[X]
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
For
the quarterly period ended September
30, 2007
|
|
[
]
|
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period
to __________
|
|
Commission
File Number: 000-30653
|
Nevada
|
80-0068489
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
12202
North Scottsdale Road , Phoenix, AZ 85054
|
|
(Address
of principal executive offices)
|
|
949
851-1069
|
|
(Issuer’s
telephone number)
|
|
_______________________________________________________________
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
Check
whether the issuer (1) filed all reports required to be filed by
Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12
months (or for such shorter period that the issuer was required to
file
such reports), and (2) has been subject to such filing requirements
for
the past 90 days [X] Yes [ ] No
|
|
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
|
|
State
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date: 162,862 common shares as
of
November 19, 2007.
|
|
Transitional
Small Business Disclosure Format (check one): Yes [ ] No
[X]
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
PART
II - OTHER INFORMATION
|
||
Our
unaudited consolidated
financial statements included in this Form 10-QSB are as
follows:
|
|
ASSETS |
September
30, 2007
(Unaudited)
|
|
Real
estate investments
|
$
|
400,000
|
Cash
and cash equivalents
|
9,235
|
|
Asset
held for sale
|
18,612
|
|
Prepaid
and other assets
|
1,025
|
|
Total
Assets
|
$
|
428,872
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||
Accounts
payable
|
$ |
133,194
|
Accrued
expenses
|
224,622
|
|
Payroll
liabilities
|
67,820
|
|
Total
Liabilities
|
425,636
|
|
STOCKHOLDERS'
EQUITY
|
||
Series A. Preferred Stock, 375,000 shares authorized, $0.01 par value, none issued and outstanding |
-
|
|
|
||
Series B Preferred Stock, 1,000,000 shares authorized, $0.01 par value, none issued and outstanding | - | |
|
||
Series C Preferred Stock, 1,125,000 shares authorized, $0.01 par value, none issued and outstanding | - | |
Common
Stock, 100,000,000 shares authorized, $0.001 par
value, 162,862 issued and outstanding
|
163
|
|
Shares
to be issued
|
5,830
|
|
Paid
In Capital
|
8,818,646
|
|
Accumulated
Deficit
|
(8,821,403)
|
|
Total
Stockholders' Equity
|
3,236
|
|
Total
Liabilities & Stockholders' Equity
|
$ | 428,872 |
For
the Three Month Periods Ended
September
30,
|
For
the Nine Month Periods ended
September
30,
|
||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||
REVENUES
|
|||||||||||
Rental
Income
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||
Commission
Income
|
-
|
20,756
|
-
|
20,756
|
|||||||
Total
Net Revenues
|
-
|
20,756
|
-
|
20,756
|
|||||||
OPERATING
EXPENSES
|
|||||||||||
General
and Administrative Expenses
|
109,665
|
247,319
|
386,618
|
691,670
|
|||||||
Loss
on impairment of property
|
100,000
|
-
|
100,000
|
-
|
|||||||
Operating
Loss
|
(209,665)
|
|
(226,563)
|
|
(486,618)
|
|
(670,914)
|
||||
Other
Income (expenses)
|
|||||||||||
Interest
Expense
|
(813)
|
|
(23)
|
|
(3,741)
|
|
(3,753)
|
||||
Other
net income
|
-
|
10,045
|
11,694
|
298,089
|
|||||||
Total
Other Income and (Expenses)
|
(813)
|
|
10,022
|
7,953
|
294,337
|
||||||
Loss
from Continuing Operations
|
(210,478)
|
|
(216,542)
|
|
(478,665)
|
|
(376,578)
|
||||
Discontinued
Operations:
|
|||||||||||
Income
(loss) from discontinued operations(including gain or (loss)
on
disposal)
|
402,279
|
(8,421)
|
|
398,259
|
(26,968)
|
||||||
NET
INCOME (LOSS)
|
$
|
191,801
|
$
|
(224,963)
|
|
$
|
(80,406)
|
|
$
|
(403,546)
|
|
Basic
income (loss) per common share, from
discontinued operations
|
$
|
2.47
|
$
|
(0.05)
|
|
$
|
2.43
|
$
|
(0.17)
|
||
Basic
loss per common share, from
continued operations
|
$
|
(1.29)
|
|
$
|
(1.38)
|
|
$
|
(2.94)
|
|
$
|
(2.31)
|
Basic
income (loss) per common share
|
$
|
1.18
|
$
|
(1.38)
|
|
$
|
(0.49)
|
|
$
|
(2.48)
|
|
Basic and diluted weight average shares |
162,862
|
