Form 10-Q
Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2008

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from          to

Commission file number:

1-6523

Exact Name of Registrant as Specified in its Charter:

Bank of America Corporation

State or Other Jurisdiction of Incorporation or Organization:

Delaware

IRS Employer Identification Number:

56-0906609

Address of Principal Executive Offices:

Bank of America Corporate Center

100 N. Tryon Street

Charlotte, North Carolina 28255

Registrant’s telephone number, including area code:

(704) 386-5681

Former name, former address and former fiscal year, if changed since last report:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ü    No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer  ü      Accelerated filer      Non-accelerated filer      Smaller reporting company  
            (do not check if a smaller reporting company)       

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).

  Yes        No  ü

On July 31, 2008, there were 4,560,112,687 shares of Bank of America Corporation Common Stock outstanding.

 

 


Table of Contents
  Bank of America Corporation
  June 30, 2008 Form 10-Q

 

INDEX

          
           Page

Part I.

    

Item 1.

  

Financial Statements:

  

Financial Information

       

Consolidated Statement of Income for the Three and Six
Months Ended June 30, 2008 and 2007

   3
       

Consolidated Balance Sheet at June 30, 2008 and
December 31, 2007

   4
       

Consolidated Statement of Changes in Shareholders’
Equity for the Six Months Ended June 30, 2008 and
2007

   5
       

Consolidated Statement of Cash Flows for the Six
Months Ended June 30, 2008 and 2007

   6
       

Notes to Consolidated Financial Statements

   7
    

Item 2.

   Management’s Discussion and Analysis of Financial
Condition and Results of Operations
  
       

Table of Contents

   47
       

Discussion and Analysis

   48
    

Item 3.

   Quantitative and Qualitative Disclosures about Market Risk    153
    

Item 4.

   Controls and Procedures    153
          
                  

Part II.

          

Other Information

    

Item 1.

   Legal Proceedings    153
    

Item 1A.

   Risk Factors    153
    

Item 2.

   Unregistered Sales of Equity Securities and the Use of Proceeds    154
    

Item 4.

   Submission of Matters to a Vote of Security Holders    155
    

Item 6.

   Exhibits    156
    

Signature

   157
    

Index to Exhibits

   158

 

2


Table of Contents

Part 1. Financial Information

Item 1. Financial Statements

               
  Bank of America Corporation and Subsidiaries        
  Consolidated Statement of Income                
     Three Months Ended June 30    Six Months Ended June 30
  (Dollars in millions, except per share information)            2008                    2007                    2008                     2007        

  Interest income

          

  Interest and fees on loans and leases

   $ 13,121    $ 13,323    $ 27,536     $ 26,207

  Interest on debt securities

     2,900      2,332      5,674       4,712

  Federal funds sold and securities purchased under agreements to resell

     800      2,156      2,008       4,135

  Trading account assets

     2,229      2,267      4,593       4,540

  Other interest income

     977      1,154      2,075       2,198

  Total interest income

     20,027      21,232      41,886       41,792

  Interest expense

          

  Deposits

     3,520      4,261      8,108       8,295

  Short-term borrowings

     3,087      5,534      7,229       10,850

  Trading account liabilities

     749      821      1,589       1,713

  Long-term debt

     2,050      2,227      4,348       4,275

  Total interest expense

     9,406      12,843      21,274       25,133

  Net interest income

     10,621      8,389      20,612       16,659

  Noninterest income

          

  Card income

     3,451      3,558      7,090       6,891

  Service charges

     2,638      2,200      5,035       4,272

  Investment and brokerage services

     1,322      1,193      2,662       2,342

  Investment banking income

     695      774      1,171       1,412

  Equity investment income

     592      1,829      1,646       2,843

  Trading account profits (losses)

     357      949      (1,426 )     1,879

  Mortgage banking income

     439      148      890       361

  Gains on sales of debt securities

     127      2      352       64

  Other income (loss)

     73      583      (714 )     1,117

  Total noninterest income

     9,694      11,236      16,706       21,181

  Total revenue, net of interest expense

     20,315      19,625      37,318       37,840

  Provision for credit losses

     5,830      1,810      11,840       3,045

  Noninterest expense

          

  Personnel

     4,420      4,737      9,146       9,762

  Occupancy

     848      744      1,697       1,457

  Equipment

     372      332      768       682

  Marketing

     571      537      1,208       1,092

  Professional fees

     362      283      647       512

  Amortization of intangibles

     447      391      893       780

  Data processing

     587      472      1,150       909

  Telecommunications

     266      244      526       495

  Other general operating

     1,479      1,340      2,342       2,437

  Merger and restructuring charges

     212      75      382       186

  Total noninterest expense

     9,564      9,155      18,759       18,312

  Income before income taxes

     4,921      8,660      6,719       16,483

  Income tax expense

     1,511      2,899      2,099       5,467

  Net income

   $ 3,410    $ 5,761    $ 4,620     $ 11,016

  Preferred stock dividends

     186      40      376       86

  Net income available to common shareholders

   $ 3,224    $ 5,721    $ 4,244     $ 10,930

  Per common share information

          

  Earnings

   $ 0.73    $ 1.29    $ 0.96     $ 2.47

  Diluted earnings

     0.72      1.28      0.95       2.44

  Dividends paid

     0.64      0.56      1.28       1.12

  Average common shares issued and outstanding
(in thousands)

     4,435,719      4,419,246      4,431,870       4,426,046

  Average diluted common shares issued and outstanding
(in thousands)

     4,457,193      4,476,799      4,460,633       4,487,224

See accompanying Notes to Consolidated Financial Statements.

 

3


Table of Contents
  Bank of America Corporation and Subsidiaries          
  Consolidated Balance Sheet          
  (Dollars in millions)    June 30
2008
    December 31
2007
 

  Assets

    

  Cash and cash equivalents

   $ 39,127     $ 42,531  

  Time deposits placed and other short-term investments

     7,649       11,773  

  Federal funds sold and securities purchased under agreements to resell (includes $2,644 and $2,578 measured at fair value, and $106,335 and $128,887 pledged as collateral)

     107,070       129,552  

  Trading account assets (includes $95,125 and $88,745 pledged as collateral)

     167,837       162,064  

  Derivative assets

     42,039       34,662  

  Debt securities:

    

  Available–for-sale (includes $127,204 and $107,440 pledged as collateral)

     248,591       213,330  

  Held-to-maturity, at cost (fair value - $1,268 and $726)

     1,268       726  

  Total debt securities

     249,859       214,056  

  Loans and leases (includes $5,014 and $4,590 measured at fair value and $111,026 and $115,285 pledged as collateral)

     870,464       876,344  

  Allowance for loan and lease losses

     (17,130 )     (11,588 )

  Loans and leases, net of allowance

     853,334       864,756  

  Premises and equipment, net

     11,627       11,240  

  Mortgage servicing rights (includes $4,250 and $3,053 measured at fair value)

     4,577       3,347  

  Goodwill

     77,760       77,530  

  Intangible assets

     9,603       10,296  

  Other assets (includes $38,539 and $41,088 measured at fair value)

     146,393       153,939  

  Total assets

   $ 1,716,875     $ 1,715,746  

  Liabilities

    

  Deposits in domestic offices:

    

  Noninterest-bearing

   $ 199,587     $ 188,466  

  Interest-bearing (includes $1,912 and $2,000 measured at fair value)

     497,631       501,882  

  Deposits in foreign offices:

    

  Noninterest-bearing

     3,432       3,761  

  Interest-bearing

     84,114       111,068  

  Total deposits

     784,764       805,177  

  Federal funds purchased and securities sold under agreements to repurchase

     238,123       221,435  

  Trading account liabilities

     70,806       77,342  

  Derivative liabilities

     21,095       22,423  

  Commercial paper and other short-term borrowings

     177,753       191,089  

  Accrued expenses and other liabilities (includes $723 and $660 measured at fair value and $507 and $518 of reserve for unfunded lending commitments)

     55,038       53,969  

  Long-term debt

     206,605       197,508  

  Total liabilities

     1,554,184       1,568,943  

  Commitments and contingencies (Note 9 – Variable Interest Entities and Note 11Commitments and Contingencies)

    

  Shareholders’ equity

    

  Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 7,602,067 and 185,067 shares

     24,151       4,409  

  Common stock and additional paid-in capital, $0.01 par value; authorized – 7,500,000,000 shares; issued and outstanding – 4,452,947,217 and 4,437,885,419 shares

     61,109       60,328  

  Retained earnings

     79,920       81,393  

  Accumulated other comprehensive income (loss)

     (1,864 )     1,129  

  Other

     (625 )     (456 )

  Total shareholders’ equity

     162,691       146,803  

  Total liabilities and shareholders’ equity

   $ 1,716,875     $ 1,715,746  

See accompanying Notes to Consolidated Financial Statements.

 

4


Table of Contents
  Bank of America Corporation and Subsidiaries
  Consolidated Statement of Changes in Shareholders’ Equity

 

     Preferred
Stock
   Common Stock and
Additional Paid-in
Capital
   Retained
Earnings
  

Accumulated

Other

Comprehensive

Income (Loss) (1)

   Other   

Total

Shareholders’

Equity

  

Comprehensive

Income

  (Dollars in millions, shares in thousands)       Shares    Amount               

  Balance, December 31, 2006

   $2,851    4,458,151    $61,574    $79,024    $(7,711)    $(466)    $135,272   

  Cumulative adjustment for accounting changes (2):

                       

  Leveraged leases

            (1,381)          (1,381)   

  Fair value option and measurement

            (208)          (208)   

  Income tax uncertainties

            (146)          (146)   

  Net income

            11,016          11,016    $11,016

  Net changes in available-for-sale debt and marketable equity securities

               (2,823)       (2,823)    (2,823)

  Net changes in foreign currency translation adjustments

               103       103    103

  Net changes in derivatives

               416       416    416

  Employee benefit plan adjustments

               58       58    58

  Cash dividends paid:

                       

  Common

            (4,996)          (4,996)   

  Preferred

            (86)          (86)   

  Common stock issued under employee plans and related tax benefits

      40,235    1,965          (249)    1,716   

  Common stock repurchased

        (61,450)    (3,190)                   (3,190)     

  Balance, June 30, 2007

   $2,851    4,436,936    $60,349    $83,223    $(9,957)    $(715)    $135,751    $8,770

  Balance, December 31, 2007

   $4,409    4,437,885    $60,328    $81,393    $1,129    $(456)    $146,803   

  Net income

            4,620          4,620    $4,620

  Net changes in available-for-sale debt and marketable equity securities

               (3,102)       (3,102)    (3,102)

  Net changes in foreign currency translation adjustments

               62       62    62

  Net changes in derivatives

               24       24    24

  Employee benefit plan adjustments

               23       23    23

  Cash dividends paid:

                       

  Common

            (5,717)          (5,717)   

  Preferred

            (376)          (376)   

  Issuance of preferred stock

   19,742                   19,742   

  Common stock issued under employee plans and related tax benefits

        15,062    781              (169)    612     

  Balance, June 30, 2008

   $24,151    4,452,947    $61,109    $79,920    $(1,864)    $(625)    $162,691    $1,627

 

 

(1)

Amounts shown are net-of-tax. For additional information on accumulated OCI, see Note 12 – Shareholders’ Equity and Earnings Per Common Share to the Consolidated Financial Statements.

 

 

(2)

Effective January 1, 2007, the Corporation adopted FSP 13-2, SFAS 157, SFAS 159 and FIN 48. For additional information on the adoption of these accounting pronouncements, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

See accompanying Notes to Consolidated Financial Statements. 

 

5


Table of Contents
  Bank of America Corporation and Subsidiaries          
  Consolidated Statement of Cash Flows          
     Six Months Ended June 30  
  (Dollars in millions)            2008                     2007          

  Operating activities

    

  Net income

   $ 4,620     $ 11,016  

  Reconciliation of net income to net cash provided by (used in) operating activities:

    

  Provision for credit losses

     11,840       3,045  

  Gains on sales of debt securities

     (352 )     (64 )

  Depreciation and premises improvements amortization

     676       555  

  Amortization of intangibles

     893       780  

  Deferred income tax (benefit) expense

     (769 )     210  

  Net increase in trading and derivative instruments

     (20,866 )     (16,029 )

  Net (increase) decrease in other assets

     8,261       (10,172 )

  Net increase in accrued expenses and other liabilities

     3,400       8,346  

  Other operating activities, net

     3,495       (408 )

  Net cash provided by (used in) operating activities

     11,198       (2,721 )

  Investing activities

    

  Net decrease in time deposits placed and other short-term investments

     4,124       813  

  Net decrease in federal funds sold and securities purchased under agreements to resell

     22,482       3,640  

  Proceeds from sales of available-for-sale debt securities

     48,991       6,078  

  Proceeds from paydowns and maturities of available-for-sale debt securities

     12,710       10,713  

  Purchases of available-for-sale debt securities

     (82,343 )     (5,874 )

  Proceeds from maturities of held-to-maturity debt securities

     63       24  

  Purchases of held-to-maturity debt securities

     (745 )     (70 )

  Proceeds from sales of loans and leases

     36,523       29,309  

  Other changes in loans and leases, net

     (58,559 )     (91,018 )

  Net purchases of premises and equipment

     (1,109 )     (849 )

  Proceeds from sales of foreclosed properties

     138       52  

  (Acquisition) divestiture of business activities, net

     -       (685 )

  Other investing activities, net

     (198 )     (631 )

  Net cash used in investing activities

     (17,923 )     (48,498 )

  Financing activities

    

  Net increase (decrease) in deposits

     (20,413 )     11,079  

  Net increase in federal funds purchased and securities sold under agreements to repurchase

     16,688       3,636  

  Net increase (decrease) in commercial paper and other short-term borrowings

     (13,336 )     18,315  

  Proceeds from issuance of long-term debt

     20,489       41,374  

  Retirement of long-term debt

     (13,750 )     (16,728 )

  Proceeds from issuance of preferred stock

     19,742       -  

  Proceeds from issuance of common stock

     28       682  

  Common stock repurchased

     -       (3,190 )

  Cash dividends paid

     (6,093 )     (5,082 )

  Excess tax benefits of share-based payments

     26       190  

  Other financing activities, net

     (18 )     (36 )

  Net cash provided by financing activities

     3,363       50,240  

  Effect of exchange rate changes on cash and cash equivalents

     (42 )     49  

  Net decrease in cash and cash equivalents

     (3,404 )     (930 )

  Cash and cash equivalents at January 1

     42,531       36,429  

  Cash and cash equivalents at June 30

   $ 39,127     $ 35,499  

During the six months ended June 30, 2007, the Corporation sold its operations in Chile and Uruguay for approximately $750 million in equity in Banco Itaú Holding Financeira S.A., and its assets in BankBoston Argentina for the assumption of its liabilities. The total assets and liabilities in these divestitures were $6.1 billion and $5.6 billion.

On January 1, 2007, the Corporation transferred $3.7 billion of AFS debt securities to trading account assets following the adoption of SFAS 159.

See accompanying Notes to Consolidated Financial Statements.

 

6


Table of Contents
  Bank of America Corporation and Subsidiaries
  Notes to Consolidated Financial Statements

On October 1, 2007, Bank of America Corporation and its subsidiaries (the Corporation) acquired all the outstanding shares of ABN AMRO North America Holding Company, parent of LaSalle Bank Corporation (LaSalle), for $21.0 billion in cash. On July 1, 2007, the Corporation acquired all the outstanding shares of U.S. Trust Corporation for $3.3 billion in cash. These mergers were accounted for under the purchase method of accounting. Consequently, LaSalle’s and U.S. Trust Corporation’s results of operations were included in the Corporation’s results from their dates of acquisition.

On July 1, 2008, the Corporation acquired Countrywide Financial Corporation (Countrywide) through its merger with a subsidiary of the Corporation. For more information related to our Countrywide acquisition, see Note 2 – Merger and Restructuring Activity to the Consolidated Financial Statements.

The Corporation, through its banking and nonbanking subsidiaries, provides a diverse range of financial services and products throughout the U.S. and in selected international markets. At June 30, 2008, the Corporation operated its banking activities primarily under three charters: Bank of America, National Association (Bank of America, N.A.), FIA Card Services, N.A. and LaSalle Bank, N.A.

 

  NOTE 1 – Summary of Significant Accounting Principles

 

Principles of Consolidation and Basis of Presentation

The Consolidated Financial Statements include the accounts of the Corporation and its majority-owned subsidiaries, and those variable interest entities (VIEs) where the Corporation is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated. Results of operations of companies purchased are included from the dates of acquisition and for VIEs, from the dates that the Corporation became the primary beneficiary. Assets held in an agency or fiduciary capacity are not included in the Consolidated Financial Statements. The Corporation accounts for investments in companies for which it owns a voting interest of 20 percent to 50 percent and for which it has the ability to exercise significant influence over operating and financing decisions using the equity method of accounting. These investments are included in other assets and the Corporation’s proportionate share of income or loss is included in equity investment income.

The information contained in the Consolidated Financial Statements is unaudited. In the opinion of management, normal recurring adjustments necessary for a fair statement of the interim period results have been made.

Certain prior period amounts have been reclassified to conform to current period presentation.

 

Recently Proposed and Issued Accounting Pronouncements

The FASB has decided to amend SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities – a replacement of FASB Statement No. 125” (SFAS 140), impacting the accounting for qualifying special-purpose entities (QSPEs), and make certain changes to FASB Interpretation (FIN) No. 46 (revised December 2003) “Consolidation of Variable Interest Entities – an interpretation of ARB No. 51” (FIN 46R). Exposure drafts of the proposed requirements are expected in the third quarter of 2008. Based on the preliminary discussions and tentative decisions, and assuming no changes to the Corporation’s current product offerings, it is possible that these changes may lead to the consolidation of certain QSPEs and VIEs. However, the impact on the Corporation and the timing of adoption cannot be determined until the FASB issues the final amendments to SFAS 140 and FIN 46R.

On June 16, 2008, the FASB issued FASB Staff Position No. EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” (FSP 03-6-1). FSP 03-6-1 defines unvested share-based payment awards that contain nonforfeitable rights to dividends as participating securities that should be included in computing earnings per share (EPS) using the two-class method under SFAS No. 128, “Earnings per Share.” FSP 03-6-1 is

 

7


Table of Contents

effective for the Corporation’s financial statements for the year beginning on January 1, 2009 and earlier adoption is not permitted. Additionally, all prior-period EPS data shall be adjusted retrospectively. The adoption of FSP 03-6-1 is not expected to have a material impact on the Corporation’s financial condition and results of operations.

On March 19, 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB No. 133” (SFAS 161). SFAS 161 requires expanded qualitative, quantitative and credit-risk disclosures about derivatives and hedging activities and their effects on the Corporation’s financial position, financial performance and cash flows. SFAS 161 also clarifies that derivatives are subject to credit risk disclosures as required by SFAS No. 107, “Disclosures about Fair Value of Financial Instruments.” SFAS 161 is effective for the Corporation’s financial statements for the year beginning on January 1, 2009. The adoption of SFAS 161 will not impact the Corporation’s financial condition and results of operations.

On February 20, 2008, the FASB issued FSP No. FAS 140-3, “Accounting for Transfers of Financial Assets and Repurchase Financing Transactions” (FSP 140-3). FSP 140-3 requires that an initial transfer of a financial asset and a repurchase financing that was entered into contemporaneously with, or in contemplation of, the initial transfer be evaluated together as a linked transaction under SFAS 140, unless certain criteria are met. FSP 140-3 is effective for the Corporation’s financial statements for the year beginning on January 1, 2009 and earlier adoption is not permitted. The adoption of FAS 140-3 will not have a material impact on the Corporation’s financial condition and results of operations.

On December 4, 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (SFAS 141R). SFAS 141R modifies the accounting for business combinations and requires, with limited exceptions, the acquirer in a business combination to recognize 100 percent of the assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition-date fair value. In addition, SFAS 141R requires the expensing of acquisition-related transaction and restructuring costs, and certain contingent assets and liabilities acquired, as well as contingent consideration, to be recognized at fair value. SFAS 141R also modifies the accounting for certain acquired income tax assets and liabilities. SFAS 141R is effective for new acquisitions consummated on or after January 1, 2009 and earlier adoption is not permitted.

On December 4, 2007, the FASB also issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (SFAS 160). SFAS 160 requires all entities to report noncontrolling (i.e., minority) interests in subsidiaries as equity in the Consolidated Financial Statements and to account for transactions between an entity and noncontrolling owners as equity transactions if the parent retains its controlling financial interest in the subsidiary. SFAS 160 also requires expanded disclosure that distinguishes between the interests of the controlling owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for the Corporation’s financial statements for the year beginning on January 1, 2009 and earlier adoption is not permitted. The adoption of SFAS 160 will not have a material impact on the Corporation’s financial condition and results of operations.

The Corporation adopted the Securities and Exchange Commission’s (SEC) Staff Accounting Bulletin (SAB) No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings” (SAB 109) for loan commitments measured at fair value through earnings which were issued or modified since adoption. SAB 109 requires that the expected net future cash flows related to servicing of a loan be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The adoption of SAB 109 generally has resulted in higher fair values being recorded upon initial recognition of derivative interest rate lock commitments.

The Corporation adopted Emerging Issues Task Force (EITF) consensus on Issue No. 06–11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards” (EITF 06-11) effective January 1, 2008. EITF 06–11 requires on a prospective basis that the tax benefit related to dividend equivalents paid on restricted stock and restricted stock units which are expected to vest be recorded as an increase to additional paid-in capital. The adoption of EITF 06–11 did not have a material impact on the Corporation’s financial condition and results of operations.

 

8


Table of Contents
  NOTE 2 – Merger and Restructuring Activity

On July 1, 2007, the Corporation acquired all the outstanding shares of U.S. Trust Corporation for $3.3 billion in cash. The Corporation allocated $1.7 billion to goodwill and $1.2 billion to intangible assets as part of the purchase price allocation. U.S. Trust Corporation’s results of operations were included in the Corporation’s results beginning July 1, 2007. The acquisition significantly increased the size and capabilities of the Corporation’s wealth management business and positions it as one of the largest financial services companies managing private wealth in the U.S.

On October 1, 2007, the Corporation acquired all the outstanding shares of LaSalle, for $21.0 billion in cash. As part of the acquisition, ABN AMRO Bank N.V. (the seller) capitalized approximately $6.3 billion as equity of intercompany debt prior to the date of acquisition. With this acquisition, the Corporation significantly expanded its presence in metropolitan Chicago, Illinois and Michigan by adding LaSalle’s commercial banking clients, retail customers and banking centers. LaSalle’s results of operations were included in the Corporation’s results beginning October 1, 2007.

The LaSalle acquisition was accounted for under the purchase method of accounting in accordance with SFAS No. 141, “Business Combinations” (SFAS 141). The preliminary purchase price has been allocated to the assets acquired and the liabilities assumed based on their fair values at the LaSalle acquisition date as summarized in the following table.

 

  LaSalle Preliminary Purchase Price Allocation  

  (Dollars in millions)

  

  Purchase price

   $ 21,015  

  Preliminary allocation of the purchase price

  

  LaSalle stockholders’ equity

     12,495  

  LaSalle goodwill and other intangible assets

     (2,728 )

  Adjustments to reflect assets acquired and liabilities assumed at fair value:

  

  Loans and leases

     (88 )

  Premises and equipment

     (185 )

  Identified intangibles (1)

     1,029  

  Other assets

     (265 )

  Exit and termination liabilities

     (426 )

  Other liabilities and deferred income taxes

     5  

  Fair value of net assets acquired

     9,837  

  Preliminary goodwill resulting from the LaSalle merger (2)

   $ 11,178  

 

 

(1)

Includes core deposit intangibles of $700 million, and other intangibles of $329 million. The amortization life for core deposit intangibles and other intangibles is 10 years. These intangibles are amortized on an accelerated basis.

 

 

(2)

No goodwill is expected to be deductible for federal income tax purposes. The goodwill has been allocated across all of the Corporation’s business segments.

 

9


Table of Contents
Merger and Restructuring Charges

Merger and restructuring charges are recorded in the Consolidated Statement of Income and include incremental costs to integrate the operations of the Corporation and those of acquired entities. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the fully integrated combined organization. The following table presents severance and employee-related charges, systems integrations and related charges, and other merger-related charges for the three and six months ended June 30, 2008 and 2007.

 

     Three Months Ended June 30    Six Months Ended June 30

  (Dollars in millions)

       2008          2007          2008          2007  

  Severance and employee-related charges

   $ 30    $ 5    $ 75    $ 17

  Systems integrations and related charges

     155      58      245      137

  Other

     27      12      62      32

  Total merger and restructuring charges (1)

   $ 212    $ 75    $ 382    $ 186

 

 

(1)

Included for the three and six months ended June 30, 2008, are merger-related charges of $174 million and $303 million related to the LaSalle merger and $38 million and $79 million related to the U.S. Trust Corporation merger.

 

 

Merger-related Exit Cost and Restructuring Reserves

The following table presents the changes in exit cost and restructuring reserves for the three and six months ended June 30, 2008 and 2007.

 

     Exit Cost Reserves (1)     Restructuring Reserves (2)  

  (Dollars in millions)

       2008           2007           2008           2007    

  Balance, January 1

   $ 377     $ 125     $ 108     $ 67  

  Exit cost and restructuring charges:

        

  LaSalle

     87       -       31       -  

  U.S. Trust Corporation

     -       -       13       -  

  MBNA

     -       -       -       11  

  Cash payments

     (59 )     (26 )     (55 )     (33 )

  Balance, March 31

     405       99       97       45  

  Exit cost and restructuring charges:

        

  LaSalle

     -       -       15       -  

  U.S. Trust Corporation

     -       -       13       -  

  MBNA

     (2 )     -       -       5  

  Cash payments

     (53 )     (19 )     (12 )     (14 )

  Balance, June 30

   $ 350     $ 80     $ 113     $ 36  

 

 

(1)

Exit cost reserves were established in purchase accounting resulting in an increase in goodwill.

 

 

(2)

Restructuring reserves were established by a charge to merger and restructuring charges.

 

As of December 31, 2007, there were $377 million of exit cost reserves related to the MBNA Corporation (MBNA), U.S. Trust Corporation and LaSalle mergers, including $187 million for severance, relocation and other employee-related costs and $190 million for contract terminations. Cash payments of $53 million during the three months ended June 30, 2008 consisted of $42 million in severance, relocation and other employee-related costs and $11 million for contract terminations. During the six months ended June 30, 2008, a net amount of $85 million was added to the exit cost reserves related to the MBNA and LaSalle mergers which were all included in severance, relocation and other employee-related costs. Cash payments of $112 million during the six months ended June 30, 2008 consisted of $100 million in severance, relocation and other employee-related costs and $12 million for contract terminations.

 

10


Table of Contents

As of December 31, 2007, there were $108 million of restructuring reserves related to the MBNA, U.S. Trust Corporation and LaSalle mergers, including $104 million related to severance and other employee-related costs and $4 million related to contract terminations. During the three and six months ended June 30, 2008, $28 million and $72 million were added to the restructuring reserves, related to severance and other employee-related costs. Cash payments of $12 million during the three months ended June 30, 2008 were all related to severance and other employee-related costs. Cash payments of $67 million during the six months ended June 30, 2008 consisted of $65 million in severance and other employee-related costs and $2 million in contract terminations.

Payments under exit cost and restructuring reserves associated with the MBNA merger were substantially completed in 2007 while payments associated with the U.S. Trust Corporation and LaSalle mergers will continue into 2009.

 

Countrywide Acquisition

On July 1, 2008, the Corporation acquired Countrywide through its merger with a subsidiary of the Corporation. Under the terms of the agreement, Countrywide shareholders received 0.1822 of a share of Bank of America Corporation common stock in exchange for one share of Countrywide common stock. The acquisition of Countrywide significantly improved the Corporation’s mortgage originating and servicing capabilities, while making us the nation’s leading mortgage originator and servicer.

As provided by the merger agreement, 583 million shares of Countrywide common stock were exchanged for 106 million shares of the Corporation’s common stock. This represents approximately two percent of the Corporation’s outstanding common stock. Countrywide shareholders also received cash of $346 thousand in place of any fractional shares of the Corporation’s common stock that would have otherwise been issued on July 1, 2008. The $2.0 billion of Countrywide’s Series B convertible preferred shares that were previously held by the Corporation were cancelled.

 

11


Table of Contents

The merger is being accounted for as a purchase in accordance with SFAS 141. Accordingly, the purchase price was preliminarily allocated to the assets acquired and the liabilities assumed based on their estimated fair values at the merger date as summarized below. The final allocation of the purchase price will be finalized upon completing the analysis determining the fair values of Countrywide’s assets and liabilities.

 

Countrywide Preliminary Purchase Price Allocation  

(Dollars in billions, except per share information)

        

Purchase price

        

Countrywide common stock exchanged (in thousands)

     583,256      

Exchange ratio

     0.1822              

Total shares of the Corporation’s common stock exchanged (in thousands)

     106,269      

Purchase price per share of the Corporation’s common stock (1)

   $ 38.73              

Total purchase price

               $ 4.1  

Preliminary allocation of the purchase price

        

Countrywide stockholders’ equity (2)

           8.4  

Pre-tax adjustments to reflect assets acquired and liabilities assumed at fair value:

        

Loans (3)

           (8.1 )

Mortgage servicing rights

           (1.7 )

Deferred costs and currency adjustments on loans and debt

           1.6  

All other

                 (4.6 )

Pre-tax total adjustments

           (12.8 )

Deferred income taxes

                 4.5  

After-tax total adjustments

                 (8.3 )

Fair value of net assets acquired

                 0.1  

Preliminary goodwill resulting from the Countrywide merger (4)

               $ 4.0  

 

(1)

The value of the shares of common stock exchanged with Countrywide shareholders was based upon the average of the closing prices of the Corporation’s common stock for the period commencing two trading days before, and ending two trading days after January 11, 2008, the date of the Countrywide merger agreement.

 

(2)

Represents the value of the remaining Countrywide shareholders’ equity as of the acquisition date after the cancellation of the $2.0 billion of Series B convertible preferred shares owned by the Corporation, as part of the merger.

 

(3)

Loan portfolio credit adjustment of $14.3 billion less the allowance for loan and lease losses of $5.1 billion at the acquisition date and other miscellaneous adjustments.

 

(4)

No goodwill is expected to be deductible for federal income tax purposes.

 

12


Table of Contents
NOTE 3 – Trading Account Assets and Liabilities

The following table presents the fair values of the components of trading account assets and liabilities at June 30, 2008 and December 31, 2007.

 

(Dollars in millions)    June 30
2008
   December 31
2007

Trading account assets

     

U.S. Government and agency securities (1)

   $ 76,798    $ 48,240

Corporate securities, trading loans, and other

     43,006      55,360

Equity securities

     19,168      22,910

Foreign sovereign debt

     15,581      17,161

Mortgage trading loans and asset-backed securities

     13,284      18,393

Total trading account assets

   $ 167,837    $ 162,064

Trading account liabilities

     

U.S. Government and agency securities

   $ 34,978    $ 35,375

Equity securities

     20,628      25,926

Foreign sovereign debt

     9,865      9,292

Corporate securities and other

     5,335      6,749

Total trading account liabilities

   $ 70,806    $ 77,342

 

(1)

Includes $49.2 billion and $21.5 billion at June 30, 2008 and December 31, 2007 of government-sponsored enterprise obligations that are not backed by the full faith and credit of the U.S. Government.

 

 

NOTE 4 – Derivatives

All derivatives are recognized on the Consolidated Balance Sheet at fair value, taking into consideration the effects of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and offset cash collateral held with the same counterparty on a net basis. For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models or quoted prices for instruments with similar characteristics. The Corporation designates at inception whether the derivative contract is considered hedging or non-hedging for SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS 133) accounting purposes. Derivatives held for trading purposes are included in derivative assets or derivative liabilities with changes in fair value reflected in trading account profits (losses). Other derivatives that are used as economic hedges, but not designated in a hedging relationship for accounting purposes, are also included in derivative assets or derivative liabilities with changes in fair value recorded in mortgage banking income or other income (loss). A detailed discussion of derivative trading activities and asset and liability management (ALM) activities is presented in Note 1 – Summary of Significant Accounting Principles and Note 4 – Derivatives to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

13


Table of Contents

The following table presents the contract/notional amounts and credit risk amounts at June 30, 2008 and December 31, 2007 of all the Corporation’s derivative positions. These derivative positions are primarily executed in the over-the-counter market. The credit risk amounts take into consideration the effects of legally enforceable master netting agreements, and on an aggregate basis have been reduced by the cash collateral applied against derivative assets. At June 30, 2008 and December 31, 2007, the cash collateral applied against derivative assets was $16.5 billion and $12.8 billion. In addition, at June 30, 2008 and December 31, 2007, the cash collateral applied against derivative liabilities was $10.1 billion and $10.0 billion. The average fair value of derivative assets, less cash collateral, for the three months ended June 30, 2008 and December 31, 2007 was $45.1 billion and $33.9 billion. The average fair value of derivative liabilities, less cash collateral, for the three months ended June 30, 2008 and December 31, 2007 was $24.4 billion and $20.7 billion.

 

       June 30, 2008      December 31, 2007
(Dollars in millions)      Contract/
Notional (1)
     Credit
Risk
     Contract/
Notional (1)
     Credit
Risk

Interest rate contracts

                   

Swaps

     $ 26,162,587      $ 15,136      $ 22,472,949      $ 15,368

Futures and forwards

       4,810,793        322        2,596,146        10

Written options

       1,734,740        -        1,402,626        -

Purchased options

       1,844,397        2,428        1,479,985        2,508

Foreign exchange contracts

                   

Swaps

       478,193        9,572        505,878        7,350

Spot, futures and forwards

       1,955,306        5,189        1,600,683        4,124

Written options

       270,806        -        341,148        -

Purchased options

       241,966        1,303        339,101        1,033

Equity contracts

                   

Swaps

       29,551        2,038        56,300        2,026

Futures and forwards

       16,926        106        12,174        10

Written options

       232,166        -        166,736        -

Purchased options

       272,998        8,842        195,240        6,337

Commodity contracts

                   

Swaps

       10,159        2,521        13,627        770

Futures and forwards

       13,332        36        14,391        12

Written options

       22,038        -        14,206        -

Purchased options

       18,775        1,195        13,093        372

Credit derivatives

       2,693,324        9,870        3,046,381        7,493
                           

Credit risk before cash collateral

            58,558             47,413

Less: Cash collateral applied

            16,519             12,751

Total derivative assets

              $ 42,039               $ 34,662

 

(1)

Represents the total contract/notional amount of the derivatives outstanding and includes both written and purchased protection.

 

Fair Value, Cash Flow and Net Investment Hedges

The Corporation uses various types of interest rate and foreign exchange derivative contracts to protect against changes in the fair value of its assets and liabilities due to fluctuations in interest rates and exchange rates (fair value hedges). The Corporation also uses these types of contracts to protect against changes in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). During the next 12 months, net losses on derivative instruments included in accumulated OCI of approximately $1.6 billion ($1.0 billion after-tax) are expected to be reclassified into earnings. These net losses reclassified into earnings are expected to reduce net interest income related to the respective hedged items.

 

14


Table of Contents

The following table summarizes certain information related to the Corporation’s derivative hedges accounted for under SFAS 133 for the three and six months ended June 30, 2008 and 2007.

 

     Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)            2008                     2007                     2008                     2007          

Fair value hedges

        

Hedge ineffectiveness recognized in net interest income

   $ (59 )   $ (38 )   $ 2     $ (36 )

Cash flow hedges

        

Hedge ineffectiveness recognized in net interest income

     (5 )     7       (8 )     7  

Net losses on transactions which are probable of not occurring recognized in other income

     -       (14 )     -       (14 )

 

The Corporation hedges its net investment in consolidated foreign operations determined to have functional currencies other than the U.S. dollar using forward foreign exchange contracts that typically settle in 90 days. The Corporation recorded a net derivative loss of $46 million and a net derivative gain of $8 million in accumulated OCI associated with net investment hedges for the three and six months ended June 30, 2008 as compared to losses of $267 million and $302 million for the same periods in the prior year.

 

 

NOTE 5 – Securities

The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale (AFS) debt and marketable equity securities at June 30, 2008 and December 31, 2007 were:

 

(Dollars in millions)    Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Fair
Value

Available-for-sale debt securities, June 30, 2008

          

U.S. Treasury securities and agency debentures

   $ 807    $ 9    $ (5 )   $ 811

Mortgage-backed securities (1)

     214,161      69      (7,347 )     206,883

Foreign securities

     6,624      28      (88 )     6,564

Corporate/Agency bonds

     4,081      4      (275 )     3,810

Other taxable securities (2)

     21,343      52      (199 )     21,196

Total taxable securities

     247,016      162      (7,914 )     239,264

Tax-exempt securities

     9,692      3      (368 )     9,327

Total available-for-sale debt securities

   $ 256,708    $ 165    $ (8,282 )   $ 248,591

Available-for-sale marketable equity securities (3)

   $ 10,281    $ 14,569    $ (910 )   $ 23,940

Available-for-sale debt securities, December 31, 2007

          

U.S. Treasury securities and agency debentures

   $ 749    $ 10    $ -     $ 759

Mortgage-backed securities (1)

     166,768      92      (3,144 )     163,716

Foreign securities

     6,568      290      (101 )     6,757

Corporate/Agency bonds

     3,107      2      (76 )     3,033

Other taxable securities (2)

     24,608      69      (84 )     24,593

Total taxable securities

     201,800      463      (3,405 )     198,858

Tax-exempt securities

     14,468      73      (69 )     14,472

Total available-for-sale debt securities

   $ 216,268    $ 536    $ (3,474 )   $ 213,330

Available-for-sale marketable equity securities (3)

   $ 6,562    $ 13,530    $ (352 )   $ 19,740

 

(1)

Substantially all securities were issued by U.S. government-backed or government-sponsored enterprises.

 

(2)

Includes asset-backed securities (ABS).

 

(3)

Represents those AFS marketable equity securities that are recorded in other assets on the Consolidated Balance Sheet.

 

At June 30, 2008 and December 31, 2007, both the amortized cost and fair value of held-to-maturity debt securities was $1.3 billion and $726 million and the accumulated net unrealized gains on AFS debt and marketable equity securities included in accumulated OCI were $3.4 billion and $6.6 billion, net of the related income tax expense of $2.1 billion and $3.7 billion.

 

15


Table of Contents

The Corporation recognized $515 million and $1.1 billion of other-than-temporary impairment losses on AFS debt, primarily CDO-related, and marketable equity securities during the three and six months ended June 30, 2008. No such losses were recognized during the three and six months ended June 30, 2007. At June 30, 2008 and December 31, 2007, the Corporation had nonperforming AFS debt securities of $676 million and $180 million.

The impairment of AFS debt and marketable equity securities is based on a variety of factors, including the length of time and extent to which the market value has been less than cost; the historical and implied volatility of the security; the financial condition of the issuer of the security; and the Corporation’s intent and ability to hold the security to recovery. Based on the Corporation’s evaluation of the above and other relevant factors, the Corporation does not believe that the AFS debt and marketable equity securities that are in an unrealized loss position at June 30, 2008 are other-than-temporarily impaired.

 

Certain Corporate and Strategic Investments

At June 30, 2008 and December 31, 2007, the Corporation owned approximately eight percent, or 19.1 billion common shares, of China Construction Bank (CCB). These common shares are accounted for at fair value and recorded as AFS marketable equity securities in other assets with an offset to accumulated OCI. These shares are non-transferable until October 2008. At June 30, 2008 and December 31, 2007, the cost of the CCB investment was $3.0 billion and the fair value was $15.6 billion and $16.4 billion. Dividend income on this investment is recorded in equity investment income. The Corporation also holds an option to increase its ownership interest in CCB to 19.1 percent. Additional shares received upon exercise of this option are restricted through August 2011. This option expires in February 2011. The strike price of the option is based on the greater of 1.2 times the book value per share for the most recent calendar year end or the IPO price that steps up on an annual basis and is currently at 103 percent of the IPO price. When based on the IPO price the strike price is capped at 118 percent.

Additionally, the Corporation owned approximately 171.3 million and 51.3 million of preferred and common shares of Banco Itaú Holding Financeira S.A. (Banco Itaú) at both June 30, 2008 and December 31, 2007. This investment in Banco Itaú is accounted for at fair value and recorded as AFS marketable equity securities in other assets with an offset to accumulated OCI. Prior to the second quarter of 2008, these shares were accounted for at cost. Dividend income on this investment is recorded in equity investment income. At June 30, 2008 and December 31, 2007, the cost of this investment was $2.6 billion and the fair value was $4.5 billion and $4.6 billion.

The Corporation has a 24.9 percent, or $3.0 billion, investment in Grupo Financiero Santander, S.A., the subsidiary of Grupo Santander, S.A. This investment is recorded in other assets and is accounted for under the equity method of accounting with income being recorded in equity investment income.

For additional information on securities, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

16


Table of Contents
  NOTE 6 – Outstanding Loans and Leases

Outstanding loans and leases at June 30, 2008 and December 31, 2007 were:

 

(Dollars in millions)    June 30
2008
   December 31
2007

Consumer

     

Residential mortgage

   $ 235,472    $ 274,949

Credit card – domestic

     62,081      65,774

Credit card – foreign

     16,561      14,950

Home equity

     121,409      114,820

Direct/Indirect consumer (1)

     84,907      76,538

Other consumer (2)

     3,859      4,170

Total consumer

     524,289      551,201

Commercial

     

Commercial – domestic (3)

     220,610      208,297

Commercial real estate (4)

     62,897      61,298

Commercial lease financing

     22,815      22,582

Commercial – foreign

     34,839      28,376

Total commercial loans measured at historical cost

     341,161      320,553

Commercial loans measured at fair value (5)

     5,014      4,590

Total commercial

     346,175      325,143

Total loans and leases

   $ 870,464    $ 876,344

 

(1)

Includes foreign consumer loans of $2.9 billion and $3.4 billion at June 30, 2008 and December 31, 2007.

 

(2)

Includes consumer finance loans of $2.8 billion and $3.0 billion, and other foreign consumer loans of $839 million and $829 million at June 30, 2008 and December 31, 2007.

 

(3)

Includes small business commercial – domestic loans, primarily card related, of $19.9 billion and $19.6 billion at June 30, 2008 and December 31, 2007.

 

(4)

Includes domestic commercial real estate loans of $61.8 billion and $60.2 billion, and foreign commercial real estate loans of $1.1 billion at both June 30, 2008 and December 31, 2007.

 

(5)

Certain commercial loans are measured at fair value in accordance with SFAS 159 and include commercial – domestic loans of $3.5 billion and $3.5 billion, commercial – foreign loans of $1.3 billion and $790 million, and commercial real estate loans of $176 million and $304 million at June 30, 2008 and December 31, 2007. See Note 14 – Fair Value Disclosures to the Consolidated Financial Statements for additional discussion of fair value for certain financial instruments.

 

The following table presents the recorded loan amounts, without consideration for the specific component of the allowance for loan and lease losses, that were considered individually impaired in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan” (SFAS 114), at June 30, 2008 and December 31, 2007. SFAS 114 defines impairment to include performing loans which had previously entered into a troubled debt restructuring and excludes all commercial leases.

 

(Dollars in millions)    June 30
2008
   December 31
2007

Commercial – domestic (1)

   $ 1,232    $ 1,018

Commercial real estate

     2,616      1,099

Commercial – foreign

     48      19

Total impaired loans

   $ 3,896    $ 2,136

 

(1)

Includes small business commercial – domestic loans of $153 million and $152 million at June 30, 2008 and December 31, 2007.

 

17


Table of Contents

At June 30, 2008 and December 31, 2007, nonperforming loans and leases, including impaired and nonaccrual consumer loans, totaled $9.2 billion and $5.6 billion. In addition, included in other assets were consumer and commercial nonperforming loans held-for-sale (LHFS) of $388 million and $188 million at June 30, 2008 and December 31, 2007.

 

 

  NOTE 7 – Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses for the three and six months ended June 30, 2008 and 2007.

 

     Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)            2008                     2007                     2008                     2007          

Allowance for loan and lease losses, beginning of period

   $ 14,891     $ 8,732     $ 11,588     $ 9,016  

Adjustment due to the adoption of SFAS 159

     -       -       -       (32 )

Loans and leases charged off

     (4,140 )     (1,805 )     (7,320 )     (3,548 )

Recoveries of loans and leases previously charged off

     521       310       986       626  

Net charge-offs

     (3,619 )     (1,495 )     (6,334 )     (2,922 )

Provision for loan and lease losses

     5,830       1,808       11,851       3,036  

Other

     28       15       25       (38 )

Allowance for loan and lease losses, June 30

     17,130       9,060       17,130       9,060  

Reserve for unfunded lending commitments, beginning of period

     507       374       518       397  

Adjustment due to the adoption of SFAS 159

     -       -       -       (28 )

Provision for unfunded lending commitments

     -       2       (11 )     9  

Other

     -       -       -       (2 )

Reserve for unfunded lending commitments, June 30

     507       376       507       376  

Allowance for credit losses, June 30

   $ 17,637     $ 9,436     $ 17,637     $ 9,436  

 

 

  NOTE 8 – Securitizations

The Corporation securitizes loans which may be serviced by the Corporation or by third parties. With each securitization, the Corporation may retain all or a portion of the securities, subordinated tranches, interest-only strips, subordinated interests in accrued interest and fees on the securitized receivables, and, in some cases, cash reserve accounts, all of which are called retained interests. These retained interests are recorded in other assets and/or AFS debt securities and are carried at fair value or amounts that approximate fair value with changes recorded in income or accumulated OCI. Changes in the fair value for credit card related interest-only strips are recorded in card income.

 

18


Table of Contents

As of June 30, 2008 and December 31, 2007 the aggregate debt securities outstanding for the Corporation’s credit card securitization trusts were $106.9 billion and $101.3 billion. Key economic assumptions used in measuring the fair value of certain residual interests that continue to be held by the Corporation (included in other assets) from credit card securitizations and the sensitivity of the current fair value of residual cash flows to changes in those assumptions are as follows:

 

(Dollars in millions)    June 30
2008
    December 31
2007
 

Carrying amount of residual interests (at fair value) (1)

   $ 2,722     $ 2,766  

Balance of unamortized securitized loans

     108,521       102,967  

Weighted average life to call or maturity (in years)

     0.3       0.3  

Monthly payment rate

     10.2-15.2     %     11.6-16.6     %

Impact on fair value of 10% favorable change

   $ 50     $ 51  

Impact on fair value of 25% favorable change

     142       158  

Impact on fair value of 10% adverse change

     (47 )     (35 )

Impact on fair value of 25% adverse change

     (101 )     (80 )

Expected credit losses (annual rate)

     3.9-6.3     %     3.7-5.4     %

Impact on fair value of 10% favorable change

   $ 179     $ 141  

Impact on fair value of 25% favorable change

     479       374  

Impact on fair value of 10% adverse change

     (179 )     (133 )

Impact on fair value of 25% adverse change

     (448 )     (333 )

Residual cash flows discount rate (annual rate)

     11.5     %     11.5     %

Impact on fair value of 100 bps favorable change

   $ 4     $ 9  

Impact on fair value of 200 bps favorable change

     5       13  

Impact on fair value of 100 bps adverse change

     (7 )     (12 )

Impact on fair value of 200 bps adverse change

     (14 )     (23 )

 

(1)

Residual interests include interest-only strips, subordinated interests in accrued interest and fees on the securitized receivables and cash reserve accounts which are carried at fair value or amounts that approximate fair value.

 

The sensitivities in the preceding table are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of an interest that continues to be held by the Corporation is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Additionally, the Corporation has the ability to hedge interest rate risk associated with retained residual positions. The above sensitivities do not reflect any hedge strategies that may be undertaken to mitigate such risk.

Principal proceeds from collections reinvested in revolving credit card securitizations were $43.2 billion and $88.8 billion for the three and six months ended June 30, 2008 compared to $44.6 billion and $89.3 billion for the same periods in 2007. Contractual credit card servicing fee income totaled $548 million and $1.1 billion for the three and six months ended June 30, 2008 compared to $514 million and $1.0 billion for the same periods in 2007. Other cash flows received on retained interests, such as cash flow from interest-only strips, were $1.6 billion and $3.3 billion for the three and six months ended June 30, 2008 compared to $1.5 billion and $3.2 billion for the same periods in 2007, for credit card securitizations.

 

19


Table of Contents

  NOTE 9 – Variable Interest Entities

The following table presents total assets of those VIEs in which the Corporation holds a significant variable interest and, in the unlikely event that all of the assets in the VIEs become worthless, the Corporation’s maximum exposure to loss. The Corporation’s maximum exposure to loss incorporates not only potential losses associated with assets recorded on the Corporation’s balance sheet but also off-balance sheet commitments, such as unfunded liquidity and lending commitments and other contractual arrangements. In addition to the table below, the Corporation also provided support to certain cash funds managed within Global Wealth and Investment Management (GWIM) as described in more detail in Note 11 – Commitments and Contingencies to the Consolidated Financial Statements.

 

     Consolidated (1)    Unconsolidated
(Dollars in millions)    Total Assets    Loss Exposure    Total Assets    Loss Exposure

Variable interest entities, June 30, 2008

           

Corporation-sponsored multi-seller conduits

   $ 11,218    $ 14,214    $ 29,850    $ 47,754

Collateralized debt obligation vehicles

     5,775      5,775      2,624      1,960

Leveraged lease trusts

     6,051      6,051      -      -

Other

     8,521      7,856      7,954      6,569

Total variable interest entities

   $ 31,565    $ 33,896    $ 40,428    $ 56,283

Variable interest entities, December 31, 2007

           

Corporation-sponsored multi-seller conduits

   $ 11,944    $ 16,984    $ 29,363    $ 47,335

Collateralized debt obligation vehicles

     4,464      4,311      8,324      7,410

Leveraged lease trusts

     6,236      6,236      -      -

Other

     13,771      12,347      8,260      5,953

Total variable interest entities

   $ 36,415    $ 39,878    $ 45,947    $ 60,698

 

(1)

The Corporation consolidates VIEs when it is the primary beneficiary that will absorb the majority of the expected losses or expected residual returns of the VIEs or both.

 

Corporation-Sponsored Multi-Seller Conduits

The Corporation administers four multi-seller conduits, three of which are unconsolidated, which provide a low-cost funding alternative to its customers by facilitating their access to the commercial paper market. These customers sell or otherwise transfer assets to the conduits, which in turn issue short-term commercial paper that is rated high-grade and is collateralized by the underlying assets. The Corporation receives fees for providing combinations of liquidity and standby letters of credit (SBLCs) or similar loss protection commitments to the conduits. Third parties participate in a small number of the liquidity facilities on a pari passu basis with the Corporation. At June 30, 2008, the Corporation’s liquidity commitments to the conduits were collateralized by various classes of assets. Assets held in the conduits incorporate features such as overcollateralization and cash reserves which are designed to provide credit support to the conduits.

The Corporation is the primary beneficiary of one of the above conduits and consequently it is included in the Consolidated Financial Statements. The assets of this conduit are included in AFS and held-to-maturity debt securities, and other assets. At June 30, 2008, liquidity commitments to the conduit were mainly collateralized by credit card loans (23 percent), auto loans (12 percent), capital commitments (eight percent), and equipment loans (seven percent). None of these assets are subprime residential mortgages. In addition, 33 percent of the Corporation’s liquidity commitments were collateralized by projected cash flows from long-term contracts (e.g., television broadcast contracts, stadium revenues and royalty payments) which, as mentioned above, incorporate features that provide credit support. Amounts advanced under these arrangements will be repaid when cash flows due under the long-term contracts are received. Approximately 65 percent of this exposure is insured. At June 30, 2008, the weighted average life of assets in the consolidated conduit was 5.4 years and the weighted average maturity of commercial paper issued by this conduit was 34 days. Assets of the Corporation are not available to pay creditors of the consolidated conduit except to the extent the Corporation may be obligated to perform under the liquidity commitments and SBLCs. Assets of the consolidated conduit are not available to pay creditors of the Corporation.

 

20


Table of Contents

The Corporation does not consolidate the other three conduits which issued capital notes and equity interests to independent third parties as it does not expect to absorb a majority of the variability of the conduits. At June 30, 2008, the Corporation’s liquidity commitments to the unconsolidated conduits were collateralized by credit card loans (23 percent), student loans (22 percent), auto loans (13 percent), equipment loans and trade receivables (eight percent each). Less than one percent of these assets are subprime residential mortgages. In addition, 19 percent of the Corporation’s commitments were collateralized by the conduits’ short-term lending arrangements with investment funds, primarily real estate funds, which, as mentioned above, incorporate features that provide credit support. Amounts advanced under these arrangements will be repaid when the investment funds issue capital calls to their qualified equity investors. At June 30, 2008, the weighted average life of assets in the unconsolidated conduit was 2.6 years and the weighted average maturity of commercial paper issued by these conduits was 40 days.

Net revenues earned from fees associated with these commitments were $78 million and $147 million for the three and six months ended June 30, 2008 compared to $54 million and $86 million for the same periods in 2007.

Collateralized Debt Obligation Vehicles

CDO vehicles hold diversified pools of fixed income securities. They issue multiple tranches of debt securities, including commercial paper, and equity securities. The Corporation also provides liquidity support to certain CDO vehicles.

The Corporation is the primary beneficiary of certain CDOs which are included in the Consolidated Financial Statements at June 30, 2008 and December 31, 2007. Assets held at fair value in the consolidated CDOs include AFS debt securities of $4.6 billion and $2.8 billion and trading account assets of $1.2 billion and $1.3 billion at June 30, 2008 and December 31, 2007. Substantially all of these investments were acquired in connection with liquidity support in the form of written put options that had been provided to CDO vehicles and other liquidity support which had been provided to the CDO conduit which are discussed below. The creditors of the consolidated CDOs have no recourse to the general credit of the Corporation.

The Corporation’s exposure to unconsolidated CDOs relates principally to liquidity support in the form of written put options with a notional amount of $1.1 billion and $6.8 billion at June 30, 2008 and December 31, 2007. The written put options pertain to commercial paper which is the most senior class of securities issued by the CDOs and benefits from the subordination of all other securities issued by the CDOs. The Corporation is obligated to provide funding to the CDOs by purchasing the commercial paper at predetermined contractual yields in the event of a severe disruption in the short-term funding market. The underlying collateral for commitments outstanding at June 30, 2008 consists principally of commercial mortgage-backed securities, ABS and other securities, including trust preferred securities. Subprime residential mortgage-backed securities comprise less than 20 percent of total collateral. These written put options are recorded as derivatives and are carried at fair value with changes in fair value recorded in trading account profits (losses).

Prior to the second quarter of 2008, the Corporation’s liquidity support to unconsolidated CDOs also included other liquidity support of $2.3 billion at December 31, 2007 to a CDO conduit administered by the Corporation that obtained funds by issuing commercial paper to third party investors. The conduit held $2.3 billion of assets at December 31, 2007 consisting of super senior tranches of debt securities issued by other CDOs. During the three months ended June 30, 2008, the CDO conduit was liquidated due to a threatened downgrade of its commercial paper. In accordance with its liquidity obligation, the Corporation purchased the assets of the CDO conduit.

At June 30, 2008 and December 31, 2007, the Corporation held commercial paper with a carrying value of $686 million and $6.6 billion on the balance sheet that was issued by unconsolidated CDO vehicles, of which $686 million and $5.0 billion related to these written put options and at December 31, 2007, $1.6 billion related to other liquidity support.

Leveraged Lease Trusts

The Corporation’s net investment in leveraged lease trusts totaled $6.1 billion and $6.2 billion at June 30, 2008 and December 31, 2007. These amounts, which were recorded in loans and leases, represent the Corporation’s maximum loss exposure to these entities in the unlikely event that the leveraged lease investments become worthless. Debt issued by the leveraged lease trusts is nonrecourse to the Corporation. The Corporation has no liquidity exposure to these leveraged lease trusts.

 

21


Table of Contents

Other

Other consolidated VIEs at June 30, 2008 and December 31, 2007 consisted primarily of securitization vehicles, including an asset acquisition conduit that holds securities on the Corporation’s behalf and term securitization vehicles that did not meet QSPE status, as well as managed investment vehicles that invest in financial assets, primarily debt securities. Included within maximum exposure to loss of these VIEs was $4.6 billion and $7.4 billion of liquidity exposure to consolidated trusts that hold municipal bonds and $1.2 billion and $1.6 billion of liquidity exposure to the consolidated asset acquisition conduit at June 30, 2008 and December 31, 2007. The assets of these consolidated VIEs were recorded in trading account assets, AFS debt securities and other assets. Other unconsolidated VIEs at June 30, 2008 and December 31, 2007 consisted primarily of securitization vehicles, managed investment vehicles that invest in financial assets, primarily debt securities, and investments in affordable housing investment partnerships. Revenues associated with administration, asset management, liquidity, and other services were $2 million and $4 million for the three and six months ended June 30, 2008 compared to $3 million and $8 million for the same periods in 2007.

 

 

NOTE 10 – Goodwill and Intangible Assets

The following tables present goodwill and intangible assets at June 30, 2008 and December 31, 2007.

