eye Clinic. |
(5) | Includes 3,455 shares held in the Freeman B. Duncan Profit Sharing Plan and 793 shares held in the National Associates Spokane Corp. FBO Freeman Duncan Profit Sharing Plan. |
(6) | Includes 3,972 shares held by Harlan Douglass, Inc. |
19
Stock Option Plan
During 1992, the Board of Directors of the Bank authorized key employees of the Bank to be eligible to participate in a nonqualified stock option plan (the Plan). At its meeting on April 16, 2002, the Board approved an amendment to the Plan, reserving and setting aside an additional 125,000 shares of the common stock of the Company for issuance pursuant to options granted under the Plan. The amended Plan was incorporated in the Companys June 30, 2002 Form 10-QSB filing as Exhibit 10.2.31. Under the Plan, the Board of Directors may grant options to purchase shares of common stock of the Corporation, as adjusted for stock dividends as they are paid from time to time, not to exceed 280,876 shares. At December 31, 2005, 131,570 options remained available for future grant to employees. The per option price for options granted is the fair market value of said share on the date the option is granted. The number of shares granted by the stock option and the effective exercise price are adjusted for stock dividends declared prior to exercise or expiration of the option.
Name of Holder |
Expiration Date |
Title and Amount of Options, Warrants or Rights |
Effective Exercise Price1 |
Date Exercisable if not | ||||
Randall L. Fewel |
12/16/06 | Option1,622 | 7.71 | 2 | ||||
12/15/07 | Option1,474 | 8.82 | 2 | |||||
12/14/08 | Option2,680 | 11.94 | 2 | |||||
12/20/09 | Option2,680 | 11.94 | 2 | |||||
12/18/10 | Option3,829 | 7.84 | 2 | |||||
06/30/11 | Option12,155 | 8.23 | 3 | |||||
12/17/12 | Option5,788 | 8.72 | 4 | |||||
12/16/13 | Option3,308 | 12.06 | 5 | |||||
12/20/14 | Option2,100 | 13.19 | 6 | |||||
Christopher C. Jurey |
12/16/06 | Option1,622 | 7.71 | 2 | ||||
12/15/07 | Option1,474 | 8.82 | 2 | |||||
12/14/08 | Option2,680 | 11.94 | 2 | |||||
12/20/09 | Option2,680 | 11.94 | 2 | |||||
12/18/10 | Option2,553 | 7.84 | 2 | |||||
12/17/12 | Option1,736 | 8.72 | 4 | |||||
12/16/13 | Option1,654 | 12.06 | 5 | |||||
12/20/14 | Option1,050 | 13.19 | 6 | |||||
Holly A. Austin |
12/14/08 | Option1,340 | 11.94 | 2 | ||||
12/20/09 | Option2,680 | 11.94 | 2 | |||||
12/18/10 | Option2,553 | 7.84 | 2 | |||||
12/17/12 | Option579 | 8.72 | 4 | |||||
12/16/13 | Option1,103 | 12.06 | 5 | |||||
12/20/14 | Option788 | 13.19 | 6 |
(1) | The number of shares subject to the option has been increased to reflect the declaration of stock dividends after the options were granted and the stock split effective May 28, 1999; the exercise price also has been adjusted to correspond with the increase in shares. |
(2) | Options are fully vested and exercisable. |
(3) | Options are exercisable to the extent that they are currently vested80%. |
(4) | Options are exercisable to the extent that they are currently vested60%. |
(5) | Options are exercisable to the extent that they are currently vested40%. |
(6) | Options are exercisable to the extent that they are currently vested20%. |
20
The Company and the Bank have adopted the Inland Northwest Bank 2006 Share Incentive Plan (the Plan) subject to the approval of the shareholders at the annual meeting to be held May 15, 2006. The description of the Plan is included under the caption 3. Approval of Inland Northwest Bank 2006 Share Incentive Plan and the Issuance of Shares of Common Stock of the Company Pursuant to the Plan in the 2006 Proxy Statement and is incorporated herein by reference.
ITEM 6. | INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS (Model B, Form 1-A, item 11.) |
The Corporation, through its Bank subsidiary has had, and may be expected to have in the future, banking transactions in the ordinary course of business with directors, principal officers, their immediate families, and affiliated companies in which they are principal stockholders. Aggregate loan balances with related parties at December 31, 2005 and 2004, were $2,053,487 and $2,369,859, respectively. During the years ended December 31, 2005 and 2004, total principal additions were $1,994,109 and $778,674 and total principal payments were $2,250,859 and $1,389,218, respectively. Aggregate deposit balances with related parties at December 31, 2005 and 2004, were $1,552,675 and $1,191,553, respectively. All related party loans and deposits which have been made, in the opinion of management, are on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.
21
PART II
ITEM 1. | MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANTS COMMON EQUITY AND OTHER SHAREHOLDER MATTERS |
Market Information
There is no established public trading market for the Companys shares of common stock. Transactions take place from time to time and the Company becomes aware of those transactions if certificates are presented for transfer. Quotations are published in a daily newspaper in Spokane, Washington but those quotations are not necessarily reflective of actual transactions. Quotations may also be obtained by researching the stock symbol NBCT. Various Internet quotation services detail information about daily transaction volume and price. One such service is the OTC Bulletin Board (www.otcbb.com) where a list of market makers is also detailed. The high and low range of actual transactions using the daily ending price, by quarters, for the Companys last two fiscal years is set forth below.
(adjusted for 5% stock dividends in May 2005 and 2004) | ||||||||||||
2005 | 2004 | |||||||||||
High | Low | High | Low | |||||||||
January 1 March 31 |
$ | 16.19 | $ | 13.33 | $ | 13.61 | $ | 12.07 | ||||
April 1 June 30 |
$ | 15.71 | $ | 14.69 | $ | 15.42 | $ | 12.70 | ||||
July 1 September 30 |
$ | 16.00 | $ | 15.50 | $ | 13.10 | $ | 12.38 | ||||
October 1 December 31 |
$ | 17.30 | $ | 15.65 | $ | 14.76 | $ | 12.38 |
The Company declared a 5% stock dividend, payable June 15, 2005, to holders of record May 16, 2005; 100,203 shares were issued on June 15, 2005.
The above quotations may not reflect inter-dealer prices and should not be considered over-the-counter market quotations as that term is customarily used.
Holders
As of December 31, 2005, there were approximately 435 holders of record of the Companys common stock, including shares held, to the best knowledge of the Company, by 23 non-affiliated depositories. These non-affiliated depositories hold shares for at least 125 individual shareholders. The Company has relied upon information received from those depositories in determining the number of record holders.
Dividends
On April 19, 2005, the Board of Directors declared a fourteen-cent ($0.14) per share cash dividend, which was paid on June 15, 2005 to shareholders of record as of May 6, 2005. On April 20, 2004, the Board of Directors declared a twelve-cent ($0.12) per share cash dividend, which was paid on June 15, 2004 to shareholders of record as of May 14, 2004.
Under the Washington Business Corporation Act, dividends may not be paid if, after the payment is made, the corporation would not be able to pay its debts as they become due in the usual course of business, or the corporations total assets would be less than the sum of its total liabilities (plus the amount that would be needed, if the corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders, if any, whose preferential rights are superior to those receiving the distribution).
The principal source of the Companys revenue and cash flow is dividends from the Bank. The Bank is subject to various statutory and regulatory restrictions on its ability to pay dividends or otherwise make
22
distributions or supply funds to the Company. In addition, bank regulators may have authority to prohibit a bank subsidiary from paying dividends, depending on the bank subsidiarys financial condition, if such payment is deemed to constitute an unsafe or unsound practice.
Earnings appropriated to bad debt reserves for losses and deducted for federal income tax purposes are not available for dividends without the payment of taxes at the current income tax rates on the amount used.
Securities authorized for issuance under equity compensation plans
Number of securities (a) |
Weighted average (b) |
Number of securities (c) | |||||
(In thousands, except per share amounts) | |||||||
Equity compensation plans approved by security holders |
0 | 0 | 0 | ||||
Equity compensation plans not approved by security holders |
132 | $ | 10.16 | 132 | |||
132 | $ | 10.16 | 132 | ||||
ITEM 2. | DESCRIPTION OF EXHIBITS |
The Company previously has filed, electronically, the documents required to be filed as Exhibits Nos. 2, 3, 5, 6, and 7 of Part III of Form 1-A. The Certifications of Randall L. Fewel, President and Chief Executive Officer and Christopher C. Jurey, Chief Financial Officer, are being filed with this report as Exhibits 31.1, 31.2, 32.1 and 32.2 as required by Part II, Item 2. The revised Code of Ethics is being filed with this report as exhibit 14.1.
