Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 29, 2008
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-13970
CHROMCRAFT REVINGTON, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
35-1848094 |
|
|
|
(State or other jurisdiction of
|
|
(IRS Employer Identification No.) |
incorporation or organization) |
|
|
1330 Win Hentschel Blvd., Ste. 250, West Lafayette, IN 47906
(Address, including zip code, of registrants principal executive offices)
(765) 807-2640
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of shares outstanding for each of the registrants classes of common stock, as of the
latest practicable date:
Common Stock, $.01 par value 6,172,609 as of May 2, 2008
PART I.
Item 1. Financial Statements
Condensed Consolidated Statements of Operations (unaudited)
Chromcraft Revington, Inc.
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
27,463 |
|
|
$ |
33,847 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
23,014 |
|
|
|
28,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
4,449 |
|
|
|
5,490 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
6,635 |
|
|
|
7,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(2,186 |
) |
|
|
(1,976 |
) |
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(59 |
) |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax benefit |
|
|
(2,245 |
) |
|
|
(1,958 |
) |
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
|
|
|
|
780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,245 |
) |
|
$ |
(1,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share of common stock
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(.49 |
) |
|
$ |
(.26 |
) |
|
|
|
|
|
|
|
Diluted |
|
$ |
(.49 |
) |
|
$ |
(.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing loss per share |
|
|
|
|
|
|
|
|
Basic |
|
|
4,562 |
|
|
|
4,471 |
|
Diluted |
|
|
4,562 |
|
|
|
4,471 |
|
See accompanying notes to condensed consolidated financial statements.
3
Condensed Consolidated Balance Sheets (unaudited)
Chromcraft Revington, Inc.
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
March 29, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,311 |
|
|
$ |
8,785 |
|
Accounts receivable |
|
|
14,036 |
|
|
|
12,187 |
|
Refundable income taxes |
|
|
4,325 |
|
|
|
4,325 |
|
Inventories |
|
|
23,463 |
|
|
|
24,455 |
|
Assets held for sale |
|
|
|
|
|
|
455 |
|
Prepaid expenses and other |
|
|
1,093 |
|
|
|
1,266 |
|
|
|
|
|
|
|
|
Current assets |
|
|
48,228 |
|
|
|
51,473 |
|
|
Property, plant and equipment, net |
|
|
17,205 |
|
|
|
17,456 |
|
Other assets |
|
|
795 |
|
|
|
805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
66,228 |
|
|
$ |
69,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,082 |
|
|
$ |
5,137 |
|
Accrued liabilities |
|
|
6,014 |
|
|
|
6,047 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
10,096 |
|
|
|
11,184 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
2,006 |
|
|
|
2,286 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
12,102 |
|
|
|
13,470 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
54,126 |
|
|
|
56,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
66,228 |
|
|
$ |
69,734 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
Condensed Consolidated Statements of Cash Flows (unaudited)
Chromcraft Revington, Inc.
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,245 |
) |
|
$ |
(1,178 |
) |
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
435 |
|
|
|
487 |
|
Deferred income taxes |
|
|
|
|
|
|
96 |
|
(Gain) loss on disposal of assets |
|
|
4 |
|
|
|
(357 |
) |
Non-cash ESOP compensation expense |
|
|
83 |
|
|
|
144 |
|
Non-cash stock compensation expense |
|
|
24 |
|
|
|
95 |
|
Provision for doubtful accounts |
|
|
148 |
|
|
|
174 |
|
Non-cash inventory write-downs |
|
|
550 |
|
|
|
384 |
|
Non-cash asset impairment charges |
|
|
210 |
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,997 |
) |
|
|
546 |
|
Inventories |
|
|
442 |
|
|
|
1,854 |
|
Prepaid expenses and other |
|
|
173 |
|
|
|
(497 |
) |
Accounts payable and accrued liabilities |
|
|
(1,088 |
) |
|
|
(1,345 |
) |
Other long-term liabilities and assets |
|
|
(270 |
) |
|
|
(170 |
) |
|
|
|
|
|
|
|
Cash provided by (used in) operating activities |
|
|
(3,531 |
) |
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(398 |
) |
|
|
(167 |
) |
Proceeds on disposal of assets |
|
|
455 |
|
|
|
2,518 |
|
|
|
|
|
|
|
|
Cash provided by investing activities |
|
|
57 |
|
|
|
2,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
(3,474 |
) |
|
|
2,584 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
8,785 |
|
|
|
8,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
$ |
5,311 |
|
|
$ |
11,002 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Condensed Consolidated Statement of Stockholders Equity (unaudited)
Three Months Ended March 29, 2008
Chromcraft Revington, Inc.
