[
X
]
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
OR
|
[
]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
OR
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
OR
|
[
]
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Part
I
|
Page
|
|
Part
II
|
||
Name
|
Age
|
Date
First Elected or Appointed
|
Peter
Hoffman (2)
|
59
|
September
2, 2004
|
Philip
Kendall (3) (1)
|
60
|
September
1, 2008
|
Julia
Verdin (2)
|
46
|
January
3, 2007
|
Anthony
Hickox (3)
|
44
|
January
3, 2007
|
Elaine
New (3)
|
48
|
January
11, 2007
|
Kate
Hoffman (2)
|
31
|
February
26, 2008
|
Michael
Garstin (1) (2)
|
59
|
June
1, 2008
|
Name
and Position
|
Age
|
Date
of First Appointment
|
Peter
M. Hoffman, CEO (1)
|
59
|
September
2, 2007
|
Michael
Garstin, President (1)
|
59
|
June
1, 2008
|
Elaine
New, Finance Director (2)
|
48
|
January
11, 2007
|
Kate
Hoffman, Chief Operating Officer (2)
|
31
|
February
26, 2008
|
Michael
Arata, President Seven Arts Pictures Louisiana (1)
|
43
|
June
30, 2008
|
Reiko
Bradley , President Seven Arts International (1)
|
48
|
October
15, 2008
|
Fiscal
Year Ended Ended 6/03/08
|
Twelve-Months
Ended 3/31/08 (unaudited)
|
Fiscal
Year Ended 3/31/2007
|
As
Restated
Fiscal
Year
Ended
3/31/2006
|
|
Revenue
|
||||
Under
UK GAAP
|
8,874
|
989
|
5,879
|
7,591
|
Gain
on the settlement of debt
|
-
|
-
|
(913)
|
-
|
Under
US GAAP
|
8,874
|
989
|
4,966
|
7,591
|
Income/(Loss)
from Operations
|
||||
Under
UK GAAP
|
1,020
|
(81)
|
1,897
|
547
|
Deductions
of gain on settlement of debt
|
-
|
-
|
(913)
|
-
|
Adjustment
for US GAAP treatment of amortization
|
-
|
-
|
120
|
181
|
Under
US GAAP
|
1,020
|
(81)
|
1,104
|
728
|
Non
Operating Income
|
||||
Under
UK GAAP
|
-
|
-
|
-
|
-
|
Gain
on the settlement of debt
|
-
|
-
|
913
|
-
|
Under
US GAAP
|
-
|
-
|
913
|
-
|
Income/(Loss)
From Continuing Operations
|
||||
Under
UK GAAP
|
1,020
|
(81)
|
1,897
|
547
|
Deductions
of gain on settlement of debt
|
-
|
-
|
(913)
|
-
|
Adjustment
for US GAAP treatment of amortization
|
-
|
-
|
120
|
181
|
Under
US GAAP
|
1,020
|
(81)
|
1,104
|
728
|
Net
Income/(Loss)
|
||||
Under
UK GAAP
|
2,007
|
(632)
|
967
|
117
|
Adjustment
for reverse takeover accounting
|
-
|
-
|
-
|
-
|
Adjustment
for US GAAP treatment of amortization
|
-
|
-
|
120
|
181
|
Under
US GAAP
|
2,007
|
(632)
|
1,087
|
298
|
Net
Income/(Loss) from Continuing Operations per Share (Pence)
|
||||
Under
UK GAAP
|
8.51
|
(2.70)
|
7.18
|
0.89
|
Under
US GAAP
|
8.51
|
(2.70)
|
8.06
|
2.26
|
Net
Income/(Loss) Per Share (Pence)
|
||||
Under
UK GAAP
|
8.51
|
(2.70)
|
7.18
|
0.89
|
Under
US GAAP
|
8.51
|
(2.70)
|
8.06
|
2.26
|
Diluted
Net Income/(Loss) per Share (Pence)
|
||||
Under
UK GAAP
|
4.65
|
(1.48)
|
2.59
|
0.31
|
Long-Term
Debt
|
||||
Under
UK GAAP
|
3,376
|
15,785
|
6,306
|
7,278
|
Adjustment
for US GAAP treatment of convertible debt
|
1,750
|
1,750
|
1,750
|
3,000
|
Under
US GAAP
|
5,126
|
17,535
|
8,056
|
10,728
|
Capital
Stock
|
||||
Called
Up Ordinary Share Capital under UK GAAP
|
10,151
|
10,151
|
10,017
|
9,592
|
Share
Premium under UK GAAP
|
2,131
|
2,131
|
1,838
|
66
|
Capital
Stock under US GAAP
|
12,282
|
12,282
|
11,855
|
9,658
|
Total
Assets
|
||||
Under
UK GAAP
|
212,486
|
156,734
|
19,176
|
16,397
|
Adjustment
for US GAAP treatment of amortization
|
-
|
-
|
120
|
181
|
Under
US GAAP
|
212,486
|
156,734
|
19,296
|
16,578
|
Net
Assets/(liabilities)
|
||||
Under
UK GAAP
|
6,898
|
4,341
|
4,556
|
2,841
|
Adjustment
for US GAAP treatment of convertible debt
|
(1,750)
|
(1,750)
|
(1,750)
|
(3,000)
|
Adjustment
for US GAAP treatment of amortization
|
-
|
-
|
120
|
181
|
Under
US GAAP
|
5,148
|
2,591
|
2,926
|
22
|
Period
|
Average
|
High
|
Low
|
Close
|
October
2008
|
1.70072
|
1.81180
|
1.52760
|
1.64800
|
September
2008
|
1.80314
|
1.86670
|
1.74440
|
1.81750
|
August
2008
|
1.89463
|
1.99290
|
1.81730
|
1.82150
|
July
2008
|
1.98983
|
2.01480
|
1.96470
|
1.98050
|
June
2008
|
1.96781
|
1.99520
|
1.94110
|
1.99540
|
May
2008
|
1.96611
|
1.99080
|
1.93630
|
1.97620
|
April
2008
|
1.98312
|
2.00450
|
1.95990
|
1.98200
|
March
2008
|
2.00098
|
2.03970
|
1.97150
|
1.99510
|
February
2008
|
1.96310
|
1.99720
|
1.93610
|
1.98450
|
January
2008
|
1.96963
|
2.01020
|
1.93360
|
1.99000
|
December
2007
|
2.01966
|
2.07000
|
1.97490
|
1.99730
|
November
2007
|
2.07298
|
2.11610
|
2.03530
|
2.07050
|
October
2007
|
2.04365
|
2.07030
|
2.02450
|
2.06360
|
September
2007
|
2.01908
|
2.04860
|
1.98790
|
2.04770
|
August
2007
|
2.01235
|
2.04610
|
1.96520
|
2.01390
|
July
2007
|
2.03194
|
2.06530
|
2.00570
|
2.02430
|
June
2007
|
1.98501
|
2.00840
|
1.96220
|
2.00390
|
May
2007
|
1.98477
|
2.00730
|
1.96750
|
1.97830
|
April
2007
|
1.98606
|
2.01310
|
1.95910
|
1.99830
|
March
2007
|
1.94735
|
1.97220
|
1.91880
|
1.96250
|
February
2007
|
1.95818
|
1.97470
|
1.94010
|
1.96420
|
January
2007
|
1.95815
|
1.99150
|
1.92580
|
1.95870
|
December
2006
|
1.96277
|
1.98460
|
1.94330
|
1.95910
|
November
2006
|
1.90940
|
1.95440
|
1.88340
|
1.95080
|
October
2006
|
1.87490
|
1.90420
|
1.85160
|
1.89930
|
Fiscal
Year Ended 6/30/08
|
1.96781
|
1.99520
|
1.94110
|
1.99540
|
Twelve
Months Ended 3/31/08
|
2.0098
|
2.03970
|
1.97150
|
1.99510
|
Fiscal
Year Ended 3/31/2007
|
1.89275
|
1.99150
|
1.72480
|
1.96250
|
Fiscal
Year Ended 3/31/2006
|
1.78630
|
1.92160
|
1.70480
|
1.73980
|
Fiscal
Year Ended 3/31/2005
|
1.84648
|
1.95500
|
1.74790
|
1.8790
|
Total
Shares Issued and Outstanding
|
24,354,000
|
Total
Shares Authorized
|
573,184,000
|
Stock
Options Outstanding
|
1,250,000
|
Preference
Shares Outstanding*
|
3,000,000
|
Capital
Leases:
|
Nil
|
Guaranteed
Indebtedness:
|
Nil
|
Indebtedness:
|
|
Bank
and other production loans current**
|
£125,660,915
|
Bank
and other production loans long term**
|
£3,376,224
|
Real
Property - New Orleans***
|
£1,158,799
|
Shareholder's
Funds****
|
£6,897,525
|
Film
Title
|
Budget
|
Talent
|
|||||
Johnny
Mnemonic
|
$
|
24.5M
|
Cast:
Keanu Reeves, Dolph Lundgren, Ice T
|
||||
Director:
Robert Longo
|
|||||||
Writer:
William Gibson
|
|||||||
Never
Talk To Strangers
|
11.7M
|
Cast:
|
Rebecca
De Mornay, Antonio Banderas,
|
||||
Dennis
Miller
|
|||||||
Director:
Sir Peter Hall
|
|||||||
9
1/2 Weeks II
|
12M
|
Cast:
Mickey Rourke, Angie Everhart
|
|||||
Director:
Anne Goursaud
|
|||||||
Shattered
Image
|
7.25M
|
Cast:
Anne Parillaud, William Baldwin
|
|||||
Director:
Raul Ruiz
|
|||||||
Producer:
Barbet Schroeder, Lloyd Silverman
|
Film
Title
|
Budget
|
Talent
|
||||||||
Onegin
|
$
|
15.0M
|
Cast:
Ralph Fiennes, Liv Tyler
|
|||||||
Director:
Martha Fiennes
|
||||||||||
Writer:
Michael Ignatieff, Peter Eitedgui
|
||||||||||
The
Believer(3)
|
3.0M
|
Cast:
Ryan Gosling, Billy Zane
|
||||||||
Writer/Director:
Henry Bean
|
||||||||||
American
Rhapsody
|
3.5M
|
Cast:
|
Nastassja
Kinski, Tony Goldwyn,
|
|||||||
Scarlett
Johansson
|
||||||||||
Writer/Director:
Eva Gardos
|
||||||||||
Cletis
Tout
|
15.M
|
Cast:
|
Christian
Slater, Tim Allen Portia DeRossi,
|
|||||||
Richard
Dreyfuss
|
||||||||||
Director:
Chris Ver Weil
|
||||||||||
Interstate
60
|
10M
|
Cast:
|
James
Marsden, Kurt Russell, Amy Smart,
|
|||||||
Gary
Oldman
|
||||||||||
Director:
Bob Gale
|
||||||||||
Writer:
Chris Ver Weil
|
Film
Title
|
Budget
|
Talent
|
|||||||
Rules
of Engagement
|
$
|
52,000,000
|
Cast:
|
Tommy
Lee Jones
|
|||||
Samuel
Jackson
|
|||||||||
Director:
William Friedkin
|
|||||||||
Writer:
Stephan Gagan, James Webb
|
|||||||||
Rat
Race
|
$
|
55,000,000
|
Cast:
|
Cuba
Gooding, Jr.
