UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2016
Commission File Number: 001-31221
Total number of pages: 66
NTT DOCOMO, INC.
(Translation of registrants name into English)
Sanno Park Tower 11-1, Nagata-cho 2-chome
Chiyoda-ku, Tokyo 100-6150
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NTT DOCOMO, INC. | ||||||
Date: October 28, 2016 | By: | /s/ KATSUYUKI TAKAGI | ||||
Katsuyuki Takagi Head of Investor Relations |
Information furnished in this form:
1. | Earnings release for the six months ended September 30, 2016 |
2. | Results presentation for the first six months of the fiscal year ending March 31, 2017 |
Earnings Release | October 28, 2016 | |||
For the Six Months Ended September 30, 2016 | [U.S. GAAP] |
Name of registrant: | NTT DOCOMO, INC. (URL https://www.nttdocomo.co.jp/) | |
Code No.: | 9437 | |
Stock exchange on which the Companys shares are listed: | Tokyo Stock Exchange-First Section | |
Representative: | Kazuhiro Yoshizawa, Representative Director, President and Chief Executive Officer | |
Contact: | Koji Otsuki, Senior Manager, General Affairs Department / TEL +81-3-5156-1111 | |
Scheduled date for filing of quarterly report: | November 4, 2016 | |
Scheduled date for dividend payment: | November 22, 2016 | |
Supplemental material on quarterly results: | Yes | |
Presentation on quarterly results: | Yes (for institutional investors and analysts) |
(Amounts are rounded off to the nearest 1 million yen.)
1. Consolidated Financial Results for the Six Months Ended September 30, 2016 (April 1, 2016 - September 30, 2016)
(1) Consolidated Results of Operations
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income Before Income Taxes and Equity in Net Income (Losses) of Affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
|||||||||||||||||||||||||||||
Six months ended September 30, 2016 |
2,288,344 | 3.3 | % | 585,597 | 26.6 | % | 581,164 | 28.4 | % | 405,407 | 27.8 | % | ||||||||||||||||||||
Six months ended September 30, 2015 |
2,214,987 | 1.9 | % | 462,574 | 15.8 | % | 452,562 | 12.0 | % | 317,135 | 22.2 | % |
(Percentages above represent changes compared to the corresponding period of the previous year)
(Note) | Comprehensive income attributable to | For the six months ended September 30, 2016: | 369,362 million yen | 19.6 | % | |||||
NTT DOCOMO, INC.: | For the six months ended September 30, 2015: | 308,774 million yen | 20.1 | % |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
Diluted Earnings per Share Attributable to NTT DOCOMO, INC. |
|||||||||||||||
Six months ended September 30, 2016 |
108.32 (yen) | | ||||||||||||||
Six months ended September 30, 2015 |
81.70 (yen) | |
(2) Consolidated Financial Position
(Millions of yen, except per share amounts)
Total Assets | Total Equity (Net Assets) |
NTT DOCOMO, INC. Shareholders Equity |
Shareholders Equity Ratio |
NTT DOCOMO, INC. Shareholders Equity per Share |
||||||||||||
September 30, 2016 |
7,208,360 | 5,460,885 | 5,427,836 | 75.3% | 1,459.00 (yen) | |||||||||||
March 31, 2016 |
7,214,114 | 5,343,105 | 5,302,248 | 73.5% | 1,409.94 (yen) |
2. Dividends
Cash Dividends per Share (yen) | ||||||||||||||||||||
End of the First Quarter |
End of the Second Quarter |
End of the Third Quarter |
Year End | Total | ||||||||||||||||
Year ended March 31, 2016 |
| 35.00 | | 35.00 | 70.00 | |||||||||||||||
Year ending March 31, 2017 |
| 40.00 | ||||||||||||||||||
Year ending March 31, 2017 (Forecasts) |
| 40.00 | 80.00 |
(Note) | Revisions to the forecasts of dividends: None |
3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2017 (April 1, 2016 - March 31, 2017)
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income Before Income Taxes and Equity in Net Income (Losses) of Affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
||||||||||||||||||||||||||||||||
Year ending March 31, 2017 |
4,610,000 | 1.8 | % | 940,000 | 20.0 | % | 936,000 | 20.3 | % | 655,000 | 19.4 | % | 176.68 (yen) |
(Percentages above represent changes compared to the corresponding previous year)
(Note) | Revisions to the forecasts of consolidated financial results: Yes |
* Notes:
(1) | Changes in significant subsidiaries: | None | ||||||
(Changes in significant subsidiaries for the six months ended September 30, 2016 which resulted in changes in scope of consolidation) | ||||||||
(2) | Application of simplified or exceptional accounting: | None | ||||||
(3) | Changes in accounting policies | |||||||
i. | Changes due to revision of accounting standards and other regulations: | None | ||||||
ii. | Others: | Yes | ||||||
(Refer to 2. (3) Change in Accounting Policies on page 12.) | ||||||||
(4) | Number of issued shares (common stock) | |||||||
i. | Number of issued shares (inclusive of treasury stock): | As of September 30, 2016: | 3,958,543,000 shares | |||||
As of March 31, 2016: | 3,958,543,000 shares | |||||||
ii. | Number of treasury stock: | As of September 30, 2016: | 238,287,350 shares | |||||
As of March 31, 2016: | 197,926,250 shares | |||||||
iii. | Number of weighted average common shares outstanding: | For the six months ended September 30, 2016: | 3,742,803,807 shares | |||||
For the six months ended September 30, 2015: | 3,881,483,821 shares |
* Presentation on the status of quarterly review procedure:
This earnings release is not subject to the quarterly review procedure as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earnings release was issued, the quarterly review procedure on financial statements as required by the Financial Instruments and Exchange Act of Japan had not been finalized.
* Explanation for forecasts of operations and other notes:
1. Forecast of results
Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and certain assumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in, or suggested by, any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2017, refer to 1. (3) Prospects for the Fiscal Year Ending March 31, 2017 on page 11 and 5. Special Note Regarding Forward-Looking Statements on page 20, contained in the attachment.
2. Resolution of share repurchase up to prescribed maximum limit
The forecasts of Basic Earnings per Share Attributable to NTT DOCOMO, INC. for the fiscal year ending March 31, 2017 are based on the assumption that DOCOMO will repurchase up to 220,000,000 shares for an amount in total not to exceed ¥500,000 million, as resolved at the board of directors meeting held on January 29, 2016.
page | ||
Contents of the Attachment |
1 | |
2-11 | ||
2-9 | ||
10 | ||
11 | ||
12 | ||
12 | ||
12 | ||
12 | ||
13-18 | ||
13 | ||
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income |
14-15 | |
16 | ||
17-18 | ||
19 | ||
19 | ||
20 |
1
Earnings Release for the Six Months Ended September 30, 2016
1. Information on Consolidated Results
i. Business Overview
The environment surrounding our business has changed significantly. In Japans telecommunications market, competition has intensified due to the governments pro-competition policy, market entry by Mobile Virtual Network Operators (MVNOs) and other factors. In addition, technical advancements in areas including cloud services, IoT*, big data and artificial intelligence (AI), and new policy developments such as the full liberalization of the electricity retail market, have brought about active competition and collaboration with new players from other industries, accelerating competition in new markets that transcend the conventional boundaries of the telecommunications business.
Amid these changes in the market environment, positioning the current fiscal year ending March 31, 2017 (FY2016) as the year in which we intend to make a vibrant leap toward further growth beyond income recovery, we aim to achieve the various medium-term target indicators we announced for the fiscal year ending March 31, 2018 (FY2017) one year ahead of the schedule. In connection with our management of our business, we are promoting the two pillars of reinforcement of our telecommunications business and expansion of our smart life business and other businesses centered on our +d value co-creation strategy, through which we pursue the creation of new values by evolving our collaborative activities with a wide range of external partners.
In the three months ended September 30, 2016, we further enriched our Kake-hodai & Pake-aeru billing scheme in order to allow users to enjoy the use of a larger volume of data. As part of our +d initiatives, we worked with our partners to create new value by engaging in activities such as expanding the number of stores where dPOINTs can be given and used in order to promote the utilization of dPOINTs and launching an over-the-counter insurance consultation service dubbed DOCOMO Insurance Consultation at docomo Shops, as well as promoting initiatives using AI, drone and other technologies.
For the six months ended September 30, 2016, despite a decrease in equipment sales revenues and a negative impact on mobile communications services revenues caused by the further expansion of our Kake-hodai & Pake-aeru billing scheme, operating revenues increased by ¥73.4 billion from the same period of the previous fiscal year to ¥2,288.3 billion, mainly due to the recovery of telecommunications services revenues as a result of the growth of the packet consumption of our Kake-hodai & Pake-aeru billing plan subscribers, the expansion of smartphone use and the demand for tablets and other products purchased as a second mobile device for individual use, and the growth in the number of docomo Hikari users, as well as the growth of our smart life business and other businesses such as dmarket and other content services.
Operating expenses decreased by ¥49.7 billion from the same period of the previous fiscal year to ¥1,702.7 billion, owing primarily to a decline of depreciation expenses as a result of our change in depreciation method used, a decrease in cost of equipment sold and initiatives to pursue further cost efficiency, despite an increase in expenses associated with the expansion of docomo Hikari revenues and the growth of revenues from our smart life business and other businesses.
As a result, operating income increased by ¥123.0 billion from the same period of the previous fiscal year to ¥585.6 billion for the six months ended September 30, 2016.
Income before income taxes and equity in net income (losses) of affiliates was ¥581.2 billion, and net income attributable to NTT DOCOMO, INC. increased by ¥88.3 billion from the same period of the previous fiscal year to ¥405.4 billion for the six months ended September 30, 2016.