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in |
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Excess of |
|
|
ESOP |
|
|
Retained |
|
|
Treasury Stock |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Shares |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
|
7,949,763 |
|
|
$ |
80 |
|
|
$ |
18,121 |
|
|
$ |
(16,032 |
) |
|
$ |
75,099 |
|
|
|
(1,777,154 |
) |
|
$ |
(21,004 |
) |
|
$ |
56,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESOP compensation expense |
|
|
|
|
|
|
|
|
|
|
(86 |
) |
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unearned
compensation of
restricted stock awards |
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,245 |
) |
|
|
|
|
|
|
|
|
|
|
(2,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 29, 2008 |
|
|
7,949,763 |
|
|
$ |
80 |
|
|
$ |
18,059 |
|
|
$ |
(15,863 |
) |
|
$ |
72,854 |
|
|
|
(1,777,154 |
) |
|
$ |
(21,004 |
) |
|
$ |
54,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
Notes to Condensed Consolidated Financial Statements (unaudited)
Chromcraft Revington, Inc.
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of
Chromcraft Revington, Inc. and its wholly-owned subsidiaries (together, the Company) and have
been prepared in accordance with accounting principles generally accepted in the United States of
America for interim financial information and with the instructions to Form 10-Q and the requirements of
Regulation S-X. Accordingly, they do not include all of the information and footnotes required by
accounting principles generally accepted in the United States of America for complete financial
statement presentation.
In the opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating results for the three
month period ended March 29, 2008 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2008.
The balance sheet at December 31, 2007 has been derived from the audited financial statements
at that date but does not include all information and footnotes required by generally accepted
accounting principles for complete financial statements.
For further information, refer to the consolidated financial statements and footnotes thereto
included in Chromcraft Revingtons annual report on Form 10-K for the year ended December 31, 2007.
Note 2. Restructuring and Asset Impairment Charges
On March 25, 2008, the Board of Directors of the Company approved a restructuring plan to
cease furniture manufacturing at the Companys Delphi, IN location effective May 30, 2008, and to
outsource the products made at this facility to overseas suppliers. The Company plans to continue
its Delphi distribution and warehouse operation, to sell the manufacturing-related equipment, and
to reduce its workforce by approximately 150 associates at this site. The purposes of the
restructuring are to improve the utilization of the global supply chain, to enhance
competitiveness, to improve operating margins, to reduce fixed costs and to redeploy assets.
For the three months ended March 29, 2008, the Company recorded an asset impairment charge to
reduce the carrying value of manufacturing equipment at the Delphi, IN facility to fair value. The
determination of fair value was based on information obtained from an equipment auction broker. In
addition, estimated raw material and in-process inventories at May 30, 2008 were written down to
reflect net realizable value.
In connection with a restructuring program implemented in 2006, the Company recorded costs
related to exit and disposal activities and one-time termination benefits of $365,000 pre-tax
during the three months ended March 31, 2007. The Company also recorded a gain of $357,000 pre-tax
in the first quarter of 2007 primarily due to the disposal of assets held for sale as part of the
2006 restructuring program.