|
|||||
Rowan
Atkinson
|
|||||||||
Director:
Jerry Zucker
|
|||||||||
Hardball
|
$
|
47,000,000
|
Cast:
Keanu Reeves,
|
||||||
Writer/Director:
Brian Robbins
|
2008
|
2007
|
2006
|
|
Continuing
Operations
|
£
|
£
|
£
|
Europe
|
5,824,436
|
3,372,197
|
2,249,769
|
North
America
|
1,852,010
|
1,134,054
|
1,821,061
|
South
America
|
562,575
|
235,106
|
314,446
|
Africa
& Middle East
|
152,666
|
865,667
|
224,098
|
Asia
|
442,830
|
118,152
|
1,597,596
|
Australia
|
39,680
|
154,112
|
1,384,397
|
Total
Turnover
|
8,874,197
|
5,879,289
|
7,591,367
|
Title
|
Elements
|
Approximate Fully
Absorbed
Production Cost (CR=copyright ownership or equivalent)
|
Delivery
Date
|
1st U.S.
Release
|
|||||
Elements
|
|||||||||
Asylum
(CR)
|
W:
|
Patrick
Marber
|
$20,000,000
|
05/04
|
08/05
|
||||
D:
|
David
MacKenzie
|
||||||||
Ian
McKellan
|
|||||||||
C:
|
Natasha
Richardson
|
||||||||
Stander
(CR)
|
W:
|
Bima
Stagg
|
$14,000,000
|
10/03
|
08/04
|
||||
D:
|
Bronwen
Hughes
|
||||||||
C:
|
Thomas
Jane
|
||||||||
Deborah
Unger
|
|||||||||
No
Good Deed (CR)
|
W:
|
Christopher
Canaan
|
$17,000,000
|
05/02
|
09/03
|
||||
&
Steve Banancik
|
|||||||||
D:
|
Bob
Rafelson
|
||||||||
C:
|
Samuel
L. Jackson
|
||||||||
Milla
Jovovich
|
|||||||||
I’ll
Sleep When
|
W:
|
Trevor
Preston
|
$8,000,000
|
06/04
|
06/04
|
||||
I’m
Dead
|
D:
|
Mike
Hodges
|
|||||||
C:
|
Clive
Owen
|
||||||||
Malcolm
McDowell
|
|||||||||
Jonathan
Rhys Meyers
|
|||||||||
Supercross
|
W:
|
Ken
Solarz
|
$5,000,000
|
08/05
|
08/05
|
||||
D:
|
Steve
Boyum
|
||||||||
C:
|
Sophia
Bush
|
||||||||
Steve
Howey
|
|||||||||
Cameron
Richardson
|
|||||||||
A
Shot At Glory
|
W:
|
Denis
O’Neill
|
$12,000,000
|
01/02
|
05/02
|
||||
D:
|
Michael
Corrente
|
||||||||
C:
|
Robert
Duvall
|
||||||||
Michael
Keaton
|
|||||||||
Johnny
Mnemonic
|
W:
|
William
Gibson
|
$24,500,000
|
12/94
|
05/95
|
||||
(CR)
|
D:
|
Robert
Longo
|
|||||||
C:
|
Keanu
Reeves
|
||||||||
Dolph
Lundgren
|
|||||||||
Never
Talk To Strangers
|
W:
|
Lewis
A. Green
|
$11,700,000
|
09/95
|
10/95
|
||||
(CR)
|
&
Jordan Rush
|
||||||||
D:
|
Peter
Hall
|
||||||||
C:
|
Antonio
Banderas
|
||||||||
Rebecca
DeMornay
|
|||||||||
Shattered
Image
|
W:
|
Duane
Poole
|
$7,250,000
|
06/98
|
12/98
|
||||
(CR)
|
D:
|
Raul
Ruiz
|
|||||||
C:
|
William
Baldwin
|
||||||||
Anne
Parillaud
|
|||||||||
The
Hustle
|
W:
|
David
Howard
|
$5,000,000
|
10/02
|
12/02
|
||||
(CR)
|
&
Michael Capellupo
|
||||||||
D:
|
Stuart
Cooper
|
||||||||
C:
|
Bobbie
Phillips
|
||||||||
Robert
Wagner
|
|||||||||
Pool
Hall Prophets aka
|
W/D:
|
Keoni
Waxman
|
$6,000,000
|
09/05
|
12/05
|
||||
Shooting
Gallery
|
C:
|
Freddie
Prinze, Jr.
|
|||||||
(CR)
|
Ving
Rhames
|
||||||||
Boo
|
W/D:
|
Anthony
C. Ferrante
|
$1,000,000
|
03/05
|
10/05
|
||||
C:
|
Trish
Cohen
|
||||||||
Happy
Mahaney
|
|||||||||
Cemetery
Gates
|
W:
|
Brian
Patrick O’Tolle
|
$1,000,000
|
03/05
|
05/06
|
||||
D:
|
Roy
Knyrim
|
||||||||
C:
|
Reggie
Bannister
|
||||||||
Popstar
|
W:
|
Timothy
Barton
|
$5,000,000
|
03/05
|
11/05
|
||||
D:
|
Richard
Gabai
|
||||||||
C:
|
Aaron
Carter
|
||||||||
Alana
Austin
|
|||||||||
Red
Riding Hood
|
W:
|
Timothy
Dolan
|
$5,000,000
|
03/06
|
06/06
|
||||
D:
|
Randall
Kleiser
|
||||||||
C:
|
Lanie
Kazan
|
||||||||
Morgan
Thompson
|
|||||||||
Back
In The Day
|
W:
|
Michael
Raffanello
|
$5,000,000
|
03/05
|
05/05
|
||||
D:
|
James
Hunter
|
||||||||
C:
|
Ving
Rhames
|
||||||||
Ja
Rule
|
|||||||||
Captivity
|
W:
|
Larry
Cohen
|
$17,500,000
|
03/06
|
07/07
|
||||
D:
|
Roland
Joffe
|
||||||||
C:
|
Elisha
Cuthbert
|
||||||||
Mirror
Wars
|
W:
|
Alex
Kustanovich
|
$8,000,000
|
11/06
|
07/07
|
||||
&
Oleg Kapanets
|
|||||||||
D:
|
Vasily
Chiginsky
|
||||||||
C:
|
Armand
Assante
|
||||||||
Malcolm
McDowell
|
|||||||||
Rutger
Hauer
|
|||||||||
Getting’
It
|
W/D:
|
Nick
Gaitatjis
|
$2,500,000
|
12/06
|
08/07
|
||||
C:
|
Jessica
Canseco
|
||||||||
Patrick
Censoplano
|
|||||||||
Cheryl
Dent
|
|||||||||
Sandra
Staggs
|
|||||||||
The
Wedding Chest
|
W:
|
Ekaterina
Tirdatova
|
$1,500,000
|
not
yet delivered
|
|||||
D:
|
Nurbek
Egen
|
||||||||
C:
|
Natasha
Regnier
|
||||||||
Bolot
Tentimyshov
|
|||||||||
The
Mesmerist
|
W:
|
Ron
Marasco
|
$1,000,000
|
06/02
|
09/02
|
||||
&
Michael Goorjian
|
|||||||||
D:
|
Gil
Cates, Jr.
