UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-8951
M.D.C. HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 84-0622967 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
4350 South Monaco Street, Suite 500 Denver, Colorado |
80237 | |
(Address of principal executive offices) | (Zip code) |
(303) 773-1100
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | x | Accelerated Filer | ¨ | |||
Non-Accelerated Filer | ¨ (Do not check if a smaller reporting company) | Smaller Reporting Company | ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 25, 2013, 48,869,726 shares of M.D.C. Holdings, Inc. common stock were outstanding.
M.D.C. HOLDINGS, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2013
Page No. |
||||||||
Part I. Financial Information: |
||||||||
Item 1. |
||||||||
Consolidated Balance Sheets at June 30, 2013 and December 31, 2012 |
1 | |||||||
2 | ||||||||
Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 |
3 | |||||||
4 | ||||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
24 | ||||||
Item 3. |
38 | |||||||
Item 4. |
38 | |||||||
Item 1. |
39 | |||||||
Item 1A. |
39 | |||||||
Item 2. |
40 | |||||||
Item 3. |
40 | |||||||
Item 4. |
40 | |||||||
Item 5. |
40 | |||||||
Item 6. |
41 | |||||||
42 |
(i)
ITEM 1. | Unaudited Consolidated Financial Statements |
Consolidated Balance Sheets
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in thousands, except per share amounts) |
||||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Homebuilding: |
||||||||
Cash and cash equivalents |
$ | 208,883 | $ | 129,535 | ||||
Marketable securities |
610,404 | 519,465 | ||||||
Restricted cash |
2,679 | 1,859 | ||||||
Trade and other receivables |
36,676 | 28,163 | ||||||
Inventories: |
||||||||
Housing completed or under construction |
569,218 | 512,949 | ||||||
Land and land under development |
628,282 | 489,572 | ||||||
|
|
|
|
|||||
Total inventories |
1,197,500 | 1,002,521 | ||||||
Property and equipment, net |
32,184 | 33,125 | ||||||
Deferred tax asset, net of valuation allowance of $39,697 and $248,306 at June 30, 2013 and December 31, 2012, respectively |
184,221 | | ||||||
Other assets |
61,103 | 44,777 | ||||||
|
|
|
|
|||||
Total homebuilding assets |
2,333,650 | 1,759,445 | ||||||
Financial Services: |
||||||||
Cash and cash equivalents |
40,535 | 30,560 | ||||||
Marketable securities |
24,037 | 32,473 | ||||||
Mortgage loans held-for-sale, net |
92,463 | 119,953 | ||||||
Other assets |
5,857 | 3,010 | ||||||
|
|
|
|
|||||
Total financial services assets |
162,892 | 185,996 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 2,496,542 | $ | 1,945,441 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Homebuilding: |
||||||||
Accounts payable |
$ | 22,267 | $ | 73,055 | ||||
Accrued liabilities |
137,209 | 118,456 | ||||||
Senior notes, net |
1,095,225 | 744,842 | ||||||
|
|
|
|
|||||
Total homebuilding liabilities |
1,254,701 | 936,353 | ||||||
Financial Services: |
||||||||
Accounts payable and accrued liabilities |
53,798 | 51,864 | ||||||
Mortgage repurchase facility |
48,848 | 76,327 | ||||||
|
|
|
|
|||||
Total financial services liabilities |
102,646 | 128,191 | ||||||
|
|
|
|
|||||
Total Liabilities |
1,357,347 | 1,064,544 | ||||||
Stockholders Equity |
||||||||
Preferred stock, $0.01 par value; 25,000,000 shares authorized; none issued or outstanding |
| | ||||||
Common stock, $0.01 par value; 250,000,000 shares authorized; 48,869,726 and 48,698,757 issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
489 | 487 | ||||||
Additional paid-in-capital |
907,192 | 896,861 | ||||||
Retained earnings (accumulated deficit) |
226,136 | (21,289 | ) | |||||
Accumulated other comprehensive income |
5,378 | 4,838 | ||||||
|
|
|
|
|||||
Total Stockholders Equity |
1,139,195 | 880,897 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 2,496,542 | $ | 1,945,441 | ||||
|
|
|
|
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
- 1 -
Consolidated Statements of Operations and Comprehensive Income
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Homebuilding: |
||||||||||||||||
Home sale revenues |
$ | 400,327 | $ | 256,532 | $ | 732,075 | $ | 441,210 | ||||||||
Land sale revenues |
1,807 | 1,815 | 1,807 | 3,405 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total home sale and land revenues |
402,134 | 258,347 | 733,882 | 444,615 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Home cost of sales |
(327,927 | ) | (220,220 | ) | (602,003 | ) | (378,874 | ) | ||||||||
Land cost of sales |
(1,435 | ) | (1,718 | ) | (1,435 | ) | (3,208 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales |
(329,362 | ) | (221,938 | ) | (603,438 | ) | (382,082 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
72,772 | 36,409 | 130,444 | 62,533 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses |
(51,908 | ) | (39,223 | ) | (100,109 | ) | (73,347 | ) | ||||||||
Interest income |
8,504 | 5,373 | 14,686 | 11,286 | ||||||||||||
Interest expense |
(909 | ) | | (1,726 | ) | (808 | ) | |||||||||
Other income (expense) |
1,330 | 418 | 1,341 | 576 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding pretax income |
29,789 | 2,977 | 44,636 | 240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services: |
||||||||||||||||
Revenues |
13,884 | 10,587 | 26,390 | 18,306 | ||||||||||||
Expenses |
(6,581 | ) | (4,640 | ) | (12,223 | ) | (8,305 | ) | ||||||||
Interest and other income |
920 | 731 | 1,795 | 1,539 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial services pretax income |
8,223 | 6,678 | 15,962 | 11,540 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
38,012 | 9,655 | 60,598 | 11,780 | ||||||||||||
Benefit from income taxes |
186,897 | 983 | 186,827 | 1,123 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 224,909 | $ | 10,638 | $ | 247,425 | $ | 12,903 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gain (loss) related to available-for-sale securities, net of tax |
(1,995 | ) | (698 | ) | 540 | 5,850 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 222,914 | $ | 9,940 | $ | 247,965 | $ | 18,753 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 4.60 | $ | 0.22 | $ | 5.07 | $ | 0.27 | ||||||||
Diluted |
$ | 4.56 | $ | 0.22 | $ | 5.02 | $ | 0.27 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
48,447,005 | 47,398,088 | 48,410,486 | 47,367,051 | ||||||||||||
Diluted |
48,914,984 | 47,516,258 | 48,916,988 | 47,462,544 | ||||||||||||
Dividends declared per share |
$ | | $ | 0.25 | $ | | $ | 0.50 |
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
- 2 -
Consolidated Statements of Cash Flows
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
Operating Activities: |
||||||||
Net income |
$ | 247,425 | $ | 12,903 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Stock-based compensation expense |
5,214 | 7,721 | ||||||
Depreciation and amortization |
2,072 | 2,656 | ||||||
Write-offs of land option deposits |
499 | 311 | ||||||
Amortization of discount (premiums) on marketable debt securities |
1,423 | (151 | ) | |||||
Deferred income tax benefit |
(187,643 | ) | | |||||
Net changes in assets and liabilities: |
||||||||
Restricted cash |
(820 | ) | (1,593 | ) | ||||
Trade and other receivables |
(8,566 | ) | (18,345 | ) | ||||
Mortgage loans held-for-sale |
27,490 | 12,648 | ||||||
Housing completed or under construction |
(56,087 | ) | (136,387 | ) | ||||
Land and land under development |
(138,509 | ) | 91,048 | |||||
Other assets |
(8,383 | ) | 3,956 | |||||
Accounts payable and accrued liabilities |
(30,358 | ) | 9,643 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(146,243 | ) | (15,590 | ) | ||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Purchase of marketable securities |
(312,095 | ) | (292,788 | ) | ||||
Maturity of marketable securities |
87,015 | 106,000 | ||||||
Sale of marketable securities |
137,067 | 225,701 | ||||||
Purchase of property and equipment |
(998 | ) | (668 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(89,011 | ) | 38,245 | |||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Payments on mortgage repurchase facility |
(135,559 | ) | (90,409 | ) | ||||
Advances on mortgage repurchase facility |
108,080 | 74,367 | ||||||
Dividend payments |
| (23,990 | ) | |||||
Proceeds from issuance of senior notes |
346,938 | | ||||||
Proceeds from exercise of stock options |
5,118 | 140 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
324,577 | (39,892 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
89,323 | (17,237 | ) | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
160,095 | 343,361 | ||||||
|
|
|
|
|||||
End of period |
$ | 249,418 | $ | 326,124 | ||||
|
|
|
|
The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.
- 3 -
Notes to Unaudited Consolidated Financial Statements
1. | Basis of Presentation |
The Unaudited Consolidated Financial Statements of M.D.C. Holdings, Inc. (MDC, the Company, we, us, or our which refers to M.D.C. Holdings, Inc. and its subsidiaries) have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Accordingly, they do not include all information and footnotes required by U.S. generally accepted accounting principles (GAAP) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of MDC at June 30, 2013 and for all periods presented. These statements should be read in conjunction with MDCs Consolidated Financial Statements and Notes thereto included in MDCs Annual Report on Form 10-K for the year ended December 31, 2012. Certain prior year amounts have been reclassified to conform to the current years presentation.
Refer to the economic conditions described under the caption Risk Factors in Part II, Item 1A of this Quarterly Report on Form 10-Q and Risk Factors Relating to our Business in Item 1A of our December 31, 2012 Annual Report on Form 10-K.
2. | Recently Adopted Accounting Standards |
In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, (ASU 2013-02). ASU 2013-02 amends Accounting Standards Codification (ASC) 220, Comprehensive Income (ASC 220), and requires entities to present the changes in the components of accumulated other comprehensive income for the current period. Entities are required to present separately the amount of the change that is due to reclassifications, and the amount that is due to current period other comprehensive income. These changes are permitted to be shown either before or net-of-tax and can be displayed either on the face of the financial statements or in the footnotes. ASU 2013-02 was effective for our interim and annual periods beginning January 1, 2013. The adoption of ASU 2013-02 did not have a material effect on our consolidated financial position or results of operations.
3. | Segment Reporting |
Our operating segments are defined as a component of an enterprise for which discrete financial information is available and is reviewed regularly by the chief operating decision-maker, or decision-making group, to evaluate performance and make operating decisions. We have identified our chief operating decision-makers (CODMs) as two key executivesthe Chief Executive Officer and the Chief Operating Officer.
We have identified each homebuilding division as an operating segment. Our operating segments have been aggregated into the reportable segments noted below because they are similar in the following regards: (1) economic characteristics; (2) housing products; (3) class of homebuyer; (4) regulatory environments; and (5) methods used to construct and sell homes. Our homebuilding reportable segments are as follows:
(1) West (Arizona, California, Nevada and Washington)
(2) Mountain (Colorado and Utah)
(3) East (Virginia, Florida, Illinois and Maryland, which includes Pennsylvania, Delaware and New Jersey)
Our Financial Services business consists of the operations of the following operating segments: (1) HomeAmerican Mortgage Corporation (HomeAmerican); (2) Allegiant Insurance Company, Inc., A Risk Retention Group (Allegiant); (3) StarAmerican Insurance Ltd. (StarAmerican); (4) American Home Insurance Agency, Inc.; and (5) American Home Title and Escrow Company. Due to HomeAmericans contributions to consolidated pretax income, we consider HomeAmerican to be a reportable segment (Mortgage operations). The remaining operating segments have been aggregated into one reportable segment because they do not individually exceed 10 percent of: (1) consolidated revenue; (2) the greater of (A) the combined reported profit of all operating segments that did not report a loss or (B) the positive value of the combined reported loss of all operating segments that reported losses; or (3) consolidated assets.
- 4 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Corporate is a non-operating segment that develops and implements strategic initiatives and supports our operating divisions by centralizing key administrative functions such as finance and treasury, information technology, insurance and risk management, litigation and human resources. Corporate also provides the necessary administrative functions to support MDC as a publicly traded company. A portion of the expenses incurred by Corporate are allocated to the homebuilding operating segments based on their respective percentages of assets, and to a lesser degree, a portion of Corporate expenses are allocated to the financial services segments. A majority of Corporates personnel and resources are primarily dedicated to activities relating to the homebuilding segments, and, therefore, the balance of any unallocated Corporate expenses is included in the homebuilding segment.
The following table summarizes home and land sale revenues for our homebuilding operations and revenues for our financial services operations.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding |
||||||||||||||||
West |
$ | 164,514 | $ | 117,424 | $ | 299,493 | $ | 186,965 | ||||||||
Mountain |
133,768 | 79,699 | 267,145 | 140,290 | ||||||||||||
East |
103,852 | 61,224 | 167,244 | 117,360 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total home and land sale revenues |
$ | 402,134 | $ | 258,347 | $ | 733,882 | $ | 444,615 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services |
||||||||||||||||
Mortgage operations |
$ | 10,494 | $ | 8,433 | $ | 19,538 | $ | 13,889 | ||||||||
Other |
3,390 | 2,154 | 6,852 | 4,417 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial services revenues |
$ | 13,884 | $ | 10,587 | $ | 26,390 | $ | 18,306 | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes pretax income for our homebuilding and financial services operations.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding |
||||||||||||||||
West |
$ | 16,779 | $ | 2,678 | $ | 27,390 | $ | 2,844 | ||||||||
Mountain |
14,142 | 4,636 | 27,138 | 6,795 | ||||||||||||
East |
4,523 | 136 | 6,051 | 2,236 | ||||||||||||
Corporate |
(5,655 | ) | (4,473 | ) | (15,943 | ) | (11,635 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total homebuilding pretax income |
$ | 29,789 | $ | 2,977 | $ | 44,636 | $ | 240 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services |
||||||||||||||||
Mortgage operations |
$ | 6,855 | $ | 5,749 | $ | 12,854 | $ | 9,088 | ||||||||
Other |
1,368 | 929 | 3,108 | 2,452 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial services pretax income |
$ | 8,223 | $ | 6,678 | $ | 15,962 | $ | 11,540 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total pretax income |
$ | 38,012 | $ | 9,655 | $ | 60,598 | $ | 11,780 | ||||||||
|
|
|
|
|
|
|
|
- 5 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table summarizes total assets for our homebuilding and financial services operations. The assets in our West, Mountain and East segments consist primarily of inventory while the assets in our Corporate segment primarily include cash and cash equivalents and marketable securities.
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in thousands) | ||||||||
Homebuilding assets |
||||||||
West |
$ | 610,824 | $ | 459,807 | ||||
Mountain |
359,538 | 332,939 | ||||||
East |
307,005 | 274,199 | ||||||
Corporate |
1,056,283 | 692,500 | ||||||
|
|
|
|
|||||
Total homebuilding assets |
$ | 2,333,650 | $ | 1,759,445 | ||||
|
|
|
|
|||||
Financial services assets |
||||||||
Mortgage operations |
$ | 98,589 | $ | 122,941 | ||||
Other |
64,303 | 63,055 | ||||||
|
|
|
|
|||||
Total financial services assets |
$ | 162,892 | $ | 185,996 | ||||
|
|
|
|
|||||
Total assets |
$ | 2,496,542 | $ | 1,945,441 | ||||
|
|
|
|
4. | Earnings Per Share |
A company that has participating security holders (for example, unvested restricted stock that has non-forfeitable dividend rights) is required to utilize the two-class method for purposes of calculating earnings per share (EPS) unless the treasury stock method results in lower EPS. The two-class method is an allocation of earnings between the holders of common stock and a companys participating security holders. Under the two-class method, earnings for the reporting period are allocated between common shareholders and other security holders, based on their respective rights to receive distributed earnings (i.e., dividends) and undistributed earnings (i.e., net income or loss). Currently, we have one class of security and we have participating security holders consisting of shareholders of unvested restricted stock. The following table shows basic and diluted EPS calculations:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Numerator |
||||||||||||||||
Net income |
$ | 224,909 | $ | 10,638 | $ | 247,425 | $ | 12,903 | ||||||||
Less: distributed earnings allocated to participating securities |
| (149 | ) | | (308 | ) | ||||||||||
Less: undistributed earnings allocated to participating securities |
(1,867 | ) | | (2,087 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to common stockholders (numerator for basic earnings per share) |
223,042 | 10,489 | 245,338 | 12,595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Add back: undistributed earnings allocated to participating securities |
1,867 | | 2,087 | | ||||||||||||
Less: undistributed earnings reallocated to participating securities |
(1,849 | ) | | (2,066 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Numerator for diluted earnings per share under two class method |
$ | 223,060 | $ | 10,489 | $ | 245,359 | $ | 12,595 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator |
||||||||||||||||
Weighted-average common shares outstanding |
48,447,005 | 47,398,088 | 48,410,486 | 47,367,051 | ||||||||||||
Add: dilutive effect of stock options |
467,979 | 118,170 | 506,502 | 95,493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for diluted earnings per share under two class method |
48,914,984 | 47,516,258 | 48,916,988 | 47,462,544 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings Per Common Share |
$ | 4.60 | $ | 0.22 | $ | 5.07 | $ | 0.27 | ||||||||
Diluted Earnings Per Common Share |
$ | 4.56 | $ | 0.22 | $ | 5.02 | $ | 0.27 |
Diluted EPS includes the dilutive effect of common stock equivalents and is computed using the weighted-average number of common stock and common stock equivalents outstanding during the reporting period. Common stock equivalents include stock options. Diluted EPS for the three and six months ended June 30, 2013 excluded options to purchase approximately 3.2 million shares and 3.1 million shares, respectively, of common stock because the effect of their inclusion would be anti-dilutive. For the same periods in 2012, diluted EPS excluded options to purchase approximately 4.8 million shares and 5.1 million shares, respectively.