7
Restructuring costs and related impairment costs recorded for the three months ended March 29,
2008 and March 31, 2007, were as follows:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
Three Months Ended |
|
|
|
March 29, 2008 |
|
|
March 31, 2007 |
|
Restructuring costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit and disposal activities |
|
$ |
|
|
|
$ |
287 |
|
|
|
|
|
|
|
|
|
|
One-time termination benefits |
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
Inventory write-downs |
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring costs |
|
|
520 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
Asset impairment charges |
|
|
210 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
$ |
730 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Operations classification: |
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
730 |
|
|
$ |
178 |
|
Selling, general and administrative
expenses |
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
$ |
730 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
The Company expects to incur total restructuring costs of approximately $1,170,000 for the
year ending December 31, 2008, as follows:
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
Exit and disposal activities |
|
$ |
250 |
|
One-time termination benefits |
|
|
400 |
|
Inventory write downs |
|
|
520 |
|
|
|
$ |
1,170 |
|
|
|
|
|
For the three months ended March 29, 2008, the Company has expensed $520,000 of the above
restructuring costs. The restructuring activities are expected to be completed on or before
December 31, 2008.
Note 3. Inventories
Inventories at March 29, 2008 and December 31, 2007 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
March 29, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
6,162 |
|
|
$ |
6,880 |
|
Work-in-process |
|
|
2,324 |
|
|
|
2,987 |
|
Finished goods |
|
|
18,518 |
|
|
|
18,129 |
|
|
|
|
|
|
|
|
|
|
|
27,004 |
|
|
|
27,996 |
|
LIFO reserve |
|
|
(3,541 |
) |
|
|
(3,541 |
) |
|
|
|
|
|
|
|
|
|
$ |
23,463 |
|
|
$ |
24,455 |
|
|
|
|
|
|
|
|
8
Note 4. Property, Plant and Equipment
Property, plant and equipment at March 29, 2008 and December 31, 2007 consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
March 29, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
925 |
|
|
$ |
925 |
|
Buildings and improvements |
|
|
26,097 |
|
|
|
26,097 |
|
Machinery and equipment |
|
|
28,855 |
|
|
|
38,982 |
|
Leasehold improvements |
|
|
661 |
|
|
|
656 |
|
Construction in progress |
|
|
826 |
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
57,364 |
|
|
|
67,156 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
and amortization |
|
|
(40,159 |
) |
|
|
(49,700 |
) |
|
|
|
|
|
|
|
|
|
$ |
17,205 |
|
|
$ |
17,456 |
|
|
|
|
|
|
|
|
In the first quarter of 2008, the Company, in connection with its restructuring activity,
recorded an asset impairment charge to reduce the carrying value of its manufacturing equipment at
its Delphi, IN facility. The Company plans to sell these assets in the second half of 2008.
Note 5. Accrued Liabilities
Accrued liabilities at March 29, 2008 and December 31, 2007 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
March 29, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Employee-related benefits |
|
$ |
1,450 |
|
|
$ |
1,283 |
|
Compensation related |
|
|
1,105 |
|
|
|
1,276 |
|
Deferred compensation |
|
|
647 |
|
|
|
710 |
|
Sales commissions |
|
|
512 |
|
|
|
534 |
|
Other accrued liabilities |
|
|
2,300 |
|
|
|
2,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,014 |
|
|
$ |
6,047 |
|
|
|
|
|
|
|
|
9
Note 6. Employee Stock Ownership Plan
Chromcraft Revington sponsors a leveraged employee stock ownership plan (ESOP) that covers
substantially all employees who have completed six months of service. Chromcraft Revington
loaned $20,000,000 to the ESOP Trust to finance the ESOP stock transaction. The loan to the ESOP
Trust provides for repayment to Chromcraft Revington over a 30-year term at a fixed rate of
interest of 5.48% per annum. Chromcraft Revington makes annual contributions to the ESOP Trust
equal to the ESOP Trusts repayment obligation under the loan to the ESOP from the Company. The
shares of common stock owned by the ESOP Trust are pledged to the Company as collateral for the
Companys loan to the ESOP Trust. As the ESOP loan is repaid, shares are released from collateral
and allocated to ESOP accounts of active employees based on the proportion of total debt service
paid in the year. Chromcraft Revington accounts for its ESOP in accordance with AICPA Statement of
Position 93-6, Employers Accounting for Employee Stock Ownership Plans. Accordingly, unearned
ESOP shares are reported as a reduction of stockholders equity as reflected in the Consolidated
Statements of Stockholders Equity of the Company. As shares are committed to be released,
Chromcraft Revington reports compensation expense equal to the current market price of the shares,
and the shares become outstanding for earnings per share computations. ESOP compensation expense,
a non-cash charge, for the three months ended March 29, 2008 and March 31, 2007 was $83,000 and
$144,000, respectively.