* | Abbreviation for Internet of Things. A concept that describes a world in which everything is connected to the Internet, enabling remote control and management of devices, etc. |
2
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Consolidated results of operations for the six months ended September 30, 2015 and 2016 were as follows:
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Operating revenues |
¥ | 2,215.0 | ¥ | 2,288.3 | ¥ | 73.4 | 3.3 | % | ||||||||
Operating expenses |
1,752.4 | 1,702.7 | (49.7 | ) | (2.8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
462.6 | 585.6 | 123.0 | 26.6 | ||||||||||||
Other income (expense) |
(10.0 | ) | (4.4 | ) | 5.6 | 55.7 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and equity in net income (losses) of affiliates |
452.6 | 581.2 | 128.6 | 28.4 | ||||||||||||
Income taxes |
136.0 | 178.7 | 42.7 | 31.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before equity in net income (losses) of affiliates |
316.6 | 402.5 | 85.9 | 27.1 | ||||||||||||
Equity in net income (losses) of affiliates |
1.6 | 3.3 | 1.8 | 111.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
318.2 | 405.8 | 87.6 | 27.5 | ||||||||||||
Less: Net (income) loss attributable to noncontrolling interests |
(1.0 | ) | (0.4 | ) | 0.6 | 60.9 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 317.1 | ¥ | 405.4 | ¥ | 88.3 | 27.8 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA margin* |
34.8 | % | 35.9 | % | 1.1 point | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROE* |
5.8 | % | 7.6 | % | 1.8 point | | ||||||||||
|
|
|
|
|
|
|
|
* | EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROE, see 4. Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 19. |
<Operating revenues>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Telecommunications services |
¥ | 1,382.3 | ¥ | 1,474.5 | ¥ | 92.2 | 6.7 | % | ||||||||
Mobile communications services revenues |
1,366.5 | 1,417.0 | 50.5 | 3.7 | ||||||||||||
Voice revenues |
413.6 | 435.4 | 21.8 | 5.3 | ||||||||||||
Packet communications revenues |
952.9 | 81.6 | 28.6 | 3.0 | ||||||||||||
Optical-fiber broadband service and other telecommunications services revenues |
15.8 | 57.5 | 41.7 | 264.6 | ||||||||||||
Equipment sales |
416.8 | 380.1 | (36.7 | ) | (8.8 | ) | ||||||||||
Other operating revenues |
415.8 | 433.7 | 17.9 | 4.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
¥ | 2,215.0 | ¥ | 2,288.3 | ¥ | 73.4 | 3.3 | % | ||||||||
|
|
|
|
|
|
|
|
Note: |
Voice revenues include data communications revenues through circuit switching systems. |
<Operating expenses>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Personnel expenses |
¥ | 144.3 | ¥ | 145.1 | ¥ | 0.8 | 0.6 | % | ||||||||
Non-personnel expenses |
1,135.3 | 1,132.1 | (3.3 | ) | (0.3 | ) | ||||||||||
Depreciation and amortization |
297.1 | 220.5 | (76.6 | ) | (25.8 | ) | ||||||||||
Loss on disposal of property, plant and equipment and intangible assets |
22.5 | 24.8 | 2.2 | 9.9 | ||||||||||||
Communication network charges |
132.9 | 158.7 | 25.8 | 19.4 | ||||||||||||
Taxes and public dues |
20.2 | 21.5 | 1.3 | 6.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
¥ | 1,752.4 | ¥ | 1,702.7 | ¥ | (49.7 | ) | (2.8 | )% | |||||||
|
|
|
|
|
|
|
|
3
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
ii. Segment Results
Telecommunications Business
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Operating revenues from telecommunications business |
¥ | 1,807.0 | ¥ | 1,856.6 | ¥ | 49.6 | 2.7 | % | ||||||||
Operating income (loss) from telecommunications business |
420.2 | 524.7 | 104.6 | 24.9 |
Despite a decrease in equipment sales revenues and the negative impact on mobile communications services revenues caused by the further expansion of our Kake-hodai & Pake-aeru billing scheme, operating revenues from telecommunications business for the six months ended September 30, 2016 increased by ¥49.6 billion, or 2.7%, from ¥1,807.0 billion for the same period of the previous fiscal year to ¥1,856.6 billion, as a result of the growth of the packet consumption of our Kake-hodai & Pake-aeru billing plan subscribers, the expansion of smartphone use and the demand for tablets and other products purchased as a second mobile device for individual use, and the growth in the number of docomo Hikari users, of which there were 2.53 million as of September 30, 2016.
Operating expenses from telecommunications business decreased by ¥55.0 billion, or 4.0%, from ¥1,386.8 billion for the same period of the previous fiscal year to ¥1,331.9 billion due primarily to a decrease in depreciation expenses as a result of our change in depreciation method used, a decrease in cost of equipment sold and initiatives to pursue further cost efficiency, despite the increase in expenses associated with docomo Hikari revenues.
Consequently, operating income from telecommunications business was ¥524.7 billion, an increase of ¥104.6 billion, or 24.9%, from ¥420.2 billion for the same period of the previous fiscal year.
<<Key Topics>>
| In August 2016, as an initiative aimed at facilitating users migration to smartphones, we launched the smartphone debut discount program, which provides first-time smartphone users with discounts on basic monthly charges for up to 24 months. The total number of subscriptions using smartphones and tablets amounted to 34.09 million as of September 30, 2016. |
| In September 2016, we added to our Kake-hodai & Pake-aeru billing scheme a new option, called Ultra Pack, to allow both families and individual users to enjoy video and other large-capacity content without having to worry about their data volume. The number of Kake-hodai & Pake-aeru subscriptions as of September 30, 2016 totaled 33.42 million, recording an increase of 9.64 million from September 30, 2015. |
| The total number of docomo Hikari subscriptions grew to 2.53 million as of September 30, 2016 as a result of stepped up promotions including the new installation fee waiver campaign, etc. |
| To promote the construction of a more convenient mobile telecommunications network, we expanded the area coverage of our PREMIUM 4G service to 1,240 cities across Japan and 38,100 base stations as of September 30, 2016. Toward the goal of further expanding the area coverage of our LTE service, we increased the total number of LTE-enabled base stations to 149,600 stations nationwide. |
4
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Number of subscriptions by services and other operating data are as follows:
<Number of subscriptions by services>
Thousand subscriptions | ||||||||||||||||
September 30, 2015 |
September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Mobile telecommunications services |
68,494 | 72,943 | 4,449 | 6.5 | % | |||||||||||
Including: Kake-hodai & Pake-aeru billing plan |
23,777 | 33,416 | 9,639 | 40.5 | ||||||||||||
Mobile telecommunications services (LTE(Xi)) |
34,504 | 41,281 | 6,777 | 19.6 | ||||||||||||
Mobile telecommunications services (FOMA) |
33,989 | 31,662 | (2,328 | ) | (6.8 | ) |
Note: | Number of subscriptions to Mobile telecommunications services, Mobile telecommunications services (LTE(Xi)) and Mobile telecommunications services (FOMA) includes Communication Module services subscriptions. |
<Number of handsets sold>
Thousand units | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Number of handsets sold |
12,041 | 13,450 | 1,408 | 11.7 | % | |||||||||||
Mobile telecommunications services (LTE(Xi)) |
||||||||||||||||
New LTE(Xi) subscription |
3,973 | 4,829 | 857 | 21.6 | ||||||||||||
Change of subscription from FOMA |
1,832 | 1,221 | (611 | ) | (33.3 | ) | ||||||||||
LTE(Xi) handset upgrade by LTE(Xi) subscribers |
3,528 | 4,450 | 922 | 26.1 | ||||||||||||
Mobile telecommunications services (FOMA) |
||||||||||||||||
New FOMA subscription |
1,181 | 1,696 | 515 | 43.6 | ||||||||||||
Change of subscription from LTE(Xi) |
54 | 39 | (15 | ) | (28.3 | ) | ||||||||||
FOMA handset upgrade by FOMA subscribers |
1,474 | 1,215 | (259 | ) | (17.6 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Churn rate* |
0.58 | % | 0.58 | % | | |
* | Churn rate is calculated excluding the subscriptions and cancellations of subscriptions of Mobile Virtual Network Operators (MVNOs). |
<Trend of ARPU and MOU>
Yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Aggregate ARPU |
¥ | 4,100 | ¥ | 4,380 | ¥ | 280 | 6.8 | % | ||||||||
Voice ARPU |
1,180 | 1,240 | 60 | 5.1 | ||||||||||||
Data ARPU |
2,920 | 3,140 | 220 | 7.5 | ||||||||||||
Packet ARPU |
2,890 | 2,980 | 90 | 3.1 | ||||||||||||
docomo Hikari ARPU |
30 | 160 | 130 | 433.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
MOU (minutes) |
131 | 136 | 5 | 3.8 | % |
Notes: |
||||
1. |
Definition of ARPU and MOU |
|||
a. ARPU (Average monthly Revenue Per Unit): Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per user basis. ARPU is calculated by dividing telecommunications services revenues (excluding certain revenues) by the number of active users to our wireless services in the relevant periods, as shown below under ARPU Calculation Method. We believe that our ARPU figures provide useful information to analyze the average usage per user and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. | ||||
b. MOU (Minutes of Use): Average monthly communication time per user. | ||||
2. |
ARPU Calculation Methods | |||
Aggregate ARPU= Voice ARPU + Packet ARPU + docomo Hikari ARPU |
- Voice ARPU |
: |
Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / Number of active users | ||||
- Packet ARPU |
: |
Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / Number of active users | ||||
- docomo Hikari ARPU |
: |
docomo Hikari ARPU Related Revenues (basic monthly charges, voice communication charges) /Number of active users |
3. |
Active Users Calculation Method Sum of number of active users for each month ((number of users at the end of previous month + number of users at the end of current month) /2) during the relevant period |
5
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
4. | The number of users used to calculate ARPU and MOU is the total number of subscriptions, excluding the subscriptions listed below: |
a. | Subscriptions of communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunication services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs); and |
b. | Data Plan subscriptions in the case where the customer contracting for such subscription in his/her name also has a subscription for Xi or FOMA services in his/her name |
Revenues from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU calculation.
Smart life business
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Operating revenues from smart life business |
¥ | 246.3 | ¥ | 250.4 | ¥ | 4.1 | 1.6 | % | ||||||||
Operating income (loss) from smart life business |
33.4 | 37.0 | 3.5 | 10.6 |
Operating revenues from smart life business for the six months ended September 30, 2016 were ¥250.4 billion, an increase of ¥4.1 billion, or 1.6%, from ¥246.3 billion for the same period of the previous fiscal year, due mainly to an expansion of content services revenues such as dmarket and other content services.