- 6 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
5. | Accumulated Other Comprehensive Income |
The following table sets forth our changes in accumulated other comprehensive income:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Unrealized gains (losses) on available-for-sale marketable securities a : |
||||||||||||||||
Beginning balance |
$ | 7,373 | $ | (692 | ) | $ | 4,838 | $ | (7,240 | ) | ||||||
Other comprehensive income before reclassifications |
(5,274 | ) | 419 | (3,053 | ) | 6,838 | ||||||||||
Amounts reclassified from accumulated other comprehensive income b |
(1,215 | ) | (1,117 | ) | (901 | ) | (988 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 884 | $ | (1,390 | ) | $ | 884 | $ | (1,390 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains on available-for-sale metropolitan district bond securities a : |
||||||||||||||||
Beginning balance |
$ | | $ | | $ | | $ | | ||||||||
Other comprehensive income before reclassifications |
4,494 | | 4,494 | | ||||||||||||
Amounts reclassified from accumulated other comprehensive income |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 4,494 | $ | | $ | 4,494 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total ending accumulated other comprehensive income |
$ | 5,378 | $ | (1,390 | ) | $ | 5,378 | $ | (1,390 | ) | ||||||
|
|
|
|
|
|
|
|
(a) | All amounts net-of-tax. |
(b) | See separate table below for details about these reclassifications. |
The following table sets forth the activity related to reclassifications out of accumulated other comprehensive income:
Gains (losses) on available for sale securities reclassified out of other comprehensive income |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Affected Line Item in the Statements of Operations |
||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding interest income |
$ | 1,166 | $ | 1,133 | $ | 871 | $ | 917 | ||||||||
Financial services interest and other income |
49 | (16 | ) | 30 | 71 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
1,215 | 1,117 | 901 | 988 | ||||||||||||
Tax (expense) or benefit |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 1,215 | $ | 1,117 | $ | 901 | $ | 988 | ||||||||
|
|
|
|
|
|
|
|
6. | Fair Value Measurements |
ASC 820, Fair Value Measurements (ASC 820), as updated and amended by ASU 2011-04, defines fair value, establishes guidelines for measuring fair value and expands disclosures regarding fair value measurements. ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.
- 7 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table sets forth the fair values and methods used for measuring the fair values of financial instruments on a recurring basis:
Fair Value | ||||||||||||
Financial Instrument |
Hierarchy | June 30, 2013 | December 31, 2012 | |||||||||
(Dollars in thousands) | ||||||||||||
Marketable securities (available-for-sale) |
||||||||||||
Equity securities |
Level 1 | $ | 368,579 | $ | 208,818 | |||||||
Debt securities - maturity less than 1 year |
Level 2 | 111,397 | 54,388 | |||||||||
Debt securities - maturity 1 to 5 years |
Level 2 | 138,606 | 277,514 | |||||||||
Debt securities - maturity greater than 5 years |
Level 2 | 15,859 | 11,218 | |||||||||
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 634,441 | $ | 551,938 | ||||||||
|
|
|
|
|||||||||
Mortgage loans held-for-sale, net |
Level 2 | $ | 92,463 | $ | 119,953 | |||||||
|
|
|
|
|||||||||
Metropolitan district bond securities (available-for-sale)* |
Level 3 | $ | 13,835 | $ | 5,818 | |||||||
|
|
|
|
* | These securities were recorded at cost at December 31, 2012 as they were still under the cost recovery method of accounting. |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments.
Cash and Cash Equivalents. Fair value approximates carrying value.
Marketable Securities. Consist primarily of: (1) fixed and floating rate interest earning debt securities, which may include, among others, United States government and government agency debt and corporate debt; (2) holdings in mutual fund equity securities which consist primarily of debt securities; (3) holdings in corporate equities; and (4) deposit securities, which may include, among others, certificates of deposit and time deposits. As of June 30, 2013 and December 31, 2012, all of our marketable securities were treated as available-for-sale investments and, as such, we have recorded all of our marketable securities at fair value with changes in fair value being recorded as a component of accumulated other comprehensive income.
The following table sets forth the amortized cost and estimated fair value of our available-for-sale marketable securities.
June 30, 2013 | December 31, 2012 | |||||||||||||||
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding: |
||||||||||||||||
Equity security |
$ | 368,037 | $ | 368,579 | $ | 208,279 | $ | 208,818 | ||||||||
Debt securities |
241,074 | 241,825 | 306,793 | 310,647 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total homebuilding available-for-sale securities |
$ | 609,111 | $ | 610,404 | $ | 515,072 | $ | 519,465 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services: |
||||||||||||||||
Total financial services available-for-sale debt securities |
$ | 23,884 | $ | 24,037 | $ | 32,028 | $ | 32,473 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale marketable securities |
$ | 632,995 | $ | 634,441 | $ | 547,100 | $ | 551,938 | ||||||||
|
|
|
|
|
|
|
|
As of June 30, 2013 and December 31, 2012, our marketable securities (homebuilding and financial services in aggregate) were in a net unrealized gain position of $1.5 million and $4.8 million, respectively.
Mortgage Loans Held-for-Sale, Net. As of June 30, 2013, the primary components of our mortgage loans held-for-sale that are measured at fair value on a recurring basis are: (1) mortgage loans held-for-sale under commitments to sell; and (2) mortgage loans held-for-sale not under commitments to sell. At June 30, 2013 and December 31, 2012, we had $69.7 million and $108.3 million, respectively, of mortgage loans held-for-sale under commitments to sell for which fair value was based upon Level 2 inputs, which were the quoted market prices for those mortgage loans. At June 30, 2013 and December 31, 2012, we had
- 8 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
$22.7 million and $11.8 million, respectively, of mortgage loans held-for-sale that were not under commitments to sell. The fair value for those loans was primarily based upon the estimated market price received from an outside party, which is a Level 2 fair value input.
Metropolitan District Bond Securities (Related Party). Are included in other assets in the Homebuilding section of our accompanying consolidated balance sheets. We acquired the Metropolitan District Bond Securities (Metro Bonds) from a quasi-municipal corporation in the state of Colorado (the Metro District), which was formed to help fund and maintain the infrastructure associated with a master-planned community owned and operated by our Company. The Board of Directors of the Metro District currently is comprised of employees of the Company and therefore is a related party. Cash flows received by the Company from these securities reflect principal and interest payments from the Metro District, which are supported by an annual levy on the taxable value of real estate and personal property within the Metro Districts boundaries and a one-time fee assessed on new homes closed in the Metro District. The Metro Bonds mature in 2037. However, if the unpaid principal and all accrued interest are not paid off at that date, the Company will continue to receive principal and interest payments into perpetuity until the unpaid principal and accrued interest is paid in full. Through the first quarter of 2013, we accounted for these securities under the cost recovery method and they were not carried at fair value in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30).
In the second quarter of 2013, we determined that these securities no longer were required to be accounted for under the cost recovery method due to an increase in the number of new homes closed coupled with the stabilization of property values within the Metro District. In accordance with ASC 310-30, we will adjust the bond principal balance on a prospective basis under the effective interest method based on estimated future cash flows expected to be collected. Furthermore, as this investment is accounted for as an available-for-sale asset, we will update its fair value on a quarterly basis, with the adjustment being recorded through other comprehensive income. The fair value is based upon a discounted future cash flow model that uses Level 3 inputs. The two primary unobservable inputs used in our discounted cash flow model are the forecasted number of homes to be closed, as they drive any increases to the tax base for the Metro District, and the discount rate. The following table provides quantitative data regarding each unobservable input and the sensitivity of fair value to potential changes in those unobservable inputs:
Quantitative Data | Sensitivity Analysis | |||||||||||||
Unobservable Input |
Range | Weighted Average |
Movement in Fair Value from Increase in Input |
Movement in Fair Value from Decrease in Input |
||||||||||
Discount rate |
6% to 15% | 11.1 | % | Decrease | Increase | |||||||||
Number of homes closed per year |
0 to 118 | 38 | Increase | Decrease |
The table set forth below summarizes the activity for the three and six months ended June 30, 2013 and 2012 for our Metro Bonds.
Three Months | Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 5,818 | $ | 6,663 | $ | 5,818 | $ | 6,663 | ||||||||
Increase in fair value (recorded in OCI) |
7,354 | | 7,354 | | ||||||||||||
Change due to accretion of principal |
663 | | 663 | | ||||||||||||
Cash receipts |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 13,835 | $ | 6,663 | $ | 13,835 | $ | 6,663 | ||||||||
|
|
|
|
|
|
|
|
Mortgage Repurchase Facility. Our Mortgage Repurchase Facility is at floating rates or at fixed rates that approximate current market rates and have relatively short-term maturities, generally within 30 days. The fair value approximates carrying value and is based on level 2 inputs.
- 9 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Senior Notes. The estimated values of the senior notes in the following table are based on Level 2 inputs, including market prices of our notes and other homebuilder notes.
June 30, 2013 | December 31, 2012 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
5.375% Senior Notes due 2014, net |
$ | 249,716 | $ | 260,213 | $ | 249,621 | $ | 267,208 | ||||||||
5.375% Senior Notes due 2015, net |
249,915 | 263,550 | 249,895 | 268,867 | ||||||||||||
5.625% Senior Notes due 2020, net |
245,594 | 266,250 | 245,326 | 273,125 | ||||||||||||
6.000% Senior Notes due 2043 |
350,000 | 318,500 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,095,225 | $ | 1,108,513 | $ | 744,842 | $ | 809,200 | ||||||||
|
|
|
|
|
|
|
|
7. | Inventories |
The following table sets forth, by reportable segment, information relating to our homebuilding inventories:
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
Housing Completed or Under Construction: |
||||||||
West |
$ | 228,426 | $ | 200,858 | ||||
Mountain |
179,882 | 183,522 | ||||||
East |
160,910 | 128,569 | ||||||
|
|
|
|
|||||
Subtotal |
569,218 | 512,949 | ||||||
|
|
|
|
|||||
Land and Land Under Development: |
||||||||
West |
347,683 | 230,344 | ||||||
Mountain |
157,541 | 137,221 | ||||||
East |
123,058 | 122,007 | ||||||
|
|
|
|
|||||
Subtotal |
628,282 | 489,572 | ||||||
|
|
|
|
|||||
Total Inventories |
$ | 1,197,500 | $ | 1,002,521 | ||||
|
|
|
|
Our inventories are primarily associated with communities where we intend to construct and sell homes on the land, including model and unsold started homes. Costs capitalized to land and land under development primarily include: (1) land costs; (2) land development costs; (3) entitlement costs; (4) capitalized interest; (5) engineering fees; and (6) title insurance, real property taxes and closing costs directly related to the purchase of the land parcel. Components of housing completed or under construction primarily include: (1) land costs transferred from land and land under development; (2) direct construction costs associated with a house; (3) real property taxes, engineering fees, permits and other fees; (4) capitalized interest; and (5) indirect construction costs, which include field construction management salaries and benefits, utilities and other construction related costs. Land costs are transferred from land and land under development to housing completed or under construction at the point in time that construction of a home on an owned lot begins.
In accordance with ASC 360, Property, Plant, and Equipment (ASC 360), homebuilding inventories are carried at cost unless events and circumstances indicate that the carrying value of the underlying subdivision may not be recoverable. We evaluate inventories for impairment at each quarter end on a subdivision level basis as each such subdivision represents the lowest level of identifiable cash flows. In making this determination, we review, among other things, the following for each subdivision:
| actual and trending Operating Margin (which is defined as home sale revenues less home cost of sales and all direct incremental costs associated with the home closing, including sales commissions) for homes closed; |
| estimated future undiscounted cash flows and Operating Margin; |
| forecasted Operating Margin for homes in backlog; |
| actual and trending net and gross home orders; |
| base sales price and home sales incentive information for homes closed and homes in backlog; |
- 10 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
| market information for each sub-market, including competition levels, home foreclosure levels, the size and style of homes currently being offered for sale and lot size; and |
| known or probable events indicating that the carrying value may not be recoverable. |
If events or circumstances indicate that the carrying value of our inventory may not be recoverable, assets are reviewed for impairment by comparing the undiscounted estimated future cash flows from an individual subdivision (including capitalized interest) to its carrying value. If the undiscounted future cash flows are less than the subdivisions carrying value, the carrying value of the subdivision is written down to its then estimated fair value. We generally determine the estimated fair value of each subdivision by determining the present value of the estimated future cash flows at discount rates that are commensurate with the risk of the subdivision under evaluation. For both the three and six months ended June 30, 2013 and 2012, we did not record any inventory impairment charges.
8. | Capitalization of Interest |
We capitalize interest to inventories during the period of development in accordance with ASC 835, Interest (ASC 835). Homebuilding interest capitalized as a cost of inventories is included in cost of sales as related units or lots are sold. To the extent our homebuilding debt exceeds our qualified assets as defined in ASC 835, we expense a portion of the interest incurred by us. Qualified homebuilding assets consist of all lots and homes, excluding finished unsold homes or finished models, within projects that are actively selling or under development. The table set forth below summarizes homebuilding interest activity. The homebuilding interest expensed in the table below relates to the portion of homebuilding debt which exceeded inventories that were deemed unqualified assets in accordance with ASC 835.
Three Months | Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding interest incurred |
$ | 15,345 | $ | 10,573 | $ | 29,684 | $ | 21,166 | ||||||||
Less: Interest capitalized |
(14,436 | ) | (10,573 | ) | (27,958 | ) | (20,358 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding interest expense |
$ | 909 | $ | | $ | 1,726 | $ | 808 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest capitalized, beginning of period |
$ | 72,791 | $ | 63,633 | $ | 69,143 | $ | 58,742 | ||||||||
Interest capitalized during period |
14,436 | 10,573 | 27,958 | 20,358 | ||||||||||||
Less: Previously capitalized interest included in home cost of sales |
(12,680 | ) | (7,105 | ) | (22,554 | ) | (11,999 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest capitalized, end of period |
$ | 74,547 | $ | 67,101 | $ | 74,547 | $ | 67,101 | ||||||||
|
|
|
|
|
|
|
|
9. | Homebuilding Other Assets |
The following table sets forth the components of homebuilding other assets.
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
Deferred marketing costs |
$ | 13,584 | $ | 13,874 | ||||
Land option deposits |
15,173 | 8,246 | ||||||
Deferred debt issuance costs, net |
6,173 | 2,641 | ||||||
Prepaid expenses |
3,342 | 5,575 | ||||||
Metropolitan district bond securities (related party) |
13,835 | 5,818 | ||||||
Goodwill |
6,008 | 6,008 | ||||||
Other |
2,988 | 2,615 | ||||||
|
|
|
|
|||||
Total |
$ | 61,103 | $ | 44,777 | ||||
|
|
|
|
- 11 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
10. | Homebuilding Accrued Liabilities and Financial Services Accounts Payable and Accrued Liabilities |
The following table sets forth information relating to homebuilding accrued liabilities.