ESOP shares at March 29, 2008 and December 31, 2007, respectively, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
March 29, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Allocated shares |
|
|
273 |
|
|
|
268 |
|
Unearned ESOP shares |
|
|
1,586 |
|
|
|
1,603 |
|
|
|
|
|
|
|
|
Total ESOP shares |
|
|
1,859 |
|
|
|
1,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned ESOP shares, at cost |
|
$ |
15,863 |
|
|
$ |
16,032 |
|
|
|
|
|
|
|
|
Fair value of unearned ESOP shares |
|
$ |
7,376 |
|
|
$ |
7,695 |
|
|
|
|
|
|
|
|
Note 7. Income Taxes
At December 31, 2007, the Company established a full valuation allowance against the entire
net deferred income tax balance after considering relevant factors, including recent operating
results, the likelihood of the utilization of net operating loss tax carryforwards, and the ability
to generate future taxable income. The Company expects to maintain a full valuation allowance on
the entire net deferred tax assets in 2008, resulting in an effective tax rate of zero for the
three months ended March 29, 2008.
Note 8. Earnings per Share of Common Stock
Due to the net loss in the three months ended March 29, 2008, and March 31, 2007, loss per
share, basic and diluted, are the same, as the effect of potential common shares would be
antidilutive.
10
Note 9: New Accounting Pronouncements
Effective January 1, 2008, the Company adopted Financial Accounting Standards Board (FASB)
Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115, which permits entities to choose to measure many financial
instruments and certain other items at fair value, and FASB Statement No. 157, Fair Value
Measurements (SFAS No. 157), which provides a single authoritative definition of fair value, a
framework for measuring fair value, and requires additional disclosure about fair value
measurements. Neither of these statements had an impact on results for the first quarter of 2008.
In February 2008, the FASB issued FASB Staff Position FAS 157-2, Effective Date of FASB Statement
No. 157, which delayed the effective date of SFAS No. 157 for all non-financial assets and
liabilities, except those that are recognized or disclosed at fair value in the financial
statements on a recurring basis, until January 1, 2009. We have not yet determined the impact that
the implementation of SFAS No. 157 will have on our non-financial assets and liabilities, which are
not recognized on a recurring basis, however, we do not anticipate it will significantly impact our
consolidated financial statements.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Overview
The furniture industry has rapidly shifted to a global supply chain and foreign manufacturers,
primarily located in China and other Asian countries, have used substantially lower labor costs and
somewhat lower material costs to achieve a competitive advantage over U.S. based manufacturers. In
addition, the residential furniture market is currently experiencing a slow down in retail activity
and may be in recession. The commercial furniture market is experiencing a similar slow down.
The Company is adapting to these competitive market conditions by shifting its business toward
use of the global supply chain and transitioning its U.S. based operations to built-to-order
customization and distribution activities. As part of this transition, the Company has
consolidated and shut down facilities, reduced employment levels, expanded its Asian sourcing and
supply chain operations and is progressively outsourcing existing furniture lines and developing
new products utilizing the global supply chain. At the same time, the Company is also changing its
organizational structure from autonomous operating divisions to a unified functional organization
and transitioning its management and staffing to support the new business model.
The Company, as part of its transformation to a new business model, has incurred asset
impairment charges, inventory write-downs, plant shut down costs, employee severance costs and
other restructuring related costs. Additional transition costs, reduced revenue, increased
operating expenses, restructuring charges and asset impairments will likely occur as the Company
continues its transformation. Continued outsourcing of domestically made products and development
of an optimized distribution and logistics capability will result in additional transition costs in
2008 and potentially beyond. The Company believes that the shift in its business model will
provide a more competitive business model of import and U.S. customization capabilities. Also, the
new business model is expected to have a more variable cost structure, which the Company
anticipates will provide greater flexibility in competing in the furniture industry.