ITEM 3. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS |
During the Companys two most recent fiscal years, there has been no resignation (or declination to stand for re-election) or dismissal of the principal independent accountant of the Company or the Bank.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matter was submitted to a vote of security holders during the fourth quarter of the 2005 fiscal year.
ITEM 5. | COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT |
The information required by this item regarding the Companys officers and directors is incorporated herein by reference to the sections entitled Proposal 1Election of Directors and Executive CompensationSection 16(a) Beneficial Ownership Reporting Compliance in the Companys 2006 Proxy Statement.
23
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
INDEPENDENT AUDITORS REPORT and FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
TABLE OF CONTENTS
25 | ||
Consolidated Financial Statements |
||
26 | ||
27 | ||
28 | ||
29 | ||
31 |
24
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
Northwest Bancorporation, Inc.
and Subsidiary
Spokane, Washington
We have audited the accompanying consolidated statements of financial condition of Northwest Bancorporation, Inc. and subsidiary as of December 31, 2005 and 2004, and the related consolidated statements of income, changes in stockholders equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Corporations management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Northwest Bancorporation, Inc. and subsidiary as of December 31, 2005 and 2004, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
/S/ MOSS ADAMS LLP
Spokane, Washington
March 21, 2006
25
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, | ||||||||
2005 | 2004 | |||||||
A S S E T S | ||||||||
Cash and due from banks |
$ | 8,336,707 | $ | 7,736,465 | ||||
Interest bearing deposits in other institutions |
205,222 | 2,448,852 | ||||||
Federal funds sold |
2,028,408 | 1,053,845 | ||||||
Securities available for sale |
32,200,153 | 38,261,258 | ||||||
Securities held to maturity, fair value 2005 $4,075,613 and |
||||||||
2004 $2,738,277 |
4,088,517 | 2,706,435 | ||||||
Federal Home Loan Bank stock, at cost |
645,900 | 643,300 | ||||||
Loans receivable, net of allowance for loan losses 2005 $2,252,329; |
||||||||
2004 $1,943,760 |
186,317,944 | 157,438,241 | ||||||
Loans held for sale |
148,000 | 623,263 | ||||||
Premises and equipment, net |
5,650,373 | 4,357,980 | ||||||
Accrued interest receivable |
1,040,207 | 831,148 | ||||||
Foreclosed real estate and other repossessed assets |
16,521 | 722,535 | ||||||
Bank owned life insurance |
3,313,771 | 3,192,722 | ||||||
Other assets |
1,473,254 | 456,217 | ||||||
TOTAL ASSETS |
$ | 245,464,977 | $ | 220,472,261 | ||||
L I A B I L I T I E S A N D S T O C K H O L D E R S E Q U I T Y | ||||||||
Deposits |
$ | 192,042,730 | $ | 177,036,655 | ||||
Securities sold under agreements to repurchase |
17,754,671 | 12,995,813 | ||||||
Accrued interest and other liabilities |
1,411,870 | 1,283,650 | ||||||
Borrowed funds |
12,569,338 | 9,194,661 | ||||||
Total liabilities |
223,778,609 | 200,510,779 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 10) |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Common stock, no par value, authorized 5,000,000 shares; issued and outstanding 2,108,864 and 2,004,901 shares |
18,636,573 | 16,943,428 | ||||||
Retained earnings |
3,306,113 | 3,063,164 | ||||||
Accumulated comprehensive loss |
(256,318 | ) | (45,110 | ) | ||||
Total stockholders equity |
21,686,368 | 19,961,482 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 245,464,977 | $ | 220,472,261 | ||||
See accompanying notes.
26
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
Year Ended December 31, | ||||||
2005 | 2004 | |||||
Interest Income: |
||||||
Loans receivable, including fees |
$ | 12,288,752 | $ | 9,764,294 | ||
Investment securities: |
||||||
U.S. government agency securities |
1,159,119 | 1,342,252 | ||||
U.S. treasury securities |
140,506 | 113,728 | ||||
Other securities |
150,697 | 174,685 | ||||
Federal funds sold and interest bearing deposits |
171,868 | 130,926 | ||||
Total interest income |
13,910,942 | 11,525,885 | ||||
Interest Expense: |
||||||
Deposits |
3,393,232 | 2,435,016 | ||||
Borrowed funds and securities sold under agreements to repurchase |
953,741 | 463,718 | ||||
Total interest expense |
4,346,973 | 2,898,734 | ||||
Net interest income |
9,563,969 | 8,627,151 | ||||
Provision for loan losses |
324,000 | 170,000 | ||||
Net interest income after provision for loan losses |
9,239,969 | 8,457,151 | ||||
Noninterest Income: |
||||||
Service charges on deposits |
953,605 | 1,020,469 | ||||
Net gains from sale of loans |
402,174 | 498,563 | ||||
Gain on sale of securities |
| 36,745 | ||||
Other income |
616,279 | 499,395 | ||||
1,972,058 | 2,055,172 | |||||
Noninterest Expense: |
||||||
Salaries and employee benefits |
4,565,934 | 4,468,202 | ||||
Occupancy expense |
769,269 | 713,580 | ||||
Equipment expense |
476,068 | 513,304 | ||||
Loss on foreclosed real estate and other repossessed assets |
158,991 | 37,856 | ||||
Other operating expenses |
2,061,008 | 1,889,624 | ||||
8,031,270 | 7,622,566 | |||||
Net income before income taxes |
3,180,757 | 2,889,757 | ||||
Income tax expense |
1,020,544 | 925,440 | ||||
NET INCOME |
$ | 2,160,213 | $ | 1,964,317 | ||
Basic earnings per share |
$ | 1.02 | $ | 0.94 | ||
Diluted earnings per share assuming full dilution |
$ | 1.00 | $ | 0.92 | ||
See accompanying notes.
27
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
Common Stock | Retained Earnings |
Accumulated Income (Loss) |
Comprehensive Income |
||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||
Balance, December 31, 2003 |
1,898,772 | $ | 15,332,345 | $ | 2,832,316 | $ | 339,103 | $ | 18,503,764 | ||||||||||||
Net income |
| | 1,964,317 | | 1,964,317 | $ | 1,964,317 | ||||||||||||||
Stock sold |
7,504 | 54,979 | | | 54,979 | ||||||||||||||||
Stock issued to directors |
3,700 | 54,390 | | | 54,390 | ||||||||||||||||
5% stock dividend |
94,925 | 1,501,714 | (1,501,714 | ) | | | |||||||||||||||
Fractional shares paid in cash |
| | (3,417 | ) | | (3,417 | ) | ||||||||||||||
Cash dividend ($0.12 per share) |
| | (228,338 | ) | | (228,338 | ) | ||||||||||||||
Net change in unrealized loss on available for sale securities, net of taxes |
| | | (384,213 | ) | (384,213 | ) | (384,213 | ) | ||||||||||||
Comprehensive income |
$ | 1,580,104 | |||||||||||||||||||
Balance, December 31, 2004 |
2,004,901 | 16,943,428 | 3,063,164 | (45,110 | ) | 19,961,482 | |||||||||||||||
Net income |
| | 2,160,213 | | 2,160,213 | $ | 2,160,213 | ||||||||||||||
Stock sold |
60 | 494 | | | 494 | ||||||||||||||||
Stock issued to directors |
3,700 | 60,347 | | | 60,347 | ||||||||||||||||
5% stock dividend |
100,203 | 1,632,304 | (1,632,304 | ) | | | |||||||||||||||
Fractional shares paid in cash |
| | (3,417 | ) | | (3,417 | ) | ||||||||||||||
Cash dividend ($0.14 per share) |
| | (281,543 | ) | | (281,543 | ) | ||||||||||||||
Net change in unrealized loss on available for sale securities, net of taxes |
| | | (211,208 | ) | (211,208 | ) | (211,208 | ) | ||||||||||||
Comprehensive income |
$ | 1,949,005 | |||||||||||||||||||
Balance, December 31, 2005 |
2,108,864 | $ | 18,636,573 | $ | 3,306,113 | $ | (256,318 | ) | $ | 21,686,368 | |||||||||||
See accompanying notes.