|
||||||||
C:
|
Neil
Patrick Harris
|
||||||||
Jessica
Capshaw
|
|||||||||
A
Broken Life
|
W:
|
Neil
Coombs, Anna Lee
|
$2,000,000
|
not
yet delivered
|
|||||
&
Grace Kosaka
|
|||||||||
D:
|
Neil
Coombs
|
||||||||
C:
|
Tom
Sizemore
|
||||||||
Ving
Rhames
|
|||||||||
Grace
Kosaka
|
|||||||||
Saul
Rubinek
|
|||||||||
Drunkboat
|
W:
|
Bob
Meyer
|
$3,500,000
|
not
yet delivered
|
|||||
&
Randy Buescher
|
|||||||||
D:
|
Bob
Meyer
|
||||||||
C:
|
John
Malkovich
|
||||||||
John
Goodman
|
|||||||||
Dana
Delaney
|
|||||||||
Deal
(CR)
|
W:
|
Gil
Cates, Jr.
|
$9,000,000
|
03/07
|
04/08
|
||||
&
Marc Weinstock
|
|||||||||
D:
|
Gil
Cates, Jr.
|
||||||||
C:
|
Burt
Reynolds
|
||||||||
Bret
Harrison
|
|||||||||
Shannon
Elizabeth
|
|||||||||
Jennifer
Tilly
|
|||||||||
Noise
aka
|
W/D:
|
Henry
Bean
|
$9,000,000
|
03/07
|
05/08
|
||||
The
Rectifier
|
C:
|
Tim
Robbins
|
|||||||
(CR)
|
William
Hurt
|
||||||||
Bridget
Moynahan
|
|||||||||
William
Baldwin
|
|||||||||
American
Summer aka
|
D:
|
J.B.
Rogers
|
$15,000,000
|
scheduled
4/09
|
|||||
Pool
Boy (CR)
|
C:
|
Matthew
Lillard
|
|||||||
Autopsy
(CR)
|
D:
|
Adam
Gierasch
|
$9,000,000
|
scheduled
1/09
|
|||||
C:
|
Robert
Patrick
|
||||||||
Knife
Edge
|
D:
|
Anthony
Hickox
|
$8,000,000
|
not
yet scheduled
|
|||||
C:
|
Joan
Plowright
|
||||||||
Natalie
Press
|
|||||||||
Nine
Miles Down
|
D:
|
Anthony
Waller
|
$17,400,000
|
not
yet delivered
|
|||||
C:
|
Adrian
Paul
|
||||||||
Kate
Nauta
|
|||||||||
Hades
aka
|
D:
|
Gabriel
Bologna
|
$2,500,000
|
not
yet delivered
|
|||||
The
Black Waters Echo's Pond
|
C:
|
Robert
Patrick
|
|||||||
Danielle
Harris
|
|||||||||
Night
of the Demons
|
D:
|
Adam
Gierasch
|
$9,000,000
|
not
yet delivered
|
|||||
C:
|
Shannon
Elizabeth
|
||||||||
Edward
Furlong
|
|||||||||
Diora
Baird
|
Contractual
Obligations
|
Payments
Due By Period
|
||||||||||
Less
Than
1
Year
|
1-3
Years
|
3-5
Years
|
More
Than 5 Years
|
||||||||
Total
|
|
|
|
||||||||
Bank
and Other Production Loans
|
£
|
*129,037,149
|
*125,660,925
|
3,376,224
|
0
|
0
|
|||||
Real
Property - New Orleans**
|
£
|
1,158,799
|
|
1,158,799
|
|||||||
Langley
Debenture
|
£
|
1,750,000
|
0
|
1,750,000
|
|||||||
Trade
Creditors and Sums Due To Producers
|
£
|
1,236,155
|
1,236,155
|
0
|
0
|
0
|
|||||
Potential
Arbitration Award
|
£
|
300,000
|
300,000
|
0
|
0
|
0
|
|||||
Total
|
£
|
133,182,103
|
127,037,149
|
3,376,224
|
1,158,799
|
1,750,000
|
Name
|
Position
|
Age
|
Date
First Elected
or
Appointed
|
Peter
Hoffman
|
CEO,
Director
|
59
|
September
2, 2004
|
Michael
Garstin
|
President,
Director
|
59
|
June
1, 2008
|
Philip
Kendall
|
Chairman,
Director
|
60
|
September
1, 2008
|
Julia
Verdin
|
Director
|
46
|
January
3, 2007
|
Anthony
Hickox
|
Director
|
44
|
January
3, 2007
|
Elaine
New
|
Finance
Director
|
48
|
January
11, 2007
|
Kate
Hoffman
|
Chief
Operating Officer
|
31
|
February
26, 2008
|
Michael
Arata
|
President,
Seven Arts Pictures Louisiana
|
43
|
June
30, 2008
|
Reiko
Bradley
|
President,
Seven Arts International
|
48
|
October
15, 2008
|
Annual
Compensation
|
Long
Term Compensation
|
|||||||
Awards
|
Payouts
|
|||||||
Name
and
Principal
Position
|
Year
|
Salary
|
Bonus
|
Other
Annual
Compen sation
|
Securities
Under
Option/
SAR’s
Granted
(#)
|
Shares/
Units
Subject
to
Resale
Restrictions
|
LTIP
Pay outs
|
All
Other
Compensation
|
Peter
Hoffman
|
Fiscal
2008
|
£312,500
|
£250,000
|
-
|
-
|
-
|
-
|
-
|
Elaine
New
|
Fiscal
2008
|
£187,500
|
£150,000
|
-
|
-
|
-
|
-
|
-
|
Kate
Hoffman
|
Fiscal
2008
|
£33,300
|
£53,000
|
-
|
-
|
-
|
-
|
-
|
Michael
Garstin
|
Fiscal
2008
|
£16,667
|
-0-
|
Name
|
Number
of Options Granted
|
%
Of Total Options Granted on Grant Date
|
Exercise
Price per Share
|
Grant
Date
|
Expiration
Date
|
Mkt.
Value of Securities Underlying Options on Date of Grant
|
Michael
Garstin
|
500,000
|
100%
|
£0.205
|
6/1/2008
|
5/31/2011
|
£0.205
|
Tony
Hickox
|
50,000
|
100%
|
£0.305
|
1/3/2007
|
1/3/2010
|
£0.305
|
Julia
Verdin
|
50,000
|
100%
|
£0.305
|
1/3/2007
|
1/3/2010
|
£0.305
|
Elaine
New
|
50,000
|
100%
|
£0.305
|
1/3/2007
|
1/3/2010
|
£0.305
|
Chris
Bialek
|
50,000
|
100%
|
£0.305
|
1/3/2007
|
1/3/2010
|
£0.305
|
Philip
Kendall
|
100,000
|
100%
|
£0.195
|
9/30/2008
|
9/29/2011
|
£0.195
|
Michael
Arata
|
100,000
|
100%
|
£0.205
|
6/1/2008
|
5/31/2011
|
£0.205
|
Names
|
Number
of
Options
Granted
|
Exercise
Price
Per
Share
|
Market
Value of Securities
on
Date of Grant
|
Grant
Date
|
Expiration
Date
|
|
Blue
Rider Finance/Robert
Oppenheim
|
250,000
|
£.15
|
£.15
|
Jan.
22, 2008
|
Jan.
23, 2011
|
|
Trafalgar
Capital
|
(1)
800,000
|
£.195
|
£.195
|
Jan.
31, 2008
|
Jan.
30, 2013
|
|
Specialized Investment Fund |
(2)
300,000
|
£.135
|
£.135
|
Oct.
30, 2008
|
Oct.
30, 2013
|
1.
|
Compensation
Committee will recommend amount of bonus pool each year, which will be 10%
of pre-tax profits for the Fiscal Year Ended 30 June 2008, and subsequent
Fiscal Years. The CEO will decide recipients of project awards
and amounts in conjunction with Compensation Committee composed of Mr.
Hoffman and Mr. Kendall.
|
2.
|
In
future years comparisons will be made to peer groups in the motion picture
industry
|
3.
|
There
will be two types of annual bonuses
|
4.
|
Managers
in bonus pool
|
5.
|
Management
bonuses as follows:
|
|||||||
CEO
|
Management
|
Project
Related
|
||||||
Company
Results
|
40%
|
25%
|
15%
|
|||||
Individual
Objectives
|
10%
|
30%
|
50%
|
|||||
Subjective
|
20%
|
20%
|
25%
|
|||||
Share
Performance
|
30%
|
25%
|
10%
|
6.
|
Individual
objects for Management will be agreed by
Board
|
7.
|
Criteria
includes individual contributions to overall company
profits.