 

(Dollars in millions)    June 30
2008
   December 31
2007

Global Consumer and Small Business Banking

   $ 40,537    $ 40,340

Global Corporate and Investment Banking

     29,523      29,648

Global Wealth and Investment Management

     6,505      6,451

All Other

     1,195      1,091

Total goodwill

   $ 77,760    $ 77,530

 

The gross carrying values and accumulated amortization related to intangible assets at June 30, 2008 and December 31, 2007 are presented below:

 

     June 30, 2008    December 31, 2007
(Dollars in millions)    Gross Carrying
Value
   Accumulated
Amortization
   Gross Carrying
Value
   Accumulated
Amortization

Purchased credit card relationships

   $ 7,283    $ 2,352    $ 7,027    $ 1,970

Core deposit intangibles

     4,594      3,058      4,594      2,828

Affinity relationships

     1,679      497      1,681      406

Other intangibles

     2,996      1,042      3,050      852

Total intangible assets

   $ 16,552    $ 6,949    $ 16,352    $ 6,056

 

Amortization of intangibles expense was $447 million and $391 million for the three months ended June 30, 2008 and 2007 and $893 million and $780 million for the six months ended June 30, 2008 and 2007. The Corporation estimates that aggregate amortization expense is expected to be approximately $430 million for each of the remaining quarters of 2008. In addition, the Corporation estimates the aggregate amortization expense will be approximately $1.5 billion, $1.3 billion, $1.2 billion, $1.0 billion and $840 million for 2009 through 2013, respectively.

 

22


Table of Contents
  NOTE 11 – Commitments and Contingencies

In the normal course of business, the Corporation enters into a number of off-balance sheet commitments. These commitments expose the Corporation to varying degrees of credit and market risk and are subject to the same credit and market risk limitation reviews as those instruments recorded on the Corporation’s Consolidated Balance Sheet.

 

Credit Extension Commitments

The Corporation enters into commitments to extend credit such as loan commitments, SBLCs and commercial letters of credit to meet the financing needs of its customers. The unfunded legally binding lending commitments shown in the following table are net of amounts distributed (e.g., syndicated) to other financial institutions of $48.8 billion and $39.2 billion at June 30, 2008 and December 31, 2007. At June 30, 2008, the carrying amount of these commitments, excluding fair value adjustments, was $539 million, including deferred revenue of $32 million and a reserve for unfunded legally binding lending commitments of $507 million. At December 31, 2007, the comparable amounts were $550 million, $32 million and $518 million. The carrying amount of these commitments is recorded in accrued expenses and other liabilities. For information regarding the Corporation’s loan commitments accounted for at fair value, see Note 14 – Fair Value Disclosures to the Consolidated Financial Statements.

 

(Dollars in millions)    Expires in 1
year or less
  

Expires after 1

year through 3
years

   Expires after 3
years through
5 years
   Expires after
5 years
   Total

Credit extension commitments,

June 30, 2008

              

Loan commitments

   $ 163,093    $ 103,530    $ 95,797    $ 26,441    $ 388,861

Home equity lines of credit

     8,278      1,787      3,041      101,209      114,315

Standby letters of credit and financial guarantees

     33,989      20,309      9,631      9,860      73,789

Commercial letters of credit

     3,751      30      27      1,522      5,330

Legally binding commitments (1)

     209,111      125,656      108,496      139,032      582,295

Credit card lines

     885,022      28,787      -      -      913,809

Total credit extension commitments

   $ 1,094,133    $ 154,443    $ 108,496    $ 139,032    $ 1,496,104

Credit extension commitments,

December 31, 2007

              

Loan commitments

   $ 178,931    $ 92,153    $ 106,904    $ 27,902    $ 405,890

Home equity lines of credit

     8,482      1,828      2,758      107,055      120,123

Standby letters of credit and financial guarantees

     31,629      14,493      7,943      8,731      62,796

Commercial letters of credit

     3,753      50      33      717      4,553

Legally binding commitments (1)

     222,795      108,524      117,638      144,405      593,362

Credit card lines

     876,393      17,864      -      -      894,257

Total credit extension commitments

   $ 1,099,188    $ 126,388    $ 117,638    $ 144,405    $ 1,487,619

 

(1)

Includes commitments to VIEs disclosed in Note 9 – Variable Interest Entities to the Consolidated Financial Statements, including $47.8 billion and $47.3 billion to corporation-sponsored multi-seller conduits and $0 and $2.3 billion to CDOs at June 30, 2008 and December 31, 2007. Also includes commitments to SPEs that are not disclosed in Note 9 – Variable Interest Entities to the Consolidated Financial Statements because the Corporation does not hold a significant variable interest or because they are QSPEs, including $7.1 billion and $6.1 billion to municipal bond trusts and $1.2 billion and $1.7 billion to customer-sponsored conduits at June 30, 2008 and December 31, 2007.

 

Legally binding commitments to extend credit generally have specified rates and maturities. Certain of these commitments have adverse change clauses that help to protect the Corporation against deterioration in the borrowers’ ability to pay.

 

23


Table of Contents

The Corporation also facilitates bridge financing (high grade debt, high yield debt and equity) to fund acquisitions, recapitalizations and other short-term needs as well as provide syndicated financing for clients. These concentrations are managed in part through the Corporation’s established “originate to distribute” strategy. These client transactions are sometimes large and leveraged. They can also have a higher degree of risk as the Corporation is providing offers or commitments for various components of the clients’ capital structures, including lower-rated unsecured and subordinated debt tranches and/or equity. In many cases, these offers to finance will not be accepted. If accepted, these conditional commitments are often retired prior to or shortly following funding via the placement of securities, syndication or the client’s decision to terminate. Where the Corporation has a commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolios, and higher potential for loss, unless an orderly disposition of the exposure can be made. These commitments are not necessarily indicative of actual risk or funding requirements as the commitments may expire unused, the borrower may not be successful in completing the proposed transaction or may utilize multiple financing sources, including other investment and commercial banks, as well as accessing the general capital markets instead of drawing on the commitment. In addition, the Corporation may reduce its portion of the commitment through syndications to investors and/or lenders prior to funding. Therefore, these commitments are generally significantly greater than the amounts the Corporation will ultimately fund. Additionally, the borrower’s ability to draw on the commitment may be subject to there being no material adverse change in the borrower’s financial condition, among other factors. Commitments also generally contain certain flexible pricing features to adjust for changing market conditions prior to closing.

At June 30, 2008 and December 31, 2007, the Corporation’s share of the leveraged finance forward calendar was $4.1 billion and $12.2 billion. During the six months ended June 30, 2008, the Corporation had new transactions of $7.7 billion, syndications of $8.8 billion, closed but not yet syndicated of $3.9 billion, and had client terminations and other transactions of $3.1 billion related to the leveraged finance forward calendar. The Corporation also had unfunded real estate loan commitments of $717 million at June 30, 2008 compared to $2.2 billion at December 31, 2007 with the primary change resulting from $1.2 billion of transactions that were funded. Pre-market disruption exposures originated prior to September 30, 2007, included in the leveraged finance forward calendar, amounted to $599 million at June 30, 2008 compared to $10.7 billion at December 31, 2007. We have not originated new unfunded real estate loan commitments subsequent to September 30, 2007.

 

Other Commitments

Principal Investing and Other Equity Investments

At June 30, 2008 and December 31, 2007, the Corporation had unfunded equity investment commitments of approximately $1.9 billion and $2.6 billion. These commitments relate primarily to the Strategic Investments portfolio, as well as equity commitments included in the Corporation’s Principal Investing business, which is comprised of a diversified portfolio of investments in privately-held and publicly-traded companies at all stages of their life cycle from start-up to buyout. These investments are made either directly in a company or held through a fund and are accounted for at fair value. Bridge equity commitments provide equity bridge financing to facilitate clients’ investment activities. These conditional commitments are often retired prior to or shortly following funding via syndication or the client’s decision to terminate. Where the Corporation has a binding equity bridge commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolio and higher potential for loss, unless an orderly disposition of the exposure can be made. At June 30, 2008 the Corporation did not have any unfunded bridge equity commitments and had previously funded $1.2 billion of equity bridges which are considered held for investment. During the three months ended June 30, 2008, the Corporation recorded $184 million in losses related to these investments through equity investment income.

U.S. Government Guaranteed Charge Cards

At June 30, 2008 and December 31, 2007, the unfunded lending commitments related to charge cards (nonrevolving card lines) to individuals and government entities guaranteed by the U.S. Government in the amount of $9.2 billion and $9.9 billion were not included in credit card line commitments in the previous table. The outstanding balances related to these charge cards were $308 million and $193 million at June 30, 2008 and December 31, 2007.

 

24


Table of Contents

Loan Purchases

At June 30, 2008, the Corporation had no collateralized mortgage obligation loan purchase commitments related to the Corporation’s ALM activities. At December 31, 2007, the Corporation had net collateralized mortgage obligation loan purchase commitments related to the Corporation’s ALM activities of $752 million, all of which settled in the first quarter of 2008.

The Corporation entered into an agreement for the committed purchase of retail automotive loans over a five-year period, ending June 30, 2010. The Corporation purchased $5.0 billion of such loans under this agreement for the six months ended June 30, 2008. In 2007, the Corporation purchased $4.5 billion of such loans. Under the agreement, the Corporation is committed to purchase up to $10.0 billion in each of the agreement’s following two fiscal years. As of June 30, 2008, the Corporation was committed for additional purchases of up to $20.0 billion over the remaining term of the agreement. All loans purchased under this agreement are subject to a comprehensive set of credit criteria.

Operating Leases

The Corporation is a party to operating leases for certain of its premises and equipment. Commitments under these leases approximate $2.0 billion, $1.9 billion, $1.7 billion, $1.4 billion and $1.2 billion for 2008 through 2012, respectively, and $8.6 billion for all years thereafter.

Other Commitments

Beginning in the second half of 2007, the Corporation provided support to certain cash funds managed within GWIM. The funds for which the Corporation provided support typically invest in high quality, short-term securities with a portfolio weighted average maturity of 90 days or less, including a limited number of securities issued by SIVs. Due to market disruptions, certain SIV investments were downgraded by the rating agencies and experienced a decline in fair value. The Corporation entered into capital commitments which required the Corporation to provide cash to these funds in the event the net asset value per unit of a fund declined below certain thresholds. The capital commitments expire no later than the third quarter of 2010. At June 30, 2008 and December 31, 2007, the Corporation had gross (i.e., funded and unfunded) capital commitments to the funds of $760 million and $565 million. For the three and six months ended June 30, 2008, the Corporation incurred losses of $36 million and $163 million related to these capital commitments. At June 30, 2008 and December 31, 2007, the remaining loss exposure was $212 million and $183 million. Additionally, during the six months ended June 30, 2008, the Corporation purchased $994 million of certain investments from the funds and recorded losses of $93 million. The Corporation did not purchase any of these investments or record any losses during the three months ended June 30, 2008.

The Corporation may from time to time, but is under no obligation to, provide additional support to funds managed within GWIM. Future support, if any, may take the form of additional capital commitments to the funds or the purchase of assets from the funds.

The Corporation is not the primary beneficiary of the cash funds and does not consolidate the cash funds managed within GWIM because the subordinated support provided by the Corporation will not absorb a majority of the variability created by the assets of the funds. The cash funds had total assets under management of $163.4 billion and $189.5 billion at June 30, 2008 and December 31, 2007.

 

Other Guarantees

Written Put Options

At June 30, 2008 and December 31, 2007, the Corporation provided liquidity support in the form of written put options on $1.1 billion and $10.0 billion of commercial paper issued by CDOs, including $3.2 billion issued by a consolidated CDO and $6.8 billion issued by unconsolidated CDOs at December 31, 2007. These agreements have various maturities ranging from two to five years. For more information regarding written put options, see Note 9 – Variable Interest Entities to the Consolidated Financial Statements.

 

25


Table of Contents

Merchant Services

The Corporation provides credit and debit card processing services to various merchants by processing credit and debit card transactions on their behalf. In connection with these services, a liability may arise in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder’s favor and the merchant defaults upon its obligation to reimburse the cardholder. A cardholder, through its issuing bank, generally has until the later of up to six months after the date a transaction is processed or the delivery of the product or service to present a chargeback to the Corporation as the merchant processor. If the Corporation is unable to collect this amount from the merchant, it bears the loss for the amount paid to the cardholder. For the three months ended June 30, 2008 and 2007, the Corporation processed $95.1 billion and $91.5 billion of transactions and recorded losses as a result of these chargebacks of $5 million and $4 million. For the six months ended June 30, 2008 and 2007, the Corporation processed $183.4 billion and $174.3 billion of transactions and recorded losses as a result of these chargebacks of $10 million and $8 million.

At June 30, 2008 and December 31, 2007, the Corporation held as collateral $23 million and $19 million of merchant escrow deposits which the Corporation has the right to offset against amounts due from the individual merchants. The Corporation also has the right to offset any payments with cash flows otherwise due to the merchant. Accordingly, the Corporation believes that the maximum potential exposure is not representative of the actual potential loss exposure. The Corporation believes the maximum potential exposure for chargebacks would not exceed the total amount of merchant transactions processed through Visa and MasterCard for the last six months, which represents the claim period for the cardholder, plus any outstanding delayed-delivery transactions. As of June 30, 2008 and December 31, 2007, the maximum potential exposure totaled approximately $146.3 billion and $151.2 billion.

Other Guarantees

For additional information on other guarantees, see Note 13 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K. For additional information on recourse obligations related to residential mortgage loans sold and other guarantees related to securitizations, see Note 8 – Securitizations to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

Litigation and Regulatory Matters

The following supplements the disclosure in Note 13 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K and in the Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2008.

Adelphia Communications Corporation

On June 17, 2008, the U.S. District Court for the Southern District of New York entered an order dismissing 25 claims from the lawsuit, including the majority of the fraudulent transfer claims, the preference claims, and the equitable subordination and equitable disallowance claims. The primary claims remaining against Bank of America, N.A., Banc of America Securities, LLC (BAS), Fleet National Bank, and Fleet Securities, Inc. include fraud, aiding and abetting breach of fiduciary duty and aiding and abetting fraud. Plaintiffs have indicated they intend to appeal the court’s decision.

 

26


Table of Contents

Auction Rate Securities Litigation and Investigations

Four purported class actions have been filed against Bank of America Corporation, Banc of America Investment Services, Inc. (BAI) and Banc of America Securities LLC (BAS) (collectively “Bank of America”), all of which allege, among other things, that Bank of America violated of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 thereunder in connection with the sale of auction rate securities (ARS). Bondar v. Bank of America Corporation was filed in the United States District Court for the Northern District of California on May 22, 2008. Bearman v. Bank of America Corporation was filed in the United States District Court for the Southern District of California on June 23, 2008. Cattell v. Bank of America Corporation was filed in the United States District Court for the Southern District of Illinois on July 13, 2008. Ben-Tal v. Bank of America Corporation was filed in the United States District Court for the Central District of California on July 21, 2008. The four putative class actions all purport to assert claims on behalf of purchasers of auction rate securities between May 2003 and February 2008 and contain substantively similar allegations regarding Bank of America’s sales and marketing practices in connection with ARS. A related individual federal action as well as several related Financial Industry Regulatory Authority (FINRA) arbitrations have also been filed. The actions seek damages, attorneys’ fees, and rescission. BAI and BAS have also received subpoenas and requests for information from various state and federal governmental agencies regarding auction rate securities and are cooperating fully with those requests.

Countrywide Consolidated Securities Litigation

Prior to its July 1, 2008 merger with Red Oak Merger Subsidiary, a wholly-owned subsidiary of the Corporation, Countrywide Financial Corporation (CFC), had been named as a defendant in a consolidated putative class action entitled In re Countrywide Financial Corp. Securities Litigation filed in the U.S. District Court for the Central District of California by certain New York state and municipal pension funds on behalf of purchasers of CFC common stock and other securities. Other defendants include certain of CFC’s current and former officers, directors, and public auditors and various underwriting firms (including BAS) that underwrote certain public offerings of CFC debt or other securities. The consolidated complaint alleges, among other things, that CFC made misstatements in certain SEC filings as well as in registration statements and prospectuses filed in connection with such public offerings, including misstatements concerning its financial results during the alleged relevant period and the nature and quality of its loan underwriting practices. Plaintiffs assert claims against CFC for violation of the antifraud provisions of the Exchange Act and against BAS and the other underwriter defendants under Sections 11 and 12 of the Securities Act of 1933. This action seeks unspecified compensatory damages, among other remedies. Defendants have filed a motion to dismiss the consolidated complaint.

CFC has also responded to subpoenas from the SEC, which has advised CFC that it is conducting a formal investigation. Beginning in March 2008, certain news media reported that numerous industry participants, including CFC, were subject to an investigation by the Federal Bureau of Investigation (FBI) in connection with mortgage business practices.

Countrywide State and Local Enforcement Actions

Certain state and local government officials have filed proceedings against CFC and/or various of CFC’s wholly-owned subsidiaries, including lawsuits brought by the state attorneys general of California, Florida, Illinois, and Connecticut in their respective state courts. These lawsuits allege, among other things, that CFC and/or its subsidiaries violated state consumer protection laws by engaging in deceptive marketing practices designed to increase the volume of loans it originated and then sold into the secondary market. These lawsuits seek, among other remedies, restitution, other monetary relief, penalties and, in the Illinois action, rescission or repurchase of mortgage loans made to Illinois consumers. In addition, the Director of the Washington State Department of Financial Institutions has commenced an administrative proceeding against a CFC wholly-owned subsidiary alleging, among other things, that such subsidiary did not provide borrowers with certain required disclosures and that the loan products made available to Washington borrowers of protected races or ethnicities were less favorable than those made available to other, similarly situated borrowers. This proceeding seeks, among other things, a monetary fine and an order barring the CFC subsidiary from making consumer loans in the state of Washington for five years.

 

27


Table of Contents

Interchange Antitrust Litigation and Visa-Related Litigation

On May 8, 2008, plaintiffs filed a motion for class certification, to which the defendants have not yet responded. On March 19, 2008, Visa Inc. completed its initial public offering (Visa IPO). Visa Inc. has stated that a portion of the proceeds from the Visa IPO is being used to fund liabilities arising from the Visa-Related Litigation.

IPO Underwriting Fee Litigation

On May 23, 2008, the court entered Stipulations and Orders of Dismissal in In re Public Offering Fee Antitrust Litigation and in In re Plaintiff Initial Public Offering Fee Antitrust Litigation. These cases are concluded.

Municipal Derivatives Matters

Beginning in April 2008, the Corporation and Bank of America, N.A. received subpoenas, interrogatories and/or civil investigative demands from the attorneys general of a number of states requesting documents and information regarding municipal derivatives transactions from 1992 through the present. The Corporation and Bank of America, N.A. are cooperating with the state attorneys general.

Pension Plan Matters

IRS Audit

In May 2008, the Corporation and the Internal Revenue Service (IRS) entered into a closing agreement resolving all matters relating to an audit by the IRS of the 1998 and 1999 tax returns of The Bank of America Pension Plan and The Bank of America 401(k) Plan. The audit included a review of voluntary transfers by participants of 401(k) Plan accounts to The Bank of America Pension Plan. In connection with the agreement, the Bank of America Pension Plan will transfer certain assets and liabilities associated with the transferred accounts to a defined contribution plan.

 

 

NOTE 12 – Shareholders’ Equity and Earnings Per Common Share

 

Common Stock

The Corporation may repurchase shares, from time to time, in the open market or in private transactions through the Corporation’s approved repurchase program. For the six months ended June 30, 2008, the Corporation did not repurchase shares of common stock and issued 15.1 million shares under employee stock plans.

In July 2008, the Board declared a quarterly cash dividend of $0.64 per common share payable on September 26, 2008 to common shareholders of record on September 5, 2008. In April 2008, the Board declared a quarterly cash dividend of $0.64 per common share which was paid on June 27, 2008 to shareholders of record on June 6, 2008. In January 2008, the Board declared a first quarter cash dividend of $0.64 per common share which was paid on March 28, 2008 to shareholders of record on March 7, 2008.

 

28


Table of Contents
Preferred Stock

During the second quarter of 2008, the Corporation declared aggregate dividends on preferred stock of $186 million. During the first quarter of 2008, the Corporation declared aggregate dividends on preferred stock of $190 million.

In May and June 2008, the Corporation issued 117 thousand shares of Bank of America Corporation 8.20% Non-Cumulative Preferred Stock, Series H (Series H Preferred Stock) with a par value of $0.01 per share for $2.9 billion. Ownership is held in the form of depositary shares, each representing a 1/1,000th interest in a share of Series H Preferred Stock, paying a quarterly cash dividend on the liquidation preference of $25,000 per share of Series H Preferred Stock at an annual rate of 8.20 percent. On any dividend date on or after May 1, 2013, the Corporation may redeem Series H Preferred Stock, in whole or in part, at its option, at $25,000 per share, plus declared and unpaid dividends. The Series H Preferred Stock is not convertible.

In April 2008, the Corporation issued 160 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series M (Series M Preferred Stock) with a par value of $0.01 per share for $4.0 billion. The fixed rate is 8.125 percent through May 14, 2018 and then adjusts to three-month LIBOR plus 364 basis points (bps) thereafter. Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of Series M Preferred Stock, paying a semiannual cash dividend through May 14, 2018 then adjusts to a quarterly cash dividend, on the liquidation preference of $25,000 per share of Series M Preferred Stock. On any dividend date on or after May 15, 2018, the Corporation may redeem the Series M Preferred Stock, in whole or in part, at its option, at $25,000 per share, plus declared and unpaid dividends. The Series M Preferred Stock is not convertible.

In January 2008, the Corporation issued 240 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K (Series K Preferred Stock) with a par value of $0.01 per share for $6.0 billion. The fixed rate is 8.00 percent through January 29, 2018 and then adjusts to three-month LIBOR plus 363 bps thereafter. Ownership is held in the form of depositary shares, each representing a 1/25th interest in a share of Series K Preferred Stock, paying a semiannual cash dividend through January 29, 2018 then adjusts to a quarterly cash dividend, on the liquidation preference of $25,000 per share of Series K Preferred Stock. On any dividend date on or after January 30, 2018, the Corporation may redeem the Series K Preferred Stock, in whole or in part, at its option, at $25,000 per share, plus declared and unpaid dividends. The Series K Preferred Stock is not convertible.

Also in January 2008, the Corporation issued 6.9 million shares of Bank of America Corporation 7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L (Series L Preferred Stock) with a par value of $0.01 per share for $6.9 billion, paying a quarterly cash dividend on the liquidation preference of $1,000 per share of Series L Preferred Stock at an annual rate of 7.25 percent. Each share of the Series L Preferred Stock may be converted at any time, at the option of the holder, into 20 shares of the Corporation’s common stock plus cash in lieu of fractional shares. On or after January 30, 2013, the Corporation may cause some or all of the Series L Preferred Stock, at its option, at any time or from time to time, to be converted into shares of common stock at the then-applicable conversion rate if, for 20 trading days during any period of 30 consecutive trading days, the closing price of common stock exceeds 130 percent of the then-applicable conversion price of the Series L Preferred Stock. If the Corporation exercises its right to cause the automatic conversion of Series L Preferred Stock on January 30, 2013, it will still pay any accrued dividends payable on January 30, 2013 to the applicable holders of record.

The shares of the series of preferred stock discussed above are not subject to the operation of a sinking fund and have no participation rights. The holders of these series have no general voting rights. If any dividend payable on these series is in arrears for three or more semiannual or six or more quarterly dividend periods, as applicable (whether consecutive or not), the holders of these series and any other class or series of preferred stock ranking equally as to payment of dividends and upon which equivalent voting rights have been conferred and are exercisable (voting as a single class) will be entitled to vote for the election of two additional directors. These voting rights terminate when the Corporation has paid in full dividends on these series for at least two semiannual or four quarterly dividend periods, as applicable, following the dividend arrearage.

 

29


Table of Contents
Accumulated OCI

The following table presents the changes in accumulated OCI for the six months ended June 30, 2008 and 2007, net-of-tax.

 

(Dollars in millions)    Securities (1)     Derivatives (2)    

Employee

Benefit Plans

   

Foreign

Currency

   Total  

Balance, December 31, 2007

   $ 6,536     $ (4,402 )   $ (1,301 )   $ 296    $ 1,129  

Net change in fair value recorded in accumulated OCI

     (3,491 )     (359 )     -       62      (3,788 )

Net realized losses reclassified into earnings (3)

     389       383       23       -      795  

Balance, June 30, 2008

   $ 3,434     $ (4,378 )   $ (1,278 )   $ 358    $ (1,864 )

Balance, December 31, 2006

   $ (2,733 )   $ (3,697 )   $ (1,428 )   $ 147    $ (7,711 )

Net change in fair value recorded in accumulated OCI

     (2,561 )     197       -       90      (2,274 )

Net realized (gains) losses reclassified into earnings (3)

     (262 )     219       58       13      28  

Balance, June 30, 2007

   $ (5,556 )   $ (3,281 )   $ (1,370 )   $ 250    $ (9,957 )

 

(1)

For the six months ended June 30, 2008 and 2007, the Corporation reclassified net realized (gains) losses into earnings on the sale and other-than-temporary impairments of AFS debt securities of $457 million and $(41) million, net-of-tax, and net realized (gains) on the sales and other-than-temporary impairments of AFS marketable equity securities of $(68) million and $(221) million, net-of-tax.

 

(2)

The amounts included in accumulated OCI for terminated interest rate derivative contracts were losses of $4.0 billion and $3.3 billion, net-of-tax, at June 30, 2008 and 2007.

 

(3)

Included in this line item are amounts related to derivatives used in cash flow hedge relationships. These amounts are reclassified into earnings in the same period or periods during which the hedged forecasted transactions affect earnings. This line item also includes (gains) losses on AFS debt and marketable equity securities and impairment charges. These amounts are reclassified into earnings upon sale of the related security or when the other-than-temporary impairment charge is recognized.

 

Earnings per Common Share

Earnings per common share is computed by dividing net income available to common shareholders by the weighted average common shares issued and outstanding. For diluted earnings per common share, net income available to common shareholders can be affected by the conversion of the registrant’s convertible preferred stock. Where the effect of this conversion would have been dilutive, net income available to common shareholders is adjusted by the associated preferred dividends. This adjusted net income is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options outstanding, restricted stock, restricted stock units and the dilution resulting from the conversion of the registrant’s convertible preferred stock, if applicable. The effects of convertible preferred stock, restricted stock, restricted stock units and stock options are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive.

 

30


Table of Contents

The calculation of earnings per common share and diluted earnings per common share for the three and six months ended June 30, 2008 and 2007 is presented below.

 

     Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions, except per share information; shares in thousands)            2008                     2007                     2008                     2007          

Earnings per common share

        

Net income

   $ 3,410     $ 5,761     $ 4,620     $ 11,016  

Preferred stock dividends

     (186 )     (40 )     (376 )     (86 )

Net income available to common shareholders

   $ 3,224     $ 5,721     $ 4,244     $ 10,930  

Average common shares issued and outstanding

     4,435,719       4,419,246       4,431,870       4,426,046  

Earnings per common share

   $ 0.73     $ 1.29     $ 0.96     $ 2.47  

Diluted earnings per common share

        

Net income available to common shareholders

   $ 3,224     $ 5,721     $ 4,244     $ 10,930  

Average common shares issued and outstanding

     4,435,719       4,419,246       4,431,870       4,426,046  

Dilutive potential common shares (1, 2)

     21,474       57,553       28,763       61,178  

Total diluted average common shares issued and outstanding

     4,457,193       4,476,799       4,460,633       4,487,224  

Diluted earnings per common share

   $ 0.72     $ 1.28     $ 0.95     $ 2.44  

 

(1)

For the three and six months ended June 30, 2008, average options to purchase 177 million and 140 million shares were outstanding but not included in the computation of earnings per common share because they were antidilutive. For the three and six months ended June 30, 2007, average options to purchase 34 million and 24 million shares were outstanding but not included in the computation of earnings per common share because they were antidilutive. For the three and six months ended June 30, 2008, 138 million and 117 million average dilutive potential common shares associated with the convertible Series L Preferred Stock issued in January of 2008 were excluded from the diluted share count because the result would have been antidilutive under the “if-converted” method.

 

(2)

Includes incremental shares from restricted stock units, restricted stock shares and stock options.

 

31


Table of Contents
NOTE 13 – Pension and Postretirement Plans

The Corporation sponsors noncontributory trusteed qualified pension plans that cover substantially all officers and employees, a number of noncontributory nonqualified pension plans, and postretirement health and life plans. The Bank of America Pension Plan (the Pension Plan) allows participants to select from various earnings measures, which are based on the returns of certain funds or common stock of the Corporation. The participant-selected earnings measures determine the earnings rate on the individual participant account balances in the Pension Plan. A detailed discussion of these plans is presented in Note 16 – Employee Benefit Plans to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

Net periodic benefit cost (income) for the three and six months ended June 30, 2008 and 2007 included the following components:

 

     Three Months Ended June 30  
     Qualified Pension Plans     Nonqualified Pension Plans    

Postretirement Health and

Life Plans

 
(Dollars in millions)    2008     2007     2008     2007     2008     2007  

Components of net periodic benefit cost (income)

            

Service cost

   $ 69     $ 65     $ 1     $ 1     $ 3     $ 4  

Interest cost

     201       180       19       16       20       19  

Expected return on plan assets

     (355 )     (312 )     -       -       (3 )     (1 )

Amortization of transition obligation

     -       -       -       -       8       8  

Amortization of prior service cost (credits)

     5       12       (2 )     (2 )     -       -  

Recognized net actuarial loss (gain)

     22       43       4       4       (28 )     (25 )

Recognized loss due to settlements and curtailments

     -       -       -       13       -       -  

Net periodic benefit cost (income)

   $ (58 )   $ (12 )   $ 22     $ 32     $ -     $ 5  
     Six Months Ended June 30  
     Qualified Pension Plans     Nonqualified Pension Plans    

Postretirement Health and

Life Plans

 
(Dollars in millions)    2008     2007     2008     2007     2008     2007  

Components of net periodic benefit cost (income)

            

Service cost

   $ 157     $ 151     $ 3     $ 4     $ 8     $ 7  

Interest cost

     411       360       38       34       43       41  

Expected return on plan assets

     (716 )     (628 )     -       -       (6 )     (3 )

Amortization of transition obligation

     -       -       -       -       16       16  

Amortization of prior service cost (credits)

     17       24       (4 )     (4 )     -       -  

Recognized net actuarial loss (gain)

     38       76       7       9       (36 )     (31 )

Recognized loss due to settlements and curtailments

     -       -       -       13       -       -  

Net periodic benefit cost (income)

   $ (93 )   $ (17 )   $ 44     $ 56     $ 25     $ 30  

During 2008, the Corporation expects to contribute $124 million and $101 million to its nonqualified pension plans and postretirement health and life plans. For the six months ended June 30, 2008, the Corporation contributed $78 million and $51 million to these plans. The Corporation does not expect to contribute to its qualified pension plans during 2008.

 

32


Table of Contents
Note 14 – Fair Value Disclosures

 

Fair Value Option

Corporate Loans and Loan Commitments

The Corporation accounts for certain large corporate loans and loan commitments which exceeded the Corporation’s single name credit risk concentration guidelines at fair value in accordance with SFAS 159. Lending commitments, both funded and unfunded, are actively managed and monitored, and, as appropriate, credit risk for these lending relationships may be mitigated through the use of credit derivatives, with the Corporation’s credit view and market perspectives determining the size and timing of the hedging activity. These credit derivatives do not meet the requirements for hedge accounting under SFAS 133 and are therefore carried at fair value with changes in fair value recorded in other income. SFAS 159 allows the Corporation to account for these loans and loan commitments at fair value, which is more consistent with the manner in which they are managed. In addition, accounting for these loans and loan commitments at fair value reduces the accounting asymmetry that would otherwise result from carrying the loans at historical cost and the credit derivatives at fair value.

At June 30, 2008 and December 31, 2007, funded loans that the Corporation fair values had an aggregate fair value of $5.01 billion and $4.59 billion recorded in loans and leases and an aggregate outstanding principal balance of $5.31 billion and $4.82 billion. At June 30, 2008 and December 31, 2007, unfunded loan commitments that the Corporation fair values had an aggregate fair value of $723 million and $660 million recorded in accrued expenses and other liabilities and an aggregate committed exposure of $18.7 billion and $20.9 billion. Interest income on these loans and commitment fees on these loan commitments are recorded in interest and fees on loans and leases. At June 30, 2008, $81 million of these loans were 90 days or more past due and still accruing interest (with an aggregate outstanding principal balance of $83 million), while none of these loans have been placed on nonaccrual status. At December 31, 2007, none of these loans were 90 days or more past due and still accruing interest or had been placed on nonaccrual status. Net gains (losses) resulting from changes in fair value of these loans and loan commitments of $234 million and $(13) million were recorded in other income during the three months ended June 30, 2008 and 2007 while net losses of $127 million and $40 million were recorded during the six months ended June 30, 2008 and 2007. These gains and losses were primarily attributable to changes in instrument-specific credit risk. These changes in fair value were predominately offset by hedging activities.

Loans Held-for-Sale

The Corporation also accounts for certain LHFS at fair value. Using fair value allows a better offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting under SFAS 133. The Corporation does not fair value other LHFS primarily because these loans are floating rate loans that are not economically hedged using derivative instruments. Fair values for LHFS are based on quoted market prices, where available, or are determined by discounting estimated cash flows using interest rates approximating the Corporation’s current origination rates for similar loans and adjusted to reflect the inherent credit risk. At June 30, 2008 and December 31, 2007, residential mortgage loans, commercial mortgage loans, and other LHFS that the Corporation fair values had an aggregate fair value of $9.03 billion and $15.77 billion and an aggregate outstanding principal balance of $9.73 billion and $16.72 billion and were recorded in other assets. Interest income on these loans is recorded in other interest income. Net gains (losses) resulting from changes in fair value of these loans during the three months ended June 30, 2008 and 2007, including realized gains (losses) on sale, of $102 million and $3 million were recorded in mortgage banking income, $114 million and $(237) million were recorded in trading account profits (losses), and $27 million and $(15) million were recorded in other income. Approximately $13 million of losses were attributable to instrument-specific credit risk during the three months ended June 30, 2008. During the six months ended June 30, 2008 and 2007 net gains (losses), including realized gains (losses) on sale, of $117 million and $59 million were recorded in mortgage banking income, $(497) million and $(244) million were recorded in trading account profits (losses), and $(18) million and $(10) million were recorded in other income. Approximately $50 million of losses were attributable to instrument-specific credit risk during the six months ended June 30, 2008. These changes in fair value were predominately offset by hedging activities.

 

33


Table of Contents

Structured Reverse Repurchase Agreements

The Corporation fair values certain structured reverse repurchase agreements which are hedged with derivatives. Using fair value allows the Corporation to reduce volatility in earnings without the burden of complying with the requirements of hedge accounting under SFAS 133. At June 30, 2008 and December 31, 2007, these instruments had an aggregate fair value of $2.64 billion and $2.58 billion and a principal balance of $2.64 billion and $2.54 billion recorded in federal funds sold and securities purchased under agreements to resell. Interest earned on these instruments continues to be recorded in interest income. Net gains (losses) resulting from changes in fair value of these instruments of $(10) million and $6 million were recorded in other income for the three months ended June 30, 2008 and 2007, while gains (losses) of $(7) million and $8 million were recorded for the six months ended June 30, 2008 and 2007. The Corporation does not fair value other financial instruments within the same balance sheet category because they were not economically hedged using derivatives.

Long-term Deposits

The Corporation fair values certain long-term fixed rate deposits which are economically hedged with derivatives. At June 30, 2008 and December 31, 2007, these instruments had an aggregate fair value of $1.91 billion and $2.00 billion and a principal balance of $1.88 billion and $1.99 billion recorded in interest-bearing deposits. Interest paid on these instruments continues to be recorded in interest expense. Net gains resulting from changes in fair value of these instruments of $33 million and $22 million were recorded in other income for the three months ended June 30, 2008 and 2007 while net gains (losses) of $(21) million and $21 million were recorded for the six months ended June 30, 2008 and 2007. Using fair value allows the Corporation to reduce the accounting volatility that would otherwise result from the accounting asymmetry created by accounting for the financial instruments at historical cost and the economic hedges at fair value. The Corporation does not fair value other financial instruments within the same balance sheet category because they were not economically hedged using derivatives.

 

Fair Value Measurement

SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Corporation determines the fair values of its financial instruments based on the fair value hierarchy established in SFAS 157 which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. The Corporation carries certain corporate loans and loan commitments, LHFS, structured reverse repurchase agreements, and long-term deposits at fair value in accordance with SFAS 159. The Corporation also carries at fair value trading account assets and liabilities, derivative assets and liabilities, AFS debt securities, mortgage servicing rights (MSRs), and certain other assets. A detailed discussion on how the Corporation measures fair value is presented in Note 1 - Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

Level 1, 2 and 3 Valuation Techniques

Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

The Corporation also uses market indices for direct inputs to certain models, where the cash settlement is directly linked to appreciation or depreciation of that particular index (primarily in the context of structured credit products). In those cases, no material adjustments are made off of the index-based values. In other cases, market indices are also used as inputs to valuation, but are adjusted for trade specific factors such as rating, credit quality, vintage and other factors.

 

34


Table of Contents

Corporate Loans and Loan Commitments

The fair values of loans and loan commitments are based on market prices, where available, or discounted cash flows using market-based credit spreads of comparable debt instruments or credit derivatives of the specific borrower or comparable borrowers. Results of discounted cash flow calculations may be adjusted, as appropriate, to reflect other market conditions or the perceived credit risk of the borrower.

Structured Reverse Repurchase Agreements and Long-term Deposits

The fair values of structured reverse repurchase agreements and long-term deposits are determined using quantitative models, including discounted cash flow models, that require the use of multiple market inputs including interest rates and spreads to generate continuous yield or pricing curves and volatility factors, which are used to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Trading Account Assets and Liabilities and Available-for-Sale Debt Securities

The fair values of trading account assets and liabilities are primarily based on actively traded markets where prices are based on either direct market quotes or observed transactions. The fair values of AFS debt securities are generally based on quoted market prices or market prices for similar assets. Liquidity is a significant factor in the determination of the fair values of trading account assets or liabilities and AFS debt securities. Market price quotes may not be readily available for some positions, or positions within a market sector where trading activity has slowed significantly or ceased such as certain CDO positions and other ABS. Some of these instruments are valued using a net asset value approach, which considers the value of the underlying securities. Underlying assets are valued using external pricing services, where available, or matrix pricing based on the vintages and ratings. Situations of illiquidity generally are triggered by the market’s perception of credit uncertainty regarding a single company or a specific market sector. In these instances, fair value is determined based on limited available market information and other factors, principally from reviewing the issuer’s financial statements and changes in credit ratings made by one or more rating agencies.

Derivative Assets and Liabilities

The fair values of derivative assets and liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market inputs including interest rates, prices, and indices to generate continuous yield or pricing curves and volatility factors, which are used to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. Estimation risk is greater for derivative asset and liability positions that are either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable, in which case, quantitative-based extrapolations of rate, price or index scenarios are used in determining fair values. The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality and other deal specific factors, where appropriate.

Mortgage Servicing Rights

The fair values of MSRs are determined using models which depend on estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option adjusted spread levels. For more information on MSRs, see Note 15 - Mortgage Servicing Rights to the Consolidated Financial Statements.

Other Assets

The Corporation fair values certain other assets including certain LHFS, AFS equity securities and certain retained residual interests in securitization vehicles. The fair values of LHFS are based on quoted market prices, where available, or are determined by discounting estimated cash flows using interest rates approximating the Corporation’s current origination rates for similar loans adjusted to reflect the inherent credit risk. The fair values of AFS equity securities are generally based on quoted market prices or market prices for similar assets. However, non-public investments are initially valued at transaction price and subsequently adjusted when evidence is available to support such adjustments. Retained residual interests in securitization vehicles are based on certain observable inputs such as interest rates and credit spreads, as well as unobservable inputs such as estimated net charge-off and payment rates.

 

35


Table of Contents

Assets and liabilities measured at fair value on a recurring basis, including financial instruments that the Corporation accounts for at fair value in accordance with SFAS 159, are summarized below:

 

     June 30, 2008
     Fair Value Measurements Using     
(Dollars in millions)    Level 1    Level 2    Level 3    Netting
Adjustments (1)
   

Assets/Liabilities

at Fair Value

Assets

             

Federal funds sold and securities purchased under agreements to resell

   $ -    $ 2,644    $ -    $ -     $ 2,644

Trading account assets

     39,049      123,142      5,646      -       167,837

Derivative assets

     1,486      545,213      10,269      (514,929 )     42,039

Available-for-sale debt securities

     2,560      237,707      8,324      -       248,591

Loans and leases (2)

     -      -      5,014      -       5,014

Mortgage servicing rights

     -      -      4,250      -       4,250

Other assets (3)

     24,061      8,454      6,024      -       38,539

Total assets

   $ 67,156    $ 917,160    $ 39,527    $ (514,929 )   $ 508,914

Liabilities

             

Interest-bearing deposits in domestic offices

   $ -    $ 1,912    $ -    $ -     $ 1,912

Trading account liabilities

     51,500      19,306      -      -       70,806

Derivative liabilities

     1,250      519,410      8,952      (508,517 )     21,095

Accrued expenses and other liabilities

     -      -      723      -       723

Total liabilities

   $ 52,750    $ 540,628    $ 9,675    $ (508,517 )   $ 94,536
     December 31, 2007

Assets

             

Federal funds sold and securities purchased under agreements to resell

   $ -    $ 2,578    $ -    $ -     $ 2,578

Trading account assets

     42,986      115,051      4,027      -       162,064

Derivative assets

     516      442,471      8,972      (417,297 )     34,662

Available-for-sale debt securities

     2,089      205,734      5,507      -       213,330

Loans and leases (2)

     -      -      4,590      -       4,590

Mortgage servicing rights

     -      -      3,053      -       3,053

Other assets (3)

     19,796      15,971      5,321      -       41,088

Total assets

   $ 65,387    $ 781,805    $ 31,470    $ (417,297 )   $ 461,365

Liabilities

             

Interest-bearing deposits in domestic offices

   $ -    $ 2,000    $ -    $ -     $ 2,000

Trading account liabilities

     57,331      20,011      -      -       77,342

Derivative liabilities

     534      426,223      10,175      (414,509 )     22,423

Accrued expenses and other liabilities

     -      -      660      -       660

Total liabilities

   $ 57,865    $ 448,234    $ 10,835    $ (414,509 )   $ 102,425

 

(1)

Amounts represent the impact of legally enforceable master netting agreements that allow the Corporation to settle positive and negative positions and also cash collateral held or placed with the same counterparties.

 

(2)

Loans and leases at June 30, 2008 and December 31, 2007 included $22.8 billion and $22.6 billion of leases that were not eligible for the fair value option as leases are specifically excluded from fair value option election in accordance with SFAS 159.

 

(3)

Other assets include equity investments held by Principal Investing, AFS equity securities and certain retained residual interests in securitization vehicles, including interest-only strips. Certain LHFS are also accounted for at fair value in accordance with SFAS 159. Substantially all of other assets are eligible for, and the Corporation has not chosen to, elect fair value accounting at June 30, 2008 and December 31, 2007.

 

36


Table of Contents

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and six months ended June 30, 2008 and 2007, including realized and unrealized gains (losses) included in earnings and OCI.

 

Level 3 - Fair Value Measurements

 

(Dollars in millions)

   Three Months Ended June 30, 2008  
     Net
Derivatives (1)
    Trading
Account
Assets
   

Available-

for-Sale

Debt

Securities

   

Loans

and
Leases (2)

   

Mortgage

Servicing

Rights

    Other
Assets (3)
   

Accrued

Expenses

and Other
Liabilities (2)

 

Balance, March 31, 2008

   $ 316     $ 5,522     $ 9,658     $ 5,057     $ 3,163     $ 5,496     $ (903 )

Included in earnings

     (801 )     (211 )     (310 )     55       635       121       180  

Included in other comprehensive income

     -       -       78       -       -       -       -  

Purchases, issuances, and settlements

     1,949       (227 )     (2,263 )     (98 )     452       (741 )     -  

Transfers in to (out of) Level 3

     (147 )     562       1,161       -       -       1,148       -  

Balance, June 30, 2008

   $ 1,317     $ 5,646     $ 8,324     $ 5,014     $ 4,250     $ 6,024     $ (723 )
     Three Months Ended June 30, 2007  

Balance, March 31, 2007

   $ 608     $ 269     $ 1,072     $ 3,859     $ 2,963     $ 5,867     $ (377 )

Included in earnings

     (519 )     3       -       -       418       1,211       (14 )

Included in other comprehensive income

     -       -       -       -       -       (12 )     -  

Purchases, issuances, and settlements

     (351 )     6       (70 )     (253 )     (112 )     (747 )     -  

Transfers in to (out of) Level 3

     (1,039 )     11       231       -       -       351       -  

Balance, June 30, 2007

   $ (1,301 )   $ 289     $ 1,233     $ 3,606     $ 3,269     $ 6,670     $ (391 )
     Six Months Ended June 30, 2008  

Balance, January 1, 2008

   $ (1,203 )   $ 4,027     $ 5,507     $ 4,590     $ 3,053     $ 5,321     $ (660 )

Included in earnings

     (311 )     (771 )     (799 )     (70 )     588       544       (63 )

Included in other comprehensive income

     -       -       (504 )     -       -       -       -  

Purchases, issuances, and settlements

     2,473       (795 )     (1,011 )     494       609       (865 )     -  

Transfers in to Level 3

     358       3,185       5,131       -       -       1,024       -  

Balance, June 30, 2008

   $ 1,317     $ 5,646     $ 8,324     $ 5,014     $ 4,250     $ 6,024     $ (723 )
     Six Months Ended June 30, 2007  

Balance, January 1, 2007

   $ 788     $ 303     $ 1,133     $ 3,947     $ 2,869     $ 6,605     $ (349 )

Included in earnings

     (583 )     (27 )     -       1       539       1,941       (42 )

Included in other comprehensive income

     -       -       4       -       -       (63 )     -  

Purchases, issuances, and settlements

     (459 )     2       (135 )     (342 )     (139 )     (2,150 )     -  

Transfers in to (out of) Level 3

     (1,047 )     11       231       -       -       337       -  

Balance, June 30, 2007

   $ (1,301 )   $ 289     $ 1,233     $ 3,606     $ 3,269     $ 6,670     $ (391 )

 

(1)

Net derivatives at June 30, 2008 and 2007 included derivative assets of $10.27 billion and $7.58 billion and derivative liabilities of $8.95 billion and $8.88 billion.

 

(2)

Amounts represent items which are accounted for at fair value in accordance with SFAS 159 including commercial loan commitments recorded in accrued expenses and other liabilities.

 

(3)

Other assets include equity investments held by Principal Investing and certain retained interests in securitization vehicles, including interest-only strips. Certain portfolios of LHFS are also accounted for at fair value in accordance with SFAS 159.

 

37


Table of Contents

The table below summarizes gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recorded in earnings for Level 3 assets and liabilities during the three and six months ended June 30, 2008 and 2007. These amounts include those gains and losses generated by loans, LHFS and loan commitments which are accounted for at fair value in accordance with SFAS 159.

 

Level 3 - Total Realized and Unrealized Gains (Losses) Included in Earnings

 

(Dollars in millions)      Three Months Ended June 30, 2008  
     

Net

Derivatives

   

Trading

Account

Assets

   

Available-

for-Sale Debt

Securities

   

Loans

and

Leases (1)

   

Mortgage

Servicing

Rights

  

Other

Assets (2)

   

Accrued

Expenses

and Other

Liabilities (1)

    Total  

Card income

   $ -     $ -     $ -     $ -     $ -    $ (87 )   $ -     $ (87 )

Equity investment income

     -       -       -       -       -      258       -       258  

Trading account profits (losses)

     (708 )     (211 )     -       -       -      (10 )     1       (928 )

Mortgage banking income (loss)

     (93 )     -       -       -       635      (40 )     -       502  

Other income (loss)

     -       -       (310 )     55       -      -       179       (76 )

Total

   $ (801 )   $ (211 )   $ (310 )   $ 55     $ 635    $ 121     $ 180     $ (331 )
     Three Months Ended June 30, 2007  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 99     $ -     $ 99  

Equity investment income

     -       -       -       -       -      1,103       -       1,103  

Trading account profits (losses)

     (396 )     3       -       -       -      -       (1 )     (394 )

Mortgage banking income (loss)

     (123 )     -       -       -       418      -       -       295  

Other income (loss)

     -       -       -       -       -      9       (13 )     (4 )

Total

   $ (519 )   $ 3     $ -     $ -     $ 418    $ 1,211     $ (14 )   $ 1,099  
     Six Months Ended June 30, 2008  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 377     $ -     $ 377  

Equity investment income

     -       -       -       -       -      264       -       264  

Trading account losses

     (350 )     (771 )     -       (2 )     -      (40 )     (4 )     (1,167 )

Mortgage banking income (loss)

     39       -       -       -       588      (65 )     -       562  

Other income (loss)

     -       -       (799 )     (68 )     -      8       (59 )     (918 )

Total

   $ (311 )   $ (771 )   $ (799 )   $ (70 )   $ 588    $ 544     $ (63 )   $ (882 )
     Six Months Ended June 30, 2007  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 280     $ -     $ 280  

Equity investment income

     -       -       -       -       -      1,611       -       1,611  

Trading account losses

     (465 )     (27 )     -       -       -      -       (1 )     (493 )

Mortgage banking income (loss)

     (118 )     -       -       -       539      -       -       421  

Other income (loss)

     -       -       -       1       -      50       (41 )     10  

Total

   $ (583 )   $ (27 )   $ -     $ 1     $ 539    $ 1,941     $ (42 )   $ 1,829  

 

(1)

Amounts represent items which are accounted for at fair value in accordance with SFAS 159.

 

(2)

Amounts include certain portfolios of LHFS which are accounted for at fair value in accordance with SFAS 159.

 

38


Table of Contents

The table below summarizes changes in unrealized gains or losses recorded in earnings during the three and six months ended June 30, 2008 and 2007 for Level 3 assets and liabilities that are still held at June 30, 2008 and 2007. These amounts include changes in fair value of loans, LHFS and loan commitments which are accounted for at fair value in accordance with SFAS 159.

 

Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets Still Held at Reporting Date

 

(Dollars in millions)      Three Months Ended June 30, 2008  
     Net
Derivatives
    Trading
Account
Assets
    Available-for-
Sale Debt
Securities
    Loans and
Leases (1)
    Mortgage
Servicing
Rights
   Other
Assets (2)
    Accrued
Expenses
and Other
Liabilities (1)
    Total  

Card income

   $ -     $ -     $ -     $ -     $ -    $ (103 )   $ -     $ (103 )

Equity investment income

     -       -       -       -       -      171       -       171  

Trading account losses

     (562 )     (212 )     -       -       -      (14 )     -       (788 )

Mortgage banking income (loss)

     (86 )     -       -       -       615      (6 )     -       523  

Other income (loss)

     -       -       (282 )     (1 )     -      -       25       (258 )

Total

   $ (648 )   $ (212 )   $ (282 )   $ (1 )   $ 615    $ 48     $ 25     $ (455 )
     Three Months Ended June 30, 2007  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 64     $ -     $ 64  

Equity investment income

     -       -       -       -       -      668       -       668  

Trading account profits (losses)

     (487 )     3       -       -       -      -       (1 )     (485 )

Mortgage banking income (loss)

     (114 )     -       -       -       343      -       -       229  

Other income (loss)

     -       -       -       (10 )     -      (4 )     (47 )     (61 )

Total

   $ (601 )   $ 3     $ -     $ (10 )   $ 343    $ 728     $ (48 )   $ 415  
     Six Months Ended June 30, 2008  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 100     $ -     $ 100  

Equity investment income

     -       -       -       -       -      118       -       118  

Trading account losses

     (404 )     (800 )     -       -       -      (53 )     -       (1,257 )

Mortgage banking income (loss)

     (38 )     -       -       -       519      (66 )     -       415  

Other income (loss)

     -       -       (758 )     (152 )     -      -       (309 )     (1,219 )

Total

   $ (442 )   $ (800 )   $ (758 )   $ (152 )   $ 519    $ 99     $ (309 )   $ (1,843 )
     Six Months Ended June 30, 2007  

Card income

   $ -     $ -     $ -     $ -     $ -    $ 92     $ -     $ 92  

Equity investment income

     -       -       -       -       -      787       -       787  

Trading account losses

     (637 )     (30 )     -       -       -      -       (1 )     (668 )

Mortgage banking income (loss)

     (111 )     -       -       -       403      -       -       292  

Other income (loss)

     -       -       -       (11 )     -      (4 )     (79 )     (94 )

Total

   $ (748 )   $ (30 )   $ -     $ (11 )   $ 403    $ 875     $ (80 )   $ 409  

 

(1)

Amounts represented items which are accounted for at fair value in accordance with SFAS 159.

 

(2)

Amounts include certain portfolios of LHFS which are accounted for at fair value in accordance with SFAS 159.

Certain assets and liabilities are measured at fair value on a non-recurring basis (e.g., LHFS, unfunded loan commitments held-for-sale, and commercial and residential reverse mortgage MSRs, all of which are carried at the lower of cost or market). At June 30, 2008 and December 31, 2007, LHFS that the Corporation accounts for at the lower of cost or market with an aggregate cost of $13.65 billion and $14.70 billion had been written down to fair value of $13.49 billion and $14.50 billion (of which $1.56 billion and $1.20 billion were measured using Level 2 inputs, and $11.93 billion and $13.30 billion were measured using Level 3 inputs within the fair value hierarchy). During the three months ended June 30, 2008 and 2007, losses of $208 million and $22 million were recorded in other income (primarily commercial mortgage LHFS and leveraged LHFS) and losses of $7 million and $0 were recorded in mortgage banking income (primarily consumer mortgage LHFS). During the six months ended June 30, 2008 and 2007, losses of $896 million and $26 million were recorded in other income (primarily commercial mortgage LHFS and leveraged LHFS) and losses of $9 million and $4 million were recorded in mortgage banking income (primarily consumer mortgage LHFS).

 

39


Table of Contents
  NOTE 15 – Mortgage Servicing Rights

The Corporation accounts for residential first mortgage MSRs at fair value with changes in fair value recorded in the Consolidated Statement of Income in mortgage banking income. The Corporation economically hedges these MSRs with certain derivatives such as options, forward settlement contracts and interest rate swaps.

The following table presents activity for residential first mortgage MSRs for the three and six months ended June 30, 2008 and 2007.

 

     Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)        2008             2007             2008             2007      

Balance, beginning of period

   $ 3,163     $ 2,963     $ 3,053     $ 2,869  

Additions

     669       97       1,035       268  

Impact of customer payments

     (233 )     (184 )     (430 )     (367 )

Other changes in MSR market value

     651       393       592       499  

Balance, June 30

   $ 4,250     $ 3,269     $ 4,250     $ 3,269  

 

For the three and six months ended June 30, 2008, other changes in MSR market value of $651 million and $592 million reflect the changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, as well as the effect of model changes. The amounts do not include $(16) million and $(4) million resulting from the actual cash received trailing expected prepayments. The net amounts of $635 million and $588 million are included in the line “mortgage banking income (loss)” in the table “Level 3 - Total Realized and Unrealized Gains (Losses) Included in Earnings” in Note 14 – Fair Value Disclosures to the Consolidated Financial Statements.

The key economic assumptions used in valuations of MSRs include modeled prepayment rates, the resultant weighted average lives of the MSRs and the option adjusted spread levels. Commercial and residential reverse mortgage MSRs are accounted for using the amortization method (i.e., lower of cost or market). Commercial and residential reverse mortgage MSRs totaled $327 million and $294 million at June 30, 2008 and December 31, 2007 and are not included in the table above.

 

 

NOTE 16 – Business Segment Information

The Corporation reports the results of its operations through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB) and Global Wealth and Investment Management (GWIM). The Corporation may periodically reclassify business segment results based on modifications to its management reporting methodologies and changes in organizational alignment.

 

 

Global Consumer and Small Business Banking

GCSBB provides a diversified range of products and services to individuals and small businesses. The Corporation reports GCSBB’s results, specifically credit card, business card and certain unsecured lending portfolios, on a managed basis. This basis of presentation excludes the Corporation’s securitized mortgage and home equity portfolios for which the Corporation retains servicing. Reporting on a managed basis is consistent with the way that management evaluates the results of GCSBB. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet QSPE which is excluded from the Corporation’s Consolidated Financial Statements in accordance with GAAP.

 

40


Table of Contents

The performance of the managed portfolio is important in understanding GCSBB’s results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, retained excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans. GCSBB’s managed income statement line items differ from a held basis as follows:

 

   

Managed net interest income includes GCSBB’s net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans.

 

   

Managed noninterest income includes GCSBB’s noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record managed net interest income and provision for credit losses. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strip that are recorded in card income as management continues to manage this impact within GCSBB.

 

   

Provision for credit losses represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

  Global Corporate and Investment Banking

GCIB provides a wide range of financial services to both the Corporation’s issuer and investor clients that range from business banking clients to large international corporate and institutional investor clients using a strategy to deliver value-added financial products and advisory solutions.

