Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) February 17, 2010

 

 

BANCFIRST CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

OKLAHOMA   0-14384   73-1221379

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

101 North Broadway, Oklahoma City, Oklahoma   73102
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (405) 270-1086

 

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

 

 

 


Item 7.01. Regulation FD Disclosure.

The following unaudited financial information is being provided as of the filing date of this Report, pursuant to Item 7.01 of Form 8-K, “Regulation FD Disclosure.” Pursuant to general instruction B.2 to Form 8-K, the information furnished pursuant to Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section.

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEET

(Unaudited)

(Dollars in thousands, except per share data)

 

     December 31,  
     2009     2008  

ASSETS

    

Cash and due from banks

   $ 106,856      $ 126,227   

Interest-bearing deposits with banks

     929,654        326,874   

Federal funds sold

     5,000        1,000   

Securities (market value: $418,112 and $456,075, respectively)

     417,172        455,568   

Loans:

    

Total loans (net of unearned interest)

     2,738,654        2,757,854   

Allowance for loan losses

     (36,383     (34,290
                

Loans, net

     2,702,271        2,723,564   

Premises and equipment, net

     91,794        91,411   

Other real estate owned

     9,505        3,782   

Intangible assets, net

     7,144        7,508   

Goodwill

     34,684        34,327   

Accrued interest receivable

     21,670        24,398   

Other assets

     90,365        72,545   
                

Total assets

   $ 4,416,115      $ 3,867,204   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Deposits:

    

Noninterest-bearing

   $ 1,157,688      $ 1,025,749   

Interest-bearing

     2,771,328        2,351,859   
                

Total deposits

     3,929,016        3,377,608   

Short-term borrowings

     100        12,884   

Accrued interest payable

     3,886        5,827   

Other liabilities

     25,559        30,290   

Junior subordinated debentures

     26,804        26,804   
                

Total liabilities

     3,985,365        3,453,413   
                

Commitments and contingent liabilities

    

Stockholders’ equity:

    

Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued

     —          —     

Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued

     —          —     

Common stock, $1.00 par; 20,000,000 shares authorized; shares issued and outstanding: 15,308,741 and 15,281,141, respectively

     15,309        15,281   

Capital surplus

     69,725        67,975   

Retained earnings

     334,693        315,858   

Accumulated other comprehensive income, net of income tax of $(5,915) and $(7,903), respectively

     11,023        14,677   
                

Total stockholders’ equity

     430,750        413,791   
                

Total liabilities and stockholders’ equity

   $ 4,416,115      $ 3,867,204   
                

The accompanying notes are an integral part of these consolidated financial statements.

 

2


BANCFIRST CORPORATION

CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
      
     2009     2008     2009     2008

INTEREST INCOME

        

Loans, including fees

   $ 38,297      $ 41,819      $ 152,731      $ 172,234

Securities:

        

Taxable

     3,079        3,748        13,436        16,387

Tax-exempt

     330        395        1,398        1,439

Federal funds sold

     —          69        1        7,315

Interest-bearing deposits with banks

     642        439        2,240        549
                              

Total interest income

     42,348        46,470        169,806        197,924
                              

INTEREST EXPENSE

        

Deposits

     7,786        12,238        36,508        56,384

Short-term borrowings

     —          45        11        458

Long-term borrowings

     —          —          —          9

Junior subordinated debentures

     492        492        1,966        1,966
                              

Total interest expense

     8,278        12,775        38,485        58,817
                              

Net interest income

     34,070        33,695        131,321        139,107

Provision for loan losses

     1,175        3,087        10,389        10,676
                              

Net interest income after provision for loan losses

     32,895        30,608        120,932        128,431
                              

NONINTEREST INCOME

        

Trust revenue

     1,472        1,491        5,826        5,972

Service charges on deposits

     9,809        8,620        37,096        33,060

Securities transactions

     14        13        336        6,938

Income from sales of loans

     622        328        2,779        2,127

Insurance commissions and premiums

     1,556        1,459        6,979        6,913

Cash management

     1,611        2,802        8,476        10,796

Gain/(loss) on sale of other assets

     62        (13     213        2,971

Other

     1,014        1,330        5,159        5,608
                              

Total noninterest income

     16,160        16,030        66,864        74,385
                              

NONINTEREST EXPENSE

        