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in thousands) | ||||||||
Accrued executive deferred compensation |
$ | 30,796 | $ | 28,475 | ||||
Warranty reserves |
22,725 | 23,151 | ||||||
Accrued interest payable |
24,248 | 13,698 | ||||||
Customer and escrow deposits |
15,528 | 9,413 | ||||||
Accrued compensation and related expenses |
20,562 | 16,864 | ||||||
Land development and home construction accruals |
7,427 | 9,545 | ||||||
Other accrued liabilities |
15,923 | 17,310 | ||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | 137,209 | $ | 118,456 | ||||
|
|
|
|
The following table sets forth information relating to financial services accounts payable and accrued liabilities.
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in thousands) | ||||||||
Insurance reserves |
$ | 47,834 | $ | 47,852 | ||||
Accounts payable and other accrued liabilities |
5,964 | 4,012 | ||||||
|
|
|
|
|||||
Total accounts payable and accrued liabilities |
$ | 53,798 | $ | 51,864 | ||||
|
|
|
|
11. | Warranty Accrual |
We accrue warranty expenses for normal and recurring warranty claims at the time of our home closings, based on our trends in historical warranty payment levels. We also accrue warranty expense for warranty claims not considered to be normal and recurring as we become aware of them. Warranty payments incurred for an individual house may differ from the related accrual established for the home at the time it was closed. The actual disbursements for warranty claims are evaluated in the aggregate. We assess the adequacy of our warranty accrual on a quarterly basis and adjust the amounts recorded if necessary. The table set forth below summarizes warranty accrual and payment activity for the three and six months ended June 30, 2013 and 2012. The adjustment in the six month period ended June 30, 2013 was not material to our operations. Furthermore, the impact of the change in our warranty expense provision rates from the three months ended June 30, 2012 to 2013 and the six months ended June 30, 2012 to 2013 did not materially affect our warranty expense or gross margin from home sales for the three and six months ended June 30, 2013.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 23,098 | $ | 25,076 | $ | 23,151 | $ | 25,525 | ||||||||
Expense provisions |
1,154 | 878 | 2,276 | 1,643 | ||||||||||||
Cash payments |
(1,527 | ) | (1,918 | ) | (3,002 | ) | (3,132 | ) | ||||||||
Adjustments |
| | 300 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 22,725 | $ | 24,036 | $ | 22,725 | $ | 24,036 | ||||||||
|
|
|
|
|
|
|
|
12. | Insurance Reserves |
We establish loss reserves for claims associated with: (1) insurance policies issued by Allegiant and re-insurance agreements issued by StarAmerican and (2) self-insurance, including workers compensation. The establishment of provisions for outstanding losses is based on actuarial or internally developed studies that include known facts and interpretations of circumstances, including our experience with similar cases and historical trends involving claim payment patterns, pending levels of unpaid claims, product mix or concentration, claim severity, frequency patterns such as those caused by accidents depending on the business conducted, and changing regulatory and legal environments.
- 12 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The table set forth below summarizes the insurance reserve activity for the three and six months ended June 30, 2013 and 2012. The insurance reserve is included as a component of accrued liabilities in the Financial Services section of the accompanying consolidated balance sheets. Reserves associated with self-insurance, including workers compensation, were not material to our operations and therefore have not been included in the table below.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 48,949 | $ | 44,724 | $ | 47,852 | $ | 49,376 | ||||||||
Expense provisions |
1,775 | 906 | 3,302 | 1,689 | ||||||||||||
Cash payments, net of recoveries |
(2,890 | ) | 14 | (3,320 | ) | (5,421 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 47,834 | $ | 45,644 | $ | 47,834 | $ | 45,644 | ||||||||
|
|
|
|
|
|
|
|
In the ordinary course of business, we make payments from our insurance reserves to settle litigation claims arising primarily from our homebuilding activities. These payments are irregular in both their timing and their magnitude. As a result, the cash payments, net of recoveries shown for the three and six months ended June 30, 2013 are not necessarily indicative of what future cash payments will be for subsequent periods. The increases in our expense provisions were driven by a higher number of homes delivered during the three and six months ended June 30, 2013, when compared to the same periods in 2012, in addition to a higher expense provision rate per home closed as the result of a recent actuarial study.
13. | Income Taxes |
At the end of each interim period, we are required to estimate our annual effective tax rate for the fiscal year and use that rate to provide for income taxes for the current year-to-date reporting period. We recorded an income tax benefit of $186.9 million and $186.8 million for the three and six months ended June 30, 2013, respectively, compared to a benefit of $1.0 million and $1.1 million for the same respective periods in 2012. The income tax benefit in the current year periods is due primarily to a $187.6 million, or $3.80 per diluted share, reversal of a portion of our deferred tax asset valuation allowance in the second quarter, while the benefit from income taxes in the prior year periods was due primarily to the release of reserves related to settlements with various taxing authorities. Due to the effects of the deferred tax asset valuation allowance release and changes in unrecognized tax benefits, our effective tax rates in 2013 and 2012 are not meaningful as the income tax benefit is not directly correlated to the amount of pretax income or loss.
Deferred income taxes reflect the net tax effects of temporary differences between (1) the carrying amounts of the assets and liabilities for financial reporting purposes and (2) the amounts used for income tax purposes. A valuation allowance is recorded against a deferred tax asset if, based on the weight of available evidence, it is more-likely-than-not (a likelihood of more than 50%) that some portion, or all, of the deferred tax asset will not be realized. At March 31, 2013, we had a full valuation allowance totaling $238.8 million recorded against our net deferred tax asset. During the quarter ended June 30, 2013, we concluded that it was more likely than not that we would be able to realize substantially all of our deferred tax assets within the applicable carryforward periods and as such, we reversed substantially all of our deferred tax asset valuation allowance.
We have a remaining valuation allowance of $39.7 million related to (1) a portion of which will be reversed in the remaining interim periods of 2013 as pretax income is realized as required by ASC 740-270, Income Taxes - Interim Reporting, when a change in a valuation allowance is recognized in an interim period and (2) various state net operating loss carryforwards where realization is more uncertain at this time due to the more limited carryforward periods that exist in certain states.
In our evaluation of the need for, and level of, a valuation allowance recorded against our deferred tax assets, the most significant piece of evidence considered was the objective and direct positive evidence related to our recent financial results. We have generated pretax income in each of the last six consecutive quarters totaling $121.7 million, and our second quarter 2013 pretax income was higher than any of the five previous quarters. In prior periods, a significant part of the negative evidence we considered was our three-year cumulative loss position. However, at June 30, 2013, when including expected earnings from homes currently in our backlog, we no longer anticipate being in a cumulative loss position at December 31, 2013. Lastly, if our quarterly income in future years remains consistent with earnings levels experienced in recent quarters, we estimate that we will utilize all of our current federal net operating losses by 2016. Other negative evidence considered was the recent rise in mortgage
- 13 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
interest rates, caused largely by an expectation that the Federal Reserve may taper its use of quantitative easing as early as the second half of 2013. However, the Federal Reserve has also indicated that such tapering would likely only occur if economic conditions continue to improve, which would help to offset the impact of rising interest rates on the homebuilding industry. Based on our evaluation of both positive and negative evidence, we concluded that the objective and direct positive evidence related to operating results achieved during the recent challenging economic and housing market conditions and the sustainability of current pretax income levels outweighed the negative evidence and that it is more likely than not that the substantial majority of the Companys deferred tax assets will be realized.
The components of our net deferred tax asset were as follows:
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in thousands) | ||||||||
Deferred tax assets: |
||||||||
Federal net operating loss carryforwards |
$ | 110,779 | $ | 129,695 | ||||
State net operating loss carryforwards |
47,646 | 49,551 | ||||||
Alternative minimum tax and other tax credit carryforwards |
12,069 | 10,988 | ||||||
Stock-based compensation expense |
29,267 | 29,196 | ||||||
Warranty, litigation and other reserves |
15,525 | 14,556 | ||||||
Deferred compensation retirement plans |
12,111 | 11,252 | ||||||
Asset impairment charges |
8,984 | 14,080 | ||||||
Inventory, additional costs capitalized for tax purposes |
4,450 | 3,930 | ||||||
Other, net |
1,703 | 2,063 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
242,534 | 265,311 | ||||||
Valuation allowance |
(39,697 | ) | (248,306 | ) | ||||
|
|
|
|
|||||
Total deferred tax assets, net of valuation allowance |
202,837 | 17,005 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Property, equipment and other assets |
6,164 | 5,753 | ||||||
Discount on notes receivable |
4,204 | 4,204 | ||||||
Deferred revenue |
3,426 | 3,796 | ||||||
Unrealized gain on marketable securities |
3,422 | 1,863 | ||||||
Other, net |
1,400 | 1,389 | ||||||
|
|
|
|
|||||
Total deferred tax liabilities |
18,616 | 17,005 | ||||||
|
|
|
|
|||||
Net deferred tax asset |
$ | 184,221 | $ | | ||||
|
|
|
|
14. | Senior Notes |
The following table sets forth the carrying amount of our senior notes as of June 30, 2013 and December 31, 2012, net of applicable discounts:
June 30, | December 31, | |||||||
2013 | 2012 | |||||||
(Dollars in thousands) | ||||||||
5.375% Senior Notes due 2014 |
$ | 249,716 | $ | 249,621 | ||||
5.375% Senior Notes due 2015 |
249,915 | 249,895 | ||||||
5.625% Senior Notes due 2020 |
245,594 | 245,326 | ||||||
6.000% Senior Notes due 2043 |
350,000 | | ||||||
|
|
|
|
|||||
Total |
$ | 1,095,225 | $ | 744,842 | ||||
|
|
|
|
On January 10, 2013, we issued $250 million of 6% senior notes due 2043. On May 13, 2013, we issued an additional $100 million of 6% senior notes due 2043, which are of the same series and have the same terms as the notes issued on January 10, 2013 (collectively the 6% Notes). The 6% Notes, which pay interest semi-annually in arrears on January 15 and July 15 of each year, commencing July 15, 2013, are general unsecured obligations of MDC and rank equally and ratably with our other general unsecured and unsubordinated indebtedness. We received total proceeds of $346.9 million, net of underwriting fees of $3.1 million.
- 14 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Our senior notes are not secured and, while the senior note indentures contain some restrictions on secured debt and other transactions, they do not contain financial covenants. Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by substantially all of our homebuilding segment subsidiaries.
15. | Stock Based Compensation |
We account for share-based awards in accordance with ASC 718, Compensation-Stock Compensation (ASC 718), which requires the fair value of stock-based compensation awards to be amortized as an expense over the vesting period. Stock-based compensation awards are valued at fair value on the date of grant.
During the three and six months ended June 30, 2013, we recognized $0.8 million and $2.8 million, respectively, for option grants, compared to $3.6 million and $4.7 million, respectively, during the same periods in the prior year. The decrease in expense for the three and six months ended June 30, 2013 was primarily driven by the expense recorded for the performance-based awards (discussed below) in the second quarter of 2012, which was not recorded in the second quarter of 2013 as they were fully vested in the 2013 first quarter. We recognized $1.0 million and $2.4 million, respectively, for restricted stock awards during the three and six months ended June 30, 2013 compared to $1.5 million and $3.0 million, respectively, during the same periods in the prior year.
On March 8, 2012, we granted a performance-based non-qualified stock option to each of our Chief Executive Officer and our Chief Operating Officer for 500,000 shares of common stock under our 2011 Equity Incentive Plan. The terms of the performance-based options provide that, over a three year period, one third of the option shares would vest as of March 1 following any fiscal year in which, in addition to the Company achieving a gross margin from home sales of at least 16.7% (as calculated in our 2011 Form 10-K, excluding warranty adjustments and interest), the Company achieved: (1) at least a 10% increase in total revenue over 2011 (166,667 option shares vest); (2) at least a 15% increase in total revenue over 2011 (166,667 option shares vest); or (3) at least a 20% increase in total revenue over 2011 (166,666 option shares vest). Any of the three tranches of option shares that were not performance vested by March 1, 2015 would be forfeited. ASC 718 prohibits recognition of expense associated with performance based stock awards until achievement of the performance targets are probable of occurring.
In accordance with ASC 718, the performance-based awards were assigned a fair value of $7.42 per share on the date of grant. The maximum potential expense that would be recognized by the Company if all of the performance targets were met is approximately $7.4 million. At December 31, 2012 all performance targets had been achieved and therefore, $6.2 million of compensation expense was recognized related to the grant of these awards during the year ended December 31, 2012. The balance of the unamortized stock-based compensation expense was amortized during the first two months of 2013, based on the vesting date of March 1, 2013.
16. | Commitments and Contingencies |
Surety Bonds and Letters of Credit. We are required to obtain surety bonds and letters of credit in support of our obligations for land development and subdivision improvements, homeowner association dues, warranty work, contractor license fees and earnest money deposits. At June 30, 2013, we had issued and outstanding surety bonds and letters of credit totaling $68.1 million and $30.8 million, respectively, including $16.9 million in letters of credit issued by HomeAmerican. The estimated cost to complete obligations related to these bonds and letters of credit was approximately $24.2 million and $10.5 million, respectively. Among our letter of credit facilities are three committed revolving facilities, the terms of which provide that up to $65 million of letters of credit may be issued thereunder. In the event any such surety bonds or letters of credit issued by third parties are called, MDC could be obligated to reimburse the issuer of the bond or letter of credit. We believe that we were in compliance with the covenants in the letter of credit facilities at June 30, 2013.
Mortgage Loan Loss Reserves. In the normal course of business, we establish reserves for potential losses associated with HomeAmericans sale of mortgage loans to third-parties. These reserves are created to address repurchase and indemnity claims by third-party purchasers of the mortgage loans, which claims arise primarily out of allegations of homebuyer fraud at the time of origination of the loan. These reserves are based upon, among other things: (1) pending claims received from third-party purchasers associated with previously sold mortgage loans; and (2) a current assessment of the potential exposure associated with future claims of fraud in mortgage loans originated in prior periods. Our mortgage loan reserves are reflected as a component of accrued liabilities in the Financial Services section of the accompanying consolidated balance sheets, and the associated expenses are included in Expenses in the Financial Services section of the accompanying consolidated statements of operations.
- 15 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
The following table summarizes the mortgage loan loss reserve activity for the three and six months ended June 30, 2013 and 2012.
Three Months | Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 969 | $ | 639 | $ | 805 | $ | 442 | ||||||||
Expense provisions |
324 | 161 | 574 | 455 | ||||||||||||
Cash payments |
(70 | ) | (1 | ) | (156 | ) | (98 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at end of period |
$ | 1,223 | $ | 799 | $ | 1,223 | $ | 799 | ||||||||
|
|
|
|
|
|
|
|
Legal Accruals. Because of the nature of the homebuilding business, we have been named as defendants in various claims, complaints and other legal actions arising in the ordinary course of business, including product liability claims and claims associated with the sale and financing of homes. In the opinion of management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows.
Lot Option Contracts. In the normal course of business, we enter into lot option purchase contracts (Option Contracts), generally through a deposit of cash or a letter of credit, for the right to purchase land or lots at a future point in time with predetermined terms. The use of such land option and other contracts generally allows us to reduce the risks associated with direct land ownership and development, reduces our capital and financial commitments and minimizes the amount of our land inventories on our consolidated balance sheets. Our obligation with respect to Option Contracts generally is limited to forfeiture of the related deposits. At June 30, 2013, we had cash deposits and letters of credit totaling $15.2 million and $4.4 million, respectively, at risk associated with the option to purchase 2,661 lots.
17. | Derivative Financial Instruments |
We utilize certain derivative instruments in the normal course of business, which primarily include commitments to originate mortgage loans (interest rate lock commitments or locked pipeline) and forward sales of mortgage-backed securities commitments, both of which typically are short-term in nature. Forward sales securities commitments and private investor sales commitments are utilized to hedge changes in fair value of mortgage loan inventory and commitments to originate mortgage loans. At June 30, 2013, we had $96.8 million in interest rate lock commitments and $95.0 million in forward sales of mortgage-backed securities.