Operating expenses from smart life business were ¥213.4 billion, an increase of ¥0.5 billion, or 0.2%, from ¥212.9 billion for the same period of the previous fiscal year, driven primarily by an increase in expenses associated with the growth in content services revenues such as dmarket and other content services.
As a consequence, operating income from smart life business was ¥37.0 billion, an increase of ¥3.5 billion, or 10.6%, from ¥33.4 billion for the same period of the previous fiscal year.
<<Key Topics>>
| In July 2016, we launched a new service, dliving, which offers a broad range of livelihood support services, rebranding our conventional home affairs assistance service, Home Anshin Partner, by adding new services and features such as child care support service that can be utilized at discounted rates and a feature that enables users to check on their home electricity usage on a daily basis. |
| The combined dmarket subscriptions* as of September 30, 2016 reached 15.34 million, an increase of 1.39 million from September 30, 2015. Among the various dmarket services, dmagazine has been recording brisk sales with its total subscriptions growing to 3.31 million, an increase of 0.80 million from September 30, 2015. |
| In July 2016, in order to allow enterprises to provide their own translation services, we started offering Hanashite Honyaku for Biz Premium, a translation platform that provides users with one-stop access to voice recognition, machine translation and voice synthesis features. |
* | The total number of users using dTV, danime store, dhits, dkids, dmagazine, dgourmet, dhealthcare pack and dliving services under a monthly subscription arrangement. |
6
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Other businesses
<Results of operations>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Operating revenues from other businesses |
¥ | 173.5 | ¥ | 193.4 | ¥ | 19.9 | 11.5 | % | ||||||||
Operating income (loss) from other businesses |
9.0 | 23.9 | 14.9 | 166.5 |
Operating revenues from other businesses for the six months ended September 30, 2016 amounted to ¥193.4 billion, an increase of ¥19.9 billion, or 11.5%, from ¥173.5 billion for the same period of the previous fiscal year, driven mainly by an increase in the number of subscriptions for our Mobile Device Protection Service and the growth of revenues relating to IoT businesses.
Operating expenses from other businesses were ¥169.5 billion, an increase of ¥5.0 billion, or 3.0%, from ¥164.6 billion for the same period of the previous fiscal year, as a result of rises in expenses associated with the expansion of revenues from our Mobile Device Protection Service and other services.
Consequently, operating income from other businesses was ¥23.9 billion, an increase of ¥14.9 billion, or 166.5%, from ¥9.0 billion for the same period of the previous fiscal year.
<<Key Topics>>
| In August 2016, we started offering optional features (English version) on our natural-language dialogue platform that provides conversational features to the user interfaces of robots and smartphones for enterprises using artificial intelligence. With the addition of this capability, the platform can interpret content input in English and respond in English without having to be translated into Japanese. |
| In September 2016, as a new initiative aimed at promoting the use of ICT in agriculture in Niigata City, we entered into a collaboration agreement on a drone verification project with Niigata City, vegetalia,inc., Autonomous Control Systems Laboratory Ltd. and Aerosense Inc., with the goal of developing the methodologies for rice paddy monitoring and cultivation management, as well as pine tree withering prevention and maintenance management of forest reserves planted along the coast. |
7
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
iii. CSR Activities
We aspire to help build a society in which everyone can share in a prosperous life of safety and security, beyond borders and across generations. We believe it is our corporate social responsibility (CSR) to fulfill the two aspects of (i) Innovative docomo, to solve various social issues in the fields of IoT, medicine, healthcare, education and agriculture through the co-creation of social values, an initiative that we plan to pursue together with various partners to create new services and businesses, and (ii) Responsible docomo, to thoroughly ensure fair, transparent and ethical business operations as a foundation for the creation of such values. Accordingly, we will strive to realize a sustainable society while expanding our own businesses.
DOCOMO was selected as a component of Dow Jones Sustainability Asia Pacific Index, which is the part of Dow Jones Stability Indices, one of the worlds leading indices for ESG*1 investment. Also, DOCOMO was selected as a component of FTSE4Good Index.
The principal CSR actions undertaken during the three months ended September 30, 2016 are summarized below:
<Innovative docomo>
| In August 2016, we entered into a collaboration agreement with Sendai City for the purpose of promoting the development of a sustainably vibrant town through three types of initiatives: disaster prevention and mitigation, regional revitalization and feasibility test of near-future technology which uses a drone and others. |
| In September 2016, in a joint effort with Kobe City, we commenced the Kobe City-DOCOMO urban monitoring service (verification trial) using BLE tags*2 for monitoring children in collaboration with 41 companies including railway and taxi operators, as an initiative under the business collaboration agreement for the use of ICT and Data that we concluded with Kobe City for the purpose of solving various social issues in the regional communities. |
<Responsible docomo >
| Starting September 2016, as a measure to enhance the safety and peace of mind of customers, we started handling flood information provided by the Ministry of Land, Infrastructure, Transport and Tourism on our Area Mail emergency alert service to enable users to evacuate without delay in the event of a disaster. We also added a translation feature to the disaster and evacuation information issued by municipalities so that such information can be properly delivered to foreigners in a way that is easy to understand. |
| We set up a charity website to support the people and areas affected by the torrential rain and other harms caused by Typhoon No. 10 of 2016, and collected donations using docomo Kouza accounts and dPOINTs. |
| In September 2016, under the Village Social Entrepreneur program that assists entrepreneurs in tackling social challenges, we decided to provide support through our proprietary and other programs to two organizations, Nobinobito (an organization engaged in the support activities for children with developmental disorders) and End-of-Life Care Association of Japan (a general incorporated association engaged in the development of human resources, organizations and communities that can provide terminal care within daily life). |
| We held a total of approximately 4,200 sessions of Smartphone and Mobile Phone Safety Class garnering a cumulative participation of approximately 0.79 million people during the six months ended September 30, 2016. The classes enlighten participants on rules and manners of using smartphones and mobile phones, and inform them as to how to respond to troubles that may arise with their use. |
*1: | An investment method that is named after and focuses on the three elements of Environment, Social and Governance. |
*2: | Abbreviation for Bluetooth Low Energy. One of the extended specifications of Bluetooth that enables communication with reduced power consumption. |
8
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
iv. Trend of Capital Expenditures
<Capital expenditures>
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Total capital expenditures |
¥ | 219.5 | ¥ | 246.1 | ¥ | 26.6 | 12.1 | % | ||||||||
Telecommunications business |
210.2 | 237.6 | 27.5 | 13.1 | ||||||||||||
Smart life business |
6.1 | 5.8 | (0.3 | ) | (4.7 | ) | ||||||||||
Other businesses |
3.2 | 2.6 | (0.6 | ) | (17.6 | ) |
We pursued more efficient use of capital expenditures and further cost reduction, and expanded the area coverage of our PREMIUM 4G service to construct a more convenient mobile telecommunications network. As a result, the total amount of capital expenditures increased by 12.1% from the same period of the previous fiscal year to ¥246.1 billion for the six months ended September 30, 2016.
9
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
i. Financial Position
Billions of yen | ||||||||||||||||||||
September 30, 2015 |
September 30, 2016 |
Increase (Decrease) |
(Reference) March 31, 2016 |
|||||||||||||||||
Total assets |
¥ | 7,236.2 | ¥ | 7,208.4 | ¥ | (27.9 | ) | (0.4 | )% | ¥ | 7,214.1 | |||||||||
NTT DOCOMO, INC. shareholders equity |
5,553.0 | 5,427.8 | (125.2 | ) | (2.3 | ) | 5,302.2 | |||||||||||||
Liabilities |
1,647.2 | 1,724.9 | 77.7 | 4.7 | 1,854.8 | |||||||||||||||
Including: Interest bearing liabilities |
223.6 | 222.5 | (1.2 | ) | (0.5 | ) | 222.2 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Shareholders equity ratio (1) (%) |
76.7 | % | 75.3 | % | (1.4)point | | 73.5 | % | ||||||||||||
Debt to Equity ratio (2) (multiple) |
0.040 | 0.041 | 0.001 | | 0.042 |
Notes: |
(1) |
Shareholders equity ratio = NTT DOCOMO, INC. shareholders equity / Total assets | ||
(2) |
Debt to Equity ratio = Interest bearing liabilities / NTT DOCOMO, INC. shareholders equity |
ii. Cash Flow Conditions
Billions of yen | ||||||||||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
Increase (Decrease) |
||||||||||||||
Net cash provided by operating activities |
¥ | 617.9 | ¥ | 671.7 | ¥ | 53.9 | 8.7 | % | ||||||||
Net cash used in investing activities |
(319.4 | ) | (425.3 | ) | (105.9 | ) | (33.1 | ) | ||||||||
Net cash provided by (used in) financing activities |
(139.2 | ) | (238.3 | ) | (99.1 | ) | (71.2 | ) | ||||||||
Free cash flows (1) |
298.5 | 246.4 | (52.0 | ) | (17.4 | ) | ||||||||||
Free cash flows excluding changes in investments for cash management purposes (2)* |
298.4 | 341.6 | 43.3 | 14.5 | ||||||||||||
|
|
|
|
|
|
|
|
Notes: |
(1) |
Free cash flows = Net cash provided by operating activities + Net cash used in investing activities | ||
(2) |
Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months |
* | See 4. Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 19. |
For the six months ended September 30, 2016, net cash provided by operating activities was ¥671.7 billion, an increase of ¥53.9 billion, or 8.7%, from the same period of the previous fiscal year. This was due mainly to an increase in cash inflows from customers in relation to collections of installment receivables for customers handset purchases, which are included in decrease in receivables for sale.
Net cash used in investing activities was ¥425.3 billion, an increase of ¥105.9 billion, or 33.1%, from the same period of the previous fiscal year. This was due mainly to increases in cash outflows for purchases of short-term investments and short-term bailment for consumption to a related party.