Salaries and employee benefits

     19,068        19,293        79,019        79,886

Occupancy and fixed assets expense, net

     2,135        2,437        8,346        8,956

Depreciation

     1,965        2,042        7,520        7,647

Amortization of intangibles assets

     251        228        920        902

Data processing services

     927        931        3,636        3,297

Net expense (income) from other real estate owned

     (7     250        366        179

Marketing and business promotions

     1,685        1,951        5,529        6,271

Other

     7,865        7,043        33,781        27,868
                              

Total noninterest expense

     33,889        34,175        139,117        135,006
                              

Income before taxes

     15,166        12,463        48,679        67,810

Income tax expense

     5,332        4,394        16,070        23,452
                              

Net income

     9,834        8,069        32,609        44,358

Other comprehensive income, net of tax:

        

Unrealized gains (losses) on securities

     (1,700     9,876        (3,872     3,218

Reclassification adjustment for gains included in net income

     9        8        218        4,510
                              

Comprehensive income

   $ 8,143      $ 17,953      $ 28,955      $ 52,086
                              

NET INCOME PER COMMON SHARE

        

Basic

   $ 0.64      $ 0.53      $ 2.13      $ 2.91
                              

Diluted

   $ 0.63      $ 0.52      $ 2.09      $ 2.85
                              

The accompanying notes are an integral part of these consolidated financial statements.

 

3


BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

(1) GENERAL

The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, Wilcox Jones & McGrath, Inc., First State Bank (Jones), and BancFirst and its subsidiaries (the “Company”). The operating subsidiaries of BancFirst are Council Oak Investment Corporation, BancFirst Agency, Inc., Lenders Collection Corporation, BancFirst Community Development Corporation and Council Oak Real Estate, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements.

The unaudited interim financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2008, the date of the most recent annual report.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes and the fair values of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

 

(2) RECENT ACCOUNTING PRONOUNCEMENTS

In June 2009, the FASB issued FAS No. 168 (“FAS 168”), “The FASB Accounting Standards Codification (“ASC”) and the Hierarchy of Generally Accepted Accounting Principles, a Replacement of FASB Statement No. 162” which replaces FAS No. 162 (“FAS 162”) “The Hierarchy of Generally Accepted Accounting Principles”. FAS 168 establishes the FASB Accounting Standards Codification (“ASC”) as the source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with generally accepted accounting principles. Rules and interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative guidance for SEC registrants. All guidance contained in the Codification carries an equal level of authority. All non-grandfathered, non-SEC accounting literature not included in the Codification is superseded and deemed non-authoritative. FAS 168 was effective for the Company’s financial statements for periods ending after September 15, 2009. FAS 168 was subsequently incorporated into FASB ASC Topic 105, reported as FASB Accounting Standards Update 2009-01, and did not have a significant impact on the Company’s financial statements.

In May 2009, the FASB issued FAS No. 165 (“FAS 165”), “Subsequent Events” to provide authoritative accounting guidance on management’s assessment of subsequent events. FAS 165 incorporates existing U.S. auditing literature and clarifies that management is responsible for evaluating, as of each reporting period, events or transactions that occur after the balance sheet date through the date that the financial statements are issued or are available to be issued. FAS 165 is effective for the Company as of June 30, 2009. The adoption of FAS 165 did not have a significant impact on the Company’s financial statements. The Company evaluated its December 31, 2009 financial statements for subsequent events through February 17, 2010, the filing date of this report. The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements. FAS 165 was subsequently incorporated into FASB ASC Topic 855.

 

4


In April 2009, the FASB issued three FASB Staff Positions (“FSP”):

 

 

FAS No. 115-2 and FAS No. 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments” amends the other-than-temporary impairment guidance under U.S. GAAP for debt securities to make the guidance more operational and improve the presentation and disclosure in the financial statements. The FSP specifies that if a company does not have the intent to sell a debt security prior to recovery and it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. The credit loss component of an other-than-temporarily impaired debt security must be determined based on the company’s best estimate of cash flows expected to be collected. FAS No. 115-2 and FAS No. 124-2 were subsequently incorporated into FASB ASC Topic 320.