28
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 2,160,213 | $ | 1,964,317 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
458,610 | 449,047 | ||||||
Provision for loan losses |
324,000 | 170,000 | ||||||
Provision for losses on foreclosed real estate and other repossessed assets |
125,406 | 70,000 | ||||||
Accretion of securities discounts |
(74,232 | ) | (98,268 | ) | ||||
Amortization of securities premiums |
2,475 | 106,492 | ||||||
Increase in cash surrender value of bank owned life insurance |
(121,049 | ) | (100,637 | ) | ||||
Loss on disposal of assets |
1,074 | 14,201 | ||||||
Net loss (gain) on sale of foreclosed real estate and other repossessed assets |
33,585 | (32,144 | ) | |||||
Stock dividends received |
(2,600 | ) | (18,000 | ) | ||||
Deferred income taxes |
(139,200 | ) | 191,234 | |||||
Net gain on sale of securities |
| (36,745 | ) | |||||
Change in assets and liabilities: |
||||||||
Accrued interest receivable |
(209,059 | ) | (6,690 | ) | ||||
Other assets |
(769,033 | ) | 90,657 | |||||
Loans held for sale |
475,263 | (177,018 | ) | |||||
Accrued interest and other liabilities |
128,220 | 343,183 | ||||||
Net cash provided by operating activities |
2,393,673 | 2,929,629 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Net (increase) decrease in federal funds sold |
(974,563 | ) | 3,946,155 | |||||
Securities available for sale: |
||||||||
Proceeds from maturities and principal payments |
15,531,545 | 36,539,886 | ||||||
Proceeds from sales |
| 1,062,187 | ||||||
Purchases |
(9,698,592 | ) | (43,919,913 | ) | ||||
Securities held to maturity: |
||||||||
Proceeds from maturities and principal payments |
335,000 | 825,000 | ||||||
Purchases |
(1,737,185 | ) | (1,819,586 | ) | ||||
Purchases of premises and equipment |
(1,153,923 | ) | (1,121,537 | ) | ||||
Proceeds from sale of premises and equipment |
2,250 | | ||||||
Proceeds from sale of foreclosed real estate and other repossessed assets |
584,023 | 1,178,573 | ||||||
Purchases of bank owned life insurance |
| (750,000 | ) | |||||
Net increase in loans |
(29,240,703 | ) | (9,273,977 | ) | ||||
Net cash used by investing activities |
(26,352,148 | ) | (13,333,212 | ) | ||||
See accompanying notes.
29
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS(Continued)
Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Net increase in deposits |
$ | 15,006,075 | $ | 11,005,755 | ||||
Net increase (decrease) in securities sold under agreements to repurchase |
4,758,858 | (4,210,643 | ) | |||||
Proceeds from issuance of common stock |
60,841 | 109,369 | ||||||
Payment of fractional shares |
(3,417 | ) | (3,417 | ) | ||||
Payment of cash dividends |
(281,543 | ) | (228,338 | ) | ||||
Proceeds from issuance of borrowed funds |
7,000,000 | | ||||||
Proceeds from issuance of junior subordinated debentures |
5,155,000 | | ||||||
Repayment of borrowed funds |
(5,400,336 | ) | (2,648,011 | ) | ||||
Net increase (decrease) in structured notes |
(3,980,391 | ) | 3,980,391 | |||||
Net cash provided by financing activities |
22,315,087 | 8,005,106 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
(1,643,388 | ) | (2,398,477 | ) | ||||
Cash and cash equivalents, beginning of year |
10,185,317 | 12,583,794 | ||||||
Cash and cash equivalents, end of year |
$ | 8,541,929 | $ | 10,185,317 | ||||
SUPPLEMENTAL CASH FLOWS INFORMATION |
||||||||
Cash paid during the year for: |
||||||||
Interest |
$ | 4,214,860 | $ | 2,820,706 | ||||
Income taxes |
$ | 1,126,308 | $ | 713,631 | ||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES |
||||||||
Net change in unrealized loss on securities available for sale |
$ | (320,012 | ) | $ | (582,141 | ) | ||
Acquisition of real estate and other repossessed assets in settlement of loans |
$ | 37,000 | $ | 106,879 | ||||
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES |
||||||||
Premises acquired through capital lease obligation |
$ | 600,404 | $ | | ||||
See accompanying notes.
30
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1Summary of Significant Accounting Policies
Basis of presentation and consolidation:
The consolidated financial statements include the accounts of Northwest Bancorporation, Inc. (the Corporation) and its wholly-owned subsidiary, Inland Northwest Bank (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation.
Nature of business:
The Bank is a state chartered commercial bank under the laws of the state of Washington, and provides banking services primarily in eastern Washington and northern Idaho. The Corporation and its subsidiary are subject to competition from other financial institutions, as well as nonfinancial intermediaries. The Corporation and its subsidiary are also subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory agencies.
Use of estimates:
In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities as of the date of the consolidated statements of financial condition and certain revenues and expenses for the period. Actual results could differ, either positively or negatively, from those estimates.
Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of deferred taxes, the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures, or in satisfaction of loans, and stock options.
Management believes that the allowance for loan losses and other real estate owned is adequate. While management uses currently available information to recognize losses on loans and other real estate (when owned), future additions to the allowances may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for loan losses and other real estate owned. Such agencies may require the Bank to recognize additions to the allowances based on their judgments of information available to them at the time of their examination.
Cash and cash equivalents:
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents are defined as those amounts included in the statement of financial condition caption cash and due from banks and interest-bearing deposits in other institutions, which mature within 90 days. Cash and cash equivalents on deposit with other financial institutions periodically exceed the federal insurance limit.
Securities held to maturity:
Bonds for which the Bank has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity or call date if it is probable that the security will be called.
Securities available for sale:
Securities available for sale consist of bonds, notes and mortgage-backed securities not classified as securities held to maturity. Unrealized holding gains and losses, net of tax, on securities available for sale are
31
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 1Summary of Significant Accounting Policies(Continued)
reported as a net amount in accumulated comprehensive income. Gains and losses on the sale of securities available for sale are determined using the specific-identification method. Premiums and discounts are recognized in interest income using the interest method over the period to maturity or call date if it is probable that the security will be called.
Declines in the fair value of individual held to maturity and available for sale securities below their cost that are other than temporary result in write-downs of the individual securities to their fair value. No such write-downs have occurred.
Loans held for sale:
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income. Gains or losses on the sale of such loans are based on the specific identification method.
Loans:
The Corporation grants mortgage, commercial, and consumer loans to its customers. A substantial portion of the loan portfolio is represented by loans throughout eastern Washington and northern Idaho. The ability of the Corporations debtors to honor their contracts is dependent upon the real estate and general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Management may also discontinue accrual of interest if management feels the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed against interest income, with interest income subsequently recognized only to the extent cash payments are received. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
In the ordinary course of business, the Corporation has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded.
Allowance for loan losses:
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of
32
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 1Summary of Significant Accounting Policies(Continued)
any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments, principal, or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures.
Premises and equipment:
Buildings, furniture and equipment, and leasehold improvements are carried at cost, less accumulated depreciation and amortization over estimated useful lives or the related lease terms of the assets, which range from 3 to 39 years. Land is carried at cost. Depreciation and amortization expense is calculated using the straight-line method for financial statement purposes. Normal costs of maintenance and repairs are charged to expense as incurred.
Foreclosed real estate and other repossessed assets:
Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value at the date of foreclosure establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less selling cost. An allowance for impairment losses is used for fluctuations in estimated fair value.
Income taxes:
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
Stock compensation plan:
At December 31, 2005, the Corporation has a nonqualified stock option plan for key employees, which is described more fully in Note 14. The Corporation accounts for this plan under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related Interpretations. No stock-based compensation cost is reflected in net income, as all options granted under this plan had an exercise price equal to the market value of the underlying common stock on the date of the
33
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 1Summary of Significant Accounting Policies(Continued)
grant. The following table illustrates the effect on net income and earnings per share if the Corporation had applied the fair value recognition provisions of Financial Accounting Standards Board (FASB) Statement No. 123 Accounting for Stock-Based Compensation, to stock-based employee compensation.
The fair value assumptions for options granted in 2005 are based on a risk-free interest rate of 3.94%, 7 year expected life, 21.68% expected volatility and a 1.00% expected dividend rate. The fair value assumptions for options granted in 2004 are based on a risk-free interest rate of 3.92%, 7 year expected life, 12.60% expected volatility and a 1.02% expected dividend rate.
December 31, | ||||||||
2005 | 2004 | |||||||
Net income, as reported |
$ | 2,160,213 | $ | 1,964,317 | ||||
Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(26,816 | ) | (27,355 | ) | ||||
Pro forma net income |
$ | 2,133,397 | $ | 1,936,962 | ||||
Earnings per share: |
||||||||
Basic, as reported |
$ | 1.02 | $ | 0.94 | ||||
Basic, pro forma |
$ | 1.01 | $ | 0.92 | ||||
Diluted, as reported |
$ | 1.00 | $ | 0.92 | ||||
Diluted, pro forma |
$ | 0.99 | $ | 0.91 | ||||
Earnings per share:
Earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Earnings per share assuming full dilution reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation related solely to outstanding stock options, and are determined using the treasury stock method (see Note 20).
Comprehensive income:
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as separate components of the equity section of the balance sheet, such items, along with net income are components of comprehensive income.