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percent
of Class at 6/30/08
|
Ordinary
|
Seven
Arts Pictures Inc.
|
8,095,000
|
37%
|
Total
Directors/Management 5% Holders
|
8,095,000
|
37%
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Ownership
|
Percent
of Class at 6/30/2007
|
|
Ordinary
|
Seven
Arts Pictures Inc.+
|
8,095,000
|
33%
|
|
ApolloMedia
GmbH & Co. Filmproduktion KG
|
3,500,000
|
14%
|
||
Langley
Park Investment Trust plc
|
5,000,000
|
20%
|
||
Unique
Fidelity Engineering Ltd
|
1,775,000
|
7.28%
|
||
Julie Wing | 1,280,000 | 5% | ||
Total
5% Holders
|
19,650,000
|
83%
|
Shareholder
|
Amount
of Ownership
|
Percent
of Class at 14/11/08
|
JIM
Nominees
Ltd.
|
1,594,000
|
6.50%
|
Julie
Wing
|
1,280,000
|
5.20%
|
Jubilee
Investment
Trust
|
900,000
|
3.70%
|
Pershing
Keen Nominees
Ltd.
|
831,499
|
3.40%
|
(a)
|
To
SAP for pledge to Apollo Media to settle an indebtedness to Apollo Media
with regard to the motion picture Stander ;
|
(b)
|
To
Langley Park Investments plc in partial conversion of its convertible
redeemable debenture. See Exhibit 4.
|
(c)
|
To
Unique Fidelity Engineering Limited, 2,670,000 shares in the current
fiscal period.
|
Period
|
High
|
Low
|
Price
at
Period
End
|
Month
Ended 02/28/07
|
29.5p
|
28.5p
|
29.5p
|
Month
Ended 03/21/07
|
35p
|
28.5p
|
28.5p
|
Month
Ended 12/31/06
|
31.5p
|
30.5p
|
30.5p
|
Month
Ended 11/30/06
|
45.5p
|
31p
|
31p
|
Month
Ended 10/31/06
|
49.5p
|
25.5p
|
45.5p
|
Month
Ended 9/30/06
|
41.5p
|
10p
|
33.5p
|
Fiscal
Year Ended 3/31/2006
|
20p
|
12.5p
|
12.5p
|
Fiscal
Year Ended 3/31/2005
|
35p
|
19p
|
19p
|
Fiscal
Year Ended 3/31/2004
|
67.5p
|
17.5p
|
3p
|
Fiscal
Year Ended 3/31/2003
|
Not
Applicable
|
Not
Applicable
|
Not
Applicable
|
Fiscal
Year Ended 3/31/2002
|
Not
Applicable
|
Not
Applicable
|
Not
Applicable
|
Fiscal
Quarter Ended 12/31/2006
|
49.5p
|
25.5p
|
30.5p
|
Fiscal
Quarter Ended 09/30/2006
|
41.5p
|
9.5p
|
33.5p
|
Fiscal
Quarter Ended 06/30/2006
|
12.5p
|
10p
|
10.5p
|
Fiscal
Quarter Ended 03/31/2006
|
14.5p
|
12.5p
|
12.5p
|
Fiscal
Quarter Ended 12/31/2005
|
18.5p
|
12.5p
|
13p
|
Fiscal
Quarter Ended 09/30/2005
|
20p
|
18.5p
|
18.5p
|
Fiscal
Quarter Ended 06/30/2005
|
20p
|
16.5p
|
20p
|
Fiscal
Quarter Ended 03/31/2005
|
19.5p
|
19p
|
19p
|
Fiscal
Quarter Ended 12/31/2004
|
26.5p
|
19.5p
|
19.5p
|
Fiscal
Quarter Ended 09/30/2004
|
30p
|
26.5p
|
26.5p
|
Period
|
High
|
Low
|
Price
at
Period
End
|
Month
Ended 05/31/07
|
29.5
p.
|
27.5
p
|
29.5p
|
Month
Ended 06/30/07
|
29.5
p.
|
29.5
p
|
29.5p
|
Month
Ended 7/31/07
|
29.5
p.
|
19.5
p
|
20.5p
|
Month
Ended 8/31/07
|
22.5
p.
|
20.5
p
|
22.5p
|
Month
Ended 9/30/07
|
24.5
p.
|
22.5
p
|
24.5p
|
Month
Ended 10/31/07
|
25.5
p
|
24.5
p
|
25.5p
|
Month
Ended 11/30/07
|
25.5
p
|
20.5
p
|
20.5p
|
Month
Ended 12/31/07
|
20.5
p
|
20.5
p
|
20.5p
|
Month
Ended 31/01/08
|
20.5
p
|
19.5p
|
19.5p
|
Month
Ended 29/02/08
|
19.5
p
|
18.5
p
|
18.5p
|
Month
Ended 31/03/08
|
18.5
p
|
18.5
p
|
18.5p
|
Month
Ended 30/04/08
|
21.5p
|
20.5p
|
20.5p
|
Month
Ended 30/05/08
|
20.5p
|
20.5p
|
20.5p
|
Month
Ended 30/06/08
|
20.5p
|
20.5p
|
20.5p
|
Month
Ended 31/07/08
|
21.5p
|
13.5p
|
18.45p
|
Month
Ended 31/08/08
|
19.5p
|
11.5p
|
13.45p
|
Month
Ended 30/09/08
|
28.5p
|
19.5p
|
25.86p
|
Month
Ended 31/10/08
|
28.5p
|
24.5p
|
29.11p
|
Fiscal
Quarter Ended 6/30/07
|
29.5
p.
|
29.5
p
|
29.5p
|
Fiscal
Quarter Ended 9/30/07
|
24.5
p.
|
22.5
p
|
24.5p
|
Fiscal
Quarter Ended 12/31/07
|
25.5
p
|
20.5
p
|
20.5p
|
Fiscal
Quarter Ended 3/31/08
|
19.5
p
|
18.5
p
|
18.5p
|
Fiscal
Quarter Ended 6/30/08
|
21.5p
|
20.5p
|
20.5p
|
Period
|
High
|
Low
|
Price
at
Period
End
|
Month
Ended 3/31/08
|
$.42
|
$.40
|
$.42
|
Month
Ended 4/30/08
|
$.50
|
$.36
|
$.36
|
Month
Ended 5/31/09
|
$.46
|
$.36
|
$.36
|
Month
Ended 6/30/08
|
$.50
|
$.36
|
$.46
|
Month
Ended 7/31/08
|
$.40
|
$.15
|
$.15
|
Month
Ended 8/31/08
|
$.30
|
$.11
|
$.50
|
Month
Ended 9/30/08
|
$1.15
|
$.45
|
$1.15
|
Month
Ended 10/31/08
|
$1.85
|
$1.16
|
$1.795
|
Fiscal
Quarter Ended 3/31/08
|
$.42
|
$.40
|
$.42
|
Fiscal
Quarter Ended 6/30/08
|
$.50
|
$.36
|
$.46
|
Fiscal
Quarter Ended 9/30/08
|
$1.15
|
$.11
|
$1.15
|
(2)
vary or delete any special rights or restrictions attached to the shares
of any class or series of shares, whether or not any or all of those
shares have been issued.
|
-
|
the
financial statements give a true and fair view, in accordance with United
Kingdom Generally Accepted Accounting Practice, of the state of the
Group’s and the parent company’s affairs as at 30th
June 2008, the 31st
March 2007 and the 31st
March 2006, and of the group’s profit for the periods then
ended;
|
-
|
the
financial statements have been have been properly prepared in accordance
with the Companies Act 1985: and
|
-
|
the
information given in the Directors’ Report is consistent with the
financial statements.