 

 

FAS No. 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That are Not Orderly” provides additional guidance for estimating fair value in accordance with FAS No. 157, “Fair Value Measurements,” when the volume and level of activity for the asset and liability have significantly decreased and for identifying circumstances that indicate a transaction is not orderly. FAS 157 does not prescribe a methodology for making significant adjustments to transactions or quoted prices when estimating fair value in these situations but this FSP states that a change in valuation technique or the use of multiple valuation techniques may be appropriate. FAS No. 157-4 was subsequently incorporated into FASB ASC Topic 820.

 

 

FAS No. 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments” requires companies to provide the same fair value of financial instruments disclosures presently required on an annual basis on a quarterly interim basis. FAS No. 107-1 and APB 28-1 were subsequently incorporated into FASB ASC Topic 820.

These three FSP’s were effective for the interim and annual periods ending after June 15, 2009. Subsequent incorporation in FASB ASC topics did not have a significant impact on the Company’s financial statements.

In March 2008, the FASB issued FAS No. 161 (“FAS 161”), “Disclosures About Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133” which amends “Accounting for Derivative Instruments and Hedging Activities.” FAS 161 amended and expanded the disclosure requirements of FAS 133 to provide greater transparency about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted for under FAS 133 and its related interpretations, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, results of operations and cash flows. To meet those objectives, FAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. FAS 161 was effective for the Company on January 1, 2009, subsequently incorporated into FASB ASC Topic 815, and did not have a significant impact on the Company’s financial statements.

Effective January 1, 2008, the Company adopted the provisions of FAS No. 157 (“FAS 157”), “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with FSP No. 157-2, “Effective Date of FASB Statement No. 157,” the Company delayed the application of FAS 157 for non-financial assets and non-financial liabilities to January 1, 2009. FAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The Company adopted FAS 157, with the exception of non-financial assets and non-financial liabilities as provided by FAS 157-2, with no significant impact on the Company’s financial statements. Effective January 1, 2009, the Company adopted the provisions of SFAS 157-2, which was subsequently incorporated into FASB ASC Topic 820, with no significant impact on the Company’s financial statements.

In December 2007, the FASB issued FAS No. 141R, “Business Combinations” (“FAS 141R”), which establishes principles and requirements for the reporting entity in a business combination, including recognition and measurement in the financial statements of the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. This statement also establishes disclosure requirements to enable financial statement users to evaluate the nature and financial effects of the business combination. FAS 141R applies prospectively to business combinations for which the acquisition date is on or after fiscal years beginning after December 15, 2008. FAS 141R was effective for the Company’s fiscal year beginning January 1, 2009, subsequently incorporated into FASB ASC Topic 805, and did not have a material effect on the Company’s December 8, 2009 acquisition.

 

5


(3) RECENT DEVELOPMENTS; MERGERS, ACQUISITIONS AND DISPOSALS

In March 2008, the Company, as a member bank of Visa, recorded a $1.8 million pre-tax gain from the mandatory partial redemption of the Company’s Visa shares received in the first quarter initial public offering. The gain was included in gain on sale of other assets.

In April 2008, the Company completed an $80 million sale of securities resulting in a securities pre-tax gain of $6.1 million. The transaction resulted in the sale of $80 million of US Treasury securities and the purchase of Government Sponsored Enterprises (GSE) senior debt securities of similar amounts and maturities. The after-tax impact of these transactions was approximately $3.3 million for the year ended December 31, 2008.

In November 18, 2008, the Company announced it would not accept funds from the U.S. Treasury’s Capital Purchase Program due to current capital levels that exceeded well-capitalized guidelines and the potential for additional governmental regulation related to the program. Also, the Company did not elect to participate in the Debt Guarantee Program for newly issued senior unsecured debt. The Company did elect to participate in the Transaction Account Guarantee Program for extended coverage on non-interest bearing transaction deposit accounts.