The components of other comprehensive income and related tax effects are as follows:
Years Ended December 31 | ||||||||
2005 | 2004 | |||||||
Unrealized holding losses on available for sale securities |
$ | (320,012 | ) | $ | (545,396 | ) | ||
Reclassification adjustment for gains realized in income |
| (36,745 | ) | |||||
Net unrealized losses |
(320,012 | ) | (582,141 | ) | ||||
Tax effect |
108,804 | 197,928 | ||||||
NET OF TAX AMOUNT |
$ | (211,208 | ) | $ | (384,213 | ) | ||
34
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 1Summary of Significant Accounting Policies(Continued)
New accounting pronouncements:
SFAS No. 123R (Revised 2004) is effective as of the beginning of the first annual reporting period that begins after June 15, 2005. This Statement is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions.
Advertising costs:
Advertising costs are charged to operations when incurred. Advertising expense for the years ended December 31, 2005 and 2004, was $139,218 and $130,070, respectively.
Note 2Investments in Securities
Securities held by the Corporation have been classified in the consolidated statement of financial condition according to managements intent. The amortized cost of securities and their approximate fair values at December 31, 2005 and 2004, were as follows:
December 31, 2005 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
Securities available for sale: |
|||||||||||||
U.S. government agency securities |
$ | 25,695,000 | $ | 1,312 | $ | (390,073 | ) | $ | 25,306,239 | ||||
U.S. treasury securities |
5,129,924 | | (10,304 | ) | 5,119,620 | ||||||||
Corporate debt obligations |
494,357 | | (39,167 | ) | 455,190 | ||||||||
Mortgage backed securities |
1,269,232 | 49,872 | | 1,319,104 | |||||||||
$ | 32,588,513 | $ | 51,184 | $ | (439,544 | ) | $ | 32,200,153 | |||||
December 31, 2004 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
Securities available for sale: |
|||||||||||||
U.S. government agency securities |
$ | 29,691,578 | $ | 28,819 | $ | (176,033 | ) | $ | 29,544,364 | ||||
U.S. treasury securities |
5,202,991 | 7,568 | (11,072 | ) | 5,199,487 | ||||||||
Corporate debt obligations |
1,483,750 | | (23,635 | ) | 1,460,115 | ||||||||
Mortgage backed securities |
1,951,287 | 106,005 | | 2,057,292 | |||||||||
$ | 38,329,606 | $ | 142,392 | $ | (210,740 | ) | $ | 38,261,258 | |||||
December 31, 2005 | |||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||
Securities held to maturity: |
|||||||||||||
State and municipal securities |
$ | 4,088,517 | $ | 22,999 | $ | (35,903 | ) | $ | 4,075,613 | ||||
December 31, 2004 | |||||||||||||
State and municipal securities |
$ | 2,706,435 | $ | 42,659 | $ | (10,817 | ) | $ | 2,738,277 | ||||
35
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 2Investments in Securities(Continued)
The following table shows the investments gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2005.
December 31, 2005 | |||||||||||||||||||||
Impaired Less Than 12 Months |
Impaired 12 Months or More |
Total | |||||||||||||||||||
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||
U.S. government agency securities |
$ | 9,620,403 | $ | (129,598 | ) | $ | 15,284,525 | $ | (260,475 | ) | $ | 24,904,928 | $ | (390,073 | ) | ||||||
U.S. treasury securities |
4,122,120 | (7,605 | ) | 997,500 | (2,699 | ) | 5,119,620 | (10,304 | ) | ||||||||||||
Corporate debt obligations |
| | 455,190 | (39,167 | ) | 455,190 | (39,167 | ) | |||||||||||||
State and municipal securities |
2,322,092 | (28,795 | ) | 513,892 | (7,108 | ) | 2,835,984 | (35,903 | ) | ||||||||||||
$ | 16,064,615 | $ | (165,998 | ) | $ | 17,251,107 | $ | (309,449 | ) | $ | 33,315,722 | $ | (475,447 | ) | |||||||
Management has evaluated the above securities and does not believe that any individual unrealized loss as of December 31, 2005, represents an other-than-temporary impairment. The decline in fair market value of these securities is generally due to changes in interest rates since purchase and is not related to any known decline in the creditworthiness of the issuer. At December 31, 2005, forty-nine securities have unrealized losses.
At December 31, 2005 and 2004, securities available for sale with an amortized cost of $21,697,664 and $21,747,662, respectively, were pledged to secure the Banks performance of its obligations under repurchase agreements. The market value of these securities was $21,387,660 and $21,690,706 at December 31, 2005 and 2004, respectively. Securities held to maturity with an amortized cost of $521,660 and $0 at December 31, 2005 and 2004, respectively, were pledged to secure the Banks performance of its oblications under repurchase agreements. The market value of these securities was $514,861 and $0 at December 31, 2005 and 2004, respectively. Securities available for sale with an amortized cost of $2,110,925 and $2,255,847 at December 31, 2005 and 2004, respectively, were pledged to secure public deposits for purposes required or permitted by law. The market value of these securities was $2,094,230 and $2,258,578 at December 31, 2005 and 2004, respectively. Securities available for sale with an amortized cost of $5,879,924 and $5,952,991 at December 31, 2005 and 2004, respectively, were pledged to the Federal Reserve Bank. The market value of these securities was $5,857,433 and $5,955,112 at December 31, 2005 and 2004, respectively.
For the years ended December 31, 2005 and 2004, proceeds from sales of securities available for sale amounted to $0 and $1,062,187, respectively. Gross realized gains during the years ended December 31, 2005 and 2004, were $0 and $36,745, respectively. Gross realized losses were $0 for both the years ended December 31, 2005 and 2004.
The scheduled maturities of securities held to maturity and securities available for sale at December 31, 2005, are as follows:
Held to maturity | Available for sale | |||||||||||
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | |||||||||
Due in one year or less |
$ | 535,512 | $ | 534,483 | $ | 7,629,924 | $ | 7,604,370 | ||||
Due from one year to five years |
833,182 | 822,077 | 7,000,000 | 6,908,890 | ||||||||
Due from five to ten years |
1,967,087 | 1,959,533 | 9,150,000 | 8,993,775 | ||||||||
Due after ten years |
752,736 | 759,520 | 7,539,357 | 7,374,014 | ||||||||
Mortgage backed securities |
| | 1,269,232 | 1,319,104 | ||||||||
$ | 4,088,517 | $ | 4,075,613 | $ | 32,588,513 | $ | 32,200,153 | |||||
36
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 3Federal Home Loan Bank Stock (FHLB)
The Corporations investment in the Federal Home Loan Bank of Seattle (class B1 stock) is carried at par value ($100 per share), which reasonably approximates its fair value. As a member of the FHLB system, the Corporation is required to maintain a minimum level of investment in FHLB stock based on specified percentages of its outstanding FHLB advances. The Corporation may request redemption at par value of any stock in excess of the amount the Corporation is required to hold. Stock redemptions are at the discretion of the FHLB and generally require five years prior written notice to FHLB.
The Seattle FHLB is regulated by the Federal Housing Finance Board (the Finance Board). In connection with a 2004 examination, the Seattle FHLB presented a three-year business and capital management plan to the Finance Boards Office of Supervision. The Finance Board accepted the plan subject to certain restrictions on stock repurchases and dividend payments. The Seattle FHLB did not pay dividends on its stock in 2005 but may, according to Managements Discussion and Analysis contained in its Third Quarter 2005 Report, seek a waiver allowing the payment of dividends in 2006, provided that they are profitable.