|
15
month period
ended
30 June
2008
|
Year
ended
31
March
2007
|
As
restated
31
March
2006
|
||
Note
|
£
|
£
|
£
|
|
Turnover
|
2
|
8,874,197
|
5,879,289
|
7,591,367
|
Cost
of sales
|
||||
Continuing
operations:
|
||||
-
Cost of sales
|
(4,745,295)
|
(1,052,211)
|
(4,090,764)
|
|
-
Amortization of intangible assets
|
(964,640)
|
(1,711,509)
|
(1,964,647)
|
|
(5,709,935)
|
(2,763,720)
|
(6,055,411)
|
||
Gross
profit
|
3,164,262
|
3,115,569
|
1,535,956
|
|
Other
operating expenses
|
3
|
(2,143,985)
|
(1,218,531)
|
(989,375)
|
Operating
profit
|
1,020,277
|
1,897,038
|
546,581
|
|
Share
of operating profit of the associate
|
1,052,969
|
-
|
-
|
|
Net
interest payable
|
(316,466)
|
(354,164)
|
(73,927)
|
|
Profit
on ordinary activities
|
||||
before
taxation
|
5
|
1,756,780
|
1,542,874
|
472,654
|
Taxation
|
8
|
250,000
|
(575,744)
|
(355,842)
|
Retained
profit for the period
|
24
|
2,006,780
|
967,130
|
116,812
|
Earnings
per share in pence
|
9
|
8.51
|
7.18
|
0.89
|
Diluted
earnings/(loss) per share in
|
||||
pence
|
9
|
4.65
|
2.59
|
0.31
|
Profit
for the period
|
2,006,780
|
967,130
|
116,812
|
|
Exchange
differences on translation
|
||||
of
foreign operations
|
23
|
(182,092)
|
(224,498)
|
34,958
|
Total
recognized gains relating to
|
||||
the
period
|
1,824,688
|
742,632
|
151,770
|
|
Prior
year adjustment
|
-
|
(503,301)
|
-
|
|
Total
gains and losses recognized since
|
||||
last
financial statements
|
1,824,688
|
239,331
|
151,770
|
Company
|
|||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
||
As
restated
|
As
restated
|
||||||
Notes
|
£
|
£
|
£
|
£
|
£
|
£
|
|
Fixed
assets
|
|||||||
Intangible
assets
|
10
|
15,978,459
|
11,668,310
|
7,952,513
|
-
|
-
|
-
|
Tangible
assets
|
11
|
18,620
|
15,554
|
17,076
|
6,819
|
-
|
-
|
Investments
|
12,
13, 14
|
1,852,969
|
800,000
|
800,000
|
4,880,001
|
5,600,000
|
5,600,000
|
17,850,048
|
12,483,864
|
8,769,589
|
5,606,820
|
5,600,000
|
5,600,000
|
||
Current
assets
|
|||||||
Debtors:
amounts falling due within
|
|||||||
one
year
|
15
|
136,380,269
|
6,023,646
|
6,348,414
|
2,898,497
|
-
|
5,934
|
Debtors:
amounts falling due after
|
|||||||
more
than one year
|
15
|
1,312,692
|
663,626
|
581,591
|
6,611,322
|
1,537,346
|
688,385
|
Cash
at bank and in hand
|
56,942,856
|
4,748
|
696,906
|
585,286
|
878
|
43,816
|
|
194,635,817
|
6,692,020
|
7,626,911
|
10,095,105
|
1,538,224
|
738,135
|
||
Creditors: amounts
falling due
|
|||||||
within
one year
|
16
|
(202,212,116)
|
(8,312,453)
|
(6,277,618)
|
(9,272,562)
|
(79,645)
|
(65,927)
|
Net
current assets/(liabilities)
|
(7,576,299)
|
(1,620,433)
|
1,349,293
|
822,543
|
1,458,579
|
672,208
|
|
Total
assets less current liabilities
|
10,273,749
|
10,863,431
|
10,118,882
|
6,429,363
|
7,058,579
|
6,272,208
|
|
Creditors: amounts
falling due after
|
|||||||
more
than one year
|
17
|
(3,376,224)
|
(6,307,585)
|
(7,278,333)
|
-
|
-
|
-
|
6,897,525
|
4,555,846
|
2,840,549
|
6,429,363
|
7,058,579
|
6,272,208
|
||
Capital
and reserves
|
|||||||
Called
up share capital
|
19
|
10,150,500
|
10,017,000
|
9,592,000
|
10,150,500
|
10,017,000
|
9,592,000
|
Share
premium account
|
21
|
2,130,686
|
1,838,186
|
65,818
|
2,130,686
|
1,838,186
|
65,818
|
Share-based
payments reserve
|
20
|
116,288
|
25,297
|
-
|
116,288
|
843
|
-
|
Convertible
debt
|
22
|
1,750,000
|
1,750,000
|
3,000,000
|
1,750,000
|
1,750,000
|
3,000,000
|
Profit
and loss account
|
23
|
(7,249,949)
|
(9,074,637)
|
(9,817,269)
|
(7,718,111)
|
(6,547,450)
|
(6,385,610)
|
Shareholders’
funds
|
24
|
6,897,525
|
4,555,846
|
2,840,549
|
6,429,363
|
7,058,579
|
6,272,208
|
Equity
|
2,147,525
|
(194,154)
|
(3,159,451)
|
1,679,363
|
2,308,579
|
272,208
|
|
Non-equity
|
4,750,000
|
6,000,000
|
6,000,000
|
4,750,000
|
4,750,000
|
6,000,000
|
|
6,897,525
|
4,555,846
|
2,840,549
|
6,429,363
|
7,058,579
|
6,272,208
|
15
Months ended
|
Year
ended 31 March
|
|||
Notes
|
30
June
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Cash
flow from operating activities
|
25a
|
(56,631,192)
|
2,322,979
|
743,514
|
Returns
on investments and servicing of finance
|
25b
|
(316,463)
|
(1,412,885)
|
(73,927)
|
Capital
expenditure and financial investment
|
25b
|
(5,289,014)
|
(5,781,206)
|
(2,705,105)
|
Cash
outflow before financing
|
(62,236,669)
|
(4,871,112)
|
(2,035,518)
|
|
Financing
|
25b
|
119,174,777
|
4,178,954
|
2,702,047
|
|
||||
Increase/(decrease)
in cash in the period
|
56,938,108
|
(692,158)
|
666,529
|
|
Reconciliation
of net cash flow to movement in net debt
|
||||
15
Months ended
|
Year
ended 31 March
|
|||
30
June
2008
£
|
2007
£
|
As
restated
2006
£
|
||
Increase/(decrease)
in cash in the period
|
56,938,108
|
(692,158)
|
666,529
|
|
New
loan funding
|
(121,671,130)
|
(4,871,161)
|
(4,828,202)
|
|
Loan
repayments
|
2,922,360
|
692,207
|
2,126,155
|
|
Non-cash
changes
|
-
|
3,260,481
|
(279,241)
|
|
Movement
in net debt in the period
|
(61,810,662)
|
(1,610,631)
|
(2,314,759)
|
|
Net
debt at beginning of period
|
(10,283,632)
|
(8,673,001)
|
(6,358,242)
|
|
Net
debt at end of period
|
(72,094,294)
|
(10,283,632)
|
(8,673,001)
|
17.G.2.
|
Turnover
and loss on ordinary activities before
taxation
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Continuing operations:
|
|||
Europe
|
5,824,436
|
3,372,197
|
2,249,769
|
North
America
|
1,852,010
|
1,134,054
|
1,821,061
|
South
America
|
562,575
|
235,106
|
314,446
|
Africa
and Middle East
|
152,666
|
865,668
|
224,098
|
Asia
|
442,830
|
118,152
|
1,597,596
|
Australia
|
39,680
|
154,112
|
1,384,397
|
8,874,197
|
5,879,289
|
7,591,367
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Film
production and distribution
|
6,671,576
|
5,879,289
|
7,591,367
|
Loan
financing facilities
|
2,202,621
|
-
|
-
|
8,874,197
|
5,879,289
|
7,591,367
|
17.G.3.
|
Other
operating expenses
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Administration
expenses
|
2,143,985
|
1,218,531
|
989,375
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Loan
interest payable
|
343,898
|
388,021
|
75,249
|
Bank
interest receivable
|
(27,432)
|
(33,857)
|
(1,322)
|
Net
interest payable
|
316,466
|
354,164
|
73,927
|
17.G.5.
|
Profit
on ordinary activities before
taxation
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Profit on ordinary activities before taxation is
stated after charging/(crediting):
|
|||
Depreciation
of tangible fixed assets
|
11,158
|
6,488
|
6,054
|
Amortization
of intangible fixed assets
|
964,641
|
1,711,509
|
1,964,647
|
Finance
costs incurred on bank and other production loans
|
-
|
388,021
|
75,249
|
Auditors’
remuneration for audit services
|
70,000
|
65,000
|
45,000
|
Auditors’
remuneration for auditing accounts of associates of the Company pursuant
to legislation
|
30,785
|
-
|
-
|
Auditors’
remuneration for non-audit services
|
146,226
|
7,000
|
5,000
|
Auditors’
remuneration for non-audit services – corporate finance
|
-
|
10,000
|
-
|
Share
based expense
|
90,991
|
25,297
|
-
|
(Profit)/loss
on foreign exchange transactions
|
(2,786)
|
(28,330)
|
(71,843)
|
Exceptional
item – profit on the settlement of the Apollo loan
|
-
|
(912,715)
|
-
|
Exceptional
item – loans written back as no longer payable
|
-
|
(1,282,522)
|
-
|
17.G.6.
|
Employees
|
2008
No.
|
2007
No.
|
2006
No.
|
|
The average monthly number of persons (including
executive directors) employed by the group during the period
was:
|
|||
Office
and management
|
14
|
10
|
10
|
Staff costs for the above
persons:
|
|||
Wages
and salaries
|
1,132,576
|
387,780
|
390,780
|
Social
security costs
|
23,536
|
3,315
|
5,104
|
1,156,112
|
391,095
|
395,884
|
17.G.7.
|
Directors’
remuneration
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Emoluments
|
1,057,749
|
281,404
|
306,714
|
Emoluments disclosed above include the following
amounts paid to the highest paid director:
|
|||
Emoluments
|
562,500
|
262,274
|
291,133
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Current
tax charge
|
|||
Charge
for the period
|
-
|
250,000
|
-
|
Adjustments
to tax charge in respect of previous periods
|
(250,000)
|
-
|
-
|
Deferred
tax charge
|
-
|
325,744
|
355,842
|
(250,000)
|
575,744
|
355,842
|
|
Factors
affecting tax charge for the year:
|
|||
Profit
on ordinary activities before taxation
|
1,756,780
|
1,542,874
|
472,654
|
Profit
on ordinary activities before tax multiplied by the standard rate of UK
corporation tax of 29.6(2007: 30%)
|
519,988
|
462,862
|
141,796
|
Effects
of:
|
|||
Non
deductible expenses
|
20,945
|
20,497
|
20,664
|
Non
taxable income
|
(101,925)
|
-
|
-
|
Depreciation
and amortization
|
427,487
|
515,399
|
1,816
|
Capital
allowances
|
(444)
|
(482,953)
|
(2,165)
|
Tax
losses carried forward
|
691,504
|
-
|
43,136
|
Tax
losses utilized
|
-
|
(265,805)
|
(204,851)
|
Film
tax profit adjustment
|
(1,254,882)
|
-
|
-
|
Adjustments
to tax charge in respect of previous periods
|
(250,000)
|
-
|
-
|
Reconciling
amount – Seven Arts Pictures Louisiana LLC
|
(311,679)
|
-
|
-
|
Group
relief surrendered
|
4,750
|
-
|
-
|
Rate
difference
|
(4,744)
|
-
|
-
|
Effect
of 0% band
|
-
|
-
|
(396)
|
Current
tax (charge)/credit
|
(250,000)
|
250,000
|
-
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Group
profit
|
2,006,780
|
967,130
|
116,812
|
2008
No.
