Provided By MZ Data Products
 

FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

     Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of February, 2010

Commission File Number 001-15266

BANK OF CHILE
(Translation of registrant's name into English)

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F___X___ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

Yes____ No___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________


BANCO DE CHILE
REPORT ON FORM 6-K

Attached is a Press Release issued by Banco de Chile (“the Bank”) February 2, 2010, regarding the 2009 Fourth Quarter and Year End Results.


2009 Fourth Quarter and Year End Results

Santiago, Chile, February 2nd, 2010. Banco de Chile (NYSE: BCH), a full service Chilean financial institution, market leader in a wide variety of credit and non-credit products and services across all segments of the Chilean financial market, today announced its results for the fourth quarter and year ended December 31, 2009. Figures are expressed in nominal terms, unless otherwise stated. Estimates have been used to apply International Financial Reporting Standards to 2008 figures (See annex A – 2008 IFRS Restatements).

FINANCIAL HIGHLIGHTS 

 
Selected Financial Data (1)
(in nominal Ch$ of December 31, 2009 except for percentages)
  2008 
(restated)
  2009    % Change 
2009/2008 
  4Q08 
(restated)
  4Q09    % Change 
4Q09/4Q08 
                         
                         
Income Statement (Millions of Chilean pesos)                        
       Net financial income(2)   807,665    751,668    (6.9)%    217,409    201,851    (7.2)% 
       Fees and Commissions, net 
  227,371    242,071    6.5%    59,124    65,528    10.8% 
       Other operating income 
  69,408    22,739    (67.2)%    5,136    (2,594)   (150.5)% 
 Operating revenues    1,104,444    1,016,478    (8.0)%    281,669    264,785    (6.0)% 
 Provisions for loan losses    (156,014)   (223,441)   43.2%    (50,789)   (46,332)   (8.8)% 
 Operating expenses    (572,849)   (496,393)   (13.3)%    (156,112)   (139,199)   (10.8)% 
 Net income for Equity Holders of the parent(3)   347,437    257,885    (25.8)%    68,824    66,659    (3.1)% 
                         
Earnings per Share (Chilean pesos)                        
 Net income per share    4.30    3.12    (27.3)%    0.85    0.81    (5.1)% 
 Book value per share    17.17    16.79    (2.2)%    17.17    16.79    (2.2)% 
                         
Balance Sheet (Millions of Chilean pesos)                        
 Loans to customers    13,675,514    13,184,553    (3.6)%    13,675,514    13,184,553    (3.6)% 
 Total assets    18,596,442    17,461,820    (6.1)%    18,596,442    17,461,820    (6.1)% 
 Equity    1,321,753    1,392,748    5.4%    1,321,753    1,392,748    5.4% 
                         
Profitability Ratios                         
 Return on average assets (ROAA)   2.1%    1.5%        1.5%    1.6%     
 Return on average equity (ROAE)(4)   25.1%    17.6%        18.6%    17.4%     
 Net Financial Margin(5)   5.6%    5.1%        5.4%    5.4%     
 Efficiency ratio    51.9%    48.8%        55.4%    52.6%     
Credit Quality Ratios                         
 Past Due Loans / Total Loans    0.6%    0.7%        0.6%    0.7%     
 Allowances for loan losses/ Total loans    1.8%    2.5%        1.8%    2.5%     
 Allowances / Past Due Loans    296.3%    360.4%        296.3%    360.4%     
 Provisions for Loan Losses / Avg. Loans    1.2%    1.8%        1.5%    1.5%     
Capital Adequacy Ratios                         
 Total capital / Risk adjusted assets    11.7%    12.7%        11.7%    12.7%     
 

1 See pages 12 to 15. 
2 Net interest revenue, foreign exchange transactions and gains (losses) from trading and brokerage activities 
3 Net Income for the period adjusted by minority interest. 
4 ROAE excludes provisions for minimum dividends. 
5 Net financial income divided by average interest earning assets. 



2009 Fourth Quarter and Year End Results 
   

2009 HIGHLIGHTS

Banco de Chile 

Banco de Chile reduces the market share gap with its main competitor. During 2009, the Bank and most of the privately owned local banks experienced reductions in their loans to customer. Nevertheless, despite the adverse economic scenario, the Bank’s suitable performance in facing the financial crisis allowed it to reduce the gap with the main market player from 136 bp. as of December 2008 to 79 bp. as of December 2009.

Banco de Chile is the main recipient of non interest bearing liabilities. During 2009 the Bank remained as the market leader in current accounts and demand deposits by reaching a net average volume of Ch$3,481,312 million as of December 2009, representing a market share of 23.7% . The Bank increased its participation by 73 bp. with respect to 2008, broadening the difference with its nearest follower by 133 bp.

The Bank carries out a successful cost control strategy. According to the Chilean Superintendency of Banks and Financial Institutions, Banco de Chile was the leader in cost reductions during 2009. As a result, the Bank reached an efficiency ratio of 48.8% during the year, 310 bp. below the 2008 figure. This also allowed the bank to reduce the efficiency gap with the banking system by 186 bp. in 2009.

Banco de Chile becomes the bank with the best credit risk coverage indicators. In line with the Bank’s conservative approach, during 4Q09 it set voluntary allowances of Ch$13,000 million in order to cover unpredictable economic contingencies. This amount is only a portion of the total additional allowances - equivalent to Ch$50,000 million - accounted by the Bank as of December 2009. Adjusting 2009 allowance levels by voluntary provisions, the Bank improves its coverage ratio from 360% to 416%. Similarly, adjusted Allowances for Loan Losses to Total Loans ratio increases from 2.45% to 2.83% . As a result, the Bank presents the soundest credit risk coverage ratios in the Chilean financial system, which allows it to properly face the economic volatility and their effects on the customer risk profiles.

Banco de Chile launches new commercial innovations in the local market. During 2009, the Bank developed two innovative commercial products: “RedGiro” and “Cuenta Móvil”. The former allows customers to transfer money to third parties within the country via the Bank’s ATM network, and the latter (born from a strategic alliance between the Bank and Entel, a local mobile phone provider) allows customers and non-customers to transfer money through their mobile phone. Both products are unique to the local market and they provide a powerful competitive tool.

Banco de Chile signs an agreement with China Eximbank. The Bank came into a framework agreement for foreign trade financing with The Export-Import Bank of China (China Eximbank). The agreement allows the Bank to reinforce its strategy of developing new markets in Asia. The settlement will ease the common operations between banks and it will promote the joint funding of new Chilean projects. In the same line, the Bank became an official sponsor of the Chilean stand at Expo Shangai 2010.

Banchile Mutual Funds achieves an important increase in managed assets. During 2009, the Bank’s subsidiary boosted by 31% the average volume of assets under management, as compared to 2008. This increase relies on eight new mutual funds (seven of them “guaranteed” mutual funds) launched by the company during 2009, which allowed it to defend its market share within an adverse year. These instruments allowed the subsidiary to raise almost Ch$115,000 million.

Bond issuance by Banchile Citi Global Markets is internationally renowned. The International Financing Review has named the “Huaso Bond” placed by America Móvil where Banchile Citi Global Markets (Banchile Asesoría Financiera S.A.) was the main financial advisor, as the winner of the Latin American Domestic Currency Bond-Emerging Markets Award. This is the maximum distinction that a transaction can attain and it is well recognized by the international financial industry. The reward strengthens Banchile Citi Global Markets leadership, which also relies on USD1,800 million placed in bonds (the largest amount of the industry) by the subsidiary in 2009.

Page 2 of 21


2009 Fourth Quarter and Year End Results 
   

Banchile Citi Global Markets distinguished as the best local investment bank. Latin Finance Magazine has recognized the Bank’s subsidiary as the best Chilean investment bank during 2009. The distinction is supported by the remarkable role performed by the subsidiary in the Chilean capital market within the year. In fact, the company successfully took part in different financial operations like local bonds issues, IPOs, tender offers and debt restructurings.

Banco de Chile among the top 10 net income generators. A ranking developed by “Economática” as of September 2009, recognized Banco de Chile as the 9th Latin-American player in net income generation.

New definition of “distributable earnings” under IFRS framework. In November 3, 2009, the Central Bank of Chile approved the Bank’s proposal to introduce a transitory provision to its by-laws (in reference to articles 24, 25 and 28 of Law N° 19.396, and to the provisions agreed in the Contract dated November 8, 1996, executed between the Central Bank of Chile and the Bank) in order to redefine the earnings to be distributed under the IFRS regulation.

According to the modification, the Bank’s profits for distribution will be those resulting from the reduction or increase to the net income, the equity monetary correction adjustment (consumer price level restatement over the equity) and their corresponding variations. The transitory provision will be in effect until the obligation of Sociedad Matriz del Banco de Chile with the Central Bank of Chile has been extinguished.