Note 4Loans Receivable and Allowance for Loan Losses
The components of loans in the consolidated statement of financial condition were as follows:
December 31, | ||||||||
2005 | 2004 | |||||||
Commercial |
$ | 124,611,102 | $ | 121,819,636 | ||||
Real estate |
50,162,043 | 25,644,322 | ||||||
Installment |
5,079,144 | 4,367,881 | ||||||
Consumer and other |
8,990,996 | 7,878,430 | ||||||
188,843,285 | 159,710,269 | |||||||
Allowance for loan losses |
(2,252,329 | ) | (1,943,760 | ) | ||||
Net deferred loan fees |
(273,012 | ) | (328,268 | ) | ||||
$ | 186,317,944 | $ | 157,438,241 | |||||
An analysis of the change in the allowance for loan losses follows:
December 31, | ||||||||
2005 | 2004 | |||||||
Balance, beginning of year |
$ | 1,943,760 | $ | 2,042,129 | ||||
Reverse prior year reclassification of reserve for probable losses on unused loan commitments and off-balance sheet items. |
206,080 | 182,036 | ||||||
Balance, beginning of year, including OBS reserve |
2,149,840 | 2,224,165 | ||||||
Provision charged to operations |
324,000 | 170,000 | ||||||
Loans charged off, net of recoveries |
(43,321 | ) | (244,325 | ) | ||||
Balance, end of year, prior to adjustment for off-balance sheet items |
2,430,519 | 2,149,840 | ||||||
Reclassification of reserve for probable losses on unused loan commitments and off-balance sheet items to Accrued interest payable and other liabilities |
(178,190 | ) | (206,080 | ) | ||||
Balance, end of year |
$ | 2,252,329 | $ | 1,943,760 | ||||
37
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 4Loans Receivable and Allowance for Loan Losses(Continued)
The loans fall into the following fixed and variable components:
December 31, | ||||||
2005 | 2004 | |||||
Fixed rate loans |
$ | 53,476,753 | $ | 41,169,490 | ||
Variable rate loans |
135,366,532 | 118,540,779 | ||||
$ | 188,843,285 | $ | 159,710,269 | |||
Impairment of loans having recorded investments of $634,876 and $666,646 at December 31, 2005 and 2004, respectively, has been recognized in conformity with FASB Statement No. 114 as amended by FASB Statement No. 118. The total allowance for loan losses related to these loans was $309,290 and $303,742 at December 31, 2005 and 2004, respectively. The Bank is not committed to lend additional funds to debtors whose loans have been modified. The average recorded investment in impaired loans during the years ended December 31, 2005 and 2004, was $678,399 and $705,903, respectively. Interest income on impaired loans of $7,923 and $21,169 was recognized for cash payments received in 2005 and 2004, respectively. The Corporation had $405,168 and $531,204 of loans placed on nonaccrual at December 31, 2005 and 2004, respectively. Loans over 90 days past due and still on accrual status were $19,333 and $15,993 at December 31, 2005 and 2004, respectively.
Note 5Premises and Equipment
Components of premises and equipment included in the consolidated statement of financial condition at December 31, 2005 and 2004, were as follows:
December 31, | ||||||||
2005 | 2004 | |||||||
Premises |
$ | 1,588,103 | $ | 1,577,834 | ||||
Furniture, fixtures and equipment |
3,921,946 | 3,640,626 | ||||||
Leasehold improvements |
1,880,341 | 1,796,503 | ||||||
7,390,390 | 7,014,963 | |||||||
Less accumulated depreciation and amortization |
(4,000,743 | ) | (3,590,029 | ) | ||||
3,389,647 | 3,424,934 | |||||||
Land |
1,816,334 | 900,868 | ||||||
Construction in progress |
444,392 | 32,178 | ||||||
Premises and equipment, net |
$ | 5,650,373 | $ | 4,357,980 | ||||
Depreciation and amortization expense was $458,610 and $449,047 for the years ended December 31, 2005 and 2004, respectively.
The Corporation has operating leases on a number of its branches that expire on various dates through 2009. The lease agreements have various renewal options.
38
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 5Premises and Equipment(Continued)
The following is a schedule by year of future minimum rental payments required under operating leases that have initial or remaining noncancellable lease terms in excess of one year as of December 31, 2005:
Year ending December 31, |
|||
2006 |
$ | 346,284 | |
2007 |
227,294 | ||
2008 |
205,338 | ||
2009 |
103,998 | ||
TOTAL MINIMUM PAYMENTS REQUIRED |
$ | 882,914 | |
Total lease payments under the above mentioned operating leases and other month-to-month rentals for the years ended December 31, 2005 and 2004, were $389,781 and $370,915, respectively.
The Corporation acquired $600,404 in land under a capital lease agreement that expires in 2031. The minimum annual lease commitments under this capital lease agreement are summarized as follows:
Year ending |
|||
2006 |
$ | 43,000 | |
2007 |
48,000 | ||
2008 |
48,000 | ||
2009 |
48,000 | ||
2010 |
49,500 | ||
Thereafter |
1,105,417 | ||
1,341,917 | |||
Less amount representing interest |
742,513 | ||
PRESENT VALUE OF LEASE PAYMENTS |
$ | 599,404 | |
Note 6Foreclosed Real Estate and Other Repossessed Assets
An allowance for losses on foreclosed real estate and other repossessed assets has been established. Activity in the account is as follows:
2005 | 2004 | |||||||
Balance, beginning of year |
$ | 125,000 | $ | 105,000 | ||||
Charge offs |
(250,406 | ) | (50,000 | ) | ||||
Provision charged to income |
125,406 | 70,000 | ||||||
Balance, end of year |
$ | | $ | 125,000 | ||||
Included in the losses on foreclosed real estate and other repossessed assets in the consolidated statement of income for the years ending December 31, 2005 and 2004, are impairment losses of $125,406 and $70,000, respectively, on real estate and other repossessed assets held for sale. Realized gains (losses) of $(33,585) and $32,144 are included in (gain) loss on foreclosed real estate and other repossessed assets for the years ended December 31, 2005 and 2004, respectively.
39
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 7Deposits
Major classifications of deposits at December 31, 2005 and 2004, were as follows:
2005 | 2004 | |||||
Demand deposits |
$ | 49,107,178 | $ | 38,872,020 | ||
Money market |
44,899,228 | 53,604,746 | ||||
NOW accounts |
13,037,717 | 14,233,027 | ||||
Savings deposits |
8,245,679 | 7,261,848 | ||||
Time deposits, $100,000 and over |
29,310,784 | 23,747,541 | ||||
Other time deposits |
47,442,144 | 39,317,473 | ||||
$ | 192,042,730 | $ | 177,036,655 | |||
Maturities for time deposits at December 31, 2005, are summarized as follows:
Maturing one year or less |
$ | 31,729,840 | |
Maturing one to five years |
44,912,745 | ||
Maturing five to ten years |
110,343 | ||
$ | 76,752,928 | ||
Overdraft deposit accounts with balances of $49,611 and $28,606 at December 31, 2005 and 2004, respectively, were reclassified as loans receivable.
Note 8Borrowed Funds
In June 2005, the Corporation issued junior subordinated debentures aggregating $5,155,000 to Northwest Bancorporation Capital Trust I, with interest fixed at 5.95% through June 30, 2010, thereafter re-pricing quarterly at three-month LIBOR plus 1.70%. The Trust issued $155,000 of common securities to the Corporation and capital securities with an aggregate liquidation amount of $5,000,000 ($1,000 per capital security) to third-party investors. The common securities are included in Other assets on the statement of financial condition; the subordinated debentures are included in Borrowed funds. The subordinated debentures are includable as Tier I capital for regulatory purposes. The subordinated debentures and the capital securities pay interest and dividends, respectively, on a quarterly basis, which are included in interest expense. The subordinated debentures will mature on June 30, 2035, at which time the capital securities must be redeemed. The subordinated debentures and capital securities can be redeemed, in whole or in part, beginning June 30, 2010, at a redemption price of $1,000 per capital security. The Corporation has provided a full and unconditional guarantee of the obligations of the Trust under the capital securities in the event of default. Northwest Bancorporation Capital Trust I is not consolidated in these financial statements. Pursuant to FIN 46R, the Corporation reports the junior subordinated debentures within the liabilities section of the statement of financial condition.
Other borrowed funds consist primarily of Federal Home Loan Bank advances and structured notes. Federal Home Loan Bank advances are secured by a blanket pledge on Bank assets and specifically by loans with a carrying value of $46,428,544 at December 31, 2005.
In 2004, the Bank entered into certain non-recourse loan participation sold agreements with other financial institutions. Those participation agreements contained call options which provided the Corporation contractual rights to repurchase the participated interest in the loans at any time. In accordance with SFAS 140, the participated interest was included as structured notes in borrowed funds on the consolidated statement of financial condition as of December 31, 2004.