 

  Global Wealth and Investment Management

GWIM offers investment and brokerage services, estate management, financial planning services, fiduciary management, credit and banking expertise, and diversified asset management products to institutional clients, as well as affluent and high net-worth individuals. GWIM also includes the impact of migrated qualifying affluent customers, including their related deposit balances, from GCSBB. After migration, the associated net interest income, service charges and noninterest expense on the deposit balances are recorded in GWIM.

 

  All Other

All Other consists of equity investment activities including Principal Investing, Corporate Investments and Strategic Investments, the residual impact of the allowance for credit losses and the cost allocation processes, merger and restructuring charges, and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated. All Other also includes certain amounts associated with ALM activities and a corresponding “securitization offset” which removes the “securitization impact” of sold loans in GCSBB, in order to present the consolidated results of the Corporation on a GAAP basis (i.e., held basis).

 

  Basis of Presentation

Total revenue, net of interest expense, includes net interest income on a FTE basis and noninterest income. The adjustment of net interest income to a FTE basis results in a corresponding increase in income tax expense. The net interest income of the businesses includes the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics. Net interest income of the business segments also includes an allocation of net interest income generated by the Corporation’s ALM activities.

 

41


Table of Contents

Certain expenses not directly attributable to a specific business segment are allocated to the segments based on pre-determined means. The most significant of these expenses include data processing costs, item processing costs and certain centralized or shared functions. Data processing costs are allocated to the segments based on equipment usage. Item processing costs are allocated to the segments based on the volume of items processed for each segment. The costs of certain centralized or shared functions are allocated based on methodologies which reflect utilization.

The following tables present total revenue, net of interest expense, on a FTE basis and net income for the three and six months ended June 30, 2008 and 2007, and total assets at June 30, 2008 and 2007 for each business segment, as well as All Other.

 

Business Segments

Three Months Ended June 30

     
     Total Corporation (1)     
 
Global Consumer and Small
Business Banking (2, 3)
    
 
Global Corporate and
Investment Banking (2)

(Dollars in millions)

         2008              2007              2008              2007              2008              2007    

Net interest income (4)

   $ 10,937    $ 8,784    $ 8,015    $ 7,109    $ 3,824    $ 2,609

Noninterest income

     9,694      11,236      5,077      4,712      2,136      3,334

Total revenue, net of interest expense

     20,631      20,020      13,092      11,821      5,960      5,943

Provision for credit losses (5)

     5,830      1,810      6,545      3,094      363      42

Amortization of intangibles

     447      391      331      331      49      42

Other noninterest expense

     9,117      8,764      4,962      4,579      2,752      3,185

Income before income taxes

     5,237      9,055      1,254      3,817      2,796      2,674

Income tax expense (4)

     1,827      3,294      442      1,395      1,050      982

Net income

   $ 3,410    $ 5,761    $ 812    $ 2,422    $ 1,746    $ 1,692

Period-end total assets

   $ 1,716,875    $ 1,534,359    $ 426,562    $ 403,684    $ 779,138    $ 731,377

 

     Global Wealth and
Investment Management (2)
    All Other (2, 3)  

(Dollars in millions)

     2008      2007       2008       2007  

Net interest income (4)

   $ 1,133    $ 949     $ (2,035 )   $ (1,883 )

Noninterest income

     1,146      940       1,335       2,250  

Total revenue, net of interest expense

     2,279      1,889       (700 )     367  

Provision for credit losses (5)

     119      (13 )     (1,197 )     (1,313 )

Amortization of intangibles

     60      16       7       2  

Other noninterest expense

     1,181      977       222       23  

Income before income taxes

     919      909       268       1,655  

Income tax expense (benefit) (4)

     346      333       (11 )     584  

Net income

   $ 573    $ 576     $ 279     $ 1,071  

Period-end total assets

   $ 167,187    $ 128,388     $ 343,988     $ 270,910  

 

(1)

There were no material intersegment revenues among the segments.

 

(2)

Total assets include asset allocations to match liabilities (i.e., deposits).

 

(3)

GCSBB is presented on a managed basis with a corresponding offset recorded in All Other.

 

(4)

FTE basis

 

(5)

Provision for credit losses represents: For GCSBB – Provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio and for All Other – Provision for credit losses combined with the GCSBB securitization offset.

 

42


Table of Contents
Business Segments

Six Months Ended June 30

     
     Total Corporation (1)     
 
Global Consumer and Small
Business Banking (2, 3)
    
 
Global Corporate and
Investment Banking (2)

(Dollars in millions)

         2008              2007              2008              2007                2008                  2007      

Net interest income (4)

   $ 21,228    $ 17,383    $ 15,699    $ 14,113    $ 7,415    $ 5,017

Noninterest income

     16,706      21,181      10,699      9,039      1,704      6,369

Total revenue, net of interest expense

     37,934      38,564      26,398      23,152      9,119      11,386

Provision for credit losses (5)

     11,840      3,045      13,000      5,505      886      157

Amortization of intangibles

     893      780      662      660      97      84

Other noninterest expense

     17,866      17,532      9,764      8,933      5,168      6,121

Income before income taxes

     7,335      17,207      2,972      8,054      2,968      5,024

Income tax expense (4)

     2,715      6,191      1,068      2,965      1,115      1,858

Net income

   $ 4,620    $ 11,016    $ 1,904    $ 5,089    $ 1,853    $ 3,166

Period-end total assets

   $ 1,716,875    $ 1,534,359    $ 426,562    $ 403,684    $ 779,138    $ 731,377

 

     Global Wealth and
Investment Management (2)
   All Other (2, 3)  

(Dollars in millions)

         2008              2007              2008               2007      

Net interest income (4)

   $ 2,131    $ 1,871    $ (4,017 )   $ (3,618 )

Noninterest income

     2,070      1,799      2,233       3,974  

Total revenue, net of interest expense

     4,201      3,670      (1,784 )     356  

Provision for credit losses (5)

     362      9      (2,408 )     (2,626 )

Amortization of intangibles

     120      32      14       4  

Other noninterest expense

     2,436      1,935      498       543  

Income before income taxes

     1,283      1,694      112       2,435  

Income tax expense (4)

     481      627      51       741  

Net income

   $ 802    $ 1,067    $ 61     $ 1,694  

Period-end total assets

   $ 167,187    $ 128,388    $ 343,988     $ 270,910  

 

(1)

There were no material intersegment revenues among the segments.

 

(2)

Total assets include asset allocations to match liabilities (i.e., deposits).

 

(3)

GCSBB is presented on a managed basis with a corresponding offset recorded in All Other.

 

(4)

FTE basis

 

(5)

Provision for credit losses represents: For GCSBB – Provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio and for All Other – Provision for credit losses combined with the GCSBB securitization offset.

 

GCSBB is reported on a managed basis which includes a “securitization impact” adjustment which has the effect of presenting securitized loans in a manner similar to the way loans that have not been sold are presented. All Other’s results include a corresponding “securitization offset” which removes the impact of these securitized loans in order to present the consolidated results of the Corporation on a held basis. The tables below reconcile GCSBB and All Other to a held basis by reclassifying net interest income, all other income and realized credit losses associated with the securitized loans to card income.

 

43


Table of Contents

Global Consumer and Small Business Banking – Reconciliation

     Three Months Ended June 30, 2008    Three Months Ended June 30, 2007
(Dollars in millions)    Managed
Basis (1)
   Securitization
Impact (2)
    Held
Basis
   Managed
Basis (1)
   Securitization
Impact (2)
    Held
Basis

Net interest income (3)

   $ 8,015    $ (2,140 )   $ 5,875    $ 7,109    $ (1,981 )   $ 5,128

Noninterest income:

               

Card income

     2,560      557       3,117      2,596      793       3,389

Service charges

     1,743      -       1,743      1,488      -       1,488

Mortgage banking income

     409      -       409      297      -       297

All other income

     365      (61 )     304      331      (74 )     257

Total noninterest income

     5,077      496       5,573      4,712      719       5,431

Total revenue, net of interest expense

     13,092      (1,644 )     11,448      11,821      (1,262 )     10,559

Provision for credit losses

     6,545      (1,644 )     4,901      3,094      (1,262 )     1,832

Noninterest expense

     5,293      -       5,293      4,910      -       4,910

Income before income taxes

     1,254      -       1,254      3,817      -       3,817

Income tax expense (3)

     442      -       442      1,395      -       1,395

Net income

   $ 812    $ -     $ 812    $ 2,422    $ -     $ 2,422
     Six Months Ended June 30, 2008    Six Months Ended June 30, 2007
(Dollars in millions)    Managed
Basis (1)
   Securitization
Impact (2)
    Held
Basis
   Managed
Basis (1)
   Securitization
Impact (2)
    Held
Basis

Net interest income (3)

   $ 15,699    $ (4,195 )   $ 11,504    $ 14,113    $ (3,871 )   $ 10,242

Noninterest income:

               

Card income

     5,285      1,261       6,546      4,977      1,632       6,609

Service charges

     3,309      -       3,309      2,865      -       2,865

Mortgage banking income

     1,065      -       1,065      599      -       599

All other income

     1,040      (126 )     914      598      (151 )     447

Total noninterest income

     10,699      1,135       11,834      9,039      1,481       10,520

Total revenue, net of interest expense

     26,398      (3,060 )     23,338      23,152      (2,390 )     20,762

Provision for credit losses

     13,000      (3,060 )     9,940      5,505      (2,390 )     3,115

Noninterest expense

     10,426      -       10,426      9,593      -       9,593

Income before income taxes

     2,972      -       2,972      8,054      -       8,054

Income tax expense (3)

     1,068      -       1,068      2,965      -       2,965

Net income

   $ 1,904    $ -     $ 1,904    $ 5,089    $ -     $ 5,089

 

(1)

Provision for credit losses represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

(2)

The securitization impact on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.

 

(3)

FTE basis

 

44


Table of Contents
All Other – Reconciliation  
     Three Months Ended June 30, 2008     Three Months Ended June 30, 2007  
(Dollars in millions)    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (2,035 )   $ 2,140     $ 105     $ (1,883 )   $ 1,981     $ 98  

Noninterest income:

            

Card income

     595       (557 )     38       676       (793 )     (117 )

Equity investment income

     710       -       710       1,719       -       1,719  

Gains on sales of debt securities

     131       -       131       2       -       2  

All other income (loss)

     (101 )     61       (40 )     (147 )     74       (73 )

Total noninterest income

     1,335       (496 )     839       2,250       (719 )     1,531  

Total revenue, net of interest expense

     (700 )     1,644       944       367       1,262       1,629  

Provision for credit losses

     (1,197 )     1,644       447       (1,313 )     1,262       (51 )

Merger and restructuring charges

     212       -       212       75       -       75  

All other noninterest expense

     17       -       17       (50 )     -       (50 )

Income before income taxes

     268       -       268       1,655       -       1,655  

Income tax expense (benefit) (3)

     (11 )     -       (11 )     584       -       584  

Net income

   $ 279     $ -     $ 279     $ 1,071     $ -     $ 1,071  
     Six Months Ended June 30, 2008     Six Months Ended June 30, 2007  
(Dollars in millions)    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (4,017 )   $ 4,195     $ 178     $ (3,618 )   $ 3,871     $ 253  

Noninterest income:

            

Card income

     1,259       (1,261 )     (2 )     1,397       (1,632 )     (235 )

Equity investment income

     978       -       978       2,615       -       2,615  

Gains on sales of debt securities

     351       -       351       63       -       63  

All other income (loss)

     (355 )     126       (229 )     (101 )     151       50  

Total noninterest income

     2,233       (1,135 )     1,098       3,974       (1,481 )     2,493  

Total revenue, net of interest expense

     (1,784 )     3,060       1,276       356       2,390       2,746  

Provision for credit losses

     (2,408 )     3,060       652       (2,626 )     2,390       (236 )

Merger and restructuring charges

     382       -       382       186       -       186  

All other noninterest expense

     130       -       130       361       -       361  

Income before income taxes

     112       -       112       2,435       -       2,435  

Income tax expense (3)

     51       -       51       741       -       741  

Net income

   $ 61     $ -     $ 61     $ 1,694     $ -     $ 1,694  

 

(1)

Provision for credit losses represents provision for credit losses in All Other combined with the GCSBB securitization offset.

 

(2)

The securitization offset to net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.

 

(3)

FTE basis

 

45


Table of Contents

The following table presents reconciliations of the three business segments’ (GCSBB, GCIB and GWIM) total revenue, net of interest expense, on a FTE basis and net income to the Consolidated Statement of Income. The adjustments presented in the table below include consolidated income and expense amounts not specifically allocated to individual business segments.

 

      Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)          2008               2007               2008               2007      

Segments’ total revenue, net of interest expense (1)

   $ 21,331     $ 19,653     $ 39,718     $ 38,208  

Adjustments:

        

ALM activities

     291       (136 )     508       (40 )

Equity investment income

     710       1,719       978       2,615  

Liquidating businesses

     100       243       174       669  

FTE basis adjustment

     (316 )     (395 )     (616 )     (724 )

Managed securitization impact to total revenue, net of interest expense

     (1,644 )     (1,262 )     (3,060 )     (2,390 )

Other

     (157 )     (197 )     (384 )     (498 )

Consolidated revenue, net of interest expense

   $ 20,315     $ 19,625     $ 37,318     $ 37,840  

Segments’ net income

   $ 3,131     $ 4,690     $ 4,559     $ 9,322  

Adjustments, net of taxes:

        

ALM activities

     (135 )     (141 )     (159 )     (145 )

Equity investment income

     447       1,083       616       1,647  

Liquidating businesses

     24       132       57       437  

Merger and restructuring charges

     134       47       241       117  

Other

     (191 )     (50 )     (694 )     (362 )

Consolidated net income

   $ 3,410     $ 5,761     $ 4,620     $ 11,016  

 

(1)

FTE basis

 

46


Table of Contents

Bank of America Corporation and Subsidiaries

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

   Page

2008 Economic Environment

   49

Recent Events

   49

Recent Accounting and Regulatory Developments

   50

Performance Overview

   51

Financial Highlights

   52

Supplemental Financial Data

   58

Business Segment Operations

   65

Global Consumer and Small Business Banking

   66

Global Corporate and Investment Banking

   74

Global Wealth and Investment Management

   86

All Other

   92

Off- and On-Balance Sheet Arrangements

   94

Obligations and Commitments

   98

Fair Values of Level 3 Assets and Liabilities

   99

Managing Risk

   101

Strategic Risk Management

   102

Liquidity Risk and Capital Management

   102

Credit Risk Management

   107

Consumer Portfolio Credit Risk Management

   108

Commercial Portfolio Credit Risk Management

   119

Foreign Portfolio

   133

Provision for Credit Losses

   134

Allowance for Credit Losses

   135

Market Risk Management

   138

Trading Risk Management

   139

Interest Rate Risk Management for Nontrading Activities

   143

Mortgage Banking Risk Management

   148

Operational Risk Management

   148

Complex Accounting Estimates

   149

Glossary

   150

Throughout the MD&A, we use certain acronyms and

abbreviations which are defined in the Glossary beginning on page 150.

 

47


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from those expressed in, or implied by, our forward-looking statements. Words such as “expects,” “anticipates,” “believes,” “estimates” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Readers of the Form 10-Q of Bank of America Corporation and its subsidiaries (the Corporation) should not rely solely on the forward-looking statements and should consider all uncertainties and risks throughout this report as well as those discussed under Item 1A. “Risk Factors” of the Corporation’s 2007 Annual Report on Form 10-K. The statements are representative only as of the date they are made, and the Corporation undertakes no obligation to update any forward-looking statement.

Possible events or factors that could cause results or performance to differ materially from those expressed in our forward-looking statements include the following: changes in general economic conditions and economic conditions in the geographic regions and industries in which the Corporation operates which may affect, among other things, the level of nonperforming assets, charge-offs and provision expense; changes in the interest rate environment and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; changes in foreign exchange rates; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial products including securities, loans, deposits, debt and derivative financial instruments, and other similar financial instruments; political conditions and related actions by the United States abroad which may adversely affect the Corporation’s businesses and economic conditions as a whole; liabilities resulting from litigation and regulatory investigations, including costs, expenses, settlements and judgments; changes in domestic or foreign tax laws, rules and regulations as well as court, Internal Revenue Service or other governmental agencies’ interpretations thereof; various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Office of the Comptroller of Currency, the Federal Deposit Insurance Corporation, state regulators and the Financial Services Authority; changes in accounting standards, rules and interpretations; competition with other local, regional and international banks, thrifts, credit unions and other nonbank financial institutions; ability to grow core businesses; ability to develop and introduce new banking-related products, services and enhancements, and gain market acceptance of such products; mergers and acquisitions and their integration into the Corporation; decisions to downsize, sell or close units or otherwise change the business mix of the Corporation; and management’s ability to manage these and other risks.

The Corporation, headquartered in Charlotte, North Carolina, operates in 32 states, the District of Columbia and more than 30 foreign countries. The Corporation provides a diversified range of banking and nonbanking financial services and products domestically and internationally through three business segments: Global Consumer and Small Business Banking (GCSBB), Global Corporate and Investment Banking (GCIB), and Global Wealth and Investment Management (GWIM).

At June 30, 2008, the Corporation had $1.7 trillion in assets and approximately 207,000 full-time equivalent employees. Notes to Consolidated Financial Statements referred to in the MD&A are incorporated by reference into the MD&A. Certain prior period amounts have been reclassified to conform to current period presentation.

 

48


Table of Contents
  2008 Economic Environment

The slowing economy and declining housing prices continued to negatively affect our home equity and residential mortgage portfolios, as well as other areas of our consumer portfolio. In addition, we have seen sustained stress in the credit quality of our small business and commercial homebuilder portfolios. These factors have driven increases in consumer and commercial net charge-offs and nonperforming assets as well as higher commercial criticized utilized exposure and reserve increases across most portfolios during the first half of 2008. For more information on credit quality, see the Credit Risk Management discussion beginning on page 107.

The market dislocations that have been experienced in the financial markets over the past year continue to impact our results although to a lesser extent in the second quarter of 2008. We have incurred additional losses on CDOs and related subprime exposure (CDO exposure) and continue to reduce our exposure to these vehicles. For more information on CDOs, the related ongoing exposure and the impacts of the continuing market dislocation (e.g., leveraged finance and CMBS writedowns), see the Capital Markets and Advisory Services (CMAS) discussion beginning on page 77.

The market illiquidity continued to impact the credit ratings of certain structured investment vehicles (SIVs). During the first half of 2008, we provided additional support to certain cash funds managed within GWIM by utilizing existing capital commitments and purchasing certain investments from these funds. Further, some of the SIVs that we have purchased or are held by these funds are expected to be restructured which may result in additional losses. For more information on our cash fund support, see the GWIM discussion beginning on page 86.

The subprime mortgage dislocation also impacted the ratings of certain monoline insurance providers (monolines), which has affected the pricing of certain municipal securities and the liquidity of the short-term public finance markets. We have direct and indirect exposure to monolines and, in certain situations, recognized losses related to some of these exposures during the first half of 2008. For more information related to our monoline exposure, see the Industry Concentrations discussion on page 128.

The above conditions together with deterioration in the overall economy will continue to affect these and other markets in which we do business and will adversely impact our results throughout the remainder of 2008. The degree of the impact is dependent upon the duration and severity of the aforementioned conditions.

On July 1, 2008, the Corporation acquired Countrywide Financial Corporation (Countrywide) through its merger with a subsidiary of the Corporation. The impacts of the slowing economy and declining housing prices could also negatively affect the results of operations stemming from this acquisition that will be included in our results beginning July 1, 2008.

 

  Recent Events

In July 2008, the Board of Directors (the Board) authorized a stock repurchase program of up to 75 million shares of the Corporation’s common stock at an aggregate cost not to exceed $3.75 billion and is limited to a period of 12 to 18 months. This stock repurchase program replaced the previous stock repurchase program that expired in July 2008.

In July 2008, the Board declared a regular quarterly cash dividend on common stock of $0.64 per share, payable on September 26, 2008 to common shareholders of record on September 5, 2008. In April 2008, the Board declared a regular quarterly cash dividend on common stock of $0.64 per share which was paid on June 27, 2008 to common shareholders of record on June 6, 2008. In June and July 2008, we declared aggregate dividends on preferred stock of $472 million, and in March and April 2008 declared aggregate dividends on preferred stock of $187 million.

On July 1, 2008, the Corporation acquired Countrywide through its merger with a subsidiary of the Corporation. Under the terms of the agreement, Countrywide shareholders received 0.1822 of a share of Bank of America Corporation common stock in exchange for one share of Countrywide common stock. The acquisition of Countrywide significantly improved our mortgage originating and servicing capabilities, while making us the nation’s leading mortgage originator and servicer. For more information related to our Countrywide acquisition, see Note 2 – Merger and Restructuring Activity to the Consolidated Financial Statements.

 

49


Table of Contents

In June 2008, we reached a definitive agreement to sell our equity prime brokerage business to BNP Paribas. The decision to sell the business is part of a strategic realignment within GCIB which reflects the decision to exit certain brokerage processing and balance sheet-intensive activities. We remain committed to our hedge fund clients in equities as well as across asset classes and investment banking. The completion of this transaction is subject to obtaining all regulatory approvals and is expected to close in the third quarter of 2008.

In May and June 2008, we issued 117 thousand shares of Bank of America Corporation 8.20% Non-Cumulative Preferred Stock, Series H (Series H Preferred Stock) with a par value of $0.01 per share for $2.9 billion. Further, in April 2008, we issued 160 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series M (Series M Preferred Stock) with a par value of $0.01 per share for $4.0 billion. The fixed rate is 8.125 percent through May 14, 2018 and then adjusts to three-month LIBOR plus 364 basis points (bps) thereafter.

 

  Recent Accounting and Regulatory Developments

In July 2008, the President signed into law the Housing and Economic Recovery Act of 2008 (the Act). The Act has several provisions including the establishment of a voluntary program that permits the Federal Housing Administration (FHA) to refinance eligible mortgages for certain qualified borrowers. Some of the Act’s other provisions include changes to the FHA program, increases in the limits on the principal balances of mortgage loans that the FHA and government sponsored enterprises (GSEs) can purchase, creating a new regulator for the GSEs, and establishing a registration system for loan originators. We are currently determining how we might use this new program in connection with ongoing home retention efforts within our mortgage business.

In May 2008, federal bank regulators in the U.S. proposed amendments to the rules regarding Unfair or Deceptive Acts or Practices (UDAP) and Truth in Lending that would restrict certain credit and charge card practices and require expanded disclosures to consumers. Similar legislative initiatives have been proposed. The proposed regulatory amendments include, among other matters, rules relating to the imposition by card issuers of interest rate increases on outstanding balances and the allocation of payments in respect of outstanding balances with different interest rates. If new regulations are adopted as proposed, we would likely make significant changes to our card practices. Also in the May 2008 proposal, the federal bank regulators proposed new regulations under the same UDAP authority and under the Truth in Savings Act that would require banks to offer consumer deposit customers the opportunity to opt-out of overdraft services and fees. If the new regulations are adopted as proposed, we would need to make significant changes in the manner in which we process transactions that affect consumer deposit accounts. We are continuing to evaluate the proposals and the potential impact on our financial condition and results of operations.

The FASB has decided to amend SFAS 140 which would impact the accounting for QSPEs and make certain changes to FIN 46R. Exposure drafts of the proposed requirements are expected in the third quarter of 2008. Based on the preliminary discussions and tentative decisions, and assuming no changes to the Corporation’s current product offerings, it is possible that these changes may lead to the consolidation of certain QSPEs and VIEs. These consolidations may result in an increase in outstanding loans and on-balance sheet funding, higher provision and allowance for credit losses as well as changes in the timing of recognition and location of where items are classified on our income statement. In addition, regulatory capital amounts and ratios may be negatively impacted based on the outcome of the FASB’s decisions. However, the impact on the Corporation cannot be determined until the FASB issues the final amendments to SFAS 140 and FIN 46R and regulators provide guidance on how these amendments will impact regulatory capital. See Note 1 - Summary of Significant Accounting Principles to the Consolidated Financial Statements for a further discussion of recently issued accounting pronouncements.

 

50


Table of Contents
Performance Overview

Net income was $3.4 billion, or $0.72 per diluted common share for the three months ended June 30, 2008, as compared to $5.8 billion, or $1.28 per diluted common share, for the three months ended June 30, 2007. Net income was $4.6 billion, or $0.95 per diluted common share for the six months ended June 30, 2008, as compared to $11.0 billion, or $2.44 per diluted common share, for the six months ended June 30, 2007.

 

Table 1
Business Segment Total Revenue and Net Income
     Three Months Ended June 30         Six Months Ended June 30
     Total Revenue (1)     Net Income         Total Revenue (1)     Net Income
(Dollars in millions)        2008             2007             2008            2007                  2008             2007             2008            2007    

Global Consumer and Small Business Banking (2)

   $ 13,092     $ 11,821     $ 812    $ 2,422       $ 26,398     $ 23,152     $ 1,904    $ 5,089

Global Corporate and Investment Banking

     5,960       5,943       1,746      1,692         9,119       11,386       1,853      3,166

Global Wealth and Investment Management

     2,279       1,889       573      576         4,201       3,670       802      1,067

All Other (2)

     (700 )     367       279      1,071           (1,784 )     356       61      1,694

Total FTE basis

     20,631       20,020       3,410      5,761         37,934       38,564       4,620      11,016

FTE adjustment

     (316 )     (395 )     -      -           (616 )     (724 )     -      -

Total Consolidated

   $ 20,315     $ 19,625     $ 3,410    $ 5,761         $ 37,318     $ 37,840     $ 4,620    $ 11,016

 

(1)

Total revenue is net of interest expense, and is on a FTE basis for the business segments and All Other. For more information on a FTE basis, see Supplemental Financial Data beginning on page 58.

(2)

GCSBB is presented on a managed basis with a corresponding offset recorded in All Other.

 

The table above presents total revenue and net income for the business segments and All Other and the following discussion presents a summary of the related results. For more information on these results, see Business Segment Operations beginning on page 65.

 

   

For the three months ended June 30, 2008, GCSBB’s net income decreased as higher revenue was more than offset by increased provision for credit losses and noninterest expense. Total revenue increased driven by the organic and merger-related average loan and deposit growth, as well as higher service charges and mortgage banking income. Higher provision for credit losses resulted from the impacts of the housing weakness and slowing economy. Noninterest expense increased due to the addition of LaSalle Bank Corporation (LaSalle).

In addition to the drivers discussed above, during the six months ended June 30, 2008, GCSBB’s results were favorably impacted by the Card Services’ portion of the Visa IPO transactions. For more information on GCSBB, see page 66.

 

   

For the three months ended June 30, 2008, GCIB’s net income increased as lower incentive compensation more than offset higher provision for credit losses. Revenue remained relatively flat as an increase in net interest income, primarily market-based, was offset by CDO-related writedowns and other market disruption-related losses incurred in CMAS. The higher provision for credit losses was due to the impact of the housing markets slowdown on the homebuilder loan portfolio.

In addition to the drivers discussed above, during the six months ended June 30, 2008, GCIB’s results were favorably impacted by the Treasury Services’ portion of the Visa IPO transactions. For more information on GCIB, see page 74.

 

51


Table of Contents
   

For the three months ended June 30, 2008, GWIM’s net income remained relatively flat as higher total revenue was offset by higher noninterest expense and provision for credit losses. Total revenue increased due to growth in investment and brokerage services income, resulting from the U.S. Trust Corporation and LaSalle acquisitions, and higher net interest income. The increase in provision for credit losses was driven by deterioration in the housing markets. Noninterest expense increased due to the addition of U.S. Trust Corporation and LaSalle.

In addition to the drivers discussed above, during the six months ended June 30, 2008, GWIM’s results were impacted by losses associated with the support provided to certain cash funds managed within GWIM. For more information on GWIM, see page 86.

 

   

For the three months ended June 30, 2008, All Other’s net income decreased due to lower equity investment income, higher credit costs related to our ALM residential mortgage portfolio and an increase in merger and restructuring charges.

In addition to the drivers discussed above, during the six months ended June 30, 2008, All Other’s results were impacted by the absence of our Latin America operations, which were sold in the first quarter of 2007. For more information on All Other, see page 92.

 

Financial Highlights

 

Net Interest Income

Net interest income on a FTE basis increased $2.2 billion to $10.9 billion and $3.8 billion to $21.2 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007. The increases were driven by the beneficial impact of the current interest rate environment, strong loan growth, and the acquisition of LaSalle. The net interest yield on a FTE basis increased 33 bps to 2.92 percent and 23 bps to 2.83 percent for the three and six months ended June 30, 2008 compared to the same periods in 2007, due to the improvement in the market-based yield related to our CMAS business as well as an increase in loan levels originated at higher spreads partially offset by the impact of the LaSalle acquisition. For more information on net interest income on a FTE basis, see Tables 8 and 9 on pages 62 and 64.

 

Noninterest Income

 

Table 2
Noninterest Income
     Three Months Ended June 30         Six Months Ended June 30
(Dollars in millions)        2008            2007                  2008             2007    

Card income

   $ 3,451    $ 3,558       $ 7,090     $ 6,891

Service charges

     2,638      2,200         5,035       4,272

Investment and brokerage services

     1,322      1,193         2,662       2,342

Investment banking income

     695      774         1,171       1,412

Equity investment income

     592      1,829         1,646       2,843

Trading account profits (losses)

     357      949         (1,426 )     1,879

Mortgage banking income

     439      148         890       361

Gains on sales of debt securities

     127      2         352       64

Other income (loss)

     73      583           (714 )     1,117

Total noninterest income

   $ 9,694    $ 11,236         $ 16,706     $ 21,181

 

52


Table of Contents

Noninterest income decreased $1.5 billion to $9.7 billion and $4.5 billion to $16.7 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007.

 

   

Card income on a held basis decreased $107 million for the three months ended June 30, 2008 primarily due to the unfavorable change in value of the interest-only strip partially offset by increases in debit card income and various fees. Card income increased $199 million for the six months ended June 30, 2008 due to the same factors noted above except that the change in the value of the interest-only strip increased earnings when compared to the prior period.

 

   

Service charges grew $438 million and $763 million resulting from increased volume, new account growth in deposit accounts and the beneficial impact of the LaSalle acquisition.

 

   

Investment and brokerage services increased $129 million and $320 million due primarily to the U.S. Trust Corporation and LaSalle acquisitions. This increase was partially offset by the absence of fees related to Marsico Capital Management, LLC (Marsico) which was sold in late 2007.

 

   

Investment banking income decreased $79 million and $241 million driven by reduced underwriting and advisory fees due to current markets disruptions.

 

   

Equity investment income decreased $1.2 billion for both the three and the six months ended June 30, 2008. This was due to a reduction in gains from our Principal Investing portfolio attributable to the lack of liquidity in the marketplace including the absence of the $600 million increase in value during the second quarter of 2007 of private equity funds which were sold during July 2007. For the six months ended June 30, 2008, the decrease was partially offset by the $776 million gain associated with the Visa IPO.

 

   

Trading account profits (losses) decreased $592 million and $3.3 billion driven by continued losses related to CDO exposure and the continuing impact of the market disruptions on various parts of our CMAS business. For more information on the impact of these events refer to the GCIB discussion beginning on page 83.

 

   

Mortgage banking income increased $291 million and $529 million due to increased production income driven by improved margins on higher mortgage volume originated for distribution and an increased MSR valuation.

 

   

Other income (loss) decreased $510 million and $1.8 billion due to impairment writedowns of $501 million and $1.1 billion associated with CDOs classified as AFS debt securities and $64 million and $503 million of writedowns associated with our leveraged finance loans and commitments. In addition, we recorded losses of $36 million and $256 million associated with the support provided to certain cash funds managed within GWIM and writedowns related to certain investments that were previously purchased from the funds.

 

Provision for Credit Losses

The provision for credit losses increased $4.0 billion to $5.8 billion and $8.8 billion to $11.8 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007. Deterioration in the housing markets, particularly in geographic areas that have experienced the most significant home price declines, seasoning of the portfolio, reflective of growth, and the impacts of a slowing economy drove higher net charge-offs and reserve increases.

For more information on credit quality, see Provision for Credit Losses beginning on page 134.

 

53


Table of Contents
Noninterest Expense

 

Table 3
Noninterest Expense
     Three Months Ended June 30         Six Months Ended June 30
(Dollars in millions)        2008            2007                  2008            2007    

Personnel

   $ 4,420    $ 4,737       $ 9,146    $ 9,762

Occupancy

     848      744         1,697      1,457

Equipment

     372      332         768      682

Marketing

     571      537         1,208      1,092

Professional fees

     362      283         647      512

Amortization of intangibles

     447      391         893      780

Data processing

     587      472         1,150      909

Telecommunications

     266      244         526      495

Other general operating

     1,479      1,340         2,342      2,437

Merger and restructuring charges

     212      75           382      186

Total noninterest expense

   $ 9,564    $ 9,155         $ 18,759    $ 18,312

 

Noninterest expense increased $409 million to $9.6 billion and $447 million to $18.8 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007 primarily due to increases in various line items including data processing, occupancy and merger and restructuring charges. These increases were primarily attributable to the LaSalle and U.S. Trust Corporation acquisitions. Personnel expense decreased $317 million and $616 million as the impact of the acquisitions of LaSalle and U.S. Trust Corporation were more than offset by a reduction in performance-based incentive compensation expense due in part to modifications to certain employee incentive programs primarily in GCIB. The six months ended June 30, 2008 was also impacted by the reversal of certain Visa-related litigation costs associated with the completion of the Visa IPO and a decrease in stock-based compensation granted to eligible employees.

 

Income Tax Expense

Income tax expense was $1.5 billion for the three months ended June 30, 2008 compared to $2.9 billion for the same period in 2007, resulting in an effective tax rate of 30.7 percent and 33.5 percent. Income tax expense was $2.1 billion for the six months ended June 30, 2008 compared to $5.5 billion for the same period in 2007, resulting in an effective tax rate of 31.2 percent and 33.2 percent. The decreases in the effective tax rates reflect the impact of lower pre-tax income.

On April 29, 2008, the U.S. Court of Appeals for the Fourth Circuit affirmed a lower court’s decision that related to another taxpayer to disallow tax benefits associated with leveraged lease transactions commonly referred to as lease-in, lease-out (LILOs). As a result of this decision, during the second quarter of 2008 in accordance with FSP 13-2, we revised our assumptions related to the projected cash flows of these and certain other leveraged lease transactions (e.g., sale-in, lease-out (SILOs)). The resulting charge, including accrued interest, did not have a significant impact on our financial position or results of operations.

On August 6, 2008, the Internal Revenue Service (IRS) announced a program giving taxpayers 30 days to accept an income tax settlement for LILO and SILO transactions. The Corporation has not received an official communication from the IRS of the settlement proposal and is evaluating the reported proposal settlement and impact of any such resolution on our financial statements or results of operations. Based on publicly available information, such impact is not expected to be material.

 

Assets

At June 30, 2008, total assets remained relatively flat with December 31, 2007 at $1.7 trillion as an increase in debt securities was offset by decreases in federal funds sold and securities purchased under agreements to resell, and other assets. Debt securities increased due to net purchases of securities and the securitization of residential mortgage loans into mortgage-backed securities which we retained. The decrease in other assets was primarily attributable to lower loans held for sale.

 

54


Table of Contents

Average total assets for the three and six months ended June 30, 2008 increased $193.0 billion, or 12 percent, and $218.1 billion, or 14 percent, from the same periods in 2007, primarily due to higher loans and leases and debt securities. The increase in average loans and leases was attributable to organic growth and the LaSalle merger. The increase in debt securities was driven by the same factors as noted above and the LaSalle merger.

 

Liabilities and Shareholders’ Equity

At June 30, 2008, total liabilities were $1.6 trillion, a decrease of $14.8 billion from December 31, 2007. The decrease in total liabilities was primarily attributable to lower interest-bearing foreign deposits, and commercial paper and other short-term borrowings, partially offset by an increase in federal funds purchased and securities sold under agreements to repurchase, and long term debt.

Average total liabilities for the three and six months ended June 30, 2008 increased $165.1 billion, or 12 percent, and $193.6 billion, or 14 percent, from the same periods in 2007. The increase in average total liabilities was attributable to higher deposits and long-term debt to support growth in overall assets and fund the LaSalle merger. In addition these increases were attributable to the assumption of liabilities associated with LaSalle.

Period end shareholders’ equity was $162.7 billion at June 30, 2008, an increase of $15.9 billion from December 31, 2007, due to the issuance of preferred stock of $19.7 billion and net income of $4.6 billion, partially offset by dividend payments of $6.1 billion and a decrease in accumulated OCI of $3.0 billion.

Average shareholders’ equity for the three and six months ended June 30, 2008 compared to the same periods in 2007, increased $27.9 billion and $24.5 billion due to the same period-end factors discussed above except that accumulated OCI increased due to the fair value adjustment related to our investment in China Construction Bank (CCB).

 

55


Table of Contents
Table 4             

Selected Quarterly Financial Data

                                        
     2008 Quarters     2007 Quarters  
(Dollars in millions, except per share information)    Second     First     Fourth     Third     Second  

Income statement

          

Net interest income

   $ 10,621     $ 9,991     $ 9,165     $ 8,617     $ 8,389  

Noninterest income

     9,694       7,012       3,564       7,383       11,236  

Total revenue, net of interest expense

     20,315       17,003       12,729       16,000       19,625  

Provision for credit losses

     5,830       6,010       3,310       2,030       1,810  

Noninterest expense, before merger and restructuring charges

     9,352       9,025       10,194       8,530       9,080  

Merger and restructuring charges

     212       170       140       84       75  

Income (loss) before income taxes

     4,921       1,798       (915 )     5,356       8,660  

Income tax expense (benefit)

     1,511       588       (1,183 )     1,658       2,899  

Net income

   $ 3,410     $ 1,210     $ 268     $ 3,698     $ 5,761  

Average common shares issued and outstanding (in thousands)

     4,435,719       4,427,823       4,421,554       4,420,616       4,419,246  

Average diluted common shares issued and outstanding (in thousands)

     4,457,193       4,461,201       4,470,108       4,475,917       4,476,799  

Performance ratios

          

Return on average assets

     0.78     %     0.28     %     0.06     %     0.93     %     1.48     %

Return on average common shareholders’ equity

     9.25       2.90       0.60       11.02       17.55  

Return on tangible shareholders’ equity (1)

     16.40       6.31       1.60       21.90       34.06  

Total ending equity to total ending assets

     9.48       9.00       8.56       8.77       8.85  

Total average equity to total average assets

     9.20       8.77       8.32       8.51       8.55  

Dividend payout

     88.67       n/m       n/m       77.97       43.60  

Per common share data

                                        

Earnings

   $ 0.73     $ 0.23     $ 0.05     $ 0.83     $ 1.29  

Diluted earnings

     0.72       0.23       0.05       0.82       1.28  

Dividends paid

     0.64       0.64       0.64       0.64       0.56  

Book value

     31.11       31.22       32.09       30.45       29.95  

Market price per share of common stock

          

Closing

   $ 23.87     $ 37.91     $ 41.26     $ 50.27     $ 48.89  

High closing

     40.86       45.03       52.71       51.87       51.82  

Low closing

     23.87       35.31       41.10       47.00       48.80  

Market capitalization

   $ 106,292     $ 168,806     $ 183,107     $ 223,041     $ 216,922  

Average balance sheet

          

Total loans and leases

   $ 878,639     $ 875,661     $ 868,119     $ 780,516     $ 740,199  

Total assets

     1,754,613       1,764,927       1,742,467       1,580,565       1,561,649  

Total deposits

     786,002       787,623       781,625       702,481       697,035  

Long-term debt

     205,194       198,463       196,444       175,265       158,500  

Common shareholders’ equity

     140,243       141,456       141,085       131,606       130,700  

Total shareholders’ equity

     161,428       154,728       144,924       134,487       133,551  

Asset quality

                                        

Allowance for credit losses (2)

   $ 17,637     $ 15,398     $ 12,106     $ 9,927     $ 9,436  

Nonperforming assets measured at historical cost (3)

     9,749       7,827       5,948       3,372       2,392  

Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost (4)

     1.98     %     1.71     %     1.33     %     1.21     %     1.20     %

Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost

     187       203       207       300       397  

Net charge-offs

   $ 3,619     $ 2,715     $ 1,985     $ 1,573     $ 1,495  

Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost (4)

     1.67     %     1.25     %     0.91     %     0.80     %     0.81     %

Nonperforming loans and leases as a percentage of total loans and leases outstanding measured at historical cost (4)

     1.06       0.84       0.64       0.40       0.30  

Nonperforming assets as a percentage of total loans, leases and foreclosed properties (3, 4)

     1.13       0.90       0.68       0.43       0.32  

Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs

     1.18       1.36       1.47       1.53       1.51  

Capital ratios (period end)

                                        

Risk-based capital:

          

Tier 1

     8.25     %     7.51     %     6.87     %     8.22     %     8.52     %

Total

     12.60       11.71       11.02       11.86       12.11  

Tier 1 Leverage

     6.09       5.59       5.04       6.20       6.33  

 

(1)

Tangible shareholders’ equity is a non-GAAP measure. For additional information on ROTE and a corresponding reconciliation of tangible shareholders’ equity to a GAAP financial measure, see Supplemental Financial Data beginning on page 58.

(2)

Includes the allowance for loan and lease losses, and the reserve for unfunded lending commitments.

(3)

Balances and ratios do not include nonperforming LHFS included in other assets and nonperforming AFS debt securities.

(4)

Ratios do not include loans measured at fair value in accordance with SFAS 159.

n/m = not meaningful

 

56


Table of Contents

Table 5

Selected Year-to-Date Financial Data

 

 

     Six Months Ended June 30  

(Dollars in millions, except per share information)

               2008                           2007            

Income statement

    

Net interest income

   $ 20,612     $ 16,659  

Noninterest income

     16,706       21,181  

Total revenue, net of interest expense

     37,318       37,840  

Provision for credit losses

     11,840       3,045  

Noninterest expense, before merger and restructuring charges

     18,377       18,126  

Merger and restructuring charges

     382       186  

Income before income taxes

     6,719       16,483  

Income tax expense

     2,099       5,467  

Net income

   $ 4,620     $ 11,016  

Average common shares issued and outstanding (in thousands)

     4,431,870       4,426,046  

Average diluted common shares issued and outstanding (in thousands)

     4,460,633       4,487,224  

Performance ratios

    

Return on average assets

     0.53     %     1.44     %

Return on average common shareholders’ equity

     6.06       16.86  

Return on tangible shareholders’ equity (1)

     11.56       32.73  

Total ending equity to total ending assets

     9.48       8.85  

Total average equity to total average assets

     8.98       8.66  

Dividend payout

     134.71       45.71  

Per common share data

    

Earnings

   $ 0.96     $ 2.47  

Diluted earnings

     0.95       2.44  

Dividends paid

     1.28       1.12  

Book value

     31.11       29.95  

Market price per share of common stock

    

Closing

   $ 23.87     $ 48.89  

High closing

     45.03       54.05  

Low closing

     23.87       48.80  

Market capitalization

   $ 106,292     $ 216,922  

Average balance sheet

    

Total loans and leases

   $ 877,150     $ 727,193  

Total assets

     1,759,770       1,541,644  

Total deposits

     786,813       691,898  

Long-term debt

     201,828       153,591  

Common shareholders’ equity

     140,849       130,718  

Total shareholders’ equity

     158,078       133,569  

Asset quality

    

Allowance for credit losses (2)

   $ 17,637     $ 9,436  

Nonperforming assets measured at historical cost (3)

     9,749       2,392  

Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost (4)

     1.98     %     1.20     %

Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost

     187       397  

Net charge-offs

   $ 6,334     $ 2,922  

Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost (4)

     1.46     %     0.81     %

Nonperforming loans and leases as a percentage of total loans and leases outstanding measured at historical cost (4)

     1.06       0.30  

Nonperforming assets as a percentage of total loans, leases and foreclosed properties (3, 4)

     1.13       0.32  

Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs

     1.34       1.54  

 

(1)

Tangible shareholders’ equity is a non-GAAP measure. For additional information on ROTE and a corresponding reconciliation of tangible shareholders’ equity to a GAAP financial measure, see Supplemental Financial Data beginning on page 58.

(2)

Includes the allowance for loan and lease losses, and the reserve for unfunded lending commitments.

(3)

Balances and ratios do not include nonperforming LHFS included in other assets and nonperforming AFS debt securities.

(4)

Ratios do not include loans measured at fair value in accordance with SFAS 159.

 

57


Table of Contents
  Supplemental Financial Data

Table 6 provides a reconciliation of the supplemental financial data mentioned below with financial measures defined by GAAP. Other companies may define or calculate supplemental financial data differently.

 

  Operating Basis Presentation

In managing our business, we may at times look at performance excluding certain nonrecurring items. For example, as an alternative to net income, we view results on an operating basis, which represents net income excluding merger and restructuring charges. The operating basis of presentation is not defined by GAAP. We believe that the exclusion of merger and restructuring charges, which represent events outside our normal operations, provides a meaningful period-to-period comparison and is more reflective of normalized operations.

 

  Net Interest Income - FTE Basis

In addition, we view net interest income and related ratios and analysis (i.e., efficiency ratio, net interest yield and operating leverage) on a FTE basis. Although this is a non-GAAP measure, we believe managing the business with net interest income on a FTE basis provides a more accurate picture of the interest margin for comparative purposes. To derive the FTE basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, we use the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources.

 

  Performance Measures

As mentioned above, certain performance measures including the efficiency ratio, net interest yield and operating leverage utilize net interest income (and thus total revenue) on a FTE basis. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield evaluates how many basis points we are earning over the cost of funds. Operating leverage measures the total percentage revenue growth minus the total percentage expense growth for the corresponding period. During our annual integrated planning process, we set operating leverage and efficiency targets for the Corporation and each line of business. We believe the use of these non-GAAP measures provides additional clarity in assessing our results. Targets vary by year and by business, and are based on a variety of factors including maturity of the business, investment appetite, competitive environment, market factors, and other items (e.g., risk appetite). The aforementioned performance measures and ratios, return on average assets and dividend payout ratio, as well as those measures discussed more fully below, are presented in Table 6.

 

  Return on Average Common Shareholders’ Equity and Return on Average Tangible Shareholders’ Equity

We also evaluate our business based upon ROE and ROTE measures. ROE and ROTE utilize non-GAAP allocation methodologies. ROE measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit. ROTE measures our earnings contribution as a percentage of shareholders’ equity reduced by goodwill. These measures are used to evaluate our use of equity (i.e., capital) at the individual unit level and are integral components in the analytics for resource allocation. In addition, profitability, relationship, and investment models all use ROE as key measures to support our overall growth goal.

 

58


Table of Contents

Table 6

 

Supplemental Financial Data and Reconciliations to GAAP Financial Measures

               
     Three Months Ended
June 30
    Six Months Ended
June 30
 
(Dollars in millions)            2008                     2007                     2008             2007          

Operating basis

        

Operating earnings

   $ 3,544     $ 5,808     $ 4,861     $ 11,133  

Return on average assets

     0.81     %     1.49     %     0.56     %     1.46     %

Return on average common shareholders’ equity

     9.63       17.70       6.40       17.04  

Return on average tangible shareholders’ equity

     17.05       34.34       12.17       33.08  

Operating efficiency ratio (FTE basis)

     45.32       45.35       48.44       47.00  

Dividend payout ratio

     85.13       43.24       127.47       45.22  

Operating leverage (FTE basis)

     0.07       1.94       (3.01 )     1.58  

FTE basis data

        

Net interest income

   $ 10,937     $ 8,784     $ 21,228     $ 17,383  

Total revenue, net of interest expense

     20,631       20,020       37,934       38,564  

Net interest yield

     2.92     %     2.59     %     2.83     %     2.60     %

Efficiency ratio

     46.35       45.73       49.45       47.48  

Reconciliation of net income to operating earnings

        

Net income

   $ 3,410     $ 5,761     $ 4,620     $ 11,016  

Merger and restructuring charges

     212       75       382       186  

Related income tax benefit

     (78 )     (28 )     (141 )     (69 )

Operating earnings

   $ 3,544     $ 5,808     $ 4,861     $ 11,133  

Reconciliation of average shareholders’ equity to average tangible shareholders’ equity

        

Average shareholders’ equity

   $ 161,428     $ 133,551     $ 158,078     $ 133,569  

Average goodwill

     (77,815 )     (65,704 )     (77,721 )     (65,703 )

Average tangible shareholders’ equity

   $ 83,613     $ 67,847     $ 80,357     $ 67,866  

Reconciliation of return on average assets to operating return on average assets

        

Return on average assets

     0.78     %     1.48     %     0.53     %     1.44     %

Effect of merger and restructuring charges, net-of-tax

     0.03       0.01       0.03       0.02  

Operating return on average assets

     0.81     %     1.49     %     0.56     %     1.46     %

Reconciliation of return on average common shareholders’ equity to operating return on average common shareholders’ equity

        

Return on average common shareholders’ equity

     9.25     %     17.55     %     6.06     %     16.86     %

Effect of merger and restructuring charges, net-of-tax

     0.38       0.15       0.34       0.18  

Operating return on average common shareholders’ equity

     9.63     %     17.70     %     6.40     %     17.04     %

Reconciliation of return on average tangible shareholders’ equity to operating return on average tangible shareholders’ equity

        

Return on average tangible shareholders’ equity

     16.40     %     34.06     %     11.56     %     32.73     %

Effect of merger and restructuring charges, net-of-tax

     0.65       0.28       0.61       0.35  

Operating return on average tangible shareholders’ equity

     17.05     %     34.34     %     12.17     %     33.08     %

Reconciliation of efficiency ratio to operating efficiency ratio (FTE basis)

        

Efficiency ratio

     46.35     %     45.73     %     49.45     %     47.48     %

Effect of merger and restructuring charges

     (1.03 )     (0.38 )     (1.01 )     (0.48 )

Operating efficiency ratio

     45.32     %     45.35     %     48.44     %     47.00     %

Reconciliation of dividend payout ratio to operating dividend payout ratio

        

Dividend payout ratio

     88.67     %     43.60     %     134.71     %     45.71     %

Effect of merger and restructuring charges, net-of-tax

     (3.54 )     (0.36 )     (7.24 )     (0.49 )

Operating dividend payout ratio

     85.13     %     43.24     %     127.47     %     45.22     %

Reconciliation of operating leverage to operating basis operating leverage (FTE basis)

        

Operating leverage

     (1.41 )  %     3.43     %     (4.07 )    %     2.24     %

Effect of merger and restructuring charges

     1.48       (1.49 )     1.06       (0.66 )

Operating leverage

     0.07    %     1.94     %     (3.01 )    %     1.58     %

 

59


Table of Contents
Core Net Interest Income – Managed Basis

We manage core net interest income - managed basis, which adjusts reported net interest income on a FTE basis for the impact of market-based activities and certain securitizations, net of retained securities. As discussed in the GCIB business segment section beginning on page 74, we evaluate our market-based results and strategies on a total market-based revenue approach by combining net interest income and noninterest income for CMAS. We also adjust for loans that we originated and subsequently sold into certain securitizations. These securitizations include off-balance sheet loans and leases, primarily credit card securitizations where servicing is retained by the Corporation, but excludes first mortgage securitizations. Noninterest income, rather than net interest income and provision for credit losses, is recorded for assets that have been securitized as we are compensated for servicing the securitized assets and record servicing income and gains or losses on securitizations, where appropriate. We believe the use of this non-GAAP presentation provides additional clarity in managing our results. An analysis of core net interest income – managed basis, core average earning assets – managed basis and core net interest yield on earning assets – managed basis, which adjusts for the impact of these two non-core items from reported net interest income on a FTE basis, is shown below.

 

Table 7    
Core Net Interest Income – Managed Basis      
     Three Months Ended June 30    Six Months Ended June 30
(Dollars in millions)    2008           2007           2008           2007       

Net interest income (1)

                   

As reported

   $ 10,937        $ 8,784        $ 21,228        $ 17,383    

Impact of market-based net interest income (2)

     (1,369 )          (636 )          (2,677 )          (1,119 )    

Core net interest income

     9,568          8,148          18,551          16,264    

Impact of securitizations (3)

     2,254            1,952            4,344            3,811      

Core net interest income – managed basis

   $ 11,822          $ 10,100          $ 22,895          $ 20,075      

Average earning assets

                   

As reported

   $ 1,500,234        $ 1,358,199        $ 1,505,265        $ 1,340,172    

Impact of market-based earning assets (2)

     (375,274 )          (426,759 )          (389,504 )          (418,073 )    

Core average earning assets

     1,124,960          931,440          1,115,761          922,099    

Impact of securitizations

     103,131            102,357            102,854            102,442      

Core average earning assets – managed basis

   $ 1,228,091          $ 1,033,797          $ 1,218,615          $ 1,024,541      

Net interest yield contribution (1, 4)

                   

As reported

     2.92     %      2.59     %      2.83     %      2.60     %

Impact of market-based activities (2)

     0.49            0.91            0.51            0.94      

Core net interest yield on earning assets

     3.41          3.50          3.34          3.54    

Impact of securitizations

     0.45            0.41            0.43            0.39      

Core net interest yield on earning assets – managed basis

     3.86     %      3.91     %      3.77     %      3.93     %

 

(1)

FTE basis

(2)

Represents the impact of market-based amounts included in the CMAS business within GCIB. For the three and six months ended June 30, 2008, the impact of market-based net interest income excludes $52 million and $25 million of net interest income on loans that are accounted for at fair value in accordance with SFAS 159. For both the three and six months ended June 30, 2007, the impact of market-based net interest income excludes $22 million of net interest income on loans that are accounted for at fair value in accordance with SFAS 159. For more information, see the market-based revenue discussion on page 79.

(3)

Represents the impact of securitizations utilizing actual bond costs. This is different from the segment view which utilizes funds transfer pricing methodologies.

(4)

Calculated on an annualized basis.

 

60


Table of Contents

Core net interest income on a managed basis increased $1.7 billion and $2.8 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007. The increases were driven by strong loan growth, the acquisition of LaSalle, and the beneficial impact of the current interest rate environment.

On a managed basis, core average earning assets increased $194.3 billion and $194.1 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007 due to higher levels of managed loans, increased levels from ALM activities and the impact of the LaSalle acquisition.

Core net interest yield on a managed basis decreased 5 bps to 3.86 percent and 16 bps to 3.77 percent for the three and six months ended June 30, 2008 compared to the same periods in 2007 and was driven by the impact of the LaSalle acquisition, partially offset by an increase in loan levels originated at higher spreads and the beneficial impact of the current interest rate environment.

 

61


Table of Contents

  Table 8

  Quarterly Average Balances and Interest Rates - FTE Basis

    
     Second Quarter 2008    First Quarter 2008     
  (Dollars in millions)      Average  
Balance
   Interest
Income/
  Expense  
     Yield/  
Rate
           Average  
Balance
   Interest
Income/
  Expense  
     Yield/  
Rate
     

  Earning assets

                       

  Time deposits placed and other short-term investments

   $ 10,310    $ 87        3.40        %        $ 10,596    $ 94        3.56        %    

  Federal funds sold and securities purchased under agreements to resell

     126,169      800        2.54             145,043      1,208        3.34       

  Trading account assets

     184,547      2,282        4.95             192,410      2,417        5.04       

  Debt securities (1)

     235,369      2,963        5.04             219,377      2,835        5.17       

  Loans and leases (2):

                       

  Residential mortgage

     256,164      3,541        5.54             270,541      3,837        5.68       

  Credit card – domestic

     61,655      1,603        10.45             63,277      1,774        11.28       

  Credit card – foreign

     16,566      512        12.43             15,241      474        12.51       

  Home equity

     120,265      1,627        5.44             116,562      1,872        6.46       

  Direct/Indirect consumer (3)

     82,593      1,731        8.43             78,705      1,699        8.68       

  Other consumer (4)

     3,953      84        8.36             4,049      87        8.61       

  Total consumer

     541,196      9,098        6.75             548,375      9,743        7.13       

  Commercial – domestic

     219,537      2,762        5.06             212,394      3,198        6.06       

  Commercial real estate (5)

     62,810      737        4.72             62,202      887        5.74       

  Commercial lease financing

     22,276      243        4.37             22,227      261        4.69       

  Commercial – foreign

     32,820      366        4.48             30,463      387        5.11       

  Total commercial

     337,443      4,108        4.89             327,286      4,733        5.81       

  Total loans and leases

     878,639      13,206        6.04             875,661      14,476        6.64       

  Other earning assets

     65,200      1,005        6.19             67,208      1,129        6.75       

  Total earning assets (6)

     1,500,234      20,343        5.44             1,510,295      22,159        5.89       

  Cash and cash equivalents

     33,799               33,949         

  Other assets, less allowance for loan and lease losses

     220,580                     220,683               

  Total assets

   $ 1,754,613                     $ 1,764,927                 

  Interest-bearing liabilities

                       

  Domestic interest-bearing deposits:

                       

  Savings

   $ 33,164    $ 64        0.77        %        $ 31,798    $ 50        0.63        %    

  NOW and money market deposit accounts

     258,104      856        1.33             248,949      1,139        1.84       

  Consumer CDs and IRAs

     178,828      1,646        3.70             188,005      2,071        4.43       

  Negotiable CDs, public funds and other time deposits

     24,216      195        3.25             32,201      320        4.00       

  Total domestic interest-bearing deposits

     494,312      2,761        2.25             500,953      3,580        2.87       

  Foreign interest-bearing deposits:

                       

  Banks located in foreign countries

     33,777      272        3.25             39,196      400        4.10       

  Governments and official institutions

     11,789      77        2.62             14,650      132        3.62       

  Time, savings and other

     55,403      410        2.97             53,064      476        3.61       

  Total foreign interest-bearing deposits

     100,969      759        3.02             106,910      1,008        3.79       

  Total interest-bearing deposits

     595,281      3,520        2.38             607,863      4,588        3.04       

  Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings

     444,578      3,087        2.79             452,854      4,142        3.68       

  Trading account liabilities

     70,546      749        4.27             82,432      840        4.10       

  Long-term debt

     205,194      2,050        4.00             198,463      2,298        4.63       

  Total interest-bearing liabilities (6)

     1,315,599      9,406        2.87             1,341,612      11,868        3.55       

  Noninterest-bearing sources:

                       

  Noninterest-bearing deposits

     190,721               179,760         

  Other liabilities

     86,865               88,827         

  Shareholders’ equity

     161,428               154,728         

  Total liabilities and shareholders’ equity

   $ 1,754,613                   $ 1,764,927               

  Net interest spread

         2.57        %              2.34        %    

  Impact of noninterest-bearing sources

         0.35                 0.39       

  Net interest income/yield on earning assets

          $ 10,937        2.92        %               $ 10,291        2.73        %    

 

  (1)

Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield.