Financial System and Chilean Economy 

Improvement in financial and economic environment. During 2H09, the global economy has shown positive signs of recovery, which are supported by improved economic indicators such us unemployment, production, GDP growth and consumer confidence. These trends have also been observed in Chile, where the mining and retail sector have experienced an important upturn led by increasing commodity prices and rising household consumption. The Chilean banking system has also benefited from the better figures and during the second semester it has shown a recovery in loans growth and credit quality.

Thus far, the expansive monetary policies implemented by most of economies, and also by Chile, have allowed to partly offset the impact of the financial downturn. In this context, the Chilean financial system has entrenched its robustness, which has been defined as an international example. Now, the challenge for the local banking system is to take advantage of the higher consumer confidence and the economy's new revamping.

New allowance requirements for banking industry in 2010. New standards required by the Chilean Superintendency of Banks and Financial Institutions (hereafter “the SBIF”) are in effect from January 1st, 2010. Pursuant to the SBIF’s aim to gradually adopt IFRS criteria, the new regulation states that as of January 1st, 2010, banks must widen the range of allowances coming from contingent credits, including credit lines of current accounts and credit cards. Thus, banks should set allowances not only for the actual used amount of credit, but also an additional 50% of the approved (unused) limit. The Chilean regulator has permitted that the first application of the new criteria can be recognized against banks’ equity.

In addition, as of July 1st, 2010, the Chilean banks will be required to set higher allowances for loan losses of individually evaluated credits due to the definition of a minimum probability of default. According to this new regulation, the additional required allowances should be booked in the income statement. The impact of this new regulation would be USD500 million for the whole Chilean financial system.

The Chilean Financial System reported a net income of Ch$1,225,187 million in 2009, reaching a ROAE of 15.0% . The banking system’s results were marked by the consequences of the financial downturn, such as a negative inflation rate, low interest rates and increasing credit risk that led the banks to raise the provisions for loan losses. In a QoQ basis, the system’s net income rose from Ch$330,422 million in 3Q09 to Ch$364,632 in 4Q09, which represents an increment of 10.3% This QoQ upward trend can be also seen in the system’s ROAE that increased by 119 bp. to reach 17.2% in 4Q09 as compared to 3Q09.

Page 3 of 21


2009 Fourth Quarter and Year End Results 
   

Total loans to customers reached Ch$68,938,045 million, which is 1.9% below the volume recorded as of December 2008. This drop is in line with the pessimistic sentiment to business generated by the financial turmoil that led large companies to delay investment plans. As a result, commercial loans dropped by 5.7% between 2008 and 2009, which more than offset the increments observed in residential and consumer loans. However, the total loan volumes have shown an upward trend since 2Q09 ahead.


Improved Credit Quality Indicators. During 2009 the Chilean financial system confirmed its excellent risk management procedures that allowed it to properly overcome the financial crisis. As a result, during 2H09 the ratio of past due loans to total loans decreased from the peak of 1.36% in 2Q09 to 1.00% in 4Q09 which equals the 4Q08 figure. Also, although the system must increase the provisions for loan losses by 30% in the year, the ratio of provisions to average loans decreased by 33 bp. between 4Q08 and 4Q09.



Beginning January 2009, figures for the financial system are presented under new accounting standards. As a result, figures for 2009 are not 100% comparable with prior periods. 

 

Page 4 of 21


2009 Fourth Quarter and Year End Results 
   

Banco de Chile 2009 Fourth-Quarter and Year-End Consolidated Results

NET INCOME 

During 2009, the Bank’s net income reached Ch$257,885 million, 25.8% below the 2008 figure. This decrease reflects a year marked by the global financial turmoil, which also affected the Chilean economy and banking system. Thus, the Bank’s net income decrease is mainly explained by:

• An increase of 43% in provisions for loan losses, mainly explained by: (i) the increasing credit risk resulting from the financial turmoil, (ii) the worsening risk profiles of some specific sectors, such as the farmed salmon industry that faced sanitary problems and, (iii) a onetime allowance charge related to the implementation of a new rating model for small and medium enterprises.

• A negative inflation rate observed during 2009 that compares to the high positive inflation recorded in 2008. This issue resulted in a lower income coming from the UF denominated interest earning assets that was also amplified by the adoption of IFRS criteria during 2009.

These negative effects were partly offset by: (i) an increase of 6.5% in fees and commissions and, (ii) a decline of 13.3% in operating expenses given by, higher efficiency achieved during 2009 through the application of specific cost cut projects and non-recurrent expenses incurred in 2008 by approximately Ch$58,000 million (mainly related to the merger process).

The aforementioned performance allowed the Bank to achieve during 2009 an annualized return on average assets (ROAA) and an annualized return on average equity (ROAE) of 1.5% and 17.6%, respectively. These indicators are below the 2008 figures, when ROAA reached 2.1% and ROAE equaled 25.1% . Nevertheless, the Bank’s 2009 figures outperformed the Chilean banking system, which recorded a ROAA of 1.24% and a ROAE of 15.0% in the period. Finally, it must be noticed the Bank’s profitability ratios were also affected by a raise in capital carried out in 2009.

Similarly, the Bank’s total net income amounted to Ch$66,659 million during 4Q09, which represents a decrease of 3.1% regarding the 4Q08 figure. The decline was mainly given by a 12.6% decrease in net interest revenues coming from the previously mentioned inflation rate effects, partly offset by: (i) an increase of 10.8% in net fees and commissions, (ii) an 8.8% decrease in provisions for loan losses as a result of improving risk profiles of individuals and companies at the end of 2009 and, (iii) a 10.8% drop in operating expenses as a result of the aforesaid cost cut projects and the continuous Bank’s strategic focus on cost control.

Net income from subsidiaries recorded an improvement of 19.1% in 2009 compared to the 2008 figure. This trend is also present on a quarterly basis where the Bank’s subsidiaries posted a YoY increase of 5.8% during 4Q09. Increases in fees and commissions, as well as cost reductions are the main drivers of the mentioned variations.

The annual increase of subsidiary net income is mainly explained by a higher performance of Securities Brokerage, Factoring, Mutual Funds and Financial Advisory units.

 
Net Income by Company
 
(in millions of nominal Chilean pesos)    2008     2009    % Change 
2008/ 2009
 
  4Q08    4Q09    % Change 
4Q09/ 4Q08 
                         
Bank    310,615    214,042    (31.1)%    59,525    56,824    (4.5)% 
Securities Brokerage    14,642    16,387    11.9%    5,815    3,227    (44.5)% 
Mutual Funds    8,941    10,039    12.3%    1,249    3,463    177.3% 
Insurance Brokerage    4,205    4,270    1.5%    809    1,016    25.6% 
Financial Advisory    4,783    5,599    17.1%    141    1,855    1215.6% 
Factoring    3,401    7,194    111.5%    1,019    274    (73.1)% 
Securitization    (5)   0    (100.0)%    (12)   (22)   83.3% 
Promarket (credit pre-evaluation)   622    650    4.5%    166    (60)   (136.1)% 
Socofin (collection)   120    (340)   (383.3)%    75    73    (2.7)% 
Trade Services    113    44    (61.1)%    37    9    (75.7)% 
                         
Total Net Income    347,437    257,885    (25.8)%    68,824    66,659    (3.1)% 
                         

The improved results from the Securities Brokerage subsidiary are a result of higher trading volumes and number of transactions. Both elements led to a rise in stock trading fees, which resulted in an 11.9% net income increase and a market share rise in 2009 as compared to 2008. Also, another main component of the subsidiary’s improved results is the substantial increase in operating revenues coming from fixed income securities trading.

Similarly, results of our Mutual Funds subsidiary improved by 12.3%, to achieve Ch$10,039 million in 2009. This growth is due to a rise of 31% in average assets under management with respect to 2008, as well as operating expenses that dropped by 8.6% during 2009.

Page 5 of 21


2009 Fourth Quarter and Year End Results 
   

Net income from our Financial Advisory subsidiary reached Ch$5,599 million in 2009, 17.1% above the 2008 figure. The raise was mainly due to a higher activity in bond and equity advisory business, which more than offset the lower activity in M&A and structure financing.

Finally, the outperforming results shown by the Factoring subsidiary is a consequence of higher annual net interest revenues derived from a negative inflation rate observed during 2009. This effect resulted in a lower funding cost from UF indexed liabilities. Also, in line with Bank’s focus on cost control, the subsidiary recorded a yearly reduction of 3.8% in operating expenses.

NET FINANCIAL INCOME 

The Bank’s net financial income amounted to Ch$751,668 million in 2009, 6.9% below the Ch$807,665 million obtained in 2008. This decrease is a result of a net financial margin that dropped from 5.59% in 2008 to 5.06% in 2009, which has more than offset the 2.8% annual increase posted by the average interest earning assets.