40
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 8Borrowed Funds(Continued)
Total borrowed funds consist of the following at December 31:
Advance Date |
Maturity Date | Interest Rate | 2005 | 2004 | |||||||
07/29/97 |
07/29/27 | 6.60 | % | $ | 45,778 | $ | 47,891 | ||||
04/20/98 |
04/19/13 | 6.15 | % | 1,151,415 | 1,259,706 | ||||||
05/11/98 |
05/11/28 | 6.28 | % | 100,372 | 101,918 | ||||||
08/19/98 |
08/18/28 | 6.09 | % | 103,253 | 104,925 | ||||||
02/11/02 |
02/09/07 | 5.05 | % | 2,500,000 | 2,500,000 | ||||||
02/11/02 |
02/11/09 | 4.94 | % | 914,116 | 1,199,830 | ||||||
04/11/05 |
04/09/10 | 4.64 | % | 2,000,000 | | ||||||
Total Federal Home Loan Bank advances |
|
6,814,934 | 5,214,270 | ||||||||
Structured notes |
|
| 3,980,391 | ||||||||
Junior subordinated debentures |
|
5,155,000 | | ||||||||
Capital lease obligation (see Note 5) |
|
599,404 | | ||||||||
TOTAL BORROWED FUNDS |
|
$ | 12,569,338 | $ | 9,194,661 | ||||||
The scheduled maturities of the Federal Home Loan Bank advances at December 31, 2005, are as follows:
Years Ending December 31, |
Weighted-Average Interest Rate |
Amount | ||||
2006 |
5.31 | % | $ | 409,166 | ||
2007 |
5.33 | % | 419,863 | |||
2008 |
5.09 | % | 2,931,503 | |||
2009 |
5.84 | % | 215,429 | |||
2010 |
4.76 | % | 2,172,239 | |||
Thereafter |
6.18 | % | 666,734 | |||
$ | 6,814,934 | |||||
Note 9Securities Sold Under Repurchase Agreements
Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. For the year, securities sold under agreements to repurchase averaged $14,873,831; the high balance during the year was $20,538,659. The average rate paid during the year was 2.67%. Securities underlying the agreements are presented in Note 2. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction. The Corporation may be required to provide additional collateral based on the fair value of the underlying securities.
Note 10Commitments and Contingencies
The Bank is a party to various legal collection actions normally associated with financial institutions, the aggregate effect of which, in managements and legal counsels opinion, would not be material to the financial condition of Northwest Bancorporation.
The Bank has three unsecured operating lines of credit with KeyBank of Washington for $10,200,000, with two lines totaling $10,100,000, maturing July 1, 2006, and the remaining $100,000 line maturing on July 1, 2007.
41
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 10Commitments and Contingencies(Continued)
In addition, the Bank maintains lines of credit with Pacific Coast Bankers Bank for $5,000,000, maturing June 30, 2006; U.S. Bank for $1,500,000, maturing July 31, 2006; and, Zions Bank for $1,500,000, with no stated maturity. There was zero outstanding on these lines at December 31, 2005 and 2004. The Bank also has a line of credit with Federal Home Loan Bank for $36,739,000 at December 31, 2005, with $21,659,000 available in overnight funds and long-term funds. This line is collateralized by all assets of the Bank. There were $6,814,934 and $5,214,270 of outstanding long-term advances on the Federal Home Loan Bank line at December 31, 2005 and 2004, respectively (see Note 8). There was zero outstanding on overnight funds on the FHLB line at December 31, 2005 and 2004.
In the ordinary course of business, the Corporation, through its Bank subsidiary makes various commitments and incurs certain contingent liabilities, which are not reflected in the accompanying financial statements. The Bank uses the same credit policies in making such commitments as they do for instruments that are included in the consolidated statement of financial condition. These commitments and contingent liabilities include various commitments to extend credit and standby letters of credit. At December 31, 2005 and 2004, commitments under standby letters of credit were $844,625 and $134,530, respectively, and firm loan commitments were $86,568,925 and $47,314,939, respectively. Substantially all of the commitments provide for repayment at a variable rate of interest. The Corporation does not anticipate any material losses as a result of these commitments.
Note 11Concentrations of Credit Risk
The majority of the Banks loans, commitments, and standby letters of credit have been granted to customers in the Banks market area, which is the eastern Washington and northern Idaho area. Substantially all such customers are depositors of the Bank. The concentrations of credit by type of loan are set forth in Note 4. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Outstanding commitments and standby letters of credit were granted primarily to commercial borrowers.
The Bank places its cash with high credit quality institutions. The amount on deposit fluctuates, and at times exceeds the insured limit by the U.S. Federal Deposit Insurance Corporation, which potentially subjects the Bank to credit risk.
Note 12Income Taxes
The components of income tax expense are as follows:
2005 | 2004 | ||||||
Current tax expense |
$ | 1,159,744 | $ | 734,206 | |||
Deferred tax (benefit) expense |
(139,200 | ) | 191,234 | ||||
INCOME TAX EXPENSE |
$ | 1,020,544 | $ | 925,440 | |||
42
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 12Income Taxes(Continued)
The components of the deferred tax assets and deferred tax liabilities are as follows:
2005 | 2004 | |||||
Deferred tax assets: |
||||||
Allowance for loan losses |
$ | 637,455 | $ | 548,108 | ||
Net unrealized loss on securities available for sale |
132,042 | 23,238 | ||||
Deferred compensation |
125,754 | 101,750 | ||||
Goodwill amortization |
40,273 | 44,905 | ||||
Nonaccrual loan interest |
3,397 | 9,465 | ||||
Allowance for writedown of other real estate owned |
| 43,750 | ||||
Other |
5,835 | | ||||
944,756 | 771,216 | |||||
Deferred tax liabilities: |
||||||
Fixed asset basis differentials |
438,452 | 507,958 | ||||
Federal Home Loan Bank stock |
95,092 | 94,182 | ||||
Deferred loan fees |
81,696 | 88,507 | ||||
Prepaid expenses |
55,446 | 54,503 | ||||
670,686 | 745,150 | |||||
Net Deferred Tax Asset |
$ | 274,070 | $ | 26,066 | ||
The effective tax rate differs from the statutory federal tax rate for the years presented as follows:
2005 | 2004 | |||||||
Federal income tax at statutory rate |
$ | 1,081,458 | $ | 982,517 | ||||
Effect of tax-exempt interest income |
(49,356 | ) | (33,093 | ) | ||||
Effect of nondeductible interest expense |
5,033 | 2,477 | ||||||
Effect of other nondeductible expenses |
(24,685 | ) | (24,004 | ) | ||||
Effect of state income taxes |
22,559 | 7,232 | ||||||
Other |
(14,465 | ) | (9,689 | ) | ||||
INCOME TAX EXPENSE |
$ | 1,020,544 | $ | 925,440 | ||||
At December 31, 2005, an income tax receivable of $87,286 and a net deferred tax asset of $274,070 were included in other assets on the consolidated statement of financial condition; a state income tax payable of $15,219 is included in other liabilities. At December 31, 2004, an income tax receivable of $105,504 and a net deferred tax asset of $26,066 were included in other assets on the consolidated statement of financial condition.
Note 13Employee Benefits
The Bank maintains a 401(k) profit sharing plan covering all employees who meet certain eligibility requirements. The plan provides for employees to elect up to 50% of their compensation to be paid into the plan. The Banks policy is to match contributions equal to 50% of the participants contribution, not to exceed 2.5% of the participants compensation. Vesting occurs over a six-year graded vesting schedule. Expenses associated with the plan were $94,960 and $89,595 for the years ended December 31, 2005 and 2004, respectively.
The Bank maintains a nonqualified deferred compensation plan under which eligible participants may elect to defer a portion of their compensation, with prior annual approval of the Board of Directors. The Bank does not match contributions to this plan, but does credit interest on amounts deferred based on the tax-equivalent rate
43
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 13Employee Benefits(Continued)
earned on its bank owned life insurance products. Expenses associated with the plan were $7,331 and $4,422 for the years ended December 31, 2005 and 2004, respectively. Accrued liabilities associated with the plan were $154,593 and $98,579 for December 31, 2005 and 2004, respectively.
The Bank maintains unfunded, nonqualified executive income and retirement plans for certain of its current and retired senior executives under which participants designated by the Board of Directors are entitled to supplemental income or retirement benefits. Expenses associated with these plans were $37,207 and $20,728 for the years ended December 31, 2005 and 2004, respectively. Accrued liabilities associated with these plans were $204,704 and $192,135 for December 31, 2005 and 2004, respectively.
To fund benefits under these plans, the Bank is the owner and beneficiary of single premium life insurance policies on certain current and past employees. At December 31, 2005 and 2004, the cash value of these policies was $3,313,771 and $3,192,722, respectively.
Note 14Stock Option Plan
During 1992, the Board of Directors of the Bank authorized key employees of the Bank to be eligible to participate in a nonqualified stock option plan. Under the plan, the Board of Directors may grant options to purchase shares of common stock of the Corporation, not to exceed 280,876 shares. At December 31, 2005, 131,570 shares were available for granting to employees. The per option price for options granted shall be the fair market value of said share on the date the option is granted. Stock options granted are eligible for stock dividends.