We record our mortgage loans held-for-sale at fair value to achieve matching of the changes in the fair value of our derivative instruments with the changes in fair values of hedged loans, without having to designate our derivatives as hedging instruments. For forward sales commitments, as well as commitments to originate mortgage loans that are still outstanding at the end of a reporting period, we record the fair value of the derivatives in Financial Services revenues in the consolidated statements of operations with an offset to Financial Services prepaid expenses and other assets or accrued liabilities in the accompanying consolidated balance sheets, depending on the nature of the change.
18. | Mortgage Repurchase Facility |
Mortgage Lending. HomeAmerican has a Master Repurchase Agreement (the Mortgage Repurchase Facility) with U.S. Bank National Association (USBNA). This agreement was amended on September 21, 2012 and extended until September 20, 2013. We anticipate extending the maturity date of the facility before its scheduled expiration date (See Forward-Looking Statements in Item 2). The Mortgage Repurchase Facility provides liquidity to HomeAmerican by providing for the sale of eligible mortgage loans to USBNA with an agreement by HomeAmerican to repurchase the mortgage loans at a future date. Until such mortgage loans are transferred back to HomeAmerican, the documents relating to such loans are held by USBNA, as custodian, pursuant to the Custody Agreement (Custody Agreement), dated as of November 12, 2008, by and between HomeAmerican and USBNA. The Mortgage Repurchase Facility, which had a temporary increase in commitment up to $80 million through January 31, 2013, had a maximum aggregate commitment of $50 million as of June 30, 2013. At June 30, 2013 and December 31, 2012, we had $48.8 million and $76.3 million, respectively, of mortgage loans that we were obligated to repurchase under our Mortgage Repurchase Facility. Mortgage loans that we are obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported as mortgage repurchase facility in the
- 16 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
consolidated balance sheets. Advances under the Mortgage Repurchase Facility carry a Pricing Rate equal to the greater of (i) the LIBOR Rate (as defined in the Mortgage Repurchase Facility) plus 2.5%, or (ii) 3.25%. The Mortgage Repurchase Facility contains various representations, warranties and affirmative and negative covenants customary for agreements of this type. The negative covenants include, among others, (i) an Adjusted Tangible Net Worth requirement, (ii) a minimum Adjusted Tangible Net Worth Ratio, (iii) an Adjusted Net Income requirement, and (iv) a minimum Liquidity requirement. The foregoing terms are defined in the Mortgage Repurchase Facility. We believe we were in compliance with the representations, warranties and covenants included in the Mortgage Repurchase Facility as of June 30, 2013.
19. | Supplemental Guarantor Information |
Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by the following subsidiaries (collectively, the Guarantors), which are 100%-owned subsidiaries of the Company.
| M.D.C. Land Corporation |
| RAH of Florida, Inc. |
| Richmond American Construction, Inc. |
| Richmond American Homes of Arizona, Inc. |
| Richmond American Homes of Colorado, Inc. |
| Richmond American Homes of Delaware, Inc. |
| Richmond American Homes of Florida, LP |
| Richmond American Homes of Illinois, Inc. |
| Richmond American Homes of Maryland, Inc. |
| Richmond American Homes of Nevada, Inc. |
| Richmond American Homes of New Jersey, Inc. |
| Richmond American Homes of Pennsylvania, Inc. |
| Richmond American Homes of Utah, Inc. |
| Richmond American Homes of Virginia, Inc. |
| Richmond American Homes of Washington, Inc. |
The senior note indentures do not provide for a suspension of the guarantees, but do provide that any Guarantor may be released from its guarantee so long as (1) no default or event of default exists or would result from release of such guarantee, (2) the Guarantor being released has consolidated net worth of less than 5% of the Companys consolidated net worth as of the end of the most recent fiscal quarter, (3) the Guarantors released from their guarantees in any year-end period comprise in the aggregate less than 10% (or 15% if and to the extent necessary to permit the cure of a default) of the Companys consolidated net worth as of the end of the most recent fiscal quarter, (4) such release would not have a material adverse effect on the homebuilding business of the Company and its subsidiaries and (5) the Guarantor is released from its guarantee(s) under all Specified Indebtedness (other than by reason of payment under its guarantee of Specified Indebtedness). Upon delivery of an officers certificate and an opinion of counsel stating that all conditions precedent provided for in the indenture relating to such transactions have been complied with and the release is authorized, the guarantee will be automatically and unconditionally released. Specified Indebtedness means indebtedness under the senior notes and the Companys Indenture dated as of December 3, 2002, and any refinancing, extension, renewal or replacement of any of the foregoing.
We have determined that separate, full financial statements of the Guarantor Subsidiaries would not be material to investors and, accordingly, supplemental financial information for the Guarantor and Non-Guarantor Subsidiaries is presented below.
During the first quarter of 2013, the Company determined that it should have classified the non-cash impact of equity income (loss) of subsidiaries as a non-cash reconciling item in the Supplemental Condensed Combining Statements of Cash Flows. As reported, the Company classified the non-cash equity income (loss) of subsidiaries in the net cash provided by (used in) operating activities in the MDC parent column (along with a corresponding elimination of this amount in the eliminating entries column). As revised, the non-cash equity income (loss) of subsidiaries is classified as a non-cash reconciling item in the MDC parent column and this item is no longer reported as an eliminating entry in the eliminating entries column of the Supplemental Condensed Combining Statements of Cash Flows statements. This change in reporting had no impact on (a) the net increase (decrease) in cash and cash equivalents column of the MDC column; (b) the previously reported consolidated net cash provided by (used in) (i) operating activities, (ii) financing activities or (iii) investing activities; or (c) the total net increase (decrease) in cash and cash equivalents line items in the consolidated MDC column.
- 17 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
None of the above changes in reporting had any impact on any amounts in the previously reported Supplemental Condensed Combining Statements of Operations.
Following are reconciliations of the amounts previously reported to the reclassified amounts as stated in the following components of the Supplemental Condensed Combining Statements of Cash Flows for the six months ended June 30, 2012.
MDC Column for Six Months Ended June 30, 2012 |
As Previously Reported |
Reclassify the non-cash equity income (loss) of subsidiaries |
As Reclassified |
|||||||||
(Dollars in thousands) | ||||||||||||
Net Cash provided by (used in) operating activities |
$ | 16,882 | $ | (20,120 | ) | $ | (3,238 | ) | ||||
Payments from (advances to) subsidiaries |
$ | (48,211 | ) | $ | 20,120 | $ | (28,091 | ) | ||||
Net cash provided by (used in) financing activities |
$ | (72,061 | ) | $ | 20,120 | $ | (51,941 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
$ | (18,704 | ) | $ | | $ | (18,704 | ) |
- 18 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Supplemental Condensed Combining Balance Sheets
June 30, 2013 | ||||||||||||||||||||
MDC | Guarantor Subsidiaries |
Non- Guarantor Subsidiaries |
Eliminating Entries |
Consolidated MDC |
||||||||||||||||
Dollars in thousands | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 204,946 | $ | 3,937 | $ | | $ | | $ | 208,883 | ||||||||||
Marketable securities |
610,404 | | | | 610,404 | |||||||||||||||
Restricted cash |
| 2,679 | | | 2,679 | |||||||||||||||
Trade Receivables |
9,673 | 29,193 | | (2,190 | ) | 36,676 | ||||||||||||||
Inventories: |
||||||||||||||||||||
Housing completed or under construction |
| 569,218 | | | 569,218 | |||||||||||||||
Land and land under development |
| 628,282 | | | 628,282 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total inventories |
| 1,197,500 | | | 1,197,500 | |||||||||||||||
Intercompany receivables |
1,020,908 | 2,578 | | (1,023,486 | ) | | ||||||||||||||
Investment in subsidiaries |
251,574 | | | (251,574 | ) | | ||||||||||||||
Deferred tax asset, net |
180,876 | | | 3,345 | 184,221 | |||||||||||||||
Other assets, net |
49,229 | 44,058 | | | 93,287 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Homebuilding Assets |
2,327,610 | 1,279,945 | | (1,273,905 | ) | 2,333,650 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Cash and cash equivalents |
| | 40,535 | | 40,535 | |||||||||||||||
Marketable securities |
| | 24,037 | | 24,037 | |||||||||||||||
Intercompany receivables |
| | 11,693 | (11,693 | ) | | ||||||||||||||
Mortgage loans held-for-sale, net |
| | 92,463 | | 92,463 | |||||||||||||||
Other assets, net |
| | 9,202 | (3,345 | ) | 5,857 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Financial Services Assets |
| | 177,930 | (15,038 | ) | 162,892 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 2,327,610 | $ | 1,279,945 | $ | 177,930 | $ | (1,288,943 | ) | $ | 2,496,542 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Accounts payable |
$ | 56 | $ | 22,211 | $ | | $ | | $ | 22,267 | ||||||||||
Accrued liabilities |
78,863 | 55,624 | 2 | 2,720 | 137,209 | |||||||||||||||
Advances and notes payable to parent and subsidiaries |
14,271 | 989,040 | 51 | (1,003,362 | ) | | ||||||||||||||
Senior notes, net |
1,095,225 | | | | 1,095,225 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Homebuilding Liabilities |
1,188,415 | 1,066,875 | 53 | (1,000,642 | ) | 1,254,701 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Accounts payable and other liabilities |
| | 58,708 | (4,910 | ) | 53,798 | ||||||||||||||
Advances and notes payable to parent and subsidiaries |
| | 31,817 | (31,817 | ) | | ||||||||||||||
Mortgage repurchase facility |
| | 48,848 | | 48,848 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Financial Services Liabilities |
| | 139,373 | (36,727 | ) | 102,646 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
1,188,415 | 1,066,875 | 139,426 | (1,037,369 | ) | 1,357,347 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Total Stockholders Equity |
1,139,195 | 213,070 | 38,504 | (251,574 | ) | 1,139,195 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Stockholders Equity |
$ | 2,327,610 | $ | 1,279,945 | $ | 177,930 | $ | (1,288,943 | ) | $ | 2,496,542 | |||||||||
|
|
|
|
|
|
|
|
|
|
- 19 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Supplemental Condensed Combining Balance Sheets
December 31, 2012 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 125,904 | $ | 3,308 | $ | 323 | $ | | $ | 129,535 | ||||||||||
Marketable securities |
519,465 | | | | 519,465 | |||||||||||||||
Restricted cash |
| 1,859 | | | 1,859 | |||||||||||||||
Trade and other receivables |
6,563 | 18,846 | 2,754 | | 28,163 | |||||||||||||||
Inventories: |
||||||||||||||||||||
Housing completed or under construction |
| 469,495 | 43,454 | | 512,949 | |||||||||||||||
Land and land under development |
| 467,915 | 21,657 | | 489,572 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total inventories |
| 937,410 | 65,111 | | 1,002,521 | |||||||||||||||
Intercompany receivables |
812,731 | 2,589 | | (815,320 | ) | | ||||||||||||||
Investment in subsidiaries |
198,465 | | | (198,465 | ) | | ||||||||||||||
Other assets |
40,565 | 28,524 | 8,813 | | 77,902 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total homebuilding assets |
1,703,693 | 992,536 | 77,001 | (1,013,785 | ) | 1,759,445 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Cash and cash equivalents |
| | 30,560 | | 30,560 | |||||||||||||||
Marketable securities |
| | 32,473 | | 32,473 | |||||||||||||||
Intercompany receivables |
| | 9,779 | (9,779 | ) | | ||||||||||||||
Mortgage loans held-for-sale, net |
| | 119,953 | | 119,953 | |||||||||||||||
Other assets |
| | 4,710 | (1,700 | ) | 3,010 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial services assets |
| | 197,475 | (11,479 | ) | 185,996 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 1,703,693 | $ | 992,536 | $ | 274,476 | $ | (1,025,264 | ) | $ | 1,945,441 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Accounts payable |
$ | | $ | 67,257 | $ | 5,798 | $ | | $ | 73,055 | ||||||||||
Accrued liabilities |
63,886 | 46,761 | 7,809 | | 118,456 | |||||||||||||||
Advances and notes payable to parent and subsidiaries |
14,068 | 758,155 | 52,839 | (825,062 | ) | | ||||||||||||||
Senior notes, net |
744,842 | | | | 744,842 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total homebuilding liabilities |
822,796 | 872,173 | 66,446 | (825,062 | ) | 936,353 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Accounts payable and other liabilities |
| | 51,864 | | 51,864 | |||||||||||||||
Advances and notes payable to parent and subsidiaries |
| | 1,737 | (1,737 | ) | | ||||||||||||||
Mortgage repurchase facility |
| | 76,327 | | 76,327 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total financial services liabilities |
| | 129,928 | (1,737 | ) | 128,191 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
822,796 | 872,173 | 196,374 | (826,799 | ) | 1,064,544 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity: |
||||||||||||||||||||
Total Stockholders Equity |
880,897 | 120,363 | 78,102 | (198,465 | ) | 880,897 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Stockholders Equity |
$ | 1,703,693 | $ | 992,536 | $ | 274,476 | $ | (1,025,264 | ) | $ | 1,945,441 | |||||||||
|
|
|
|
|
|
|
|
|
|
- 20 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Supplemental Condensed Combining Statements of Operations and Comprehensive Income
Three Months Ended June 30, 2013 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Revenues |
$ | | $ | 402,134 | $ | | $ | | $ | 402,134 | ||||||||||
Cost of Sales |
| (329,362 | ) | | | (329,362 | ) | |||||||||||||
Inventory impairments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin |
| 72,772 | | | 72,772 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general, and administrative expenses |
(14,517 | ) | (37,299 | ) | (3 | ) | (89 | ) | (51,908 | ) | ||||||||||
Equity income of subsidiaries |
39,829 | | | (39,829 | ) | | ||||||||||||||
Interest expense |
(909 | ) | | | | (909 | ) | |||||||||||||
Interest income |
8,502 | 2 | | | 8,504 | |||||||||||||||
Other income (expense), net |
1,357 | (27 | ) | | | 1,330 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Homebuilding pretax income (loss) |
34,262 | 35,448 | (3 | ) | (39,918 | ) | 29,789 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Financial services pretax income |
| | 8,134 | 89 | 8,223 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
34,262 | 35,448 | 8,131 | (39,829 | ) | 38,012 | ||||||||||||||
(Provision) benefit for income taxes |
190,647 | (748 | ) | (3,002 | ) | | 186,897 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 224,909 | $ | 34,700 | $ | 5,129 | $ | (39,829 | ) | $ | 224,909 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Unrealized gain (loss) related to available for sale securities, net of tax |
(1,799 | ) | | (196 | ) | | (1,995 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 223,110 | $ | 34,700 | $ | 4,933 | $ | (39,829 | ) | $ | 222,914 | |||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2012 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Revenues |
$ | | $ | 241,323 | $ | 18,707 | $ | (1,683 | ) | $ | 258,347 | |||||||||
Cost of Sales |
| (207,681 | ) | (15,940 | ) | 1,683 | (221,938 | ) | ||||||||||||
Inventory impairments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin |
| 33,642 | 2,767 | | 36,409 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general, and administrative expenses |
(10,261 | ) | (26,378 | ) | (2,584 | ) | | (39,223 | ) | |||||||||||
Equity income of subsidiaries |
12,415 | | | (12,415 | ) | | ||||||||||||||
Interest expense |
| | | | | |||||||||||||||
Interest income |
5,368 | 5 | | | 5,373 | |||||||||||||||
Other income (expense), net |
420 | (41 | ) | 39 | | 418 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Homebuilding pretax income (loss) |
7,942 | 7,228 | 222 | (12,415 | ) | 2,977 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Financial services pretax income |
| | 6,678 | | 6,678 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
7,942 | 7,228 | 6,900 | (12,415 | ) | 9,655 | ||||||||||||||
(Provision) benefit for income taxes |
2,696 | 765 | (2,478 | ) | | 983 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 10,638 | $ | 7,993 | $ | 4,422 | $ | (12,415 | ) | $ | 10,638 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Unrealized gain (loss) related to available for sale securities, net of tax |
(613 | ) | | (85 | ) | | (698 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 10,025 | $ | 7,993 | $ | 4,337 | $ | (12,415 | ) | $ | 9,940 | |||||||||
|
|
|
|
|
|
|
|
|
|
- 21 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Supplemental Condensed Combining Statements of Operations and Comprehensive Income
Six Months Ended June 30, 2013 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Revenues |
$ | | $ | 735,130 | $ | | $ | (1,248 | ) | $ | 733,882 | |||||||||
Cost of Sales |
| (604,686 | ) | | 1,248 | (603,438 | ) | |||||||||||||
Inventory impairments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin |
| 130,444 | | | 130,444 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general, and administrative expenses |
(30,096 | ) | (69,845 | ) | (3 | ) | (165 | ) | (100,109 | ) | ||||||||||
Equity income of subsidiaries |
69,658 | | | (69,658 | ) | | ||||||||||||||
Interest expense |
(1,726 | ) | | | | (1,726 | ) | |||||||||||||
Interest income |
14,681 | 5 | | | 14,686 | |||||||||||||||
Other income (expense), net |
1,368 | (27 | ) | | | 1,341 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Homebuilding pretax income (loss) |
53,885 | 60,577 | (3 | ) | (69,823 | ) | 44,636 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Financial services pretax income |
| | 15,797 | 165 | 15,962 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
53,885 | 60,577 | 15,794 | (69,658 | ) | 60,598 | ||||||||||||||
(Provision) benefit for income taxes |
193,540 | (826 | ) | (5,887 | ) | | 186,827 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 247,425 | $ | 59,751 | $ | 9,907 | $ | (69,658 | ) | $ | 247,425 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Unrealized gain (loss) related to available for sale securities, net of tax |
832 | | (292 | ) | | 540 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 248,257 | $ | 59,751 | $ | 9,615 | $ | (69,658 | ) | $ | 247,965 | |||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2012 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||
Revenues |
$ | | $ | 416,855 | $ | 30,713 | $ | (2,953 | ) | $ | 444,615 | |||||||||
Cost of Sales |
| (358,755 | ) | (26,280 | ) | 2,953 | (382,082 | ) | ||||||||||||
Inventory impairments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross margin |
| 58,100 | 4,433 | | 62,533 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Selling, general, and administrative expenses |
(22,569 | ) | (48,371 | ) | (2,407 | ) | | (73,347 | ) | |||||||||||
Equity income of subsidiaries |
20,120 | | | (20,120 | ) | | ||||||||||||||
Interest expense |
(778 | ) | (30 | ) | | | (808 | ) | ||||||||||||
Interest income |
11,278 | 8 | | | 11,286 | |||||||||||||||
Other income (expense), net |
438 | 76 | 62 | | 576 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Homebuilding pretax income (loss) |
8,489 | 9,783 | 2,088 | (20,120 | ) | 240 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial Services: |
||||||||||||||||||||
Financial services pretax income |
| | 11,540 | | 11,540 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
8,489 | 9,783 | 13,628 | (20,120 | ) | 11,780 | ||||||||||||||
(Provision) benefit for income taxes |
4,414 | 933 | (4,224 | ) | | 1,123 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 12,903 | $ | 10,716 | $ | 9,404 | $ | (20,120 | ) | $ | 12,903 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Unrealized gain (loss) related to available for sale securities, net of tax |
5,826 | | 24 | | 5,850 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 18,729 | $ | 10,716 | $ | 9,428 | $ | (20,120 | ) | $ | 18,753 | |||||||||
|
|
|
|
|
|
|
|
|
|
- 22 -
M.D.C. HOLDINGS, INC.