 
Net Interest Revenue
 
(in millions of nominal Chilean pesos)    2008     2009    % Change 
2009/2008 
  4Q08    4Q09    % Change 
4Q09/ 4Q08 
                         
Interest revenue    1,658,078    893,007    (46.1)%    467,231    257,297    (44.9)% 
Interest expense    (885,263)   (222,883)   (74.8)%    (256,320)   (73,022)   (71.5)% 
Interest revenue from trading instruments    43,146    (102)   (100.2)%    6,516    1,595    (75.5)% 
Gains (losses) from securities    834    38,375    4,501.3%    4,039    (3,512)   (187.0)% 
Gains (losses) from derivatives contracts    343,882    (177,728)   (151.7)%    236,831    (47,735)   (120.2)% 
Foreign Exchange transactions, net    (353,012)   220,999    (162.6)%    (240,888)   67,228    (127.9)% 
                         
Net Financial Income    807,665    751,668    (6.9)%    217,409    201,851    (7.2)% 
                         
Avg. Int. earning assets    14,454,827    14,860,816    2.8%    16,094,219    14,889,107    (7.5)% 
 Net Financial Margin(1)   5.59%    5.06%        5.40%    5.42%     
 Net Interest Margin    5.35%    4.51%        5.24%    4.95%     
                         

The annual reduction observed in net financial margin, was due to:

• A negative impact of approximately Ch$137,000 million coming from the UF/Ch$ positions due to a lower inflation rate experienced in 2009 with respect to 2008. Actually, the UF experienced a variation of -2.4% during 2009 as compared to the rise of 9.3% observed in 2008. Consequently, the Bank received less interest revenues from UF denominated interest earning assets, financed by interest bearing liabilities in Chilean pesos.

• Also, during 2009, the average monetary policy rate reached 2.0%, 510 basis points below the level recorded in 2008. As a consequence, the Bank obtained a lower contribution of approximately Ch$60,000 million from non-interest bearing liabilities (mainly demand deposits).

The aforementioned factors were partially offset by:

• Higher lending spreads based on an active risk - return management. The extra benefit from this issue amounted to approximately Ch$46,000 million.

• A more favorable funding structure, explained by an outperforming 23.6% increase in current accounts and demand deposit volumes, which derived in higher spreads. Accordingly, the interest earning assets to interest bearing liabilities ratio improved from 1.30 as of December 2008 to 1.37 as of December 2009.


In a quarterly context, net financial income reached Ch$201,851 million in 4Q09, 7.2% below the figure achieved in 4Q08. However, conversely to the annual effect, the net financial margin rose from 5.40% in 4Q08 to 5.42% in 4Q09, which almost implies a flat trend.

FEES AND COMMISION, NET 

 
Fees and Commissions, net, by Company
 
(in millions of nominal Chilean pesos)    2008     2009    % Change 
2009/2008 
  4Q08    4Q09    % Change 
4Q09/ 4Q08 
                         
Bank    138,167    141,236    2.2%    37,947    36,238    (4.5)% 
Mutual Funds    37,657    41,075    9.1%    8,101    11,748    45.0% 
Financial Advisory    6,773    7,860    16.0%    676    2,841    320.3% 
Insurance Brokerage    18,210    18,845    3.5%    4,127    4,819    16.8% 
Securities Brokerage    9,501    14,615    53.8%    3,469    5,186    49.5% 
Factoring    1,431    1,264    (11.7)%    487    346    (29.0)% 
Socofin    15,046    16,628    10.5%    4,176    4,235    1.4% 
Securization    188    233    23.9%    37    35    (5.4)% 
Promarket    261    249    (4.6)%    59    68    15.3% 
Trade Services    137    66    (51.8)%    45    12    (73.3)% 
                         
Total Fees and Commissions, net    227,371    242,071    6.5%    59,124    65,528    10.8% 
                         

During 2009, total fees and commissions reached Ch$242,071 million, which represents an increment of 6.5% with respect to the figure obtained in 2008. Among the most important drivers that explain the better results in fees and commissions, we can mention:

____________________________________
1 Net financial income divided by average interest earning assets.

Page 6 of 21


2009 Fourth Quarter and Year End Results 
   

• A significant performance of Banchile Securities Brokerage subsidiary, which has benefited from the market upside over the year and the consequent higher trading volumes. As a result, the firm has achieved total fees equivalent to Ch$14,615 million during 2009, which is 53.8% above the 2008 figure. This outperforming result was basically supported by an increase of 10% in trading volumes and an annual rise of 47% in the number of transactions with respect those observed in 2008.

• An important increase coming from the Mutual Funds subsidiary, whose fees and commissions grew 9.1% in 2009 as compared to those obtained in 2008, to reach Ch$41,075 million. The increment was due to an important annual increase (+31%) in the average volume of assets under management, specially since the 2H09, which is explained by the higher risk appetite shown by investors, low nominal interest rates that discouraged them to take positions in fixed-income securities and the introduction of new mutual funds launched by the subsidiary to meet investors requirements.

• Higher fees and commissions from the traditional banking activity, which allowed the Bank to achieve Ch$141,236 million in 2009, 2.2% above the figure recorded in 2008. This result was mainly due to: (i) the effort carried out by the Bank in redefining customer segments in order to enhance the cross-selling and, (ii) the “overdraft credit line agreement” developed by the Bank in order to minimize the impact of new regulation that negatively affected the income from commissions and fees.

• Better results from Socofin originated by higher collection volumes. The company has benefited from the economic recovery over the 2H09, which allowed it to increase its fees by 10.5% in 2009 as compared to 2008, from Ch$15,046 million to Ch$16,628 million.

The previously mentioned increments were partially offset by lower figures coming from the Factoring and the Insurance Brokerage subsidiaries due to the lower activity observed in the Chilean economy.

In a quarterly basis, it is possible to observe a 10.8% increase in fees and commissions between 4Q08 and 4Q09. Among the main sources of this increment, we can mention: (i) the better results recorded by the Mutual Funds subsidiary, which rose 45.0% in the period, as a result of the higher activity observed during 2H09, (ii) a 49.5% increase in fees and commissions coming from the Securities Brokerage subsidiary, which raised from Ch$3,469 million in 4Q08 to Ch$5,186 million in 4Q09 as a consequence of higher trading volumes and transactions and, (iii) the growth in fees and commissions from the Financial Advisory subsidiary, which rose from Ch$676 million in 4Q08 to Ch$2,841 million in 4Q09, as a result of successfully executed financial deals.

Finally, worth noting is the improvement observed in the fee income to operating expenses ratio that reached 48.8% in 2009, 907 basis points above the 2008 figure. This performance is primarily explained by the important growth in fees and commissions and, to a lesser extent, due to the effective cost control strategy carried out by the Bank.

OTHER OPERATING INCOME 

Other operating income amounted to Ch$22,739 million in 2009, 67% below the level obtained in 2008. This change is related to non recurrent income by Ch$48,800 million during 2008, coming from the sale of foreign branches and the liquidation of a portion of Visa Inc. stocks owned by the Bank.

In a quarterly basis, the other operating income reached Ch$-2,594 million in 4Q09 with respect to the Ch$5,136 million recorded in 4Q08. This variation is basically explained by Ch$7,000 million reversal of provisions released in the 3Q09.

PROVISIONS FOR LOAN LOSSES 

Provisions for loan losses totaled Ch$223,441 million in 2009, which represents an increase of 43.2% from the Ch$156,014 million recorded in 2008. This significant variation was mainly given by the worldwide economic downturn, which affected the risk profile of both, individuals and companies.

Additionally, a large portion of the increase in provisions for loan losses is explained by the worsening risk profiles of customers in the Chilean Salmon industry, which has faced productive difficulties (ISA virus) that have impacted their results and payment ability. Thus, the Chilean Salmon industry explains around Ch$32,000 million of the increase in Bank’s provisions for loan losses. In spite of this adverse scenario, the Bank has supported the salmon sector sustainability by taking the lead in the industry’s debt restructuring.

Page 7 of 21


2009 Fourth Quarter and Year End Results 
   

In this context, the Bank has reflected the higher risk through additional allowances in order to keep a suitable level of reserves that allows covering the potential losses in the loan portfolio. Also, during October 2009, the Bank implemented a new rating model for small and medium enterprises, which derived in a one time allowance charge of approximately Ch$4,500 million.

As a consequence of the previously mentioned, the loan loss provisions (net of recoveries) to average loans ratio increased from 1.24% in 2008 to 1.75% in 2009.

However, on a quarterly basis, provisions for loan losses decreased 8.8% in 4Q09 as compared to 4Q08. This implies a reduction of almost Ch$4,500 million, which is in line with the improving economic conditions noticed during the 2009 last quarter.