A summary of the status of the Banks stock option plans and changes during the years ending on those dates is presented below:
2005 | 2004 | |||||||||||||
Shares Actual |
Weighted-Average Exercise Price |
Shares Actual |
Weighted-Average Exercise Price | |||||||||||
Outstanding options, beginning of year |
130,545 | $ | 10.10 | 130,375 | $ | 9.61 | ||||||||
Granted |
2,100 | $ | 13.38 | 13,125 | $ | 13.05 | ||||||||
Exercised |
(60 | ) | $ | 7.84 | (7,879 | ) | $ | 6.96 | ||||||
Forfeited |
(128 | ) | $ | 7.84 | (5,076 | ) | $ | 9.89 | ||||||
Outstanding options, end of year |
132,457 | $ | 10.16 | 130,545 | $ | 10.10 | ||||||||
Options exercisable at year end |
103,179 | 87,311 | ||||||||||||
Weighted-average fair value of options granted during the year |
$ | 4.05 | $ | 2.82 | ||||||||||
The following table summarizes information about stock options outstanding at December 31, 2005:
Options Outstanding | Exercisable Options | |||||||||||
Number Outstanding at End of Year |
Weighted-Average Remaining Contractual Life |
Weighted-Average Exercise Price |
Number Exercisable at End of Year |
Weighted-Average Exercise Price | ||||||||
Price ranges |
||||||||||||
($7.71 through $8.50) |
47,500 | 4.64 | $ | 7.97 | 43,854 | $ | 7.95 | |||||
($8.51 through $11.94) |
56,502 | 4.09 | $ | 10.76 | 51,408 | $ | 10.96 | |||||
($11.95 through $13.69) |
28,455 | 8.49 | $ | 12.61 | 7,917 | $ | 12.39 | |||||
TOTAL |
132,457 | 5.23 | $ | 10.16 | 103,179 | $ | 9.79 | |||||
44
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 15Common Stock
On April 22, 2004, the Board of Directors announced a 5% stock dividend on all common stock, effective to stockholders of record May 14, 2004, and issued June 15, 2004. All amounts per share and weighted-average shares outstanding for all periods presented have been retroactively adjusted to reflect the stock dividends. The Corporation recorded a transfer from retained earnings to common stock for the market value of the additional shares issued at May 14, 2004.
On April 19, 2005, the Board of Directors announced a 5% stock dividend on all common stock, effective to stockholders of record May 16, 2005, and issued June 15, 2005. All amounts per share and weighted-average shares outstanding for all periods presented have been retroactively adjusted to reflect the stock dividends. The Corporation recorded a transfer from retained earnings to common stock for the market value of the additional shares issued at May 16, 2005.
During 2005 and 2004, the Board of Directors voted to issue 3,700 shares of Corporation stock to nonemployee Directors pursuant to the Corporations Director Compensation Plan.
Note 16Related Party Transactions
The Corporation, through its Bank subsidiary has had, and may be expected to have in the future, banking transactions in the ordinary course of business with directors, principal officers, their immediate families, and affiliated companies in which they are principal stockholders. Aggregate loan balances with related parties at December 31, 2005 and 2004, were $2,053,487 and $2,369,859, respectively. During the years ended December 31, 2005 and 2004, total principal additions were $1,994,109 and $778,674 and total principal payments were $2,250,859 and $1,389,218, respectively. Aggregate deposit balances with related parties at December 31, 2005 and 2004, were $1,552,675 and $1,191,553, respectively. All related party loans and deposits which have been made, in the opinion of management, are on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.
Note 17Restrictions on Dividends and Retained Earnings
Federal and state banking regulations place certain restrictions on dividends paid by the Bank to the Corporation. The total amount of dividends, which may be paid at any date, is generally limited to the retained earnings of the Bank, which was $10,602,633 at December 31, 2005. Accordingly, $10,697,295 of the Corporations equity in the net assets of the Bank was restricted at December 31, 2005.
In addition, dividends paid by the Bank to the Corporation would be prohibited if the effect thereof would cause the Banks capital to be reduced below applicable minimum capital requirements.
Note 18Regulatory Capital Requirements
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct material effect on the Banks financial statements. Under capital adequacy guidelines on the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Banks capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
45
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 18Regulatory Capital Requirements(Continued)
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Tier 1 capital (as defined in the regulations) to total average assets (as defined), and minimum ratios of Tier 1 and total capital (as defined) to risk-weighted assets (as defined). Under the regulatory framework for prompt corrective action, the Bank must maintain minimum Tier 1 leverage, Tier 1 risk-based, and total risk-based ratios as set forth in the table.
As of December 31, 2005, the most recent notification from the Banks regulator categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum capital ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the institutions category.
The Corporations and Banks actual December 31, 2005 and 2004, capital amounts and ratios are also presented in the table:
Actual | Capital Adequacy Purposes |
To Be Well Capitalized Corrective Action |
||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
December 31, 2005 |
||||||||||||||||||||
Total capital (to risk-weighted assets): |
||||||||||||||||||||
Northwest Bancorporation |
$ | 29,373,000 | 14.70 | % | $ | 15,988,480 | ³ | 8 | % | NA | NA | |||||||||
Inland Northwest Bank |
23,987,000 | 12.03 | % | 15,945,760 | ³ | 8 | % | $ | 19,932,200 | ³ | 10 | % | ||||||||
Tier 1 capital (to risk-weighted assets): |
||||||||||||||||||||
Northwest Bancorporation |
26,943,000 | 13.48 | % | 7,994,240 | ³ | 4 | % | NA | NA | |||||||||||
Inland Northwest Bank |
21,557,000 | 10.82 | % | 7,972,880 | ³ | 4 | % | 11,959,320 | ³ | 6 | % | |||||||||
Tier 1 capital (to average assets): |
||||||||||||||||||||
Northwest Bancorporation |
26,943,000 | 10.97 | % | 9,828,480 | ³ | 4 | % | NA | NA | |||||||||||
Inland Northwest Bank |
21,557,000 | 8.77 | % | 9,828,480 | ³ | 4 | % | 12,285,600 | ³ | 5 | % | |||||||||
December 31, 2004 |
||||||||||||||||||||
Total capital (to risk-weighted assets): |
||||||||||||||||||||
Northwest Bancorporation |
$ | 22,130,000 | 13.02 | % | $ | 13,593,280 | ³ | 8 | % | NA | NA | |||||||||
Inland Northwest Bank |
21,922,000 | 12.91 | % | 13,586,640 | ³ | 8 | % | $ | 16,983,300 | ³ | 10 | % | ||||||||
Tier 1 capital (to risk-weighted assets): |
||||||||||||||||||||
Northwest Bancorporation |
20,006,000 | 11.77 | % | 6,796,640 | ³ | 4 | % | NA | NA | |||||||||||
Inland Northwest Bank |
19,799,000 | 11.66 | % | 6,793,320 | ³ | 4 | % | 10,189,980 | ³ | 6 | % | |||||||||
Tier 1 capital (to average assets): |
||||||||||||||||||||
Northwest Bancorporation |
20,006,000 | 8.89 | % | 9,004,480 | ³ | 4 | % | NA | NA | |||||||||||
Inland Northwest Bank |
19,799,000 | 8.80 | % | 9,000,440 | ³ | 4 | % | 11,250,550 | ³ | 5 | % |
46
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 19Earnings Per Share
The calculation of earnings per share and earnings per share assuming full dilution is as follows:
Year Ended December 31, 2005 | ||||||||
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
Basic EPS |
||||||||
Income available to common stockholders |
$ | 2,160,213 | 2,107,668 | $ | 1.02 | |||
Effect of Dilutive Securities |
||||||||
Stock options |
46,220 | |||||||
Diluted EPS |
||||||||
Income available to common stockholders plus assumed conversions |
$ | 2,160,213 | 2,153,888 | $ | 1.00 | |||
Year Ended December 31, 2004 | ||||||||
Income (Numerator) |
Shares (Denominator) |
Per Share Amount | ||||||
Basic EPS |
||||||||
Income available to common stockholders |
$ | 1,964,317 | 2,096,847 | $ | 0.94 | |||
Effect of Dilutive Securities |
||||||||
Stock options |
28,723 | |||||||
Diluted EPS |
||||||||
Income available to common stockholders plus assumed conversions |
$ | 1,964,317 | 2,125,570 | $ | 0.92 | |||
The Corporations stock (stock symbol: NBCT) is quoted locally over the counter and on various Internet listing services, including the OTC Bullentin Board (www.otcbb.com) where a list of market makers is also detailed. The average market price per share used in the determination of the dilutive effect of stock options was the average price of month-end closing market values.