The Company previously announced that on March 25, 2008, the Board of Directors approved a
restructuring plan to cease furniture manufacturing at the Companys Delphi, IN location effective
May 30, 2008 and to outsource the products made at this facility to overseas suppliers. The
Company plans to continue its Delphi distribution and warehouse operation, sell the manufacturing
equipment and layoff approximately 150 associates at this site. The purposes of the restructuring
are to improve the utilization of the global supply chain, to enhance competitiveness, to improve
operating margins, to reduce fixed costs and to redeploy assets.
The Company expects to incur total restructuring and related asset impairment charges of
approximately $1.4 million pre-tax to write-down inventories, as well as machinery and equipment
used in the manufacturing process, to convert the plant into a distribution facility and to record
termination benefits for affected employees. Most of these charges are expected to be recorded in
the first half of 2008.
12
During the three months ended March 29, 2008, the Company recorded a $210,000 pre-tax asset
impairment charge on the machinery and equipment to reflect fair value. In
addition, certain raw and in-process inventories were written down to net realizable value,
resulting in a non-cash inventory charge of approximately $520,000 pre-tax. Termination benefits
for employees of approximately $400,000 pre-tax and other costs to transition the plant to a
warehouse and distribution center of approximately $250,000 pre-tax will be recorded as incurred.
A portion of these charges to transition the plant to a warehouse and distribution facility
and for one-time termination benefits will result in cash
expenditures of approximately $650,000
pre-tax. These expenditures do not include cash proceeds from the sale of the machinery and
equipment which are expected to be approximately $650,000 pre-tax. Certain general and
administrative costs associated with the wind down of the Delphi manufacturing operations will be
recorded as incurred.
Results of Operations
The following table sets forth the Condensed Consolidated Statements of Operations of
Chromcraft Revington for the three months ended March 29, 2008 and March 31, 2007 expressed as a
percentage of sales.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 29, |
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
83.8 |
|
|
|
83.8 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
16.2 |
|
|
|
16.2 |
|
Selling, general and administrative expenses |
|
|
24.2 |
|
|
|
22.1 |
|
|
|
|
|
|
|
|
Operating loss |
|
|
(8.0 |
) |
|
|
(5.9 |
) |
Interest income (expense), net |
|
|
(0.2 |
) |
|
|
0.1 |
|
|
|
|
|
|
|
|
Loss before income tax benefit |
|
|
(8.2 |
) |
|
|
(5.8 |
) |
Income tax benefit |
|
|
|
|
|
|
2.3 |
|
|
|
|
|
|
|
|
Net loss |
|
|
(8.2 |
)% |
|
|
(3.5 |
)% |
|
|
|
|
|
|
|
Consolidated shipments in the first quarter of 2008 were favorably impacted by a reduction in
backlog. Sales orders received in the first quarter of 2008 were 27% lower as compared to the
prior year period.
Consolidated sales for the three months ended March 29, 2008 of $27,463,000 represented an
18.9% decrease from $33,847,000 reported for the prior year period. Residential furniture
shipments for the current quarter were lower primarily due to a weak retail environment,
competitive pressures from imports and the impact of restructuring activities. As part of the
Companys transition to its new business model, sales in the first quarter of 2008 were negatively
impacted by the discontinuation of certain domestic products before new outsourced replacements
were available. In addition, the Company realigned its sales force which caused a decrease in
sales due to customer relationship disruptions. Commercial furniture shipments rose in the first
quarter of 2008 as compared to the prior year period primarily due to higher shipments of office
seating products. Shipments of imported product represented 31% of consolidated sales for the
three months ended March 29, 2008. The consolidated sales decrease for the three months ended
March 29, 2008 was primarily due to lower unit volume.