Net cash used in financing activities was ¥238.3 billion, an increase of ¥99.1 billion, or 71.2%, from the same period of the previous fiscal year. This was due mainly to an increase in cash outflows for payments to acquire treasury stock.
As a result of the foregoing, the balance of cash and cash equivalents was ¥360.2 billion as of September 30, 2016, an increase of ¥5.8 billion, or 1.6%, from the previous fiscal year end.
10
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
(3) Prospects for the Fiscal Year Ending March 31, 2017
The environment surrounding our business has changed significantly. In Japans telecommunications market, competition has intensified due to the governments pro-competition policy, market entry by Mobile Virtual Network Operators (MVNOs) and other factors. In addition, technical advancements in areas including cloud services, IoT, big data and artificial intelligence (AI), and new policy developments such as the full liberalization of the electricity retail market, have brought about active competition and collaboration with new players from other industries, accelerating competition in new markets that transcend the conventional boundaries of the telecommunications business.
Amid these changes in the market environment, in connection with our management of our business, we are promoting the two pillars of reinforcement of our telecommunications business and expansion of our smart life business and other businesses centered on our +d value co-creation strategy, through which we pursue the creation of new values by evolving our collaborative activities with a wide range of external partners. Because we expect these endeavors to have a positive impact on our business, considering our recent business condition, we have decided to revise our forecasts announced on April 28, 2016.
Operating revenues are estimated to be ¥4,610.0 billion, a decrease of ¥10.0 billion, or 0.2%, compared to the original forecasts, due mainly to a greater-than-expected decrease in equipment sales revenues, despite an increase in telecommunications services revenues resulting from the expansion of our smartphone user base and a growth of demand for tablets and other devices purchased as a second mobile device for individual use, and an increase in optical-fiber broadband service and other telecommunications services revenues due to the projected growth of docomo Hikari users.
On the expenses side, although we project an increase in expenses associated with the expansion of docomo Hikari revenues, operating expenses are projected to be ¥3,670.0 billion a decrease of ¥40.0 billion, or 1.1%, owing to the greater-than-expected progress in our cost efficiency improvement efforts, as well as a decrease in cost of equipment sold.
In view of the foregoing, we have revised upward our operating income forecasts for the fiscal year ending March 31, 2017 by ¥30.0 billion, or 3.3% from the original forecasts to ¥940.0 billion.
Billions of yen | ||||||||||||||||||||
Year ending March 31, 2017 (Original Forecasts) |
Year ending March 31, 2017 (Revised Forecasts) |
Increase (Decrease) |
Year ended March 31, 2016 (Actual Results) |
|||||||||||||||||
Operating revenues |
¥ | 4,620.0 | ¥ | 4,610.0 | ¥ | (10.0 | ) | (0.2 | )% | ¥ | 4,527.1 | |||||||||
Operating income |
910.0 | 940.0 | 30.0 | 3.3 | 783.0 | |||||||||||||||
Income before income taxes and equity in net income (losses) of affiliates |
914.0 | 936.0 | 22.0 | 2.4 | 778.0 | |||||||||||||||
Net income attributable to NTT DOCOMO, INC. |
640.0 | 655.0 | 15.0 | 2.3 | 548.4 | |||||||||||||||
Capital expenditures |
585.0 | 585.0 | | | 595.2 | |||||||||||||||
Free cash flows excluding changes in investments for cash management purposes* |
600.0 | 640.0 | 40.0 | 6.7 | 598.7 | |||||||||||||||
EBITDA* |
1,398.0 | 1,438.0 | 40.0 | 2.9 | 1,454.6 | |||||||||||||||
EBITDA margin* |
30.3 | % | 31.2 | % | 0.9 point | | 32.1 | % | ||||||||||||
ROE* |
11.9 | % | 12.1 | % | 0.2 point | | 10.3 | % |
* | EBITDA and EBITDA margin, as we use them in this earning release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definition of free cash flows excluding changes in investments for cash management purposes, EBITDA, EBITDA margin, and ROE, see 4. Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 19. |
11
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
(1) Changes in Significant Subsidiaries
None
(2) Application of Simplified or Exceptional Accounting
None
(3) Change in Accounting Policies
Change in depreciation method
Previously, DOCOMO principally used the declining-balance method for calculating depreciation of property, plant, and equipment. Effective April 1, 2016, DOCOMO adopted the straight-line method of depreciation. Data traffic has recently grown due to increased use of smartphones. As a way of addressing the rising data traffic, DOCOMO provides LTE-Advanced services, using the carrier aggregation technology which enables higher speeds and capacities for the LTE services. With the introduction of the carrier aggregation technology, DOCOMO is able to use its frequencies more efficiently, bringing stability to DOCOMOs operation of its wireless telecommunications equipment. As a result, DOCOMO believes that the straight-line depreciation method better reflects the pattern of consumption of the future benefits to be derived from those assets being depreciated. The effect of the change in the depreciation method is recognized prospectively as a change in the accounting estimate pursuant to the Financial Accounting Standards Board (FASB) Accounting Standards Codification 250, Accounting Changes and Error Corrections.
The change in depreciation method caused a decrease in Depreciation and amortization by ¥69,430 million and ¥36,049 million for the six months ended September 30, 2016 and for the three months ended September 30, 2016, respectively. Net income attributable to NTT DOCOMO, INC. increased by ¥47,490 million and ¥24,657 million for the six months ended September 30, 2016 and for the three months ended September 30, 2016, respectively. Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. increased by ¥12.69 and ¥6.61 for the six months ended September 30, 2016 and for the three months ended September 30, 2016, respectively.
12
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
3. Consolidated Financial Statements
(1) Consolidated Balance Sheets
Millions of yen | ||||||||
March 31, 2016 | September 30, 2016 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 354,437 | ¥ | 360,211 | ||||
Short-term investments |
5,872 | 100,976 | ||||||
Accounts receivable |
237,040 | 193,243 | ||||||
Receivables held for sale |
972,851 | 960,631 | ||||||
Credit card receivables |
276,492 | 310,262 | ||||||
Other receivables |
381,096 | 390,779 | ||||||
Allowance for doubtful accounts |
(17,427 | ) | (20,059 | ) | ||||
Inventories |
153,876 | 151,221 | ||||||
Deferred tax assets |
107,058 | 78,132 | ||||||
Prepaid expenses and other current assets |
108,898 | 124,460 | ||||||
|
|
|
|
|||||
Total current assets |
2,580,193 | 2,649,856 | ||||||
|
|
|
|
|||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,084,416 | 5,112,357 | ||||||
Buildings and structures |
896,815 | 901,601 | ||||||
Tools, furniture and fixtures |
468,800 | 467,275 | ||||||
Land |
199,054 | 199,187 | ||||||
Construction in progress |
190,261 | 202,436 | ||||||
Accumulated depreciation and amortization |
(4,398,970 | ) | (4,432,870 | ) | ||||
|
|
|
|
|||||
Total property, plant and equipment, net |
2,440,376 | 2,449,986 | ||||||
|
|
|
|
|||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
411,395 | 374,023 | ||||||
Marketable securities and other investments |
182,905 | 174,101 | ||||||
Intangible assets, net |
615,013 | 601,866 | ||||||
Goodwill |
243,695 | 237,442 | ||||||
Other assets |
479,103 | 472,249 | ||||||
Deferred tax assets |
261,434 | 248,837 | ||||||
|
|
|
|
|||||
Total non-current investments and other assets |
2,193,545 | 2,108,518 | ||||||
|
|
|
|
|||||
Total assets |
¥ | 7,214,114 | ¥ | 7,208,360 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 200 | ¥ | 200 | ||||
Short-term borrowings |
1,764 | 2,170 | ||||||
Accounts payable, trade |
793,084 | 686,591 | ||||||
Accrued payroll |
53,837 | 57,315 | ||||||
Accrued income taxes |
165,332 | 124,167 | ||||||
Other current liabilities |
205,602 | 218,858 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,219,819 | 1,089,301 | ||||||
|
|
|
|
|||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
220,200 | 220,100 | ||||||
Accrued liabilities for point programs |
75,182 | 68,672 | ||||||
Liability for employees retirement benefits |
201,604 | 206,225 | ||||||
Other long-term liabilities |
137,983 | 140,553 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
634,969 | 635,550 | ||||||
|
|
|
|
|||||
Total liabilities |
1,854,788 | 1,724,851 | ||||||
|
|
|
|
|||||
Redeemable noncontrolling interests |
16,221 | 22,624 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
330,482 | 327,512 | ||||||
Retained earnings |
4,413,030 | 4,686,815 | ||||||
Accumulated other comprehensive income (loss) |
14,888 | (21,157 | ) | |||||
Treasury stock |
(405,832 | ) | (515,014 | ) | ||||
Total NTT DOCOMO, INC. shareholders equity |
5,302,248 | 5,427,836 | ||||||
Noncontrolling interests |
40,857 | 33,049 | ||||||
|
|
|
|
|||||
Total equity |
5,343,105 | 5,460,885 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
¥ | 7,214,114 | ¥ | 7,208,360 | ||||
|
|
|
|
13
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Consolidated Statements of Income
Millions of yen | ||||||||
Six Months Ended September 30, 2015 |
Six Months Ended September 30, 2016 |
|||||||
Operating revenues: |
||||||||
Telecommunications services |
¥ | 1,382,307 | ¥ | 1,474,493 | ||||
Equipment sales |
416,844 | 380,108 | ||||||
Other operating revenues |
415,836 | 433,743 | ||||||
|
|
|
|
|||||
Total operating revenues |
2,214,987 | 2,288,344 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
587,647 | 632,236 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
386,337 | 364,123 | ||||||
Depreciation and amortization |
297,107 | 220,538 | ||||||
Selling, general and administrative |
481,322 | 485,850 | ||||||
|
|
|
|
|||||
Total operating expenses |
1,752,413 | 1,702,747 | ||||||
|
|
|
|
|||||
Operating income |
462,574 | 585,597 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest expense |