Notes to Unaudited Consolidated Financial Statements
Supplemental Condensed Combining Statements of Cash Flows
Six Months Ended June 30, 2013 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 14,053 | $ | (261,545 | ) | $ | 101,249 | $ | | $ | (146,243 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(96,420 | ) | (629 | ) | 8,038 | | (89,011 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financing activities: |
||||||||||||||||||||
Payments from (advances to) parent/subsidiaries |
(190,647 | ) | 262,803 | (72,156 | ) | | | |||||||||||||
Mortgage repurchase facility |
| | (27,479 | ) | | (27,479 | ) | |||||||||||||
Proceeds from issuance of senior notes |
346,938 | | | | 346,938 | |||||||||||||||
Proceeds from the exercise of stock options |
5,118 | | | | 5,118 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
161,409 | 262,803 | (99,635 | ) | | 324,577 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
79,042 | 629 | 9,652 | | 89,323 | |||||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Beginning of period |
125,904 | 3,308 | 30,883 | | 160,095 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
End of period |
$ | 204,946 | $ | 3,937 | $ | 40,535 | $ | | $ | 249,418 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Six Months Ended June 30, 2012 | ||||||||||||||||||||
Non- | ||||||||||||||||||||
Guarantor | Guarantor | Eliminating | Consolidated | |||||||||||||||||
MDC | Subsidiaries | Subsidiaries | Entries | MDC | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | (3,238 | ) | $ | (26,747 | ) | $ | 14,395 | $ | | $ | (15,590 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
36,475 | (494 | ) | 2,264 | | 38,245 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financing activities: |
||||||||||||||||||||
Payments from (advances to) parent/subsidiaries |
(28,091 | ) | 27,792 | 299 | | | ||||||||||||||
Mortgage repurchase facility |
| | (16,042 | ) | | (16,042 | ) | |||||||||||||
Proceeds from the exercise of stock options |
140 | | | | 140 | |||||||||||||||
Dividend payments |
(23,990 | ) | | | | (23,990 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(51,941 | ) | 27,792 | (15,743 | ) | | (39,892 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
(18,704 | ) | 551 | 916 | | (17,237 | ) | |||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Beginning of period |
313,566 | 2,771 | 27,024 | | 343,361 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
End of period |
$ | 294,862 | $ | 3,322 | $ | 27,940 | $ | | $ | 326,124 | ||||||||||
|
|
|
|
|
|
|
|
|
|
- 23 -
ITEM 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with, and is qualified in its entirety by, the Unaudited Consolidated Financial Statements and Notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This item contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those indicated in such forward-looking statements. Factors that may cause such a difference include, but are not limited to, those discussed in Item 1A: Risk Factors Relating to our Business of our Annual Report on Form 10-K for the year ended December 31, 2012 and this Quarterly Report on Form 10-Q.
M.D.C. HOLDINGS, INC.
Selected Financial Information (unaudited)
Three Months | Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Homebuilding: |
||||||||||||||||
Home sale revenues |
$ | 400,327 | $ | 256,532 | $ | 732,075 | $ | 441,210 | ||||||||
Land sale revenues |
1,807 | 1,815 | 1,807 | 3,405 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total home sale and land revenues |
402,134 | 258,347 | 733,882 | 444,615 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Home cost of sales |
(327,927 | ) | (220,220 | ) | (602,003 | ) | (378,874 | ) | ||||||||
Land cost of sales |
(1,435 | ) | (1,718 | ) | (1,435 | ) | (3,208 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales |
(329,362 | ) | (221,938 | ) | (603,438 | ) | (382,082 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
72,772 | 36,409 | 130,444 | 62,533 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin % |
18.1 | % | 14.1 | % | 17.8 | % | 14.1 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative expenses |
(51,908 | ) | (39,223 | ) | (100,109 | ) | (73,347 | ) | ||||||||
Interest income |
8,504 | 5,373 | 14,686 | 11,286 | ||||||||||||
Interest expense |
(909 | ) | | (1,726 | ) | (808 | ) | |||||||||
Other income (expense) |
1,330 | 418 | 1,341 | 576 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding pretax income |
29,789 | 2,977 | 44,636 | 240 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services: |
||||||||||||||||
Revenues |
13,884 | 10,587 | 26,390 | 18,306 | ||||||||||||
Expenses |
(6,581 | ) | (4,640 | ) | (12,223 | ) | (8,305 | ) | ||||||||
Interest and other income |
920 | 731 | 1,795 | 1,539 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial services pretax income |
8,223 | 6,678 | 15,962 | 11,540 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
38,012 | 9,655 | 60,598 | 11,780 | ||||||||||||
Benefit from income taxes |
186,897 | 983 | 186,827 | 1,123 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 224,909 | $ | 10,638 | $ | 247,425 | $ | 12,903 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 4.60 | $ | 0.22 | $ | 5.07 | $ | 0.27 | ||||||||
Diluted |
$ | 4.56 | $ | 0.22 | $ | 5.02 | $ | 0.27 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
48,447,005 | 47,398,088 | 48,410,486 | 47,367,051 | ||||||||||||
Diluted |
48,914,984 | 47,516,258 | 48,916,988 | 47,462,544 | ||||||||||||
Dividends declared per share |
$ | | $ | 0.25 | $ | | $ | 0.50 | ||||||||
Cash provided by (used in): |
||||||||||||||||
Operating Activities |
$ | (90,825 | ) | $ | 3,223 | $ | (146,243 | ) | $ | (15,590 | ) | |||||
Investing Activities |
$ | 18,058 | $ | 42,198 | $ | (89,011 | ) | $ | 38,245 | |||||||
Financing Activities |
$ | 106,505 | $ | (5,036 | ) | $ | 324,577 | $ | (39,892 | ) |
- 24 -
Overview
For the three and six months ended June 30, 2013, our operating results improved significantly year-over-year, supported by the continued positive impact of a strengthening housing market. Attractive affordability levels and a historically low inventory of available-for-sale housing, coupled with an improvement in general economic conditions, has driven an acceleration in the demand for new homes in our markets. Consistent with this improvement in demand and similar to our 2013 first quarter, our homebuilding pretax income increased considerably for the three and six months ended June 30, 2013, compared to the same periods in the prior year, due to strong growth in home sale revenues and an expansion of operating margins. Our financial services business also continued to produce strong financial results for both periods as a result of increased volumes and strong margins. We have now recorded six consecutive quarters of positive pretax income, with our 2013 second quarter being the highest of all six quarters. Supported by our return to consistent profitability and the positive outlook for our Company and industry, we reversed a large part of our deferred tax asset allowance in the 2013 second quarter, which added significantly to the net income we realized.
For the 2013 second quarter, we reported net income of $224.9 million, or $4.56 per diluted share, compared to net income of $10.6 million, or $0.22 per diluted share for the year earlier period. The improvement in our performance was driven primarily by the $187.6 million reversal of a significant portion of our deferred tax asset valuation allowance, a 56% increase in home sale revenues, a 390 basis point improvement in our gross margin from homes sales, a 230 basis point reduction in our homebuilding selling, general and administrative (SG&A) expenses as a percentage of home sale revenues (SG&A rate) and a $1.5 million increase in our financial services segment pretax income. The combination of these factors, excluding the deferred tax asset valuation allowance reversal, drove a 550 basis point year-over-year improvement in our total pretax operating margin.
For the six months ended June 30, 2013, we reported net income of $247.4 million, or $5.02 per diluted share, compared to net income of $12.9 million, or $0.27 per diluted share for the year earlier period. The improvement in our performance was driven primarily by the $187.6 million reversal of our deferred tax asset valuation allowance, a 66% increase in home sale revenues, a 370 basis point improvement in our gross margin from homes sales, a 290 basis point reduction in our SG&A rate and a $4.4 million increase in our financial services segment pretax income. The combination of these factors, excluding the deferred tax asset valuation allowance reversal, drove a 540 basis point year-over-year improvement in our total pretax operating margin.
During the 2013 second quarter, net new home orders decreased 4% year-over-year to 1,351 homes, driven largely by a 21% decrease in our average active communities, which was partially offset by a 23% improvement in our monthly absorption pace per active community. For the six months ended June 30, 2013, our net new home orders increased 8% year-over-year to 2,651 homes, driven by a 37% improvement in our monthly absorption pace per active community that was partially offset by a 22% decrease in our average active communities. During both periods, the Company actively managed the absorption pace of home orders through routine price increases in most active subdivisions, with a goal of creating an appropriate balance between gross margins and absorption pace.
Our active community count as of June 30, 2013 decreased by 19% year-over-year, due in large part to an accelerated sell-out of many communities based on high homebuyer demand and various delays in opening new communities. However, for the first time in six quarters, our active community count did not decrease from the start of the quarter. The stabilization of our community count largely reflects the impact of our investment in new homebuilding projects over the past year, including 2,776 lots purchased in 69 communities during the 2013 second quarter and 4,429 lots in 127 communities for the first six months of 2013. This helped to increase our total supply of lots owned and under option to over 14,700 at June 30, 2013. We are confident that this increase in acquisition activity will help drive growth in our active community count in future periods.
Our financial position remained strong at the end of the quarter, as evidenced by our total cash and marketable securities of $883.9 million, which increased by $171.8 million since the start of the year. The increase was driven by the issuance of $350 million of 30-year 6% senior unsecured notes due 2043 in January and May of 2013, partially offset by investments made in new homebuilding inventories. We believe that our strong financial position gives us a competitive advantage as we pursue attractive land acquisition opportunities as the housing market improves, which can help us further grow our operations in the future.
- 25 -
Homebuilding
Pretax Income
Three Months | Six Months | |||||||||||||||||||||||||||||||
Ended June 30, | Change | Ended June 30, | Change | |||||||||||||||||||||||||||||
2013 | 2012 | Amount | % | 2013 | 2012 | Amount | % | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Homebuilding pretax income (loss): |
||||||||||||||||||||||||||||||||
West |
$ | 16,779 | $ | 2,678 | $ | 14,101 | 527 | % | $ | 27,390 | $ | 2,844 | $ | 24,546 | 863 | % | ||||||||||||||||
Mountain |
14,142 | 4,636 | 9,506 | 205 | % | 27,138 | 6,795 | 20,343 | 299 | % | ||||||||||||||||||||||
East |
4,523 | 136 | 4,387 | 3,226 | % | 6,051 | 2,236 | 3,815 | 171 | % | ||||||||||||||||||||||
Corporate |
(5,655 | ) | (4,473 | ) | (1,182 | ) | 26 | % | (15,943 | ) | (11,635 | ) | (4,308 | ) | 37 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total homebuilding pretax income |
$ | 29,789 | $ | 2,977 | $ | 26,812 | 901 | % | $ | 44,636 | $ | 240 | $ | 44,396 | 18,498 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The $26.8 million improvement in our homebuilding financial performance for the 2013 second quarter was driven primarily by a 56% increase in home sale revenues, a 390 basis point improvement in our gross margin from home sales and a 230 basis point reduction in our SG&A rate. The $44.4 million improvement in our homebuilding financial performance for the six months ended June 30, 2013 was primarily the result of a 66% increase in home sale revenues, a 370 basis point improvement in our gross margin from home sales and a 290 basis point reduction in our SG&A rate.
Each of our homebuilding reportable segments showed substantial improvements in pretax income for both the three and six months ended June 30, 2013 as compared with the same periods in 2012, benefiting from significant increases in home sales revenue and gross margins from home sales. Also, excluding the sizeable legal recovery in the first quarter of 2012 for our East segment, our SG&A rates for all homebuilding segments in both periods presented showed strong improvements. Our pretax loss for our non-operating Corporate reportable segment increased by $1.2 million and $4.3 million for the three and six months ended June 30, 2013, respectively, driven primarily by increases in our general and administrative expenses related to our accrual for higher incentive-based compensation and higher legal expenses, partially offset by reduced stock-based compensation expense.
Assets
June 30, 2013 | December 31, 2012 |
Change | ||||||||||||||
Amount | % | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Homebuilding assets: |
||||||||||||||||
West |
$ | 610,824 | $ | 459,807 | $ | 151,017 | 33 | % | ||||||||
Mountain |
359,538 | 332,939 | 26,599 | 8 | % | |||||||||||
East |
307,005 | 274,199 | 32,806 | 12 | % | |||||||||||
Corporate |
1,056,283 | 692,500 | 363,783 | 53 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total homebuilding assets |
$ | 2,333,650 | $ | 1,759,445 | $ | 574,205 | 33 | % | ||||||||
|
|
|
|
|
|
Homebuilding assets in all of our reportable segments, most notably our West segment, increased considerably from December 31, 2012 to June 30, 2013, as higher construction and land acquisition activity drove an increase in our inventory balances. Homebuilding assets in our Corporate segment increased $363.8 million from December 31, 2012 to June 30, 2013, primarily due to an increase in cash and marketable securities related to the issuance of $350 million of 30-year 6% senior unsecured notes and the deferred tax asset valuation allowance release.