  (2)

Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis.

  (3)

Includes foreign consumer loans of $3.0 billion and $3.3 billion in the second and first quarters of 2008, and $3.6 billion, $3.8 billion and $3.9 billion in the fourth, third and second quarters of 2007, respectively.

  (4)

Includes consumer finance loans of $2.8 billion and $3.0 billion in the second and first quarters of 2008, and $3.1 billion, $3.2 billion and $3.4 billion in the fourth, third and second quarters of 2007, respectively; and other foreign consumer loans of $862 million and $857 million in the second and first quarters of 2008, and $845 million, $843 million and $775 million in the fourth, third and second quarters of 2007, respectively.

  (5)

Includes domestic commercial real estate loans of $61.6 billion and $61.0 billion in the second and first quarters of 2008, and $58.5 billion, $38.0 billion and $36.2 billion in the fourth, third and second quarters of 2007, respectively.

  (6)

Interest income includes the impact of interest rate risk management contracts, which decreased interest income on assets $104 million and $103 million in the second and first quarters of 2008, and $134 million, $170 million and $117 million in the fourth, third and second quarters of 2007, respectively. Interest expense includes the impact of interest rate risk management contracts, which increased interest expense on liabilities $37 million and $49 million in the second and first quarters of 2008, and $201 million, $226 million and $207 million in the fourth, third and second quarters of 2007, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 143.

 

62


Table of Contents
  Quarterly Average Balances and Interest Rates –FTE Basis (continued)
     Fourth Quarter 2007        Third Quarter 2007        Second Quarter 2007    
      (Dollars in millions)   

Average

Balance

  

Interest

Income/

Expense

  

Yield/

Rate

       

Average

Balance

  

Interest

Income/

Expense

  

Yield/

Rate

       

Average

Balance

  

Interest

Income/

Expense

  

Yield/

Rate

    

Earning assets

                                

Time deposits placed and other short-term investments

   $ 10,459    $ 122      4.63   %    $ 11,879    $ 148      4.92     %    $ 15,310    $ 188    4.92     %

Federal funds sold and securities purchased under agreements to resell

     151,938      1,748      4.59        139,259      1,839      5.27          166,258      2,156    5.19    

Trading account assets

     190,700      2,422      5.06        194,661      2,604      5.33          188,287      2,364    5.03    

Debt securities (1)

     206,873      2,795      5.40        174,568      2,380      5.45          177,834      2,394    5.39    

Loans and leases (2):

                                

Residential mortgage

     277,058      3,972      5.73        274,385      3,928      5.72          260,099      3,708    5.70    

Credit card – domestic

     60,063      1,781      11.76        57,491      1,780      12.29          56,235      1,777    12.67    

Credit card – foreign

     14,329      464      12.86        11,995      371      12.25          11,946      350    11.76    

Home equity

     112,369      2,043      7.21        98,611      1,884      7.58          94,267      1,779    7.57    

Direct/Indirect consumer (3)

     75,138      1,658      8.75        72,978      1,600      8.70          67,927      1,441    8.51    

Other consumer (4)

     4,206      71      6.77        4,322      96      8.90          4,401      100    9.16    

Total consumer

     543,163      9,989      7.32        519,782      9,659      7.39          494,875      9,155    7.41    

Commercial – domestic

     213,200      3,704      6.89        176,554      3,207      7.21          166,529      3,039    7.32    

Commercial real estate (5)

     59,702      1,053      6.99        38,977      733      7.47          36,788      687    7.49    

Commercial lease financing

     22,239      574      10.33        20,044      246      4.91          19,784      217    4.40    

Commercial – foreign

     29,815      426      5.67        25,159      377      5.95          22,223      319    5.75    

Total commercial

     324,956      5,757      7.03        260,734      4,563      6.95          245,324      4,262    6.97    

Total loans and leases

     868,119      15,746      7.21        780,516      14,222      7.25          740,199      13,417    7.26    

Other earning assets

     74,909      1,296      6.89        74,912      1,215      6.46          70,311      1,108    6.31    

Total earning assets (6)

     1,502,998      24,129      6.39        1,375,795      22,408      6.48          1,358,199      21,627    6.38    

Cash and cash equivalents

     33,714              31,356              33,689        

Other assets, less allowance for loan and lease losses

     205,755                    173,414                    169,761              

Total assets

   $ 1,742,467                    $ 1,580,565                    $ 1,561,649                

Interest-bearing liabilities

                                

Domestic interest-bearing deposits:

                                

Savings

   $ 31,961    $ 50      0.63   %    $ 31,510    $ 50      0.62     %    $ 33,039    $ 47    0.58     %

NOW and money market deposit accounts

     240,914      1,334      2.20        215,078      1,104      2.04          212,330      987    1.86    

Consumer CDs and IRAs

     183,910      2,179      4.70        165,840      1,949      4.66          161,703      1,857    4.61    

Negotiable CDs, public funds and other time deposits

     34,997      420      4.76        17,392      227      5.20          16,256      191    4.70    

Total domestic interest-bearing deposits

     491,782      3,983      3.21        429,820      3,330      3.07          423,328      3,082    2.92    

Foreign interest-bearing deposits:

                                

Banks located in foreign countries

     45,050      557      4.91        43,727      564      5.12          41,940      522    4.99    

Governments and official institutions

     16,506      192      4.62        17,206      218      5.03          17,868      224    5.02    

Time, savings and other

     51,919      521      3.98        41,868      433      4.09          40,335      433    4.31    

Total foreign interest-bearing deposits

     113,475      1,270      4.44        102,801      1,215      4.69          100,143      1,179    4.72    

Total interest-bearing deposits

     605,257      5,253      3.44        532,621      4,545      3.39          523,471      4,261    3.27    

Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings

     456,530      5,598      4.87        409,070      5,519      5.36          419,260      5,534    5.29    

Trading account liabilities

     81,500      825      4.02        86,118      906      4.17          85,550      821    3.85    

Long-term debt

     196,444      2,638      5.37        175,265      2,446      5.58          158,500      2,227    5.62    

Total interest-bearing liabilities (6)

     1,339,731      14,314      4.25        1,203,074      13,416      4.43          1,186,781      12,843    4.34    

Noninterest-bearing sources:

                                

Noninterest-bearing deposits

     176,368              169,860              173,564        

Other liabilities

     81,444              73,144              67,753        

Shareholders’ equity

     144,924              134,487              133,551        

Total liabilities and shareholders’ equity

   $ 1,742,467                  $ 1,580,565                  $ 1,561,649              

Net interest spread

         2.14   %          2.05     %          2.04     %

Impact of noninterest-bearing sources

                 0.47                    0.56                      0.55    

Net interest income/yield on earning assets

          $ 9,815      2.61   %           $ 8,992      2.61     %           $ 8,784    2.59     %

For Footnotes, see page 62.

                                

 

63


Table of Contents

  Table 9

  Year-to-Date Average Balances and Interest Rates - FTE Basis

     Six Months Ended June 30
     2008        2007    
      (Dollars in millions)    Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
        Average
Balance
   Interest
Income/
Expense
   Yield/
Rate
    

Earning assets

                     

Time deposits placed and other short-term investments

   $ 10,453    $ 181    3.48   %    $ 15,167    $ 357    4.75   %

Federal funds sold and securities purchased under agreements to resell

     135,606      2,008    2.97        166,227      4,135    4.99  

Trading account assets

     188,478      4,699    5.00        181,804      4,721    5.21  

Debt securities (1)

     227,373      5,798    5.10        182,142      4,845    5.32  

Loans and leases (2):

                     

Residential mortgage

     263,352      7,378    5.61        253,396      7,212    5.70  

Credit card – domestic

     62,466      3,377    10.87        56,973      3,664    12.97  

Credit card – foreign

     15,904      986    12.47        11,542      667    11.66  

Home equity

     118,413      3,499    5.94        91,926      3,458    7.59  

Direct/Indirect consumer (3)

     80,649      3,430    8.55        65,893      2,744    8.40  

Other consumer (4)

     4,001      171    8.49        4,763      222    9.36  

Total consumer

     544,785      18,841    6.94        484,493      17,967    7.46  

Commercial – domestic

     215,965      5,960    5.55        165,083      5,973    7.30  

Commercial real estate (5)

     62,506      1,624    5.22        36,454      1,359    7.52  

Commercial lease financing

     22,252      504    4.53        19,718      392    3.97  

Commercial – foreign

     31,642      753    4.78        21,445      649    6.10  

Total commercial

     332,365      8,841    5.35        242,700      8,373    6.95  

Total loans and leases

     877,150      27,682    6.34        727,193      26,340    7.29  

Other earning assets

     66,205      2,134    6.47        67,639      2,118    6.29  

Total earning assets (6)

     1,505,265      42,502    5.67        1,340,172      42,516    6.38    

Cash and cash equivalents

     33,874              33,656        

Other assets, less allowance for loan and lease losses

     220,631                    167,816                

Total assets

   $ 1,759,770                    $ 1,541,644                

Interest-bearing liabilities

                     

Domestic interest-bearing deposits:

                     

Savings

   $ 32,481    $ 114    0.70   %    $ 32,907    $ 88    0.54   %

NOW and money market deposit accounts

     253,526      1,995    1.58        212,290      1,923    1.83  

Consumer CDs and IRAs

     183,417      3,717    4.08        160,610      3,689    4.63  

Negotiable CDs, public funds and other time deposits

     28,208      515    3.68        14,824      327    4.44  

Total domestic interest-bearing deposits

     497,632      6,341    2.56        420,631      6,027    2.89  

Foreign interest-bearing deposits:

                     

Banks located in foreign countries

     36,487      672    3.71        41,160      1,053    5.16  

Governments and official institutions

     13,219      209    3.17        16,184      402    5.00  

Time, savings and other

     54,234      886    3.28        39,937      813    4.11  

Total foreign interest-bearing deposits

     103,940      1,767    3.42        97,281      2,268    4.70  

Total interest-bearing deposits

     601,572      8,108    2.71        517,912      8,295    3.23  

Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings

     448,717      7,229    3.24        416,696      10,850    5.25  

Trading account liabilities

     76,489      1,589    4.18        81,615      1,713    4.23  

Long-term debt

     201,828      4,348    4.31        153,591      4,275    5.57  

Total interest-bearing liabilities (6)

     1,328,606      21,274    3.22        1,169,814      25,133    4.33  

Noninterest-bearing sources:

                     

Noninterest-bearing deposits

     185,241              173,986        

Other liabilities

     87,845              64,275        

Shareholders’ equity

     158,078              133,569        

Total liabilities and shareholders’ equity

   $ 1,759,770                  $ 1,541,644              

Net interest spread

         2.45   %          2.05   %

Impact of noninterest-bearing sources

                 0.38                    0.55  

Net interest income/yield on earning assets

          $ 21,228    2.83   %           $ 17,383    2.60   %

 

(1)

Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield.

 

(2)

Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis.

 

(3)

Includes foreign consumer loans of $3.1 billion and $3.9 billion for the six months ended June 30, 2008 and 2007.

 

(4)

Includes consumer finance loans of $2.9 billion and $3.2 billion, and other foreign consumer loans of $859 million and $1.4 billion for the six months ended June 30, 2008 and 2007.

 

(5)

Includes domestic commercial real estate loans of $61.3 billion and $35.8 billion for the six months ended June 30, 2008 and 2007.

 

(6)

Interest income includes the impact of interest rate risk management contracts, which decreased interest income on assets $207 million and $238 million for the six months ended June 30, 2008 and 2007. Interest expense includes the impact of interest rate risk management contracts, which increased interest expense on liabilities $86 million and $386 million for the six months ended June 30, 2008 and 2007. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 143.

 

64


Table of Contents
Business Segment Operations

 

Segment Description

We report the results of our operations through three business segments: GCSBB, GCIB and GWIM, with the remaining operations recorded in All Other. Certain prior period amounts have been reclassified to conform to current period presentation. For more information on our basis of presentation, selected financial information for the business segments and reconciliations to consolidated total revenue and net income, see Note 16 – Business Segment Information to the Consolidated Financial Statements.

 

 

Basis of Presentation

We prepare and evaluate segment results using certain non-GAAP methodologies and performance measures, many of which are discussed in Supplemental Financial Data beginning on page 58. We begin by evaluating the operating results of the businesses which by definition excludes merger and restructuring charges. The segment results also reflect certain revenue and expense methodologies which are utilized to determine net income. The net interest income of the businesses includes the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics.

The management accounting reporting process derives segment and business results by utilizing allocation methodologies for revenue, expense and capital. The net income derived for the businesses is dependent upon revenue and cost allocations using an activity-based costing model, funds transfer pricing, and other methodologies and assumptions management believes are appropriate to reflect the results of the business.

Our ALM activities maintain an overall interest rate risk management strategy that incorporates the use of interest rate contracts to manage fluctuations in earnings that are caused by interest rate volatility. Our goal is to manage interest rate sensitivity so that movements in interest rates do not significantly adversely affect net interest income. The results of the business segments will fluctuate based on the performance of corporate ALM activities. Some ALM activities are recorded in the businesses (e.g., Deposits) such as external product pricing decisions, including deposit pricing strategies, as well as the effects of our internal funds transfer pricing process. The net effects of other ALM activities are reported in each of our segments under ALM/Other. In addition, certain residual impacts of the funds transfer pricing process are retained in All Other.

Certain expenses not directly attributable to a specific business segment are allocated to the segments based on pre-determined means. The most significant of these expenses include data processing costs, item processing costs and certain centralized or shared functions. Data processing costs are allocated to the segments based on equipment usage. Item processing costs are allocated to the segments based on the volume of items processed for each segment. The costs of certain centralized or shared functions are allocated based on methodologies which reflect utilization.

Equity is allocated to business segments and related businesses using a risk-adjusted methodology incorporating each unit’s credit, market, interest rate and operational risk components. The Corporation as a whole benefits from risk diversification across the different businesses. This benefit is reflected as a reduction to allocated equity for each segment and is recorded in ALM/Other. The nature of these risks is discussed further beginning on page 101. Average equity is allocated to the business segments and related businesses, and is impacted by the portion of goodwill that is specifically assigned to the businesses and the unallocated portion of goodwill that resides in ALM/Other.

 

65


Table of Contents
Global Consumer and Small Business Banking

 

       Three Months Ended June 30, 2008

(Dollars in millions)

     Total (1)              Deposits           

 

Card

Services (1)

        

 
 

Consumer

Real
Estate

 

 
 

        

 

ALM/        

Other        

Net interest income (2)

   $ 8,015        $ 1,873        $ 4,727      $ 686        $ 729        

Noninterest income:

                        

Card income

     2,560          617          1,940        3          -        

Service charges

     1,743          1,742          -        1          -        

Mortgage banking income

     409          -          -        409          -        

All other income (loss)

     365          (1 )        181        100          85        

Total noninterest income

     5,077          2,358            2,121          513            85        

Total revenue, net of interest expense

     13,092          4,231          6,848        1,199          814        
 

Provision for credit losses (3)

     6,545          86          4,071        2,198          190        

Noninterest expense

     5,293          2,446          2,149        598          100        

Income (loss) before income taxes

     1,254          1,699            628          (1,597 )          524        

Income tax expense (benefit) (2)

     442          634          226        (615 )        197        

Net income (loss)

   $ 812        $ 1,065          $ 402        $ (982 )        $ 327        
 

Net interest yield (2)

     8.52   %      2.30     %      8.12   %      2.13     %      n/m        

Return on average equity (4)

     4.89          25.79          3.47        (74.43 )        n/m        

Efficiency ratio (2)

     40.43          57.82          31.39        50.01          n/m        

Period end – total assets (5)

   $ 426,562        $ 350,232          $ 262,165        $ 127,572            n/m        
     Three Months Ended June 30, 2007

(Dollars in millions)

     Total (1)              Deposits           

 

Card

Services (1)

        

 

Consumer

Real Estate

 

 

        

 

ALM/        

Other        

Net interest income (2)

   $ 7,109        $ 2,376        $ 4,026      $ 547        $ 160        

Noninterest income:

                        

Card income

     2,596          540          2,055        1          -        

Service charges

     1,488          1,487          -        1          -        

Mortgage banking income

     297          -          -        297          -        

All other income (loss)

     331          (1 )        255        5          72        

Total noninterest income

     4,712          2,026            2,310          304            72        

Total revenue, net of interest expense

     11,821          4,402          6,336        851          232        
 

Provision for credit losses (3)

     3,094          55          2,857        127          55        

Noninterest expense

     4,910          2,196          2,079        541          94        

Income before income taxes

     3,817          2,151            1,400          183            83        

Income tax expense (2)

     1,395          785          512        68          30        

Net income

   $ 2,422        $ 1,366          $ 888        $ 115          $ 53        
 

Net interest yield (2)

     8.14       %      3.03         %      7.87       %      2.07         %      n/m        

Return on average equity (4)

     15.76          36.84          8.22        12.21          n/m        

Efficiency ratio (2)

     41.54          49.87          32.81        63.60          n/m        

Period end – total assets (5)

   $ 403,684        $ 336,371          $ 238,861        $ 113,215            n/m        

 

(1)

Presented on a managed basis, specifically Card Services.

 

(2)

FTE basis

 

(3)

Represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

(4)

Average allocated equity for GCSBB was $66.8 billion and $61.7 billion for the three months ended June 30, 2008 and 2007.

 

(5)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

66


Table of Contents
Global Consumer and Small Business Banking

 

       Six Months Ended June 30, 2008

(Dollars in millions)

     Total (1)              Deposits           

 

Card

Services (1)

        

 

Consumer

Real Estate

 

 

        

 

ALM/

Other

Net interest income (2)

   $ 15,699        $ 3,838        $ 9,301      $ 1,319        $ 1,241

Noninterest income:

                        

Card income

     5,285          1,178          4,103        4          -

Service charges

     3,309          3,307          -        2          -

Mortgage banking income

     1,065          -          -        1,065          -

All other income (loss)

     1,040          (3 )        777        116          150

Total noninterest income

     10,699          4,482            4,880          1,187            150

Total revenue, net of interest expense

     26,398          8,320          14,181        2,506          1,391
 

Provision for credit losses (3)

     13,000          166          8,383        4,095          356

Noninterest expense

     10,426          4,881          4,113        1,237          195

Income (loss) before income taxes

     2,972          3,273            1,685          (2,826 )          840

Income tax expense (benefit) (2)

     1,068          1,214          613        (1,071 )        312

Net income (loss)

   $ 1,904        $ 2,059          $ 1,072        $ (1,755 )        $ 528
 

Net interest yield (2)

     8.40       %      2.35         %      8.07       %      2.07         %      n/m

Return on average equity (4)

     5.77          24.93          4.66        (71.72 )        n/m

Efficiency ratio (2)

     39.50          58.67          29.00        49.41          n/m

Period end – total assets (5)

   $ 426,562        $ 350,232          $ 262,165        $ 127,572            n/m
     Six Months Ended June 30, 2007

(Dollars in millions)

     Total (1)              Deposits           

 

Card

Services (1)

        

 

Consumer

Real Estate

 

 

        

 

ALM/

Other

Net interest income (2)

   $ 14,113        $ 4,741        $ 8,003      $ 1,070        $ 299

Noninterest income:

                        

Card income

     4,977          1,039          3,935        3          -

Service charges

     2,865          2,863          -        2          -

Mortgage banking income

     599          -          -        599          -

All other income (loss)

     598          (2 )        447        10          143

Total noninterest income

     9,039          3,900            4,382          614            143

Total revenue, net of interest expense

     23,152          8,641          12,385        1,684          442
 

Provision for credit losses (3)

     5,505          94          5,156        157          98

Noninterest expense

     9,593          4,304          4,090        1,018          181

Income before income taxes

     8,054          4,243            3,139          509            163

Income tax expense (2)

     2,965          1,562          1,156        188          59

Net income

   $ 5,089        $ 2,681          $ 1,983        $ 321          $ 104
 

Net interest yield (2)

     8.13       %      3.04     %      7.93   %      2.10     %      n/m

Return on average equity (4)

     16.67          36.35          9.23        17.58          n/m

Efficiency ratio (2)

     41.43          49.81          33.03        60.44          n/m

Period end – total assets (5)

   $ 403,684        $ 336,371          $ 238,861        $ 113,215            n/m

 

(1)

Presented on a managed basis, specifically Card Services.

 

(2)

FTE basis

 

(3)

Represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

(4)

Average allocated equity for GCSBB was $66.4 billion and $61.6 billion for the six months ended June 30, 2008 and 2007.

 

(5)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

67


Table of Contents
                 Ending Balance                Average Balance
     June 30        Three Months Ended June 30            Six Months Ended June 30    
(Dollars in millions)    2008    2007    2008    2007    2008    2007

Total loans and leases

   $ 364,535    $ 324,452    $ 368,136    $ 317,247    $ 365,581    $ 312,701

Total earning assets (1)

     374,801      349,134      378,575      350,200      375,781      349,937

Total assets (1)

     426,562      403,684      430,179      403,257      428,764      403,359

Total deposits

     339,098      326,878      341,339      326,622      342,387      326,550

 

(1)

Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

The strategy for GCSBB is to attract, retain and deepen customer relationships. We achieve this strategy through our ability to offer a wide range of products and services through a franchise that stretches coast to coast through 32 states and the District of Columbia. We also provide credit card products to customers in Canada, Ireland, Spain and the United Kingdom. In the U.S., we serve approximately 59 million consumer and small business relationships utilizing our network of 6,131 banking centers, 18,531 domestic branded ATMs, and telephone and Internet channels. Within GCSBB, there are three primary businesses: Deposits, Card Services and Consumer Real Estate. In addition, ALM/Other includes the results of ALM activities and other consumer-related businesses (e.g., insurance and certain noncard small business lending activities). GCSBB, specifically Card Services, is presented on a managed basis. For a reconciliation of managed GCSBB to held GCSBB, see Note 16 – Business Segment Information to the Consolidated Financial Statements.

Three months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $1.6 billion, or 66 percent, as increases in net interest income and noninterest income were more than offset by higher provision for credit losses and noninterest expense.

Net interest income increased $906 million, or 13 percent, due to organic growth in average loans and leases, increased spreads and higher margin on ALM activities. Partially offsetting these increases was the impact of competitive deposit pricing. Noninterest income increased $365 million, or eight percent, mainly due to higher service charges and mortgage banking income.

Provision for credit losses increased $3.5 billion, or 112 percent, driven by an increase of $2.1 billion and $1.2 billion in Consumer Real Estate and Card Services. For further discussion related to Card Services and Consumer Real Estate, see their respective discussions beginning on pages 69 and 72.

Noninterest expense increased $383 million, or eight percent, largely due to the addition of LaSalle as well as higher deposit account and transaction volumes.

Six months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $3.2 billion, or 63 percent, as increases in noninterest income of $1.7 billion and net interest income of $1.6 billion were more than offset by higher provision for credit losses of $7.5 billion and noninterest expense of $833 million. In addition to the factors described in the three-month discussion above, noninterest income and noninterest expense benefited from the favorable impact of the Visa IPO transactions.

 

 

Deposits

Deposits provides a comprehensive range of products to consumers and small businesses. Our products include traditional savings accounts, money market savings accounts, CDs and IRAs, and noninterest and interest-bearing checking accounts. Debit card results are also included in Deposits.

Deposit products provide a relatively stable source of funding and liquidity. We earn net interest spread revenues from investing this liquidity in earning assets through client-facing lending activity and our ALM activities. The revenue is allocated to the deposit products using our funds transfer pricing process which takes into account the interest rates and

 

68


Table of Contents

maturity characteristics of the deposits. Deposits also generate fees such as account service fees, non-sufficient fund fees, overdraft charges and ATM fees, while debit cards generate merchant interchange fees based on purchase volume.

We added 674 thousand and 1.2 million net new retail checking accounts for the three and six months ended June 30, 2008. These additions resulted from continued improvement in sales and service results in the Banking Center Channel and Online, and the success of such products as Keep the ChangeTM and new Affinity relationships. During the first half of 2008, we added 1.5 million subscribers to our active online banking customer base. In addition, our active bill pay users paid $145.7 billion worth of bills online for the six months ended June 30, 2008.

We continue to migrate qualifying affluent customers and their related deposit balances from GCSBB to GWIM. For the three and six months ended June 30, 2008, a total of $5.6 billion and $12.6 billion of deposits, including $2.3 billion during the first quarter of 2008 related to the one-time migration of legacy LaSalle accounts, were migrated from GCSBB to GWIM. For the three and six months ended June 30, 2007 a total of $2.9 billion and $6.4 billion were migrated from GCSBB to GWIM. After migration, the associated net interest income, service charges and noninterest expense are recorded in GWIM.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $301 million, or 22 percent, as an increase in noninterest income was more than offset by lower net interest income combined with higher noninterest expense. Net interest income decreased $503 million, or 21 percent, due to the impact of competitive deposit pricing partially offset by growth in average deposits. Average deposits increased $14.5 billion, or five percent, due to the acquisition of LaSalle and organic growth partially offset by the migration of customer relationships and related deposit balances to GWIM. The increase in noninterest income was driven by higher service charges of $255 million, or 17 percent, primarily as a result of increased volume, new demand deposit account growth and the addition of LaSalle. Additionally, debit card revenue growth of $77 million, or 14 percent, was due to new account and card growth, increased usage and the addition of LaSalle.

Noninterest expense increased $250 million, or 11 percent, primarily due to the addition of LaSalle, a higher number of accounts and transaction volumes.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $622 million, or 23 percent, driven by lower net interest income of $903 million, or 19 percent, combined with higher noninterest expense of $577 million, or 13 percent, partially offset by an increase in noninterest income of $582 million, or 15 percent. These period-over-period changes were driven by the same factors as described in the three-month discussion above.

 

Card Services

Card Services, which excludes the results of debit cards (included in Deposits), provides a broad offering of products, including U.S. Consumer and Business Card, Unsecured Lending, and International Card. We offer a variety of co-branded and affinity credit card products and have become the leading issuer of credit cards through endorsed marketing in the U.S. and Europe.

The Corporation reports its GCSBB results, specifically Card Services, on a managed basis, which is consistent with the way that management evaluates the results of GCSBB. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet QSPE which is excluded from the Corporation’s Consolidated Financial Statements in accordance with GAAP.

Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans.

 

69


Table of Contents

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $486 million, or 55 percent, as growth in net interest income was more than offset by higher provision for credit losses and lower noninterest income.

Net interest income grew $701 million, or 17 percent, driven by higher managed average loans and leases of $29.3 billion, or 14 percent combined with the beneficial impact of the decrease in short-term interest rates on our funding costs. Noninterest income decreased $189 million, or eight percent, as card income was impacted by an unfavorable change in the value of the interest-only strip and lower interchange income partially offset by increases in cash advance and other fees.

Provision for credit losses increased $1.2 billion, or 42 percent, primarily driven by higher managed losses and reserve increases reflecting the impacts of the slowing economy and seasoning of the portfolio, reflective of growth. For further discussion, see Provision for Credit Losses beginning on page 134.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $911 million, or 46 percent, as growth in net interest income of $1.3 billion was more than offset by higher provision for credit losses of $3.2 billion. These period-over-period changes were driven by the same factors as described in the three-month discussion above. Also, for the six-month comparison, noninterest income increased $498 million, or 11 percent, mainly due to the $388 million gain related to Card Services’ allocation of the Visa IPO and an increase of $168 million in card income. Card income was impacted by a favorable change in the value of the interest-only strip and higher cash advance fees. Noninterest expense remained flat at $4.1 billion as higher personnel-related expenses and technology-related costs primarily driven by increased customer assistance and collection infrastructure were offset by the reversal of certain Visa-related litigation costs associated with the completion of the Visa IPO.

 

70


Table of Contents

Key Statistics

 

     Three Months Ended June 30     Six Months Ended June 30  
(Dollars in millions)            2008                     2007                     2008                     2007          

Card Services

        

Average – total loans and leases:

        

Managed

   $ 233,593     $ 204,332     $ 231,370     $ 202,758  

Held

     126,155       102,427       125,063       100,917  

Period end – total loans and leases:

        

Managed

     235,625       208,130       235,625       208,130  

Held

     127,104       105,378       127,104       105,378  

Managed net losses (1):

        

Amount

     3,667       2,534       6,740       4,865  

Percent (3)

     6.31     %     4.98     %     5.86     %     4.84     %

Credit Card (2)

        

Average – total loans and leases:

        

Managed

   $ 185,659     $ 167,569     $ 184,676     $ 167,481  

Held

     78,221       68,181       78,370       68,515  

Period end – total loans and leases:

        

Managed

     187,162       169,852       187,162       169,852  

Held

     78,642       69,241       78,642       69,241  

Managed net losses (1):

        

Amount

     2,751       2,099       5,123       4,052  

Percent (3)

     5.96     %     5.02     %     5.58     %     4.88     %

 

(1)

Represents net charge-offs on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

(2)

Includes U.S. consumer card and foreign credit card. Does not include business card and unsecured lending.

 

(3)

Ratios are calculated as annualized managed net losses divided by average outstanding managed loans and leases during the period.

The table above and the following discussion presents select key indicators for the Card Services and credit card portfolios.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Managed Card Services net losses increased $1.1 billion to $3.7 billion, or 6.31 percent of average outstandings compared to $2.5 billion, or 4.98 percent for the same period in 2007. This increase was driven by portfolio seasoning, the impacts of a slowing economy and higher bankruptcies.

Managed credit card net losses increased $652 million to $2.8 billion, or 5.96 percent of average credit card outstandings compared to $2.1 billion, or 5.02 percent for the same period in 2007. The increase was driven by the same factors as described above.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Managed Card Services net losses increased $1.9 billion to $6.7 billion, or 5.86 percent of average outstandings compared to $4.9 billion, or 4.84 percent for the same period in 2007. This increase was driven by portfolio seasoning, the impacts of a slowing economy and higher bankruptcies.

Managed credit card net losses increased $1.1 billion to $5.1 billion, or 5.58 percent of average credit card outstandings compared to $4.1 billion, or 4.88 percent for the same period in 2007. The increase was driven by the same factors as described above.

For more information on credit quality, see Consumer Portfolio Credit Risk Management beginning on page 108.

 

71


Table of Contents
Consumer Real Estate

Consumer Real Estate generates revenue by providing an extensive line of consumer real estate products and services to customers nationwide. Consumer Real Estate products are available to our customers through a retail network of personal bankers located in 6,131 banking centers, mortgage loan officers in nearly 160 locations and through a sales force offering our customers direct telephone and online access to our products. Consumer Real Estate products include fixed and adjustable rate loans for home purchase and refinancing needs, reverse mortgages, lines of credit and home equity loans. First mortgage products are either sold into the secondary mortgage market to investors, while retaining the Bank of America customer relationships, or are held on our balance sheet for ALM purposes. Consumer Real Estate is not impacted by the Corporation’s mortgage production retention decisions as Consumer Real Estate is compensated for the decision on a management accounting basis with a corresponding offset recorded in All Other.

The Consumer Real Estate business includes the origination, fulfillment, sale and servicing of first mortgage loan products, reverse mortgage products and home equity products. Servicing activities primarily include collecting cash for principal, interest and escrow payments from borrowers, disbursing customer draws for lines of credit and accounting for and remitting principal and interest payments to investors and escrow payments to third parties. Servicing income includes ancillary income derived in connection with these activities such as late fees.

Within GCSBB, the Consumer Real Estate first mortgage and home equity production was $18.5 billion and $9.0 billion, and $36.6 billion and $22.8 billion for the three and six months ended June 30, 2008 compared to $25.8 billion and $18.6 billion, and $46.4 billion and $35.9 billion for the same periods in 2007.

In July 2008, the Corporation acquired Countrywide through its merger with a subsidiary of the Corporation. Countrywide’s results of operations will be included in our results beginning July 1, 2008. For more information related to the Countrywide acquisition, see Note 2 – Merger and Restructuring Activity to the Consolidated Financial Statements.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Consumer Real Estate had a net loss of $982 million, a $1.1 billion decrease, as growth in net interest income and noninterest income were more than offset by higher provision for credit losses and an increase in noninterest expense. Net interest income grew $139 million, or 25 percent, driven by an increase in average loans and leases. The growth in average loans and leases of $19.8 billion, or 19 percent, was attributable to growth in our home equity portfolio as a result of slower prepayment speeds and organic growth as well as the LaSalle acquisition. Mortgage banking income grew $112 million due to increased production income driven by improved margins and an increased MSR valuation.

Provision for credit losses increased $2.1 billion to $2.2 billion compared to the same period in 2007. This increase was driven primarily by reserve increases and higher losses in the home equity portfolio, reflective of deterioration in the housing markets particularly in geographic areas that have experienced the most significant declines in home prices. In addition, most home equity loans are secured by second lien positions, significantly reducing and in some cases resulting in no collateral value after consideration of the first lien position. This drove more severe charge-offs as borrowers defaulted. To a lesser extent, seasoning of the portfolio, reflective of growth contributed to the increase in net charge-offs. For further discussion, see Provision for Credit Losses beginning on page 134.

Noninterest expense increased $57 million, or 11 percent, driven by costs associated with increased direct-to-consumer volume as well as higher operating expenses to service the portfolio.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Consumer Real Estate had a net loss of $1.8 billion, a $2.1 billion decrease, as growth in noninterest income of $573 million and net interest income of $249 million were more than offset by higher provision for credit losses of $3.9 billion and an increase in noninterest expense of $219 million. These period-over-period changes were driven by the same factors as described in the three-month discussion above. Additionally, mortgage banking income benefited from the adoption of SAB 109 which was partially offset by illiquidity in the secondary market which drove reduced valuations for certain loans held for sale. For more information on the adoption of SAB 109 on mortgage banking income, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements.

 

72


Table of Contents

The Consumer Real Estate servicing portfolio includes loans serviced for others, and originated and retained residential mortgages. The servicing portfolio at June 30, 2008 was $540.8 billion, $23.9 billion higher than at December 31, 2007, driven by production. Included in this amount was $292.4 billion of residential first mortgage loans serviced for others.

At June 30, 2008, the residential first mortgage MSR balance was $4.3 billion, an increase of $1.2 billion, or 39 percent, from December 31, 2007. This value represented 145 bps of the related unpaid principal balance, a 27 bps increase from December 31, 2007.

 

ALM/Other

ALM/Other is comprised primarily of the allocation of a portion of the Corporation’s net interest income from ALM activities and the results of other consumer-related businesses (e.g., insurance and certain noncard small business lending activities).

Net income increased $274 million and $424 million for the three and six months ended June 30, 2008 compared to the same periods in 2007 as higher contributions from ALM activities, which was due in part to investing the Corporation’s deposits at profitable spreads, were offset by higher provision for credit losses. Provision for credit losses increased $135 million and $258 million for the three and six months ended June 30, 2008 compared to the same periods in 2007. These increases were driven primarily by higher losses in the small business lending portfolio managed outside of Card Services due to seasoning of the portfolio, reflective of growth as well as the impacts of a slowing economy. For more information on the Corporation’s small business commercial – domestic portfolio, see Commercial Portfolio Credit Risk Management beginning on page 119.

 

73


Table of Contents
Global Corporate and Investment Banking

 

      Three Months Ended June 30, 2008       
(Dollars in millions)    Total           Business
Lending
         Capital Markets
and Advisory
Services (1)
          Treasury
Services
           ALM/  
Other
      

Net interest income (2)

   $ 3,824          $ 1,452       $ 1,394        $ 863       $ 115    

Noninterest income:

                            

Service charges

     856            154         31          670         1    

Investment and brokerage services

     210            -         200          10         -    

Investment banking income

     765            -         765          -         -    

Trading account profits (losses)

     369            151         200          19         (1 )  

All other income (loss)

     (64 )          270         (640 )        303         3    

Total noninterest income

     2,136            575           556            1,002           3      

Total revenue, net of interest expense

     5,960            2,027         1,950          1,865         118    
 

Provision for credit losses

     363            397         (38 )        4         -    

Noninterest expense

     2,801            563           1,280            896           62      

Income before income taxes

     2,796            1,067         708          965         56    

Income tax expense (2)

     1,050            416         259          357         18    

Net income

   $ 1,746          $ 651         $ 449          $ 608         $ 38      
 

Net interest yield (2)

     2.20     %        1.89    %      n/m          2.10    %      n/m    

Return on average equity (3)

     11.57            11.76         9.14     %      30.48         n/m    

Efficiency ratio (2)

     46.99            27.76         65.63          48.03         n/m    

Period end – total assets (4)

   $ 779,138          $ 321,263         $ 393,564          $ 195,554           n/m      
      Three Months Ended June 30, 2007       
(Dollars in millions)    Total           Business
Lending
         Capital Markets
and Advisory
Services (1)
          Treasury
Services
         ALM/
Other
      

Net interest income (2)

   $ 2,609          $ 1,089       $ 658        $ 943       $ (81 )  

Noninterest income:

                            

Service charges

     683            123         36          524         -    

Investment and brokerage services

     221            -         211          10         -    

Investment banking income

     821            -         821          -         -    

Trading account profits

     937            5         916          16         -    

All other income

     672            270         90          291         21    

Total noninterest income

     3,334            398           2,074            841           21      

Total revenue, net of interest expense

     5,943            1,487         2,732          1,784         (60 )  
 

Provision for credit losses

     42            33         (1 )        10         -    

Noninterest expense

     3,227            541         1,741          867         78    

Income (loss) before income taxes

     2,674            913           992            907           (138 )    

Income tax expense (benefit) (2)

     982            332         365          336         (51 )  

Net income (loss)

   $ 1,692          $ 581         $ 627          $ 571         $ (87 )    
 

Net interest yield (2)

     1.55     %        1.87    %      n/m          2.75    %      n/m    

Return on average equity (3)

     16.15            15.83         20.57     %      29.60         n/m    

Efficiency ratio (2)

     54.31            36.47         63.74          48.59         n/m    

Period end – total assets (4)

   $ 731,377          $ 241,497         $ 436,002          $ 162,472           n/m      

 

(1)

Includes $25 million and $22 million of net interest income on loans for which the fair value option has been elected and is not considered market-based income for the three months ended June 30, 2008 and 2007. For more information, see the market-based revenue discussion on page 79.

 

(2)

FTE basis

 

(3)

Average allocated equity for GCIB was $60.7 billion and $42.0 billion for the three months ended June 30, 2008 and 2007. The increase was attributable to goodwill associated with the LaSalle acquisition, portfolio growth, and higher trading and operational risk.

 

(4)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

74


Table of Contents
Global Corporate and Investment Banking

 

      Six Months Ended June 30, 2008
(Dollars in millions)    Total           Business
Lending
          Capital Markets
and Advisory
Services (1)
          Treasury
Services
           ALM/  
Other
      

Net interest income (2)

   $ 7,415          $ 2,887        $ 2,729        $ 1,699       $ 100    

Noninterest income:

                           

Service charges

     1,644            291          63          1,289         1    

Investment and brokerage services

     455            -          434          21         -    

Investment banking income

     1,430            -          1,430          -         -    

Trading account profits (losses)

     (1,421 )          (47 )        (1,420 )        37         9    

All other income (loss)

     (404 )          532          (1,905 )        945         24    

Total noninterest income

     1,704            776            (1,398 )          2,292           34      

Total revenue, net of interest expense

     9,119            3,663          1,331          3,991         134    
 

Provision for credit losses

     886            920          (39 )        5         -    

Noninterest expense

     5,265            1,160            2,411            1,624           70      

Income (loss) before income taxes

     2,968            1,583          (1,041 )        2,362         64    

Income tax expense (benefit) (2)

     1,115            608          (388 )        874         21    

Net income (loss)

   $ 1,853          $ 975          $ (653 )        $ 1,488         $ 43      
 

Net interest yield (2)

     2.10     %        1.91     %      n/m          2.19    %      n/m    

Return on average equity (3)

     6.23            9.01          (6.88 )   %      37.57         n/m    

Efficiency ratio (2)

     57.74            31.66          n/m          40.70         n/m    

Period end – total assets (4)

   $ 779,138          $ 321,263          $ 393,564          $ 195,554           n/m      
      Six Months Ended June 30, 2007
(Dollars in millions)    Total           Business
Lending
          Capital Markets
and Advisory
Services (1)
          Treasury
Services
         ALM/
Other
      

Net interest income (2)

   $ 5,017          $ 2,148        $ 1,141        $ 1,893       $ (165 )  

Noninterest income:

                           

Service charges

     1,337            248          63          1,026         -    

Investment and brokerage services

     454            1          432          21         -    

Investment banking income

     1,524            -          1,524          -         -    

Trading account profits

     1,832            2          1,801          28         1    

All other income

     1,222            423          195          524         80    

Total noninterest income

     6,369            674            4,015            1,599           81      

Total revenue, net of interest expense

     11,386            2,822          5,156          3,492         (84 )  
 

Provision for credit losses

     157            136          10          12         (1 )  

Noninterest expense

     6,205            1,039          3,319          1,736         111    

Income (loss) before income taxes

     5,024            1,647            1,827            1,744           (194 )    

Income tax expense (benefit) (2)

     1,858            609          676          645         (72 )  

Net income (loss)

   $ 3,166          $ 1,038          $ 1,151          $ 1,099         $ (122 )    
 

Net interest yield (2)

     1.53     %        1.86     %      n/m          2.79    %      n/m    

Return on average equity (3)

     15.28            14.24          19.42     %      28.67         n/m    

Efficiency ratio (2)

     54.50            36.83          64.39          49.72         n/m    

Period end – total assets (4)

   $ 731,377          $ 241,497          $ 436,002          $ 162,472           n/m      

 

(1)

Includes $52 million and $22 million of net interest income on loans for which the fair value option has been elected and is not considered market-based income for the six months ended June 30, 2008 and 2007. For more information, see the market-based revenue discussion on page 79.

 

(2)

FTE basis

 

(3)

Average allocated equity for GCIB was $59.8 billion and $41.8 billion for the six months ended June 30, 2008 and 2007. The increase was attributable to goodwill associated with the LaSalle acquisition, portfolio growth, and higher trading and operational risk.

 

(4)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

75


Table of Contents
                     Ending Balance                                      Average Balance                
     June 30      Three Months Ended June 30      Six Months Ended June 30
(Dollars in millions)        2008        2007              2008    2007      2008    2007

Total loans and leases

   $ 344,628    $ 257,537      $ 334,680    $ 253,895      $ 329,714    $ 250,913

Total trading-related assets

     303,423      342,629        337,059      377,171        349,490      368,896

Total market-based earning assets (1)

     335,207      386,958        375,274      426,759        389,504      418,073

Total earning assets (2)

     668,348      637,880        700,178      673,184        709,498      661,832

Total assets (2)

     779,138      731,377        814,358      765,118        824,417      749,798

Total deposits

     228,817      221,866        234,605      220,180        235,202      214,402

 

(1)

Total market-based earning assets represents earning assets included in CMAS but excludes loans that are accounted for at fair value in accordance with SFAS 159.

 

(2)

Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

 

GCIB provides a wide range of financial services to both our issuer and investor clients that range from business banking clients to large international corporate and institutional investor clients using a strategy to deliver value-added financial products, transaction and advisory services. GCIB’s products and services are delivered from three primary businesses: Business Lending, CMAS, and Treasury Services, and are provided to our clients through a global team of client relationship managers and product partners. In addition, ALM/Other includes the results of ALM activities and other GCIB activities. Our clients are supported through offices in 22 countries that are divided into four distinct geographic regions: U.S. and Canada; Asia; Europe, Middle East, and Africa; and Latin America. For more information on our foreign operations, see Foreign Portfolio beginning on page 133.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income increased $54 million, or three percent, to $1.7 billion as growth in net interest income and decrease in noninterest expense more than offset decreases in market-based noninterest income related to the CMAS business, including CDO-related writedowns, and a higher provision for credit losses.

Net interest income increased $1.2 billion, or 47 percent, driven primarily by higher market-based net interest income which benefited from the decrease in the cost of market-based funding due to a decline in short-term interest rates and trading strategies. Additionally, net interest income benefited from growth in average loans and leases of $80.8 billion, or 32 percent, combined with a higher margin on ALM activities. These benefits were partially offset by the impact of competitive deposit pricing and a shift in the deposit product mix as more customers moved their deposits to higher yielding products. The growth in average loans and average deposits was due to the LaSalle merger as well as organic growth.

Noninterest income decreased $1.2 billion, or 36 percent, driven by declines in trading account profits (losses) of $568 million and all other income (loss) of $736 million. For more information on the aforementioned decreases, see the CMAS discussion.

The provision for credit losses increased $321 million to $363 million driven by higher credit costs in Business Lending. For further information, see the Business Lending discussion.

Noninterest expense decreased $426 million, or 13 percent, mainly due to a reduction in performance-based incentive compensation in CMAS partially offset by the addition of LaSalle.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $1.3 billion, or 41 percent driven by lower noninterest income of $4.7 billion and an increase of $729 million in provision for credit losses. These items were partially offset by an increase in net interest income of $2.4 billion and a decrease of $940 million in noninterest expense. These period-over-period changes were driven by the same factors as described in the three-month discussion above, except that noninterest income and noninterest expense benefited from the favorable impact of the Visa IPO transactions.

 

76


Table of Contents
Business Lending

Business Lending provides a wide range of lending-related products and services to our clients through client relationship teams along with various product partners. Products include commercial and corporate bank loans and commitment facilities which cover our business banking clients, middle market commercial clients and our large multinational corporate clients. Real estate lending products are issued primarily to public and private developers, homebuilders and commercial real estate firms. Leasing and asset-based lending products offer our clients innovative financing products. Products also include indirect consumer loans which allow us to offer financing through automotive, marine, motorcycle and recreational vehicle dealerships across the U.S. Business Lending also contains the results for the economic hedging of our risk to certain middle market and real estate-related commercial credit counterparties utilizing various risk mitigation tools.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income increased $70 million, or 12 percent, to $651 million as the increases in net interest income and noninterest income were partially offset by higher provision for credit losses and noninterest expense. Net interest income increased $363 million, or 33 percent, driven by average loan growth of 33 percent to $306.5 billion. The increase in average loans and leases was attributable to the LaSalle merger and organic growth primarily in commercial domestic and real estate loans. The increase in noninterest income of $177 million, or 44 percent, was mainly driven by an increase in trading account profits which was attributable to a positive valuation adjustment related to our option to purchase loans. In addition, service charges increased $31 million due to the LaSalle merger.

The provision for credit losses increased $364 million to $397 million reflecting reserve increases and higher charge-offs primarily due to the continued weakness in the housing markets on the homebuilder loan portfolio. Also contributing to the increase were higher net charge-offs in the dealer-related retail portfolios due to deterioration and seasoning of the portfolio reflective of growth, and higher commercial domestic net charge-offs from very low prior year levels.

Noninterest expense increased $22 million, or four percent, primarily due to the LaSalle merger.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $63 million, or six percent, to $975 million as increases in net interest income of $739 million and noninterest income of $102 million were more than offset by increases in provision for credit losses of $784 million and noninterest expense of $121 million. These period-over-period changes were driven by the same factors as described in the three-month discussion above, except the increase in all other income primarily resulted from improved economic hedging results of our exposures to certain commercial clients. These increases were partially offset by lower trading account profits (losses) due to a net writedown related to an option to purchase loans.

 

Capital Markets and Advisory Services

CMAS provides financial products, advisory services and financing globally to our institutional investor clients in support of their investing and trading activities. We also work with our commercial and corporate issuer clients to provide debt and equity underwriting and distribution capabilities, merger-related advisory services and risk management products using interest rate, equity, credit, currency and commodity derivatives, foreign exchange, fixed income and mortgage-related products. The business may take positions in these products and participate in market-making activities dealing in government securities, equity and equity-linked securities, high-grade and high-yield corporate debt securities, commercial paper, mortgage-backed securities and ABS. Underwriting debt and equity, securities research and certain market-based activities are executed through Banc of America Securities, LLC, which is a primary dealer in the U.S.

In January 2008, we announced changes in our CMAS business which better align the strategy of this business with GCIB’s broader integrated platform. We continue to provide corporate, commercial and institutional clients with debt and equity capital-raising services, strategic advice, and a wide range of corporate banking capabilities. However, we have reduced activities in certain structured products (e.g., CDOs) and are resizing the international platform to emphasize debt, cash management, and selected trading services, including rates and foreign exchange. As of June 30, 2008, the expected reductions of 650 front office personnel have been achieved. The cost benefit of these reductions has been minimal to date, due to severance costs. In addition, in June 2008, we reached a definitive agreement to sell our equity prime brokerage

 

77


Table of Contents

business to BNP Paribas reflecting our decision to exit certain brokerage processing and balance sheet-intensive activities. We remain committed to our hedge fund clients in equities as well as across asset classes and investment banking. The completion of this transaction is subject to obtaining all regulatory approvals and is expected to close in the third quarter of 2008.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

CMAS recognized net income of $449 million, a decrease of $178 million, or 28 percent, driven by lower market-based revenue of $785 million, partially offset by a decline in noninterest expense of $461 million. The lower market-based revenue was driven by $645 million of losses, net of hedges, resulting from CDO exposure, $184 million in losses associated with equity investments we made in acquisition-related financing transactions, $79 million of losses on CMBS funded debt and the forward calendar, $64 million of losses on leveraged finance loans and the leveraged forward calendar, and losses on several other credit-related books. These losses were partially offset by favorable results in liquid and credit products. Noninterest expense declined $461 million due to lower performance-based incentive compensation. For more information relating to our market-based revenue, see the discussion below.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

CMAS recognized a net loss of $653 million, a decrease of $1.8 billion, driven by lower market-based revenue of $3.9 billion. The decrease was driven by $2.1 billion of losses, net of hedges, resulting from our CDO exposure, $503 million of losses on leveraged finance loans and the leveraged forward calendar, $271 million of losses on CMBS funded debt and the forward calendar, $245 million of losses for counterparty credit risk valuations included in our structured credit trading business, $250 million of net losses on auction rate securities (ARS) in our public finance business, and $184 million in losses associated with equity investments we made in acquisition-related financing transactions. Partially offsetting these declines were favorable results in our liquid products business. In addition, noninterest expense declined $908 million primarily due to lower performance-based incentive compensation. For more information relating to our market-based revenue, see the discussion below.

 

78


Table of Contents

Market-Based Revenue

CMAS evaluates its results using market-based revenue that is comprised of net interest income and noninterest income. The following table presents further detail regarding market-based revenue. Sales and trading revenue is segregated into fixed income from liquid products (primarily interest rate and commodity derivatives, foreign exchange contracts and public finance), credit products (primarily investment and noninvestment grade corporate debt obligations and credit derivatives), structured products (primarily CMBS, residential mortgage-backed securities, structured credit trading and CDOs), and equity income from equity-linked derivatives and cash equity activity.

 

         Three Months Ended June 30            Six Months Ended June 30    
(Dollars in millions)    2008     2007    2008     2007

Investment banking income

         

Advisory fees

   $ 51     $ 110    $ 117     $ 240

Debt underwriting

     604       611      963       1,114

Equity underwriting

     110       100      350       170

Total investment banking income

     765       821      1,430       1,524

Sales and trading revenue

         

Fixed income:

         

Liquid products

     1,290       592      2,012       1,049

Credit products

     495       362      (18 )     883

Structured products

     (923 )     494      (2,776 )     811

Total fixed income

     862       1,448      (782 )     2,743

Equity income

     298       441      631       867

Total sales and trading revenue

     1,160       1,889      (151 )     3,610

Total Capital Markets and Advisory Services market-based revenue (1)

   $ 1,925     $ 2,710    $ 1,279     $ 5,134

 

(1)

Excludes $25 million and $22 million for the three months ended June 30, 2008 and 2007, and $52 million and $22 million for the six months ended June 30, 2008 and 2007, of net interest income on loans for which the fair value option has been elected and is not considered market-based income. Effective April 1, 2007, the results of loans and loan commitments to certain large corporate clients for which we elected the fair value option (including the associated risk mitigation tools) were transferred from Business Lending to CMAS to reflect the manner in which they are managed.

 

Three and Six Months Ended June 30, 2008 Compared to the Same Periods in 2007

Investment banking income was $765 million and $1.4 billion, decreases of $56 million and $94 million compared to record results in 2007. The six-month comparison for debt underwriting was adversely impacted by the utilization of fees to distribute leveraged loan commitments during the first quarter of 2008. Equity underwriting income was also driven by fees earned on the Corporation’s preferred stock issuances in the first and second quarters of 2008 for which CMAS was compensated on a management accounting basis with a corresponding offset in All Other.

Sales and trading revenue declined $729 million and $3.8 billion to $1.2 billion and a loss of $151 million for the three and six months ended June 30, 2008 compared to the same periods in 2007.

 

   

Liquid products sales and trading revenue increased $698 million and $963 million for the three and six months ended June 30, 2008 compared to the same periods in 2007 as CMAS took advantage of trending volatility in interest rate and foreign exchange markets which also drove favorable client flows. For the six-month period ending June 30, 2008, this growth was partially offset by the impact of net losses on ARS of $250 million, of which $204 million was related to student loan ARS. For further discussion on our ARS exposure, see Industry Concentrations beginning on page 128.

 

   

Credit products sales and trading revenue increased $133 million to $495 million for the three months ended June 30, 2008 compared to the same period in 2007 as favorable trading results were partially offset by losses of $64 million incurred on leveraged finance loans and the leveraged forward calendar, as liquidity in these

 

79


Table of Contents
 

markets continues to be limited. No fees were utilized to distribute leveraged loan commitments during the three months ended June 30, 2008. Credit products sales and trading revenue declined $901 million to a loss of $18 million for the six months ended June 30, 2008 compared to the same period in 2007 due to losses of $503 million, net of $286 million of fees, incurred on leveraged finance loans and the leveraged forward calendar as these markets continued to experience illiquidity during the first half of the year. Losses incurred on our leveraged exposure were not concentrated in any one type (senior secured or subordinated/senior unsecured) and were generally due to wider new issuance credit spreads as compared to the negotiated spreads.

At June 30, 2008 and December 31, 2007, the Corporation’s leveraged forward calendar was $4.1 billion and $12.2 billion and funded position held for distribution was $6.2 billion and $6.1 billion. The decrease of $8.1 billion in the leveraged forward finance calendar was primarily due to the funding of outstanding commitments, approximately 80 percent of which were distributed through syndication, and client-terminated commitments. These decreases were partially offset by new commitments that were entered into during the period. The leveraged forward calendar at June 30, 2008 generally represents new business at market terms. Pre-market disruption exposure originated prior to September 30, 2007, included in the leveraged finance forward calendar and funded portfolio amounted to $599 million and $6.1 billion at June 30, 2008 compared to $10.7 billion and $6.1 billion at December 31, 2007. Over 60 percent of the leveraged forward calendar and the funded positions held for distribution are senior secured.

 

   

Structured products sales and trading revenue was a loss of $923 million and $2.8 billion, which represented declines in revenue of $1.4 billion and $3.6 billion for the three and six months ended June 30, 2008 compared to the same periods in the prior year. The decreases were driven by $645 million and $2.1 billion of losses resulting from our CDO exposure, which includes our super senior, warehouse, and sales and trading positions, and our hedging activities including counterparty credit valuations. See the detailed CDO exposure discussion below. Also, structured products was adversely impacted by $79 million and $271 million of losses (net of hedges) on CMBS funded debt and the forward calendar for the three and six months ended June 30, 2008, and losses related to other structured products including $245 million of losses for counterparty credit risk valuations related to our structured credit trading business during the six months ended June 30, 2008. In addition, the three and six months ended June 30, 2008 included $184 million in losses associated with equity investments we made in acquisition-related financing transactions. Other structured products, including residential mortgage-backed securities as well as other residual structured credit positions were negatively impacted by spread widening due to the credit market disruptions that continued into the second quarter of 2008.