 
Allowances and Provisions
 
(in millions of nominal Chilean pesos)    2008     2009    % Change 
2009/2008 
  4Q08    4Q09    % Change 
4Q09/ 4Q08 
                         
Allowances                         
                         
Allowances at the beginning of each period    165,156    242,798    47.0%    205,021    303,266    47.9% 
   Charge-off    (118,011)   (170,476)   44.5%    (24,262)   (36,374)   49.9% 
   Provisions for loan losses established, net    195,653    250,320    27.9%    62,039    55,750    (10.1)% 
                       
Allowances at the end of each period    242,798    322,642    32.9%    242,798    322,642    32.9% 
                         
Provisions for loan losses                         
                         
Provisions for loan losses established    (195,653)   (250,320)   27.9%    (62,039)   (55,750)   (10.1)% 
Loan loss recoveries    39,639    26,879    (32.2)%    11,250    9,418    (16.3)% 
                       
Provisions for loan losses    (156,014)   (223,441)   43.2%    (50,789)   (46,332)   (8.8)% 
                         
 
Ratios                         
                       
Allowances for loan losses/ Total loans    1.78%    2.45%        1.78%    2.45%     
Provisions for loan losses / Avg. Loans    1.24%    1.75%        1.47%    1.45%     
Charge-offs / Avg. Loans    (0.94)%    (1.34)%        (0.70)%    (1.14)%     
Recoveries / Avg. Loans    0.31%    0.21%        0.33%    0.29%     
                       

In accordance to the riskier market conditions, past due loans posted an increase of 9.2% in 2009 with respect to 2008, varying from Ch$81,949 million to Ch$89,528 million. This rise is mainly due to an increment of approximately Ch$4,500 million in past due loans from residential mortgages, which is explained by legal proceedings that were commenced by the bank for a group of clients whose entire loan is considered past due within 90 days after initiation of that proceedings. This effect was partly offset by an improvement observed in the amount of past due consumer loans, which decreased by 3.8% during 2009.

           
Past Due Loans
         
(in millions of nominal Chilean pesos) Dec-08 Sep-09 Dec-09  % Change 
12-months 
% Change 
4Q09/3Q09 
           
Commercial loans  63,648  67,722  67,134  5.5%  (0.9)% 
Consumer loans  11,169  11,758  10,747  (3.8)%  (8.6)% 
Residential mortgage loans  7,132  8,116  11,647  63.3%  43.5% 
           
Total Past Due Loans  81,949  87,596  89,528  9.2%  2.2% 
           

As a result of the foregoing, and due to the drop in customers loans, the ratio of past due loans to total customer loans rose from 0.60% in the 4Q08 to 0.68% in the 4Q09. However, 4Q09 figure evidences an improving trend in relation to the peak of 0.77% recorded by this ratio in 2Q09.

Besides, due to the loan losses provisions increase, the Bank’s coverage ratio came up to 360% as of December 2009, above both the 296% posted by the Bank as of December 2008 and the 180% reached by the financial system during 2009.


Finally, in order to better face the financial crisis, as well as to keep suitable credit quality indicators, the Bank not only increased its allowances, but it also implemented different risk management strategies, such as: (i) reinforcing the loans collection functions, (ii) focusing the loan growth on low risk customers segments and, (iii) closely monitoring the high risk customers.

Page 8 of 21


2009 Fourth Quarter and Year End Results 
   

OPERATING EXPENSES AND EFFICIENCY 

Total operating expenses reached Ch$496,393 million during 2009, 13.3% below the figure obtained in 2008. The variation is in line with the Bank’s continuous focus on cost control. Similarly, on a QoQ basis, total operating expenses dropped 10.8% between 4Q08 and 4Q09, due to important reductions in administrative expenses and other operating expenses.

 
Operating Expenses
 
(in millions of nominal Chilean pesos)    2008     2009    % Change 
2009/2008 
  4Q08    4Q09    % Change 
4Q09/ 4Q08 
                         
Staff expenses    (305,555)   (256,782)   (16.0)%    (67,709)   (67,733)   0.0% 
Administrative expenses    (176,564)   (167,214)   (5.3)%    (50,300)   (41,727)   (17.0)% 
Depreciation and amortization    (34,650)   (32,027)   (7.6)%    (8,645)   (8,028)   (7.1)% 
Other operating expenses    (56,080)   (40,370)   (28.0)%    (29,458)   (21,711)   (26.3)% 
                       
Total operating expenses    (572,849)   (496,393)   (13.3)%    (156,112)   (139,199)   (10.8)% 
                         
Efficiency Ratio*    51.9%    48.8%        55.4%    52.6%     
                       
* Operating expenses/Operating revenues 

The key drivers for the annual changes observed in the operating expenses are as follows:

• An annual reduction of 5.9% in personnel (positions), as a result of higher efficiencies due to an increase in productivity and the lower sales volume observed during 2009.

• A continuous focus on cost control, which resulted in lower marketing, supplies and technology expenses.

• Nonrecurring expenses related to the merger between the Bank and Citibank Chile that amounted to approximately Ch$45,000 million in 2008. Also, during the previous year the Bank incorporated the Citibank Chile’s base cost.

• Around Ch$13,000 million in non-recurrent expenses, related to anticipated collective bargaining agreements signed and disbursed by the Bank in 2008.


Consequently, the lower operating expenses improved the Bank’s annual efficiency ratio by 304 bp., reaching 48.8% in 2009 with respect to the 51.9% recorded in 2008.

Similarly, on a QoQ basis, the efficiency ratio decreased by 285 bp. from the 55.4% recorded in the 4Q08 to the 52.6% obtained in the 4Q09.

The previously mentioned improvements were achieved despite the adverse effects of deflation and low interest rates on the Bank’s operating revenues, which decreased by 8.8% during 2009. Accordingly, it should be stressed the Bank’s ability for adapting to changing market conditions, based on a strict cost control strategy.

INCOME TAX 

During 2009, the Bank posted a tax expense equal to Ch$39,597 million, 24.9% above the expense recorded in 2008. As a result, the effective tax rate increased from 8.4% in 2008 to 13.4% in 2009.

The higher effective tax rate recorded in 2009 is mostly explained by losses from price level restatement in 2008, which is not applicable for 2009 due to the deflation and, to a lesser extent, because of an additional provision, set during 4Q09, for prior years tax contingencies.

LOAN PORTFOLIO 

The Bank’s total loans to customers amounted to Ch$13,184,553 million in 4Q09, 3.6% below the volume reached in 4Q08. The YoY reduction is mainly explained by the uncertainty generated by the financial turmoil, which led individuals to reduce their spending habits within a riskier environment. As a complement, large companies, that faced an uncertain economic outlook, decided to delay investments, waiting for better economic figures.

Furthermore, in line with the Chilean financial system, the Bank tightened credit risk policies for both, commercial and retail loans which further reduced, but at a lesser extent, loan growth.


Page 9 of 21


2009 Fourth Quarter and Year End Results 
   

During 4Q09, commercial loans totaled Ch$8,729,264 million, which represents a YoY decrease of 7.8% regarding the Ch$9,471,381 million posted in 4Q08. This drop was partly offset by: (i) an increase of 9.1% in the volume of residential mortgage loans and, (ii) an increment of 2.1% in consumer loans.

In addition to a business sentiment towards the weak economic environment, the following two factors also depressed commercial loan growth:

• A decreasing inflation rate regarding the levels recorded in 2008, which had a negative impact in the UF indexed loans, and

• A sharp decrease in the Ch$/USD exchange rate during 2009, which negatively impacted the foreign currency indexed assets, especially foreign trade related loans.

Conversely, the growth observed in the residential mortgage loans can be attributable to:

• The organic growth resulting from enhancing sales plans for this product.

• Interest rates that remained at record low levels, as a result of a historically low monetary policy interest rate.

• Lower prices and more aggressive marketing campaigns in the real estate market.

• Three purchases of residential loan portfolios from an insurance company. These transactions were carried out during 2Q09 and 3Q09 and they reached Ch$46,000 million.

In spite of the previously mentioned, the 3Q09 and 4Q09 have commenced a growth trend which is in line with the more optimistic market expectations and the increasing levels of consumer confidence. Furthermore, this is complemented by an improving credit quality that has been seen during the same period.

Additionally, an adequate management of risk – return balance allowed the bank to obtain higher spreads that complemented the 1.26% increase in average loans to customers between 2008 and 2009.

           
Total Loans to Customers
         
(in millions of nominal Chilean pesos) Dec-08 Sep-09 Dec-09  % Change 
4Q09/4Q08
% Change 
4Q09/3Q09
           
Commercial Loans  9,471,381  8,359,732  8,729,264  (7.8)%  4.4% 
   Commercial credits  6,557,841  6,390,466  6,776,788  3.3%  6.0% 
   Mortgage loans  172,626  138,442  126,505  (26.7)%  (8.6)% 
   Foreign trade loans  1,532,302  882,200  786,874  (48.6)%  (10.8)% 
   Factoring  484,189  234,323  343,057  (29.1)%  46.4% 
   Leasing contracts  724,423  714,301  696,040  (3.9)%  (2.6)% 
Residential Mortgage Loans  2,313,570  2,401,303  2,524,693  9.1%  5.1% 
Consumer Loans  1,890,563  1,840,697  1,930,596  2.1%  4.9% 
           
Total loans to customers  13,675,514  12,601,732  13,184,553  (3.6)%  4.6% 
           

Page 10 of 21


2009 Fourth Quarter and Year End Results 
   

FUNDING 

As of December 31, 2009, the Bank’s liabilities totaled Ch$16,069,072 million, 7.0% below the level reached as of December, 2008. The yearly reduction is basically explained by a drop of 12.3% in interest bearing liabilities, which is in line with the lower activity observed in customer loans. Conversely, the non-interest bearing liabilities rose by 6.4% during 2009 as compared to 2008.