- 26 -
Revenues
Three Months | Six Months | |||||||||||||||||||||||||||||||
Ended June 30, | Change | Ended June 30, | Change | |||||||||||||||||||||||||||||
2013 | 2012 | Amount | % | 2013 | 2012 | Amount | % | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Home and land sale revenues |
||||||||||||||||||||||||||||||||
West |
$ | 164,514 | $ | 117,424 | $ | 47,090 | 40 | % | $ | 299,493 | $ | 186,965 | $ | 112,528 | 60 | % | ||||||||||||||||
Mountain |
133,768 | 79,699 | 54,069 | 68 | % | 267,145 | 140,290 | 126,855 | 90 | % | ||||||||||||||||||||||
East |
103,852 | 61,224 | 42,628 | 70 | % | 167,244 | 117,360 | 49,884 | 43 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total home and landsale revenues |
$ | 402,134 | $ | 258,347 | $ | 143,787 | 56 | % | $ | 733,882 | $ | 444,615 | $ | 289,267 | 65 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total home and land sale revenues for the 2013 second quarter increased 56% to $402.1 million compared to $258.3 million for the prior year period. For the six months ended June 30, 2013, total home and land sales revenues increased 65% to $733.9 million compared to $444.6 million for the prior year period. The increase in revenues for both periods was driven primarily by an increase in the number and average price of new home deliveries as shown in the table below.
New Home Deliveries:
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Arizona |
130 | $ | 30,472 | $ | 234.4 | 127 | $ | 27,086 | $ | 213.3 | 2 | % | 13 | % | 10 | % | ||||||||||||||||||||
California |
167 | 61,199 | 366.5 | 133 | 43,195 | 324.8 | 26 | % | 42 | % | 13 | % | ||||||||||||||||||||||||
Nevada |
161 | 41,850 | 259.9 | 155 | 28,460 | 183.6 | 4 | % | 47 | % | 42 | % | ||||||||||||||||||||||||
Washington |
98 | 30,992 | 316.2 | 59 | 17,170 | 291.0 | 66 | % | 81 | % | 9 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
West |
556 | 164,513 | 295.9 | 474 | 115,911 | 244.5 | 17 | % | 42 | % | 21 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Colorado |
309 | 113,320 | 366.7 | 185 | 66,254 | 358.1 | 67 | % | 71 | % | 2 | % | ||||||||||||||||||||||||
Utah |
59 | 18,643 | 316.0 | 46 | 13,142 | 285.7 | 28 | % | 42 | % | 11 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Mountain |
368 | 131,963 | 358.6 | 231 | 79,396 | 343.7 | 59 | % | 66 | % | 4 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Maryland |
83 | 35,407 | 426.6 | 47 | 19,777 | 420.8 | 77 | % | 79 | % | 1 | % | ||||||||||||||||||||||||
Virginia |
95 | 47,350 | 498.4 | 70 | 32,171 | 459.6 | 36 | % | 47 | % | 8 | % | ||||||||||||||||||||||||
Florida |
81 | 21,094 | 260.4 | 37 | 8,726 | 235.8 | 119 | % | 142 | % | 10 | % | ||||||||||||||||||||||||
Illinois |
| | | 2 | 551 | 275.5 | N/M | N/M | N/M | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
East |
259 | 103,851 | 401.0 | 156 | 61,225 | 392.5 | 66 | % | 70 | % | 2 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
1,183 | $ | 400,327 | $ | 338.4 | 861 | $ | 256,532 | $ | 297.9 | 37 | % | 56 | % | 14 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M - Not meaningful
- 27 -
New Home Deliveries:
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Arizona |
270 | $ | 63,633 | $ | 235.7 | 215 | $ | 45,043 | $ | 209.5 | 26 | % | 41 | % | 12 | % | ||||||||||||||||||||
California |
313 | 110,788 | 354.0 | 188 | 61,188 | 325.5 | 66 | % | 81 | % | 9 | % | ||||||||||||||||||||||||
Nevada |
294 | 74,595 | 253.7 | 261 | 50,056 | 191.8 | 13 | % | 49 | % | 32 | % | ||||||||||||||||||||||||
Washington |
159 | 50,476 | 317.5 | 103 | 29,166 | 283.2 | 54 | % | 73 | % | 12 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
West |
1,036 | 299,492 | 289.1 | 767 | 185,453 | 241.8 | 35 | % | 61 | % | 20 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Colorado |
613 | 226,808 | 370.0 | 310 | 111,217 | 358.8 | 98 | % | 104 | % | 3 | % | ||||||||||||||||||||||||
Utah |
126 | 38,532 | 305.8 | 98 | 27,242 | 278.0 | 29 | % | 41 | % | 10 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Mountain |
739 | 265,340 | 359.1 | 408 | 138,459 | 339.4 | 81 | % | 92 | % | 6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Maryland |
137 | 57,111 | 416.9 | 91 | 38,571 | 423.9 | 51 | % | 48 | % | 2 | % | ||||||||||||||||||||||||
Virginia |
158 | 76,469 | 484.0 | 129 | 58,326 | 452.1 | 22 | % | 31 | % | 7 | % | ||||||||||||||||||||||||
Florida |
131 | 33,663 | 257.0 | 83 | 19,850 | 239.2 | 58 | % | 70 | % | 7 | % | ||||||||||||||||||||||||
Illinois |
| | | 2 | 551 | 275.5 | N/M | N/M | N/M | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
East |
426 | 167,243 | 392.6 | 305 | 117,298 | 384.6 | 40 | % | 43 | % | 2 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
2,201 | $ | 732,075 | $ | 332.6 | 1,480 | $ | 441,210 | $ | 298.1 | 49 | % | 66 | % | 12 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M - Not meaningful
The increase in the dollar value of new home deliveries for the three and six months ended June 30, 2013 was primarily attributable to an increase of 45% and 76%, respectively, in the dollar value of homes in backlog to start those periods as compared to the prior year. Excluding our Arizona market for the second quarter 2013, all markets we operate in showed year-over-year improvements in the dollar value of new home deliveries for both periods presented in excess of 30%. The relatively modest improvement in our Arizona market for the second quarter was driven primarily by limited year-over-year growth in the dollar value of homes in backlog to start the year after our active community count in this market dipped to a recent low at the end of 2012 due to the stronger than expected sales order volumes experienced in 2012 which more than outpaced planned openings of new communities in the state.
Gross Margin
Gross margin from home sales for the 2013 second quarter was 18.1% versus 14.2% for the year earlier period and 17.4% for the first quarter 2013. Year to date through June 30, 2013, our gross margin from home sales was up 370 basis points to 17.8% versus 14.1% for the year earlier period. The increase in our gross margin percentage for the quarter and year to date period ended June 30, 2013, when compared to the year earlier period, was primarily due to increased prices, resulting from high homebuyer demand due to low inventory supply levels, and reduced incentives in many of our markets, particularly in Arizona, Nevada, California and Colorado. The sequential improvement from the 2013 first quarter was driven by our continued ability to increase home prices in light of high homebuyer demand resulting from low inventory supply and our objective to balance gross margins with absorption pace in the markets we operate.
Excluding inventory impairments, warranty accrual adjustments and interest in cost of sales, our adjusted gross margin percentage from home sales for the three months ended June 30, 2013 was 21.3%, compared to 16.9% for the same period in 2012. The adjusted gross margin percentage from home sales for the six months ended June 30, 2013 was 20.9%, compared to 16.8% for the same period in 2012. The table set forth on the following page is a reconciliation of our gross margin and gross margin percentage, as reported, to gross margin from home sales and gross margins from home sales excluding inventory impairments, warranty adjustments and interest in home cost of sales, which is a non-GAAP measure.
- 28 -
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, 2013 |
Gross Margin % |
June 30, 2012 |
Gross Margin % |
June 30, 2013 |
Gross Margin % |
June 30, 2012 |
Gross Margin % |
|||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Gross Margin |
$ | 72,772 | 18.1 | % | $ | 36,409 | 14.1 | % | $ | 130,444 | 17.8 | % | $ | 62,533 | 14.1 | % | ||||||||||||||||
Less: Land Sales Revenue |
(1,807 | ) | (1,815 | ) | (1,807 | ) | (3,405 | ) | ||||||||||||||||||||||||
Add: Land Cost of Sales |
1,435 | 1,718 | 1,435 | 3,208 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross Margin from Home Sales |
$ | 72,400 | 18.1 | % | $ | 36,312 | 14.2 | % | $ | 130,072 | 17.8 | % | $ | 62,336 | 14.1 | % | ||||||||||||||||
Add: Inventory Impairments |
| | | | ||||||||||||||||||||||||||||
Add: Interest in Cost of Sales |
12,680 | 7,105 | 22,554 | 11,999 | ||||||||||||||||||||||||||||
Less: Warranty Adjustments |
| | 300 | | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Adjusted Gross Margin from Home Sales (1) |
$ | 85,080 | 21.3 | % | $ | 43,417 | 16.9 | % | $ | 152,926 | 20.9 | % | $ | 74,335 | 16.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Adjusted gross margin from home sales is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that inventory impairments, warranty adjustments and interest have on our Gross Margin from Home Sales and permits investors to make better comparisons with our competitors, who also break out and adjust gross margins in a similar fashion. Furthermore, this measure was used by us in 2012 as one financial metric criteria for performance-based stock options awarded to certain executive officers. |
Inventory Impairments
We did not recognize any impairments for the three and six months ended June 30, 2013 or 2012.
The following table shows the number of subdivisions and carrying value of the inventory we tested for impairment during the first and second quarters of 2013 and 2012.
Three Months Ended |
Total Subdivisions Tested for Impairment During Quarter |
Carrying Value of Inventory Tested for Impairment During Quarter |
Carrying Value of Impaired Inventory Before Impairment at Quarter End |
Inventory Impairments |
Fair Value of Impaired Inventory at Quarter End |
Number of Subdivisions Impaired During the Quarter |
Number of Lots Impaired During the Quarter |
|||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
March 31, 2013 |
17 | $ | 42,919 | $ | | $ | | $ | | | | |||||||||||||||||
June 30, 2013 |
23 | 48,329 | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Six Month Total |
40 | $ | 91,248 | $ | | $ | | $ | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
March 31, 2012 |
33 | $ | 81,492 | $ | | $ | | $ | | | | |||||||||||||||||
June 30, 2012 |
27 | 63,616 | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Three Month Total |
60 | $ | 145,108 | $ | | $ | | $ | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses
Our SG&A rate decreased 230 basis points from 15.3% in the 2012 second quarter to 13.0% in the 2013 second quarter. For the six months ended June 30, 2013, our SG&A rate decreased 290 basis points from 16.6% in 2012 to 13.7%. The decrease in our SG&A rate for both 2013 periods was primarily driven by improved operating leverage that resulted from higher revenues for both periods. The impact of the improved revenues was partially offset by various legal recoveries generated during the three and six month periods ended June 30, 2012 (discussed below), that did not recur for the same periods in 2013.
For the 2013 second quarter, our SG&A expenses were $51.9 million, compared to $39.2 million for the 2012 second quarter. For the six months ended June 30, 2013, our SG&A expenses were $100.1 million, compared to $73.3 million for the same period 2012. The increases in SG&A expenses for both three and six month periods were largely attributable to higher incentive-based compensation expense, due to increased profitably, and higher commissions expense resulting from increased sales volume. In addition, the three and six months ended June 30, 2012 benefited from significant legal recoveries totaling $3.8 million and
- 29 -
$7.6 million, respectively, whereas the comparable 2013 periods did not benefit from any significant legal recovery and included a $2.0 million expense for a legal accrual recorded in the ordinary course of business. These increases to our 2013 SG&A expenses were slightly offset by decreases to stock-based compensation expense related to our performance-based non-qualified stock options.
Other Homebuilding Operating Data
Net New Orders:
Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate * |
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate * |
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate |
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Arizona |
196 | $ | 48,825 | $ | 249.1 | 3.84 | 246 | $ | 55,544 | $ | 225.8 | 4.10 | 20 | % | 12 | % | 10 | % | 6 | % | ||||||||||||||||||||||||||||
California |
196 | 79,196 | 404.1 | 5.23 | 217 | 74,876 | 345.1 | 3.71 | 10 | % | 6 | % | 17 | % | 41 | % | ||||||||||||||||||||||||||||||||
Nevada |
152 | 49,085 | 322.9 | 4.94 | 225 | 48,926 | 217.4 | 3.90 | 32 | % | 0 | % | 49 | % | 27 | % | ||||||||||||||||||||||||||||||||
Washington |
94 | 31,016 | 330.0 | 2.72 | 69 | 19,346 | 280.4 | 2.19 | 36 | % | 60 | % | 18 | % | 24 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
West |
638 | 208,122 | 326.2 | 4.15 | 757 | 198,692 | 262.5 | 3.64 | 16 | % | 5 | % | 24 | % | 14 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Colorado |
381 | 143,754 | 377.3 | 3.30 | 311 | 108,045 | 347.4 | 2.19 | 23 | % | 33 | % | 9 | % | 51 | % | ||||||||||||||||||||||||||||||||
Utah |
44 | 14,582 | 331.4 | 2.10 | 69 | 19,945 | 289.1 | 1.39 | 36 | % | 27 | % | 15 | % | 51 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Mountain |
425 | 158,336 | 372.6 | 3.11 | 380 | 127,990 | 336.8 | 1.99 | 12 | % | 24 | % | 11 | % | 56 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Maryland |
112 | 53,091 | 474.0 | 1.84 | 113 | 46,677 | 413.1 | 1.96 | 1 | % | 14 | % | 15 | % | 6 | % | ||||||||||||||||||||||||||||||||
Virginia |
90 | 43,830 | 487.0 | 2.50 | 98 | 48,168 | 491.5 | 2.29 | 8 | % | 9 | % | 1 | % | 9 | % | ||||||||||||||||||||||||||||||||
Florida |
86 | 22,080 | 256.7 | 2.25 | 53 | 12,842 | 242.3 | 1.28 | 62 | % | 72 | % | 6 | % | 76 | % | ||||||||||||||||||||||||||||||||
Illinois |
| | | | 1 | 315 | 315.0 | N/M | N/ | M | N/ | M | N/ | M | N/ | M | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
East |
288 | 119,001 | 413.2 | 2.13 | 265 | 108,002 | 407.6 | 1.87 | 9 | % | 10 | % | 1 | % | 14 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
1,351 | $ | 485,459 | $ | 359.3 | 3.18 | 1,402 | $ | 434,684 | $ | 310.0 | 2.59 | 4 | % | 12 | % | 16 | % | 23 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate * |
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate * |
Homes | Dollar Value |
Average Price |
Monthly Absorption Rate |
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Arizona |
323 | $ | 79,760 | $ | 246.9 | 3.36 | 433 | $ | 96,737 | $ | 223.4 | 3.35 | 25 | % | 18 | % | 11 | % | 0 | % | ||||||||||||||||||||||||||||
California |
360 | 140,358 | 389.9 | 4.77 | 338 | 117,611 | 348.0 | 3.06 | 7 | % | 19 | % | 12 | % | 56 | % | ||||||||||||||||||||||||||||||||
Nevada |
322 | 95,267 | 295.9 | 4.94 | 391 | 83,748 | 214.2 | 3.31 | 18 | % | 14 | % | 38 | % | 49 | % | ||||||||||||||||||||||||||||||||
Washington |
187 | 59,942 | 320.5 | 2.91 | 145 | 42,042 | 289.9 | 2.38 | 29 | % | 43 | % | 11 | % | 22 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
West |
1,192 | 375,327 | 314.9 | 3.96 | 1,307 | 340,138 | 260.2 | 3.12 | 9 | % | 10 | % | 21 | % | 27 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Colorado |
799 | 291,343 | 364.6 | 3.40 | 546 | 192,192 | 352.0 | 1.93 | 46 | % | 52 | % | 4 | % | 76 | % | ||||||||||||||||||||||||||||||||
Utah |
109 | 35,179 | 322.7 | 1.99 | 137 | 38,938 | 284.2 | 1.26 | 20 | % | 10 | % | 14 | % | 58 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Mountain |
908 | 326,522 | 359.6 | 3.13 | 683 | 231,130 | 338.4 | 1.74 | 33 | % | 41 | % | 6 | % | 80 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Maryland |
202 | 91,526 | 453.1 | 1.76 | 196 | 81,825 | 417.5 | 1.80 | 3 | % | 12 | % | 9 | % | 2 | % | ||||||||||||||||||||||||||||||||
Virginia |
183 | 92,714 | 506.6 | 2.51 | 188 | 92,227 | 490.6 | 2.13 | 3 | % | 1 | % | 3 | % | 18 | % | ||||||||||||||||||||||||||||||||
Florida |
166 | 42,626 | 256.8 | 2.11 | 89 | 21,778 | 244.7 | 1.00 | 87 | % | 96 | % | 5 | % | 111 | % | ||||||||||||||||||||||||||||||||
Illinois |
| | | | 2 | 550 | 275.0 | N/M | N/ | M | N/ | M | N/ | M | N/ | M | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
East |
551 | 226,866 | 411.7 | 2.07 | 475 | 196,380 | 413.4 | 1.66 | 16 | % | 16 | % | 0 | % | 25 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total |
2,651 | $ | 928,715 | $ | 350.3 | 3.09 | 2,465 | $ | 767,648 | $ | 311.4 | 2.25 | 8 | % | 21 | % | 12 | % | 37 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M - Not meaningful
* | Calculated as total net new orders in period ÷ average active communities during period ÷ number of months in period |
- 30 -
Net new orders for the 2013 second quarter decreased 4% to 1,351 homes, compared with 1,402 homes during the 2012 second quarter, as a 23% increase in our monthly absorption rate to 3.2 per community was more than offset by a 21% decline in our average community count. Net new orders for the six months ended June 30, 2013 increased 8% to 2,651 homes, compared with 2,465 homes during the same period 2012, resulting from a 37% increase in our monthly absorption rate for the six months ended June 30, 2013, partially offset by a 22% decrease in the average active community count. See additional discussion below on active communities.