At June 30, 2008 and December 31, 2007, we held $8.5 billion and $13.6 billion of funded CMBS debt of which $7.6 billion and $8.9 billion were primarily floating-rate acquisition-related financings to major, well known operating companies. In addition, at June 30, 2008 and December 31, 2007, we had a forward calendar of $717 million and $2.2 billion. The decrease in funded CMBS debt was driven by securitizations, including the securitization of a portion of the legacy LaSalle portfolio, while the decrease in the forward calendar was driven by the funding of outstanding commitments and the business decision not to enter into any new floating-rate acquisition-related financings. The forward calendar at June 30, 2008 was comprised primarily of fixed-rate conduit product financings. The $79 million and $271 million of losses recorded during the three and six months ended June 30, 2008, associated with our CMBS exposure were concentrated in the more difficult to hedge floating-rate debt. We have not originated new CMBS exposures subsequent to September 30, 2007.

 

   

Equity products sales and trading revenue decreased $143 million and $236 million to $298 million and $631 million for the three and six months ended June 30, 2008 compared to the same periods in 2007 primarily due to lower trading results in the equity structured derivative businesses.

 

80


Table of Contents

Collateralized Debt Obligation Exposure at June 30, 2008

CDO vehicles hold diversified pools of fixed income securities. CDO vehicles issue multiple tranches of debt securities, including commercial paper, mezzanine and equity securities.

Our CDO exposure can be divided into funded and unfunded super senior liquidity commitment exposure, other super senior exposure (i.e., cash positions and derivative contracts), warehouse, and sales and trading positions. For more information on our CDO liquidity commitments, refer to Collateralized Debt Obligation Vehicles as part of Off- and On-Balance Sheet Arrangements beginning on page 94. Super senior exposure represents the most senior class of commercial paper or notes that are issued by the CDO vehicles. These financial instruments benefit from the subordination of all other securities issued by the CDO vehicles.

During the three and six months ended June 30, 2008, we recorded CDO-related losses of $645 million and $2.1 billion including losses on super senior exposure of $444 million and $2.0 billion. Also included in the above amounts, we liquidated certain CDO vehicles and purchased underlying securities from the vehicles at auction and recorded losses of $115 million and $140 million related to these assets subsequent to their purchase. These combined losses reduced trading account profits (losses) by $58 million and $1.1 billion and other income by $501 million and $1.1 billion. Also included during the three and six months ended June 30, 2008, we recorded gains in trading account profits (losses) of $219 million and $635 million related to our hedging activity, $75 million and $199 million of losses related to subprime sales and trading and CDO warehouse positions, and $230 million and $387 million of losses to cover counterparty risk on our CDO and subprime-related exposure. The losses recorded in other income were other-than-temporary impairment charges related to CDOs and purchased securities classified as AFS debt securities at June 30, 2008.

The CDO and related markets continued to deteriorate, although to a lesser extent in the second quarter of 2008, experiencing significant illiquidity impacting the availability and reliability of transparent pricing. At June 30, 2008, we valued these CDO structures assuming they would terminate and looked through the structures to the underlying net asset values of the securities. We were able to obtain security values using either external pricing services or offsetting trades for approximately 72 percent of the CDO exposure and purchased securities for which we used the average of all prices obtained by security. The majority of the remaining positions where no pricing quotes were available were valued using matrix pricing by aligning the value to securities that had similar vintage of underlying assets and ratings, using the lowest rating between the rating services. The remaining securities were valued as interest-only strips, based on estimated average life, exposure type and vintage of the underlying assets. We assigned a zero value to the CDO positions for which an event of default has been triggered and liquidation notice has been issued. The value of cash held by the trustee for all CDO structures was also incorporated into the resulting net asset value.

As presented in the following table, during the three and six months ended June 30, 2008, our super senior net exposure, excluding purchased securities from liquidated CDOs, decreased $2.5 billion and $4.9 billion to $6.8 billion at June 30, 2008, primarily driven by paydowns, liquidations and writedowns. In addition, during these periods we reclassified $2.4 billion and $5.2 billion of super senior liquidity commitments exposure to other super senior exposure as the liquidity commitments were triggered and, as a result, we now own super senior securities issued by the CDOs. Including purchased securities our super senior net exposure decreased $1.1 billion and $3.2 billion to $8.4 billion.

 

81


Table of Contents

The following table presents a rollforward of our super senior CDO exposure for the three and six months ended June 30, 2008.

 

Super Senior Collateralized Debt Obligation Exposure Rollforward
Three Months Ended June 30, 2008
(Dollars in millions)   

March 31, 2008

Net Exposure

   Paydowns /
Liquidations /
Other
   

Second Quarter 2008

Net Writedowns (1)

    Reclassifications (2)     June 30, 2008
Net Exposure

Super senior liquidity commitments

           

High grade

   $ 2,892    $ (51 )   $ (32 )   $ (2,095 )   $ 714

Mezzanine

     358      -       -       -       358

CDO-squared

     414      -       (80 )     (334 )     -

Total super senior liquidity commitments

     3,664      (51 )     (112 )     (2,429 )     1,072

Other super senior exposure

           

High grade

     3,429      (1,842 )     (74 )     2,095       3,608

Mezzanine

     495      (174 )     (44 )     -       277

CDO-squared

     1,697      (13 )     (214 )     334       1,804

Total other super senior

     5,621      (2,029 )     (332 )     2,429       5,689

Total super senior

   $ 9,285    $ (2,080 )   $ (444 )   $ -     $ 6,761

Purchased securities from liquidated CDOs

     264      1,518       (115 )     -       1,667

Total

   $ 9,549    $ (562 )   $ (559 )   $ -     $ 8,428
Six Months Ended June 30, 2008            
(Dollars in millions)    December 31, 2007
Net Exposure
  

Paydowns /
Liquidations /

Other

   

Year-to-Date 2008

Net Writedowns (1)

    Reclassifications (2)    

June 30, 2008

Net Exposure

Super senior liquidity commitments

           

High grade

   $ 5,166    $ (115 )   $ (420 )   $ (3,917 )   $ 714

Mezzanine

     358      -       -       -       358

CDO-squared

     2,227      (361 )     (548 )     (1,318 )     -

Total super senior liquidity commitments

     7,751      (476 )     (968 )     (5,235 )     1,072

Other super senior exposure

           

High grade

     2,125      (2,178 )     (256 )     3,917       3,608

Mezzanine

     795      (150 )     (368 )     -       277

CDO-squared

     959      (49 )     (424 )     1,318       1,804

Total other super senior

     3,879      (2,377 )     (1,048 )     5,235       5,689

Total super senior

   $ 11,630    $ (2,853 )   $ (2,016 )   $ -     $ 6,761

Purchased securities from liquidated CDOs

     -      1,807       (140 )     -       1,667

Total

   $ 11,630    $ (1,046 )   $ (2,156 )   $ -     $ 8,428

 

(1)

Net of insurance.

(2)

Represents CDO exposure that was reclassified from super senior liquidity commitments to other super senior exposure as the Corporation is no longer providing liquidity.

 

82


Table of Contents

The following table presents our super senior CDO exposure at June 30, 2008 and December 31, 2007.

Super Senior Collateralized Debt Obligation Exposure

 

     Total CDO Exposure at June 30, 2008     
     Subprime Exposure (1)        Non-Subprime Exposure (2)        Total CDO Net Exposure
(Dollars in millions)    Gross    Insured    

Net of

Insured

Amount

  

Cumulative

Write-

downs (3)

    Net
Exposure
       Gross    Insured     Net of
Insured
Amount
  

Cumulative
Write-

downs (3)

    Net
Exposure
       June 30
2008
  

December 31

2007

Super senior liquidity commitments

                                   

High grade

   $ -    $ -     $ -    $ -     $ -      $ 714    $ -     $ 714    $ -     $ 714      $ 714    $ 5,166

Mezzanine

     363      -       363      (5 )     358        -      -       -      -       -        358      358

CDO-squared

     -      -       -      -       -        -      -       -      -       -        -      2,227

Total super senior liquidity commitments

     363      -       363      (5 )     358        714      -       714      -       714        1,072      7,751

Other super senior exposure

                                   

High grade

     5,170      (3,741 )     1,429      (367 )     1,062        3,463      (735 )     2,728      (182 )     2,546        3,608      2,125

Mezzanine

     1,019      -       1,019      (742 )     277        -      -       -      -       -        277      795

CDO-squared

     5,107      -       5,107      (3,303 )     1,804          365      (365 )     -      -       -          1,804      959

Total other super senior

     11,296      (3,741 )     7,555      (4,412 )     3,143          3,828      (1,100 )     2,728      (182 )     2,546          5,689      3,879

Total super senior

   $ 11,659    $ (3,741 )   $ 7,918    $ (4,417 )   $ 3,501        $ 4,542    $ (1,100 )   $ 3,442    $ (182 )   $ 3,260        $ 6,761    $ 11,630

Purchased securities from liquidated CDOs

                                   1,667                                                   1,667      -

Total

                                 $ 5,168                                                 $ 8,428    $ 11,630

 

(1)

Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value.

(2)

Includes highly-rated collateralized loan obligations and commercial mortgage-backed securities super senior exposure.

(3)

Net of insurance excluding losses taken on liquidated CDOs.

At June 30, 2008, we held $3.7 billion of purchased insurance on our subprime super senior CDO exposure of which 59 percent was provided by monolines in the form of CDS, total-return-swaps (TRS) or financial guarantees. In the case of default, we will first look to the underlying securities and then to recovery on purchased insurance. At June 30, 2008, these contracts were valued at $1.6 billion by referencing the fair value of the CDO which is valued in the same manner as the unhedged portion. We have adjusted these values downward by $477 million to reflect counterparty credit risk to the issuers of the insurance. In addition, we held collateral in the form of cash and marketable securities of $307 million related to our purchased insurance. The underlying insured CDOs are collateralized with approximately 45 percent of subprime assets of which approximately 66 percent are of higher quality vintages from 2005 and prior. For more information on our credit exposure to monolines, see Industry Concentrations beginning on page 128.

At June 30, 2008, super senior exposure, net of writedowns, in the form of cash positions, liquidity commitments, and derivative contracts consisted of net subprime super senior exposure of $3.5 billion and net non-subprime super senior exposure of $3.3 billion. In addition, we had $1.7 billion of exposure in purchased securities from liquidated CDOs. At June 30, 2008, these purchased securities were carried at approximately 44 percent of their original net exposure amount and approximately 51 percent of the underlying assets are subprime. For more information on our super senior liquidity exposure, see the CDO discussion beginning on page 98.

 

83


Table of Contents

The following table presents the carrying values of our subprime net exposures including subprime collateral content and percentages of recent vintages.

 

Subprime Super Senior Collateralized Debt Obligation Carrying Values (1)

 

June 30, 2008

 
        Vintage of Subprime Collateral  
(Dollars in millions)  

Subprime

Net Exposure

 

Carrying Value

as a Percent of

Original Net

Exposure

      

Subprime

Content of

Collateral (2)

      

Percent in

2006/2007

Vintages

      

Percent in

2005/Prior

Vintages

 

Super senior liquidity commitments

               

High grade

  $ -   -   %   -   %   -   %   -     %

Mezzanine

    358   99     34     55     45  

CDO-squared

    -   -     -     -     -  

Total super senior liquidity commitments

    358   99            

Other super senior exposure

               

High grade

    1,062   73     53     13     87  

Mezzanine

    277   28     81     59     41  

CDO-squared

    1,804   33     23     71     29  

Total other super senior

    3,143   39            

Total super senior

  $ 3,501   42            

Purchased securities from liquidated CDOs

    1,667   44     51     43     57  

Total

  $ 5,168   43                          

(1)

Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value.

(2)

Based on current net exposure value.

 

Net subprime super senior liquidity commitments were $358 million at June 30, 2008. This mezzanine exposure is collateralized with about 34 percent of subprime assets of which approximately 45 percent are of higher quality vintages from 2005 and prior. We did not record any losses associated with these exposures during the three and six months ended June 30, 2008.

Net other subprime super senior exposure was $3.1 billion at June 30, 2008. Other subprime super senior exposure consists primarily of cash and CDS on CDO positions. The collateral supporting the high grade exposure consisted of about 53 percent subprime, of which approximately 13 percent was made up of 2006 and 2007 vintages while the remaining amount was comprised of higher quality vintages from 2005 and prior. The mezzanine exposure underlying collateral was heavily weighted to subprime with approximately 59 percent coming from later vintages while the CDO-squared collateral was approximately 23 percent subprime of which approximately 71 percent was comprised of later vintages. We recorded losses associated with these exposures of $412 million and $1.9 billion for the three and six months ended June 30, 2008.

We also had net non-subprime super senior exposure of $3.3 billion which primarily included highly-rated CLO and CMBS super senior exposures. The net non-subprime super senior exposure is comprised of $714 million of high grade super senior liquidity commitment exposure and $2.5 billion of high grade other super senior exposure. We recorded losses of $32 million and $125 million associated with these exposures during the three and six months ended June 30, 2008. These losses were primarily driven by spread widening rather than impairment of principal.

In addition to the super senior exposure including purchased securities at June 30, 2008, we also had commercial real estate and mortgage-related security exposure with a market value of $799 million in our CDO sales and trading portfolio, of which approximately $431 million was classified as subprime. This subprime exposure is carried at approximately 18 percent of par value and includes $188 million of positions in legacy warehouses, which were initiated in 2007. We also had purchased exposure related to a subprime mortgage securitization of $65 million.

 

84


Table of Contents
Treasury Services

Treasury Services provides integrated working capital management and treasury solutions to clients worldwide through our network of proprietary offices and special clearing arrangements. Our clients include multinationals, middle-market companies, correspondent banks, commercial real estate firms and governments. Our products and services include treasury management, trade finance, foreign exchange, short-term credit facilities and short-term investing options. Net interest income is derived from interest-bearing and noninterest-bearing deposits, sweep investments, and other liability management products. Deposit products provide a relatively stable source of funding and liquidity. We earn net interest spread revenues from investing this liquidity in earning assets through client-facing lending activity and our ALM activities. The revenue is attributed to the deposit products using our funds transfer pricing process which takes into account the interest rates and maturity characteristics of the deposits. Noninterest income is generated from payment and receipt products, merchant services, wholesale card products, and trade services and is comprised largely of service charges which are net of market-based earnings credit rates applied against noninterest-bearing deposits.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income increased $37 million, or six percent, driven by higher noninterest income partially offset by a decline in net interest income and an increase in noninterest expense. Net interest income decreased $80 million, or eight percent, primarily due to spread compression resulting from the impact of competitively pricing our deposits in a decreasing rate environment and the change in the mix between interest-bearing and noninterest-bearing deposits as clients shifted to interest-bearing and/or higher yielding investment alternatives. Partially offsetting these impacts was an increase in average deposits of $23.1 billion due to organic growth as well as the LaSalle merger. Noninterest income grew $161 million, or 19 percent, driven by increased service charges of $146 million which was due to organic growth, changes in our pricing structure, and the LaSalle merger. Noninterest expense increased $29 million, or three percent, due to the acquisition of LaSalle.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income increased $389 million, or 35 percent, as an increase of $693 million in noninterest income combined with a decrease of $112 million in noninterest expense were partially offset by a decrease in net interest income of $194 million. These period-over-period changes were driven by the same factors as described in the three-month discussion above, except that noninterest income and noninterest expense benefited from the favorable impact of the Visa IPO transactions.

 

ALM/Other

ALM/Other includes an allocation of a portion of the Corporation’s net interest income from ALM activities as well as residual amounts related to discontinued business activities.

Net income increased $125 million and $165 million for the three and six months ended June 30, 2008 compared to the same periods in 2007 mainly due to increases in net interest income of $196 million and $265 million, resulting from a higher contribution from the Corporation’s ALM activities, which was due in part to investing the Corporation’s deposits at profitable spreads.

 

85


Table of Contents
Global Wealth and Investment Management

 

      Three Months Ended June 30, 2008
(Dollars in millions)    Total           U.S.
Trust (1)
          Columbia
Management
         

Premier

Banking and

Investments

         

ALM/

Other

Net interest income (2)

   $ 1,133          $ 304        $ (5 )      $ 536        $ 298

Noninterest income:

                        

Investment and brokerage services

     1,095            387          403          263          42

All other income (loss)

     51            15            (33 )          66            3

Total noninterest income

     1,146            402            370            329            45

Total revenue, net of interest expense

     2,279            706          365          865          343
 

Provision for credit losses

     119            6          -          113          -

Noninterest expense

     1,241            458            302            452            29

Income before income taxes

     919            242          63          300          314

Income tax expense(2)

     346            90            24            111            121

Net income

   $ 573          $ 152          $ 39          $ 189          $ 193
 

Net interest yield (2)

     2.91     %      2.40     %      n/m          1.79     %      n/m

Return on average equity (3)

     19.58            12.95          23.54     %      39.03          n/m

Efficiency ratio (2)

     54.44            64.79          82.63          52.30          n/m

Period end - total assets (4)

   $ 167,187          $ 56,560          $ 2,819          $ 123,359            n/m
      Three Months Ended June 30, 2007
(Dollars in millions)    Total           U.S.
Trust (1)
          Columbia
Management
          Premier
Banking and
Investments
          ALM/
Other

Net interest income (2)

   $ 949          $ 226        $ 1        $ 672        $ 50

Noninterest income:

                        

Investment and brokerage services

     863            253          335          240          35

All other income

     77            13            24            36            4

Total noninterest income

     940            266            359            276            39

Total revenue, net of interest expense

     1,889            492          360          948          89
 

Provision for credit losses

     (13 )          (12 )        -          (1 )        -

Noninterest expense

     993            310            242            421            20

Income before income taxes

     909            194          118          528          69

Income tax expense (2)

     333            72            43            195            23

Net income

   $ 576          $ 122          $ 75          $ 333          $ 46
 

Net interest yield (2)

     3.14     %      2.69     %      n/m          2.81     %      n/m

Return on average equity (3)

     26.35            34.39          66.93     %      83.24          n/m

Efficiency ratio (2)

     52.57            62.93          67.11          44.46          n/m

Period end – total assets (4)

   $ 128,388          $ 35,102          $ 1,443          $ 98,464            n/m

 

(1)

In July 2007, the operations of the acquired U.S. Trust Corporation were combined with the former Private Bank creating U.S. Trust, Bank of America Private Wealth Management. The results of the combined business were reported for periods beginning on July 1, 2007. Prior to July 1, 2007, the results solely reflect that of the former Private Bank.

 

(2)

FTE basis

 

(3)

Average allocated equity for GWIM was $11.8 billion and $8.8 billion for the three months ended June 30, 2008 and 2007.

 

(4)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

86


Table of Contents
Global Wealth and Investment Management

 

      Six Months Ended June 30, 2008
(Dollars in millions)    Total           U.S.
Trust (1)
         Columbia
Management
          Premier
Banking and
Investments
         ALM/
Other

Net interest income (2)

   $ 2,131          $ 582       $ (3 )      $ 1,071       $ 481

Noninterest income:

                          

Investment and brokerage services

     2,176            766         801          521         88

All other income (loss)

     (106 )          33           (254 )          114           1

Total noninterest income

     2,070            799           547            635           89

Total revenue, net of interest expense

     4,201            1,381         544          1,706         570
 

Provision for credit losses

     362            9         -          353         -

Noninterest expense

     2,556            962           607            891           96

Income (loss) before income taxes

     1,283            410         (63 )        462         474

Income tax expense (benefit) (2)

     481            152           (23 )          171           181

Net income (loss)

   $ 802          $ 258         $ (40 )        $ 291         $ 293
 

Net interest yield (2)

     2.82     %      2.36    %      n/m          1.84    %      n/m

Return on average equity (3)

     13.82            11.36         (11.40 )   %      29.92         n/m

Efficiency ratio (2)

     60.84            69.61         n/m          52.26         n/m

Period end - total assets (4)

   $ 167,187          $ 56,560         $ 2,819          $ 123,359           n/m
      Six Months Ended June 30, 2007
(Dollars in millions)    Total           U.S.
Trust (1)
         Columbia
Management
          Premier
Banking and
Investments
         ALM/
Other

Net interest income (2)

   $ 1,871          $ 449       $ 1        $ 1,331       $ 90

Noninterest income:

                          

Investment and brokerage services

     1,669            480         654          460         75

All other income

     130            24           26            70           10

Total noninterest income

     1,799            504           680            530           85

Total revenue, net of interest expense

     3,670            953         681          1,861         175
 

Provision for credit losses

     9            9         -          -         -

Noninterest expense

     1,967            617           477            834           39

Income before income taxes

     1,694            327         204          1,027         136

Income tax expense (2)

     627            121           75            380           51

Net income

   $ 1,067          $ 206         $ 129          $ 647         $ 85
 

Net interest yield (2)

     3.16     %      2.73    %      n/m          2.83    %      n/m

Return on average equity (3)

     24.51            28.33         54.66     %      81.05         n/m

Efficiency ratio (2)

     53.59            64.83         70.05          44.79         n/m

Period end – total assets (4)

   $ 128,388          $ 35,102         $ 1,443          $ 98,464           n/m

 

(1)

In July 2007, the operations of the acquired U.S. Trust Corporation were combined with the former Private Bank creating U.S. Trust, Bank of America Private Wealth Management. The results of the combined business were reported for periods beginning on July 1, 2007. Prior to July 1, 2007, the results solely reflect that of the former Private Bank.

 

(2)

FTE basis

 

(3)

Average allocated equity for GWIM was $11.7 billion and $8.8 billion for the six months ended June 30, 2008 and 2007.

 

(4)

Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

 

87


Table of Contents
             Ending Balance                        Average Balance            
                 June 30                    Three Months Ended June 30                 Six Months Ended June 30    

(Dollars in millions)

     2008      2007           2008      2007           2008      2007

Total loans and leases

   $ 88,171    $ 69,217       $ 87,572    $ 67,964       $ 86,607    $ 66,907  

Total earning assets (1)

     157,333      121,806         156,418      121,024         151,765      119,329  

Total assets (1)

     167,187      128,388         165,860      127,372         161,387      125,735  

Total deposits

     158,227      118,972           157,113      118,254           152,807      116,614  
(1) Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).

 

GWIM provides a wide offering of customized banking, investment and brokerage services tailored to meet the changing wealth management goals of our individual and institutional customer base. Our clients have access to a range of services offered through three primary businesses: U.S. Trust, Bank of America Private Wealth Management (U.S. Trust); Columbia Management (Columbia); and Premier Banking and Investments (PB&I). In addition, ALM/Other primarily includes the results of ALM activities.

In December 2007, we completed the sale of Marsico. Prior year Marsico business results have been transferred to All Other to better facilitate year-over-year comparisons.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income was relatively flat, as an increase in total revenue was offset by higher noninterest expense and provision for credit losses.

Net interest income increased $184 million, or 19 percent, due to higher margin on ALM activities, the acquisitions of U.S. Trust Corporation and LaSalle, and growth in average deposit and loan balances. These increases were partially offset by spread compression driven by deposit mix and competitive deposit pricing. GWIM deposit growth benefited from the U.S. Trust Corporation and LaSalle acquisitions, the migration of customer relationships and related deposit balances from GCSBB, and organic growth. A more detailed discussion regarding migrated customer relationships and related deposit balances is provided in the PB&I discussion beginning on page 91.

Noninterest income increased $206 million, or 22 percent, driven by higher investment and brokerage services income primarily attributable to the impact of the U.S. Trust Corporation and LaSalle acquisitions, partially offset by $36 million in losses related to the support provided to certain cash funds managed within Columbia.

Provision for credit losses increased $132 million to $119 million as a result of increased reserves and higher net charge-offs due to the deterioration in the housing markets.

Noninterest expense increased $248 million, or 25 percent, driven by the additions of U.S. Trust Corporation and LaSalle.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $265 million, or 25 percent, as increases of $507 million in investment and brokerage services income and $260 million in net interest income were more than offset by increases of $589 million in noninterest expense and $353 million in provision for credit losses. These period-over-period changes were driven by the same factors as discussed in the three-month discussion above. In addition during 2008, losses of $256 million were recorded in all other income related to the support provided to certain cash funds managed within Columbia.

 

88


Table of Contents

Client Assets

The following table presents client assets which consist of AUM, client brokerage assets and assets in custody.

 

Client Assets (1)

 

     June 30  

(Dollars in millions)

     2008            2007  

Assets under management

   $ 589,459        $ 566,267  

Client brokerage assets

     210,701          213,711  

Assets in custody

     156,530          109,360  

Less: Client brokerage assets and assets in custody included in assets under management

     (89,234 )          (80,784 )

Total net client assets

   $

867,456

 

 

       $

808,554

 

 

 

(1)

In December 2007, the Corporation completed the sale of Marsico. Total AUM at June 30, 2007 includes AUM that were managed prior to the sale of Marsico of $53.7 billion (including $5.2 billion in eliminations). Prior year Marsico business results have been transferred to All Other to better facilitate year-over-year comparisons.

AUM increased $23.2 billion, or four percent, as of June 30, 2008 compared to the same period in 2007, driven by the U.S. Trust Corporation and LaSalle acquisitions, which contributed $115.6 billion and $7.5 billion. These increases were partially offset by the sale of Marsico, which resulted in a decrease of $60.9 billion, and market declines. As of June 30, 2008, client brokerage assets decreased by $3.0 billion, or one percent, compared to the same period in 2007, driven by market declines partially offset by the addition of LaSalle. Assets in custody increased $47.2 billion, or 43 percent, to $156.5 billion compared to the same period in 2007, driven by U.S. Trust Corporation which contributed $45.0 billion.

 

U.S. Trust, Bank of America Private Wealth Management

In July 2007, the acquisition of U.S. Trust Corporation was completed for $3.3 billion in cash combining it with the Private Bank, to form U.S. Trust. The results of the combined business were reported for periods beginning on July 1, 2007. Prior to July 1, 2007, the results solely reflect that of the former Private Bank. U.S. Trust provides comprehensive wealth management solutions to wealthy and ultra-wealthy clients with investable assets of more than $3 million. In addition, U.S. Trust provides resources and customized solutions to meet clients’ wealth structuring, investment management, trust and banking needs as well as specialty asset management services (oil and gas, real estate, farm and ranch, timberland, private businesses and tax advisory). Clients also benefit from access to resources available through the Corporation including capital markets products, large and complex financing solutions, and its extensive banking platform.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income increased $30 million, or 25 percent, due to higher noninterest income and net interest income partially offset by higher noninterest expense. Net interest income increased $78 million, or 35 percent, driven by growth in average deposits of $14.5 billion and average loans and leases of $17.4 billion, partially offset by deposit spread compression. The growth in average balances is attributable to the U.S. Trust Corporation and LaSalle acquisitions coupled with organic growth. Noninterest income grew $136 million, or 51 percent, and noninterest expense increased $148 million, or 48 percent, primarily driven by the U.S. Trust Corporation and LaSalle acquisitions.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income increased $52 million, or 25 percent, driven by increases of $295 million in noninterest income and $133 million in net interest income partially offset by an increase of $345 million in noninterest expense. These period-over-period changes were driven by the same factors as discussed in the three-month discussion above.

 

89


Table of Contents

Columbia Management

Columbia is an asset management business serving the needs of both institutional clients and individual customers. Columbia provides asset management products and services, including mutual funds and separate accounts. Columbia mutual fund offerings provide a broad array of investment strategies and products including equity, fixed income (taxable and nontaxable) and money market (taxable and nontaxable) funds. Columbia distributes its products and services to institutional clients and individuals directly and through U.S. Trust, PB&I, GCIB, and nonproprietary channels including other brokerage firms.

In December 2007, we completed the sale of Marsico. Prior year Marsico business results have been transferred to All Other to better facilitate year-over-year comparisons.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $36 million, or 48 percent, as higher investment and brokerage services income was more than offset by an increase in noninterest expense and a loss of $36 million recorded in all other income (loss) related to the support provided to certain cash funds as discussed below. The increases in investment and brokerage services income of $68 million and noninterest expense of $60 million were primarily driven by the U.S. Trust Corporation acquisition.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income declined $169 million to a loss of $40 million driven primarily by losses recorded in all other income (loss) of $256 million related to the support provided to certain cash funds combined with an increase in noninterest expense of $130 million. These items were partially offset by an increase of $147 million in investment and brokerage services income. The increase in investment and brokerage services income and noninterest expense were driven by the same factors as discussed in the three-month discussion above. In addition, noninterest expense increased due to higher revenue-related expenses.

Cash Funds Support

Beginning in the second half of 2007, we provided support to certain cash funds managed within Columbia. The funds for which we provided support typically invest in high quality, short-term securities with a portfolio weighted average maturity of 90 days or less, including a limited number of securities issued by SIVs. Due to market disruptions, certain SIV investments were downgraded by the rating agencies and experienced a decline in fair value. We entered into capital commitments which required the Corporation to provide cash to these funds in the event the net asset value per unit of a fund declined below certain thresholds. The capital commitments expire no later than the third quarter of 2010. At June 30, 2008 and December 31, 2007 we had gross (i.e., funded and unfunded) capital commitments to the funds of $760 million and $565 million. For the three and six months ended June 30, 2008, we incurred losses of $36 million and $163 million related to these capital commitments. At June 30, 2008 and December 31, 2007 the remaining loss exposure on capital commitments was $212 million and $183 million.

Additionally, during the six months ended June 30, 2008 we purchased $994 million of certain investments from the funds and recorded losses of $93 million. We did not purchase any of these investments or record any losses during the three months ended June 30, 2008. At June 30, 2008 and December 31, 2007, $660 million and $159 million of investments purchased from the funds were classified as nonperforming AFS securities.

We may from time to time, but are under no obligation to, provide additional support to funds managed within Columbia. Future support, if any, may take the form of additional capital commitments to the funds or the purchase of assets from the funds. During the third quarter of 2008, we purchased $525 million of assets in connection with a SIV restructuring. This restructuring resulted in a decrease in our gross capital commitments of $173 million of which $158 million was expensed during the first six months of 2008. In addition, other SIVs that we have purchased or are held by these funds are expected to be restructured and may result in further losses.

We are not the primary beneficiary of the cash funds and we do not consolidate the cash funds managed within Columbia because the subordinated support provided by the Corporation will not absorb a majority of the variability created by the assets of the funds. The cash funds had total AUM of $163.4 billion and $189.5 billion at June 30, 2008 and December 31, 2007.

 

90


Table of Contents

Premier Banking and Investments

PB&I includes Banc of America Investments, our full-service retail brokerage business and our Premier Banking channel. PB&I brings personalized banking and investment expertise through priority service with client-dedicated teams. PB&I provides a high-touch client experience through a network of approximately 5,600 client facing associates to our affluent customers with a personal wealth profile of at least $100,000 of investable assets.

PB&I includes the impact of migrating qualifying affluent customers, including their related deposit balances, from GCSBB to our PB&I model. After migration, the associated net interest income, service charges and noninterest expense are recorded in PB&I. The change reported in the financial results of PB&I includes both the impact of migration, as well as the impact of incremental organic growth from providing a broader array of financial products and services to PB&I customers. For the three and six months ended June 30, 2008 a total of $5.6 billion and $12.6 billion of deposits, including $2.3 billion during the first quarter of 2008 related to the one-time migration of legacy LaSalle accounts, were migrated from GCSBB to PB&I. For the three and six months ended June 30, 2007 a total of $2.9 billion and $6.4 billion of deposits were migrated from GCSBB to PB&I.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $144 million, or 43 percent, due to lower net interest income and an increase in provision for credit losses, partially offset by higher noninterest income. Net interest income declined $136 million, or 20 percent, as spread compression, driven by deposit mix and competitive deposit pricing, more than offset higher average deposit and loan balances. Noninterest income increased $53 million, or 19 percent, partially driven by higher investment and brokerage services income. Provision for credit losses increased $114 million primarily driven by higher credit costs in the home equity portfolio reflective of deterioration in the housing markets.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $356 million, or 55 percent, primarily due to an increase of $353 million in provision for credit losses and a decrease of $260 million in net interest income partially offset by an increase of $105 million in noninterest income. These period-over-period changes were driven by the same factors as discussed in the three-month discussion above.

 

ALM/Other

ALM/Other primarily includes the results of ALM activities.

Net income increased $147 million and $208 million for the three and six months ended June 30, 2008, compared to the same period in the prior year, driven by higher net interest income of $248 million and $391 million primarily due to the increased contribution from ALM activities. In addition, noninterest expense increased $57 million for the six months ended June 30, 2008, primarily driven by higher expenses related to the mass affluent and retirement initiatives.

 

91


Table of Contents
All Other

 

     For the Three Months Ended June 30, 2008          For the Three Months Ended June 30, 2007  
      (Dollars in millions)    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
          Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (2,035 )   $ 2,140     $ 105        $ (1,883 )   $ 1,981     $ 98  

Noninterest income:

               

Card income

     595       (557 )     38          676       (793 )     (117 )

Equity investment income

     710       -       710          1,719       -       1,719  

Gains on sales of debt securities

     131       -       131          2       -       2  

All other income (loss)

     (101 )     61       (40 )        (147 )     74       (73 )

Total noninterest income

     1,335       (496 )     839          2,250       (719 )     1,531  

Total revenue, net of interest expense

     (700 )     1,644       944          367       1,262       1,629  

Provision for credit losses

     (1,197 )     1,644       447          (1,313 )     1,262       (51 )

Merger and restructuring charges (4)

     212       -       212          75       -       75  

All other noninterest expense

     17       -       17          (50 )     -       (50 )

Income before income taxes

     268       -       268          1,655       -       1,655  

Income tax expense (benefit) (3)

     (11 )     -       (11 )        584       -       584  

Net income

   $ 279     $ -     $ 279          $ 1,071     $ -     $ 1,071  
     For the Six Months Ended June 30, 2008          For the Six Months Ended June 30, 2007  
(Dollars in millions)    Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
          Reported
Basis (1)
    Securitization
Offset (2)
    As
Adjusted
 

Net interest income (3)

   $ (4,017 )   $ 4,195     $ 178        $ (3,618 )   $ 3,871     $ 253  

Noninterest income:

               

Card income

     1,259       (1,261 )     (2 )        1,397       (1,632 )     (235 )

Equity investment income

     978       -       978          2,615       -       2,615  

Gains on sales of debt securities

     351       -       351          63       -       63  

All other income (loss)

     (355 )     126       (229 )        (101 )     151       50  

Total noninterest income

     2,233       (1,135 )     1,098          3,974       (1,481 )     2,493  

Total revenue, net of interest expense

     (1,784 )     3,060       1,276          356       2,390       2,746  

Provision for credit losses

     (2,408 )     3,060       652          (2,626 )     2,390       (236 )

Merger and restructuring charges (4)

     382       -       382          186       -       186  

All other noninterest expense

     130       -       130          361       -       361  

Income before income taxes

     112       -       112          2,435       -       2,435  

Income tax expense (3)

     51       -       51          741       -       741  

Net income

   $ 61     $ -     $ 61          $ 1,694     $ -     $ 1,694  

 

(1)

Provision for credit losses represents provision for credit losses in All Other combined with the GCSBB securitization offset.

 

(2)

The securitization offset on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.

 

(3)

FTE basis

 

(4)

For more information on merger and restructuring charges, see Note 2 – Merger and Restructuring Activity to the Consolidated Financial Statements.

 

92


Table of Contents

GCSBB is reported on a managed basis which includes a “securitization impact” adjustment which has the effect of assuming that loans that have been securitized were not sold and presenting these loans in a manner similar to the way loans that have not been sold are presented. All Other’s results include a corresponding “securitization offset” which removes the impact of these securitized loans in order to present the consolidated results on a GAAP basis (i.e., held basis). See the GCSBB section beginning on page 66 for information on the GCSBB managed results. The following All Other discussion focuses on the results on an as adjusted basis excluding the securitization offset. For additional information, see Note 16 – Business Segment Information to the Consolidated Financial Statements.

In addition to the securitization offset discussed above, All Other includes our Equity Investments businesses and Other.

Equity Investments includes Principal Investing, Corporate Investments and Strategic Investments. Principal Investing is comprised of a diversified portfolio of investments in privately-held and publicly-traded companies at all stages of their life cycle from start-up to buyout. These investments are made either directly in a company or held through a fund and are accounted for at fair value. In addition, Principal Investing has unfunded equity commitments related to some of these investments. For more information on these commitments see Note 11 – Commitments and Contingencies to the Consolidated Financial Statements.

Corporate Investments primarily includes investments in publicly-traded equity securities and funds which are accounted for as AFS marketable equity securities. Strategic Investments includes investments of $15.6 billion in CCB, $4.5 billion in Banco Itaú, $3.0 billion in Grupo Financiero Santander, S.A. (Santander) and other investments. Shares of CCB are accounted for as AFS marketable equity securities and carried at fair value with a corresponding net-of-tax offset to accumulated OCI. These shares are non-transferable until October 2008. We also hold an option to increase our ownership interest in CCB to 19.1 percent. Additional shares received upon exercise of this option are restricted through August 2011. This option expires in February 2011. The strike price of the option is based on the greater of 1.2 times the book value per share for the most recent calendar year-end or the IPO price that steps up on an annual basis and is currently at 103 percent of the IPO price. The strike price of the option when based upon the IPO price is capped at 118 percent. On July 21, 2008, under the terms of our purchase option we increased our ownership to 10.8 percent by purchasing approximately $1.9 billion of the common shares of CCB. These recently purchased shares are restricted through August 2011 and are carried at cost. The restricted shares of Banco Itaú are carried at fair value with an offset, net-of-tax, to accumulated OCI and are accounted for as AFS marketable equity securities. Prior to the second quarter of 2008, these shares were accounted for at cost. Our investment in Santander is accounted for under the equity method of accounting. Income associated with Equity Investments is recorded in equity investment income.

The following table presents the components of All Other’s equity investment income and a reconciliation to the total consolidated equity investment income for the three and six months ended June 30, 2008 and 2007.

 

Components of Equity Investment Income                             
         Three Months Ended June 30            Six Months Ended June 30    
(Dollars in millions)    2008     2007    2008    2007

Principal Investing

   $ 296     $ 1,250    $ 308    $ 1,825

Corporate Investments

     112       150      144      340

Strategic and other investments

     302       319      526      450

Total equity investment income included in All Other

     710       1,719      978      2,615

Total equity investment income included in the business segments

     (118 )     110      668      228

Total consolidated equity investment income

   $ 592     $ 1,829    $ 1,646    $ 2,843

 

Other includes the residual impact of the allowance for credit losses and the cost allocation processes, merger and restructuring charges, intersegment eliminations, and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated. Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations that do not qualify for SFAS 133 hedge accounting treatment, foreign exchange rate fluctuations related to SFAS 52 revaluation of foreign denominated debt issuances, certain gains (losses) on sales of whole mortgage loans, and gains (losses) on sales of debt securities. Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-

 

93


Table of Contents

income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the business segments.

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Net income decreased $792 million to $279 million due to a decline in noninterest income combined with higher provision for credit losses and increased merger and restructuring charges.

Noninterest income declined $692 million to $839 million due to a decrease in equity investment income of $1.0 billion due to a reduction in gains from our Principal Investing portfolio attributable to a lack of liquidity in the marketplace. This decrease included the absence of the $600 million increase in value during the second quarter of 2007 of private equity funds which were sold during July 2007. This decrease was partially offset by the increase in card income of $155 million driven by the difference between the funds transfer pricing allocations and the actual bond costs associated with our Card Services securitizations due to the rapid decrease in short-term interest rates over the past nine months.

Provision for credit losses increased $498 million to $447 million primarily due to higher credit costs related to our ALM residential mortgage portfolio reflective of deterioration in the housing markets.

Merger and restructuring charges increased $137 million to $212 million due to the integration costs associated with the LaSalle and U.S. Trust Corporation mergers. For additional information on merger and restructuring charges, see Note 2 – Merger and Restructuring Activity to the Consolidated Financial Statements.

Income tax expense (benefit) decreased $595 million to $(11) million primarily due to lower pre-tax income and increased low-income housing tax credits.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Net income decreased $1.6 billion to $61 million primarily due to a decrease of $1.4 billion in noninterest income, combined with a higher provision for credit losses of $888 million and increased merger and restructuring charges of $196 million partially offset by a decrease of $690 million in income tax expense. These changes were due to the same factors as described in the three-month discussion above. In addition, All Other’s results were adversely impacted by the absence of earnings due to the sale of our Latin American operations in the first quarter of 2007.

 

Off- and On-Balance Sheet Arrangements

In the ordinary course of business, we support our customers’ financing needs by facilitating their access to the commercial paper market. In addition, we utilize certain financing arrangements to meet our balance sheet management, funding and liquidity needs. For additional information on our liquidity risk, see Liquidity Risk and Capital Management beginning on page 102. These activities utilize SPEs, typically in the form of corporations, limited liability companies, or trusts, which raise funds by issuing short-term commercial paper or similar instruments to third party investors. These SPEs typically hold various types of financial assets whose cash flows are the primary source of repayment for the liabilities of the SPEs. Investors have recourse to the assets in the SPE and often benefit from other credit enhancements, such as overcollateralization in the form of excess assets in the SPE, liquidity facilities, and other arrangements. As a result, the SPEs can typically obtain a favorable credit rating from the rating agencies, resulting in lower financing costs for our customers.

We have liquidity agreements, SBLCs or other arrangements with the SPEs, as described below, under which we are obligated to provide funding in the event of a market disruption or other specified event or otherwise provide credit support to the entities (hereinafter referred to as liquidity exposure). We manage our credit risk and any market risk on these arrangements by subjecting them to our normal underwriting and risk management processes. Our credit ratings and changes thereto will affect the borrowing cost and liquidity of these SPEs. In addition, significant changes in counterparty asset valuation and credit standing may also affect the ability of the SPEs to issue commercial paper. The contractual or notional amount of these commitments as presented in Table 10 represents our maximum possible funding obligation and is not, in management’s view, representative of expected losses or funding requirements. From time to time, we may purchase commercial paper issued by these SPEs in connection with market-making activities or for investment purposes. During the second half of 2007 and into the first half of 2008, there were instances in which the asset-backed commercial paper market became illiquid due to market perceptions of uncertainty and certain investment activities were affected. As a

 

94


Table of Contents

result, at June 30, 2008 and December 31, 2007, we held $686 million and $6.6 billion of commercial paper on the Corporation’s Consolidated Balance Sheet that was issued in connection with our liquidity obligations to unconsolidated CDOs summarized in the table below.

The following table presents our liquidity exposure to these consolidated and unconsolidated SPEs, which include VIEs and QSPEs. VIEs are SPEs which lack sufficient equity at risk or whose equity investors do not have a controlling financial interest. QSPEs are SPEs whose activities are strictly limited to holding and servicing financial assets. Some, but not all, of the liquidity commitments to VIEs are considered to be significant variable interests and are disclosed in Note 9 – Variable Interest Entities to the Consolidated Financial Statements. Those liquidity commitments that are not significant variable interests are not required to be included in Note 9 – Variable Interest Entities to the Consolidated Financial Statements.

Table 10

Special Purpose Entities Liquidity Exposure (1)

       June 30, 2008
     VIEs         QSPEs   

(Dollars in millions)

     Consolidated (2)     Unconsolidated           Unconsolidated      Total

Corporation-sponsored multi-seller conduits

   $ 14,214   $ 47,754       $ -    $ 61,968  

Municipal bond trusts and corporate SPEs

     4,645     4,168         5,419      14,232  

Asset acquisition conduits

     1,157     4,116         -      5,273  

Customer-sponsored conduits

     -     1,231         -      1,231  

Collateralized debt obligation vehicles (3)

     -     1,077         -      1,077  

Total liquidity exposure

   $ 20,016   $ 58,346         $ 5,419    $ 83,781  
     December 31, 2007
     VIEs         QSPEs   

(Dollars in millions)

     Consolidated (2)     Unconsolidated           Unconsolidated      Total

Corporation-sponsored multi-seller conduits

   $ 16,984   $ 47,335       $ -    $ 64,319  

Municipal bond trusts and corporate SPEs

     7,359     3,120         7,251      17,730  

Asset acquisition conduits

     1,623     6,399         -      8,022  

Customer-sponsored conduits

     -     1,724         -      1,724  

Collateralized debt obligation vehicles (3)

     3,240     9,026         -      12,266  

Total liquidity exposure

   $ 29,206   $ 67,604         $ 7,251    $ 104,061  

 

(1)

Note 9 – Variable Interest Entities to the Consolidated Financial Statements is related to this table but only reflects those entities in which we hold a significant variable interest.

 

(2)

We consolidate VIEs when we are the primary beneficiary that will absorb the majority of the expected losses or expected residual returns of the VIEs or both.

 

(3)

For additional information on our CDO exposures at June 30, 2008 and December 31, 2007 and related writedowns, see the CDO discussion beginning on page 81.

At June 30, 2008 the Corporation’s total liquidity exposure to SPEs was $83.8 billion, a decrease of $20.3 billion from December 31, 2007 due to lower liquidity exposure in all categories. Of this amount, $11.2 billion was attributable to a decline in CDO liquidity exposure.

Corporation-Sponsored Multi-Seller Conduits

We administer four multi-seller conduits, three of which are unconsolidated, which provide a low-cost funding alternative to our customers by facilitating their access to the commercial paper market. We receive fees for providing combinations of liquidity and SBLCs or similar loss protection commitments to the conduits. These commitments represent significant variable interests in the SPEs, which are discussed in more detail in Note 9 – Variable Interest Entities to the Consolidated Financial Statements.

 

95


Table of Contents

At June 30, 2008, our liquidity commitments to the conduits were collateralized by various classes of assets which incorporate features such as overcollateralization and cash reserves which are designed to provide credit support at a level equivalent to investment grade as determined in accordance with internal risk rating guidelines.

Our liquidity, SBLCs and similar loss protection commitments obligate us to purchase assets from the conduits at the conduits’ cost. Subsequent realized losses on assets purchased from the unconsolidated conduits would be reimbursed from the cash received from the sale of capital notes and equity interests to third party investors. We would absorb losses in excess of such amounts. If a conduit is unable to re-issue commercial paper due to illiquidity in the commercial paper markets or deterioration in the asset portfolio, we are obligated to provide funding subject to the following limitations. Our obligations to purchase assets under the SBLCs and similar loss protection commitments are subject to a maximum commitment amount which is typically set at eight to 10 percent of total outstanding commercial paper. Our obligation to purchase assets under the liquidity agreements, which comprise the remainder of our exposure, is generally limited to the amount of non-defaulted assets. We are not obligated to fund under the liquidity, SBLCs or similar loss protection commitments if the conduit is the subject of a voluntary or involuntary bankruptcy proceeding.

One of the unconsolidated conduits holds CDO investments with an aggregate outstanding par value of $461 million. The underlying collateral includes middle market loans held in an insured CDO (69 percent) and subprime residential mortgages (11 percent). During the first half of 2008, these investments were downgraded or threatened with a downgrade by the rating agencies. In accordance with the terms of our existing liquidity obligations, these investments were funded by the Corporation through a secured borrowing transaction with the conduit and therefore they no longer serve as collateral for commercial paper issuances. We will be reimbursed for any realized losses on these investments up to the amount of capital notes issued by the conduit. There were no other significant downgrades of assets and there were no writedowns of assets held by any of the conduits during this period.

During the three months ended June 30, 2008, we issued additional capital notes to third parties due in part to the risk inherent in the CDO investments described above and in connection with a new multi-seller conduit. On a combined basis, the unconsolidated conduits have now issued approximately $97 million of capital notes and equity interests to third parties, $92 million of which were outstanding at June 30, 2008. This represents the maximum amount of loss that would be absorbed by the third party investors. Based on an analysis of projected cash flows, we have determined that we will not absorb a majority of the variability created by the assets of the unconsolidated conduits.

The liquidity commitments and SBLCs provided to unconsolidated conduits are included in Note 11 – Commitments and Contingencies to the Consolidated Financial Statements. We have no other contractual obligations to the unconsolidated conduits, nor do we intend to provide noncontractual or other forms of support.

Despite the market disruptions in the second half of 2007 and through the first half of 2008, the conduits did not experience any material difficulties in issuing commercial paper. The Corporation did not purchase any commercial paper issued by the conduits other than incidentally and in its role as a commercial paper dealer.

Municipal Bond Trusts and Corporate SPEs

We have provided a total of $14.2 billion and $17.7 billion in liquidity support to municipal bond trusts and corporate SPEs at June 30, 2008 and December 31, 2007. We administer municipal bond trusts that hold highly-rated, long-term, fixed-rate municipal bonds, some of which are callable prior to maturity, for which we provided liquidity support of $11.7 billion and $13.4 billion at June 30, 2008 and December 31, 2007. In addition, we administer several conduits to which we provided $2.5 billion and $4.3 billion of liquidity support at June 30, 2008 and December 31, 2007.

As it relates to the municipal bond trusts the weighted average remaining life of the bonds at June 30, 2008 was 19.2 years. Substantially all of the bonds are rated AAA or AA and some of the bonds benefit from insurance provided by monolines. There were no material writedowns or downgrades of assets or issuers during the three and six months ended June 30, 2008. The trusts obtain financing by issuing floating-rate trust certificates that reprice on a weekly basis to third party investors. The floating-rate investors have the right to tender the certificates at any time upon seven days notice. We serve as remarketing agent and liquidity provider for the trusts. Should we be unable to remarket the tendered certificates, we are generally obligated to purchase them at par. We are not obligated to purchase the certificate if a bond’s credit rating declines below investment grade or in the event of certain defaults or bankruptcy of the issuer and insurer. Some of these trusts are QSPEs. We consolidate those trusts that are not QSPEs if we hold the residual interest or otherwise expect to absorb a majority of the variability of the trusts. Included in liquidity support are $7.1 billion and $6.1 billion of liquidity commitments to unconsolidated trusts at June 30, 2008 and December 31, 2007, which are included in Note 11 –

 

96


Table of Contents

Commitments and Contingencies to the Consolidated Financial Statements. At June 30, 2008 and December 31, 2007, we held $291 million and $125 million of floating rate certificates issued by unconsolidated municipal bond trusts.

Assets of the other corporate conduits consisted primarily of high-grade, long-term municipal, corporate, and mortgage-backed securities which had a weighted average remaining life of approximately 5.5 years at June 30, 2008. Substantially all of the securities are rated AAA or AA and some of the bonds benefit from insurance provided by monolines. These conduits, which are QSPEs, obtain funding by issuing commercial paper to third party investors. At June 30, 2008, the weighted average maturity of the commercial paper was 32 days. We have entered into derivative contracts which provide interest rate, currency and a pre-specified amount of credit protection to the entities in exchange for the commercial paper rate. In addition, we may be obligated to purchase assets from the vehicles if the assets or insurers are downgraded. If an asset’s rating declines below a certain investment quality as evidenced by its credit rating or defaults, we are no longer exposed to the risk of loss. During the three months ended June 30, 2008 two monoline insurers were downgraded by the rating agencies which resulted in the mandatory sale of $1.2 billion of assets out of the conduits. We purchased a majority of these assets, and they are recorded within trading account assets at June 30, 2008, at fair value. Due to the market disruptions beginning in the second half of 2007 these conduits experienced difficulties in issuing commercial paper. At June 30, 2008, we held $121 million and at December 31, 2007 we did not hold any of the commercial paper. In the event that we are unable to remarket the conduits’ commercial paper such that they no longer qualify as QSPEs, we would consolidate the conduits which may have an adverse impact on the fair value of the related derivative contracts.

We have no other contractual obligations to the unconsolidated bond trusts and conduits described above, nor do we intend to provide noncontractual or other forms of support.

Derivative activity related to these entities is included in Note 4 – Derivatives to the Consolidated Financial Statements. For more information on QSPEs, see Note 9 – Variable Interest Entities to the Consolidated Financial Statements. For additional information on our monoline exposure, see Industry Concentrations beginning on page 128.

Asset Acquisition Conduits

We administer two unconsolidated conduits which acquire assets on behalf of our customers. The return on the assets held in the conduits, which consist principally of liquid exchange-traded securities and some leveraged loans, is passed through to our customers through a series of derivative contracts. We consolidate a third conduit which holds subordinated debt securities for our benefit. These conduits obtain funding through the issuance of commercial paper and subordinated certificates to third party investors. Repayment of the commercial paper and certificates is assured by total return swap contracts between the Corporation and the conduits, and we are reimbursed through total return swap contracts with our customers.

Assets are placed into the unconsolidated asset acquisition conduits at the request of a customer who wishes to benefit from the economic returns of the specified asset on a leveraged basis. At the time the conduit acquires an asset, we enter into back-to-back total return swaps with the conduit and the customer such that the economic returns of the assets are passed through to the customer. Our performance under the derivatives is collateralized by the underlying assets. Derivative activity related to these entities is included in Note 4 – Derivatives to the Consolidated Financial Statements.

Despite the market disruptions in the second half of 2007 and first half of 2008, the conduits did not experience any significant difficulties in issuing commercial paper. The Corporation held $53 million and $27 million of commercial paper and certificates issued by the conduits at June 30, 2008 and December 31, 2007. The weighted average maturity of commercial paper issued by the conduits at June 30, 2008 was 42 days.

We have no other contractual obligations to the conduits described above, nor do we intend to provide noncontractual or other forms of support.

Customer-Sponsored Conduits

We provide liquidity facilities to conduits that are sponsored by our customers and which provide them with direct access to the commercial paper market. We are typically one of several liquidity providers for a customer’s conduit. We do not provide SBLCs or other forms of credit enhancement to these conduits. Assets of these conduits consist primarily of auto loans, student loans and credit card receivables. The liquidity commitments benefit from structural protections which vary depending upon the program, but given these protections, the exposures are viewed to be of investment grade quality.

 

97


Table of Contents

These commitments are included in Note 11 – Commitments and Contingencies to the Consolidated Financial Statements. As we typically provide less than 20 percent of the total liquidity commitments to these conduits and do not provide other forms of support, we have concluded that we do not hold a significant variable interest in the conduits and they are not included in our discussion of VIEs in Note 9 – Variable Interest Entities to the Consolidated Financial Statements.

Collateralized Debt Obligation Vehicles

We provided liquidity support in the form of written put options to several CDOs totaling $1.1 billion and $10.0 billion at June 30, 2008 and December 31, 2007. In addition, we provided other liquidity support to a CDO conduit of $2.3 billion at December 31, 2007.

The decrease of $8.9 billion in the notional amount of written put options was due primarily to the elimination of liquidity commitments to certain CDOs for which we no longer provide liquidity support, including $3.2 billion related to a CDO which was consolidated at December 31, 2007. We are obligated under the remaining written put options to provide funding to the CDOs by purchasing the commercial paper at predetermined contractual yields in the event of a severe disruption in the short-term funding market as evidenced by the inability of the CDOs to issue commercial paper at spreads below a predetermined rate. No third parties provide similar commitments to these CDOs. For additional information refer to the CDO exposure discussion beginning on page 81. See Note 9 – Variable Interest Entities to the Consolidated Financial Statements for more information on the written put options. These written put options are recorded as derivatives and are carried at fair value with changes in fair value recorded in trading account profits (losses). Derivative activity related to these entities is included in Note 4 – Derivatives to the Consolidated Financial Statements.

Prior to the second quarter of 2008, we also administered a CDO conduit that obtained funds by issuing commercial paper to third party investors. The conduit held $2.3 billion of assets at December 31, 2007 consisting of super senior tranches of debt securities issued by other CDOs. During the second quarter of 2008, we liquidated the CDO conduit and purchased the assets due to a threatened downgrade of the CDO conduit’s commercial paper. Two CDO vehicles which issued securities formerly held in the CDO conduit are consolidated on our balance sheet at June 30, 2008.

Prior to the second half of 2007, we believed that the likelihood of our experiencing an economic loss as the result of these liquidity obligations was remote. However, due to severe market disruptions beginning in the second half of 2007 the CDOs holding the put options and the CDO conduit began to experience difficulties in issuing commercial paper. Shortly thereafter, a significant portion of the assets held in these CDOs were downgraded or threatened with downgrade by the rating agencies. As a result of these factors, we began to purchase commercial paper that could not be issued to third parties at less than the contractual yield specified in our liquidity obligations. At December 31, 2007, we held commercial paper with a carrying value of $6.6 billion on the balance sheet that was issued by the unconsolidated CDOs and the CDO conduit. During the first half of 2008 we consolidated several CDO vehicles due to a change in contractual arrangements such as a conversion of commercial paper into term notes. In addition, as discussed above, we liquidated the CDO conduit. As a result, commercial paper held by the Corporation due to these liquidity commitments declined to $686 million at June 30, 2008. For more information on our super senior CDO exposure and related writedowns see our CDO exposure discussion beginning on page 81.

 

 

Obligations and Commitments

We have contractual obligations to make future payments on debt and lease agreements. Additionally, in the normal course of business, we enter into a number of off-balance sheet commitments. These obligations and commitments are more fully discussed in Note 11 – Commitments and Contingencies to the Consolidated Financial Statements and in Note 12 – Short-term Borrowings and Long-term Debt, and Note 13 – Commitments and Contingencies to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

98


Table of Contents

 

Fair Values of Level 3 Assets and Liabilities

 

We fair value certain assets and liabilities that are classified as Level 3 under the fair value hierarchy established in SFAS 157. These Level 3 assets and liabilities are valued using significant unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. These Level 3 financial assets and liabilities, include private equity investments, retained residual interests in securitizations, residential MSRs, ABSs, highly structured or long-term derivative contracts and certain CDOs, for which there is not an active market for identical assets from which to determine fair value. Neither is there sufficient, current market information about similar assets to use as observable, corroborated data for all significant inputs into a valuation model. In those cases, the fair values of these Level 3 financial assets and liabilities are determined using pricing models, discounted cash flow methodologies, a net asset value approach for certain structured securities, or similar techniques, for which the determination of fair value requires significant management judgment or estimation.

Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. Judgment is then applied in formulating those inputs. Our valuation risk, however, is mitigated through the holding of valuation adjustments for particular inputs, performance of stress testing of those inputs to understand the impact that varying assumptions may have on the valuation and other review processes performed to ensure appropriate valuation.

For example, at June 30, 2008, classified within Level 3 are $2.4 billion of trading account assets, $4.5 billion of AFS debt securities, and $1.2 billion of net derivative assets associated with our CDO exposures which were valued using certain techniques. Substantially all of the AFS debt securities were acquired as a result of our liquidity obligations to certain CDOs. For more information regarding our CDO exposure, the types of assets underlying these exposures (e.g., percentage of subprime assets and vintages) and related valuation techniques see our CDO exposure discussion on page 81. At June 30, 2008, Level 3 AFS debt securities and trading account assets also included $2.2 billion of securities primarily backed by prime and residential reverse mortgages.

Another example of Level 3 assets are consumer MSRs which also require significant management judgment and estimation. The fair value of consumer MSRs is determined using models which depend on estimates of prepayment rates, the resultant weighted average lives of the MSRs and the option adjusted spread (OAS) levels. For more information on Level 3 MSRs and their sensitivity to prepayment rates and OAS levels, see Note 15 – Mortgage Servicing Rights to the Consolidated Financial Statements and Note 21 – Mortgage Servicing Rights to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

For additional information on our Level 1, 2 and 3 fair value measurements, including the valuation techniques utilized to determine their fair values, see Note 14 – Fair Value Disclosures to the Consolidated Financial Statements.

 

99


Table of Contents

The table below presents a reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2008, including realized and unrealized gains (losses) included in earnings and OCI. Level 3 assets, before the impact of counterparty netting related to our derivative positions, were $39.5 billion as of June 30, 2008 and represented approximately eight percent of assets measured at fair value (or two percent of total assets). Level 3 liabilities, before the impact of counterparty netting related to our derivative positions, were $9.7 billion as of June 30, 2008 and represented approximately 10 percent of the liabilities measured at fair value (or less than one percent of total liabilities). See page 36 of Note 14 – Fair Value Disclosures for a table that presents the fair value of Level 1, 2 and 3 assets and liabilities at June 30, 2008.

 

  Table 11   
  Level 3 Fair Value Measurements         
     Three Months Ended June 30, 2008  
  (Dollars in millions)    Net
Derivatives (1)
    Trading
Account
Assets
   

Available-for-

Sale Debt
Securities

    Loans and
Leases (2)
    Mortgage
Servicing
Rights
   Other
Assets (3)
    Accrued Expenses
and Other
Liabilities (2)
 

  Balance, March 31, 2008

   $ 316     $ 5,522     $ 9,658     $ 5,057     $ 3,163    $ 5,496     $ (903 )

Included in earnings

     (801 )     (211 )     (310 )     55       635      121       180  

Included in other comprehensive income

     -       -       78       -       -      -       -  

Purchases, issuances, and settlements

     1,949       (227 )     (2,263 )     (98 )     452      (741 )     -  

Transfers in to (out of) Level 3

     (147 )     562       1,161       -       -      1,148       -  

  Balance, June 30, 2008

   $ 1,317     $ 5,646     $ 8,324     $ 5,014     $ 4,250    $ 6,024     $ (723 )
     Six Months Ended June 30, 2008  

  Balance, January 1, 2008

   $ (1,203 )   $ 4,027     $ 5,507     $ 4,590     $ 3,053    $ 5,321     $ (660 )

Included in earnings

     (311 )     (771 )     (799 )     (70 )     588      544       (63 )

Included in other comprehensive income

     -       -       (504 )     -       -      -       -  

Purchases, issuances, and settlements

     2,473       (795 )     (1,011 )     494       609      (865 )     -  

Transfers in to Level 3

     358       3,185       5,131       -       -      1,024       -  

  Balance, June 30, 2008

   $ 1,317     $ 5,646     $ 8,324     $ 5,014     $ 4,250    $ 6,024     $ (723 )

 

 

(1)

Net derivatives at June 30, 2008 included derivative assets of $10.27 billion and derivative liabilities of $8.95 billion.

 

(2)

Amounts represent items which are accounted for at fair value in accordance with SFAS 159 including commercial loan commitments recorded in accrued expenses and other liabilities.

 

(3)

Other assets included equity investments held by Principal Investing and certain retained interests in securitization vehicles, including interest-only strips. Certain portfolios of LHFS are also accounted for at fair value in accordance with SFAS 159.

During the three and six months ended June 30, 2008, valuations of certain CDO securities and related written put options continued to decline in response to market concerns. Additionally, liquidity issues in the ARS sector have impacted the value of such securities. It is possible that the economic value of these securities could be different as the cash flows from the underlying assets may ultimately be higher or lower than the assumptions used in current valuation models. With the exception of the changes discussed below, there have been no significant changes to the valuation methodologies used to value Level 3 assets and liabilities during the period.

During the three and six months ended June 30, 2008, we recognized net realized and unrealized losses of $331 million and $882 million on Level 3 assets and liabilities which were primarily related to losses on derivatives, AFS debt securities and trading account assets which were partially offset by gains on our MSRs. The losses in AFS debt securities and trading account assets were due to CDO-related exposures. The six months ended June 30, 2008 also included losses on ARS. We also recorded unrealized gains (losses) of $78 million and $(504) million (pre-tax) through OCI during the three and six months ended June 30, 2008, due primarily to residential mortgage-backed securities backed principally by prime collateral, as related credit spreads tightened at June 30, 2008 when compared to March 31, 2008. These same spreads widened when compared to December 31, 2007 resulting in an unrealized loss for the six months ended June 30, 2008.

 

100


Table of Contents

Level 3 financial instruments may be economically hedged with derivatives not classified as Level 3; therefore, gains or losses associated with Level 3 financial instruments may be offset by gains or losses associated with financial instruments classified in other levels of the fair value hierarchy. The net losses recorded in earnings and OCI did not have a significant impact on our liquidity or capital resources.

During the three months ended June 30, 2008, we had net settlements of $(2.3) billion of Level 3 AFS debt securities mainly due to changes in certain super senior CDO exposures from commercial paper carried at par to term notes. These changes were also the primary driver of net settlements of $1.9 billion of Level 3 net derivatives as derivative liabilities associated with our liquidity exposure to the commercial paper were extinguished.

During the six months ended June 30, 2008, we had net settlements of $(1.0) billion of Level 3 AFS debt securities and a $2.5 billion net settlement in Level 3 net derivative assets which included the changes in CDO exposures mentioned in the paragraph above partially offset by certain investments purchased for $994 million from the Columbia mutual funds during the first quarter and classified as AFS debt securities. Losses of $93 million were recorded on these investments for the six months ended June 30, 2008. No such losses were recorded during the second quarter of 2008.

Transfers into or out of Level 3 were made if the inputs used in the financial models measuring the fair values of the assets and liabilities became unobservable or observable respectively, in the current marketplace. These transfers are effective as of the beginning of the quarter, therefore any gains or losses occurring on these assets and liabilities are included in the table above.

During the three months ended June 30, 2008, there were two significant transfers into Level 3. The first involves $1.1 billion of AFS debt securities in the form of residential mortgage-backed securities for which no observable model inputs existed in the marketplace. The second significant transfer of $1.1 billion relates to commercial and consumer LHFS, included in other assets in the table above, which were transferred due to a lack of liquidity caused by market disruptions. In light of market conditions, we implemented a change in our valuation approach for these loans, basing the valuation on pricing models including discounted cash flow methodologies. Previously, these loans were valued based on quoted prices from market participants.

During the six months ended June 30, 2008, we had transfers into Level 3 AFS debt securities of $5.1 billion, trading account assets of $3.2 billion, and other assets of $1.0 billion. In addition to the amounts disclosed in the preceding paragraph, AFS debt securities included $4.4 billion of securities in the form of commercial paper issued by CDOs which were transferred due to a lack of liquidity in the market in the first quarter. Trading account assets transfers related primarily to ARS of $2.3 billion that were transferred in during the six months ended June 30, 2008. Of these, $1.5 billion were ARS backed by student loans, and prices for these assets became unobservable in the marketplace due to a lack of liquidity in the first half of 2008. A loss of $250 million was recognized in earnings due to a decline in market value of the ARS, primarily student loan ARS, during the six months ended June 30, 2008. In light of the illiquidity in the student loan ARS sector, we implemented a change to our valuation approach for these instruments, basing the valuation on assumptions about the weighted average life of the security, estimated future coupons to be paid and spreads observed in pricing of similar instruments. The other assets transfers were driven by the same factors as described in the three-month discussion above.

 

Managing Risk

Our management governance structure enables us to manage all major aspects of our business through an integrated planning and review process that includes strategic, financial, associate, customer and risk planning. We derive much of our revenue from managing risk from customer transactions for profit. In addition to qualitative factors, we utilize quantitative measures to optimize risk and reward trade offs in order to achieve growth targets and financial objectives while reducing the variability of earnings and minimizing unexpected losses. Risk metrics that allow us to measure performance include economic capital targets and corporate risk limits. By allocating economic capital to a line of business, we effectively manage the ability to take on risk. Review and approval of business plans incorporate approval of economic capital allocation, and economic capital usage is monitored through financial and risk reporting. Industry, country, trading, asset allocation and other limits supplement the allocation of economic capital. These limits are based on an analysis of risk and reward in each line of business and management is responsible for tracking and reporting performance measurements as well as any exceptions to guidelines or limits. Our risk management process continually evaluates risk and appropriate metrics needed to measure it. Our business exposes us to the following major risks: strategic, liquidity, credit, market and

 

101


Table of Contents

operational risk. For a more detailed discussion of our risk management activities, see pages 40 through 68 of the MD&A of the Corporation’s 2007 Annual Report on Form 10-K.

 

Strategic Risk Management

Strategic risk is the risk that adverse business decisions, ineffective or inappropriate business plans, or failure to respond to changes in the competitive environment, business cycles, customer preferences, product obsolescence, execution and/or other intrinsic risks of business will impact our ability to meet our objectives. We use an integrated planning process to help manage strategic risk. A key component of the planning process aligns strategies, goals, tactics and resources throughout the enterprise. The process begins with the creation of a corporate-wide business plan which incorporates an assessment of the strategic risks. This business plan establishes the corporate strategic direction. The planning process then cascades through the lines of business, creating business line plans that are aligned with the Corporation’s strategic direction. At each level, tactics and metrics are identified to measure success in achieving goals and assure adherence to the plans. As part of this process, the lines of business continuously evaluate the impact of changing market and business conditions, and the overall risk in meeting objectives. See the Operational Risk Management section beginning on page 148 for a further description of this process. Corporate Audit in turn monitors, and independently reviews and evaluates, the plans and measurement processes.

One of the key tools we use to manage strategic risk is economic capital allocation. Through the economic capital allocation process, we effectively manage each line of business’s ability to take on risk. Review and approval of business plans incorporate approval of economic capital allocation, and economic capital usage is monitored through financial and risk reporting. Economic capital allocation plans for the lines of business are incorporated into the Corporation’s operating plan that is approved by the Board on an annual basis.

 

Liquidity Risk and Capital Management

 

Liquidity Risk

Liquidity is the ongoing ability to accommodate liability maturities and deposit withdrawals, fund asset growth and business operations, and meet contractual obligations through unconstrained access to funding at reasonable market rates. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate fluctuations in asset and liability levels due to changes in our business operations or unanticipated events. A more detailed discussion of our liquidity risk is included beginning on page 41 of the MD&A of the Corporation’s 2007 Annual Report on Form 10-K.

Our borrowing costs and ability to raise funds are directly impacted by our credit ratings. The credit ratings of Bank of America Corporation and Bank of America, N.A. as of August 7, 2008 are reflected in the table below.

 

Table 12              
Credit Ratings
     Bank of America Corporation   Bank of America, N.A.
     

    Senior    

Debt

  

    Subordinated    

Debt

  

    Commercial    

Paper

      Short-term    
Borrowings
  

    Long-term    

Debt

Moody’s Investors Service

   Aa2    Aa3    P-1   P-1    Aaa

Standard & Poor’s

   AA    AA-    A-1+   A-1+    AA+

Fitch Ratings

   A+    A    F1+   F1+    AA-

The parent company maintains a cushion of excess liquidity that would be sufficient to fully fund the holding company and nonbank affiliate operations for an extended period during which funding from normal sources is disrupted. The primary measure used to assess the parent company’s liquidity is the “Time to Required Funding” during such a period of liquidity disruption. This measure assumes that the parent company is unable to generate funds from debt or equity issuance, receives no dividend income from subsidiaries, and no longer pays dividends to shareholders while continuing to meet nondiscretionary uses needed to maintain bank operations and repayment of contractual principal and interest

 

102


Table of Contents

payments owed by the parent company and affiliated companies. Under this scenario, the amount of time the parent company and its nonbank subsidiaries can operate and meet all obligations before the current liquid assets are exhausted is considered the “Time to Required Funding.” ALCO approves the target range set for this metric, in months, and monitors adherence to the target. Maintaining excess parent company cash helps to facilitate the target range of 21 to 27 months for “Time to Required Funding” and is the primary driver of the timing and amount of the Corporation’s debt issuances. As of June 30, 2008, “Time to Required Funding” was 22 months compared to 19 months at December 31, 2007.

One ratio that can be used to monitor the stability of funding composition is the “loan to domestic deposit” ratio. This ratio reflects the percent of loans and leases that are funded by domestic core deposits, a relatively stable funding source. A ratio below 100 percent indicates that our loan portfolio is completely funded by domestic core deposits. The ratio was 125 percent at June 30, 2008 compared to 127 percent at December 31, 2007.

The financial market disruptions that began in 2007 continued to impact the economy and financial services sector during the six months ended June 30, 2008. While market conditions have been challenging, we have taken direct actions to enhance our liquidity position during the first half of 2008 including the issuance of $19.7 billion of preferred stock, $6.0 billion of senior notes and $1.0 billion of Eurodollar floating rate notes by the parent company. In addition, Bank of America N.A. issued $6.0 billion of extendible bank notes and $4.0 billion of senior bank notes. It remains unclear when the current market conditions will subside, however, the conservative management of our liquidity position enables us to meet our liquidity requirements and manage within our usual parameters.

 

Regulatory Capital

As a regulated financial services company, we are governed by certain regulatory capital requirements. To meet minimum, adequately-capitalized regulatory requirements, an institution must maintain a Tier 1 Capital ratio of four percent and a Total Capital ratio of eight percent. A well-capitalized institution must generally maintain capital ratios 200 bps higher than the minimum guidelines. The risk-based capital rules have been further supplemented by a leverage ratio, defined as Tier 1 Capital divided by adjusted quarterly average total assets, after certain adjustments. “Well-capitalized” bank holding companies must maintain a minimum Tier 1 leverage ratio of three percent. National banks must maintain a Tier 1 leverage ratio of at least five percent to be classified as “well-capitalized.”

At June 30, 2008 and December 31, 2007, the Corporation, Bank of America, N.A., FIA Card Services, N.A., and LaSalle Bank, N.A., were classified as “well-capitalized” for regulatory purposes, the highest classification. There have been no conditions or events since June 30, 2008 that have changed the Corporation’s, Bank of America, N.A.’s, FIA Card Services, N.A.’s, and LaSalle Bank, N.A.’s capital classifications.

 

103


Table of Contents

Presented in Table 13 are the regulatory capital ratios, actual capital amounts and minimum required capital amounts for the Corporation, Bank of America, N.A., FIA Card Services, N.A., and LaSalle Bank, N.A. at June 30, 2008 and December 31, 2007.

 

Table 13
Regulatory Capital
    June 30, 2008         December 31, 2007
    Actual   

Mini mum

    Required (1)    

         Actual   

    Minimum        

    Required (1)    

(Dollars in millions)       Ratio                  Amount                  Ratio                  Amount       

Risk-based capital

                         

Tier 1

                         

Bank of America Corporation

  8.25    %    $ 101,541    $ 49,217       6.87    %    $ 83,372    $ 48,516  

Bank of America, N.A.

  7.94         76,178      38,361       8.23         75,395      36,661  

FIA Card Services, N.A.

  13.73         21,346      6,217       14.29         21,625      6,053  

LaSalle Bank, N.A.

  11.20         6,848      2,445       9.91         6,838      2,759  

Total

                         

Bank of America Corporation

  12.60         155,089      98,434       11.02         133,720      97,032  

Bank of America, N.A.

  10.92         104,724      76,722       11.01         100,891      73,322  

FIA Card Services, N.A.

  16.11         25,043      12,435       16.82         25,453      12,105  

LaSalle Bank, N.A.

  12.57         7,682      4,890       11.02         7,605      5,518  

Tier 1 Leverage

                         

Bank of America Corporation

  6.09         101,541      50,029       5.04         83,372      49,595  

Bank of America, N.A.

  5.83         76,178      39,181       5.94         75,395      38,092  

FIA Card Services, N.A.

  15.06         21,346      4,251       16.37         21,625      3,963  

LaSalle Bank, N.A.

  11.47           6,848      1,790         9.21           6,838      2,226  

 

(1)

Dollar amount required to meet guidelines for adequately capitalized institutions.

 

104


Table of Contents

Table 14 reconciles the Corporation’s total shareholders’ equity to Tier 1 and Total Capital as defined by the regulations issued by the FRB, the FDIC, and the OCC at June 30, 2008 and December 31, 2007.

 

Table 14

 

     
Reconciliation of Tier 1 and Total Capital   
(Dollars in millions)    June 30
2008
   December 31
2007

Tier 1 Capital

     

Total shareholders’ equity

   $162,691    $146,803

Goodwill

   (77,760)    (77,530)

Nonqualifying intangible assets (1)

   (4,672)    (5,239)

Effect of net unrealized (gains) losses on AFS debt and marketable equity securities and net (gains) losses on derivatives recorded in accumulated OCI, net-of-tax

   944    (2,149)

Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax

   1,278    1,301

Trust securities

   16,873    16,863

Other

   2,187    3,323

Total Tier 1 Capital

   101,541    83,372

Long-term debt qualifying as Tier 2 Capital

   31,881    31,771

Allowance for loan and lease losses

   17,130    11,588

Reserve for unfunded lending commitments

   507    518

Other (2)

   4,030    6,471

Total Capital

   $155,089    $133,720

(1)

Nonqualifying intangible assets of the Corporation are comprised of core deposit intangibles, affinity relationships and other intangibles.

(2)

At June 30, 2008 and December 31, 2007, includes 45 percent of the pre-tax fair value adjustment of $5.7 billion and $6.0 billion related to the Corporation’s stock investment in CCB. At June 30, 2008, includes 45 percent of the pre-tax fair value adjustment of $872 million related to the Corporation’s stock investment in Banco Itaú.

In July 2008, the Corporation acquired Countrywide through its merger with a subsidiary of the Corporation. Under the terms of the agreement, Countrywide shareholders received 0.1822 of a share of Bank of America Corporation common stock in exchange for one share of Countrywide common stock. The Corporation estimates that the addition of Countrywide will reduce its Tier 1 Capital ratio by approximately 65 basis points at the date of acquisition.

 

Dividends

In July 2008, the Board declared a regular quarterly cash dividend on common stock of $0.64 per share payable on September 26, 2008 to shareholders of record on September 5, 2008.

In April 2008, the Board declared a regular quarterly cash dividend on common stock of $0.64 per share which was paid on June 27, 2008 to shareholders of record on June 6, 2008.

In January 2008, the Board declared a first quarter cash dividend of $0.64 per common share which was paid on March 28, 2008 to shareholders of record on March 7, 2008.

In June and July 2008, we declared seven dividends in regards to preferred stock. The first was a $1.75 regular quarterly cash dividend on the 7 percent Cumulative Redeemable Preferred Stock, Series B, payable on October 24, 2008 to shareholders of record on October 8, 2008. The second was a $0.38775 quarterly cash dividend per depositary share on the 6.204% Non-Cumulative Preferred Stock, Series D, payable on September 15, 2008 to shareholders of record on August 29, 2008. The third was a regular quarterly cash dividend of $0.25556 per depositary share on the Floating Rate Non-Cumulative Preferred Stock, Series E, which is payable on August 15, 2008 to shareholders of record on July 31, 2008. The fourth was an initial quarterly cash dividend of $0.3929 per depositary share on the 8.20% Non-Cumulative Preferred Stock, Series H, which was paid on August 1, 2008 to shareholders of record on July 15, 2008. The fifth was a regular

 

105


Table of Contents

quarterly cash dividend of $0.41406 per depositary share on the 6.625% Non-Cumulative Preferred Stock, Series I, which is payable on October 1, 2008 to shareholders of record on September 15, 2008. The sixth was a regular quarterly cash dividend of $0.45312 per depositary share on the 7.25% Non-Cumulative Preferred Stock, Series J, which was paid on August 1, 2008 to shareholders of record on July 15, 2008. The seventh was a $40.00 initial semi-annual cash dividend per depositary share on the Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K, which was paid on July 30, 2008 to shareholders of record on July 15, 2008. In June 2008, we declared an $18.125 quarterly cash dividend on the 7.25% Non-Cumulative Convertible Preferred Stock, Series L, which was paid on July 30, 2008 to shareholders of record on July 1, 2008.

In April 2008, we declared five dividends in regards to preferred stock. The first was a $1.75 regular quarterly cash dividend on the 7 percent Cumulative Redeemable Preferred Stock, Series B, which was paid on July 25, 2008 to shareholders of record on July 9, 2008. The second was a $0.38775 regular quarterly cash dividend per depositary share on the 6.204% Non-Cumulative Preferred Stock, Series D, which was paid on June 16, 2008 to shareholders of record on May 30, 2008. The third was a regular quarterly cash dividend of $0.25 per depositary share on the Floating Rate Non-Cumulative Preferred Stock, Series E, which was paid on May 15, 2008 to shareholders of record on April 30, 2008. The fourth was a regular quarterly cash dividend of $0.41406 per depositary share on the 6.625% Non-Cumulative Preferred Stock, Series I, which was paid on July 1, 2008 to shareholders of record on June 15, 2008. The fifth was a regular quarterly cash dividend of $0.45312 per depositary share on the 7.25% Non-Cumulative Preferred Stock, Series J, which was paid on May 1, 2008 to shareholders of record on April 15, 2008. In March 2008, we declared an $18.3264 quarterly cash dividend on the 7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L, which was paid on April 30, 2008 to shareholders of record on April 1, 2008.

In January 2008, we declared five dividends in regards to preferred stock. The first was a $1.75 regular quarterly cash dividend on the 7 percent Cumulative Redeemable Preferred Stock, Series B, which was paid on April 25, 2008 to shareholders of record on April 11, 2008. The second was a regular quarterly cash dividend of $0.38775 per depositary share on the 6.204% Non-Cumulative Preferred Stock, Series D, which was paid on March 14, 2008 to shareholders of record on February 29, 2008. The third was a regular quarterly cash dividend of $0.33342 per depositary share on the Floating Rate Non-Cumulative Preferred Stock, Series E, which was paid on February 15, 2008 to shareholders of record on January 31, 2008. The fourth was a regular quarterly cash dividend of $0.41406 per depositary share on the 6.625% Non-Cumulative Preferred Stock, Series I, which was paid on April 1, 2008 to shareholders of record on March 15, 2008. The fifth was the initial cash dividend of $0.35750 per depositary share on the 7.25% Non-Cumulative Preferred Stock, Series J, which was paid on February 1, 2008 to shareholders of record on January 15, 2008.

Declaration of preferred stock dividends results in a decrease in net income available to common shareholders in the quarter such dividends are declared. Preferred stock dividends may be declared from time to time by the Board (or a designated committee of the Board). The terms of the outstanding series of preferred stock provide for dividends on a quarterly or semi-annual basis should the Board declare any such dividends. During the first and second quarters of 2008, the aggregate dividends on preferred stock declared were $190 million and $186 million. The Corporation estimates that potential aggregate dividends in the third and fourth quarters of 2008, subject to the Board’s future declaration and assuming no conversion of convertible shares, are $472 million and $422 million.

 

Common Share Repurchases

We may repurchase shares, from time to time, in the open market or in private transactions through our approved repurchase programs. For the six months ended June 30, 2008, we did not repurchase any shares of the Corporation’s common stock and issued 15.1 million shares under employee stock plans.

To replace the existing stock repurchase program, in July 2008, the Board authorized a stock repurchase program of up to 75 million shares of the Corporation’s common stock at an aggregate cost not to exceed $3.75 billion and is limited to a period of 12 to 18 months.

In January 2007, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $14.0 billion, of which the lesser of approximately $13.5 billion, or 189.4 million shares, remained available for repurchase under the program at June 30, 2008. This stock repurchase program expired in July 2008.

 

106


Table of Contents
Preferred Stock

In May and June 2008, we issued 117 thousand shares of Series H Preferred Stock with a par value of $0.01 per share for $2.9 billion.

In April 2008, we issued 160 thousand shares of Series M Preferred Stock with a par value of $0.01 per share for $4.0 billion. The fixed rate is 8.125 percent through May 14, 2018 and then adjusts to three-month LIBOR plus 364 bps thereafter.

In January 2008, we issued 240 thousand shares of Bank of America Corporation Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K with a par value of $0.01 per share for $6.0 billion. The fixed rate is 8.00 percent through January 29, 2018 and then adjusts to three-month LIBOR plus 363 bps thereafter. In addition, we issued 6.9 million shares of Bank of America Corporation 7.25% Non-Cumulative Perpetual Convertible Preferred Stock, Series L with a par value of $0.01 per share for $6.9 billion.

For additional information on the issuance of preferred stock, see Note 12 – Shareholders’ Equity and Earnings per Common Share to the Consolidated Financial Statements.

 

Credit Risk Management

Credit risk is the risk of loss arising from the inability of a borrower or counterparty to meet its obligations. Credit risk can also arise from operational failures that result in an erroneous advance, commitment or investment of funds. We define the credit exposure to a borrower or counterparty as the loss potential arising from all product classifications including loans and leases, deposit overdrafts, derivatives, assets held-for-sale and unfunded lending commitments that include loan commitments, letters of credit and financial guarantees. Derivative positions are recorded at fair value and assets held-for-sale are recorded at fair value or the lower of cost or fair value. Certain loans and unfunded commitments are accounted for at fair value in accordance with SFAS 159. Credit risk for these categories of assets is not accounted for as part of the allowance for credit losses but as part of the fair value adjustment recorded in earnings in the period incurred. For derivative positions, our credit risk is measured as the net replacement cost in the event the counterparties with contracts in a gain position to us fail to perform under the terms of those contracts. We use the current mark-to-market value to represent credit exposure without giving consideration to future mark-to-market changes. The credit risk amounts take into consideration the effects of legally enforceable master netting agreements and cash collateral. Our consumer and commercial credit extension and review procedures take into account funded and unfunded credit exposures. For additional information on derivatives and credit extension commitments, see Note 4 – Derivatives and Note 11 – Commitments and Contingencies to the Consolidated Financial Statements.

For credit risk purposes, we evaluate our consumer businesses on both a held and managed basis. Managed basis assumes that loans that have been securitized were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. We evaluate credit performance on a managed basis as the receivables that have been securitized are subject to the same underwriting standards and ongoing monitoring as held loans. In addition to the discussion of credit quality statistics of both held and managed loans included in this section, refer to the Card Services discussion beginning on page 69. For additional information on our managed portfolio and securitizations, see Note 8 – Securitizations to the Consolidated Financial Statements.

We manage credit risk based on the risk profile of the borrower or counterparty, repayment sources, the nature of underlying collateral, and other support given current events, conditions and expectations. We classify our portfolios as either consumer or commercial and monitor credit risk in each as discussed below.

The financial market conditions that existed in the second half of 2007 have continued to affect the economy and the financial services sector in 2008. It remains unclear what impact the housing downturn and the overall economic slowdown will ultimately have and how long these conditions will exist. We expect that certain industry sectors, in particular those that are dependent on the housing sector and discretionary consumer spending, and certain geographic regions will continue to experience further stress. Continued deterioration of the housing markets and economy will negatively impact the credit quality of our consumer portfolio as well as the credit quality of the consumer dependent sectors of our commercial portfolio and may result in a higher provision for credit losses in future periods.

 

107


Table of Contents

As part of our credit risk management culture, we continue to refine our credit standards to meet the changing economic environment. We have adjusted our underwriting criteria, as well as enhanced our line management and collection strategies across the consumer businesses in an attempt to mitigate losses. Additionally, we have implemented several initiatives to mitigate losses in our domestic consumer card business including increased use of judgmental lending, adjusted underwriting and account management standards, particularly in higher-risk geographies, and increased collections staffing levels. In response to the significant deterioration in the home equity portfolio we have implemented initiatives including underwriting changes on newly originated home equity loans which increased the minimum FICO score and reduced the maximum combined loan-to-value (CLTV) to 85 percent. Additional CLTV reductions were implemented for higher risk geographies. In addition, we have reduced unfunded lines on deteriorating accounts with declining equity positions where allowed. Further, we are increasing our customer assistance and collections infrastructure and expanding the use of current loss mitigation options including an enhanced set of workout solutions.

Additionally, in response to weakness in our direct/indirect portfolio, we have implemented several initiatives to mitigate losses, including losses in our unsecured lending business such as increased use of judgmental lending and tighter underwriting and account management standards for higher risk customers and higher-risk geographies. In our automotive and dealer-related portfolios, we have tightened underwriting criteria and improved the risk-based pricing for purchased loans.

To mitigate losses in the commercial businesses, we have increased the frequency and intensity of portfolio monitoring, hedging activity and our efforts in managing the exposure when we begin to see signs of deterioration. A number of initiatives have also been implemented in our small business commercial – domestic portfolio including changes to underwriting thresholds, augmented by granular decisioning by experienced underwriters including increasing minimum FICO scores and lowering initial line assignments. We have also decreased credit lines on higher risk customers in higher risk states and industries.

In addition to the above, we have instituted a number of other initiatives related to the various credit portfolios in an attempt to mitigate losses. However, we cannot determine how effective any of the aforementioned initiatives will be as they are dependent upon a variety of factors including the duration and severity of the housing downturn, uncertainty in energy and commodity costs and the overall economic and regulatory environments.

On July 1, 2008, the Corporation acquired Countrywide through its merger with a subsidiary of the Corporation creating the nation’s largest mortgage originator and servicer. We plan to follow our practice of not originating subprime mortgages and intend to not originate certain nontraditional mortgages, including Countrywide’s pay-option and payment advantage adjustable-rate mortgages (ARMs). We intend to also significantly curtail the production of other nontraditional mortgages, such as certain low-documentation loans. Those products being offered will be subject to our underwriting process and credit risk management culture.

In addition, we plan to offer first-lien mortgages conforming to the underwriting standards of government-sponsored enterprises and the government, including loans supported by the Federal Housing Administration and the Department of Veterans Affairs and other loans designed for low and moderate income borrowers (e.g., Community Reinvestment Act). We will also offer first-lien non-conforming loans, interest-only fixed-rate and ARMs that are subject to a 10-year minimum interest-only period, and fixed-period ARMs.

 

Consumer Portfolio Credit Risk Management

Credit risk management for the consumer portfolio begins with initial underwriting and continues throughout a borrower’s credit cycle. Statistical techniques in conjunction with experiential judgment are used in all aspects of portfolio management including underwriting, product pricing, risk appetite, setting credit limits, operating processes and metrics to quantify and balance risks and returns. Statistical models are built using detailed behavioral information from external sources such as credit bureaus and/or internal historical experience. These models are a critical component of our consumer credit risk management process and are used in the determination of both new and existing credit decisions, portfolio management strategies including authorizations and line management, collection practices and strategies, determination of the allowance for credit losses, and economic capital allocations for credit risk.

 

108


Table of Contents

For information on our accounting policies regarding delinquencies, nonperforming status and charge-offs for the consumer portfolio, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

Management of Consumer Credit Risk Concentrations

Consumer credit risk is evaluated and managed with a goal that credit concentrations do not result in undesirable levels of risk. We review, measure and manage credit exposure in numerous ways such as by product and geography in order to achieve the desired mix. Additionally, to enhance our overall risk management strategy credit protection is purchased on certain portions of our portfolio.

 

Consumer Credit Portfolio

Table 15 presents our held and managed consumer loans and leases, and related credit quality information. Overall, consumer credit quality indicators continued to deteriorate during the three and six months ended June 30, 2008. Continued weakness in the housing markets, the slowing economy and seasoning of recent vintages in certain higher growth portfolios, resulted in rising credit risk, most notably in home equity and residential mortgage.

 

Table 15
Consumer Loans and Leases
     Outstandings    Nonperforming (1, 2)    Accruing Past Due 90
Days or More (3)
(Dollars in millions)    June 30
2008
   December 31
2007
   June 30
2008
   December 31
2007
   June 30
2008
   December 31
2007

Held basis

                 

Residential mortgage

   $ 235,472    $ 274,949    $ 3,269    $ 1,999    $ 278    $ 237

Credit card – domestic

     62,081      65,774      n/a      n/a      1,805      1,855

Credit card – foreign

     16,561      14,950      n/a      n/a      304      272

Home equity

     121,409      114,820      1,851      1,340      -      -

Direct/Indirect consumer (4)

     84,907      76,538      11      8      997      745

Other consumer (5)

     3,859      4,170      89      95      4      4

Total held

     524,289      551,201      5,220      3,442      3,388      3,113

Securitization impact

     113,073      108,646      1      2      3,174      2,764

Total consumer loans and leases – managed

   $ 637,362    $ 659,847    $ 5,221    $ 3,444    $ 6,562    $ 5,877

Managed basis

                 

Residential mortgage

   $ 238,861    $ 278,733    $ 3,269    $ 1,999    $ 278    $ 237

Credit card – domestic

     153,293      151,862      n/a      n/a      4,498      4,170

Credit card – foreign

     33,869      31,829      n/a      n/a      780      714

Home equity

     121,523      114,995      1,852      1,342      -      -

Direct/Indirect consumer (4)

     85,957      78,258      11      8      1,002      752

Other consumer (5)

     3,859      4,170      89      95      4      4

Total consumer loans and leases – managed

   $ 637,362    $ 659,847    $ 5,221    $ 3,444    $ 6,562    $ 5,877

 

(1)

The definition of nonperforming does not include consumer credit card and consumer non-real estate loans and leases. These loans are charged-off no later than the end of the month in which the account becomes 180 days past due.

(2)

Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases were 1.00 percent and 0.62 percent on a held basis and 0.82 percent and 0.52 percent on a managed basis at June 30, 2008 and December 31, 2007.

(3)

Accruing consumer loans and leases past due 90 days or more as a percentage of outstanding consumer loans and leases were 0.65 percent and 0.57 percent on a held basis, and 1.03 percent and 0.89 percent on a managed basis at June 30, 2008 and December 31, 2007.

(4)

Outstandings include foreign consumer loans of $2.9 billion and $3.4 billion at June 30, 2008 and December 31, 2007.

(5)

Outstandings include consumer finance loans of $2.8 billion and $3.0 billion, and other foreign consumer loans of $839 million and $829 million at June 30, 2008 and December 31, 2007.

n/a = not applicable

 

109


Table of Contents

Table 16 presents net charge-offs and managed net losses, and related ratios for our held and managed consumer loans and leases for the three and six months ended June 30, 2008 and 2007.

 

Table 16   
Consumer Net Charge-offs/Managed Net Losses and Related Ratios     
     Net Charge-offs/Losses (1)         Net Charge-off / Loss Ratios (2)
     Three Months Ended
June 30
   Six Months Ended
June 30
        Three Months Ended
June 30
   Six Months Ended
June 30
(Dollars in millions)    2008    2007    2008    2007          2008          2007          2008          2007      

Held basis

                                      

Residential mortgage

   $ 151    $ 11    $ 217    $ 17       0.24    %    0.02    %    0.17    %    0.01    %

Credit card – domestic

     976      807      1,823      1,613       6.36       5.76       5.87       5.71   

Credit card – foreign

     132      86      241      174       3.21       2.88       3.05       3.04   

Home equity

     923      28      1,419      45       3.09       0.12       2.41       0.10   

Direct/Indirect consumer

     660      285      1,215      564       3.22       1.68       3.03       1.72   

Other consumer

     83      56      169      104       8.47       5.14       8.54       4.42   

Total held

     2,925      1,273      5,084      2,517       2.17       1.03       1.88       1.05   

Securitization impact

     1,649      1,271      3,074      2,415       5.91       4.67       5.55       4.45   

Total managed

   $ 4,574    $ 2,544    $ 8,158    $ 4,932         2.82         1.69         2.50         1.67     

Managed basis

                                      

Residential mortgage

   $ 151    $ 11    $ 217    $ 17       0.23    %    0.02    %    0.16    %    0.01    %

Credit card – domestic

     2,414      1,786      4,482      3,437       6.36       5.17       5.92       4.99   

Credit card – foreign

     337      313      641      615       4.11       4.31       3.97       4.34   

Home equity

     923      28      1,419      45       3.08       0.12       2.41       0.10   

Direct/Indirect consumer

     666      350      1,230      714       3.20       1.91       3.02       2.01   

Other consumer

     83      56      169      104       8.47       5.14       8.54       4.42   

Total managed

   $ 4,574    $ 2,544    $ 8,158    $ 4,932         2.82         1.69         2.50         1.67     

 

(1)

Includes a reduction in net charge-offs on residential mortgage of $3 million and $5 million, and home equity of $4 million and $7 million as a result of the impact of SOP 03-3 for the three and six months ended June 30, 2008.

(2)

Net charge-off/loss ratios are calculated as annualized held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases during the period for each loan and lease category.

Residential Mortgage

The residential mortgage portfolio makes up the largest percentage of our consumer loan portfolio at 45 percent of held consumer loans and leases and 37 percent of managed consumer loans and leases at June 30, 2008. Approximately 25 percent of the managed residential portfolio is in GCSBB and GWIM and represents residential mortgages that are originated for the home purchase and refinancing needs of our customers. The remaining portion of the managed portfolio is mostly in All Other, and is comprised of purchased and originated residential mortgage loans used in our overall ALM activities.

On a held basis, outstanding loans and leases decreased $39.5 billion at June 30, 2008 compared to December 31, 2007 as new loan originations were more than offset by sales and the conversion of loans into mortgage-backed securities which we retained. Nonperforming balances increased $1.3 billion due to the impacts of weak housing markets and seasoning of the portfolio, reflective of growth in the business. At June 30, 2008 and December 31, 2007, loans past due 90 days or more and still accruing interest of $278 million and $237 million were related to repurchases pursuant to our servicing agreements with Government National Mortgage Association (GNMA) mortgage pools where repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Residential mortgage loans with refreshed CLTV greater than 90 percent comprised approximately 16 percent of the residential mortgage portfolio while six percent reported FICOs less than 620 at June 30, 2008.

Net charge-offs increased $140 million to $151 million for the three months ended June 30, 2008, or 0.24 percent of total average held residential mortgage loans compared to 0.02 percent for the same period in 2007. For the six-month period ended June 30, 2008, net charge-offs increased $200 million to $217 million, or 0.17 percent of total average held residential mortgage loans compared to 0.01 percent for the same period in 2007. These increases were reflective of the impacts of weak housing markets as well as seasoning of the portfolio, reflective of growth in the business.

 

110


Table of Contents

We mitigate a portion of our credit risk through synthetic securitizations which are cash collateralized and provide mezzanine risk protection which will begin to reimburse us in the event that losses exceed 10 bps of the original pool balance. As of June 30, 2008 and December 31, 2007, $120.4 billion and $140.0 billion of mortgage loans were protected by these agreements. As of June 30, 2008, the portion of the portfolio covered by these agreements was performing better than the portfolio as a whole, and reimbursements are not expected to be material in 2008. In addition, we have entered into credit protection agreements with government-sponsored agencies on $12.0 billion and $33.0 billion as of June 30, 2008 and December 31, 2007, providing full protection on conforming residential mortgage loans that become severely delinquent. These agreements provided combined risk mitigation for approximately 56 percent of our held residential mortgage portfolio. The reduction in the protection provided by these agreements was driven by an increase in loan sales and securitizations during the period, some of which were insured. Our regulatory risk-weighted assets are reduced as a result of these transactions because we transferred a portion of our credit risk to unaffiliated parties. At June 30, 2008 and December 31, 2007, these transactions had the cumulative effect of reducing our risk-weighted assets by $38.2 billion and $49.0 billion, and resulted in an increase of 26 bps and 27 bps in our Tier 1 Capital ratio at June 30, 2008 and December 31, 2007.

Residential mortgage loans to borrowers in the state of California represented 35 percent and 32 percent of total residential mortgage managed loans at June 30, 2008 and December 31, 2007. The Los Angeles-Long Beach-Santa Ana Metropolitan Statistical Area (MSA) within California represented 12 percent and 11 percent of the total residential mortgage portfolio at June 30, 2008 and December 31, 2007. In addition, residential mortgage loans to borrowers in the state of Florida represented six percent of the total residential mortgage portfolio at both June 30, 2008 and December 31, 2007. In aggregate, California and Florida represented 59 percent and 55 percent of the net losses during the three and six months ended June 30, 2008. At June 30, 2008, 60 percent and 41 percent of loans in California and Florida are in reference pools of synthetic securities, as described above, which provide mezzanine protection. Additionally, total credit risk on one percent and four percent of our mortgage loans in California and Florida has been mitigated through the purchase of protection from government sponsored entities. See Geographic Concentrations beginning on page 116 for more information on our significant state concentrations.

The Community Reinvestment Act (CRA) encourages banks to meet the credit needs of their communities for housing and other purposes, particularly in neighborhoods with low or moderate incomes. At June 30, 2008, our CRA portfolio comprised eight percent of the total ending residential mortgage loan balances but comprised 28 percent of nonperforming residential mortgage loans. This portfolio also comprised 29 percent and 31 percent of residential mortgage net charge-offs during the three and six month periods ending June 30, 2008. While approximately 56 percent of our residential mortgage portfolio carries risk mitigation protection, our CRA portfolio is not covered by this protection.

Due to current market conditions, members of the mortgage servicing industry are evaluating a number of programs for identifying residential mortgage loan borrowers who are at risk of default and offering loss mitigation strategies, including repayment plans and loan modifications, to such borrowers. Generally these programs require that these borrowers or these residential mortgage loans meet certain criteria in order to qualify for a modification. The SEC’s Office of the Chief Accountant (OCA) has noted that if certain loan modification requirements are met, the OCA will not object to continued status of the transferee as a QSPE under SFAS 140.

Credit Card – Domestic

The consumer domestic credit card portfolio is managed in Card Services. Outstandings in the held domestic credit card loan portfolio decreased $3.7 billion at June 30, 2008 compared to December 31, 2007 due to an increase in securitized levels. Held domestic loans past due 90 days or more and still accruing interest decreased $50 million.

Net charge-offs for the held domestic portfolio increased $169 million to $976 million for the three months ended June 30, 2008, or 6.36 percent of total average held credit card – domestic loans compared to 5.76 percent for the same period in 2007. For the six months ended June 30, 2008, net charge-offs increased $210 million to $1.8 billion, or 5.87 percent of total average loans compared to 5.71 percent for the same period a year ago. These increases were primarily due to seasoning of recent vintages, the impacts of a slowing economy particularly in geographic areas that have experienced the most significant home price declines, and higher bankruptcies, partially offset by higher loss profile accounts added to the securitization trust.

Managed domestic credit card outstandings increased $1.4 billion to $153.3 billion at June 30, 2008 compared to December 31, 2007. Managed domestic credit card reported an average FICO of 686 and 16 percent of this portfolio reported a FICO less than 620 at June 30, 2008. Managed net losses increased $628 million to $2.4 billion for the three

 

111


Table of Contents

months ended June 30, 2008, or 6.36 percent of total average managed domestic loans compared to 5.17 percent for the same period in 2007. For the six months ended June 30, 2008, net losses increased $1.0 billion to $4.5 billion, or 5.92 percent of total average managed domestic loans compared to 4.99 percent for the same period a year ago. The increase was due to the seasoning of recent vintages, the impacts of a slowing economy particularly in geographic areas that have experienced the most significant home price declines and higher bankruptcies.

Managed consumer credit card unused lines of credit, for both domestic and foreign credit card, totaled $857.7 billion at June 30, 2008 compared to $848.7 billion at December 31, 2007. The $9.0 billion increase was driven by organic growth in the portfolio, partially offset by account management initiatives which resulted in reduced credit line increases. The utilization rate remained flat at 18 percent at June 30, 2008 compared to December 31, 2007 as the increase in unused lines was accompanied by a $3.5 billion increase in managed credit card outstandings.

Credit Card – Foreign

The consumer foreign credit card portfolio is managed in Card Services. Outstandings in the held foreign credit card loan portfolio increased $1.6 billion to $16.6 billion at June 30, 2008 compared to December 31, 2007 primarily due to organic growth. Net charge-offs for the held foreign portfolio increased $46 million to $132 million for the three months ended June 30, 2008, or 3.21 percent of total average held credit card – foreign loans compared to 2.88 percent for the same period in 2007. For the six months ended June 30, 2008, net charge-offs increased $67 million to $241 million, or 3.05 percent of total average held credit card – foreign loans compared to 3.04 percent for the same period in 2007. The increase in held net charge-offs was driven primarily by seasoning of the portfolio, reflective of growth as well as a lower level of securitizations in 2008.

Managed foreign credit card outstandings increased $2.0 billion to $33.9 billion at June 30, 2008 compared to December 31, 2007 due to organic growth. Net losses for the managed foreign portfolio increased $24 million to $337 million for the three months ended June 30, 2008, or 4.11 percent of total average managed credit card – foreign loans compared to 4.31 percent for the same period in 2007. For the six months ended June 30, 2008, net losses increased $26 million to $641 million, or 3.97 percent of total average managed credit card – foreign loans compared to 4.34 percent for the same period in 2007. The increases in the net losses were driven by seasoning of the portfolio, reflective of growth, partially offset by higher recoveries in the Canadian portfolio.

Home Equity

At June 30, 2008, approximately 76 percent of the managed home equity portfolio was included in GCSBB, while the remainder of the portfolio was mostly in GWIM. This portfolio consists of both revolving and non-revolving first and second lien residential mortgage loans and lines of credit, of which we are in a first lien position on approximately 17 percent of the portfolio and are behind a Bank of America first mortgage on approximately 27 percent of the portfolio. In addition, we are behind a mortgage that we service, but do not own, on approximately 22 percent of the portfolio. On a held basis, outstanding home equity loans increased $6.6 billion, or six percent, at June 30, 2008 compared to December 31, 2007, due to a combination of organic growth, drawdowns on existing lines and slower payment rates.

Nonperforming home equity loans increased $511 million compared to December 31, 2007 and net charge-offs increased $895 million to $923 million for the three months ended June 30, 2008, or 3.09 percent of total average held home equity loans compared to 0.12 percent for the same period in 2007. For the six months ended June 30, 2008, net charge-offs increased to $1.4 billion, or 2.41 percent of total average held home equity loans compared to 0.10 percent for the same period in 2007. These increases were driven by the continued weakness in the housing markets, the slowing economy and seasoning of recent vintages originated in periods of higher growth. Additionally, these increases were driven by high CLTV loans in geographic areas that have experienced the most significant declines in home prices. Home price declines coupled with the fact that most home equity loans are secured by second lien positions have significantly reduced and in some cases resulted in no collateral value after consideration of the first lien position. This drove more severe charge-offs as borrowers defaulted.

Home equity loans with greater than 90 percent refreshed CLTV comprised 35 percent of the home equity portfolio and represented 69 percent of the home equity nonperforming loans at June 30, 2008. These loans also represented 82 percent of net charge-offs for both the three and six months ended June 30, 2008. In addition, $32.8 billion, or 27 percent of our home equity portfolio was comprised of 2006 vintages which continue to season and have a higher refreshed CLTV. These 2006 vintage loans accounted for approximately 54 percent and 57 percent in net charge offs for the three and six months ended June 30, 2008. The 2007 vintages, which comprised 25 percent of the portfolio at June 30, 2008, are showing similar

 

112


Table of Contents

asset quality characteristics as the 2006 vintages and accounted for 23 percent and 20 percent of net charge-offs in the three and six months ended June 30, 2008. Furthermore, deterioration was driven by loans that were not originated through the franchise which represented only three percent of the portfolio but accounted for 21 percent of net charge-offs for both the three and six months ended June 30, 2008. We discontinued the program of purchasing non-franchise originated loans in the second quarter of 2007.

Our home equity loan portfolio in the states of California and Florida represented in aggregate 41 percent and 39 percent of outstanding home equity loans at June 30, 2008 and December 31, 2007. These states accounted for $1.0 billion, or 54 percent, of nonperforming home equity loans at June 30, 2008. In addition, these states represented 63 percent of the home equity net losses for both the three and six months ended June 30, 2008. In the New York area, the New York-Northern New Jersey-Long Island MSA made up 10 percent of outstanding home equity loans at June 30, 2008 but comprised only six percent and five percent of net losses for the three and six months ended June 30, 2008. The Los Angeles-Long Beach-Santa Ana MSA within California made up 10 percent of outstanding home equity loans at June 30, 2008 and 11 percent of net losses for both the three and six months ended June 30, 2008. See Geographic Concentrations beginning on page 116 for more information on our significant state concentrations.

Home equity unused lines of credit totaled $114.3 billion at June 30, 2008 compared to $120.1 billion at December 31, 2007. The decrease of $5.8 billion was driven primarily by line management initiatives which reduced risk on existing lines with high CLTVs, particularly in those states that have experienced the most significant housing price declines. The home equity utilization rate increased to 52 percent at June 30, 2008 from 49 percent at December 31, 2007 driven in part by the line management initiatives, as well as an increase in outstandings driven by a combination of organic growth, drawdowns on existing lines, and slower payment rates.

Direct/Indirect Consumer

At June 30, 2008, approximately 49 percent of the managed direct/indirect portfolio was included in Business Lending (automotive, marine, motorcycle and recreational vehicle loans), 45 percent was included in GCSBB (unsecured personal loans, student and other non-real estate secured) and the remainder was included in GWIM (principally other non-real estate secured and unsecured personal loans).

On a held basis, outstanding loans and leases increased $8.4 billion at June 30, 2008 compared to December 31, 2007 due to growth in the Card Services unsecured lending product and purchases of automobile loan portfolios. Loans past due 90 days or more and still accruing interest increased $252 million due primarily to portfolio seasoning reflective of growth in the unsecured lending product. Net charge-offs increased $375 million to $660 million for the three months ended June 30, 2008, or 3.22 percent of total average held direct/indirect loans compared to 1.68 percent for the same period in 2007. For the six months ended June 30, 2008, net charge-offs increased $651 million to $1.2 billion, or 3.03 percent of total average held direct/indirect compared to 1.72 percent for the same period in 2007. The increase was concentrated in the Card Services unsecured lending portfolio, driven by seasoning of the portfolio, reflective of growth and recent portfolio deterioration reflecting the effects of a slowing economy particularly in states most impacted by the slowdown in housing, notably California and Florida. To a lesser extent, deterioration, growth and seasoning in the retail automotive and other dealer-related portfolios also contributed to the increase.

Managed direct/indirect loans outstanding increased $7.7 billion to $86.0 billion at June 30, 2008 compared to December 31, 2007, driven by growth in the Card Services unsecured lending product. Net losses for the managed loan portfolio increased $316 million to $666 million for the three months ended June 30, 2008, or 3.20 percent of total average managed direct/indirect loans compared to 1.91 percent for the same period in 2007. For the six months ended June 30, 2008, net losses increased $516 million to $1.2 billion, or 3.02 percent of managed loans compared to 2.01 percent for the same period in 2007. The increase was primarily driven by seasoning of the portfolio, reflective of growth as well as recent portfolio deterioration in the Card Services unsecured lending portfolio, and to a lesser extent, deterioration, growth and seasoning in the retail automotive and other dealer-related portfolios.

 

113


Table of Contents

Other Consumer

At June 30, 2008, approximately 73 percent of the other consumer portfolio was associated with portfolios from certain consumer finance businesses that we have previously exited and is included in All Other. The remainder consisted of the foreign consumer loan portfolio which is mostly included in Card Services and deposit overdrafts. Other consumer outstanding loans and leases decreased $311 million at June 30, 2008 compared to December 31, 2007. Net charge-offs increased $27 million and $65 million for the three and six months ended June 30, 2008 from the same period a year ago driven by deposit overdraft net charge-offs reflecting growth and higher overdraft levels per account.

 

114


Table of Contents

Nonperforming Consumer Assets Activity

Table 17 presents nonperforming consumer assets activity during the most recent five quarters. Total net additions to nonperforming loans and leases in the second quarter of 2008 were $761 million compared to $1.0 billion in the first quarter of 2008. In both periods, these net additions were driven by the home equity and residential mortgage portfolios reflective of the weakening housing markets as well as seasoning of the portfolio, reflective of growth and to a lesser extent the CRA portfolio, which represented approximately 35 percent of the net increase in nonperforming loans at June 30, 2008. These factors also drove the increase in foreclosed properties of $73 million.

 

Table 17  
Nonperforming Consumer Assets Activity (1)  

(Dollars in millions)

   Second
Quarter
2008
   

First

Quarter
2008

     Fourth
Quarter
2007
     Third
Quarter
2007
     Second
Quarter
2007
 

Nonperforming loans and leases

             

Balance, beginning of period

   $ 4,459     $ 3,442      $ 2,040      $ 1,460      $ 1,230  

Additions to nonperforming loans and leases:

             

LaSalle balance, October 1, 2007

     -       -        232        -        -  

New nonaccrual loans and leases

     2,540       2,088        1,691        998        625  

Reductions in nonperforming loans and leases:

             

Paydowns and payoffs

     (40 )     (36 )      (19 )      (108 )      (101 )

Returns to performing status (2)

     (398 )     (380 )      (225 )      (187 )      (219 )

Charge-offs (3)

     (1,084 )     (572 )      (216 )      (73 )      (50 )

Transfers to foreclosed properties

     (257 )     (83 )      (56 )      (49 )      (24 )

Transfers to loans held-for-sale

     -       -        (5 )      (1 )      (1 )

Total net additions to nonperforming loans and leases

     761       1,017        1,402        580        230  

Total nonperforming loans and leases, end of period

     5,220       4,459        3,442        2,040        1,460  

Foreclosed properties

             

Balance, beginning of period

     402       276        159        82        74  

Additions to foreclosed properties:

             

LaSalle balance, October 1, 2007

     -       -        70        -        -  

New foreclosed properties (4)

     172       216        128        125        54  

Reductions in foreclosed properties:

             

Sales

     (80 )     (25 )      (28 )      (8 )      (12 )

Writedowns

     (19 )     (65 )      (53 )      (40 )      (34 )

Total net additions to foreclosed properties

     73       126        117        77        8  

Total foreclosed properties, end of period

     475       402        276        159        82  

Nonperforming consumer assets, end of period

   $ 5,695     $ 4,861      $ 3,718      $ 2,199      $ 1,542  

Nonperforming consumer loans and leases as a percentage of outstanding consumer loans and leases

     1.00 %     0.82 %      0.62 %      0.39 %      0.29 %

Nonperforming consumer assets as a percentage of outstanding consumer loans, leases and foreclosed properties

     1.09       0.89        0.67        0.42        0.30  

 

(1)

Balances do not include nonperforming LHFS included in other assets of $218 million, $157 million, $95 million, $63 million and $48 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007, respectively.

(2)

Consumer loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection.

(3)

Our policy is not to classify consumer credit card and consumer non-real estate loans and leases as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.

(4)

Our policy is to record any losses in the value of foreclosed properties as a charge against the allowance for credit losses during the first 90 days after transfer of a loan into foreclosed properties. Thereafter, all losses in value are recorded as noninterest expense. New foreclosed properties in the table above are reflected net of the charge-offs taken during the first 90 days after transfer.

 

115


Table of Contents

Geographic Concentrations

Our managed consumer loan portfolio in the states of California, Florida, New York and Texas represented in aggregate 43 percent and 41 percent of total managed consumer loans at June 30, 2008 and December 31, 2007. Our managed consumer loan portfolio in the state of California represented approximately 24 percent and 23 percent of total managed consumer loans at June 30, 2008 and December 31, 2007, primarily driven by the consumer real estate portfolios. Our managed consumer loan portfolio in the state of Florida is our second largest concentration and represented approximately eight percent of total managed consumer loans at both June 30, 2008 and December 31, 2007, primarily driven by the consumer real estate portfolios. New York and Texas represented six and five percent of total managed consumer loans at June 30, 2008 compared to five percent for both at December 31, 2007. No other single state represented over five percent of total managed consumer loans. No state other than California, and no single MSA within California represented more than 10 percent of the total managed consumer portfolio.

 

116


Table of Contents

Table 18 presents certain state loan concentrations for the consumer loan portfolio on a managed basis.