The YoY decrease of interest bearing liabilities is basically explained by:

• A reduction of 12.3% in Savings Accounts and Time Deposits, as a consequence of the sharp decrease in nominal interest rates that discouraged customers to invest in these instruments.

• A drop of 26.8% observed in securities sold under repurchase agreements.

• An annual decrease of 8.7% in borrowings from financial institutions, due to the more convenient local funding conditions as compared to foreign borrowings.

Alternatively, the significant annual growth observed in the non-interest liabilities was basically due to a mixed behavior given by:

• A yearly increase of 23.4% in current accounts, due to the sharp reduction in nominal interest rates during 2009, and the execution of more aggressive marketing campaigns with the aim of enhancing the cross-selling, especially in companies (cash management services).

• The decrease observed in the fair market value of derivative obligations due to a slight reduction in notional volumes and changes in market factors.

In addition, the Bank remains as the market leader in current accounts, with a market share of 24.2% as of December, 2009.

As compared to 3Q09, the Bank’s total liabilities moderately increased 6.8% during 4Q09. The increment was mainly related to a rise of 13% in both Current Accounts and Borrowings from Financial Institutions. These effects were partially offset by a decrease in Debt Issued and Demand Deposits.

           
Funding
         
(in millions of nominal Chilean pesos) Dec-08 Sep-09 Dec-09  % Change 
12-months 
% Change 
4Q09/3Q09
           
Non-interest Bearing Liabilities           
 Current Accounts  2,534,753  2,767,994  3,127,934  23.4%  13.0% 
 Demand deposits  472,508  605,153  590,142  24.9%  (2.5)% 
 Derivative intruments  862,799  497,941  538,240  (37.6)%  8.1% 
 Transactions in the course of payment  479,789  326,493  325,056  (32.3)%  (0.4)% 
 Other  539,248  375,349  619,817  14.9%  65.1% 
   Subtotal  4,889,097  4,572,930  5,201,189  6.4%  13.7% 
Interest Bearing Liabilities           
 Savings accounts & Time Deposits  8,472,590  7,307,213  7,427,481  (12.3)%  1.6% 
 Securities sold under repurchase agreement  420,658  208,972  308,028  (26.8)%  47.4% 
 Borrowings from Financial Inst.  1,498,549  1,211,084  1,368,226  (8.7)%  13.0% 
 Debt issued  1,900,087  1,615,231  1,587,998  (16.4)%  (1.7)% 
     Mortgage Finance bonds  349,927  284,459  265,581  (24.1)%  (6.6)% 
     Subordinated bonds  555,577  523,888  506,683  (8.8)%  (3.3)% 
     Other bonds 
994,583  806,884  815,734  (18.0)%  1.1% 
 Other  93,708  135,396  176,150  88.0%  30.1% 
   Subtotal  12,385,592  10,477,896  10,867,883  (12.3)%  3.7% 
           
Total Liabilities  17,274,689  15,050,826  16,069,072  (7.0)%  6.8% 
           

Page 11 of 21


2009 Fourth Quarter and Year End Results 
   

SECURITIES PORTFOLIO 

As of December 31, 2009, the Bank’s securities portfolio reached Ch$1,697,489 million, 3.1% below the level achieved as of December 31, 2008, but 3.6% above the figure recorded at 3Q09.

           
Financial Securities
         
(in millions of nominal Chilean pesos) Dec-08 Sep-09 Dec-09  % Change 
12-months 
% Change 
4Q09/3Q09
           
           
Trading securities  679,843  469,359  431,827  (36.5)%  (8.0)% 
Available for sale  1,071,438  1,169,299  1,265,662  18.1%  8.2% 
Held to maturity  0 
           
Total Financial Securities  1,751,281  1,638,658  1,697,489  (3.1)%  3.6% 
           

As depicted by the following chart, the Bank’s financial instrument portfolio is concentrated in low risk Chilean Central Bank and other local financial institutions. Consequently, the annual decrease can be explained by the sharp drop in the inflation rate, which led to a significant decline in interest rates of Chilean Central Bank instruments. This encouraged the Bank to rebalance its securities portfolio between trading and available for sale.


EQUITY 

As of December 31, 2009, the Bank’s Equity reached Ch$1,392,748 million, 5.37% above the figure obtained as of December 31, 2008. The rise was mainly due to the capitalization of Ch$52,261 million of Bank’s 2008 net income.

The increase in Bank’s equity, together with the decline of 6.1% in Bank’s total assets, led to a Basic Capital to Total Assets ratio equivalent to 7.33% in 2009, 77 basis points above the figure reached as of December 31, 2008. Similarly, the ratio of Total Capital to Risk-Adjusted Assets came up to 12.70% as of December 31, 2009, from the 11.71% posted in 2008. Both ratios are well above the minimum required figures for Banco de Chile, of 3% and 10%, respectively.

CREDIT RISK RATINGS 

The following tables depict the Bank’s credit risk ratings measured by international and local risk rating agencies.

Local Ratings         
     
    Fitch Chile    Feller- Rate 
    Ratings    Ratings 
     
Time Deposits up to 1 year    Level 1+    Level 1+ 
Time Deposits over 1 year    AAA    AAA 
Mortgage-Funding Bonds    AAA    AAA 
Bonds    AAA    AAA 
Subordinated Bonds    AA+    AA+ 
Shares    1st Class Level 1    1st Class Level 1 
     

International Ratings

   
Fitch Ratings    Rating 
   
Long Term Issuer   
Short Term    F1 
Local Currency Long Term Issuer   
Local Currency Long Term    F1 
National Long Term    AAA 
National Short Term    Level 1+ 
   
 
   
Standard &Poor's    Rating 
   
Local Currency    A / Stable / A-1 
Foreign Currency    A / Stable / A-1 
   
 
   
Moody's    Rating 
   
Long Term Foreign Currency Deposits    A1 
Short Term Foreign Currency Deposits    Prime-1 
Long Term Local Currency Deposits    Aa3 
Short Term Local Currency Deposits    Prime-1 
   

Page 12 of 21


2009 Fourth Quarter and Year End Results 
 

BANCO DE CHILE
CONSOLIDATED STATEMENTS OF INCOME (Under Chilean GAAP)
(Expressed in millions of nominal Chilean pesos (MCh$) and millions of US dollars (MUS$))

     
    % Change    Year ended  % Change 
     
    4Q08  3Q09  4Q09  4Q09  4Q09-4Q08   4Q09-3Q09   Dec.08  Dec.09  Dec.09 Dec.08-Dec.09
    MCh$  MCh$  MCh$  MUS$        MCh$  MCh$  MUS$   
     
 
Interest revenue and expense                         
     Interest revenue    467,231  205,054  257,297  508.1  (44.9) %  25.5 %    1,658,078  893,007  1,763.3  (46.1) % 
     Interest expense    (256,320) (41,173) (73,022) (144.2) (71.5) %  77.4 %    (885,263) (222,883) (440.1) (74.8) % 
      Net interest revenue    210,911  163,881  184,275  363.9  (12.6) %  12.4 %    772,815  670,124  1,323.2  (13.3) % 
     
 
Fees and commissions                         
     Income from fees and commissions    75,065  73,502  79,911  157.8  6.5 %  8.7 %    275,891  296,009  584.5  7.3 % 
     Expenses from fees and commissions    (15,941) (13,438) (14,383) (28.4) (9.8) %  7.0 %    (48,520) (53,938) (106.5) 11.2 % 
      Total fees and commissions, net    59,124  60,064  65,528  129.4  10.8 %  9.1 %    227,371  242,071  478.0  6.5 % 
     
 
Gains (losses) from trading and brokerage activities    247,386  35,557  (49,652) (98.0) (120.1) %  (239.6) %    387,862  (139,455) (275.4) (136.0) % 
Foreign exchange transactions, net    (240,888) (14,620) 67,228  132.7  (127.9) %  (559.8) %    (353,012) 220,999  436.4  (162.6) % 
Other operating income    5,136  13,409  (2,594) (5.1) (150.5) %  (119.3) %    69,408  22,739  44.9  (67.2) % 
 
Operating revenues    281,669  258,291  264,785  522.8  (6.0) %  2.5 %    1,104,444  1,016,478  2,007.1  (8.0) % 
     
 
Provisions for loan losses    (50,789) (64,311) (46,332) (91.5) (8.8) %  (28.0) %    (156,014) (223,441) (441.2) 43.2 % 
     
 
Net operating revenues    230,880  193,980  218,453  431.4  (5.4) %  12.6 %    948,430  793,037  1,565.9  (16.4) % 
     