(545 | ) | (357 | ) | ||||
Interest income |
385 | 291 | ||||||
Other, net |
(9,852 | ) | (4,367 | ) | ||||
|
|
|
|
|||||
Total other income (expense) |
(10,012 | ) | (4,433 | ) | ||||
|
|
|
|
|||||
Income before income taxes and equity in net income (losses) of affiliates |
452,562 | 581,164 | ||||||
|
|
|
|
|||||
Income taxes: |
||||||||
Current |
144,300 | 129,670 | ||||||
Deferred |
(8,320 | ) | 49,025 | |||||
|
|
|
|
|||||
Total income taxes |
135,980 | 178,695 | ||||||
|
|
|
|
|||||
Income before equity in net income (losses) of affiliates |
316,582 | 402,469 | ||||||
|
|
|
|
|||||
Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates) |
1,582 | 3,340 | ||||||
|
|
|
|
|||||
Net income |
318,164 | 405,809 | ||||||
|
|
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interests |
(1,029 | ) | (402 | ) | ||||
|
|
|
|
|||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 317,135 | ¥ | 405,407 | ||||
|
|
|
|
|||||
Per share data |
||||||||
Weighted average common shares outstanding Basic and Diluted |
3,881,483,821 | 3,742,803,807 | ||||||
|
|
|
|
|||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. |
¥ | 81.70 | ¥ | 108.32 | ||||
|
|
|
|
|||||
Consolidated Statements of Comprehensive Income |
||||||||
Millions of yen | ||||||||
Six Months Ended September 30, 2015 |
Six Months Ended September 30, 2016 |
|||||||
Net income |
¥ | 318,164 | ¥ | 405,809 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
(7,037 | ) | (5,316 | ) | ||||
Unrealized gains (losses) on cash flow hedges, net of applicable taxes |
(43 | ) | (58 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
(981 | ) | (31,736 | ) | ||||
Pension liability adjustment, net of applicable taxes |
(233 | ) | 640 | |||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
(8,294 | ) | (36,470 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
309,870 | 369,339 | ||||||
|
|
|
|
|||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(1,096 | ) | 23 | |||||
|
|
|
|
|||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 308,774 | ¥ | 369,362 | ||||
|
|
|
|
14
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Consolidated Statements of Income
Millions of yen | ||||||||
Three Months Ended September 30, 2015 |
Three Months Ended September 30, 2016 |
|||||||
Operating revenues: |
||||||||
Telecommunications services |
¥ | 707,053 | ¥ | 744,784 | ||||
Equipment sales |
215,500 | 214,355 | ||||||
Other operating revenues |
215,570 | 220,535 | ||||||
|
|
|
|
|||||
Total operating revenues |
1,138,123 | 1,179,674 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
298,744 | 327,757 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
210,806 | 209,146 | ||||||
Depreciation and amortization |
151,535 | 110,823 | ||||||
Selling, general and administrative |
249,860 | 245,642 | ||||||
|
|
|
|
|||||
Total operating expenses |
910,945 | 893,368 | ||||||
|
|
|
|
|||||
Operating income |
227,178 | 286,306 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest expense |
(233 | ) | (117 | ) | ||||
Interest income |
206 | 136 | ||||||
Other, net |
(15,200 | ) | (453 | ) | ||||
|
|
|
|
|||||
Total other income (expense) |
(15,227 | ) | (434 | ) | ||||
|
|
|
|
|||||
Income before income taxes and equity in net income (losses) of affiliates |
211,951 | 285,872 | ||||||
|
|
|
|
|||||
Income taxes: |
||||||||
Current |
74,007 | 60,413 | ||||||
Deferred |
(10,649 | ) | 28,634 | |||||
|
|
|
|
|||||
Total income taxes |
63,358 | 89,047 | ||||||
|
|
|
|
|||||
Income before equity in net income (losses) of affiliates |
148,593 | 196,825 | ||||||
|
|
|
|
|||||
Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates) |
(38 | ) | 2,349 | |||||
|
|
|
|
|||||
Net income |
148,555 | 199,174 | ||||||
|
|
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interests |
(204 | ) | (621 | ) | ||||
|
|
|
|
|||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 148,351 | ¥ | 198,553 | ||||
|
|
|
|
|||||
Per share data |
||||||||
Weighted average common shares outstanding Basic and Diluted |
3,881,483,812 | 3,731,635,498 | ||||||
|
|
|
|
|||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. |
¥ | 38.22 | ¥ | 53.21 | ||||
|
|
|
|
|||||
Consolidated Statements of Comprehensive Income |
||||||||
Millions of yen | ||||||||
Three Months Ended September 30, 2015 |
Three Months Ended September 30, 2016 |
|||||||
Net income |
¥ | 148,555 | ¥ | 199,174 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
(8,767 | ) | 6,505 | |||||
Unrealized gains (losses) on cash flow hedges, net of applicable taxes |
(20 | ) | 14 | |||||
Foreign currency translation adjustment, net of applicable taxes |
5,735 | (23,631 | ) | |||||
Pension liability adjustment, net of applicable taxes |
(207 | ) | 499 | |||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
(3,259 | ) | (16,613 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
145,296 | 182,561 | ||||||
|
|
|
|
|||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(239 | ) | (401 | ) | ||||
|
|
|
|
|||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 145,057 | ¥ | 182,160 | ||||
|
|
|
|
15
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
(3) Consolidated Statements of Cash Flows
Millions of yen | ||||||||
Six Months Ended September 30, 2015 |
Six Months Ended September 30, 2016 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 318,164 | ¥ | 405,809 | ||||
Adjustments to reconcile net income to net cash provided by operating activities- |
||||||||
Depreciation and amortization |
297,107 | 220,538 | ||||||
Deferred taxes |
(8,320 | ) | 49,025 | |||||
Loss on sale or disposal of property, plant and equipment |
11,685 | 14,785 | ||||||
Inventory write-downs |
2,244 | 5,916 | ||||||
Impairment loss on marketable securities and other investments |
448 | 2,043 | ||||||
Loss on sale of a subsidiary |
13,117 | | ||||||
Equity in net (income) losses of affiliates (including impairment charges of investments in affiliates) |
(1,582 | ) | (3,340 | ) | ||||
Dividends from affiliates |
9,434 | 8,354 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
53,872 | 42,588 | ||||||
(Increase) / decrease in receivables held for sale |
(27,892 | ) | 12,220 | |||||
(Increase) / decrease in credit card receivables |
(10,515 | ) | (18,317 | ) | ||||
(Increase) / decrease in other receivables |
(34,714 | ) | (10,365 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
1,852 | 2,670 | ||||||
(Increase) / decrease in inventories |
(26,094 | ) | (3,431 | ) | ||||
(Increase) / decrease in prepaid expenses and other current assets |
4,797 | (19,632 | ) | |||||
(Increase) / decrease in non-current receivables held for sale |
3,793 | 23,675 | ||||||
Increase / (decrease) in accounts payable, trade |
(85,060 | ) | (40,657 | ) | ||||
Increase / (decrease) in accrued income taxes |
73,261 | (41,105 | ) | |||||
Increase / (decrease) in other current liabilities |
19,933 | 11,566 | ||||||
Increase / (decrease) in accrued liabilities for point programs |
(7,715 | ) | (6,510 | ) | ||||
Increase / (decrease) in liability for employees retirement benefits |
4,340 | 4,644 | ||||||
Increase / (decrease) in other long-term liabilities |
4,573 | 7,054 | ||||||
Other, net |
1,137 | 4,190 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
617,865 | 671,720 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(216,622 | ) | (210,559 | ) | ||||
Purchases of intangible and other assets |
(92,593 | ) | (112,859 | ) | ||||
Purchases of non-current investments |
(1,734 | ) | (1,306 | ) | ||||
Proceeds from sale of non-current investments |
1,466 | 3,216 | ||||||
Purchases of short-term investments |
(3,611 | ) | (65,911 | ) | ||||
Redemption of short-term investments |
3,707 | 10,706 | ||||||
Short-term bailment for consumption to a related party |
| (40,000 | ) | |||||
Other, net |
(10,027 | ) | (8,573 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(319,414 | ) | (425,286 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from short-term borrowings |
144,841 | 12,543 | ||||||
Repayment of short-term borrowings |
(143,619 | ) | (12,098 | ) | ||||
Principal payments under capital lease obligations |
(732 | ) | (609 | ) | ||||
Payments to acquire treasury stock |
(0 | ) | (109,182 | ) | ||||
Dividends paid |
(135,836 | ) | (131,558 | ) | ||||
Cash distributions to noncontrolling interests |
(2,387 | ) | (3,500 | ) | ||||
Other, net |
(1,499 | ) | 6,073 | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(139,232 | ) | (238,331 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(173 | ) | (2,329 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
159,046 | 5,774 | ||||||
Cash and cash equivalents as of beginning of period |
105,553 | 354,437 | ||||||
|
|
|
|
|||||
Cash and cash equivalents as of end of period |
¥ | 264,599 | ¥ | 360,211 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income tax refunds |
¥ | 7,774 | ¥ | 662 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
431 | 203 | ||||||
Income taxes |
79,029 | 170,722 |
16
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
(4) Notes to Consolidated Financial Statements
i. Note to Going Concern Assumption
There is no corresponding item.
ii. Significant Changes in NTT DOCOMO, INC. Shareholders Equity
None
iii. Segment Information
DOCOMOs chief operating decision maker (the CODM) is its board of directors. The CODM evaluates the performance and makes resource allocations of its segments based on the information provided by DOCOMOs internal management reports.
DOCOMO has three operating segments, which consist of telecommunications business, smart life business and other businesses.
The telecommunications business includes mobile phone services (LTE(Xi) services and FOMA services), optical-fiber broadband service, satellite mobile communications services, international services and the equipment sales related to these services. The smart life business includes video and music distribution, electronic books and other services offered through DOCOMOs dmarket portal, as well as finance/payment services, shopping services and various other services to support our customers daily lives. The other businesses primarily includes Mobile Device Protection Service, as well as development, sales and maintenance of IT systems.
Accounting policies used to determine segment operating revenues and operating income (loss) are consistent with those used to prepare the consolidated financial statements in accordance with U.S. GAAP.