 

  Table 18   
  Consumer Loan State Concentration – Managed Basis     
  June 30, 2008            
     Total Consumer         Residential Mortgage         Credit Card     
  (Dollars in millions)    Amount    Percent of
total
         Amount    Percent of
total
         Amount    Percent of
total
     

California

   $ 152,578    23.9    %    $ 83,661    35.0    %    $ 23,441    12.5    %

Florida

     52,498    8.2         15,170    6.4         12,921    6.9   

New York

     38,099    6.0         15,387    6.4         9,528    5.1   

Texas

     30,721    4.8         10,402    4.4         10,164    5.4   

New Jersey

     25,878    4.1         9,055    3.8         6,092    3.3   

Virginia

     21,517    3.4         10,323    4.3         4,700    2.5   

Other U.S./Foreign

     316,071    49.6         94,863    39.7         120,316    64.3   

Total consumer loans

   $ 637,362    100.0    %    $ 238,861    100.0    %    $ 187,162    100.0    %
     Home Equity         Direct/Indirect         Other     
          Amount            Percent of    
total
             Amount            Percent of    
total
             Amount            Percent of    
total
     

California

   $ 33,469    27.5    %    $ 11,858    13.8    %    $ 149    3.9    %

Florida

     16,343    13.5         7,806    9.1         258    6.7   

New York

     7,893    6.5         5,207    6.1         84    2.2   

Texas

     2,299    1.9         7,559    8.8         297    7.7   

New Jersey

     8,153    6.7         2,562    3.0         16    0.4   

Virginia

     4,118    3.4         2,309    2.7         67    1.7   

Other U.S./Foreign

     49,248    40.5         48,656    56.5         2,988    77.4   

Total consumer loans

   $ 121,523    100.0    %    $ 85,957    100.0    %    $ 3,859    100.0    %
  December 31, 2007            
     Total Consumer         Residential Mortgage         Credit Card     
  (Dollars in millions)    Amount   

Percent of

total

         Amount   

Percent of

total

         Amount   

Percent of

total

     

California

   $ 150,659    22.8    %    $ 88,703    31.8    %    $ 22,231    12.1    %

Florida

     50,881    7.7         16,497    5.9         12,503    6.8   

New York

     35,527    5.4         15,333    5.5         9,420    5.1   

Texas

     31,797    4.8         13,193    4.7         10,098    5.5   

New Jersey

     25,979    3.9         10,346    3.7         5,937    3.2   

Virginia

     21,900    3.3         11,535    4.2         4,669    2.6   

Other U.S./Foreign

     343,104    52.1         123,126    44.2         118,833    64.7   

Total consumer loans

   $ 659,847    100.0    %    $ 278,733    100.0    %    $ 183,691    100.0    %
     Home Equity         Direct/Indirect         Other     
      Amount   

Percent of

total

         Amount   

Percent of

total

         Amount   

Percent of

total

     

California

   $ 29,891    26.0    %    $ 9,703    12.4    %    $ 131    3.1    %

Florida

     15,442    13.4         6,219    7.9         220    5.3   

New York

     7,439    6.5         3,262    4.2         73    1.8   

Texas

     2,231    1.9         6,025    7.7         250    6.0   

New Jersey

     7,779    6.8         1,903    2.4         14    0.3   

Virginia

     3,861    3.4         1,777    2.3         58    1.4   

Other U.S./Foreign

     48,352    42.0         49,369    63.1         3,424    82.1   

Total consumer loans

   $ 114,995    100.0    %    $ 78,258    100.0    %    $ 4,170    100.0    %

 

117


Table of Contents

As discussed previously, the credit quality in our residential mortgage and home equity portfolios, including the CRA portfolio, deteriorated during the three and six months ended June 30, 2008. The deterioration in these portfolios was driven by continued weakness in the housing markets which impacted home prices, as well as seasoning of the portfolio reflective of growth. Home equity loans were also impacted by home price declines associated with loans which are secured by second lien positions which significantly reduced and in some cases resulted in no collateral value after consideration of the first lien position. This drove more severe home equity charge-offs as borrowers defaulted. Tables 19 and 20 present asset quality indicators by certain state concentrations for the residential mortgage and home equity portfolios on a managed basis.

 

  Table 19  
  Residential Mortgage State Concentration – Managed Basis    
    June 30, 2008       Net Losses    
    Outstandings       Nonperforming       Three months ended
June 30, 2008
  Six months ended
June 30, 2008
   
  (Dollars in millions)       Amount           Percent of    
total
           Amount           Percent of    
total
           Amount           Percent of    
total
           Amount           Percent of    
total
    

  California

  $ 83,661   35.0   %   $ 897   27.4   %   $ 59   39.1   %   $ 81   37.3   %

  Florida

    15,170   6.4       463   14.2       30   19.9       38   17.5  

  New York

    15,387   6.4       134   4.1       2   1.3       3   1.4  

  Texas

    10,402   4.4       152   4.6       5   3.3       9   4.1  

  New Jersey

    9,055   3.8       121   3.7       3   2.0       5   2.3  

  Virginia

    10,323   4.3       101   3.1       6   4.0       8   3.7  

  Other U.S./Foreign

    94,863   39.7       1,401   42.9       46   30.4       73   33.7  

Total residential
mortgage loans

  $ 238,861   100.0   %   $ 3,269   100.0   %   $ 151   100.0   %   $ 217   100.0   %
  Table 20  
  Home Equity State Concentration – Managed Basis    
    June 30, 2008   Net Losses    
    Outstandings   Nonperforming   Three months ended
June 30, 2008
  Six months ended
June 30, 2008
   
  (Dollars in millions)       Amount           Percent of    
total
           Amount           Percent of    
total
           Amount           Percent of    
total
           Amount           Percent of    
total
    

  California

  $ 33,469   27.5   %   $ 638   34.5   %   $ 390   42.3   %   $ 604   42.5   %

  Florida

    16,343   13.5       367   19.8       193   20.9       287   20.2  

  New York

    7,893   6.5       124   6.7       32   3.5       46   3.2  

  Texas

    2,299   1.9       19   1.0       4   0.4       8   0.6  

  New Jersey

    8,153   6.7       91   4.9       31   3.4       45   3.2  

  Virginia

    4,118   3.4       67   3.6       46   5.0       71   5.0  

  Other U.S./Foreign

    49,248   40.5       546   29.5       227   24.5       358   25.3  

Total home
equity loans

  $ 121,523   100.0   %   $ 1,852   100.0   %   $ 923   100.0   %   $ 1,419   100.0   %

 

118


Table of Contents
Commercial Portfolio Credit Risk Management

Credit risk management for the commercial portfolio begins with an assessment of the credit risk profile of the borrower or counterparty based on an analysis of their financial position. As part of the overall credit risk assessment of a borrower or counterparty, most of our commercial credit exposure or transactions are assigned a risk rating and are subject to approval based on defined credit approval standards. Subsequent to loan origination, risk ratings are monitored on an ongoing basis. If necessary, risk ratings are adjusted to reflect changes in the financial condition, cash flow or financial situation of a borrower or counterparty. We use risk rating aggregations to measure and evaluate concentrations within portfolios. Risk ratings are a factor in determining the level of assigned economic capital and the allowance for credit losses. In making credit decisions, we consider risk rating, collateral, country, industry and single name concentration limits while also balancing the total borrower or counterparty relationship. Our lines of business and risk management personnel use a variety of tools to continuously monitor the ability of a borrower or counterparty to perform under its obligations.

For information on our accounting policies regarding delinquencies, nonperforming status and charge-offs for the commercial portfolio, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K.

 

Management of Commercial Credit Risk Concentrations

Commercial credit risk is evaluated and managed with a goal that concentrations of credit exposure do not result in undesirable levels of risk. We review, measure, and manage concentrations of credit exposure by industry, product, geography and customer relationship. Distribution of loans and leases by loan size is an additional measure of the portfolio risk diversification. We also review, measure, and manage commercial real estate loans by geographic location and property type. In addition, within our international portfolio, we evaluate borrowings by region and by country. Tables 23, 25 and 27 summarize our concentrations. Additionally, we utilize the syndication of exposure to third parties, loan sales, hedging and other risk mitigation techniques to manage the size and risk profile of the portfolio.

From the perspective of portfolio risk management, customer concentration management is most relevant in GCIB. Within that segment’s Business Lending and CMAS businesses, we facilitate bridge financing (high grade debt, high yield debt, CMBS and equity) to fund acquisitions, recapitalizations and other short-term needs as well as provide syndicated financing for our clients. These concentrations are managed in part through our established “originate to distribute” strategy. These client transactions are sometimes large and leveraged. They can also have a higher degree of risk as we are providing offers or commitments for various components of the clients’ capital structures, including lower rated unsecured and subordinated debt tranches and/or equity. In many cases, these offers to finance will not be accepted. If accepted, these conditional commitments are often retired prior to or shortly following funding via the placement of securities, syndication or the client’s decision to terminate. Where we have a binding commitment and there is a market disruption or other unexpected event, there may be heightened exposure in the portfolios and forward calendar, and a higher potential for writedown or loss unless the terms of the commitment can be modified and/or an orderly disposition of the exposure can be made.

The Corporation’s share of the leveraged finance and CMBS forward calendars was $4.1 billion and $717 million at June 30, 2008 compared to $12.2 billion and $2.2 billion at December 31, 2007. Funded leveraged finance and CMBS exposure both of which are included in assets held-for-sale totaled $6.2 billion and $8.5 billion at June 30, 2008 compared to $6.1 billion and $13.6 billion at December 31, 2007. The funded CMBS debt consisted of $7.6 billion of floating-rate financings, most of which were acquisition-related financing to major, well known operating companies. Net writedowns and losses on sales of $143 million, net of fees and hedges, comprised of $64 million related to leveraged finance and $79 million related to CMBS were taken during the three months ended June 30, 2008 on both funded and forward calendar commitments to reflect the current market prices, where available, or the estimated price at which the exposures could be distributed in the market. Pre-market disruption exposure originated prior to September 30, 2007, included in the leveraged finance forward calendar and funded portfolio amounted to $599 million and $6.1 billion at June 30, 2008 compared to $10.7 billion and $6.1 billion at December 31, 2007. We have not originated new CMBS exposures subsequent to September 30, 2007.

We account for certain large corporate loans and loan commitments (including issued but unfunded letters of credit which are considered utilized for credit risk management purposes), which exceed our single name credit risk concentration

 

119


Table of Contents

guidelines at fair value in accordance with SFAS 159. Any fair value adjustment upon origination and subsequent changes in the fair value of these loans and unfunded commitments are recorded in other income. By including the credit risk of the borrower in the fair value adjustments, any credit deterioration or improvement is recorded immediately as part of the fair value adjustment. As a result, the allowance for loan and lease losses and the reserve for unfunded lending commitments are not used to capture credit losses inherent in these nonperforming or impaired loans and unfunded commitments. The Commercial Credit Portfolio tables have been modified to exclude loans and unfunded commitments that are carried at fair value and to adjust related ratios. See the Commercial Loans Measured at Fair Value section on page 126 for more information on the performance of these loans and loan commitments and see Note 14 – Fair Value Disclosures to the Consolidated Financial Statements for additional information on our SFAS 159 elections.

 

Commercial Credit Portfolio

Commercial credit quality indicators continued to deteriorate for the three and six months ended June 30, 2008 due to the weakness in the housing and financial markets. The commercial nonperforming loan ratio increased to 1.15 percent at June 30, 2008 compared to 0.67 percent at December 31, 2007 driven by the continued deterioration in the homebuilder sector within commercial real estate. The commercial utilized criticized exposure ratio, excluding assets held for sale and assets in the fair value portfolio, increased to 6.15 percent at June 30, 2008 from 4.17 percent at December 31, 2007, rising from very low 2007 levels. The increase was driven by commercial real estate (largely homebuilders), continued deterioration in reservable exposure across various other portfolios within GCIB and non-reservable mark-to-market derivative assets. In addition, the increase in utilized criticized exposure was partially driven by the final stages of integration of the LaSalle portfolio into our credit processes.

Table 21 presents our commercial loans and leases, and related credit quality information at June 30, 2008 and December 31, 2007.

 

  Table 21
  Commercial Loans and Leases
     Outstandings    Nonperforming (1)    Accruing Past Due 90
Days or More (2)
  (Dollars in millions)      June 30  
2008
     December 31  
2007
     June 30  
2008
     December 31  
2007
     June 30  
2008
     December 31  
2007

Commercial loans and leases

                 

Commercial – domestic (3)

   $ 200,701    $ 188,656    $ 1,079    $ 852    $ 260    $ 119

Commercial real estate

     62,897      61,298      2,616      1,099      262      36

Commercial lease financing

     22,815      22,582      40      33      27      25

Commercial – foreign

     34,839      28,376      48      19      17      16
     321,252      300,912      3,783      2,003      566      196

Small business commercial – domestic (4)

     19,909      19,641      153      152      595      427

Total measured at historical cost

     341,161      320,553      3,936      2,155      1,161      623

Total measured at fair value (5)

     5,014      4,590      -      -      81      -

Total commercial loans and leases

   $ 346,175    $ 325,143    $ 3,936    $ 2,155    $ 1,242    $ 623

 

(1)

Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases measured at historical cost were 1.15 percent and 0.67 percent at June 30, 2008 and December 31, 2007. Including commercial loans and leases measured at fair value the ratios would have been 1.13 percent and 0.66 percent at June 30, 2008 and December 31, 2007.

(2)

Accruing commercial loans and leases past due 90 days or more as a percentage of outstanding commercial loans and leases measured at historical cost were 0.34 percent and 0.19 percent at June 30, 2008 and December 31, 2007. Including commercial loans and leases measured at fair value the ratios were 0.36 at June 30, 2008 and would have remained unchanged at December 31, 2007.

(3)

Excludes small business commercial - domestic loans.

(4)

Small business commercial - domestic is primarily card related.

(5)

Certain commercial loans are measured at fair value in accordance with SFAS 159 and include commercial – domestic loans of $3.5 billion and $3.5 billion, commercial – foreign loans of $1.3 billion and $790 million and commercial real estate loans of $176 million and $304 million at June 30, 2008 and December 31, 2007.

 

120


Table of Contents

Table 22 presents our commercial net charge-offs and net charge-off ratios for the three and six months ended June 30, 2008 and 2007. The loans and leases net charge-off ratio increased to 0.84 and 0.77 percent for the three and six months ended June 30, 2008 compared to a net charge-off ratio of 0.37 and 0.34 percent in the same periods in 2007. The increase was principally attributable to higher net charge-offs in our small business portfolio in GCSBB and the homebuilder loan portfolio in GCIB. The increased net charge-offs were primarily driven by the impacts of a slowing economy, particularly in geographic areas that have experienced the most significant housing declines and portfolio seasoning reflective of growth in these businesses. Excluding small business commercial – domestic the total commercial net charge-off ratio was 0.28 and 0.27 percent for the three and six months ended June 30, 2008, compared to a net charge-off ratio of 0.04 percent for both of the same periods in 2007, primarily due to higher net charge-offs in the homebuilder loan portfolio in GCIB reflecting the impacts of a slowing economy, particularly in geographic areas that have experienced the most significant home price declines.

 

  Table 22

  Commercial Net Charge-offs and Net Charge-off Ratios

 

 

   
     Net Charge-offs (1)    Net Charge-off Ratios (2)      
     Three Months Ended
June 30
         Six Months Ended
June 30
   Three Months Ended
June 30
         Six Months Ended
June 30
     
(Dollars in millions)    2008    2007           2008     2007           2008         2007           2008           2007       

  Commercial – domestic (3)

   $ 70    $ 29        $ 147     $ 53        0.14   %    0.08     %    0.15     %    0.07     %

  Commercial real estate

     136      (1 )        243       2        0.88      (0.01 )      0.79        0.01    

  Commercial lease financing

     6      (11 )        21       (12 )      0.11      (0.21 )      0.19        (0.12 )  

  Commercial – foreign

     5      6            (2 )     3        0.06      0.10        (0.02 )      0.03    
     217      23          409       46        0.28      0.04        0.27        0.04    

  Small business commercial – domestic (4)

     477      199            841       359        9.53      4.80        8.42        4.51    

Total commercial net charge-offs

   $ 694    $ 222          $ 1,250     $ 405          0.84        0.37          0.77          0.34      

 

  (1)

Includes a reduction in net charge-offs on commercial – domestic of $3 million and $6 million, commercial real estate of $8 million and $16 million, and small business commercial – domestic of $2 million and $5 million as a result of the impact of SOP 03-3 for the three and six months ended June 30, 2008.

 

  (2)

Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases measured at historical cost during the period for each loan and lease category.

 

  (3)

Excludes small business commercial – domestic loans.

 

  (4)

Small business commercial – domestic is primarily card related.

 

121


Table of Contents

Table 23 presents commercial credit exposure by type for utilized, unfunded and total binding committed credit exposure. The increase in commercial committed exposure was due to organic growth as discussed in the sections below. The increase in standby letters of credit and financial guarantees of $11.0 billion was centered in Business Lending primarily concentrated in government and healthcare provider related industries. The increase in derivative assets of $7.4 billion was centered in foreign exchange contracts, purchased options and credit derivatives, and was driven by the strengthening of foreign currencies against the U.S. dollar, growth in the businesses and widening credit spreads. The decrease of $8.9 billion in assets held-for-sale was driven primarily by distributions and sales as well as a commercial mortgage-backed securitization which occurred during the first quarter of 2008. For more information on our credit derivatives, see Industry Concentrations beginning on page 128 and for more information on our funded leveraged finance and CMBS exposures refer to Management of Commercial Credit Risk Concentrations on page 119.

 

Table 23

             

Commercial Credit Exposure by Type

                             
     Commercial Utilized (1, 2)         Commercial Unfunded (3, 4)         Total Commercial Committed    
  (Dollars in millions)    June 30
2008
   December 31
2007
         June 30
2008
   December 31
2007
         June 30
2008
   December 31
2007
    

  Loans and leases

   $ 346,175    $ 325,143       $ 325,331    $ 329,396       $ 671,506    $ 654,539  

  Standby letters of credit and financial guarantees

     69,276      58,747         4,513      4,049         73,789      62,796  

  Derivative assets (5)

     42,039      34,662         -      -         42,039      34,662  

  Assets held-for-sale (6)

     18,335      26,475         734      1,489         19,069      27,964  

  Commercial letters of credit

     4,816      4,413         514      140         5,330      4,553  

  Bankers’ acceptances

     3,727      2,411         40      2         3,767      2,413  

  Securitized assets

     789      790         -      -         789      790  

  Foreclosed properties

     118      75           -      -           118      75    

Total commercial credit exposure

   $ 485,275    $ 452,716         $ 331,132    $ 335,076         $ 816,407    $ 787,792    

 

  (1)

Exposure includes standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances for which the bank is legally bound to advance funds under prescribed conditions, during a specified period. Although funds have not been advanced, these exposure types are considered utilized for credit risk management purposes.

 

  (2)

Total commercial utilized exposure includes loans and issued letters of credit measured at fair value in accordance with SFAS 159 and is comprised of loans outstanding of $5.0 billion and $4.6 billion, and letters of credit at notional value of $1.4 billion and $1.1 billion at June 30, 2008 and December 31, 2007.

 

  (3)

Total commercial unfunded exposure includes loan commitments measured at fair value in accordance with SFAS 159 with a notional value of $17.3 billion and $19.8 billion at June 30, 2008 and December 31, 2007.

 

  (4)

Excludes unused business card lines which are not legally binding.

 

  (5)

Derivative assets are reported on a mark-to-market basis, reflect the effects of legally enforceable master netting agreements, and have been reduced by cash collateral of $16.5 billion and $12.8 billion at June 30, 2008 and December 31, 2007. In addition to cash collateral, derivative assets are also collateralized by $5.9 billion and $8.5 billion of primarily other marketable securities at June 30, 2008 and December 31, 2007 for which credit risk has not been reduced.

 

  (6)

Total commercial committed exposure consists of $16.3 billion and $23.9 billion of commercial LHFS exposure (e.g., commercial mortgage and leveraged finance) and $2.8 billion and $4.1 billion of investments held-for-sale exposure at June 30, 2008 and December 31, 2007.

 

122


Table of Contents

Table 24 presents commercial utilized reservable criticized exposure by product type and other utilized non-reservable criticized exposure. Commercial utilized criticized exposure, excluding assets held-for-sale and the fair value portfolio, increased $10.8 billion, or 61 percent, primarily due to increases in commercial real estate reflecting the housing markets weakness on the homebuilder sector of the portfolio and commercial – domestic reflecting deterioration across various industries. The increase in other utilized non-reservable criticized exposure was driven by the marking-to-market of derivative assets. The table below excludes utilized criticized exposure related to assets held-for-sale of $2.8 billion and $2.9 billion at June 30, 2008 and December 31, 2007 and other utilized criticized exposure measured at fair value in accordance with SFAS 159 of $930 million and $1.1 billion at June 30, 2008 and December 31, 2007. See Commercial Loans Measured at Fair Value on page 126 for a discussion of the fair value portfolio. Criticized assets in the held-for-sale portfolio, are carried at the lower of cost or market, including bridge exposure of $2.4 billion and $2.3 billion at June 30, 2008 and December 31, 2007 which are funded in the normal course of our Business Lending and CMAS businesses and are managed in part through our “originate to distribute” strategy (see Management of Commercial Credit Risk Concentrations beginning on page 119 for more information on bridge financing).

 

Table 24

     

Commercial Utilized Criticized Exposure (1)

    
     June 30, 2008        December 31, 2007     
(Dollars in millions)    Amount    Percent (2)         Amount    Percent (2)      

Commercial – domestic (3)

   $ 12,414    4.76   %    $ 8,537    3.55    %

Commercial real estate

     10,658    15.48        6,750    10.25   

Commercial lease financing

     870    3.81        594    2.63   

Commercial – foreign

     998    2.21        449    1.23   
     24,940    6.27        16,330    4.47   

Small business commercial – domestic

     1,058    5.29        846    4.29   

Commercial utilized reservable criticized exposure (4)

     25,998    6.23        17,176    4.46   

Other utilized non-reservable criticized exposure (5)

     2,338    5.44        377    1.06   

Total commercial utilized criticized exposure excluding assets-held-for-sale and the fair value portfolio

   $ 28,336    6.15        $ 17,553    4.17     

 

  (1)

Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. Balances and ratios have been adjusted to exclude assets held-for-sale and exposure measured at fair value in accordance with SFAS 159 at June 30, 2008 and December 31, 2007. Had criticized exposure in the assets held-for-sale and fair value portfolios been included, the ratio of commercial utilized criticized exposure to total commercial utilized exposure would have been 6.61 percent and 4.77 percent at June 30, 2008 and December 31, 2007.

 

  (2)

Ratios are calculated as commercial utilized criticized exposure divided by total commercial utilized exposure for each exposure category.

 

  (3)

Excludes small business commercial – domestic exposure.

 

  (4)

In addition to loans and leases, exposure includes standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances for which the bank is legally bound to advance funds under prescribed conditions, during a specified period. Although funds have not been advanced, these exposure types are considered utilized for credit risk management purposes.

 

  (5)

Other utilized non-reservable criticized exposure includes derivative assets, foreclosed properties and securitized assets.

Commercial – Domestic

At June 30, 2008, approximately 83 percent of the commercial – domestic portfolio, excluding small business, was included in GCIB, primarily in Business Lending (business banking, middle market and large multinational corporate loans and leases) and CMAS (acquisition and bridge financing and institutional investor services). The remaining 17 percent was mostly in GWIM (business-purpose loans for wealthy individuals). Outstanding commercial – domestic loans and leases increased $12.0 billion to $200.7 billion at June 30, 2008 compared to December 31, 2007 driven by increased margin loans in CMAS, and growth in corporate lending and multiple regions across GWIM. Nonperforming commercial – domestic loans increased $227 million to $1.1 billion from December 31, 2007. Net charge-offs were up $41 million and $94 million, for the three and six months ended June 30, 2008. Criticized utilized commercial – domestic reservable exposure, increased $3.9 billion from December 31, 2007, to $12.4 billion primarily driven by deterioration across various portfolios within GCIB. Additionally, commercial – domestic drove the increase in other utilized non-reservable criticized exposure, primarily mark-to-market derivative assets. The increases in nonperforming loans, net charge-offs and utilized criticized exposure were broad-based in terms of borrowers and industries and were up from very low levels in 2007.

 

123


Table of Contents

Commercial Real Estate

The commercial real estate portfolio is mostly managed in Business Lending and consists of loans issued primarily to public and private developers, homebuilders and commercial real estate firms. Outstanding loans and leases increased $1.6 billion to $62.9 billion at June 30, 2008 compared to December 31, 2007 primarily driven by organic growth in California and in industrial/warehouse, shopping centers/retail and multiple use partially offset by decreases in other and residential property types.

Nonperforming commercial real estate loans increased $1.5 billion to $2.6 billion and utilized criticized reservable exposure increased $3.9 billion to $10.7 billion from December 31, 2007 attributable to the continuing impact of the housing slowdown on the homebuilder sector. Net charge-offs were $136 million and $243 million for the three and six months ended June 30, 2008, up $137 million and $241 million from the prior year driven almost entirely by the homebuilder sector. Nonperforming assets and utilized criticized exposure in the homebuilder sector were $2.2 billion and $7.5 billion respectively, at June 30, 2008, compared to $829 million and $5.4 billion at December 31, 2007. At June 30, 2008, we had homebuilder-related utilized exposure of $13.1 billion and commercial committed exposure of $19.3 billion most of which is well-collateralized. The utilized criticized ratio and the nonperforming asset ratio for the homebuilder sector was 57.24 percent and 17.16 percent at June 30, 2008 compared to 38.47 percent and 6.11 percent at December 31, 2007. Assets held-for-sale associated with commercial real estate decreased $5.2 billion to $8.6 billion at June 30, 2008 compared to December 31, 2007, driven by distributions and sales as well as a commercial mortgage-backed securitization which occurred during the first quarter of 2008. Refer to Management of Commercial Credit Risk Concentrations on page 119 for a discussion of our CMBS exposure.

 

124


Table of Contents

Table 25 presents outstanding commercial real estate loans by geographic region and property type diversification.

 

Table 25

     

Outstanding Commercial Real Estate Loans (1)

     June 30    December 31
  (Dollars in millions)    2008    2007

  By Geographic Region (2)

     

California

   $ 10,377    $ 9,683

Northeast

     8,688      8,978

Midwest

     7,893      8,005

Southeast

     7,080      6,490

Illinois

     6,712      6,835

Southwest

     5,931      5,610

Florida

     4,987      4,908

Midsouth

     3,127      2,912

Northwest

     2,877      2,644

Other

     2,006      2,190

Geographically diversified (3)

     2,328      2,282

Non-U.S.

     1,067      1,065

Total outstanding commercial real estate loans (4)

   $ 63,073    $ 61,602

  By Property Type

     

Residential

   $ 9,459    $ 10,478

Office buildings

     9,450      8,745

Shopping centers/retail

     9,350      8,440

Apartments

     7,677      7,615

Industrial/warehouse

     6,784      5,419

Land and land development

     6,160      6,286

Multiple use

     2,529      1,689

Hotels/motels

     1,824      1,535

Other (5)

     9,840      11,395

Total outstanding commercial real estate loans (4)

   $ 63,073    $ 61,602

 

  (1)

Primarily includes commercial loans and leases secured by non owner-occupied real estate which are dependent on the sale or lease of the real estate as the primary source of repayment.

 

  (2)

Distribution is based on geographic location of collateral. Geographic regions are in the U.S. unless otherwise noted.

 

  (3)

The geographically diversified category is comprised primarily of unsecured outstandings to real estate investment trusts and national home builders whose portfolios of properties span multiple geographic regions.

 

  (4)

Includes commercial real estate loans measured at fair value in accordance with SFAS 159 of $176 million and $304 million at June 30, 2008 and December 31, 2007.

 

  (5)

Represents loans mainly to borrowers whose primary business is commercial real estate, but the exposure is not secured by the listed property types.

 

125


Table of Contents

Commercial – Foreign

The commercial – foreign portfolio is managed primarily in Business Lending and CMAS. Outstanding loans and leases increased $6.5 billion to $34.8 billion at June 30, 2008 compared to December 31, 2007 driven by organic growth combined with strengthening of foreign currencies against the U.S. dollar. Criticized utilized reservable exposure increased $549 million to $998 million. Net charge-offs of $5 million and net recoveries of $2 million mainly in our large corporate portfolio for the three and six months ended June 30, 2008 compared to net charge-offs of $6 million and $3 million for the same periods in 2007. For additional information on the commercial – foreign portfolio, refer to the Foreign Portfolio discussion beginning on page 133.

Small Business Commercial – Domestic

The small business commercial – domestic portfolio (business card and small business loans) is managed in GCSBB. Outstanding small business commercial – domestic loans and leases increased $268 million to $19.9 billion at June 30, 2008 compared to December 31, 2007 driven by organic growth in the small business card portfolio. Approximately 60 percent of the small business commercial – domestic outstanding loans and leases at June 30, 2008 were credit card related products. Nonperforming small business commercial – domestic loans were flat at $153 million, loans past due 90 days or more and still accruing interest increased $168 million to $595 million and criticized reservable exposure increased $212 million, to $1.1 billion, or 5.29 percent at June 30, 2008 compared to 4.29 percent, at December 31, 2007. Small business commercial – domestic net charge-offs were up $278 million, to $477 million, or 9.53 percent for the three months ended June 30, 2008 compared to 4.80 percent for the same period in 2007. For the six months ended June 30, 2008, net charge-offs increased $482 million to $841 million, or 8.42 percent of small business commercial – domestic net charge-offs compared to 4.51 percent for the same period in 2007. The increases were primarily driven by the impacts of a slowing economy, particularly in geographic areas that have experienced the most significant housing declines and portfolio seasoning reflective of growth in these businesses. Approximately 73 percent of the small business commercial – domestic net charge-offs for the three and six months ended June 30, 2008 were credit card related products.

Commercial Loans Measured at Fair Value

The commercial loans measured at fair value portfolio are managed in CMAS. At June 30, 2008, outstanding commercial loans measured at fair value increased $424 million to an aggregate fair value of $5.0 billion recorded in loans and leases and included commercial – domestic loans of $3.5 billion, commercial – foreign loans of $1.3 billion and commercial real estate loans of $176 million. The Corporation recorded net gains (losses) of $55 million and $(68) million in other income resulting from changes in the fair value of the loan portfolio during the three and six months ended June 30, 2008 compared to gains of $1 million for the six months ended June 30, 2007. These gains (losses) were primarily attributable to changes in instrument-specific credit risk and were predominately offset by hedging activities. At June 30, 2008, $81 million of these loans were 90 days or more past due and still accruing interest, while none of these loans have been placed on nonaccrual status. At December 31, 2007, none of these loans were 90 days or more past due and still accruing interest or had been placed on nonaccrual status. Utilized criticized exposure in the fair value portfolio was $930 million and $1.1 billion at June 30, 2008 and December 31, 2007.

In addition, unfunded lending commitments and letters of credit had an aggregate fair value of $723 million and $660 million at June 30, 2008 and December 31, 2007 and were recorded in accrued expenses and other liabilities. The associated aggregate notional amount of unfunded lending commitments and letters of credit subject to fair value treatment was $18.7 billion and $20.9 billion at June 30, 2008 and December 31, 2007. Net gains (losses) resulting from changes in fair value of commitments and letters of credit of $179 million and $(59) million were recorded in other income during the three and six months ended June 30, 2008 compared to losses of $(13) million and $(41) million for the same period in 2007. These gains (losses) were primarily attributable to changes in instrument-specific credit risk and were predominately offset by hedging activities.

 

126


Table of Contents

Nonperforming Commercial Assets Activity

Table 26 presents the additions and reductions to nonperforming assets in the commercial portfolio during the most recent five quarters. The increase in nonaccrual loans and leases for the second quarter of 2008 was primarily attributable to continuing deterioration in our homebuilder portfolio.

 

Table 26

 

Nonperforming Commercial Assets Activity (1, 2)

 

      Second
Quarter
    

First

Quarter

     Fourth
Quarter
     Third
Quarter
     Second
Quarter
 
    (Dollars in millions)    2008      2008      2007      2007      2007  

Nonperforming loans and leases

              

Balance, beginning of period

   $2,874      $2,155      $1,140      $824      $740  

Additions to nonperforming loans and leases:

              

LaSalle balance, October 1, 2007

   -      -      413      -      -  

New nonaccrual loans and leases

   1,714      1,399      1,129      583      398  

Advances

   38      21      62      6      4  

Reductions in nonperforming loans and leases:

              

Paydowns and payoffs

   (345)      (383)      (249)      (155)      (173)  

Sales

   (12)      -      (33)      (1)      (23)  

Returns to performing status (3)

   (32)      (29)      (130)      (21)      (32)  

Charge-offs (4)

   (248)      (261)      (134)      (86)      (77)  

Transfers to foreclosed properties

   (53)      (28)      (43)      (10)      (13)  

Total net additions to nonperforming loans and leases

   1,062      719      1,015      316      84  

Total nonperforming loans and leases, end of period

   3,936      2,874      2,155      1,140      824  

Foreclosed properties

              

Balance, beginning of period

   92      75      33      26      15  

Additions to foreclosed properties:

              

LaSalle balance, October 1, 2007

   -      -      16      -      -  

New foreclosed properties

   53      28      43      10      13  

Reductions in foreclosed properties:

              

Sales

   (25)      (8)      (16)      -      (2)  

Writedowns

   (2)      (3)      (1)      (3)      -  

Total net additions to foreclosed properties

   26      17      42      7      11  

Total foreclosed properties, end of period

   118      92      75      33      26  

Nonperforming commercial assets, end of period

   $4,054      $2,966      $2,230      $1,173      $850  

Nonperforming commercial loans and leases as a percentage of outstanding commercial loans and leases measured at historical cost

   1.15 %    0.89 %    0.67 %    0.43 %    0.34 %    

Nonperforming commercial assets as a percentage of outstanding commercial loans and leases measured at historical cost and foreclosed properties

   1.19      0.91      0.70      0.44      0.35  

 

(1)

Balances do not include nonperforming LHFS included in other assets of $170 million, $170 million, $93 million, $30 million and $25 million at June 30, 2008, March 31 2008, December 31, 2007, September 30, 2007 and June 30, 2007, respectively. There were no nonperforming loans measured at fair value in accordance with SFAS 159 at June 30, 2008, March 31, 2008 and December 31, 2007. Balances do not include nonperforming AFS debt securities of $676 million, $789 million, $180 million, $24 million and $27 million at June 30, 2008, March 31, 2008, December 31, 2007, September 30, 2007 and June 30, 2007, respectively. For more information on nonperforming AFS securities see the cash funds support discussion on page 90.

 

(2)

Includes small business commercial – domestic activity.

 

(3)

Commercial loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection.

 

(4)

Certain loan and lease products, including business card, are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity.

 

127


Table of Contents

 

Industry Concentrations

 

Table 27 presents commercial committed and commercial utilized credit exposure by industry and the total net credit default protection purchased to cover the funded and the unfunded portion of certain credit exposure. Our commercial credit exposure is diversified across a broad range of industries.

Industry limits are used internally to manage industry concentrations and are based on committed exposure and capital usage that are allocated on an industry-by-industry basis. A risk management framework is in place to set and approve industry limits, as well as to provide ongoing monitoring. The CRC oversees industry limits governance.

Total commercial committed credit exposure increased by $28.6 billion, or four percent, at June 30, 2008 compared to December 31, 2007. Total commercial utilized credit exposure increased by $32.6 billion, or seven percent, at June 30, 2008 compared to December 31, 2007. The overall commercial credit utilization rate was largely unchanged from December 31, 2007, increasing from 57 percent to 59 percent.

Real estate remains our largest industry concentration, accounting for 13 percent of total commercial committed exposure. The decrease of $5.5 billion, or five percent in real estate, was driven primarily by a decline in CMBS assets held-for-sale and a decrease in residential properties which includes homebuilders. Diversified financials grew by $9.2 billion, or 11 percent reflecting increases in capital markets exposure and consumer finance. Consumer services increased $4.8 billion, or 12 percent driven by education and gaming. Energy grew by $4.3 billion, or 18 percent driven by growth in exploration and production sector and to a lesser extent refining and marketing. Capital goods grew by $3.4 billion, or six percent, driven by growth in trading companies, distributors and construction and engineering sectors.

Monoline exposure is reported in the insurance industry and managed under the insurance portfolio industry limits. Direct loan exposure to monolines consisted of revolvers in the amount of $164 million at June 30, 2008 and $203 million at December 31, 2007. Net mark-to-market counterparty derivative credit exposure was $1.5 billion at June 30, 2008 compared to $420 million at December 31, 2007. The increase in the mark-to-market exposure was due to credit deterioration related to underlying counterparties and spread widening in both wrapped CDO and structured finance related exposures.

We have indirect exposure to monolines primarily in the form of guarantees supporting our loans, investment portfolios, securitizations, credit enhanced securities as part of our public finance business and other selected products. Such indirect exposure exists when we purchase credit protection from monolines to hedge all or a portion of the credit risk on certain credit exposures including loans and CDOs. We underwrite our public finance exposure by evaluating the underlying securities. In the case of default we first look to the underlying securities and then to recovery on the purchased insurance. See page 81 for discussion on our CDO exposure and related credit protection.

We also have indirect exposure as we invest in securities where the issuers have purchased wraps (i.e., insurance). For example, municipalities and corporations purchase protection in order to enhance their pricing power which has the effect of reducing their cost of borrowings. If the rating agencies downgrade the monolines, the credit rating of the bond may fall and may have an adverse impact on the market value of the security.

We have further exposure related to our public finance business where we are the lead manager or remarketing agent for transactions that are wrapped including ARS, tender option municipal bonds (TOBs), and variable rate demand notes (VRDNs). Recent concerns about monoline downgrades or insolvency have caused disruptions in each of these markets as investor concerns have impacted overall market liquidity and bond prices. We are the lead manager on municipal and, to a lesser extent, student loan ARS where a high percentage of the programs are wrapped by either monolines or other financial guarantors. We are the remarketing agent on TOBs and VRDN transactions and also provide commitments on approximately $13.5 billion of VRDNs, which increased approximately $3.0 billion in the second quarter, driven by the conversion by clients of ARS to VRDN structures, including those issued by municipalities and other organizations. These commitments obligate us to purchase the VRDNs in the event that they can not be remarketed or otherwise provide funding to the issuer, and are primarily held and reported in government and education related industry portfolios and managed under respective industry limits.

In addition, at June 30, 2008, we also held trading account assets of approximately $2.6 billion in ARS, $2.0 billion in VRDNs and $291 million in TOBs acquired in connection with these activities. During the six months ended June 30, 2008, we recorded losses of $250 million on the ARS, primarily related to student loan-backed securities. We no longer

 

128


Table of Contents

serve in our role as lead manager for these securities. We did not record any losses on the VRDNs and only minimal losses on the TOBs during the six months ended June 30, 2008 as we continue to have liquidity exposure to these markets and instruments. As market conditions continue to evolve, these conditions may impact our results. For additional information on our liquidity exposure to tender option bond municipal trusts, see the municipal bond trusts and corporate SPEs discussion beginning on page 96.

 

  Table 27

 

 

  Commercial Credit Exposure by Industry (1, 2)

 

 
                 Commercial Utilized                   Total Commercial Committed           
  (Dollars in millions)   

June 30   

2008   

   December 31
2007
   June 30
2008
    December 31 
2007 
      

  Real estate (3)

   $ 77,070    $ 81,260    $ 106,265     $ 111,742    

  Diversified financials

     44,603      37,872      95,325       86,118    

  Government and public education

     34,620      31,743      56,727       57,437    

  Capital goods

     29,764      25,908      55,730       52,356    

  Retailing

     33,229      33,280      54,336       55,184    

  Healthcare equipment and services

     26,938      24,337      44,027       40,962    

  Consumer services

     27,729      23,382      43,415       38,650    

  Materials

     23,026      22,176      38,508       38,717    

  Banks

     23,845      21,261      35,349       35,323    

  Individuals and trusts

     23,661      22,323      34,467       32,425    

  Commercial services and supplies

     22,874      21,175      32,878       31,858    

  Energy

     15,628      12,772      27,790       23,510    

  Food, beverage and tobacco

     15,727      13,919      27,087       25,701    

  Media

     8,105      7,901      20,166       19,343    

  Utilities

     7,205      6,438      19,432       19,281    

  Transportation

     12,667      12,803      18,462       18,824    

  Insurance

     9,571      7,162      17,752       16,014    

  Religious and social organizations

     8,717      8,208      11,944       10,982    

  Consumer durables and apparel

     6,669      5,802      11,626       10,907    

  Technology hardware and equipment

     4,384      4,615      10,827       10,239    

  Pharmaceuticals and biotechnology

     4,164      4,349      10,226       8,563    

  Software and services

     4,724      4,739      9,795       10,128    

  Telecommunication services

     4,394      3,475      9,305       8,235    

  Automobiles and components

     2,744      2,648      6,253       6,960    

  Food and staples retailing

     3,004      2,732      5,223       5,318    

  Household and personal products

     1,020      889      2,891       2,776    

  Semiconductors and semiconductor equipment

     1,180      1,140      1,920       1,734    

  Other

     8,013      8,407      8,681       8,505      

  Total commercial credit exposure by industry

   $ 485,275    $ 452,716    $ 816,407     $ 787,792    

  Net credit default protection purchased on total commitments (4)

                 $ (9,302 )   $ (7,146 )    

 

(1)

Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value in accordance with SFAS 159 and are comprised of loans outstanding of $5.0 billion and $4.6 billion, and issued letters of credit at notional value of $1.4 billion and $1.1 billion at June 30, 2008 and December 31, 2007. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $17.3 billion and $19.8 billion at June 30, 2008 and December 31, 2007.

 

(2)

Includes small business commercial – domestic exposure.

 

(3)

Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flow and primary source of repayment as key factors.

 

(4)

Represents net notional credit protection purchased.

 

129


Table of Contents

Credit protection is purchased to cover the funded portion as well as the unfunded portion of certain credit exposure. To lessen the cost of obtaining our desired credit protection levels, credit exposure may be added within an industry, borrower or counterparty group by selling protection.

At June 30, 2008 and December 31, 2007, we had net notional credit default protection purchased in our credit derivatives portfolio to cover the funded and unfunded portion of certain credit exposures of $9.3 billion and $7.1 billion. The mark-to-market impacts, including the cost of the net credit default protection hedging our credit exposure, resulted in net gains (losses) of $(234) million and $104 million for the three and six months ended June 30, 2008 compared to net losses of $(7) million and $(21) million in the same periods a year ago. The net gains (losses) for the three and six months ended June 30, 2008 predominantly offset the gains (losses) recorded on loans and unfunded lending commitments measured at fair value. For further discussion see the Commercial Loans Measured at Fair Value section on page 126. The average VAR for our net credit default protection hedging our credit exposure was $14 million and $16 million for the three and six months ended June 30, 2008 compared to $21 million and $24 million for the same periods a year ago. The decreases in VAR were driven by an increase in the average amount of credit protection outstanding during the periods. There is a diversification effect between the net credit default protection hedging our credit exposure and the market-based trading portfolio such that their combined average VAR was $91 million and $93 million for the three and six months ended June 30, 2008 compared to $49 million and $44 million for the same periods a year ago. Refer to the Trading Risk Management discussion beginning on page 139 for a description of our VAR calculation for the market-based trading portfolio.

Tables 28 and 29 present the maturity profiles and the credit exposure debt ratings of the net credit default protection portfolio at June 30, 2008 and December 31, 2007.

 

  Table 28

    

  Net Credit Default Protection by Maturity Profile (1)

    
      June 30        
2008        
    December 31    
2007    
 

  Less than or equal to one year

   (3)    %   2    %  

  Greater than one year and less than or equal to five years

   87        67     

  Greater than five years

   16        31     

Total net credit default protection

   100    %   100    %

 

(1)

In order to mitigate the cost of purchasing ideal levels of credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown as positive percentages and the distribution of maturities for net credit protection sold as negative percentages.

 

130


Table of Contents

Table 29

                

Net Credit Default Protection by Credit Exposure Debt Rating (1)

 

   

(Dollars in millions)

     June 30, 2008                 December 31, 2007      

Ratings

     Net Notional     Percent                 Net Notional     Percent      

AAA

   $ 4     -     %       $ (13 )   0.2     %

AA

     (66 )   0.7             (92 )   1.3    

A

     (3,687 )   39.6             (2,408 )   33.7    

BBB

     (4,413 )   47.5             (3,328 )   46.6    

BB

     (1,388 )   14.9             (1,524 )   21.3    

B

     (175 )   1.9             (180 )   2.5    

CCC and below

     (85 )   0.9             (75 )   1.0    

NR (2)

     508     (5.5 )               474     (6.6 )    

Total net credit default protection

   $ (9,302 )   100.0     %         $ (7,146 )   100.0     %

(1)

In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.

 

(2)

In addition to unrated names, “NR” includes $550 million of net credit default swap index positions at both June 30, 2008 and December 31, 2007. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories.

In addition to our net notional credit default protection purchased to cover the funded and unfunded portion of certain credit exposures, credit derivatives are used for market making activities for clients and establishing proprietary positions intended to profit from directional or relative value changes. We execute the majority of our credit derivative positions in the over-the-counter market with large, international financial institutions, including broker/dealers and to a lesser degree with a variety of investors such as hedge funds and other entities. Because these transactions are executed in the over-the-counter market we are subject to settlement risk. We are also subject to credit risk in the event that these counterparties fail to perform under the terms of these contracts. In most cases, credit derivative transactions are executed on a daily margin basis. Therefore, events such as a credit downgrade (depending on the ultimate rating level) or a breach of credit covenants would typically require an increase in the amount of collateral required of the counterparty (where applicable), and/or allow us to take additional protective measures such as early termination of all trades. Further, we enter into legally enforceable master netting agreements which reduce risk by permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events.

 

131


Table of Contents

The notional amounts presented in the following table represent the total contract/notional amount of credit derivatives outstanding and includes both purchased and written protection. The significant increase in credit spreads across nearly all major credit indices during the six months ended June 30, 2008 drove the $2.4 billion increase in counterparty credit risk for purchased protection. The $353.1 billion decrease in the contract/notional value of credit derivatives was driven by our continued efforts to reduce aggregate positions to minimize market and operational risk.

 

Table 30

Credit Derivatives

     June 30, 2008    December 31, 2007

(Dollars in millions)

   Contract/Notional    Credit Risk    Contract/Notional    Credit Risk

Credit derivatives

           

Purchased protection:

           

Credit default swaps

   $1,324,870    $8,832    $1,482,210    $6,806

Total return swaps

   8,436    1,028    13,551    671

Other credit derivatives

   5,284    10    8,431    16

Total purchased protection

   1,338,590    9,870    1,504,192    7,493

Written protection:

           

Credit default swaps

   1,338,262    -    1,517,305    -

Total return swaps

   14,897    -    24,884    -

Other credit derivatives

   1,575    -    -    -

Total written protection

   1,354,734    -    1,542,189    -

Total credit derivatives

   $2,693,324    $9,870    $3,046,381    $7,493

 

132


Table of Contents

Foreign Portfolio

Our foreign credit and trading portfolio is subject to country risk. We define country risk as the risk of loss from unfavorable economic and political conditions, currency fluctuations, social instability and changes in government policies. A risk management framework is in place to measure, monitor and manage foreign risk and exposures. Management oversight of country risk including cross-border risk is provided by the Country Risk Committee.

Table 31 sets forth total foreign exposure to borrowers or counterparties in emerging markets. Foreign exposure includes credit exposure net of local liabilities, securities, and other investments domiciled in countries other than the United States. Credit card exposure is reported on a funded basis. Total foreign exposure can be adjusted for externally guaranteed exposure and certain collateral types. Exposure which is assigned external guarantees is reported under the country of the guarantor. Exposure with tangible collateral is reflected in the country where the collateral is held. For securities received, other than cross-border resale agreements, exposure is assigned to the domicile of the issuer of the securities. Resale agreements are generally presented based on the domicile of the counterparty consistent with FFIEC reporting rules.

 

Table 31

 

Selected Emerging Markets (1)

 

(Dollars in millions)    Loans and
Leases, and
Loan
Commitments
   Other
Financing (2)
   Derivative
Assets (3)
   Securities/
Other
Investments (4)
  

Total

Cross-

border
Exposure (5)

   Local
Country
Exposure
Net of Local
Liabilities (6)
   Total
Emerging
Market
Exposure at
June 30,
2008
   Increase
(Decrease)
From
December 31,
2007
 

Region/Country

                       

Asia Pacific

                       

China

   $ 354    $ 284    $ 323    $ 15,999    $ 16,960    $ -    $ 16,960    $ (80 )

South Korea

     480      1,308      681      2,615      5,084      -      5,084      682  

India

     1,616      770      746      959      4,091      136      4,227      935  

Taiwan

     342      83      101      165      691      798      1,489      422  

Singapore

     414      29      231      386      1,060      -      1,060      (232 )

Hong Kong

     465      76      78      92      711      -      711      (84 )

Other Asia Pacific (7)

     157      110      25      333      625      -      625      (62 )

Total Asia Pacific

     3,828      2,660      2,185      20,549      29,222      934      30,156      1,581  

Latin America

                       

Brazil

     708      219      68      4,624      5,619      249      5,868      2,181  

Mexico

     1,361      430      43      3,257      5,091      -      5,091      653  

Chile

     541      36      7      12      596      6      602      (117 )

Other Latin America (7)

     314      208      3      140      665      156      821      174  

Total Latin America

     2,924      893      121      8,033      11,971      411      12,382      2,891  

Middle East and Africa(7)

     896      248      191      472      1,807      -      1,807      (134 )

Central and Eastern Europe (7)

     75      60      93      98      326      -      326      (98 )

Total emerging market exposure

   $ 7,723    $ 3,861    $ 2,590    $ 29,152    $ 43,326    $ 1,345    $ 44,671    $ 4,240  

(1)

There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe excluding Greece. There was no emerging market exposure included in the portfolio measured at fair value in accordance with SFAS 159 at June 30, 2008 and December 31, 2007.

 

(2)

Includes acceptances, standby letters of credit, commercial letters of credit and formal guarantees.

(3)

Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $77 million and $57 million at June 30, 2008 and December 31, 2007. At June 30, 2008 and December 31, 2007, there were $98 million and $2 million of other marketable securities collateralizing derivative assets for which credit risk has not been reduced.

 

(4)

Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with FFIEC reporting rules. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation.

 

(5)

Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting rules.

 

(6)

Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures as allowed by the FFIEC. Total amount of available local liabilities funding local country exposure at June 30, 2008 was $16.9 billion compared to $21.6 billion at December 31, 2007. Local liabilities at June 30, 2008 in Asia Pacific and Latin America were $15.1 billion and $1.8 billion, of which $5.4 billion were in Hong Kong, $3.4 billion in Singapore, $2.7 billion in South Korea, $1.8 billion in Mexico, $1.2 billion in China, and $1.0 billion in India. There were no other countries with available local liabilities funding local country exposure greater than $500 million.

 

(7)

No country included in Other Asia Pacific, Other Latin America, Middle East and Africa, or Central and Eastern Europe had total foreign exposure of more than $500 million.

 

133


Table of Contents

As presented in Table 31, foreign exposure to borrowers or counterparties in emerging markets increased $4.2 billion to $44.7 billion at June 30, 2008 compared to $40.4 billion at December 31, 2007. The increase was primarily due to the fair value adjustment associated with our investment in Banco Itaú, as well as increased cross-border exposures in India, South Korea, and Mexico. Foreign exposure to borrowers or counterparties in emerging markets represented 33 percent and 29 percent of total foreign exposure at June 30, 2008 and December 31, 2007.

At June 30, 2008, 68 percent of the emerging markets exposure was in Asia Pacific, compared to 71 percent at December 31, 2007. Asia Pacific emerging markets exposure increased by $1.6 billion, driven by increased cross-border exposures in India, South Korea, and Taiwan, partially offset by the lower value of our investment in CCB. The CCB investment, classified in Table 31 as securities and other investments, accounted for $15.6 billion and $16.4 billion of exposure in China at June 30, 2008 and December 31, 2007. On July 21, 2008, under the terms of our purchase option we increased our ownership to 10.8 percent by purchasing approximately $1.9 billion of the common shares of CCB. These recently purchased shares are restricted through August 2011 and are carried at cost.

At June 30, 2008, 28 percent of the emerging markets exposure was in Latin America compared to 23 percent at December 31, 2007. Latin America emerging markets exposure increased by $2.9 billion, driven by the initial fair value adjustment associated with our investment in Banco Itaú and higher cross-border exposures in Brazil and Mexico. Our exposure in Brazil was primarily related to the carrying value of our investment in Banco Itaú, which accounted for $4.5 billion and $2.6 billion of exposure in Brazil at June 30, 2008 and December 31, 2007. Our investment in Banco Itaú is classified in Table 31 as securities and other investments. At June 30, 2008 and December 31, 2007, the equity investment in Banco Itaú represented seven percent of its outstanding voting and non-voting shares. Our 24.9 percent investment in Santander accounted for $3.0 billion and $2.6 billion of exposure in Mexico at June 30, 2008 and December 31, 2007.

 

Provision for Credit Losses

The provision for credit losses increased $4.0 billion to $5.8 billion and $8.8 billion to $11.8 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007.

The consumer portion of the provision for credit losses increased $3.7 billion to $5.1 billion and $7.3 billion to $9.7 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007. These increases were primarily driven by reserve increases and higher net charge-offs in our home equity and residential mortgage portfolios, reflective of deterioration in the housing markets particularly in geographic areas that have experienced the most significant declines in home prices. Portfolio seasoning and the slowing economy resulted in reserve increases and higher net charge-offs in the unsecured lending and domestic credit card portfolios. In the six month comparison, the absence of prior year reserve reductions that resulted from additions of higher loss profile accounts to the domestic credit card securitization trust also contributed to the increase in provision.

The commercial portion of the provision for credit losses increased $293 million to $740 million and $1.5 billion to $2.1 billion for the three and six months ended June 30, 2008 compared to the same periods in 2007. The increased provision expense was primarily driven by higher net charge-offs from deterioration in our small business portfolios within GCSBB and in the homebuilder loan portfolio within GCIB. Weakness in the housing markets also drove increases in the reserves on the homebuilder loan portfolio within GCIB. In the six-month comparison the increase was also attributed to reserve increases for higher inherent losses in the small business portfolio within GCSBB as well as the absence of 2007 reserve releases in All Other reflecting the sale of our Argentina portfolio.

 

134


Table of Contents

Allowance for Credit Losses

 

Allowance for Loan and Lease Losses

The allowance for loan and lease losses excludes loans measured at fair value in accordance with SFAS 159 as subsequent mark-to-market adjustments related to loans measured at fair value include a credit risk component. The allowance for loan and lease losses is allocated based on two components. We evaluate the adequacy of the allowance for loan and lease losses based on the combined total of these two components.

The first component of the allowance for loan and lease losses covers those commercial loans measured at historical cost that are either nonperforming or impaired. An allowance is allocated when the discounted cash flows (or collateral value or observable market price) are lower than the carrying value of that loan. For purposes of computing the specific loss component of the allowance, larger impaired loans are evaluated individually and smaller impaired loans are evaluated as a pool using historical loss experience for the respective product type and risk rating of the loans.

The second component of the allowance for loan and lease losses covers performing consumer and commercial loans and leases measured at historical cost. The allowance for commercial loan and lease losses is established by product type after analyzing historical loss experience by internal risk rating, current economic conditions, industry performance trends, geographic or obligor concentrations within each portfolio segment, and any other pertinent information. The commercial historical loss experience is updated quarterly to incorporate the most recent data reflective of the current economic environment. As of June 30, 2008, our updated evaluations resulted in an increase in commercial real estate reserves, principally for homebuilders, and slight reductions in commercial domestic and leasing reserves based on updated assessments of the estimated loss content in these portfolios. The allowance for consumer and certain homogeneous commercial loan and lease products is based on aggregated portfolio segment evaluations, generally by product type. Loss forecast models are utilized that consider a variety of factors including, but not limited to, historical loss experience, estimated defaults or foreclosures based on portfolio trends, delinquencies, economic trends and credit scores. These loss forecast models are updated on a quarterly basis in order to incorporate information reflective of the current economic environment. As of June 30, 2008, quarterly updating of the loss forecast models resulted in increases in the allowance for loan and lease losses driven by higher losses in the home equity and residential mortgage portfolios, reflective of deterioration in the housing markets and portfolio seasoning and to a lesser extent the impacts of portfolio seasoning and the slowing economy on the unsecured lending portfolio. Included within this second component of the allowance for loan and lease losses and determined separately from the procedures outlined above are reserves which are maintained to cover uncertainties that affect our estimate of probable losses including domestic and global economic uncertainty and large single name defaults.

We monitor differences between estimated and actual incurred loan and lease losses. This monitoring process includes periodic assessments by senior management of loan and lease portfolios and the models used to estimate incurred losses in those portfolios.

Additions to the allowance for loan and lease losses are made by charges to the provision for credit losses. Credit exposures deemed to be uncollectible are charged against the allowance for loan and lease losses. Recoveries of previously charged off amounts are credited to the allowance for loan and lease losses.