 
Operating expenses                         
     Staff expenses    (67,709) (61,514) (67,733) (133.7) 0.0 %  10.1 %    (305,555) (256,782) (507.0) (16.0) % 
     Administrative expenses    (50,300) (40,509) (41,727) (82.4) (17.0) %  3.0 %    (176,564) (167,214) (330.2) (5.3) % 
     Depreciation and amortization    (8,645) (7,950) (8,028) (15.9) (7.1) %  1.0 %    (34,650) (32,027) (63.2) (7.6) % 
     Other operating expenses    (29,458) (8,176) (21,711) (42.9) (26.3) %  165.5 %    (56,080) (40,370) (79.7) (28.0) % 
      Total operating expenses    (156,112) (118,149) (139,199) (274.9) (10.8) %  17.8 %    (572,849) (496,393) (980.2) (13.3) % 
     
 
Net operating income    74,768  75,831  79,254  156.5  6.0 %  4.5 %    375,581  296,644  585.8  (21.0) % 
     
 
     Income attributable to affiliates    (134) 60  (243) (0.5) 81.3 %  (505.0) %    3,564  840  1.7  (76.4) % 
     Loss from price-level restatement    0.0  0.0 %  0.0 %    0.0  0.0 % 
 
Income before income taxes    74,634  75,891  79,011  156.0  5.9 %  4.1 %    379,145  297,484  587.4  (21.5) % 
     
 
     Income taxes    (5,810) (7,194) (12,352) (24.4) 112.6 %  71.7 %    (31,706) (39,597) (78.2) 24.9 % 
 
Income for the period    68,824  68,697  66,659  131.6  (3.1) %  (3.0) %    347,439  257,887  509.2  (25.8) % 
     
 
     Minority interest    0.0  0.0 %  (100.0) %    0.0  0.0 % 
 
Net Income for Equity holders of the parent    68,824  68,696  66,659  131.6  (3.1) %  (3.0) %    347,437  257,885  509.2  (25.8) % 
     

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. Since 2009, new accounting standards in line with IFRS standards have been introduced. 2008 financial figures have been re-stated to International Financial Reporting Standards (IFRS).

 All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated. All figures expressed in US dollars (except earnings per ADR)were converted using the exchange rate of Ch$506.43 for US$1.00 as of December 31, 2009. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English. 


Page 13 of 21


2009 Fourth Quarter and Year End Results 
 

BANCO DE CHILE
CONSOLIDATED BALANCE SHEETS (Under Chilean GAAP)
(Expressed in millions of nominal Chilean pesos (MCh$) and millions of US dollars (MUS$))

       
ASSETS    Dec 08  Sep 09  Dec 09  Dec 09    % C h a n g e 
           
   MCh$   MCh$   MCh$  MUS$    Dec.09-Dec.08 Dec.09-Sep.09 
       
 
Cash and due from banks    751,223  659,878  727,553  1,437    (3.2%) 10.3% 
Transactions in the course of collection    807,625  457,254  526,051  1,039    (34.9%) 15.0% 
Trading securities    679,843  469,359  431,827  853    (36.5%) (8.0%)
Securities purchased under resale agreement    75,519  39,960  79,401  157    5.1%  98.7% 
Derivate instruments    904,726  519,909  567,800  1,121    (37.2%) 9.2% 
Loans and advances to Banks    321,992  322,883  448,981  887    39.4%  39.1% 
Loans to customers, net                 
   Commercial loans    9,471,381  8,359,732  8,729,264  17,237    (7.8%) 4.4% 
   Residential mortgage loans    2,313,570  2,401,303  2,524,693  4,985    9.1%  5.1% 
   Consumer loans    1,890,563  1,840,697  1,930,596  3,812    2.1%  4.9% 
       Loans to customers    13,675,514  12,601,732  13,184,553  26,034    (3.6%) 4.6% 
   Allowances for loan losses    (242,798) (303,266) (322,642) (637)   32.9%  6.4% 
Total loans to customers, net    13,432,716  12,298,466  12,861,911  25,397    (4.2%) 4.6% 
       
 
Available for sale instruments    1,071,438  1,169,299  1,265,662  2,499    18.1%  8.2% 
Held to maturity instruments      0.0%  0.0% 
                 
Investments in affiliates    13,407  12,887  12,606  25    (6.0%) (2.2%)
Intangible assets    32,633  33,249  31,885  63    (2.3%) (4.1%)
Fixed assets    214,301  207,948  207,795  410    (3.0%) (0.1%)
                 
Current tax assets      0.0%  0.0% 
Deferred tax assets    73,251  75,452  82,850  164    13.1%  9.8% 
Other assets    217,768 156,706  217,498  430    (0.1%) 38.8% 
                 
       
Total assets    18,596,442  16,423,250  17,461,820  34,480    (6.1) %  6.3% 
       

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. Since 2009, new accounting standards in line with IFRS standards have been introduced. 2008 financial figures have been re-stated to International Financial Reporting Standards (IFRS).

 All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated. All figures expressed in US dollars (except earnings per ADR)were converted using the exchange rate of Ch$506.43 for US$1.00 as of December 31, 2009. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English. 


Page 14 of 21


2009 Fourth Quarter and Year End Results 
 

BANCO DE CHILE
CONSOLIDATED BALANCE SHEETS (Under Chilean GAAP)
(Expressed in millions of nominal Chilean pesos (MCh$) and millions of US dollars (MUS$))

     
LIABILITIES & EQUITY    Dec 08  Sep 09  Dec 09  Dec 09    % C h a n g e 
         
   MCh$   MCh$   MCh$  MUS$    Dec.09-Dec.08   Dec.09-Sep.09
     
 
Liabilities                 
     Current accounts and demand deposits    3,007,261  3,373,147  3,718,076  7,342    23.6 %  10.2 % 
     Transactions in the course of payment    479,789  326,493  325,056  642    (32.3) %  (0.4) % 
     Securities sold under repurchase agreement    420,658  208,972  308,028  608    (26.8) %  47.4 % 
     Saving accounts and time deposits    8,472,590  7,307,213  7,427,481  14,666    (12.3) %  1.6 % 
     Derivate instruments    862,799  497,941  538,240  1,063    (37.6) %  8.1 % 
     Borrowings from financial institutions    1,498,549  1,211,084  1,368,226  2,702    (8.7) %  13.0 % 
     Debt issued    1,900,087  1,615,231  1,587,998  3,136    (16.4) %  (1.7) % 
     Other financial obligations    93,708  135,396  176,150  348    88.0 %  30.1 % 
     Current tax liabilities    9,053  18,222  39,018  77    331.0 %  114.1 % 
     Deferred tax liabilities    32,990  29,997  13,932  28    (57.8) %  (53.6) % 
     Provisions    292,101  226,613  294,608  582    0.9 %  30.0 % 
     Other liabilities    205,104  100,517  272,259  538    32.7 %  170.9 % 
 
Total liabilities    17,274,689  15,050,826  16,069,072  31,730    (7.0) %  6.8 % 
     
Equity                 
     Capital    1,106,491  1,158,752  1,158,752  2,288    4.7 %  0.0 % 
     Reserves    17,853  118,170  118,170  233    561.9 %  0.0 % 
     Other accounts    (16,660) 6,114  6,440  13    (138.7) %  5.3 % 
     Retained earnings               
         Retained earnings from previous periods    57,322  32,018  32,017  63    (44.1) %  (0.0) % 
         Income for the period    347,437  191,226  257,885  509    (25.8) %  34.9 % 
         Provisions for minimum dividends    (190,698) (133,858) (180,519) (357)   (5.3) %  34.9 % 
     Minority interest in consolidated subsidiaries      (62.5) %  50.0 % 
Total equity    1,321,753  1,372,424  1,392,748  2,750    5.4 %  1.5 % 
     
 
Total liabilities & equity    18,596,442  16,423,250  17,461,820  34,480    (6.1) %  6.3% 
     

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. Since 2009, new accounting standards in line with IFRS standards have been introduced. 2008 financial figures have been re-stated to International Financial Reporting Standards (IFRS).

 All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated. All figures expressed in US dollars (except earnings per ADR)were converted using the exchange rate of Ch$506.43 for US$1.00 as of December 31, 2009. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English. 