On May 22, 2009, the FDIC imposed a Special Assessment on member financial institutions that was based on June 30, 2009 assets less tier one capital. The amount of $1.9 million was paid on September 30, 2009.

On December 8, 2009, the Company completed the acquisition of First Jones Bancorporation. On November 30, 2009, First State Bank, Jones, the subsidiary bank, had approximately $36 million in assets, $31 million in deposits, and $4.5 million in equity capital. The acquisition was accounted for under the acquisition method. First State Bank, Jones will operate as a subsidiary of BancFirst Corporation until it is merged into the BancFirst system, which is expected to be during the first quarter of 2010. The acquisition will enhance the presence of BancFirst in eastern Oklahoma County.

On December 30, 2009, the Company prepaid $19.0 million in FDIC insurance premiums for the years 2010 through 2012. The prepayment will be applied to the quarterly assessments during the same period.

 

(4) SECURITIES

The following table summarizes securities held for investment and securities available for sale:

 

     December 31,
     2009    2008
     (dollars in thousands)

Held for investment at cost (market value: $30,736 and $34,975, respectively)

   $ 29,796    $ 34,468

Available for sale, at market value

     387,376      421,100
             

Total

   $ 417,172    $ 455,568
             

 

6


(5) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

     December 31,  
     2009     2008  
     Amount    Percent     Amount    Percent  
     (dollars in thousands)  

Commercial and industrial

   $ 515,762    18.83   $ 513,647    18.63

Oil & gas production & equipment

     84,199    3.07        84,770    3.07   

Agriculture

     83,519    3.05        86,752    3.15   

State and political subdivisions:

          

Taxable

     12,066    0.44        5,595    0.20   

Tax-exempt

     8,840    0.32        8,292    0.30   

Real Estate:

          

Construction

     201,704    7.37        246,269    8.93   

Farmland

     85,620    3.13        92,050    3.34   

One to four family residences

     569,592    20.80        543,183    19.70   

Multifamily residential properties

     29,964    1.09        45,250    1.64   

Commercial

     765,911    27.97        768,562    27.87   

Consumer

     352,477    12.88        335,938    12.18   

Other

     29,000    1.05        27,546    0.99   
                          

Total loans

   $ 2,738,654    100.00   $ 2,757,854    100.00
                          

Loans held for sale (included above)

   $ 94,142      $ 5,136   
                  

The Company’s loans are mostly to customers within Oklahoma and over half of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, vehicles, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Loans held for sale as of December 31, 2009 include $82.4 million of guaranteed student loans due to a change in the intention of management based on structural changes in the Student Loan Program. Student loans are classified as consumer loans in the preceding table and valued at the lower of cost or market.

The amount of estimated loss due to credit risk in the Company’s loan portfolio is provided for in the allowance for loan losses. The amount of the allowance required to provide for all existing losses in the loan portfolio is an estimate based upon evaluations of loans, appraisals of collateral and other estimates which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated allowance for loan losses in the near term.

 

7


Changes in the allowance for loan losses are summarized as follows:

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2009     2008     2009     2008  
     (dollars in thousands)  

Balance at beginning of period

   $ 36,016      $ 33,862      $ 34,290      $ 29,127   
                                

Charge-offs

     (1,018     (2,937     (8,953     (6,275

Recoveries

     210        278        657        762   
                                

Net charge-offs

     (808     (2,659     (8,296     (5,513
                                

Provisions charged to operations

     1,175        3,087        10,389        10,676   
                                

Balance at end of period

   $ 36,383      $ 34,290      $ 36,383      $ 34,290   
                                

The net charge-offs by category are summarized as follows:

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2009    2008    2009    2008
     (dollars in thousands)

Commercial, financial and other

   $ 75    $ 228    $ 5,495    $ 1,629

Real estate – construction

     344      22      569      346

Real estate – mortgage

     161      2,126      1,476      2,862

Consumer

     228      283      756      676
                           

Total

   $ 808    $ 2,659    $ 8,296    $ 5,513
                           

 

(6)