162,862
|
162,862
|
162,862
|
For the Nine Month periods ended September 30, | |||||
2007
|
2006
|
||||
Cash
flows from operating activities:
|
|||||
Net
Loss
|
$
|
(80,406)
|
|
$
|
(403,546)
|
Adjustments
to reconcile net loss to net cash provided by (used in)
|
|||||
operating
activities:
|
|||||
Shares
cancelled
|
-
|
(11,250)
|
|||
Shares
to be issued
|
-
|
5,830
|
|||
Gain
on settlement of debt and litigation
|
(9,998)
|
|
(302,409)
|
||
Impairment
loss
|
100,000
|
-
|
|||
Increase
(decrease) in assets and liabilities:
|
|||||
Prepaid
expenses
|
(9,882)
|
|
(258)
|
||
Other
assets
|
-
|
2,918
|
|||
Asset
held for sale
|
4,932
|
-
|
|||
Payroll
liabilities
|
64,355
|
3,876
|
|||
Accounts
payable, accrued expenses
|
212,955
|
(222,817)
|
|||
Net
cash provided by (used in) operating activities of continued
operations
|
281,956
|
(927,656)
|
|||
Net
cash provided by (used in) operating activities of discontinued
operations
|
(267,659)
|
|
132,587
|
||
Net
cash provided by (used in) operating activities
|
14,297
|
(795,069)
|
|||
Cash
flows from investing activities:
|
|||||
Investment
in real estate
|
-
|
(200,000)
|
|||
Net
cash used in investing activities of continued operations
|
-
|
(200,000)
|
|||
Net
cash used in investing activities of discontinued
operations
|
-
|
(42,868)
|
|||
Net
cash used in investing activities
|
-
|
(242,868)
|
|||
Cash
flows from financing activities:
|
|||||
Net
cash used in financing activities of continued operations
|
-
|
-
|
|||
Net
cash used in financing activities of discontinued
operations
|
(17,947)
|
|
(39,854)
|
||
Net
cash used in financing activities
|
(17,947)
|
|
(39,854)
|
||
|
|||||
Net
decrease in cash & cash equivalent
|
(3,650)
|
|
(1,077,791)
|
||
|
|||||
Cash
& cash equivalent, beginning period
|
12,885
|
1,230,404
|
|||
Cash
& cash equivalent, end of period
|
$
|
9,235
|
$
|
152,613
|
|
Supplemental
disclosure:
|
|||||
Cash
paid for interest
|
$
|
30,394
|
$
|
88,906
|
|
Cash
paid for income tax
|
$
|
-
|
$
|
-
|
|
Supplemental
disclosure - Non cash investing & financing
activities:
|
|||||
|
|||||
The
Company settled following debts through transfer of property/ownership
interest as at September 30, 2007:
|
|||||
Mortgage
note payable
|
$
|
370,000.00
|
$
|
-
|
|
Mortgage
note payable
|
$
|
646,340.00
|
$
|
-
|
|
Mortgage
note payable
|
$
|
110,000.00
|
$
|
-
|
|
Mortgage
note payable - related party
|
$
|
71,630.00
|
$
|
-
|
|
Mortgage
note payable - related party
|
$
|
67,000.00
|
$
|
-
|
Date
|
Number
of Warrants
|
Exercise
Price
|
Expiration
Date
|
April
4, 2005
|
400,000
|
Range
from $0.50 to $2.00
|
April
4, 2010
|
Warrants Outstanding
|
Aggregate Intrinsic
Value
|
||||
Outstanding at
December 31, 2006
|
400,000
|
$ | - | ||
Granted | - | - | |||
Forfeited | - | - | |||
Exercised | - | - | |||
Outstanding at September 30, 2007 | 400,000 | $ | - |
Oustanding
Warrants
|
Exercisable
Warrants
|
||||
Exercise
Price
|
Number
|
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
|
Weighted
Average
Exercise
Price
|
$0.50
- $2.00
|
400,000
|
2.25
years
|
$1.25
|
400,000
|
$1.25
|
Katella
Center
|
DCB,
LLC
|
Secured
Lending
|
TOTAL
|
|
Income
(loss) from discontinued operations
|
31,465
|
(21,249)
|
(6,030)
|
4,186
|
Gain
on disposal
|
386,425
|
7,648
|
-
|
394,073
|
TOTAL |
417,890
|
(13,601)
|
(6,030)
|
398,259
|
Katella
Center
|
DCB,
LLC
|
Secured
Lending
|
TOTAL
|
|
Income
(loss) from discontinued operations
|
11,106
|
(2,900)
|
-
|
8,206
|
Gain
on disposal
|
386,425
|
7,648
|
-
|
394,073
|
TOTAL
|
397,531
|
(13,601)
|
(6,030)
|
402,279
|
1. |
a
significant negative industry or economic trend;
|
2. |
a
significant underperformance relative to historical or projected
future
operation results; and
|
3. |
a
significant change in the manner in which the asset is used.
|
Exhibit
Number
|
Description
of Exhibit
|
Secured
Diversified Investment, Ltd.
|
|
Date:
|
December
12, 2007
|
By: /s/
Jan Wallace
Jan
Wallace
Title: Chief
Executive Officer and
Director
|