47
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 20Fair Value of Financial Instruments
The estimated fair values of the Corporations financial instruments were as follows at December 31:
2005 | 2004 | ||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value | ||||||||
Financial Assets: |
|||||||||||
Cash and cash equivalents |
$ | 8,541,929 | $ | 8,541,929 | $ | 10,185,317 | 10,185,317 | ||||
Federal funds sold |
2,028,408 | 2,028,408 | 1,053,845 | 1,053,845 | |||||||
Securities available for sale |
32,200,153 | 32,200,153 | 38,261,258 | 38,261,258 | |||||||
Securities held to maturity |
4,088,517 | 4,075,613 | 2,706,435 | 2,738,277 | |||||||
Federal Home Loan Bank stock |
645,900 | 645,900 | 643,300 | 643,300 | |||||||
Loans and loans held for sale, net |
186,465,944 | 185,610,905 | 158,061,504 | 157,922,565 | |||||||
Bank owned life insurance |
3,313,771 | 3,313,771 | 3,192,722 | 3,192,722 | |||||||
Financial Liabilities: |
|||||||||||
Borrowed funds |
12,569,338 | 12,576,963 | 9,194,661 | 9,376,786 | |||||||
Deposits |
192,042,730 | 192,294,552 | 177,036,655 | 177,440,256 | |||||||
Securities sold under agreements to repurchase |
17,754,671 | 17,754,671 | 12,995,813 | 12,995,813 |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents, and funds sold:
The carrying amount approximates fair value because of the short maturity of these investments.
Securities available for sale, securities held to maturity, and other investments:
The fair values of marketable securities are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Loans receivable:
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate, consumer, credit card, and other. Each loan category is further segmented into fixed and adjustable rate interest terms. The fair values for fixed-rate loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.
Bank owned life insurance:
The carrying amount (the cash surrender value) approximates fair value.
Deposits and securities sold under agreements to repurchase:
The fair value of demand deposits, savings accounts, NOW, securities sold under agreements to repurchase and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.
48
NORTHWEST BANCORPORATION, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Note 20Fair Value of Financial Instruments(Continued)
Borrowed funds:
The fair values of the Banks long-term debt are estimated using discounted cash flow analyses based on the Banks current incremental borrowing rates for similar types of borrowing arrangements.
Off-balance-sheet instruments:
Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standings. The fair value of the fees at December 31, 2005 and 2004, were insignificant. See Note 10 for the notional amount of the commitments to extend credit.
49
Part III
Item 1. | Index to Exhibits |
Exhibit No. |
Description | |
3.1.1 | Articles of Incorporation(d) | |
3.1.2 | Amendment to Articles of Incorporation(d) | |
3.1.3 | Amendment to Articles of Incorporation(d) | |
3.2 | Bylaws(d) | |
4 | See Exhibit Nos. 3.1.1 through 3.2 above(d) | |
10.1.1 | Lease Agreement Dated 08/01/89 and Amendment dated 07/13/95The Paulsen Center (Main Branch)(a) | |
10.1.2 | Lease15111 East Sprague Avenue (Valley Branch)(a) | |
10.1.3 | Lease12825-14th Avenue (Airway Heights Branch)(a) | |
10.1.4 | LeaseEast 210 North Foothills Drive (North Foothills Drive Branch)(a) | |
10.1.5 | Lease805 East Polston Ave., Post Falls, Idaho (Post Falls Branch)(a) | |
10.1.6 | Ground Lease dated 09/24/96(a) and Amendment dated August 12, 1997 for South Hill Branch | |
10.1.7 | Lease3321 W. Indian Trail Road (Indian Trail Branch)(a) | |
10.1.9 | Lease622 Sherman Avenue, Coeur dAlene, Idaho (Sherman Avenue Branch)(d) | |
10.1.10 | Ground Lease Agreement (with Purchase Option) 101 & 107 East Ermina (Ruby and Ermina), Spokane, Washington (proposed Ruby Branch)(l) | |
10.2.1 | F.M. Schunter Employment Agreement dated 01/01/94(a) | |
10.2.2 | Unfunded Supplemental Executive Retirement Plan for F.M. Schunter(a) | |
10.2.21 | F.M. Schunter Retirement Agreement, Covenant Not to Compete and Release 6/29/01(g) | |
10.2.3 | Non-Qualified Stock Option Plan(a), as amended December 21, 1999(e) | |
10.2.31 | Non-Qualified Stock Option Plan(a), as amended December 21, 1999(e) and April 16, 2002(i) | |
10.2.4 | Christopher C. Jurey Employment Agreement dated 01/01/94(a) | |
10.2.41 | Christopher C. Jurey Employment Agreement dated 01/08/03(j) | |
10.2.6 | Randall L. Fewel Employment Agreement dated 03/14/94(a) | |
10.2.61 | Randall L. Fewel Employment Agreement dated 01/01/02(h) | |
10.2.7 | Ronald M. Bower Employment Agreement dated 01/17/2000(f) | |
10.2.71 | Ronald M. Bower Employment Agreement dated 01/08/2003(j) | |
10.2.8 | Holly A. Austin Employment Agreement dated 01/01/2001(f) | |
10.2.81 | Holly A. Austin Employment Agreement dated 01/08/2003(j) | |
14 | Code of Ethics(k) | |
14.1 | Code of Ethics as revised 02/21/2006(b) | |
23.1 | Consent of Accountant(b) | |
31.1 | Certification of Randall L. Fewel, President and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934(b) | |
31.2 | Certification of Christopher C. Jurey, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934(b) | |
32.1 | Certification of Randall L. Fewel, President and Chief Executive Officer, pursuant to 18 U.S.C. 1350(b) | |
32.2 | Certification of Christopher C. Jurey, Chief Financial Officer, pursuant to 18 U.S.C. 1350(b) |
a) | Previously filed (in paper format) as an Exhibit to the Companys Form 1-A Offering Statement Under Regulation A (Registration No. 24-3714) and incorporated herein by reference. |
b) | Only Exhibits being filed (in electronic format) with this Form 10-KSB. |
c) | Exhibit numbers determined by reference to Regulation S-T Exhibit numbering requirements, rather than Exhibit numbering requirements of Part III of Form 10-SB and/or Part III of Form 1-A as cross-referred to in Part III of Form 10-SB. Included Exhibits respond to Exhibits required under Part III of Form 10-SB and/or Part III of Form 1-A as cross-referred to in Part III of Form 10-SB, specifically those documents required to be filed as Exhibit nos. 2, 3, 5, 6 and 7 in Part III of Form 1-A. |
50
d) | Previously filed in electronic format as an Exhibit to the Companys Form 10-SB (Registration No. 0-24151) on April 30, 1998, and incorporated herein by reference. |
e) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 30, 2000, and incorporated herein by reference. |
f) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 30, 2001, and incorporated herein by reference. |
g) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 29, 2002, and incorporated herein by reference. |
h) | Previously filed in electronic format as an Exhibit to the Companys Form 10-QSB on May 14, 2002, and incorporated herein by reference. |
i) | Previously filed in electronic format as an Exhibit to the Companys Form 10-QSB on August 12, 2002, and incorporated herein by reference. |
j) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 28, 2003, and incorporated herein by reference. |
k) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 24, 2004, and incorporated herein by reference. |
l) | Previously filed in electronic format as an Exhibit to the Companys Form 10-KSB on March 24, 2005 and incorporated herein by reference. |
51
Signatures
In accordance with Section 13 of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTHWEST BANCORPORATION, INC. | ||
By |
/s/ Randall L. Fewel | |
Randall L. Fewel, President and Chief Executive Officer |
Date: March 21, 2006
In accordance with Section 13 of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By |
/s/ Christopher C. Jurey | |
Christopher C. Jurey, Chief Financial Officer |
Date: March 21, 2006
52
Dated: March 21, 2006
Pursuant to the requirements of the Exchange Act, this report has been signed by the following persons in the capacities and on the dates indicated.
SIGNATURE |
TITLE |
DATE | ||
/s/ RANDALL L. FEWEL Randall L. Fewel |
Director and President |
March 21, 2006 | ||
/s/ WILLIAM E. SHELBY William E. Shelby |
Chairman and Director |
March 21, 2006 | ||
/s/ DWIGHT B. ADEN, JR. Dwight B. Aden, Jr. |
Director |
March 21, 2006 | ||
/s/ JIMMIE T.G. COULSON Jimmie T.G. Coulson |
Director |
March 21, 2006 | ||
/s/ HARLAN D. DOUGLAS Harlan D. Douglass |
Director |
March 21, 2006 | ||
/s/ FREEMAN B. DUNCAN Freeman B. Duncan |
Director |
March 21, 2006 | ||
Donald A. Ellingsen, M.D. |
Director |
March 21, 2006 | ||
/s/ CLARK H. GEMMILL Clark H. Gemmill |
Director |
March 21, 2006 | ||
/s/ BRYAN S. NORBY Bryan S. Norby |
Director |
March 21, 2006 | ||
/s/ RICHARD H. PETERSON Richard H. Peterson |
Director |
March 21, 2006 | ||
Phillip L. Sandberg |
Director |
March 21, 2006 | ||
/s/ FREDERICK M. SCHUNTER Frederick M. Schunter |
Director |
March 21, 2006 | ||
James R. Walker |
Director |
March 21, 2006 |
53