NONPERFORMING AND RESTRUCTURED ASSETS

The following is a summary of nonperforming and restructured assets:

 

     December 31,  
     2009     2008  
     (dollars in thousands)  

Past due over 90 days and still accruing

   $ 853      $ 1,346   

Nonaccrual

     37,133        21,359   

Restructured

     1,970        1,022   
                

Total nonperforming and restructured loans

     39,956        23,727   

Other real estate owned and repossessed assets

     9,881        3,997   
                

Total nonperforming and restructured assets

   $ 49,837      $ 27,724   
                

Nonperforming and restructured loans to total loans

     1.46     0.86
                

Nonperforming and restructured assets to total assets

     1.13     0.72
                

 

(7)

COMMITMENTS AND CONTINGENT LIABILITIES

During the third quarter of 2009, the Company was advised by the State of Oklahoma of a demand for payment of $2.3 million related to an embezzlement conducted by an employee of the state who deposited stolen checks into an account at BancFirst that was opened under false pretenses. The Company settled the demand on February 9, 2010. The settlement did not have a material effect on the Company’s financial statements.

 

8


(8)

CAPITAL

The Company is subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System. These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s financial statements. The required minimums and the Company’s respective ratios are shown in the following table.

 

     Minimum
Required
    December 31,  
       2009     2008  
           (dollars in thousands)  

Tier 1 capital

     $ 403,875      $ 383,255   

Total capital

     $ 440,258      $ 418,710   

Risk-adjusted assets

     $ 2,942,152      $ 2,988,538   

Leverage ratio

   3.00     9.23     10.02

Tier 1 capital ratio

   4.00     13.73     12.61

Total capital ratio

   8.00     14.96     13.78

To be “well capitalized” under federal bank regulatory agency definitions, a depository institution must have a Tier 1 Ratio of at least 6%, a combined Tier 1 and Tier 2 Ratio of at least 10%, and a Leverage Ratio of at least 5%. As of December 31, 2009 and 2008, the Company was considered to be “well capitalized”. There are no conditions or events since the most recent notification of the Company’s capital category that management believes would change its category.

 

(9)

STOCK REPURCHASE PLAN

In November 1999, the Company adopted a new Stock Repurchase Program (the “SRP”) authorizing management to repurchase up to 600,000 shares of the Company’s common stock. The SRP was amended in May 2001, August of 2002, and September of 2007 to increase the shares authorized to be purchased by 555,832 shares, 364,530 shares and 366,948 shares, respectively. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for shareholders wishing to sell their stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and must be approved by the Company’s Executive Committee. At December 31, 2009 there were 560,000 shares remaining that could be repurchased under the SRP. The following table is a summary of the shares repurchased under the program.

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2009    2008    2009    2008

Number of shares repurchased

     —        —        —        40,000

Average price of shares repurchased

   $ —      $ —      $ —      $ 40.70

 

(10)

COMPREHENSIVE INCOME

The only component of comprehensive income reported by the Company is the unrealized gain or loss on securities available for sale. The amount of this unrealized gain or loss, net of tax, has been presented in the statement of income for each period as a component of other comprehensive income. The following table is a summary of the tax effects of this unrealized gain or loss.

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2009     2008     2009     2008  
     (dollars in thousands)  

Unrealized gains (losses) during the period:

        

Before-tax amount

   $ (2,636   $ 15,193      $ (5,978   $ 4,952   

Tax (expense) benefit

     936        (5,317     2,106        (1,734
                                

Net-of-tax amount

   $ (1,700   $ 9,876      $ (3,872   $ 3,218   
                                

 

9


The amount of unrealized gain or loss included in accumulated other comprehensive income is summarized in the following table.