13
Gross margin decreased $1,041,000 to $4,449,000, or 16.2% of sales, for the three months ended
March 29, 2008 as compared to $5,490,000, or 16.2% of sales, in the prior year period. Gross
margin in 2008 was negatively impacted by the lower sales volume. The gross margin percentage remained
unchanged from the prior year period. A favorable sales mix and a reduction in certain overhead expenses offset
higher restructuring related costs in 2008. In the three month period ended March 31, 2007, the
Company recognized a $357,000 pre-tax gain on asset sales, which favorably impacted gross margin.
Selling, general and administrative expenses decreased $831,000 to $6,635,000, or 24.2% of
sales, in the first quarter of 2008 from $7,466,000, or 22.1% of sales, for the prior year period.
The higher cost percentage in 2008 was primarily due to fixed selling and administrative costs
spread over a lower sales volume. The decrease in selling, general and administrative expenses for
the three months ended March 29, 2008 compared to the same period in the prior year was primarily
due to lower incentive compensation and selling expenses.
Net interest expense for 2008 was $59,000 as compared to net interest income of $18,000 in the
prior year period. Net interest expense for 2008 was primarily due a decrease in available funds
for investment and a lower investment return.
At December 31, 2007, the Company recorded a full valuation allowance against the entire net
deferred income tax asset balances. The Company expects to maintain a full valuation allowance on the
entire net deferred tax assets at December 31, 2008, resulting in an effective tax rate of zero for
the first three months of 2008 as compared to an income tax benefit rate of 39.8% for the prior
year period.
Liquidity and Capital Resources
Operating activities of the Company used $3,531,000 of cash in the first quarter of 2008 as
compared to $233,000 of cash generated in the prior year period. The lower cash flow from
operating activities in 2008 was primarily due to an increase in working capital (excluding cash)
and a higher cash operating loss as compared to the prior year
period. Refundable income taxes of $4.3 million at March 29, 2008 are
expected to be primarily received in the second half of 2008.
Investing activities generated cash of $57,000 in the first quarter of 2008 as compared to
$2,351,000 of cash generated in the prior year period. As part of its restructuring activities,
the Company has sold idle assets and received cash during the first three months of 2008 and 2007
of $455,000 and $2,518,000, respectively. The Company used cash of $398,000 for capital
expenditures during the first three months of 2008, as compared to $167,000 spent in the prior year
period. In 2008, the Company expects to spend approximately $3.0 million for capital expenditures
primarily to upgrade information systems.
At March 29, 2008, the Company had cash and cash equivalents of $5.3 million and $17.8 million
in availability under a revolving loan facility with a bank (Bank Facility). The Bank Facility
contains one restrictive financial covenant, which is applicable when availability under the Bank
Facility is below $5.0 million. The Bank Facility expires in 2012 and there were no borrowings
outstanding at March 29, 2008.
The Companys primary sources of liquidity are cash on hand, tax refund receivables and
availability under the Bank Facility. Management believes that these cash resources are adequate
to fund its business model transformation and meet its other short term
liquidity requirements in 2008. The Company will need to generate cash flow from operations in
future periods in order to maintain and grow its business.
14
Recently Issued Accounting Standards
In December 2007, FASB issued Statement of Financial Accounting Standards No. 141 (Revised
2007), Business Combinations (FAS 141R), which applies prospectively to business combinations for
which the acquisition date is on or after the beginning of the first annual report beginning after
December 15, 2008. Earlier adoption is prohibited. FAS 141R requires an acquiring entity to
recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date
fair value with limited exceptions. Although the Company has not completed its analysis of FAS
141R, any impact will be limited to business combinations occurring on or after January 1, 2009.
In December 2007, FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial Statements An Amendment of ARB No. 51 (FAS
160), which is effective for fiscal years beginning after December 15, 2008. Earlier adoption is
prohibited. FAS 160 establishes new accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. Although the Company has not
completed its analysis of FAS 160, it is not expected to have a material impact.
Forward-Looking Statements
Certain information and statements contained in this report, including, without limitation, in
the section captioned Managements Discussion and Analysis of Financial Condition and Results of
Operations, are forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be generally identified as such because
they include future tense or dates, or are not historical or current facts, or include words such
as believes, may, expects, intends, plans, anticipates, or words of similar import.