The allowance for loan and lease losses for the consumer portfolio as presented in Table 33 was $11.4 billion at June 30, 2008, an increase of $4.7 billion from December 31, 2007. This increase was primarily driven by reserve increases related to higher losses in our home equity and residential mortgage portfolios. Portfolio seasoning and to a lesser extent the slowing economy resulted in reserve increases in the unsecured lending and domestic consumer credit card portfolios. For further discussion, see Provision for Credit Losses beginning on page 134.

The allowance for commercial loan and lease losses was $5.7 billion at June 30, 2008, an $863 million increase from December 31, 2007. The increase in allowance levels was driven by higher losses in the small business portfolio within GCSBB and reserve increases on the homebuilder loan portfolio within GCIB. For further discussion, see Provision for Credit Losses beginning on page 134.

 

135


Table of Contents

The allowance for loan and lease losses as a percentage of total loans and leases outstanding was 1.98 percent at June 30, 2008, compared to 1.33 percent at December 31, 2007. The increase in the ratio was primarily driven by reserve increases for higher losses in the home equity, residential mortgage and commercial homebuilder loan portfolios, reflective of deterioration in the housing markets particularly in geographic areas that have experienced the most significant home price declines. Reserve increases for portfolio seasoning and the impacts of a slowing economy on the Card Services’ unsecured lending, small business and domestic credit card portfolios also contributed to the higher ratio.

 

Reserve for Unfunded Lending Commitments

In addition to the allowance for loan and lease losses, we also estimate probable losses related to unfunded lending commitments measured at historical cost, such as letters of credit and financial guarantees, and binding unfunded loan commitments. Unfunded lending commitments are subject to the same assessment as funded loans, except utilization assumptions are considered. The reserve for unfunded lending commitments is included in accrued expenses and other liabilities on the Consolidated Balance Sheet with changes to the reserve generally made through the provision for credit losses.

The reserve for unfunded lending commitments at June 30, 2008 was $507 million compared to $518 million at December 31, 2007.

 

136


Table of Contents

Table 32 presents a rollforward of the allowance for credit losses for the three and six months ended June 30, 2008 and 2007.

 

  Table 32                    
  Allowance for Credit Losses                                                    
     Three Months Ended June 30    Six Months Ended June 30      
  (Dollars in millions)    2008           2007           2008           2007      

  Allowance for loan and lease losses, beginning of period

   $ 14,891        $ 8,732        $ 11,588        $ 9,016    

  Adjustment due to the adoption of SFAS 159

     -          -          -          (32 )  

  Loans and leases charged off

                   

Residential mortgage

     (185 )        (17 )        (270 )        (30 )  

Credit card – domestic

     (1,056 )        (890 )        (2,006 )        (1,789 )  

Credit card – foreign

     (155 )        (107 )        (290 )        (209 )  

Home equity

     (1,090 )        (31 )        (1,672 )        (51 )  

Direct/Indirect consumer

     (819 )        (409 )        (1,538 )        (814 )  

Other consumer

     (99 )        (72 )        (202 )        (140 )  

Total consumer charge-offs

     (3,404 )          (1,526 )          (5,978 )          (3,033 )    

Commercial – domestic (1)

     (579 )        (259 )        (1,049 )        (473 )  

Commercial real estate

     (136 )        (3 )        (244 )        (7 )  

Commercial lease financing

     (12 )        (11 )        (33 )        (21 )  

Commercial – foreign

     (9 )        (6 )        (16 )        (14 )  

Total commercial charge-offs

     (736 )          (279 )          (1,342 )          (515 )    

Total loans and leases charged off

     (4,140 )          (1,805 )          (7,320 )          (3,548 )    

  Recoveries of loans and leases previously charged off

                   

Residential mortgage

     34          6          53          13    

Credit card – domestic

     80          83          183          176    

Credit card – foreign

     23          21          49          35    

Home equity

     167          3          253          6    

Direct/Indirect consumer

     159          124          323          250    

Other consumer

     16          16          33          36    

Total consumer recoveries

     479            253            894            516      

Commercial – domestic (2)

     32          31          61          61    

Commercial real estate

     -          4          1          5    

Commercial lease financing

     6          22          12          33    

Commercial – foreign

     4          -          18          11    

Total commercial recoveries

     42            57            92            110      

Total recoveries of loans and leases previously charged off

     521          310          986          626    

Net charge-offs

     (3,619 )          (1,495 )          (6,334 )          (2,922 )    

  Provision for loan and lease losses

     5,830          1,808          11,851          3,036    

  Other

     28          15          25          (38 )  

Allowance for loan and lease losses, June 30

     17,130            9,060            17,130            9,060      

  Reserve for unfunded lending commitments, beginning of period

     507          374          518          397    

Adjustment due to the adoption of SFAS 159

     -          -          -          (28 )  

Provision for unfunded lending commitments

     -          2          (11 )        9    

Other

     -          -          -          (2 )  

Reserve for unfunded lending commitments, June 30

     507            376            507            376      

Allowance for credit losses, June 30

   $ 17,637          $ 9,436          $ 17,637          $ 9,436      

  Loans and leases outstanding measured at historical cost at June 30

   $ 865,450        $ 755,029        $ 865,450        $ 755,029    

  Allowance for loan and lease losses as a percentage of total loans and leases outstanding measured at historical cost at June 30 (3)

     1.98     %      1.20     %      1.98     %      1.20     %

  Consumer allowance for loan and lease losses as a percentage of total consumer loans and leases outstanding at June 30

     2.18          1.07          2.18          1.07    

  Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding measured at historical cost at June 30 (3)

     1.67          1.47          1.67          1.47    

  Average loans and leases outstanding measured at historical cost during the period

   $ 873,723        $ 736,491        $ 872,352        $ 725,150    

  Annualized net charge-offs as a percentage of average loans and leases outstanding measured at historical cost during the period (3)

     1.67     %      0.81     %      1.46     %      0.81     %

  Allowance for loan and lease losses as a percentage of total nonperforming loans and leases measured at historical cost at June 30

     187          397          187          397    

  Ratio of the allowance for loan and lease losses at June 30 to annualized net charge-offs

     1.18            1.51            1.34            1.54      

 

(1)

Includes small business commercial – domestic charge-offs of $489 million and $213 million for the three months ended June 30, 2008 and 2007 and $862 million and $384 million for the six months ended June 30, 2008 and 2007.

(2)

Includes small business commercial – domestic recoveries of $12 million and $14 million for the three months ended June 30, 2008 and 2007 and $21 million and $25 million for the six months ended June 30, 2008 and 2007.

(3)

Ratios do not include loans measured at fair value in accordance with SFAS 159 at and for the periods ended June 30, 2008 and 2007. Loans measured at fair value were $5.0 billion and $3.6 billion at June 30, 2008 and 2007.

 

137


Table of Contents

For reporting purposes, we allocate the allowance for credit losses across products. However, the allowance is available to absorb any credit losses without restriction. Table 33 presents our allocation by product type.

 

Table 33  
Allocation of the Allowance for Credit Losses by Product Type  
     June 30, 2008     December 31, 2007  
  (Dollars in millions)        Amount            Percent of Total             Amount            Percent of Total      

  Allowance for loan and lease losses

          

Residential mortgage

   $ 792    4.6 %   $ 207    1.8 %

Credit card – domestic

     3,210    18.7       2,919    25.2  

Credit card – foreign

     474    2.8       441    3.8  

Home equity

     3,812    22.3       963    8.3  

Direct/Indirect consumer

     2,964    17.3       2,077    17.9  

Other consumer

     185    1.1       151    1.3  

Total consumer

     11,437    66.8       6,758    58.3  

Commercial – domestic (1)

     3,844    22.4       3,194    27.6  

Commercial real estate

     1,333    7.8       1,083    9.3  

Commercial lease financing

     199    1.2       218    1.9  

Commercial – foreign

     317    1.8       335    2.9  

Total commercial (2)

     5,693    33.2       4,830    41.7  

Allowance for loan and lease losses

     17,130    100.0 %     11,588    100.0 %

  Reserve for unfunded lending commitments

     507        518   

Allowance for credit losses

   $ 17,637          $ 12,106       

(1)

Includes allowance for small business commercial – domestic loans of $2.1 billion and $1.4 billion at June 30, 2008 and December 31, 2007.

(2)

Includes allowance for loan and lease losses for impaired commercial loans of $417 million and $123 million at June 30, 2008 and December 31, 2007.

 

Market Risk Management

Market risk is the risk that values of assets and liabilities or revenues will be adversely affected by changes in market conditions such as market movements. This risk is inherent in the financial instruments associated with our operations and/or activities including loans, deposits, securities, short-term borrowings, long-term debt, trading account assets and liabilities, and derivatives. Market-sensitive assets and liabilities are generated through loans and deposits associated with our traditional banking business, customer and proprietary trading operations, ALM process, credit risk mitigation activities and mortgage banking activities. In the event of market volatility, factors such as underlying market movements and liquidity have an impact on the results of the Corporation. More detailed information on our market risk management process is included on pages 61 through 68 of MD&A filed in the Corporation’s 2007 Annual Report on Form 10-K.

 

138


Table of Contents
Trading Risk Management

Trading-related revenues represent the amount earned from trading positions, including market-based net interest income, which are taken in a diverse range of financial instruments and markets. Trading account assets and liabilities and derivative positions are reported at fair value. For more information on fair value, see Note 14 – Fair Value Disclosures to the Consolidated Financial Statements. Trading-related revenues can be volatile and are largely driven by general market conditions and customer demand. Trading-related revenues are dependent on the volume and type of transactions, the level of risk assumed, and the volatility of price and rate movements at any given time within the ever-changing market environment.

The GRC, chaired by the Global Markets Risk Executive, has been designated by ALCO as the primary governance authority for Global Markets Risk Management including trading risk management. The GRC’s focus is to take a forward-looking view of the primary credit and market risks impacting CMAS and prioritize those that need a proactive risk mitigation strategy.

At the GRC meetings, the committee considers significant daily revenues and losses by business along with an explanation of the primary driver of the revenue or loss. Thresholds are established for each of our businesses in order to determine if the revenue or loss is considered to be significant for that business. If any of the thresholds are exceeded, an explanation of the variance is made to the GRC. The thresholds are developed in coordination with the respective risk managers to highlight those revenues or losses which exceed what is considered to be normal daily income statement volatility.

The following histogram is a graphic depiction of trading volatility and illustrates the daily level of trading-related revenue for the three months ended June 30, 2008 as compared with the three months ended March 31, 2008. During the three months ended June 30, 2008, positive trading-related revenue was recorded for 81 percent of the trading days, 11 percent of the trading days had losses greater than $10 million, and the largest loss was $100 million. This can be compared to the three months ended March 31, 2008, where positive trading-related revenue was recorded for 57 percent of the trading days, 33 percent of the trading days had losses greater than $10 million, and the largest loss was $98 million.

 

139


Table of Contents

LOGO

To evaluate risk in our trading activities, we focus on the actual and potential volatility of individual positions as well as portfolios. VAR is a key statistic used to measure market risk. In order to manage day-to-day risks, VAR is subject to trading limits both for our overall trading portfolio and within individual businesses. All limit excesses are communicated to management for review.

A VAR model simulates the value of a portfolio under a range of hypothetical scenarios in order to generate a distribution of potential gains and losses. The VAR represents the worst loss the portfolio is expected to experience based on historical trends with a given level of confidence. VAR depends on the volatility of the positions in the portfolio and on how strongly their risks are correlated. Within any VAR model, there are significant and numerous assumptions that will differ from company to company. In addition, the accuracy of a VAR model depends on the availability and quality of historical data for each of the positions in the portfolio. A VAR model may require additional modeling assumptions for new products which do not have extensive historical price data, or for illiquid positions for which accurate daily prices are not consistently available. Our VAR model uses a historical simulation approach based on three years of historical data and assumes a 99 percent confidence level. Statistically, this means that losses will exceed VAR, on average, one out of 100 trading days, or two to three times each year.

A VAR model is an effective tool in estimating ranges of potential gains and losses on our trading portfolios. There are however many limitations inherent in a VAR model as it utilizes historical results over a defined time period to estimate future performance. Historical results may not always be indicative of future results and changes in market conditions or in the composition of the underlying portfolio could have a material impact on the accuracy of the VAR model. This was of particular relevance during the second half of 2007 when markets experienced a period of extreme illiquidity resulting in losses that were far outside of the normal loss forecasts by VAR models. As such, from time to time, we update the assumptions and historical data underlying our VAR model. During the first quarter of 2008, we increased the frequency with which we update the historical data to a weekly basis. Previously, this was updated on a quarterly basis.

Due to the limitations mentioned above, we have historically used the VAR model as only one of the components in managing our trading risk and also use other techniques such as stress testing and desk level limits. Periods of extreme market stress influence the reliability of these techniques to various degrees. See discussion on stress testing below.

On a quarterly basis, the accuracy of the VAR methodology is reviewed by backtesting (i.e., comparing actual results against expectations derived from historical data) the VAR results against the daily profit and loss. Graphic representation

 

140


Table of Contents

of the backtesting results with additional explanation of backtesting excesses are reported to the GRC. Backtesting excesses occur when trading losses exceed the VAR. Senior management reviews and evaluates the results of these tests.

During the second half of 2007, CDO-related markets experienced significant illiquidity impacting the availability and reliability of transparent pricing resulting in the valuation of CDOs becoming more complex and time consuming. Accordingly, it was not possible to mark these positions to market on a daily basis. As a result, during the three months ended December 31, 2007, we recorded valuation adjustments in trading account profits (losses) of approximately $4.0 billion on certain discrete dates relating to our super senior CDO exposure. During the six months ended June 30, 2008, we continued to take writedowns on our CDO exposure, but revalued these positions on a more regular basis, and therefore no CDO-related losses were excluded from the following table for the six months ended June 30, 2008. For more information on our CDO exposure and related losses, see the CDO discussion beginning on page 81.

The following graph shows daily trading-related revenue and VAR, excluding the discrete writedowns on our super senior CDO exposure taken in the fourth quarter of 2007 as discussed above, for the twelve months ended June 30, 2008. Excluding these writedowns, actual losses exceeded daily trading VAR fifteen times in the twelve months ended June 30, 2008 and losses did not exceed daily trading VAR in the twelve months ended June 30, 2007. The losses that exceeded daily trading VAR for the twelve months ended June 30, 2008, occurred during the market disruption which took place during the second half of 2007, with the exception of one trading day during the second quarter of 2008 which resulted from rating agency actions on assets held by conduits to which we provide credit support. Our increase in total trading VAR resulted from sharply increased volatility in the markets over the past twelve months. During the first half of 2008, we have begun to see a decrease in total trading VAR due to a reduction in our exposure.

 

LOGO

 

141


Table of Contents

Table 34 presents average, high and low daily trading VAR for the three months ended June 30, 2008, March 31, 2008 and June 30, 2007, as well as average daily trading VAR for the six months ended June 30, 2008 and June 30, 2007.

 

  Table 34
  Trading Activities Market Risk VAR
    

 

Three Months Ended

June 30, 2008

   

 

Three Months Ended

March 31, 2008

   

 

Three Months Ended

June 30, 2007

   

 

Six Months Ended

June 30

  (Dollars in millions)

       Average          High (1)         Low (1)         Average          High (1)         Low (1)         Average          High (1)         Low (1)      

 

2008

  Average  

   

 

2007

  Average  

  Foreign exchange

   $ 7.9      $ 11.2     $ 6.2     $ 6.7      $ 9.5     $ 5.0     $ 6.3      $ 9.6     $ 3.8     $ 7.3     $ 7.4  

  Interest rate

     39.2        68.3       23.4       19.1        28.7       12.4       17.6        31.9       9.6       29.4       14.2  

  Credit

     67.5        106.6       57.0       67.9        102.7       44.1       33.7        45.6       28.3       67.7       31.7  

  Real estate/mortgage

     23.9        36.4       16.1       20.0        28.0       15.4       10.0        12.4       7.2       22.0       10.3  

  Equities

     24.4        40.0       18.4       26.8        33.2       20.9       24.3        35.3       12.0       25.6       20.4  

  Commodities

     11.1        15.0       7.7       9.5        12.5       6.6       6.3        8.9       4.1       10.3       6.3  

  Portfolio diversification

     (86.5)       -       -       (59.9)       -       -       (50.5)       -       -       (73.5)      (45.9) 
                                        

Total market-based trading portfolio (2)

   $ 87.5      $ 113.0     $ 70.1     $ 90.1      $ 133.6     $ 64.1     $ 47.7      $ 64.7     $ 35.0     $ 88.8     $ 44.4  

 

(1)

The high and low for the total portfolio may not equal the sum of the individual components as the highs or lows of the individual portfolios may have occurred on different trading days.

(2)

The table above does not include credit protection purchased to manage our counterparty credit risk.

 

The decrease in average VAR for the three months ended June 30, 2008, as compared to the three months ended March 31, 2008, was due to risk reduction and improved portfolio diversification during the second quarter of 2008, primarily resulting from favorable correlations between interest rate and credit positions. The increases in average VAR during the three and six months ended June 30, 2008 as compared to the same periods in 2007 were due to the increased market volatility that started during the second half of 2007 and continued through the second quarter of 2008. As discussed above, we updated our VAR model during the first quarter of 2008 and as the increased market volatility was incorporated into the historical price data, the level of VAR increased substantially. The increase in average interest rate VAR for the three months ended June 30, 2008 was primarily due to market volatility and larger positions taken by our Global Rates trading desk, and client transactions. In periods of market stress, the GRC members communicate daily to discuss losses and VAR limit excesses. As a result of this process, the lines of business may selectively reduce risk. Where economically feasible, positions are sold or macro economic hedges are executed to reduce the exposure.

Counterparty credit risk is an adjustment to the mark-to-market value of derivative exposures reflecting the impact of the credit quality of counterparties on derivative assets and the impact of our credit quality on derivative liabilities. Since counterparty credit exposure is not included in the VAR component of the regulatory capital allocation, we do not include it in trading VAR, and it is therefore not included in the daily trading-related revenue illustrated in our histogram and used for backtesting. As of June 30, 2008 and March 31, 2008, the VAR for counterparty credit risk, together with associated hedges that are marked to market, was $67 million and $64 million.

 

Stress Testing

Because the very nature of a VAR model suggests results can exceed our estimates, we also “stress test” our portfolio. Stress testing estimates the value change in our trading portfolio that may result from abnormal market movements. Various types of stress tests are run regularly against the overall trading portfolio and individual businesses. Historical scenarios simulate the impact of price changes which occurred during a set of extended historical market events. The results of these scenarios are reported daily to management. During the three months ended June 30, 2008, the largest daily losses among the historical scenarios ranged from $28 million to $459 million. This can be compared with losses from $133 million to $525 million during the three months ended March 31, 2008. Hypothetical scenarios simulate the anticipated shocks from predefined market stress events. These stress events include shocks to underlying market risk variables which may be well beyond the shocks found in the historical data used to calculate the VAR. In addition to the value afforded by the results themselves this information provides senior management with a clear picture of the trend of risk being taken given the relatively static nature of the shocks applied. During the three months ended June 30, 2008, the largest losses among these

 

142


Table of Contents

scenarios ranged from $360 million to $620 million. This is down from $582 million to $1.1 billion for the three months ended March 31, 2008. The results of these stress tests point to a decrease in risk taken during the three months ended June 30, 2008.

 

 Interest Rate Risk Management for Nontrading Activities

Interest rate risk represents the most significant market risk exposure to our nontrading positions. Our overall goal is to manage interest rate risk so that movements in interest rates do not adversely affect core net interest income – managed basis. Interest rate risk is measured as the potential volatility in our core net interest income – managed basis caused by changes in market interest rates. Client facing activities, primarily lending and deposit-taking, create interest rate sensitive positions on our balance sheet. Interest rate risk from these activities, as well as the impact of changing market conditions, is managed through our ALM activities.

Simulations are used to estimate the impact on core net interest income – managed basis using numerous interest rate scenarios, balance sheet trends and strategies. These simulations evaluate how the above mentioned scenarios impact core net interest income – managed basis on short-term financial instruments, debt securities, loans, deposits, borrowings, and derivative instruments. In addition, these simulations incorporate assumptions about balance sheet dynamics such as loan and deposit growth and pricing, changes in funding mix, and asset and liability repricing and maturity characteristics. These simulations do not include the impact of hedge ineffectiveness.

Management analyzes core net interest income – managed basis forecasts utilizing different rate scenarios, with the base case utilizing forward interest rates. Management frequently updates the core net interest income – managed basis forecast for changing assumptions and differing outlooks based on economic trends and market conditions. Thus, we continually monitor our balance sheet position in an effort to maintain an acceptable level of exposure to interest rate changes.

We prepare forward-looking forecasts of core net interest income – managed basis. These baseline forecasts take into consideration expected future business growth, ALM positioning, and the direction of interest rate movements as implied by forward interest rates. We then measure and evaluate the impact that alternative interest rate scenarios have to these static baseline forecasts in order to assess interest rate sensitivity under varied conditions. The spot and 12-month forward monthly rates used in our respective baseline forecasts at June 30, 2008 and December 31, 2007 were as follows:

 

  Table 35  
  Forward Rates  
     June 30, 2008     December 31, 2007  
         Federal Funds             Ten-Year Swap             Federal Funds             Ten-Year Swap      

  Spot rates

   2.00   %   4.68   %   4.25   %   4.67   %  

 

  12-month forward rates

   3.00     4.92     3.13     4.79  

 

143


Table of Contents

The following table reflects the pre-tax dollar impact to forecasted core net interest income – managed basis over the next twelve months from June 30, 2008 and December 31, 2007, resulting from a 100 bp gradual parallel increase, a 100 bp gradual parallel decrease, a 100 bp gradual curve flattening (increase in short-term rates or decrease in long-term rates) and a 100 bp gradual curve steepening (decrease in short-term rates or increase in long-term rates) from the forward market curve. For further discussion of core net interest income – managed basis see page 60.

 

  Table 36
  Estimated Core Net Interest Income – Managed Basis at Risk

  (Dollars in millions)

  Curve Change

       Short Rate            Long Rate         
 
    June 30    
2008
    
 
    December 31    
2007

  +100 Parallel shift

   +100    +100    $ (1,189)    $ (952)

 

  -100 Parallel shift

   -100    -100      1,113      865

 

  Flatteners

           

 

Short end

   +100    -      (1,283)      (1,127)

 

Long end

   -    -100      (234)      (386)

 

  Steepeners

           

 

Short end

   -100    -      1,350      1,255

 

Long end

   -    +100      93      181

The sensitivity analysis above assumes that we take no action in response to these rate shifts over the indicated years. The estimated exposure is reported on a managed basis and reflects impacts that may be realized primarily in net interest income and card income on the Consolidated Statement of Income. This sensitivity analysis excludes any impact that could occur in the valuation of retained interests in the Corporation’s securitizations due to changes in interest rate levels. For additional information on securitizations, see Note 8 – Securitizations to the Consolidated Financial Statements.

Our core net interest income – managed basis was liability sensitive at both June 30, 2008 and December 31, 2007. Beyond what is already implied in the forward market curve, the interest rate risk position has become more exposed to rising rates since December 31, 2007. Over a 12-month horizon, we would benefit from falling rates or a steepening of the yield curve beyond what is already implied in the forward market curve.

As part of our ALM activities, we use securities, residential mortgages, and interest rate and foreign exchange derivatives in managing interest rate sensitivity.

 

Securities

The securities portfolio is an integral part of our ALM position. The securities portfolio is primarily comprised of debt securities and includes mortgage-backed securities and to a lesser extent corporate, municipal and other investment grade debt securities. During the three months ended June 30, 2008 and 2007, we purchased AFS debt securities of $47.2 billion and $2.9 billion, sold $22.4 billion and $1.9 billion, and had maturities and received paydowns of $7.5 billion and $5.6 billion. In addition, we securitized $16.7 billion of residential mortgage loans into mortgage-backed securities which we retained during the three months ended June 30, 2008. We realized gains of $127 million and $2 million on sales of debt securities during the three months ended June 30, 2008 and 2007.

During the six months ended June 30, 2008 and 2007, we purchased AFS debt securities of $82.3 billion and $5.9 billion, sold $48.6 billion and $6.0 billion, and had maturities and received paydowns of $12.7 billion and $11.1 billion. In addition, we securitized $21.5 billion of residential mortgage loans into mortgage-backed securities which we retained during the six months ended June 30, 2008. We realized gains of $352 million and $64 million on sales of debt securities during the six months ended June 30, 2008 and 2007. The ending balance at June 30, 2008 was $248.6 billion compared to $213.3 billion at December 31, 2007. This increase was attributable to the repositioning of our ALM portfolio, driven by market liquidity, as we increased the level of mortgage-backed securities relative to loans.

 

144


Table of Contents

The amount of our accumulated OCI loss related to AFS debt securities increased by pre-tax losses of $4.8 billion and $5.2 billion during the three and six months ended June 30, 2008, driven by increasing rates associated with mortgage-backed securities. For those securities that are in an unrealized loss position we have the intent and ability to hold these securities to recovery.

Accumulated OCI includes $3.4 billion in after-tax gains at June 30, 2008, including $8.5 billion of unrealized gains related to AFS marketable equity securities and $5.1 billion of unrealized losses related to AFS debt securities. Total market value of the AFS debt securities was $248.6 billion at June 30, 2008 with a weighted average duration of 5.0 years and primarily relates to our mortgage-backed securities portfolio.

Prospective changes to the accumulated OCI amounts for the AFS securities portfolio will be driven by further interest rate, credit or price fluctuations (including market value fluctuations associated with our CCB and Banco Itaú investments), the collection of cash flows including prepayment and maturity activity, and the passage of time. Shares of the Corporation’s strategic investments in CCB and Banco Itaú are carried at fair values of $15.4 billion and $4.5 billion, and the unrealized gains on these investments of $7.9 billion and $1.2 billion, net-of-tax, are subject to currency and price fluctuation, and are recorded in accumulated OCI. On July 21, 2008, under the terms of our purchase option we increased our ownership to 10.8 percent by purchasing approximately $1.9 billion of the common shares of CCB. These recently purchased shares are restricted through August 2011 and are carried at cost.

 

Residential Mortgage Portfolio

During the three months ended June 30, 2008, we purchased $239 million of residential mortgages related to ALM activities compared to purchases of $5.4 billion during the same period in 2007. We also added $9.0 billion and $22.3 billion of originated residential mortgages and we sold $14.7 billion and $7.0 billion of residential mortgages during the three months ended June 30, 2008 and 2007, which included $14.3 billion and $0.1 billion of originated residential mortgages, resulting in gains of $243 million and $54 million. We received paydowns of $8.5 billion and $8.1 billion during the three months ended June 30, 2008 and 2007. Additionally, we securitized $16.7 billion of residential mortgage loans into mortgage-backed securities which we retained during the three months ended June 30, 2008.

During the six months ended June 30, 2008, we purchased $283 million of residential mortgages related to ALM activities compared to purchases of $21.9 billion during the same period in 2007. We also added $21.6 billion and $40.4 billion of originated residential mortgages and we sold $23.2 billion and $18.3 billion of residential mortgages during the six months ended June 30, 2008 and 2007, which included $19.9 billion and $8.0 billion of originated residential mortgages, resulting in gains of $402 million and $176 million. We received paydowns of $16.7 billion and $15.4 billion during the six months ended June 30, 2008 and 2007. Additionally, we securitized $21.5 billion of residential mortgage loans into mortgage-backed securities which we retained during the six months ended June 30, 2008. The ending balance at June 30, 2008 was $235.5 billion compared to $274.9 billion at December 31, 2007. This decrease was attributable to the repositioning of our ALM portfolio, driven by market liquidity, as we increased the level of mortgage-backed securities relative to loans.

 

Interest Rate and Foreign Exchange Derivative Contracts

Interest rate and foreign exchange derivative contracts are utilized in our ALM activities and serve as an efficient tool to mitigate our interest rate and foreign exchange risk. We use derivatives to hedge the changes in cash flows or changes in fair value on our balance sheet due to interest rate and foreign exchange components. For additional information on our hedging activities, see Note 4 – Derivatives to the Consolidated Financial Statements.

Our interest rate contracts are generally non-leveraged generic interest rate and foreign exchange basis swaps, options, futures, and forwards. In addition, we use foreign exchange contracts, including cross-currency interest rate swaps and foreign currency forward contracts, to mitigate the foreign exchange risk associated with foreign currency-denominated assets and liabilities, as well as certain equity investments in foreign subsidiaries. Table 37 reflects the notional amounts, fair value, weighted average receive fixed and pay fixed rates, expected maturity, and estimated duration of our open ALM derivatives at June 30, 2008 and December 31, 2007.

 

145


Table of Contents

Changes to the composition of our derivatives portfolio during the six months ended June 30, 2008 reflect actions taken for interest rate and foreign exchange rate risk management. The decisions to reposition our derivative portfolio are based upon the current assessment of economic and financial conditions including the interest rate environment, balance sheet composition and trends, and the relative mix of our cash and derivative positions. The notional amount of our option positions decreased from $140.1 billion at December 31, 2007 to $20.0 billion at June 30, 2008 driven by the expiration of caps during the three months ended June 30, 2008. Our interest rate swap positions (including foreign exchange contracts) were a net receive fixed position of $94.0 billion on June 30, 2008 compared to a net receive fixed position of $101.9 billion on December 31, 2007. Changes in the notional levels of our interest rate swap position were driven by the net termination and maturity of $17.0 billion in U.S. dollar denominated receive fixed swaps, net terminations of $11.3 billion in our pay fixed swaps, and the net termination of $2.2 billion in foreign denominated receive fixed swaps. The notional amount of our foreign exchange basis swaps increased $2.9 billion to $57.4 billion at June 30, 2008 compared to $54.5 billion at December 31, 2007. The notional amount of our futures and forward rate contracts increased $32.2 billion to $33.0 billion compared to $752 million at December 31, 2007.

The following table includes derivatives utilized in our ALM activities, including those designated as SFAS 133 accounting hedges and economic hedges. The fair value of net ALM contracts increased $3.2 billion from a gain of $6.1 billion at December 31, 2007 to a gain of $9.3 billion at June 30, 2008. The increase was primarily attributable to gains from changes in the value of foreign exchange basis swaps of $3.3 billion, U.S. dollar denominated pay fixed interest rate swaps of $429 million and option products of $161 million. These gains were partially offset by losses from changes in the value of foreign exchange contracts of $397 million and U.S. dollar denominated receive fixed interest rate swaps of $227 million. The increase in the value of foreign exchange basis swaps was mostly attributable to the strengthening of most foreign currencies against the U.S. dollar during the six months ended June 30, 2008.

 

146


Table of Contents
Table 37  
Asset and Liability Management Interest Rate and Foreign Exchange Contracts
June 30, 2008          
      Expected Maturity      

(Dollars in millions, average

estimated duration in years)

   
 
Fair
Value
 
 
    Total         2008           2009         2010         2011         2012         Thereafter         Average  
Estimated  
Duration  

Receive fixed interest rate swaps (1, 2)

  $ 765                                 4.46  

 

Notional amount

    $ 64,981     $ 11,348       $ 8,924     $ 3,252     $ 12,147     $ 2,508     $ 26,802      

 

Weighted average fixed rate

      4.25   %     2.48     %     3.73   %     4.35   %     3.68   %     4.88   %     5.36     %  

Pay fixed interest rate swaps (1)

    -                                 -

 

Notional amount

    $ -     $ -       $ -     $ -     $ -     $ -     $ -      

 

Weighted average fixed rate

      -   %     -     %     -   %     -   %     -   %     -   %     -     %  

Foreign exchange basis swaps (2, 3, 4)

    9,425                                

 

Notional amount

    $ 57,404     $ 1,147       $ 4,727     $ 6,210     $ 4,518     $ 9,151     $ 31,651      

Option products (5)

    6                                

 

Notional amount

      20,016       15,000         5,000       19       -       -       (3 )    

Foreign exchange contracts (2, 4, 6)

    (896 )                              

Notional amount (7)

      28,853       (6 )       2,209       4,399       1,286       3,380       17,585      

 

Futures and forward rate contracts

    (3 )                              

Notional amount (7)

            33,000       33,000         -       -       -       -       -      

 

Net ALM contracts

  $ 9,297                                                                                
                                                                                       
December 31, 2007                                
      Expected Maturity      

(Dollars in millions, average

estimated duration in years)

   
 
Fair
Value
 
 
    Total         2008           2009         2010         2011         2012         Thereafter         Average  
Estimated  
Duration  

Receive fixed interest rate swaps (1, 2)

  $ 992                                 3.70  

 

Notional amount

    $ 81,965     $ 4,869       $ 48,908     $ 3,252     $ 1,630     $ 2,508     $ 20,798      

 

Weighted average fixed rate

      4.34   %     4.03     %     3.91   %     4.35   %     4.50   %     4.88   %     5.34     %  

Pay fixed interest rate swaps (1)

    (429 )                               5.37  

 

Notional amount

    $ 11,340     $ -       $ -     $ -     $ -     $ 1,000     $ 10,340      

 

Weighted average fixed rate

      5.04   %     -     %     -   %     -   %     -   %     5.45   %     5.00     %  

Foreign exchange basis swaps (2, 3, 4)

    6,164                                

 

Notional amount

    $ 54,531     $ 2,537       $ 4,463     $ 5,839     $ 4,294     $ 8,695     $ 28,703      

Option products (5)

    (155 )                              

 

Notional amount

      140,114       130,000         10,000       76       -       -       38      

 

Foreign exchange contracts (2, 4, 6)

    (499 )                              

Notional amount (7)

      31,054       1,438         2,047       4,171       1,235       3,150       19,013      

 

Futures and forward rate contracts

    (3 )                              

Notional amount (7)

            752       752         -       -       -       -       -      

 

Net ALM contracts

  $ 6,070                                                                                

 

 

(1)  

At June 30, 2008 and December 31, 2007, the receive fixed interest rate swap notional that represented forward starting swaps and will not be effective until their respective contractual start dates were $15.5 billion and $45.0 billion. There were no forward starting pay fixed swap positions at either June 30, 2008 or December 31, 2007.

 

 

(2)  

Does not include basis adjustments on fixed rate debt issued by the Corporation and hedged under fair value hedge relationships pursuant to SFAS 133 that substantially offset the fair values of these derivatives.

 

 

(3)  

Foreign exchange basis swaps consist of cross-currency variable interest rate swaps used separately or in conjunction with receive fixed interest rate swaps.

 

 

(4)  

Does not include foreign currency translation adjustments on certain foreign debt issued by the Corporation which substantially offset the fair values of these derivatives.

 

 

(5)  

Option products of $20.0 billion at June 30, 2008 were comprised completely of purchased caps. Option products of $140.1 billion at December 31, 2007 were comprised of $120.1 billion in purchased caps and $20.0 billion in sold floors.

 

 

(6)  

Foreign exchange contracts include foreign-denominated and cross-currency receive fixed interest rate swaps as well as foreign currency forward rate contracts. Total notional was comprised of $29.0 billion in foreign-denominated and cross-currency receive fixed swaps and $194 million in foreign currency forward rate contracts at June 30, 2008, and $31.3 billion in foreign-denominated and cross-currency receive fixed swaps and $211 million in foreign currency forward rate contracts at December 31, 2007.

 

 

(7)  

Reflects the net of long and short positions.

The Corporation uses interest rate derivative instruments to hedge the variability in the cash flows of its assets and liabilities, and other forecasted transactions (cash flow hedges). From time to time, the Corporation also utilizes equity-indexed derivatives accounted for as SFAS 133 cash flow hedges to minimize exposure to price fluctuations on the forecasted purchase or sale of equity investments. The net losses on both open and terminated interest rate derivative instruments recorded in accumulated OCI net-of-tax was $4.4 billion at June 30, 2008. These net losses are expected to be reclassified into earnings in the same period when the hedged cash flows affect earnings and will decrease income or increase expense on the respective hedged cash flows. Assuming no change in open cash flow derivative hedge positions

 

147


Table of Contents

and no changes to interest rates beyond what is implied in forward yield curves at June 30, 2008, the pre-tax net losses are expected to be reclassified into earnings as follows: $1.6 billion, or 23 percent within the next year, 70 percent within five years, and 90 percent within 10 years, with the remaining 10 percent thereafter. For more information on derivatives designated as cash flow hedges, see Note 4 – Derivatives to the Consolidated Financial Statements.

The amounts included in accumulated OCI for terminated interest rate derivative contracts were losses of $4.0 billion and $3.8 billion, net-of-tax, at June 30, 2008 and December 31, 2007. Losses on these terminated derivative contracts are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.

 

Mortgage Banking Risk Management

IRLCs and the related residential first mortgage LHFS are subject to interest rate risk between the date of the IRLC and the date the loans are sold to the secondary market. To hedge interest rate risk, we utilize forward loan sale commitments and other derivative instruments including purchased options. These instruments are used as economic hedges of IRLCs and residential first mortgage LHFS. At June 30, 2008 and December 31, 2007, the notional amount of derivatives economically hedging the IRLCs and residential first mortgage LHFS was $25.8 billion and $18.6 billion. On January 1, 2008, we adopted SAB 109 which generally has resulted in higher fair values being recorded upon initial recognition of derivative interest rate lock commitments. For more information on the adoption of SAB 109, see Note 1Summary of Significant Accounting Principles to the Consolidated Financial Statements.

We manage changes in the value of MSRs by entering into derivative financial instruments. MSRs are a nonfinancial asset created when the underlying mortgage loan is sold to investors and we retain the right to service the loan. We use certain derivatives such as options and interest rate swaps as economic hedges of MSRs. At June 30, 2008 and December 31, 2007, the amount of MSRs identified as being hedged by derivatives was approximately $4.3 billion and $3.1 billion. The notional amount of the derivative contracts designated as economic hedges of MSRs at June 30, 2008 and December 31, 2007 was $100.7 billion and $69.0 billion. For additional information on MSRs see Note 15 – Mortgage Servicing Rights to the Consolidated Financial Statements.

 

Operational Risk Management

Operational risk is the risk of loss resulting from inadequate or failed internal processes, people, systems and external events. Operational Risk also encompasses the failure to implement strategic objectives and initiatives in a successful, timely, and cost-effective manner. Successful operational risk management is particularly important to diversified financial services companies because of the nature, volume and complexity of the financial services business.

We approach operational risk from two perspectives: corporate-wide and line of business-specific. The Compliance and Operational Risk Committee provides oversight of significant corporate-wide compliance and operational issues. Within Global Risk Management, Global Compliance & Operational Risk Management develops and guides the strategies, policies, practices, controls and monitoring tools for assessing and managing operational risks across the Corporation. Through training and communication efforts, compliance and operational risk awareness is driven across the Corporation.

We also mitigate operational risk through a broad-based approach to process management and process improvement. We have a dedicated Quality and Productivity team to manage and certify the process management and improvement efforts. For selected risks, we use specialized support groups, such as Information Security and Supply Chain Management, to develop corporate-wide risk management practices, such as an information security program and a supplier program to ensure that suppliers adopt appropriate policies and procedures when performing work on behalf of the Corporation. These specialized groups also assist the lines of business in the development and implementation of risk management practices specific to the needs of the individual businesses. These groups also work with line of business executives and risk executives to develop and guide appropriate strategies, policies, practices, controls and monitoring tools for each line of business.

The lines of business are responsible for all the risks within the business line, including operational risks. Compliance and Operational Risk executives, working in conjunction with senior line of business executives, have developed key tools to help identify, measure, mitigate and monitor operational risk in each business line. Examples of these include personnel management practices, data reconciliation processes, fraud management units, transaction processing monitoring and

 

148


Table of Contents

analysis, business recovery planning and new product introduction processes. In addition, the lines of business are responsible for monitoring adherence to corporate practices. Line of business management uses a self-assessment process, which helps to identify and evaluate the status of risk and control issues, including mitigation plans, as appropriate. The goal of the self-assessment process is to periodically assess changing market and business conditions, to evaluate key operational risks impacting each line of business, and assess the controls in place to mitigate the risks. In addition to information gathered from the self-assessment process, key operational risk indicators have been developed and are used to help identify trends and issues on both a corporate and a line of business level.

 

Complex Accounting Estimates

Our significant accounting principles, as described in Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2007 Annual Report on Form 10-K, are essential in understanding the MD&A. Many of our significant accounting principles require complex judgments to estimate values of assets and liabilities. We have procedures and processes to facilitate making these judgments. For a complete discussion of our more judgmental and complex accounting estimates, see Complex Accounting Estimates on pages 68 through 71 of the MD&A of the Corporation’s 2007 Annual Report on Form 10-K.

 

149


Table of Contents
Glossary

Assets in Custody – Consist largely of custodial and non-discretionary trust assets administered for customers excluding brokerage assets. Trust assets encompass a broad range of asset types including real estate, private company ownership interest, personal property and investments.

Assets Under Management (AUM) The total market value of assets under the investment advisory and discretion of Global Wealth and Investment Management which generate asset management fees based on a percentage of the assets’ market value. AUM reflects assets that are generally managed for institutional, high net-worth and retail clients and are distributed through various investment products including mutual funds, other commingled vehicles and separate accounts.

Bridge Loan – A loan or security which is expected to be replaced by permanent financing (debt or equity securities, loan syndication or asset sales) prior to the maturity date of the loan. Bridge loans may include an unfunded commitment, as well as funded amounts, and are generally expected to be retired in one year or less.

CDO-Squared — A type of CDO where the underlying collateralizing securities include tranches of other CDOs.

Client Brokerage Assets – Include client assets which are held in brokerage accounts. This includes non-discretionary brokerage and fee-based assets which generate brokerage income and asset management fee revenue.

Committed Credit Exposure – Committed credit exposure includes any funded portion of a facility plus the unfunded portion of a facility on which the Corporation is legally bound to advance funds during a specified period under prescribed conditions.

Core Net Interest Income - Managed Basis Net interest income on a fully taxable-equivalent basis excluding the impact of market-based activities and certain securitizations.

Credit Default Swaps (CDS) – A derivative contract that provides protection against the deterioration of credit quality and would allow one party to receive payment in the event of default by a third party under a borrowing arrangement.

Derivative – A contract or agreement whose value is derived from changes in an underlying index such as interest rates, foreign exchange rates or prices of securities. Derivatives utilized by the Corporation include swaps, financial futures and forward settlement contracts, and option contracts.

Excess Servicing Income – For certain assets that have been securitized, interest income, fee revenue and recoveries in excess of interest paid to the investors, gross credit losses and other trust expenses related to the securitized receivables are all reclassified into excess servicing income, which is a component of card income. Excess servicing income also includes the changes in fair value of the Corporation’s card related retained interests.

Interest-only (IO) Strip – A residual interest in a securitization trust representing the right to receive future net cash flows from securitized assets after payments to third party investors and net credit losses. These arise when assets are transferred to a special purpose entity as part of an asset securitization transaction qualifying for sale treatment under GAAP.

Interest Rate Lock Commitments (IRLCs) – Commitment with a loan applicant in which the loan terms, including interest rate, are guaranteed for a designated period of time subject to credit approval.

Letter of Credit – A document issued by the Corporation on behalf of a customer to a third party promising to pay that third party upon presentation of specified documents. A letter of credit effectively substitutes the Corporation’s credit for that of the Corporation’s customer.

Managed Basis Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strip that are recorded in card income.

Managed Net Losses – Represents net charge-offs on held loans combined with realized credit losses associated with the securitized loan portfolio.

 

150


Table of Contents

Mortgage Servicing Right (MSR) – The right to service a mortgage loan when the underlying loan is sold or securitized. Servicing includes collections for principal, interest and escrow payments from borrowers and accounting for and remitting principal and interest payments to investors.

Net Interest Yield – Net interest income divided by average total interest-earning assets.

Operating Basis – A basis of presentation not defined by GAAP that excludes merger and restructuring charges.

Qualified Special Purpose Entity (QSPE) – A special purpose entity whose activities are strictly limited to holding and servicing financial assets and meet the requirements set forth in SFAS 140. A qualified special purpose entity is generally not required to be consolidated by any party.

Return on Average Common Shareholders’ Equity (ROE) Measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit.

Return on Average Tangible Shareholders’ Equity (ROTE) – Measures the earnings contribution of a unit as a percentage of the shareholders’ equity allocated to that unit reduced by allocated goodwill.

Securitize / Securitization – A process by which financial assets are sold to a special purpose entity, which then issues securities collateralized by those underlying assets, and the return on the securities issued is based on the principal and interest cash flow of the underlying assets.

Structured Investment Vehicle (SIV) – An entity that issues short duration debt and uses the proceeds from the issuance to purchase longer-term fixed income securities.

Super Senior CDO Exposure – Represents the most senior class of commercial paper or notes that are issued by the CDO vehicles. These financial instruments benefit from the subordination of all other securities, including AAA-rated securities, issued by the CDO vehicles.

Unrecognized Tax Benefit (UTB) – The difference between the benefit recognized for a tax position in accordance with FIN 48, which is measured as the largest dollar amount of that position that is more-likely-than-not to be sustained upon settlement, and the tax benefit claimed on a tax return.

Value-at-Risk (VAR) – A VAR model estimates a range of hypothetical scenarios to calculate a potential loss which is not expected to be exceeded with a specified confidence level. VAR is a key statistic used to measure and manage market risk.

Variable Interest Entities (VIE) – A term defined by FIN 46R for an entity whose equity investors do not have a controlling financial interest. The entity may not have sufficient equity at risk to finance its activities without additional subordinated financial support from third parties. The equity investors may lack the ability to make significant decisions about the entity’s activities, or they may not absorb the losses or receive the residual returns generated by the assets and other contractual arrangements of the VIE. The entity that will absorb a majority of expected variability (the sum of the absolute values of the expected losses and expected residual returns) consolidates the VIE and is referred to as the primary beneficiary.

 

151


Table of Contents

Accounting Pronouncements

SFAS 52

    

Foreign Currency Translation

SFAS 109

    

Accounting for Income Taxes

SFAS 133

    

Accounting for Derivative Instruments and Hedging Activities, as amended

SFAS 140

    

Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities – a replacement of FASB Statement No. 125

SFAS 142

    

Goodwill and Other Intangible Assets

SFAS 157

    

Fair Value Measurements

SFAS 159

    

The Fair Value Option for Financial Assets and Financial Liabilities

FIN 46R

    

Consolidation of Variable Interest Entities (revised December 2003)—an interpretation of ARB No. 51

FIN 48

    

Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109

SAB 109

    

Written Loan Commitments Recorded at Fair Value Through Earnings

FSP 13-2

    

Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction

SOP 03-3

    

Accounting for Certain Loans or Debt Securities Acquired in a Transfer

 

 

Acronyms

ABS

    

Asset-backed securities

AFS

    

Available-for-sale

AICPA

    

American Institute of Certified Public Accountants

ALCO

    

Asset and Liability Committee

ALM

    

Asset and liability management

CDO

    

Collateralized debt obligation

CLO

    

Collateralized loan obligation

CMBS

    

Commercial mortgage-backed securities

CRC

    

Credit Risk Committee

EPS

    

Earnings per common share

FASB

    

Financial Accounting Standards Board

FDIC

    

Federal Deposit and Insurance Corporation

FFIEC

    

Federal Financial Institutions Examination Council

FIN

    

Financial Accounting Standards Board Interpretation

FRB

    

Board of Governors of the Federal Reserve System

FSP

    

Financial Accounting Standards Board Staff Position

FTE

    

Fully taxable-equivalent

GAAP

    

Generally accepted accounting principles in the United States

GRC

    

Global Markets Risk Committee

IPO

    

Initial public offering

LHFS

    

Loans held-for-sale

LIBOR

    

London InterBank Offered Rate

MD&A

    

Management’s Discussion and Analysis of Financial Condition and Results of Operations

OCC

    

Office of the Comptroller of the Currency

OCI

    

Other comprehensive income

SBLCs

    

Standby letters of credit

SEC

    

Securities and Exchange Commission

SFAS

    

Financial Accounting Standards Board Statement of Financial Accounting Standards

SOP

    

American Institute of Certified Public Accountants Statement of Position

SPE

    

Special purpose entity

 

152


Table of Contents

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Risk Management beginning on page 138 and the sections referenced therein for Quantitative and Qualitative Disclosures about Market Risk.

 

 

Item 4.    CONTROLS AND PROCEDURES

 

Evaluation of disclosure controls and procedures

The Corporation’s disclosure controls and procedures are designed to ensure that information required to be disclosed under the Exchange Act securities laws is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer.

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934 (the Exchange Act), the Corporation’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness and design of the Corporation’s disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Exchange Act). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this report, that the Corporation’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting information required to be disclosed by the Corporation, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

 

Changes in internal controls

In addition and as of the end of the period covered by this report, there have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter to which this report relates that have materially affected or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.

 

 

Part II. OTHER INFORMATION

 

Item 1. Legal Proceedings

See Note 11 – Commitments and Contingencies to the Consolidated Financial Statements for litigation and regulatory disclosure that supplements the disclosure in the Corporation’s 2007 Annual Report on Form 10-K.

 

 

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in the Corporation’s 2007 Annual Report on Form 10-K.

 

153


Table of Contents

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds

The table below presents share repurchase activity for the three and six months ended June 30, 2008 and 2007, including total common shares repurchased under announced programs, weighted average per share price and the remaining buyback authority under announced programs. For additional information on shareholders’ equity and earnings per common share, see Note 12 – Shareholders’ Equity and Earnings Per Common Share to the Consolidated Financial Statements.

 

  (Dollars in millions, except per share information; shares in
  thousands)
   Common Shares
Repurchased (1)
   Weighted
Average Per
Share Price
   Remaining Buyback Authority (2)
         Amounts    Shares

  April 1 - 30, 2008

   -      -    $ 13,480    189,358

 

  May 1 - 31, 2008

   -      -      13,480    189,358

 

  June 1 - 30, 2008

   -      -      13,480    189,358

Three months ended June 30, 2008

   -      -            

Six months ended June 30, 2008

   -      -            
  (Dollars in millions, except per share information; shares in
  thousands)
  

Common Shares

Repurchased (3)

   Weighted
Average Per
Share Price
   Remaining Buyback Authority (2)
         Amounts    Shares

April 1 - 30, 2007

   3,750    $ 50.90    $ 16,175    211,338

 

May 1 - 31, 2007

   6,050      51.19      15,865    205,288

 

June 1 - 30, 2007

   3,650      50.44      15,681    201,638

Three months ended June 30, 2007

   13,450      50.91            

Six months ended June 30, 2007

   61,450      51.94            

 

 

(1)  

There were no share repurchases during the six months ended June 30, 2008.

 

 

(2)  

On July 23, 2008, the Board of Directors (the Board) authorized a stock repurchase program of up to 75 million shares of the Corporation’s common stock at an aggregate cost not to exceed $3.75 billion and is limited to a period of 12 to 18 months. On January 24, 2007, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $14.0 billion. This stock repurchase program expired on July 24, 2008. On April 26, 2006, the Board authorized a stock repurchase program of up to 200 million shares of the Corporation’s common stock at an aggregate cost not to exceed $12.0 billion and to be completed within a period of 12 to 18 months. This stock repurchase plan was completed during the third quarter of 2007.

 

 

(3)  

Reduced shareholders’ equity by $3.2 billion and increased diluted earnings per common share by approximately $0.01 for the six months ended June 30, 2007. These repurchases were partially offset by the issuance of approximately 40.2 million shares of common stock under employee plans, which increased shareholders’ equity by $1.7 billion, net of $249 million of deferred compensation related to restricted stock awards, and decreased diluted earnings per common share by approximately $0.01 for the six months ended June 30, 2007.

 

154


Table of Contents

Item 4. Submission of Matters to a Vote of Security Holders

 

  1. The Annual Meeting of Stockholders was held on April 23, 2008.

 

  2. The following are the voting results on each matter submitted to the stockholders:

 

  a. To elect 16 directors

 

     For         Against         Abstain

    William Barnet, III

   3,745,089,813         64,957,217       58,701,074

    Frank P. Bramble, Sr.

   3,640,666,870       169,561,313       58,519,921

    John T. Collins

   3,749,089,642         61,964,451       57,694,011

    Gary L. Countryman

   3,750,455,461         60,542,724       57,749,919

    Tommy R. Franks

   3,740,678,877         71,425,424       56,642,803

    Charles K. Gifford

   3,722,654,285         87,534,895       58,558,924

    Kenneth D. Lewis

   3,713,921,500         96,278,225       58,548,379

    Monica C. Lozano

   3,681,782,716       130,050,351       56,915,037

    Walter E. Massey

   3,730,377,757         79,650,338       58,720,009

    Thomas J. May

   3,747,487,633         63,692,298       57,568,173

    Patricia E. Mitchell

   3,736,408,010         74,305,768       58,034,326

    Thomas M. Ryan

   3,727,732,646         83,086,670       57,928,788

    O. Temple Sloan, Jr.

   3,708,329,561       102,231,808       58,186,735

    Meredith R. Spangler

   3,716,896,165         93,075,035       58,776,904

    Robert L. Tillman

   3,685,772,638       126,025,398       56,950,068

    Jackie M. Ward

   3,545,995,580       264,632,847       58,119,677

 

  b. To ratify the selection of PricewaterhouseCoopers LLP as our independent registered public accounting firm for 2008

 

For

   Against    Abstentions     

3,748,249,820

   67,953,489    52,544,795   

  c.    To consider a stockholder proposal regarding stock options

For

   Against    Abstentions    Broker Non-Vote

127,354,278

   2,838,020,915    66,700,883    836,672,028

  d.    To consider a stockholder proposal regarding advisory vote on executive compensation

For

   Against    Abstentions    Broker Non-Vote

1,273,370,745

   1,560,087,111    198,618,220    836,672,028

  e.    To consider a stockholder proposal regarding determination of CEO compensation

For

   Against    Abstentions    Broker Non-Vote

188,235,264

   2,779,521,437    64,319,375    836,672,028

  f.    To consider a stockholder proposal regarding cumulative voting

For

   Against    Abstentions    Broker Non-Vote

1,089,282,325

   1,877,737,523    65,056,228    836,672,028

 

155


Table of Contents
g. To consider a stockholder proposal regarding an independent board chairman

 

For

    

Against

    

Abstentions

    

Broker Non-Vote

1,116,415,126

     1,850,208,428      65,452,522      836,672,028

 

h. To consider a stockholder proposal regarding special shareholder meetings

 

For

    

Against

    

Abstentions

    

Broker Non-Vote

1,312,919,719

     1,646,585,978      72,570,379      836,672,028

 

i. To consider a stockholder proposal regarding equator principles

 

For

    

Against

    

Abstentions

    

Broker Non-Vote

96,303,177

     2,437,528,269      498,244,630      836,672,028

 

j. To consider a stockholder proposal regarding human rights

 

For

    

Against

    

Abstentions

    

Broker Non-Vote

160,725,847

     2,480,208,860      391,141,369      836,672,028

 

 

Item 6. Exhibits

 

Exhibit 3(a)   Amended and Restated Certificate of Incorporation of the Registrant, as in effect on the date hereof
Exhibit 3(b)   Amended and Restated Bylaws of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed January 24, 2007
Exhibit 4(a)   Certificate of Designations of 8.20% Non-Cumulative Preferred Stock, Series H, of the Registrant, included in Exhibit 3(a) hereof
Exhibit 4(b)   Amended and Restated Agency Agreement dated as of July 25, 2008, among the Registrant, The Bank of New York Mellon, as Principal Agent, The Bank of New York (Luxembourg) S.A., as Registrar and Transfer Agent, and the other agents named therein, incorporated by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed on July 31, 2008
Exhibit 11   Earnings Per Share Computation - included in Note 12 – Shareholders’ Equity and Earnings Per Common Share to the Consolidated Financial Statements
Exhibit 12  

Ratio of Earnings to Fixed Charges

Ratio of Earnings to Fixed Charges and Preferred Dividends

Exhibit 31(a)   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31(b)   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32(a)   Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32(b)   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

156


Table of Contents
  
  

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

   

Bank of America Corporation

   

Registrant

Date: August 7, 2008

   

/s/ Neil A. Cotty

   

Neil A. Cotty

   

Chief Accounting Officer

   

(Duly Authorized Officer)

 

157


Table of Contents

Bank of America Corporation

Form 10-Q

Index to Exhibits

 

Exhibit

 

Description

3(a)   Amended and Restated Certificate of Incorporation of the Registrant, as in effect on the date hereof
3(b)   Amended and Restated Bylaws of the Registrant, as in effect on the date hereof, incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed January 24, 2007
4(a)   Certificate of Designations of 8.20% Non-Cumulative Preferred Stock, Series H, of the Registrant, included in Exhibit 3(a) hereof
4(b)   Amended and Restated Agency Agreement dated as of July 25, 2008, among the Registrant, The Bank of New York Mellon, as Principal Agent, The Bank of New York (Luxembourg) S.A., as Registrar and Transfer Agent, and the other agents named therein, incorporated by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed on July 31, 2008
11   Earnings Per Share Computation - included in Note 12 – Shareholders’ Equity and Earnings Per Common Share to the Consolidated Financial Statements
12   Ratio of Earnings to Fixed Charges
  Ratio of Earnings to Fixed Charges and Preferred Dividends
31(a)   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31(b)   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32(a)   Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32(b)   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

158