The average price of our net new orders increased 16% and 12% for the three and six month periods ended June 30, 2013 year-over-year to $359,300 and $350,300, respectively. Our West segment showed the highest price increases due to particularly strong demand resulting from a low supply of new and existing inventories in each of its markets. Our East segment experienced the lowest increase in the average selling price of net new orders for both periods primarily due to a shift in the mix of orders to our lower-priced Florida market.
Active Subdivisions:
June 30, | ||||||||||||
2013 | 2012 | % Change | ||||||||||
Arizona |
19 | 17 | 12 | % | ||||||||
California |
11 | 19 | 42 | % | ||||||||
Nevada |
13 | 19 | 32 | % | ||||||||
Washington |
12 | 11 | 9 | % | ||||||||
|
|
|
|
|||||||||
West |
55 | 66 | 17 | % | ||||||||
|
|
|
|
|||||||||
Colorado |
38 | 47 | 19 | % | ||||||||
Utah |
4 | 17 | 76 | % | ||||||||
|
|
|
|
|||||||||
Mountain |
42 | 64 | 34 | % | ||||||||
|
|
|
|
|||||||||
Maryland |
20 | 19 | 5 | % | ||||||||
Virginia |
11 | 12 | 8 | % | ||||||||
Florida |
12 | 12 | 0 | % | ||||||||
|
|
|
|
|||||||||
East |
43 | 43 | 0 | % | ||||||||
|
|
|
|
|||||||||
Total |
140 | 173 | 19 | % | ||||||||
|
|
|
|
|||||||||
Average for quarter ended |
142 | 180 | 21 | % | ||||||||
|
|
|
|
|||||||||
Average for six months ended |
143 | 183 | 22 | % | ||||||||
|
|
|
|
We define active subdivisions as those where we have had 5 or more sales within a community and have at least 5 homes left to sell. At June 30, 2013, we had 140 active subdivisions, down 19% from 173 active subdivisions at June 30, 2012 but up slightly from March 31, 2013 after five consecutive sequential quarterly declines largely due to significant net new order improvement during those periods. Based on our recent land acquisition activity over the past year, we continue to believe that we are well positioned to further increase our active community count by the end of the year.
- 31 -
Cancellation Rate:
Three Months Ended June 30, |
Change in | Six Months Ended June 30, |
Change in | |||||||||||||||||||||
2013 | 2012 | Percentage | 2013 | 2012 | Percentage | |||||||||||||||||||
Arizona |
14 | % | 16 | % | 2 | % | 17 | % | 15 | % | 2 | % | ||||||||||||
California |
18 | % | 21 | % | 3 | % | 19 | % | 20 | % | 1 | % | ||||||||||||
Nevada |
17 | % | 13 | % | 4 | % | 20 | % | 15 | % | 5 | % | ||||||||||||
Washington |
18 | % | 23 | % | 5 | % | 15 | % | 19 | % | 4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
West |
17 | % | 18 | % | 1 | % | 18 | % | 17 | % | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Colorado |
21 | % | 22 | % | 1 | % | 18 | % | 22 | % | 4 | % | ||||||||||||
Utah |
17 | % | 21 | % | 4 | % | 16 | % | 21 | % | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Mountain |
20 | % | 22 | % | 2 | % | 18 | % | 22 | % | 4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Maryland |
24 | % | 24 | % | 0 | % | 23 | % | 25 | % | 2 | % | ||||||||||||
Virginia |
24 | % | 29 | % | 5 | % | 22 | % | 29 | % | 7 | % | ||||||||||||
Florida |
18 | % | 21 | % | 3 | % | 19 | % | 19 | % | 0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
East |
23 | % | 25 | % | 2 | % | 22 | % | 24 | % | 2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
19 | % | 20 | % | 1 | % | 19 | % | 20 | % | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
Our cancellation rate was 19% for both the three and six months ended June 30, 2013, down 1% from both the same periods in 2012. The improvements in our Virginia market in the East segment, our Utah market in the Mountain segment and our Washington market in the West segment were driven by various efforts to enhance the quality of our backlog, including reduced acceptance of contingencies and enhanced review of buyer creditworthiness before the acceptance of sales contracts. In our Nevada market, our cancellation rate increased as we focused on the timely cancellation of contracts with non-compliant homebuyers, thereby releasing the cancelled units for sale to meet strong demand in this market.
Backlog:
June 30, | ||||||||||||||||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||||||||||||||||
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
Homes | Dollar Value |
Average Price |
||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Arizona |
203 | $ | 50,836 | $ | 250.4 | 346 | $ | 76,564 | $ | 221.3 | 41 | % | 34 | % | 13 | % | ||||||||||||||||||||
California |
276 | 107,950 | 391.1 | 268 | 92,161 | 343.9 | 3 | % | 17 | % | 14 | % | ||||||||||||||||||||||||
Nevada |
232 | 71,488 | 308.1 | 286 | 63,283 | 221.3 | 19 | % | 13 | % | 39 | % | ||||||||||||||||||||||||
Washington |
107 | 36,118 | 337.6 | 96 | 30,438 | 317.1 | 11 | % | 19 | % | 6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
West |
818 | 266,392 | 325.7 | 996 | 262,446 | 263.5 | 18 | % | 2 | % | 24 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Colorado |
656 | 246,797 | 376.2 | 469 | 171,862 | 366.4 | 40 | % | 44 | % | 3 | % | ||||||||||||||||||||||||
Utah |
64 | 21,576 | 337.1 | 107 | 30,116 | 281.5 | 40 | % | 28 | % | 20 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Mountain |
720 | 268,373 | 372.7 | 576 | 201,978 | 350.7 | 25 | % | 33 | % | 6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Maryland |
248 | 113,824 | 459.0 | 218 | 90,570 | 415.5 | 14 | % | 26 | % | 10 | % | ||||||||||||||||||||||||
Virginia |
210 | 109,180 | 519.9 | 162 | 82,723 | 510.6 | 30 | % | 32 | % | 2 | % | ||||||||||||||||||||||||
Florida |
99 | 26,470 | 267.4 | 76 | 19,734 | 259.7 | 30 | % | 34 | % | 3 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
East |
557 | 249,474 | 447.9 | 456 | 193,027 | 423.3 | 22 | % | 29 | % | 6 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
2,095 | $ | 784,239 | $ | 374.3 | 2,028 | $ | 657,451 | $ | 324.2 | 3 | % | 19 | % | 15 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
We ended the 2013 second quarter with 2,095 homes in backlog with an estimated sales value of $784.2 million, both increased from a backlog of 2,028 homes with an estimated sales value of $657.5 million at June 30, 2012. Unit backlog improved for most of our markets except Utah, Arizona and Nevada. The decrease in these markets was based on year-over-year decreases in net new home orders largely due to a decline in the number of active selling communities as compared to the prior year. The dollar value of our backlog was up 19% year-over-year largely due to a 15% improvement in the average selling price of our backlog, driven by the improvement in our average selling price of net new orders for most of our markets, coupled with a shift in the mix of our backlog to our higher-priced Mountain and East segments.
- 32 -
Homes Completed or Under Construction (WIP lots):
June 30, | % Change |
|||||||||||
2013 | 2012 | |||||||||||
Unsold: |
||||||||||||
Completed |
185 | 138 | 34 | % | ||||||||
Under construction |
628 | 479 | 31 | % | ||||||||
|
|
|
|
|||||||||
Total unsold started homes |
813 | 617 | 32 | % | ||||||||
|
|
|
|
|||||||||
Sold homes under construction or completed |
1,652 | 1,392 | 19 | % | ||||||||
Model homes |
207 | 221 | 6 | % | ||||||||
|
|
|
|
|||||||||
Total homes completed or under construction |
2,672 | 2,230 | 20 | % | ||||||||
|
|
|
|
Our total homes completed or under construction increased 20% to 2,672 at June 30, 2013 from 2,230 at June 30, 2012, primarily relating to a higher percentage of our homes in backlog having started construction at June 30, 2013 when compared to the same period in 2012, as well as our intentional effort to start more speculative homes in light of increased homebuyer demand and improving market conditions.
Lots Owned and Optioned (including homes completed or under construction):
June 30, 2013 | June 30, 2012 | Total % Change |
||||||||||||||||||||||||||
Lots Owned |
Lots Optioned |
Total | Lots Owned |
Lots Optioned |
Total | |||||||||||||||||||||||
Arizona |
2,707 | 239 | 2,946 | 774 | 108 | 882 | 234 | % | ||||||||||||||||||||
California |
971 | | 971 | 1,196 | | 1,196 | | 19 | % | |||||||||||||||||||
Nevada |
1,573 | 136 | 1,709 | 966 | 27 | 993 | 72 | % | ||||||||||||||||||||
Washington |
477 | 141 | 618 | 397 | 161 | 558 | 11 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
West |
5,728 | 516 | 6,244 | 3,333 | 296 | 3,629 | 72 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Colorado |
4,174 | 1,079 | 5,253 | 3,236 | 584 | 3,820 | 38 | % | ||||||||||||||||||||
Utah |
468 | | 468 | 492 | 13 | 505 | | 7 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mountain |
4,642 | 1,079 | 5,721 | 3,728 | 597 | 4,325 | 32 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Maryland |
551 | 358 | 909 | 607 | 399 | 1,006 | | 10 | % | |||||||||||||||||||
Virginia |
491 | 284 | 775 | 596 | 121 | 717 | 8 | % | ||||||||||||||||||||
Florida |
648 | 424 | 1,072 | 285 | 133 | 418 | 156 | % | ||||||||||||||||||||
Illinois |
| | | 123 | | 123 | N/M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
East |
1,690 | 1,066 | 2,756 | 1,611 | 653 | 2,264 | 22 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
12,060 | 2,661 | 14,721 | 8,672 | 1,546 | 10,218 | 44 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M - Not meaningful
As a result of the significant increase in our land acquisition activity in the second half of 2012 and into the first half of 2013 (we purchased approximately 2,800 lots in the second quarter of 2013, which was our highest rate of land acquisition activity since 2006), we have increased our owned and optioned lot supply as of June 30, 2013 by 44% year-over-year and by 16% since March 31, 2013. Our lot supply increased most significantly in the West segment, particularly in our Arizona and Nevada markets, which were up 234% and 72%, respectively, in our Colorado market in the Mountain segment, which was up 38%, and in our Florida market in the East segment, which was up 156% based on growth in our existing Jacksonville operation as well as our recent expansion into Orlando and South Florida. We believe that these significant increases in lots owned and under option will help us to increase our active community count during the second half of 2013.
- 33 -
Financial Services
We reported financial services pretax income of $8.2 million and $16.0 million, respectively, for the three and six months ended June 30, 2013, compared to pretax income of $6.7 million and $11.5 million, respectively, for the same periods in 2012. The year over year increases for the three and six months ended June 30, 2013 in our financial services pretax income were driven primarily by $1.1 million and $3.8 million year-over-year increases, respectively, in our mortgage operations pretax income to $6.9 million and $12.9 million, respectively. The improvement in our mortgage operations profitability during both periods was driven largely by increases in the volume of loans locked and originated due to increases in new home deliveries from our homebuilding operations. The balance of our financial services pretax income, which consisted of income from our insurance and title operations, was $1.4 million and $3.1 million, respectively, for the three and six months ended June 30, 2013, compared with $1.0 million and $2.5 million, respectively for the same periods in 2012. The decrease in our financial services profit margin percentage (financial services pretax income divided by financial services total revenues) for the three and six month periods ended June 30, 2013, as compared to the same periods in the prior year, was due to higher insurance expense reserves recorded in 2013 and changes in mortgage operations market conditions that resulted in lower margins on loans locked and sold during 2013.
The following table sets forth information relating to the sources of revenues for our Financial Services segment.
Three Months Ended June 30, |
% Change |
Six Months Ended June 30, |
% Change |
|||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
Financial services revenue: |
||||||||||||||||||||||||
Mortgage operations |
$ | 10,494 | $ | 8,433 | 24 | % | $ | 19,538 | $ | 13,889 | 41 | % | ||||||||||||
Other |
3,390 | 2,154 | 57 | % | 6,852 | 4,417 | 55 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total financial services revenue |
$ | 13,884 | $ | 10,587 | 31 | % | $ | 26,390 | $ | 18,306 | 44 | % | ||||||||||||
|
|
|
|
|
|
|
|
The following table sets forth information for our mortgage operations relating to mortgage loans originated and sold. We have included capture rate data that includes the number of mortgage loans originated by our mortgage operations for our homebuyers as a percent of our total home closings, including and excluding closings with cash buyers. Starting in the second quarter of 2013, the U.S. Housing and Urban Development now requires mortgage insurance for the life of the loan on most FHA loans originated. As a result, we have seen a meaningful portion of our loan originations by homebuyers shift out of FHA loans to conventional loans.