Forward-looking statements are not guarantees of performance or outcomes and are subject to certain
risks and uncertainties that could cause actual results or outcomes to differ materially from those
reported, expected, or anticipated as of the date of this report.
Among the risks and uncertainties that could cause actual results or outcomes to differ
materially from those reported, expected or anticipated are general economic conditions; import and
domestic competition in the furniture industry; ability of the Company to execute its business
strategies, implement its new business model and successfully complete its business transformation;
market interest rates; consumer confidence levels; cyclical nature of the furniture industry;
consumer and business spending; changes in relationships with customers; customer acceptance of
existing and new products; new home and existing home sales; other factors that generally affect
business; and the risk factors set forth in the Companys annual report on Form 10-K for the year
ended December 31, 2007.
The Company does not undertake any obligation to update or revise publicly any forward-looking
statements to reflect information, events or circumstances after the date of such statements or to
reflect the occurrence of anticipated or unanticipated events or circumstances.
15
Item 4. Controls and Procedures
Chromcraft Revingtons principal executive officer and principal financial officer have
concluded, based upon their evaluation, that the Companys disclosure controls and procedures (as
defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), were effective as
of the end of the period covered by this Form 10-Q.
There have been no significant changes in Chromcraft Revingtons internal control over
financial reporting that occurred during the first quarter of 2008 that may have materially
affected, or are reasonably likely to materially affect, Chromcraft Revingtons internal control
over financial reporting.
16
PART II.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table represents information with respect to shares of Chromcraft Revington
common stock repurchased by the Company during the three months ended March 29, 2008.
Purchases of Equity Securities by the Issuer
The Company did not purchase any equity securities during the first quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number |
|
|
Maximum number |
|
|
|
|
|
|
|
|
|
|
|
of shares |
|
|
(or approximate |
|
|
|
|
|
|
|
|
|
|
|
purchased as |
|
|
dollar value) of |
|
|
|
Total |
|
|
Average |
|
|
part of publicly |
|
|
shares that may yet |
|
|
|
number |
|
|
price |
|
|
announced |
|
|
be purchased |
|
|
|
of shares |
|
|
paid |
|
|
plans or |
|
|
under the plans or |
|
Period |
|
purchased |
|
|
per share |
|
|
programs |
|
|
programs (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2008 to January 26 , 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
702,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 27 , 2008 to February 23 ,
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
702,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 24 , 2008 to March 29, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
702,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has maintained a share repurchase program since 1997. |
Item 6. Exhibits
3.1 |
|
Certificate of Incorporation of the Registrant, as amended, filed as Exhibit 3.1 to Form S-1,
registration number 33-45902, as filed with the Securities and Exchange Commission on February
21, 1992, is incorporated herein by reference. |
|
3.2 |
|
By-laws of the Registrant, as amended, filed as Exhibit 3.2 to Form 8-K, as filed with the
Securities and Exchange Commission on December 19, 2007, is incorporated herein by reference. |
|
31.1 |
|
Certification of Chief Executive Officer required pursuant to 18 U.S.C. § 1350, as adopted
pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
31.2 |
|
Certification of Chief Financial Officer required pursuant to 18 U.S.C. § 1350, as adopted
pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
32.1 |
|
Certifications of Chief Executive Officer and Chief Financial Officer required pursuant to 18
U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (filed
herewith). |
17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, Chromcraft Revington, Inc. has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Chromcraft Revington, Inc.
(Registrant)
|
|
Date: May 13, 2008 |
By: |
/s/ Frank T. Kane
|
|
|
|
Frank T. Kane |
|
|
|
Sr. Vice President-Finance
(Duly Authorized Officer and
Principal Accounting and
Finance Officer) |
|
18
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
|
31.1 |
|
|
Certification of Chief Executive Officer required pursuant to 18 U.S.C. § 1350, as adopted
pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer required pursuant to 18 U.S.C. § 1350, as adopted
pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
|
|
|
32.1 |
|
|
Certifications of Chief Executive Officer and Chief Financial Officer required pursuant to 18
U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (filed
herewith). |
19