|
2007
No.
|
As
restated
2006
No.
|
|
Weighted
average number of ordinary shares for the purposes of basic earnings per
share
|
23,575,579
|
13,474,411
|
13,184,000
|
Effect
of dilutive potential ordinary shares:
|
|||
-
convertible preference shares
|
12,000,000
|
12,000,000
|
12,000,000
|
-
convertible debt
|
7,000,000
|
11,767,671
|
12,000,000
|
-
share options
|
589,036
|
28,493
|
-
|
Weighted
average number of ordinary shares for the purposes of diluted earnings per
share
|
43,164,615
|
37,270,575
|
37,184,000
|
17.G.10.
|
Intangible
fixed assets
|
Group
|
Goodwill
£
|
Film
assets
£
|
Total
£
|
Cost
|
|||
1
April 2005 (as restated)
|
4,606,001
|
7,176,661
|
11,782,662
|
Exchange
differences
|
411,581
|
641,290
|
1,052,871
|
Additions
|
-
|
2,698,951
|
2,698,951
|
|
|||
1
April 2006 (as restated)
|
5,017,582
|
10,516,902
|
15,534,484
|
Exchange
differences
|
(580,193)
|
(1,216,085)
|
(1,796,278)
|
Additions
|
-
|
6,298,874
|
6,298,874
|
1
April 2007
|
4,437,389
|
15,599,691
|
20,037,080
|
Exchange
differences
|
(85,642)
|
(110,769)
|
(196,411)
|
Additions
|
-
|
5,273,085
|
5,273,085
|
30
June 2008
|
4,351,747
|
20,762,007
|
25,113,754
|
Amortization
and impairment
|
|||
1
April 2005 (as restated)
|
1,850,072
|
3,306,475
|
5,156,547
|
Exchange
differences
|
165,318
|
295,459
|
460,777
|
Charge
for the year
|
-
|
1,964,647
|
1,964,647
|
1
April 2006 (as restated)
|
2,015,390
|
5,566,581
|
7,581,971
|
Exchange
differences
|
(233,043)
|
(691,667)
|
(924,710)
|
Charge
for the year
|
-
|
1,711,509
|
1,711,509
|
|
|||
1
April 2007
|
1,782,347
|
6,586,423
|
8,368,770
|
Exchange
differences
|
(34,399)
|
(163,717)
|
(198,116)
|
Charge
for the period
|
-
|
964,641
|
964,641
|
30
June 2008
|
1,747,948
|
7,387,347
|
9,135,295
|
Net
book value
|
|||
30
June 2008
|
2,603,799
|
13,374,660
|
15,978,459
|
31
March 2007
|
2,655,042
|
9,013,268
|
11,668,310
|
31
March 2006 (as restated)
|
3,002,192
|
4,950,321
|
7,952,513
|
17.G.11.
|
Tangible
fixed assets
|
Group
|
Fixtures,
fittings and equipment
£
|
|||
Cost
|
||||
1
April 2005
|
20,818
|
|||
Exchange
differences
|
1,860
|
|||
Additions
|
6,154
|
|||
1
April 2006
|
28,832
|
|||
Exchange
differences
|
(3,334)
|
|||
Additions
|
6,941
|
|||
1
April 2007
|
32,439
|
|||
Exchange
differences
|
(626)
|
|||
Additions
|
14,524
|
|||
30
June 2007
|
46,337
|
|||
Depreciation
|
||||
1
April 2005
|
5,234
|
|||
Exchange
differences
|
468
|
|||
Charge
for the year
|
6,054
|
|||
1
April 2006
|
11,756
|
|||
Exchange
differences
|
(1,359)
|
|||
Charge
for the year
|
6,488
|
|||
1
April 2007
|
16,885
|
|||
Exchange
differences
|
(326)
|
|||
Charge
for the period
|
11,158
|
|||
30
June 2008
|
27,717
|
|||
Net
book value
|
||||
30
June 2008
|
18,620
|
|||
31
March 2007
|
15,554
|
|||
31
March 2006
|
17,076
|
17.G.12.
|
Investments
in group undertakings
|
Company
|
Shares
in subsidiary
undertakings
£
|
|
Cost
and net book value
|
||
1-Apr-07
|
4,800,000
|
|
Additions
|
1
|
|
30-Jun-08
|
4,800,001
|
|
The
Company’s subsidiary undertakings, all of which have been consolidated
within these financial statements from the date of their acquisition, are
as follows:
|
Name
of undertaking
|
Principal
activity
|
Interest
inordinary
share capital
at
30 June 2008
|
Seven
Arts Filmed Entertainment
Limited
|
Production
and licensing of motion pictures
|
100%
|
Seven
Arts Filmed Entertainment (UK) Limited
|
The
provision of a library of completed motion pictures for distribution
and
to
deliver commissioned motion pictures
|
100%
|
Cinematic
Finance
Limited
|
Provision
of loan financing facilities
|
100%
|
17.G.13.
|
Investment
in associates
|
GROUP
|
2008
£
|
2007
£
|
As
restated
2006
£
|
Investment
in associates
|
1,052,969
|
-
|
-
|
Cost
|
|||
Group’s
share of post acquisition reserves
|
|||
1
April 2007
|
-
|
-
|
-
|
Share
of retained results for the period
|
1,052,969
|
-
|
-
|
At
30 June 2008
|
1,052,969
|
-
|
-
|
|
The
Company’s associates, all of which have been consolidated within these
financial statements are, as
follows:
|
Name
of undertaking
|
Principal
activity
Country of incorporation
|
|
Seven
Arts Pictures Louisiana LLC ("SAPL") is 70% owned by Seven
Arts Pictures Inc, which is an entity that is owned in the majority
by Peter Hoffman and his wife Susan Hoffman. Seven Arts
Pictures Inc is however entitled to 100% of both profits and
distributions of SAPL by virtue of owning 100% of the paid-up share
capital. Neither the Company nor its subsidiary
undertakings own any of the issued share capital of SAPL or have a
participating interest in its capital or any enforceable entitlement to
make decisions in relation to the operation of SAPL. However, the
directors consider that it is appropriate to account for the Company’s
interest in SAPL as if it were an associate of the Group on the basis that
the Group has an interest in SAPL which is akin to a participating
interest in that entity and is able to exercise a significant influence
over its operating and financial
policies.
|
£
|
||
Share
of turnover of associate
|
1,052,969
|
|
Share
of assets
|
||
-
fixed assets
|
-
|
|
-
current assets
|
1,052,969
|
|
1,052,969
|
||
Shares
of liabilities
|
||
-
due within one year
|
-
|
|
-
due after more than one year
|
-
|
|
-
|
17.G.14.
|
Investments
– Other
|
Company
and Group
|
Unlisted
investments
£
|
|
Cost
|
||
31
March 2007 and 30 June 2008
|
1,600,000
|
|
Provision
for diminution in value
|
||
31
March 2007 and 30 June 2008
|
(800,000)
|
|
Net
book value
|
||
30
June 2008
|
800,000
|
|
31
March 2007
|
800,000
|
17.G.15.