 

     Three Months Ended
December 31,
   Year Ended
December 31,
     2009     2008    2009     2008
     (dollars in thousands)

Unrealized gain on securities:

         

Beginning balance

   $ 12,714      $ 4,793    $ 14,677      $ 6,949

Current period change

     (1,700     9,876      (3,872     3,218

Reclassification adjustment for gains included in net income

     9        8      218        4,510
                             

Ending balance

   $ 11,023      $ 14,677    $ 11,023      $ 14,677
                             

 

(11)

NET INCOME PER COMMON SHARE

Basic and diluted net income per common share are calculated as follows:

 

     Income
(Numerator)
   Shares
(Denominator)
   Per Share
Amount
     (dollars in thousands, except per share data)

Three Months Ended December 31, 2009

  

Basic

  

Income available to common stockholders

   $ 9,834    15,307,019    $ 0.64
            

Effect of stock options

     —      293,945   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 9,834    15,600,964    $ 0.63
                  

Three Months Ended December 31, 2008

        

Basic

        

Income available to common stockholders

   $ 8,069    15,263,507    $ 0.53
            

Effect of stock options

     —      343,443   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 8,069    15,606,950    $ 0.52
                  

Year Ended December 31, 2009

        

Basic

        

Income available to common stockholders

   $ 32,609    15,299,781    $ 2.13
            

Effect of stock options

     —      294,008   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 32,609    15,593,789    $ 2.09
                  

Year Ended December 31, 2008

        

Basic

        

Income available to common stockholders

   $ 44,358    15,218,835    $ 2.91
            

Effect of stock options

     —      359,628   
              

Diluted

        

Income available to common stockholders plus assumed exercises of stock options

   $ 44,358    15,578,463    $ 2.85
                  

 

10


The following table shows the number and average exercise prices of options that were excluded from the computation of diluted net income per share for each period because the options’ exercise prices were greater than the average market price of the common shares.

 

     Shares    Average
Exercise
Price

Three Months Ended December 31, 2009

   361,352    $ 39.19

Three Months Ended December 31, 2008

   219,076    $ 46.42

Year Ended December 31, 2009

   304,292    $ 43.01

Year Ended December 31, 2008

   244,415    $ 45.93

 

11


BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2009     2008     2009     2008  

Per Common Share Data

        

Net income – basic

   $ 0.64      $ 0.53      $ 2.13      $ 2.91   

Net income – diluted

     0.63        0.52        2.09        2.85   

Cash dividends

     0.23        0.22        0.90        0.84   

Performance Data

        

Return on average assets

     0.89     0.84     0.78     1.17

Return on average stockholders’ equity

     9.06        7.94        7.70        11.30   

Cash dividend payout ratio

     35.94        41.51        42.25        28.87   

Net interest spread

     2.98        3.19        2.97        3.31   

Net interest margin

     3.35        3.85        3.42        4.05   

Efficiency ratio

     67.47        68.73        70.20        63.24   

Net charge-offs to average loans

     0.12        0.38        0.30        0.21   

 

     December 31,  
     2009     2008  

Balance Sheet Data

    

Book value per share

   $ 28.14      $ 27.08   

Tangible book value per share

     25.41        24.34   

Average loans to deposits (year-to-date)

     74.57     78.82

Average earning assets to total assets (year-to-date)

     92.56        91.23   

Average stockholders’ equity to average assets (year-to-date)

     10.15        10.35   

Asset Quality Ratios

    

Nonperforming and restructured loans to total loans

     1.46     0.86

Nonperforming and restructured assets to total assets

     1.13        0.72   

Allowance for loan losses to total loans

     1.33        1.24   

Allowance for loan losses to nonperforming and restructured loans

     91.06        144.52   

 

12


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

     Three Months Ended December 31,  
     2009     2008  
     Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
    Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
 

ASSETS

              

Earning assets:

              

Loans (1)

   $ 2,701,707      $ 38,381    5.64   $ 2,749,720      $ 41,898    6.05

Securities – taxable

     355,631        3,079    3.43        413,534        3,748    3.60   

Securities – tax exempt

     35,861        507    5.61        42,858        608    5.63   

Federal funds sold

     967,586        643    0.26        292,930        508    0.69   
                                  

Total earning assets

     4,060,785        42,610    4.16        3,499,042        46,762    5.30   
                                  

Nonearning assets:

              