Segment operating revenues:
Millions of yen | ||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
|||||||
Telecommunications business- |
||||||||
External customers |
¥ | 1,806,391 | ¥ | 1,856,239 | ||||
Intersegment |
617 | 384 | ||||||
|
|
|
|
|||||
Subtotal |
1,807,008 | 1,856,623 | ||||||
Smart life business- |
||||||||
External customers |
240,533 | 243,488 | ||||||
Intersegment |
5,778 | 6,880 | ||||||
|
|
|
|
|||||
Subtotal |
246,311 | 250,368 | ||||||
Other businesses- |
||||||||
External customers |
168,063 | 188,617 | ||||||
Intersegment |
5,453 | 4,788 | ||||||
|
|
|
|
|||||
Subtotal |
173,516 | 193,405 | ||||||
|
|
|
|
|||||
Segment total |
2,226,835 | 2,300,396 | ||||||
Elimination |
(11,848 | ) | (12,052 | ) | ||||
|
|
|
|
|||||
Consolidated |
¥ | 2,214,987 | ¥ | 2,288,344 | ||||
|
|
|
|
17
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Millions of yen | ||||||||
Three months ended September 30, 2015 |
Three months ended September 30, 2016 |
|||||||
Telecommunications business- |
||||||||
External customers |
¥ | 928,017 | ¥ | 961,580 | ||||
Intersegment |
367 | 119 | ||||||
|
|
|
|
|||||
Subtotal |
928,384 | 961,699 | ||||||
Smart life business- |
||||||||
External customers |
125,018 | 121,327 | ||||||
Intersegment |
2,906 | 3,792 | ||||||
|
|
|
|
|||||
Subtotal |
127,924 | 125,119 | ||||||
Other businesses- |
||||||||
External customers |
85,088 | 96,767 | ||||||
Intersegment |
2,552 | 1,827 | ||||||
|
|
|
|
|||||
Subtotal |
87,640 | 98,594 | ||||||
|
|
|
|
|||||
Segment total |
1,143,948 | 1,185,412 | ||||||
Elimination |
(5,825 | ) | (5,738 | ) | ||||
|
|
|
|
|||||
Consolidated |
¥ | 1,138,123 | ¥ | 1,179,674 | ||||
|
|
|
|
|||||
Segment operating income (loss): | ||||||||
Millions of yen | ||||||||
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
|||||||
Telecommunications business |
¥ | 420,169 | ¥ | 524,737 | ||||
Smart life business |
33,441 | 36,975 | ||||||
Other businesses |
8,964 | 23,885 | ||||||
|
|
|
|
|||||
Consolidated |
¥ | 462,574 | ¥ | 585,597 | ||||
|
|
|
|
|||||
Millions of yen | ||||||||
Three months ended September 30, 2015 |
Three months ended September 30, 2016 |
|||||||
Telecommunications business |
¥ | 207,748 | ¥ | 254,327 | ||||
Smart life business |
16,565 | 19,772 | ||||||
Other businesses |
2,865 | 12,207 | ||||||
|
|
|
|
|||||
Consolidated |
¥ | 227,178 | ¥ | 286,306 | ||||
|
|
|
|
Segment operating income (loss) is segment operating revenues less segment operating expenses.
As indicated in 2. (3) Change in Accounting Policies, previously, DOCOMO principally used the declining-balance method for calculating depreciation of property, plant, and equipment. Effective April 1, 2016, DOCOMO adopted the straight-line method of depreciation. As a result, compared with the depreciation method used prior to April 1, 2016, operating income for the Telecommunications business segment, Smart life business segment, and Other businesses segment for the six months ended September 30, 2016 increased by ¥69,329 million, ¥52 million and ¥49 million, respectively. Operating income for the Telecommunications business segment, Smart life business segment, and Other businesses segment for the three months ended September 30, 2016 increased by ¥35,978 million, ¥40 million and ¥31 million, respectively.
DOCOMO does not disclose geographical information because the amounts of operating revenues generated outside Japan are immaterial.
18
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures
The reconciliations for the year ending March 31, 2017 (Revised Forecasts) are provided to the extent available without unreasonable efforts.
i. EBITDA and EBITDA margin
Billions of yen | ||||||||||||||||
Year ending March 31, 2017 (Revised Forecasts) |
Year ended March 31, 2016 |
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
|||||||||||||
a. EBITDA |
¥ | 1,438.0 | ¥ | 1,454.6 | ¥ | 771.4 | ¥ | 820.9 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
(449.0 | ) | (625.9 | ) | (297.1 | ) | (220.5 | ) | ||||||||
Loss on sale or disposal of property, plant and equipment |
(49.0 | ) | (36.5 | ) | (11.7 | ) | (14.8 | ) | ||||||||
Impairment loss |
| (9.1 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
940.0 | 783.0 | 462.6 | 585.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense) |
(4.0 | ) | (5.0 | ) | (10.0 | ) | (4.4 | ) | ||||||||
Income taxes |
(278.0 | ) | (211.7 | ) | (136.0 | ) | (178.7 | ) | ||||||||
Equity in net income (losses) of affiliates |
| (5.1 | ) | 1.6 | 3.3 | |||||||||||
Less: Net (income) loss attributable to noncontrolling interests |
(3.0 | ) | (12.9 | ) | (1.0 | ) | (0.4 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
b. Net income attributable to NTT DOCOMO, INC. |
655.0 | 548.4 | 317.1 | 405.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
c. Operating revenues |
4,610.0 | 4,527.1 | 2,215.0 | 2,288.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA margin (=a/c) |
31.2 | % | 32.1 | % | 34.8 | % | 35.9 | % | ||||||||
Net income margin (=b/c) |
14.2 | % | 12.1 | % | 14.3 | % | 17.7 | % | ||||||||
|
|
|
|
|
|
|
|
Note: |
EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies. |
ii. ROE
Billions of yen | ||||||||||||||||
Year ending March 31, 2017 (Revised Forecasts) |
Year ended March 31, 2016 |
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
|||||||||||||
a. Net income attributable to NTT DOCOMO, INC. |
¥ | 655.0 | ¥ | 548.4 | ¥ | 317.1 | ¥ | 405.4 | ||||||||
b. Shareholders equity |
5,393.3 | 5,341.2 | 5,466.5 | 5,365.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROE (=a/b) |
12.1 | % | 10.3 | % | 5.8 | % | 7.6 | % | ||||||||
|
|
|
|
|
|
|
|
Notes: |
Shareholders equity (for annual period) = The average of NTT DOCOMO, INC. shareholders equity, each as of March 31, 2016 (or 2015) and 2017 (or 2016). Shareholders equity (for six months) = The average of NTT DOCOMO, INC. shareholders equity, each as of March 31, 2016 (or 2015) and September 30, 2016 (or 2015). |
iii. Free cash flows excluding changes in investments for cash management purposes
Billions of yen | ||||||||||||||||
Year ending March 31, 2017 (Revised Forecasts) |
Year ended March 31, 2016 |
Six months ended September 30, 2015 |
Six months ended September 30, 2016 |
|||||||||||||
Net cash provided by operating activities |
¥ | 1,225.0 | ¥ | 1,209.1 | ¥ | 617.9 | ¥ | 671.7 | ||||||||
Net cash used in investing activities |
(585.0 | ) | (375.3 | ) | (319.4 | ) | (425.3 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flows |
640.0 | 833.9 | 298.5 | 246.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Changes in investments for cash management purposes |
| 235.1 | 0.1 | (95.2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flows excluding changes in investments for cash management purposes |
640.0 | 598.7 | 298.4 | 341.6 | ||||||||||||
|
|
|
|
|
|
|
|
Note: |
Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months. Net cash used in investing activities includes changes in investments for cash management purposes for the year ended March 31, 2016 and September 30, 2016 (or 2015) The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2017 due to the difficulties in forecasting such effect. |
19
DOCOMO Earnings Release | Six Months Ended September 30, 2016 |
5. Special Note Regarding Forward-Looking Statements
This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1) | Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to optimize costs as expected. |
(2) | If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited. |
(3) | The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations. |
(4) | Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs. |
(5) | Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services. |
(6) | Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect. |
(7) | Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems. |
(8) | Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. |
(9) | Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image. |
(10) | Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority. |
(11) | Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs. |
(12) | Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations. |
(13) | Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders. |
* | Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations. |
20
FY2016/1H Results Presentation
docomo
October 28, 2016
|
Results Highlights
Key Financial Data, Segment Results
Telecommunications Business,
Smart Life Business & Other Businesses
Revised FY2016 Full-Year Guidance
New Initiatives for Child-Raising Families
|
FY2016/1H Results Snapshot
U.S.
GAAP
YOY increase in both operating revenues/income
Financial data
Operating revenues: ¥2,288.3billion (Up 3.3% year-on-year)
Operating income: ¥585.6 billion (Up 26.6% year-on-year)
Operating income by segment
Telecommunications business: ¥524.7 billion (Up 24.9% year-on-year)
Smart life business: ¥37.0 billion (Up 10.6% year-on-year)
Other businesses: ¥23.9 billion (Up 166.5% year-on-year)
Consolidated financial statements in this document are unaudited
2
|
Selected Financial Data
U.S.
GAAP
(Billions of yen) FY2015/1H
(1) FY2016/1H
(2) Changes
(2)(1)
Operating revenues 2,215.0 2,288.3+73.4
Operating expenses 1,752.4 1,702.7-49.7
Operating income 462.6 585.6+123.0
(Excluding irregular11 factors) (517.6)(+55.0)
Net income attributable to NTT DOCOMO, INC. 317.1 405.4+88.3
Capital expenditures 219.5 246.1+26.6
Adjusted free cash flow*2 298.4 341.6+43.3
*1: Excludes the impact on operating income caused by the change in depreciation method, etc. and the impact on operating income caused by Zutto Carryover, etc.
2: Adjusted free cash flow is calculated excluding the effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.
|
Results by Segment
U.S.