Page 15 of 21


2009 Fourth Quarter and Year End Results 
 

BANCO DE CHILE
SELECTED CONSOLIDATED FINANCIAL INFORMATION 

     
      Quarters        Year Ended 
     
    4Q08     3Q09  4Q09  Dec.08    Dec.09 
     
Earnings per Share               
         Net income per Share (Ch$) (1)   0.85  0.83  0.81  4.30    3.12 
         Net income per ADS (Ch$) (1)   510.56  499.30  484.49  2,577.44    1,874.37 
         Net income per ADS (US$) (2)   0.81  0.91  0.96  4.10    3.70 
         Book value per Share (Ch$) (1)   17.17  16.55  16.79  17.17    16.79 
         Shares outstanding (Millions)   80,880  82,552  82,552  80,880    82,552 
           
Profitability Ratios (3)(4)              
         Net Interest Margin    5.24%  4.58%  4.95%  5.35%    4.51% 
         Net Financial Margin    5.40%  5.16%  5.42%  5.59%    5.06% 
         Fees and commissions / Avg. Interest Earnings Assets    1.47%  1.68%  1.76%  1.57%    1.63% 
         Operating Revenues / Avg. Interest Earnings Assets    7.00%  7.22%  7.11%  7.64%    6.84% 
         Return on Average Total Assets    1.47%  1.71%  1.60%  2.09%    1.54% 
         Return on Average Equity (5)   18.63%  18.89%  17.41%  25.11%    17.55% 
           
Capital Ratios               
         Equity / Total Assets    7.11%  8.36%  7.98%  7.11%    7.98% 
         Basic Capital / Total Assets    6.56%  7.68%  7.33%  6.56%    7.33% 
         Basic Capital / Risk-Adjusted Assets    8.56%  9.95%  9.41%  8.56%    9.41% 
         Total Capital / Risk-Adjusted Assets    11.71%  13.41%  12.70%  11.71%    12.70% 
           
Credit Quality Ratios               
         Past Due Loans / Total Loans to customers    0.60%  0.70%  0.68%  0.60%    0.68% 
         Allowance for Loan Losses / Past due Loans    296.28%  346.21%  360.38%  296.28%    360.38% 
         Allowance for Loans Losses / Total Loans to customers    1.78%  2.41%  2.45%  1.78%    2.45% 
         Provision for Loan Losses / Avg. Loans to customers (4)   1.47%  2.08%  1.45%  1.24%    1.75% 
           
Operating and Productivity Ratios               
         Operating Expenses / Operating Revenues    55.42%  45.74%  52.57%  51.87%    48.83% 
         Operating Expenses / Average Total Assets (3) (4)   3.33%  2.94%  3.33%  3.45%    2.97% 
           
Average Balance Sheet Data (1)(3)              
         Avg. Interest Earnings Assets (million Ch$)   16,094,219  14,319,016  14,889,107  14,454,827    14,860,816 
         Avg. Assets (million Ch$)   18,730,210  16,049,916  16,704,670  16,596,949    16,697,691 
         Avg. Equity (million Ch$)   1,309,981  1,354,263  1,378,754  1,272,955    1,346,117 
         Avg. Loans to customers (million Ch$)   13,792,769  12,346,008  12,786,284  12,610,110    12,768,690 
         Avg. Interest Bearing Liabilities (million Ch$)   12,660,805  10,328,224  10,489,291  11,087,444    10,848,736 
           
Other Data               
         Exchange rate (Ch$)   629.11  546.07  506.43  629.11    506.43 
           

Notes
(1) These figures were expressed in nominal Chilean pesos.
(2) These figures were calculated considering the nominal net income, the shares outstanding and the exchange rates existing at the end of each period.
(3) The ratios were calculated as an average of daily balances.
(4) Annualized data.
(5) ROAE excludes provisions for minimum dividends

These results have been prepared in accordance with Chilean GAAP on an unaudited, consolidated basis. Since 2009, new accounting standards in line with IFRS standards have been introduced. 2008 financial figures have been re-stated to International Financial Reporting Standards (IFRS).

 All figures are expressed in nominal Chilean pesos (historical pesos), unless otherwise stated. All figures expressed in US dollars (except earnings per ADR)were converted using the exchange rate of Ch$506.43 for US$1.00 as of December 31, 2009. Earnings per ADR were calculated considering the nominal net income, the exchange rate and the number of shares outstanding at the end of each period.

Banco de Chile files its consolidated financial statements, together with those of its subsidiaries, with the Chilean Superintendency of Banks and Financial Institutions, on a monthly basis. Such documentation is equally available at Banco de Chile’s website both in Spanish and English. 


Page 16 of 21


2009 Fourth Quarter and Year End Results 
 

ANEXX A – 2008 IFRS RESTATEMENTS 

     
 ASSETS    March 2008    June 2008 
     
    Original  IFRS  Restated    Original  IFRS  Restated 
     
Cash and due from banks    463,892  463,892    613,972  613,972 
Transactions in the course of collection    485,241  485,241    618,845  618,845 
Trading securities    1,193,041  1,193,041    987,570  987,570 
Investments purchased under agreement to resell    38,665  38,665    39,680  39,680 
Derivate instruments    743,215  743,215    724,608  724,608 
Loans and advances to Banks    286,101       26  286,127    271,100           139  271,239 
Loans to customer    11,534,886  17,136  11,552,022    12,187,534  8,969  12,196,503 
Available for sale instruments    175,836  175,836    319,526  319,526 
Held to maturity instruments     
Investments in other companies    9,494  2,096  11,590    10,718  2,035  12,753 
Intangible assets    31,120  (159) 30,961    31,562  (686) 30,876 
Bank premises and equipment    196,373  22,430  218,803    198,497  17,918  216,415 
Currents taxes     
Deferred tax assets    56,799  1,707  58,506    74,847  3,491  78,338 
Other    138,122  18,682  156,804    232,110  18,360  250,470 
     
TOTAL ASSETS    15,352,785  61,918  15,414,703    16,310,569  50,226  16,360,795 
     
 
 
 
     
 ASSETS   September 2008    December 2008 
           
    Original  IFRS  Restated    Original  IFRS  Restated 
             
Cash and due from banks    617,058  617,058    751,223  751,223 
Transactions in the course of collection    577,717  577,717    807,625  807,625 
Trading securities    634,063  634,063    679,843  679,843 
Investments purchased under agreement to resell    113,059  113,059    75,519  75,519 
Derivate instruments    806,152  806,152    904,726  904,726 
Loans and advances to Banks    422,036     149  422,185    321,992  321,992 
Loans to customer    12,842,630  13,372  12,856,002    13,427,504  5,212  13,432,716 
Available for sale instruments    732,534  732,534    1,071,438  1,071,438 
Held to maturity instruments     
Investments in other companies    11,387  1,713  13,100    11,377  2,030  13,407 
Intangible assets    34,049  (1,493) 32,556    35,363  (2,730) 32,633 
Bank premises and equipment    202,527  11,202  213,729    206,418  7,883  214,301 
Currents taxes     
Deferred tax assets    63,162  3,915  67,077    70,505  2,746  73,251 
Other    111,097  18,191  129,288    108,846  18,058  126,904 
             
TOTAL ASSETS    17,167,471  47,049  17,214,520    18,472,379  33,199  18,505,578 
             

Page 17 of 21


2009 Fourth Quarter and Year End Results 
 

ANEXX A – 2008 IFRS RESTATEMENTS 

     
 LIABILITIES AND EQUITY    March 2008    June 2008 
     
    Original  IFRS  Restated    Original  IFRS  Restated 
             
Current accounts and demand deposits    2,808,059  2,808,059    2,842,917  2,842,917 
Transactions in the course of payment    290,632  290,632    319,449  319,449 
Investments purchased under agreement to resell    432,148  432,148    425,502  425,502 
Saving accounts and time deposits    6,972,302  6,972,302    7,487,360  7,487,360 
Derivate instruments    749,042  749,042    721,399  721,399 
Borrowings from financial institutions    906,747  906,747    1,209,055  1,209,055 
Debt issued    1,686,872  1,686,872    1,703,454  1,703,454 
Other financial obligations    77,845  77,845    79,215  79,215 
Currents taxes    11,122  11,122    8,054  8,054 
Deferred tax liabilities    14,152  11,290  25,442    37,395  10,645  48,040 
Provisions    110,406  1,824  112,230    159,702  1,941  161,643 
Other    154,419  154,419    117,126  117,126 
     
TOTAL LIABILITIES    14,213,746  13,114  14,226,860    15,110,628  12,586  15,123,214 
     
 
EQUITY                 
Capital    1,003,825  1,003,825    1,016,335  1,016,335 
Reserves    117,862  (9,199) 108,663    144,964  (36,302) 108,662 
Other accounts    (8,049) (8,049)   (5,345) (5,345)
Retained earnings                 
 Retained earnings from previous periods    7,354  49,315  56,669    7,354  49,316  56,670 
 Income for the period    60,100  8,688  68,788    122,084  24,626  146,710 
 Less : Minimum dividend    (42,070) (42,070)   (85,459) (85,459)
 
Minority interest in consolidated subsidiaries    17  17   
     
TOTAL EQUITY    1,139,039  48,804  1,187,843    1,199,941  37,640  1,237,581 
     
 
TOTAL LIABILITIES AND EQUITY    15,352,785  61,918  15,414,703    16,310,569  50,226  16,360,795 
             
           
             
 
 
     
LIABILITIES AND EQUITY    September 2008    December 2008 
           
    Original  IFRS  Restated    Original  IFRS  Restated 
             
Current accounts and demand deposits    2,817,699  2,817,699    3,007,261  3,007,261 
Transactions in the course of payment    323,211  323,211    479,789  479,789 
Investments purchased under agreement to resell    590,425  590,425    420,658  420,658 
Saving accounts and time deposits    7,763,091  7,763,091    8,472,590  8,472,590 
Derivate instruments    742,742  742,742    862,799  862,799 
Borrowings from financial institutions    1,277,105  1,277,105    1,498,549  1,498,549 
Debt issued    1,807,532  1,807,532    1,900,087  1,900,087 
Other financial obligations    128,144  128,144    93,708  93,708 
Currents taxes    16,779  16,779    9,053  9,053 
Deferred tax liabilities    18,360  10,647  29,007    25,465  7,525  32,990 
Provisions    230,016  1,968  231,984    290,437  1,664  292,101 
Other    185,259  185,259    114,240  114,240 
             