|
Debtors
|
Group
|
Company
|
|||||
Amounts
falling due within one year:
|
2008
£
|
2007
£
|
As
restated
2008
£
|
2008
£
|
2007
£
|
As
restated
2006
£
|
Trade
debtors
|
129,130,496
|
5,286,458
|
5,407,165
|
-
|
-
|
-
|
Other
debtors
|
2,782,439
|
-
|
261,325
|
2,782,439
|
-
|
3,851
|
Prepayments
and accrued income
|
4,467,334
|
737,188
|
354,180
|
116,058
|
-
|
2,083
|
136,380,269
|
6,023,646
|
6,348,414
|
2,898,497
|
-
|
5,934
|
|
Amounts
falling due after more than one year:
|
||||||
Amounts
due from other debtors
|
1,219,662
|
-
|
-
|
-
|
-
|
-
|
Amounts
due from parent undertaking
|
-
|
663,626
|
581,591
|
-
|
659,847
|
-
|
Amounts
due from subsidiary undertakings
|
-
|
-
|
-
|
6,611,322
|
877,499
|
688,385
|
Prepayments
and accrued income
|
93,030
|
-
|
-
|
-
|
-
|
-
|
1,312,692
|
663,626
|
581,591
|
6,611,322
|
1,537,346
|
688,385
|
17.G.16. |
Creditors:
amounts falling due within one year
|
Group
|
Company
|
|||||
2008
£
|
2007
£
|
As
restated
2006
£
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Bank
and other production loans
|
125,660,925
|
3,989,795
|
2,091,574
|
-
|
-
|
-
|
Bank
overdraft
|
15,351
|
-
|
-
|
-
|
-
|
-
|
Trade
creditors
|
1,236,155
|
3,483,966
|
3,897,284
|
247,354
|
42,530
|
35,649
|
Other
taxation and social security
|
11,661,388
|
11,741
|
1,721
|
16,454
|
1,296
|
1,721
|
Corporation
tax
|
-
|
250,000
|
-
|
-
|
-
|
-
|
Other
creditors
|
873,309
|
1,069
|
1,657
|
8,946,254
|
1,069
|
1,657
|
Accruals
and deferred income
|
62,764,988
|
575,882
|
285,382
|
62,500
|
34,750
|
26,900
|
202,212,116
|
8,312,453
|
6,277,168
|
9,272,562
|
79,645
|
65,927
|
·
|
right,
title and interest in distribution fees in connection with the films Boo,
Broken and Mirror Wars
|
·
|
the
Company’s film library subject and subordinate to the existing lien
thereon in favor of Arrowhead
Target
|
·
|
all
of the Company’s right, title and interest in and to any film, scenario or
screenplay upon which a film is
based
|
·
|
8,100,000
shares in the Company owned by Seven Arts Pictures
Inc
|
Group
|
Company
|
|||||
2008
£
|
2007
£
|
As
restated
2006
£
|
2008
£
|
2007
£
|
As
restated
2006
£
|
|
Bank
and other production loans
|
3,376,224
|
6,307,585
|
7,278,333
|
-
|
-
|
-
|
Loan
maturity analysis
|
||||||
In
more than 1 year but not more than 2 years
|
-
|
-
|
-
|
-
|
-
|
-
|
In
more than 2 years, but not more than 5 years
|
3,376,224
|
6,307,585
|
7,278,333
|
-
|
-
|
-
|
Denominated
in Sterling
£
|
Denominated
in US Dollars
£
|
Total
£
|
|
Trade
debtors
|
124,008,517
|
5,121,979
|
129,130,496
|
Other
debtors
|
2,782,439
|
1,219,662
|
4,002,101
|
Prepayments
and accrued income
|
4,014,516
|
545,848
|
4,560,364
|
Bank
and other production loans
|
(114,906,950)
|
(14,145,550)
|
(129,052,500)
|
Bank
and other
|
|||
Trade
creditors
|
(247,354)
|
(988,801)
|
(1,236,155)
|
Other
taxation and social security
|
(11,661,388)
|
-
|
(11,661,388)
|
Other
creditors
|
(1,969)
|
(871,340)
|
(873,309)
|
Accruals
and deferred income
|
(58,063,984)
|
(4,701,004)
|
(62,764,988)
|
(54,076,173)
|
(13,819,206)
|
(67,895,379)
|
2008
£
|
2007
£
|
2006
£
|
|
Fixed
rate - production loans
|
10,103,976
|
8,227,202
|
4,514,542
|
Interest
free - production loans
|
4,026,224
|
2,061,178
|
3,977,860
|
Fixed
rate – bank loan
|
114,906,950
|
-
|
|
Floating
rate
|
-
|
-
|
877,505
|
129,037,150
|
10,288,380
|
9,369,907
|
2008
|
2007
|
2006
|
|
Authorized
|
£
|
£
|
£
|
6,000,000
(2007: 6,000,00,; 2006:6,000,000) £1 convertible, redeemable preference
shares
|
6,000,000
|
6,000,000
|
6,000,000
|
513,184,000
(2007: 513,184,000; 2006: 25,184,0000 ) ordinary shares of £0.05 (2007 and
2006: £0.05) each
|
25,659,200
|
25,659,200
|
12,592,000
|
13,184,000
(2007: 13,184,000; 2006: nil) deferred shares of £0.45
each
|
5,932,800
|
5,932,800
|
-
|
37,592,000
|
37,592,000
|
18,592,000
|
|
2008
|
2007
|
2006
|
|
Allotted
and called up
|
£
|
£
|
£
|
3,000,000
(2007 and 2006: 3,000,000) £1 convertible, redeemable preference
shares
|
3,000,000
|
3,000,000
|
3,000,000
|
24,354,000
(2007:21,684,000; 2006: 13,184,000) ordinary shares of £0.05 (2007: £0.05,
2006: £0.05) each
|
1,217,700
|
1,084,200
|
6,592,000
|
13,184,000
(2007: 13,184,000; 2006: nil) deferred shares of £0.45
each
|
5,932,800
|
5,932,800
|
-
|
10,150,500
|
10,017,000
|
9,592,000
|
·
|
The
holders are not entitled to any
dividends;
|
·
|
Holders
are entitled to a share in the distribution of the assets on winding up in
preference to holders of the ordinary
shares;
|
·
|
Holders
are entitled to convert each preference share into ordinary shares on a
basis given in the subscription agreement;
and
|
·
|
Holders
may only redeem their shareholding if the Company is found to be in
default of certain events, as defined in the subscription
agreement.
|
·
|
The
holders of the deferred shares shall not have the right to receive notice
of any general meeting of the Company nor the right to attend, speak or
vote at any such general meeting.
|
·
|
The
holders are not entitled to receive any dividend or other
distribution.
|
·
|
On
a return of capital on a winding-up, each holder of a deferred share shall
be entitled to receive a sum equal to the nominal capital paid up or
credited as paid up thereon but only after the holders of ordinary shares
have received the aggregate amount paid up thereon plus £l million per
ordinary share and the holders of the deferred shares shall not be
entitled to any further participation in the assets or profits of the
Company.
|
·
|
The
Company shall have irrevocable authority to appoint any person to execute
on behalf of the holders of the deferred shares a transfer/cancellation of
the deferred shares and/or an agreement to transfer/cancel the same,
without making any payment to the holders of the deferred shares to such
person or persons as the Company may determine as custodian thereof and
pending such transfer and/or cancellation and/or purchase, to retain the
certificate for such shares.
|
·
|
The
Company may, at its option and subject to compliance with the provisions
of the Companies Acts, at any time purchase all or any of the deferred
shares then in issue, at a price not exceeding one penny for all the
deferred shares so purchased or may cancel such shares by way of reduction
of capital for no consideration;
|
·
|
The
Company shall not be required to issue any certificates or other documents
of title in respect of the deferred shares;
and
|
·
|
The
deferred shares may at any time be cancelled for no consideration by means
of a reduction of capital effected in accordance with the Companies Act
without sanction on the part of the holders of the deferred
shares.
|
Group
and Company
|
2008
£
|
2007
£
|
2006
£
|
1
April
|
1,838,186
|
65,818
|
65,818
|
Conversion
of £1,250,000 of convertible loans to 5,000,000 ordinary shares
of £0.05 each
|
-
|
1,000,000
|
-
|
Issue
of 3,500,000 shares in settlement of the Apollo
loan
|
772,368
|
-
|
|
Premium
arising on issue of 2,500,000 ordinary shares of £0.10
each
|
250,000
|
-
|
-
|
Premium
arising on issue of 170,000 ordinary shares of £0.25 each
|
42,500
|
-
|
-
|
30
June 2008
|
2,130,686
|
1,838,186
|
65,818
|
Group
and Company
|
2008
£
|
2007
£
|
2006
£
|
Convertible
loans
|
1,750,000
|
1,750,000
|
-
|
·
|
The
holders are not entitled to any
interest;
|
·
|
Holders
are entitled to a share in the distribution of the assets on winding up in
preference to holders of the ordinary
shares:
|
·
|
Holders
are entitled to convert each unit of debt into ordinary shares on a basis
given in the subscription agreement;
and
|
·
|
Holders
may only redeem their debt if the Company is found to be in default of
certain events, as defined in the subscription
agreement.
|
Group
£
|
Company
£
|
|
Balance
at 1 April 2005 as restated
|
(9,969,039)
|
(6,241,821)
|
Profit/(loss)
for the financial year
|
620,113
|
(143,789)
|
Exchange
differences on translation of foreign operations
|
34,958
|
-
|
1
April 2006 as previously reported
|
(9,313,968)
|
(6,385,610)
|
Prior
year adjustment
|
(503,301)
|
-
|
Balance
at 1 April 2006 as restated
|
(9,817,269)
|
(6,385,610)
|
Profit/(loss)
for the financial year
|
967,130
|
(186,294)
|
Exchange
differences on translation of foreign operations
|
(224,498)
|
-
|
1
April 2007
|
(9,074,637)
|
(6,571,904)
|
Profit/(loss)
for the period
|
2,006,780
|
(1,146,207)
|
Exchange
differences on translation of foreign operations
|
-
|
(182,092)
|
30
June 2008
|
(7,249,949)
|
(7,718,111)
|
Group
|
2008
|
2007
|
2006
|
£
|
£
|
£
|
|
Profit
for the period
|
2,006,780
|
967,130
|
116,812
|
Nominal
value of new share capital subscribed
|
133,500
|
425,000
|
-
|
Nominal
value of convertible debt issued
|
-
|
(1,250,000)
|
-
|
Increase
in the share premium reserve
|
292,500
|
1,772,368
|
-
|
Increase
in share based transactions reserve
|
90,991
|
25,297
|
-
|
Exchange
differences on translation of foreign operations
|
(182,092)
|
(224,498)
|
34,958
|
Net
increase in shareholders’ funds
|
2,341,679
|
1,715,297
|
151,770
|
Opening
shareholders’ funds
|
4,555,846
|
2,840,549
|
2,688,779
|
Closing
shareholders’ funds
|
6,897,525
|
4,555,846
|
2,840,549
|
Company
|
|||
Loss
for the period
|
(1,146,207)
|
(186,294)
|
(143,789)
|
Nominal
value of new share capital subscribed
|
133,500
|
425,000
|
-
|
Nominal
value of convertible debt issued
|
-
|
(1,250,000)
|
-
|
Increase
in the share premium reserve
|
292,500
|
1,772,368
|
-
|
Increase
in share based transactions reserve
|
90,991
|
25,297
|
-
|
Net
increase in shareholders’ funds
|
(629,216)
|
786,371
|
(143,789)
|
Opening
shareholders’ funds
|
7,058,579
|
6,272,208
|
6,415,997
|
Closing
shareholders’ funds
|
6,429,363
|
7,058,579
|
6,272,208
|
a.