GAAP
FY2015/1H FY2016/1H Changes
(Billions of yen) (1) (2) (2) (1)
Telecommunications Operating revenues 1,807.0 1,856.6 +49.6
business Operating income 420.2 524.7 +104.6
Smart life Operating revenues 246.3 250.4 +4.1
business Operating income 33.4 37.0 +3.5
Other Operating revenues 173.5 193.4 +19.9
businesses Operating income 9.0 23.9 +14.9
<Ref.> Smart life Operating revenues 419.8 443.8 +23.9
business and
Other businesses Operating income 42.4 60.9 +18.5
4
|
Key Factors behind Changes in Operating Income
Decrease in network- related
Decrease in selling Down 48.5
expenses*1:
(Billions of yen)(Billions of yen)
Increase in / other operating revenues:
517.6 Increase in mobile communications services revenues: Up 50.5 DDwn 26.9
Increase in other operating expenses: Up 25.7
Decrease in 585.6 462.6 Increase in optical-fiber broadband service revenues, etc.:
Up 41.7 revenues: Down 36.7 Selling revenues and expenses: Down 9.9 Income impact from the change of depreciation method, etc.: Up 50.0
Income impact from
Zutto Carryover, etc.: Up 18.0
1: Sum of cost of equipment sold and commissions to agent resellers
*2: Sum of depreciation/amortization, loss on disposal of property, plant and equipment and intangible assets, and communication network charges 5 FY15/1HFY16/1H
|
Operational Performance (1)
(Millions subs)
Mobile telecommunications services Total smartphone tablet Churn rateuserssubscriptions
72.94
68.49 30.75
30.75 0.58% 34.09
0.58% FY15/1H FY16/1H FY15/1H FY16/1H FY15/1H FY16/1H 6
|
Operational Performance (2)
(Millions subs)
Kake-hodai & Pake-aeru docomo Hikari
new billing plan subs optical-fiber broadband subs
33.42
FY15/1HFY16/1H
FY15/1H FY16/1H
|
Enrichment of Billing Service
2014 2015 2016
For
docomo
feature phone
users
Kake-hodai Light (feature phone) plan
For high-usage Keitai Pack
customers
Ultra Pack, Ultra Share Pack
For long-term
customers Introduction of two selectable discount programs:
Zutto DOCOMO Discount Course &Free Course
For low-usage Expansion of Zutto DOCOMO Discount, Reward points for contract renewal
customers
Share Pack 5, Expanded applicability of Kake-hodai Light plan
For low voice call
usage customers
Kake-hodai Light plan
Enrichment of
new billing plan
Data L Pack, Packet Carryover, Extended usage period of data top up
Launch of
New billing plan Kake-hodai & Pake-aeru, Zutto DOCOMO Wari, U25 Ouen Wari
2014 Jun. Sep. 2015 Sep. 2016 Mar. Jun. Sep. Oct. 8
|
| NTT
ARPU/MOU
Trend of improvement continues
Voice ARPU Packet ARPU docomo Hikari ARPU FY13/2Q
MOU
(Minutes) 11/ (Yen) FY14/2Q FY15/2Q
134 FY16/2Q
136
For an explanation of ARPU and MOU, please see the slide Definition and Calculation Methods of ARPU and MOU in this document.
9
|
New Products
2016-2017 Winter/Spring ModelsSimple, yet high-quality, affordable and convenient GOOD DESIGN
MONO MO-OlJ W AWARD 2016
LTE-enabled docomo feature phones
Original Compact mobile Wi-Fi router
smartphone
VoLTE-enabled waterproof phones
Compatibility with ultra-high speed of up to 682Mbps
10
|
New Services
MierudenwaSwitch mode Switch mode Mierudenwa
Automatically converts a callers spoken words to text
Support Desk: 03-XXXX-XXXX
Understand.
My name is Suzuki. Thank you for calling
For confirmation purpose, may I have your name?
Can I now ask your phone number? Trial service started October 19, 2016
11
Service in Japanese only.
|
LTE Network149,600
Total no. of LTE base stations: 115,400Expanded to 1,240 cities across Japan
370Mbps service using 3.5GHz band: Rolled out in 82 cities across Japan PREMIUM 4G-enabled base stations: 7,700
PREMIUM
38,100
FY15/1H
FY16/1H
The transmission speeds described herein are theoretical maximum downlink rates specified in the technical standard and the actual rate may vary depending on the propagation conditions, etc.
Two frequency bands of 3.5GHz and 1.7GHz are used for the provision of 370Mbps service, which is available in 50 cities nationwide.
(The maximum downlink speed provided in areas other than Tokyo, Nagoya and Osaka is 332.5Mbps, for which the two frequency bands of 3.5GHz and 2GHz are used. The 332.5Mbps service has been rolled out in 32 cities nationwide.)
12
|
Network: Planned Advancements
2014 2015 20162020
Bringing the next stage of evolution to speed and comfort
PREMIUM
up to lGbps
Further
sophistication
5G
682Mbps
256QAM
4X4 Ml MO
500Mbps
256QAM
370Mbps
3.5GHz band TDD+FDD
300Mbps
225Mbps
PREMIUM 4G
Service
launch
375Mbps
FDD
13
|
Cost Efficiency Improvement
(Billions of yen)
FY16/1HFY16/1HFY16 (Initial guidance)
IQ actual: -25
2Q actual: -18
-43
\
-80
Focus areas:
[Network]
Capital expenditures, maintenance outsourcing cost, etc.
[Marketing]
Sales tools, etc.
[Other]
R&D, information system, etc.
The numbers above are the amount of cost reduction compared to the FY2015 level. Smart Life Business & Other Businesses: Operating Income
Steadily progressing
14
|
(Billions of yen)(Billions of yen)
60.9
42.4 i
120.0
FY15/1H
FY16 (Initial guidance)
FY16/1H
Principal services, etc:
Smart life business
Content services Finance/Payment services Group companies
Other businesses
Enterprise solutions
Support services for customers peace of mind, etc. 15
|
Content Services d market Anshin Pack 15.34
15.82
(Million subs) 13.95
12.15
dTV dhits dmagazine danime store dgourmet dkids dhealthcare pack dliving Anshin Net Security
Anshin Remote Support2
Mobile Device Protection Service*
FY15/1H
FY16/1H
FY16/1H
FY15/1H
Anshin Remote Support and Mobile Device Protection Service are included in the Support Services for Customers Peace of Mind. 16
|
Finance/Payment Services
(Million subs) d CARD d CARD Gold
Over 1.7 million subs
16.97
15.92 NEW d CARD PREPAID
To start
accepting applications
from late November 2016
NEW
iD/d CARD to work on Apple Pay
Started Oct. 25, 2016
Easy set-up
FY15/1H FY16/1H using d CARD app
The total d CARD subscriptions represent the combined subscriptions to d CARD and d CARD mini 17
|
| NTT
dPOINT Loyalty Program
22 alliance partners11,100
Animate
20,900
No. of dPOINT merchants
A0KI
COSMETICS
At service launch (Dec. 2015)
Oct. 2016
18
|
Promotion of +d
No. of +d partners: Grew to 164
164
TakashimayaPanasonicTakashimayaPanasonic
2Q2Q33
1919~FY15.2Q 3Q 4QFY16.1Q
No. of +d partners: The number of partners that have created new value by integrating DOCOMOs business assets with their own assets
|
+d Initiatives: Drones
Community development using ICT
Concluded collaboration agreement for use of drones for disaster prevention/mitigation and verification trial on near-future technology
Announced Aug. 29, 2016
Productivity improvement in agriculture/forestry
+d+dVegetation Science & TechnologyVegetation Science & TechnologyConcluded collaboration agreement on a drone verification project for maintenance/management of rice paddies and forest reserves planted along the coastAnnounced Sep. 21, 2016Concluded collaboration agreement on a drone verification project for maintenance/management of rice paddies and forest reserves planted along the coastAnnounced Sep. 21, 2016
Proxy shopping service
+d+dVerification trial using cellular drones in long-distance, beyond-visual-range flights to start in Fukuoka City in November 2016Announced Oct. 19, 2016Verification trial using cellular drones in long-distance, beyond-visual-range flights to start in Fukuoka City in November 2016Announced Oct. 19, 2016
20
|
+d Initiatives: 2020 .AI.loT
For smooth communication with foreign visitors to Japan
Yokosuka CityYokosuka City+d+dJoint verification trial with Yokosuka City of word translation and interview translation apps in the citys shopping arcades
Announced Jul. 6, 2016
Translation platform to enterprise users
Hanashite Honyaku for Biz Premium Provision and commercialization of DOCOMOs translation techniques for oversea travel insurance apps targeting foreign travelers to Japan
Announced Jul. 14, 2016
Development of new loT platform technologies
Verification of usability/feasibility in the field of transport services of a platform that aggregates and standardizes various loT data
Announced Oct. 20, 2016
|
Share Repurchase
Period for share repurchase: Feb. 1Sep. 30, 2016 ? Aggregate no. of shares repurchased: Approx. 161.23 million shares*
(Approx. 40.36 million shares)*
Aggregate price of shares repurchased: Approx. ¥416.7 billion
(Approx. ¥109.2 billion)*
Remaining share repurchase authorization: Approx. 83.3 billion
(through Dec. 31, 2016)
The cumulative number of shares repurchased based on a resolution adopted by the Board of Directors on Jan. 29, 2016.
2222The numbers in the parentheses under the aggregate number of shares repurchased and aggregate price of shares repurchased above represent the number and price of shares repurchased on the Tokyo Stock Exchange during the period in FY2016/1H.
| NTT
|
FY2016 Full-Year Guidance <Revised>
(Billions of yen) FY2016 Initial guidance
(i) FY2016
Revised
guidance
(2) Changes
(2)~(1)
Operating income
(Excl. impact from change of depreciation method, etc.) 910
(860) 940
(880) +30
(+20)
Net income attributable to NTT DOCOMO, INC. 640 655+15
Capital expenditures 585 5850
Adjusted free cash flow* 600 640+40
Cost efficiency improvement -80 -100-20
*: Adjusted free cash flow is calculated excluding the effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.
|
Key Factors Behind
Revision docomo of Operating income
2424[Reference]
(Billions of yen) Compared to Initial guidance Compared to previous year
Telecommunications business* +20 +51
Increased customer returns
(Over a 12-month period)
Cost efficiency improvement Baseline growth -10 (-70 -110)
+20
+10 -70
(-110)
+100
+21
Smart life business & Other businesses* 0 +46
Impact from change of depreciation method, etc. +10 +60
Total +30 +157
* Excluding impact from change of depreciation method, etc.
|
Toward 2020 and Beyond
More fun, more peace of mind, more benefits and affordability
Bring more fun and Always there for you Provide solutions to
abundance to everyday life anytime, anywhere various social issues
Service creation/evolution Change Promotion of
Reinforcement of all foundations
Evolution of Network/R&D Sound financial
customer contacts (IoT, AI/5G/Services) structure
25
|
FY2016/1H Summary
Recorded increase in both operating revenues/income. FY2016/1H operating income: ¥585.6 billion.