TOTAL LIABILITIES    15,900,363  12,615  15,912,978    17,174,636  9,189  17,183,825 
             
 
EQUITY                 
Capital    1,016,335  1,016,335    1,106,491  1,106,491 
Reserves    186,904  (78,242) 108,662    118,170  (100,317) 17,853 
Other accounts    (8,068) (8,068)   (16,660) (16,660)
Retained earnings                 
 Retained earnings from previous periods    7,354  49,315  56,669    8,007  49,315  57,322 
 Income for the period    215,252  63,361  278,613    272,425  75,012  347,437 
 Less : Minimum dividend    (150,677) (150,677)   (190,698) (190,698)
 
Minority interest in consolidated subsidiaries     
             
TOTAL EQUITY    1,267,108  34,434  1,301,542    1,297,743  24,010  1,321,753 
     
 
TOTAL LIABILITIES AND EQUITY    17,167,471  47,049  17,214,520    18,472,379  33,199  18,505,578 
             

Page 18 of 21


2009 Fourth Quarter and Year End Results 
 

ANEXX A – 2008 IFRS RESTATEMENTS 

     
   STATEMENTS OF INCOME    March 2008    June 2008 
             
    Original  IFRS  Restated    Original  IFRS  Restated 
             
INTEREST REVENUE AND EXPENSE                 
Interest revenue    305,648  1,414  307,062    688,232  3,566  691,798 
Interest expense    (155,538) (155,538)   (358,128) (358,128)
             
       Net interest revenue    150,110  1,414  151,524    330,104  3,566  333,670 
             
 
 
FEES AND COMMISSIONS                 
Income from fees and other services    60,325  60,325    131,982  131,982 
Other services expenses    (10,557) (10,557)   (21,259) (21,259)
             
       Total fees and commissions, net    49,768  -  49,768    110,723  -  110,723 
             
 
OTHER OPERATING INCOME (LOSS)                
Gains (losses) from trading and brokerage activities    31,768  31,768    65,813  65,813 
Foreign exchange transactions, net    (21,373) (21,373)   (50,012) (50,012)
Other operating income    41,760  (41) 41,719    58,216  68  58,284 
             
 
 
TOTAL OPERATING REVENUES    252,033  1,373  253,406    514,844  3,634  518,478 
        -        - 
Provisions for loan losses    (26,029) (959) (26,988)   (61,080) (11,174) (72,254)
             
             
NET OPERATING INCOME    226,004  414  226,418    453,764  (7,540) 446,224 
             
 
 
OPERATING EXPENSES                 
Personnel salaries and expenses    (86,593) 92  (86,501)   (170,158)            (16) (170,174)
Administrative and other expenses    (42,236) (42,236)   (81,166) (81,166)
Depreciation and amortization    (10,906) (43) (10,949)   (18,357) (18,348)
Impairments     
Other operating expenses    (11,946) 340  (11,606)   (18,806) 359  (18,447)
             
TOTAL OPERATING EXPENSES    (151,681) 389  (151,292)   (288,487) 352  (288,135)
             
 
NET OPERATING INCOME    74,323  803  75,126    165,277  (7,188) 158,089 
 
 
Income attributable to affiliates    863  555  1,418    2,592  727  3,319 
Loss from price-level restatements    (7,174) 7,174    (28,336) 28,336 
 
INCOME BEFORE INCOME TAXES    68,012  8,532  76,544    139,533  21,875  161,408 
 
INCOME TAXES    (7,912) 156  (7,756)   (17,448) 2,751  (14,697)
             
 
INCOME FOR THE PERIOD    60,100  8,688  68,788    122,085  24,626  146,711 
             
 
EQUITY HOLDERS OF THE PARENT    60,100  8,688  68,788    122,084  24,626  146,710 
MINORITY INTEREST     
             

Page 19 of 21


2009 Fourth Quarter and Year End Results 
 

ANEXX A – 2008 IFRS RESTATEMENTS 

     
 STATEMENTS OF INCOME    September 2008    December 2008 
           
    Original  IFRS  Restated    Original  IFRS  Restated 
             
INTEREST REVENUE AND EXPENSE                 
Interest revenue    1,180,388  10,459  1,190,847    1,652,148  5,930  1,658,078 
Interest expense    (628,943) (628,943)   (885,263) (885,263)
             
       Net interest revenue    551,445  10,459  561,904    766,885  5,930  772,815 
             
 
 
FEES AND COMMISSIONS                 
Income from fees and other services    200,826  200,826    275,891  275,891 
Other services expenses    (32,579) (32,579)   (48,520) (48,520)
             
       Total fees and commissions, net    168,247  -  168,247    227,371  -  227,371 
             
 
OTHER OPERATING INCOME (LOSS)                
Gains (losses) from trading and brokerage activities    140,476  140,476    387,862  387,862 
Foreign exchange transactions, net    (112,124) (112,124)   (353,012) (353,012)
Other operating income    63,573  699  64,272    68,386  1,022  69,408 
             
 
 
TOTAL OPERATING REVENUES    811,617  11,158  822,775    1,097,492  6,952  1,104,444 
 
Provisions for loan losses    (91,567) (13,658) (105,225)   (138,605) (17,409) (156,014)
             
 
NET OPERATING INCOME    720,050  (2,500) 717,550    958,887  (10,457) 948,430 
             
 
 
OPERATING EXPENSES                 
Personnel salaries and expenses    (237,808)    (38) (237,846)   (305,792) 237  (305,555)
Administrative and other expenses    (126,264) (126,264)   (176,564) (176,564)
Depreciation and amortization    (26,303) 298  (26,005)   (35,573) 923  (34,650)
Impairments     
Other operating expenses    (26,597)    (25) (26,622)   (55,919) (161) (56,080)
             
TOTAL OPERATING EXPENSES    (416,972) 235  (416,737)   (573,848) 999  (572,849)
             
 
NET OPERATING INCOME    303,078  (2,265) 300,813    385,039  (9,458) 375,581 
 
 
Income attributable to affiliates    3,005  693  3,698    2,987  577  3,564 
Loss from price-level restatements    (61,219) 61,219    (77,789) 77,789 
 
INCOME BEFORE INCOME TAXES    244,864  59,647  304,511    310,237  68,908  379,145 
 
INCOME TAXES    (29,610) 3,714 (25,896)   (37,810) 6,104  (31,706)
                 
             
INCOME FOR THE PERIOD    215,254  63,361  278,615    272,427  75,012  347,439 
             
 
EQUITY HOLDERS OF THE PARENT    215,252  63,361  278,613    272,425  75,012  347,437 
MINORITY INTEREST    2  -  2    2  -  2 
             

Page 20 of 21


2009 Fourth Quarter and Year End Results 
 

CONTACTS:    Pablo Mejía 
    (56-2) 653 3554 
    pmejiar@bancochile.cl
 
 
    Rolando Arias 
    (56-2) 653 3535 
    rarias@bancochile.cl 

FORWARD-LOOKING INFORMATION

The information contained herein incorporates by reference statements which constitute ‘‘forward-looking statements,’’ in that they include statements regarding the intent, belief or current expectations of our directors and officers with respect to our future operating performance. Such statements include any forecasts, projections and descriptions of anticipated cost savings or other synergies. You should be aware that any such forward-looking statements are not guarantees of future performance and may involve risks and uncertainties, and that actual results may differ from those set forth in the forward-looking statements as a result of various factors (including, without limitations, the actions of competitors, future global economic conditions, market conditions, foreign exchange rates, and operating and financial risks related to managing growth and integrating acquired businesses), many of which are beyond our control. The occurrence of any such factors not currently expected by us would significantly alter the results set forth in these statements.

Factors that could cause actual results to differ materially and adversely include, but are not limited to:

• changes in general economic, business or political or other conditions in Chile or changes in general economic or business conditions in Latin America;
• changes in capital markets in general that may affect policies or attitudes toward lending to Chile or Chilean companies;
• unexpected developments in certain existing litigation;
• increased costs;
• unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms.

Undue reliance should not be placed on such statements, which speak only as of the date that they were made. Our independent public accountants have not examined or compiled the forward-looking statements and, accordingly, do not provide any assurance with respect to such statements. These cautionary statements should be considered in connection with any written or oral forward-looking statements that we may issue in the future. We do not undertake any obligation to release publicly any revisions to such forward-looking statements after completion of this offering to reflect later events or circumstances or to reflect the occurrence of unanticipated events

Page 21 of 21


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Date: February 03, 2010

 
Banco de Chile
 
 
/s/ Fernando Cañas Berkowitz
By:  
Fernando Cañas Berkowitz
President and CEO