|
Reconciliation
of operating profit to net cash flow from operating
activities:
|
2008
|
2007
|
2006
|
|
£
|
£
|
£
|
|
Operating
profit
|
1,020,277
|
1,897,038
|
546,581
|
Share
of associate income after tax
|
1,052,969
|
-
|
-
|
Increase
in investments
|
(1,052,969)
|
-
|
-
|
Depreciation
|
11,158
|
6,488
|
6,054
|
Amortization
|
964,641
|
1,711,509
|
1,964,647
|
Decrease/(increase)
in debtors
|
(131,005,689)
|
433,557
|
(5,263,892)
|
Increase
in creditors
|
72,219,527
|
444,327
|
3,490,124
|
Share
based payments
|
90,991
|
25,297
|
-
|
Loans
written back to the profit and loss account
|
-
|
(2,195,237)
|
-
|
Tax
and foreign exchange
|
67,903
|
-
|
-
|
Net
cash flow from operating activities
|
(56,631,192)
|
2,322,979
|
743,514
|
b.
|
Analysis
of cash flows for headings netted in the cash
flow:
|
2008
|
2007
|
2006
|
|
£
|
£
|
£
|
|
Returns
on investments and servicing of finance
|
|||
Interest
receivable
|
27,435
|
33,857
|
1,322
|
Interest
payable
|
(343,898)
|
(1,446,742)
|
(75,249)
|
Net
cash outflow from returns on investments and
|
|||
servicing
of finance
|
(316,463)
|
(1,412,885)
|
(73,927)
|
Capital
expenditure and financial investment
|
|||
Purchase
of tangible fixed assets
|
(15,929)
|
(6,941)
|
(5,154)
|
Additions
to intangibles
|
(5,273,085)
|
(5,774,265)
|
(2,698,951)
|
Net
cash outflow from capital expenditure and
|
|||
financial
investment
|
(5,289,014)
|
(5,781,206)
|
(2,705,105)
|
Financing
|
|||
New
loans
|
(121,671,130)
|
4,871,161
|
4,828,202
|
Repayment
of borrowings
|
2,922,353
|
(692,207)
|
(2,126,155)
|
Share
capital
|
(133,500)
|
-
|
-
|
Repayment
of borrowings
|
(292,500)
|
-
|
-
|
Net
cash inflow from financing
|
119,174,777
|
4,178,954
|
2,702,047
|
c.
|
Reconciliation
of movement in net debt:
|
At
1
April
2007
|
Cash
Flow
|
Other
non-cash
changes
|
At
30
June
2008
|
|
£
|
£
|
£
|
£
|
|
Cash
at bank and in hand
|
4,748
|
56,938,108
|
-
|
56,942,856
|
Total
|
4,748
|
56,938,108
|
-
|
56,942,856
|
Debt
due in less than one year
|
(3,989,795)
|
(121,671,130)
|
-
|
(125,660,925)
|
Debt
due in more than one year
|
(6,298,585)
|
2,922,360
|
-
|
(3,376,225)
|
Net
debt
|
(10,283,632)
|
(61,810,662)
|
-
|
(72,094,294)
|
17.G.27.
|
Contingent
liabilities
|
17.G.29.
|
Post balance sheet
events
|
|
Appendix A
|
|
Reconciliation
of UK GAAP Financial Statements to US
GAAP
|
|
A.
Reconciliation of net income
|
15
months
Ended
6/30/08
£
|
Year
Ended
3/31/07
£
|
Year
Ended
3/31/06
£
|
||
Net
income/(loss) as shown in the financial statements prepared according to
UK GAAP
|
2,006,780
|
967,130
|
116,812
|
|
Items
having the effect of increasing reported income:
|
||||
Intangible
Assets (section D)
|
-
|
119,816
|
180,999
|
|
Net
income/(loss) according to generally accepted accounting procedures in the
United States
|
2,006,780
|
1,086,946
|
297,811
|
|
B.
Reconciliation of equity
|
15
Months
Ended
6/30/08
£
|
Year
Ended
3/31/07
£
|
Year
Ended
3/31/06
£
|
||
Shareholder’s
funds under UK GAAP
|
6,897,525
|
4,555,846
|
2,840,849
|
|
Removal
of redeemable convertible preference shares (section D )
|
(3,000,000)
|
(3,000,000)
|
(3,000,000)
|
|
Removal
of convertible debt (section D )
|
(1,750,000)
|
(1,750,000)
|
(3,000,000)
|
|
Equity
element of shareholders’ funds under UK GAAP
|
2,147,525
|
(194,154)
|
(3,159,151)
|
|
Intangible
Assets (section D )
|
-
|
119,816
|
180,999
|
|
Reverse
takeover adjustments (section D )
|
1,006,408
|
1,006,408
|
1,006,408
|
|
Shareholders’
equity under US GAAP
|
3,154,005
|
932,070
|
(1,971,744)
|
|
C.
Reconciliation of cash flows
|
|
D.
Differences between accounting principles generally accepted in the United
Kingdom and United States generally accepted accounting
principles
|
15
Months
Ended
6/30/08
£
|
Year
Ended
3/31/07
£
|
Year
Ended
3/31/06
£
|
||
Gross
Intangible assets under UK GAAP
|
25,113,754
|
20,037,080
|
15,534,484
|
|
Accumulated
amortization
|
9,135,295
|
8,368,770
|
7,581,971
|
|
Net
Intangible assets under UK GAAP
|
15,978,459
|
11,668,310
|
7,952,513
|
|
Adjustment
to amortization policy under US GAAP
|
-
|
119,816
|
180,999
|
|
Intangible
assets under US GAAP
|
15,978,459
|
11,788,126
|
8,133,512
|
15
Months
Ended
6/30/08
£
|
Year
Ended
3/31/07
£
|
Year
Ended
3/31/06
£
|
||
Reverse
takeover reserve under UK GAAP
|
-
|
-
|
-
|
|
Adjustment
required under reverse takeover accounting
|
(1,006,408)
|
(1,006,408)
|
(1,006,408)
|
|
Reverse
takeover reserve under US GAAP
|
(1,006,408)
|
(1,006,408)
|
(1,006,408)
|
15
Months
Ended
6/30/08
£
|
Year
Ended
3/31/07
£
|
Year
Ended
3/31/06
£
|
||
Adjustment
to profit and loss account under reverse takeover
accounting
|
3,684,581
|
3,684,581
|
3,684,581
|
|
Reverse
takeover accounting goodwill written off
|
(2,678,173)
|
(2,678,173)
|
(2,678,173)
|
|
Total
|
1,006,480
|
1,006,480
|
1,006,480
|
i)
|
The
total equity investment at risk in the entity is not sufficient to permit
the entity to finance its activities without additional subordinated
financial support by any parties.
|
ii)
|
As
a group, the holders of the equity investment at risk lack any one of the
following three characteristics:
|
a)
|
The
direct or indirect ability through voting rights or similar rights to make
decisions about the entity’s activities that have a significant effect on
the success of the entity.
|
b)
|
The
obligation to absorb the expected losses of the
entity.
|
c)
|
The
right to receive the expected returns of the
entity.
|
iii)
|
The
voting rights of some investors are not proportional to their obligation
to absorb the expected losses of the entity or their right to receive the
expected returns of the entity.
|
1.
Memorandum of Incorporation*
|
2.
By-Laws and Board Memorandum
|
3.
Employment Agreement for Peter Hoffman
|
4.
Langley Debenture Agreement*
|
5.
Armadillo Preferred Share Agreement*
|
7.
$8,300,000 Arrowhead Loan Agreement*
|
8.
$7,500,000 Cheyne Loan Agreement*
|
9.
Calculation of earnings per share
|
10. Explanation
of calculation of ratios – (Included in Exhibit No. 9)
|
11. List
of Subsidiaries (See table 7 at item No. 4C.
above)*
12. Unique
Stock Purchase Agreement*
13. Credit
Agreement with Advantage Capital Community Development Fund,
L.L.C.*
14. Accountant's
Consent Letter from Mazars LLP
15. Trafalgar
Capital Specialized Investment Fund Agreements*
16. Cheyne
Loan Repurchase Agreement*
17. Employment
Agreement for Michael Garstin
18. Acquisition
Agreement For 3,000,000 Armadillo Preferred Shares
19. Trafalgar
Capital Special Investment Fund Agreement (10/30/08)
*previously
filed
|