Operating income from telecommunications business: ¥524.7 billion.
ARPU continued to recover due to expanded uptake of Kake-hodai & Pake-aeru billing plan, etc.
Operating income from Smart life business and Other businesses: ¥60.9 billion. Content, finance/payment services, etc., achieved steady growth.
Coverage of PREMIUM 4G expanded to 1,240 cities nationwide.
500Mbps and 682Mbps services planned for launch.
Further network advancements planned in view of 5G. No. of +d partners grew to 164, promoting initiatives in the areas of IoT, AI, 2020 and d POINT loyalty program, etc.
Increased customers returns to over ¥110 billion (over a 12-month period) through enrichment of billing service, e.g., launch of Ultra Pack and docomo Child Raising Support Program, etc.
Raised cost efficiency improvement target by ¥20 billion to ¥100 billion. Full-year operating income guidance revised upward to ¥940 billion.
26
|
Results Highlights
Key Financial Data, Segment Results
Telecommunications Business, Smart Life Business & Other Businesses
Revised FY2016 Full-Year Guidance
New Initiatives for Child-Raising Families
|
Enrichment of Billing Service
2014 2015 2016
For
docomo
feature phone
users
Kake-hodai Light (feature phone) plan
For high-usage Keitai Pack
customers
Ultra Pack, Ultra Share Pack
For long-term
customers Introduction of two selectable discount programs:
Zutto DOCOMO Discount Course &Free Course
For low-usage Expansion of Zutto DOCOMO Discount, Reward points for contract renewal
customers
Share Pack 5, Expanded applicability of Kake-hodai Light plan
For low voice call
usage customers
Kake-hodai Light plan
Enrichment of
new billing plan
Data L Pack, Packet Carryover, Extended usage period of data top up
Launch of
newbilling plan Kake-hodai & Pake-aeru, Zutto DOCOMO Wari, U25 Ouen Wari
2014 Jun. Sep. 2015 Sep. 2016 Mar. Jun. Sep. Oct. 28
|
New Initiatives
| NTT| NTTBilling structure that allows customers to use services at affordable rates for a long period of time by selecting a plan appropriate for the different stages of life
+
Initiatives that provide support to child-raising families
NEW 1 Launch of docomo Child Raising Support Program
NEW 2 Addition of Kids Keitai Plus rate plan
NEW 3 Launch of Maternal & Child Health Handbook App
29
|
NEW 1docomo Child Raising Support Program
DOCOMO provides support for making family memories
Privilege 1Privilege 13,000 d POINTS every year
in childs birthday month
Privilege 2Privilege 2Free storage of photos/videos
on docomo cloud (55GB)
Privilege 3Privilege 3Free photo album
made with stored photos
docomo Child Raising Support Program
Applications accepted at nearby docomo Shops!
|
| NTT
docomo
docomo Child Raising Support Program
Privilege 1Privilege 13,000 d POINTS every year in childs birthday month
UseUsepresentpresentpoints for birthday or for a party!
TakasliimayaTakasliimayad fashion
Combi Shop
delivery
* The*The* The*Thegiveaway points expires in 6 months (limitation is applied to the period and purpose of use of points is limited). Points will be awarded every year until the childs graduation from elementary school image above is conceptual.
|
NEWNEW1 1
docomo Child Raising Support Program
Share the fun of photos of your children with
your family!
Privilege 3
Privilege 2 Create a photo album*2
Safe storage (55GB)
on docomo Cloud*1
Use photo album
at home, or give it
Upload photos Can be viewed as a present!
and videos on smartphones,
tablets or PCs
*1: In addition to the standard free -of-charge capacity of 5GB that can be used for photo collection or data storage box, Cloud Capacity Option Plus 50GB service (usually ¥400/month)
will be provided for free up to childs graduation from elementary school.
*2: Monthly charge for Photo Collection Plus (¥280/month) will be waived for up to 13 months after subscription to docomo Child Raising Support Program. 32
|
Program Launch Campaign
period: ThroughJan. 9, 2017period: ThroughJan. 9, 2017Lets go on a family vacation campaign
Through
Win dtravel coupons worth up to ¥100,000
Total ¥10 million worth of dtravel coupons to be offered!
1: The campaign above can be applied only by customers who have subscribed to docomo Child Raising Support Program. 33
|
NEW 2
Billing Plan for Kids Keitai
For enhanced safety of children
and peace of mind of parents
Kids Keitai Plus
¥500/month*1
In emergencies To find a childs current location*2 To receive an alert informing
you of a childs return home*3
Tomorua device compatible
with Linking technology:
*1: Monthly rate for a two-year contract. Service can be canceled without any cancellation fee after completing the first two-year contract.
Handset charge is not included in the monthly rate. The service can be used by adding a line to the existing Kake-hodai & Pake-aeru subscription.
*2: A separate subscription to Imadoco Search service (¥200/month) under the parent line is required.
*3: Purchase of a separate device, Tomoru, is required to use this service. Tomoru is a trademark of Braveridge, Co. Ltd. 34
|
NEWNEW3 3
Maternal & Child Health Handbook App
Provide support for pregnancy, child birth and child-
raising using digital records and information
Maternal & child health handbook app
Direct delivery of Delivery of columns,
Digitized health information from Q&A in accordance with
records local government childs developmental stage
35
|
Child-Raising Support Services for Peace of Mind and Convenience
Plan to add more child-raising support services in the future
DOCOMO Child Raising Support ProgramDOCOMO Child Raising Support ProgramEnhanced safety and peace of nr for childrenEnhanced safety and peace of nr for childrenmindmind
More to be added in future
Develop childrens ability to thinkDonations to Fund to Support Childrens Future using dPOINTSDevelop childrens ability to thinkDonations to Fund to Support Childrens Future using dPOINTSProvide support from the stage of pregnancy to child raising with digital records and information
|
NEW 1
docomo Child Raising Support Program
NEW 2NEW 2Planned for launch Nov. 1, 2016
Kids Keitai Plus rate plan
NEW 3
Launched Oct. 28, 2016Launched Oct. 28, 20163737Maternal and Child Health Handbook App
|
The new of today, the norm of tomorrow
3838 Danger ahead! Smartphone-distracted walking
|
Appendices
|
Services, etc., Included in Each Reportable Segment
Telecommunications business
Mobile communications services
Xi services (LTE) *FOMA services (3G) International services Sales of handset/equipment for each service, etc.
Optical fiber broadband service and other telecommunications services *Optical-fiber broadband services * Satellite communications services, etc.
Smart life business
Content services
dmarket Anshin Net Security * Sugotoku Contents Cloud Storage Option etc. Finance/Payment services
Credit service Proxy bill collection d Mobile Paymentetc.
Group companies
Oak Lawn Marketing, Inc. ABC Cooking Studio, Co. Ltd. docomo Healthcare, Inc. etc.
Other businesses
Enterprise solutions
Enterprise loT solutions System development/sales/maintenance services etc.
Support services for customers peace of mind
Mobile Device Protection Service * Anshin Remote Support etc.
|
Definition and Calculation Methods
of ARPU and MOU
i. Definition of ARPU and MOU
a. ARPU (Average monthly Revenue Per Unit):
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a
per user basis. ARPU is calculated by dividing telecommunications services revenues (excluding certain revenues) by the number of active users
of our wireless services in the relevant periods, as shown below ARPU Calculation Method. We believe that our ARPU figures provide useful
information to analyze the average usage per user and the impacts of changes in our billing arrangements. The revenue items included in the
numerators of our ARPU figures are based on our U.S. GAAP results of operations.
b. MOU (Minutes of Use):
Average monthly communication time per user.
ii. ARPU Calculation Methods
Aggregate ARPU = Voice ARPU + Packet ARPU + docomo Hikari ARPU
- Voice ARPU : Voice ARPU Related Revenues (basic monthly charges, voice communication charges)
/ No. of active users
- Packet ARPU : Packet ARPU Related Revenues (basic monthly charges, packet communication charges)
/ No. of active users
- docomo Hikari ARPU : docomo Hikari ARPU Related Revenues (basic monthly charges, voice communication charges)
/ No. of active users
- In addition, the sum of Packet ARPU and docomo Hikari ARPU is referred to as Data ARPU.
iii. Active Users Calculation Method
Sum of No. of active users for each month ((No. of users at the end of previous month + No. of users at the end of current month) / 2) during the
relevant period
Note:
1. The number of users used to calculated ARPU and MOU is the total number of subscriptions, excluding the subscriptions listed below:
a. Subscriptions of communication modules services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and
wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network
Operators (MVNOs); and
b. Data Plan subscriptions in the case where the customer contracting for such subscription in his/her name also has a subscription for Xi or
FOMA services in his/her name.
2. Revenues from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and
wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network
Operators (MVNOs) are not included in the ARPU calculation.
ARPU and MOU calculation methods were changed beginning with the results presentation for the first three months of the fiscal year ended March 31, 2016. Conventional ARPU calculation method is as below:
ARPU (conventional calculation): (Voice revenues + Packet revenues + Revenues accounted for in Smart ARPU)/ No. of subscriptions after subtracting communication modules and MVNO subscriptions, etc. 41
|
Special Note Regarding Forward-Looking Statements
This presentation contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this presentation were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward- looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to optimize costs as expected.
If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.
The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.
Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.
Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.
Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.
Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.
Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.
Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.
Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.
Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.
Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.
Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.
Names of companies, products, etc., contained in this presentation are the trademarks or registered trademarks of their respective organizations.
42