Cash and due from banks

     108,219             127,188        

Interest receivable and other assets

     232,811             226,355        

Allowance for loan losses

     (36,081          (34,125     
                          

Total nonearning assets

     304,949             319,418        
                          

Total assets

   $ 4,365,734           $ 3,818,460        
                          

LIABILITIES AND STOCKHOLDERS’ EQUITY

              

Interest-bearing liabilities:

              

Transaction deposits

   $ 528,816      $ 325    0.24   $ 423,594      $ 422    0.40

Savings deposits

     1,351,087        3,359    0.99        1,094,266        5,571    2.02   

Time deposits

     877,225        4,101    1.85        841,973        6,245    2.94   

Short-term borrowings

     1,103        —      —          16,304        46    1.12   

Long-term borrowings

     —          —      —          1        —      —     

Junior subordinated debentures

     26,804        493    7.30        26,804        491    7.27   
                                  

Total interest-bearing liabilities

     2,785,035        8,278    1.18        2,402,942        12,775    2.11   
                                  

Interest-free funds:

              

Noninterest-bearing deposits

     1,122,045             984,215        

Interest payable and other liabilities

     28,155             28,332        

Stockholders’ equity

     430,499             402,971        
                          

Total interest-free funds

     1,580,699             1,415,518        
                          

Total liabilities and stockholders’ equity

   $ 4,365,734           $ 3,818,460        
                          

Net interest income

     $ 34,332        $ 33,987   
                      

Net interest spread

        2.98        3.19
                      

Net interest margin

        3.35        3.85
                      

 

(1)

Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

13


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSES

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

     Year Ended December 31,  
     2009     2008  
     Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
    Average
Balance
    Interest
Income/
Expense
   Average
Yield/
Rate
 

ASSETS

              

Earning assets:

              

Loans (1)

   $ 2,749,544      $ 153,059    5.57   $ 2,612,553      $ 172,556    6.59

Securities – taxable

     379,702        13,436    3.54        416,587        16,387    3.92   

Securities – tax exempt

     38,081        2,151    5.65        38,000        2,214    5.81   

Federal funds sold

     695,167        2,241    0.32        385,825        7,864    2.03   
                                  

Total earning assets

     3,862,494        170,887    4.42        3,452,965        199,021    5.75   
                                  

Nonearning assets:

              

Cash and due from banks

     113,207             138,002        

Interest receivable and other assets

     233,885             225,879        

Allowance for loan losses

     (36,607          (31,939     
                          

Total nonearning assets

     310,485             331,942        
                          

Total assets

   $ 4,172,979           $ 3,784,907        
                          

LIABILITIES AND STOCKHOLDERS’ EQUITY

              

Interest-bearing liabilities:

              

Transaction deposits

   $ 518,914      $ 1,218    0.23   $ 423,773      $ 2,126    0.50

Savings deposits

     1,228,697        15,513    1.26        1,100,184        24,945    2.26   

Time deposits

     885,403        19,777    2.23        834,712        29,313    3.50   

Short-term borrowings

     2,883        11    0.38        21,322        458    2.14   

Long-term borrowings

     —          —      —          218        9    4.12   

Junior subordinated debentures

     26,804        1,966    7.33        26,738        1,966    7.33   
                                  

Total interest-bearing liabilities

     2,662,701        38,485    1.45        2,406,947        58,817    2.44   
                                  

Interest-free funds:

              

Noninterest bearing deposits

     1,054,291             955,847        

Interest payable and other liabilities

     32,239             30,537        

Stockholders’ equity

     423,748             391,576        
                          

Total interest-free funds

     1,510,278             1,377,960        
                          

Total liabilities and stockholders’ equity

   $ 4,172,979           $ 3,784,907        
                          

Net interest income

     $ 132,402        $ 140,204   
                      

Net interest spread

        2.97        3.31
                      

Net interest margin

        3.42        4.05
                      

 

(1)

Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

14


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BANCFIRST CORPORATION
 

                (Registrant)

Date February 17, 2010

 

/s/ Joe T. Shockley, Jr.

 

                (Signature)

 

Joe T. Shockley, Jr.

 

Executive Vice President and

Chief Financial Officer

 

(Principal Financial Officer)

 

15