Three Months Ended June 30, |
% or Percentage Change |
Six Months Ended June 30, |
% or Percentage Change |
|||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
Total Originations (including transfer loans): |
||||||||||||||||||||||||
Loans |
784 | 596 | 32 | % | 1,433 | 1,006 | 42 | % | ||||||||||||||||
Principal |
$ | 235,734 | $ | 161,797 | 46 | % | $ | 422,054 | $ | 274,477 | 54 | % | ||||||||||||
Capture Rate Data: |
||||||||||||||||||||||||
Capture rate as % of all homes delivered |
64 | % | 67 | % | 3 | % | 63 | % | 66 | % | 3 | % | ||||||||||||
Capture rate as % of all homes delivered (excl cash sales) |
68 | % | 71 | % | 3 | % | 67 | % | 71 | % | 4 | % | ||||||||||||
Mortgage Loan Origination Product Mix: |
||||||||||||||||||||||||
FHA loans |
26 | % | 37 | % | 11 | % | 27 | % | 36 | % | 9 | % | ||||||||||||
Other government loans (VA & USDA) |
28 | % | 27 | % | 1 | % | 28 | % | 28 | % | 0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total government loans |
54 | % | 64 | % | 10 | % | 55 | % | 64 | % | 9 | % | ||||||||||||
Conventional loans |
46 | % | 36 | % | 10 | % | 45 | % | 36 | % | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
100 | % | 100 | % | 0 | % | 100 | % | 100 | % | 0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Loan Type: |
||||||||||||||||||||||||
Fixed rate |
98 | % | 98 | % | 0 | % | 98 | % | 98 | % | 0 | % | ||||||||||||
ARM |
2 | % | 2 | % | 0 | % | 2 | % | 2 | % | 0 | % | ||||||||||||
Credit Quality: |
||||||||||||||||||||||||
Average FICO Score |
735 | 731 | 1 | % | 734 | 729 | 1 | % | ||||||||||||||||
Other Data: |
||||||||||||||||||||||||
Average Combined LTV ratio |
90 | % | 90 | % | 0 | % | 89 | % | 90 | % | 1 | % | ||||||||||||
Full documentation loans |
100 | % | 100 | % | 0 | % | 100 | % | 100 | % | 0 | % | ||||||||||||
Non-full documentation loans |
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||
Loans Sold to Third Parties: |
||||||||||||||||||||||||
Loans |
779 | 568 | 37 | % | 1,527 | 1,066 | 43 | % | ||||||||||||||||
Principal |
$ | 227,598 | $ | 151,791 | 50 | % | $ | 445,252 | $ | 286,683 | 55 | % |
- 34 -
Income Taxes
We recorded an income tax benefit of $186.9 million and $186.8 million for the three and six months ended June 30, 2013, respectively, compared to an income tax benefit of $1.0 million and $1.1 million for the same periods in 2012, respectively. The income tax benefit in the current year periods was due primarily to a $187.6 million reversal of a portion of our deferred tax asset valuation allowance in the current quarter, while the benefit from income taxes in the prior year periods was due primarily to the release of reserves related to settlements with various taxing authorities. We concluded that the reversal of a portion of our valuation allowance was appropriate after determining that it was more likely than not, after our evaluation of all relevant positive and negative evidence, that we would be able to realize most of our deferred tax assets within the applicable carryforward periods (see Note 13 of the Consolidated Financial Statements for further discussion).
- 35 -
CRITICAL ACCOUNTING ESTIMATES AND POLICIES
The preparation of financial statements in conformity with accounting policies generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Management evaluates such estimates and judgments on an on-going basis and makes adjustments as deemed necessary. Actual results could differ from these estimates if conditions are significantly different in the future. Additionally, using different estimates or assumptions in our critical accounting estimates and policies could have a material impact to our consolidated financial statements. See Forward-Looking Statements below.
Our critical accounting estimates and policies have not changed from those reported in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2012.
LIQUIDITY AND CAPITAL RESOURCES
We use our liquidity and capital resources to (1) support our operations, including the purchase of land, land development and construction of homes; (2) provide working capital; and (3) provide mortgage loans for our homebuyers. Our liquidity includes our cash and cash equivalents, marketable securities and Mortgage Repurchase Facility (as defined below). Additionally, we have an existing effective shelf registration statement that allows us to issue equity, debt or hybrid securities up to $650 million.
Our marketable securities consist primarily of: (1) fixed and floating rate interest earning debt securities, which may include, among others, United States government and government agency debt and corporate debt; (2) holdings in mutual fund equity securities, which consist primarily of debt securities; (3) holdings in corporate equities; and (4) deposit securities, which may include, among others, certificates of deposit and time deposits.
Capital Resources
Our capital structure is primarily a combination of (1) permanent financing, represented by stockholders equity; (2) long-term financing, represented by our publicly traded 5.375% senior notes due 2014 and 2015, 5.625% senior notes due 2020 and our 6% senior notes due 2043; (3) our Mortgage Repurchase Facility and (4) our Letter of Credit Facilities. Because of our current balance of cash, cash equivalents, marketable securities and available capacity under our Mortgage Repurchase Facility, we believe that our capital resources are adequate to satisfy our short and long-term capital requirements, including meeting future payments on our senior notes as they become due. See Forward-Looking Statements below.
We may from time to time seek to retire or purchase our outstanding senior notes through cash purchases, whether in open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Senior Notes and Mortgage Repurchase Facility
Senior Notes. Our senior notes are not secured and, while the senior note indentures contain some restrictions on secured debt and other transactions, they do not contain financial covenants. Our senior notes are fully and unconditionally guaranteed on an unsecured basis, jointly and severally, by most of our homebuilding segment subsidiaries. We believe that we are in compliance with the representations, warranties and covenants in the senior note indentures, and we are not aware of any covenant violations.
Mortgage Lending. HomeAmerican has a Master Repurchase Agreement (the Mortgage Repurchase Facility) with U.S. Bank National Association (USBNA). This agreement was amended on September 21, 2012 and extended until September 20, 2013. We anticipate extending the maturity date of the facility before its scheduled expiration date (see Forward-Looking Statements below). The Mortgage Repurchase Facility provides liquidity to HomeAmerican by providing for the sale of eligible mortgage loans to USBNA with an agreement by HomeAmerican to repurchase the mortgage loans at a future date. Until such mortgage loans are transferred back to HomeAmerican, the documents relating to such loans are held by USBNA, as custodian, pursuant to the Custody Agreement (Custody Agreement), dated as of November 12, 2008, by and between HomeAmerican and USBNA. The Mortgage
- 36 -
Repurchase Facility, which had a temporary increase in commitment up to $80 million through January 31, 2013, had a maximum aggregate commitment of $50 million as of June 30, 2013. At June 30, 2013 and December 31, 2012, we had $48.8 million and $76.3 million, respectively, of mortgage loans that we were obligated to repurchase under our Mortgage Repurchase Facility. Mortgage loans that we are obligated to repurchase under the Mortgage Repurchase Facility are accounted for as a debt financing arrangement and are reported as mortgage repurchase facility in the consolidated balance sheets. Advances under the Mortgage Repurchase Facility carry a Pricing Rate equal to the greater of (i) the LIBOR Rate (as defined in the Mortgage Repurchase Facility) plus 2.5%, or (ii) 3.25%. The Mortgage Repurchase Facility contains various representations, warranties and affirmative and negative covenants customary for agreements of this type. The negative covenants include, among others, (i) an Adjusted Tangible Net Worth requirement, (ii) a minimum Adjusted Tangible Net Worth Ratio, (iii) an Adjusted Net Income requirement, and (iv) a minimum Liquidity requirement. The foregoing terms are defined in the Mortgage Repurchase Facility. We believe we were in compliance with the representations, warranties and covenants included in the Mortgage Repurchase Facility as of June 30, 2013.
Dividends
For the three and six months ended June 30, 2013, we paid no dividends. This is compared to dividends of $0.25 per share and $0.50 per share, respectively in the three and six months ended June 30, 2012. No dividends were paid during the first half of 2013 as a $1.00 accelerated dividend was paid in the fourth quarter of 2012 in lieu of declaring and paying regular quarterly dividends in calendar year 2013.
MDC Common Stock Repurchase Program
At June 30, 2013, we were authorized to repurchase up to 4,000,000 shares of our common stock. We did not repurchase any shares of our common stock during the three and six months ended June 30, 2013 and 2012.
Consolidated Cash Flow
During the six months ended June 30, 2013, we used $146.2 million of cash from operating activities, primarily resulting from: (1) increasing our inventory from December 31, 2012, which resulted in the use of $194.6 million in cash and (2) a decrease in accounts payable and accrued liabilities from December 31, 2012 of $30.4 million. These items were partially offset by a $27.5 million decrease in mortgage loans held-for-sale.
During the six months ended June 30, 2013, we used $89.0 million in cash for investing activities, primarily attributable to the purchase of $312.1 million of marketable securities, partially offset by the maturity or sale of $224.1 million of marketable securities.
During the six months ended June 30, 2013, we generated $324.6 million in cash from financing activities primarily attributable to $346.9 million associated with the issuance of our 30-year 6% senior notes and $108.1 million from advances on our mortgage repurchase facility. These amounts were partially offset by $135.6 million in cash flows from payments on our mortgage repurchase facility.
Off-Balance Sheet Arrangements
Lot Option Purchase Contracts. In the ordinary course of business, we enter into lot option purchase contracts in order to procure lots for the construction of homes. Lot option contracts enable us to control lot positions with a minimal capital investment, which substantially reduces the risks associated with land ownership and development. At June 30, 2013, we had deposits of $15.2 million in the form of cash and $4.4 million in the form of letters of credit that secured option contracts to purchase 2,661 lots.
Surety Bonds and Letter of Credit Facilities. At June 30, 2013, we had issued and outstanding surety bonds and letters of credit totaling $68.1 million and $30.8 million, respectively, including $16.9 million in letters of credit issued by HomeAmerican. The estimated cost to complete obligations related to these bonds and letters of credit was approximately $24.2 million and $10.5 million, respectively. Among our letter of credit facilities are three committed revolving facilities, the terms of which provide that up to $65 million of letters of credit may be issued thereunder. The facilities, which are not secured, are fully and unconditionally guaranteed, jointly and severally, by most of our homebuilding subsidiaries and contain various financial and other covenants. We expect that the obligations secured by these performance bonds and letters of credit generally will be performed in the ordinary course of business and in accordance with the applicable contractual terms. To the extent that the obligations are performed, the related performance bonds and letters of credit should be released and we should not have any continuing obligations. However, in the event any such performance bonds or letters of credit are called, our indemnity obligations could require us to reimburse the issuer of the performance bond or letter of credit. We believe that we were in compliance with the covenants in these facilities as of June 30, 2013.
We have made no material guarantees with respect to third-party obligations.
- 37 -
IMPACT OF INFLATION, CHANGING PRICES AND ECONOMIC CONDITIONS
The impact of inflation and changing prices have not changed materially from the disclosure in our December 31, 2012 Annual Report on Form 10-K.
OTHER
Forward-Looking Statements
Certain statements in this Quarterly Report on Form 10-Q, as well as statements made by us in periodic press releases, oral statements made by our officials in the course of presentations about the Company and conference calls in connection with quarterly earnings releases, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our business, financial condition, results of operation, cash flows, strategies and prospects. These forward-looking statements may be identified by terminology such as likely, may, will, should, expects, plans, anticipates, believes, estimates, predicts, potential or continue, or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained in this Report are reasonable, we cannot guarantee future results. These statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by the forward-looking statements. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be considered. Additionally, information about issues that could lead to material changes in performance and risk factors that have the potential to affect us is contained under the caption Risk Factors Relating to our Business in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2012 and Item 1A of Part II of this Quarterly Report on Form 10-Q.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
At June 30, 2013, we had approximately $634.4 million invested in marketable securities. Because these marketable securities are accounted for as available-for-sale, changes in the market value are reported as a component of other comprehensive income each quarter. As of June 30, 2013 and December 31, 2012, our marketable securities (homebuilding and financial services in aggregate) were in a net unrealized gain position of $1.5 million and $4.8 million, respectively. In the event we elect to sell, or are otherwise required to sell any individual securities currently in an unrealized loss position in the future, we may record losses if the market value does not increase prior to such sale. Such losses, if any, would be recorded as a component of our results of operations and comprehensive income.
Item 4. | Controls and Procedures |
(a) Conclusion regarding the effectiveness of disclosure controls and procedures - An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures was performed under the supervision, and with the participation, of our management, including the Chief Executive Officer and the Chief Financial Officer. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at June 30, 2013.
(b) Changes in internal control over financial reporting - There were no changes in our internal control over financial reporting that occurred during the three and six months ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
- 38 -
M.D.C. HOLDINGS, INC.
FORM 10-Q
Item 1. | Legal Proceedings |
Because of the nature of the homebuilding business, we and certain of our subsidiaries and affiliates have been named as defendants in various claims, complaints and other legal actions arising in the ordinary course of business, including product liability claims and claims associated with the sale and financing of our homes. In the opinion of management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows.
Item 1A. | Risk Factors |
There have been no significant changes in the risk factors previously identified as being attendant to our business in our Annual Report on Form 10-K for the year ended December 31, 2012. For a more complete discussion of other risk factors that affect our business, see Risk Factors Relating to our Business in our Form 10-K for the year ended December 31, 2012, which include the following:
| The homebuilding industry is cyclical and affected by changes in general economic, real estate and other business conditions that could adversely affect our business or financial results. |
| The homebuilding industry has recently experienced a significant downturn, and its ultimate effects are uncertain. A renewed deterioration in industry conditions or in the broader economic conditions, whether resulting from a fiscal cliff or otherwise, could have adverse effects on our business and financial results. |
| Increased competition levels in the homebuilding and mortgage lending industries could result in lower net home orders, deliveries and decreases in the average selling prices of sold and delivered homes, which would have a negative impact on our home sales revenue and results of operations. |
| If land is not available at reasonable prices or terms, our homes sales revenue and results of operations could be negatively impacted and/or we could be required to scale back our operations in a given market. |
| Supply shortages and other risks related to the demand for skilled labor and building materials could increase costs and delay deliveries. |
| If mortgage interest rates rise, if mortgage financing otherwise becomes less available or if down payment requirements are increased, it could adversely affect our business, and the duration and ultimate severity of the effects are uncertain. |
| Expirations, amendments or changes to tax laws, incentives or credits currently available to our customers may negatively impact our business. |
| Increases in our cancellations could have a negative impact on our gross margins from home sales and home sales revenue. |
| A decline in the market value of our homes or carrying value of our land would have a negative impact on our results of operations and financial position. |
| Natural disasters could cause an increase in home construction costs, as well as delays, and could negatively impact our results of operations. |
| We have financial needs that we meet through the capital markets, including the debt and secondary mortgage markets, and disruptions in these markets could have an adverse impact on our results of operations, financial position and/or cash flows. |
- 39 -
| Our business is subject to numerous federal, local and state laws and regulations concerning land development, construction of homes, sales, mortgage lending, environmental and other aspects of our business. These laws and regulations could give rise to additional liabilities or expenditures, or restrictions on our business. |
| In the ordinary course of business, we are required to obtain surety bonds, the unavailability of which could adversely affect our results of operations and/or cash flows. |
| Decreases in the market value of our investments in marketable securities could have an adverse impact on our results of operations. |
| Product liability litigation and warranty claims that arise in the ordinary course of business may be costly. |
| Further uncertainty in the mortgage lending industry, including repurchase requirements associated with HomeAmericans sale of mortgage loans, could negatively impact our results of operations. |
| Because of the seasonal nature of our business, our quarterly operating results can fluctuate. |
| We are dependent on the services of key employees, and the loss of their services could hurt our business. |
| The interests of certain controlling shareholders may be adverse to investors. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The Company did not repurchase any shares during the three and six months ended June 30, 2013. Additionally, there were no sales of unregistered equity securities during either period.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
Not applicable.
- 40 -
Item 6. | Exhibits |
31.1 | Certification of Chief Executive Officer required by 17 CFR 240.13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer required by 17 CFR 240.13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer required by 17 CFR 240.13a-14(b), pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer required by 17 CFR 240.13a-14(b), pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | The following financial statements, formatted in XBRL: (i) Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Operations for the three and six months ended June 30, 2013 and 2012, (iii) Consolidated Statements of Cash Flows for the three and six months ended June 30, 2013 and 2012; and (iv) Notes to the Unaudited Consolidated Financial Statements, tagged as blocks of text. |
- 41 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: July 30, 2013 | M.D.C. HOLDINGS, INC. | |||||
(Registrant) | ||||||
By: | /s/ John M. Stephens | |||||
John M. Stephens | ||||||
Senior Vice President, Chief Financial Officer and | ||||||
Principal Accounting Officer (principal financial officer and duly authorized officer) |
- 42 -
INDEX TO EXHIBITS
Exhibit |
Description | |
31.1 | Certification of Chief Executive Officer required by 17 CFR 240.13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer required by 17 CFR 240.13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer required by 17 CFR 240.13a-14(b), pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer required by 17 CFR 240.13a-14(b), pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | The following financial statements, formatted in XBRL: (i) Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Operations for the three and six months ended June 30, 2013 and 2012, (iii) Consolidated Statements of Cash Flows for the three and six months ended June 30, 2013 and 2012; and (iv) Notes to the Unaudited Consolidated Financial Statements, tagged as blocks of text. |
- 43 -