þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 61-0143150 |
(State or other jurisdiction of | (IRS Employer |
incorporation or organization) | Identification No.) |
850 Dixie Highway | |
Louisville, Kentucky | 40210 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | þ | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | ¨ |
Class A Common Stock ($.15 par value, voting) | 169,055,397 | |
Class B Common Stock ($.15 par value, nonvoting) | 312,104,114 |
BROWN-FORMAN CORPORATION | ||
Index to Quarterly Report Form 10-Q | ||
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Three Months Ended | |||||||
July 31, | |||||||
2017 | 2018 | ||||||
Sales | $ | 929 | $ | 987 | |||
Excise taxes | 206 | 221 | |||||
Net sales | 723 | 766 | |||||
Cost of sales | 230 | 243 | |||||
Gross profit | 493 | 523 | |||||
Advertising expenses | 87 | 98 | |||||
Selling, general, and administrative expenses | 161 | 168 | |||||
Other expense (income), net | (1 | ) | (7 | ) | |||
Operating income | 246 | 264 | |||||
Non-operating postretirement expense | 2 | 2 | |||||
Interest income | (1 | ) | (2 | ) | |||
Interest expense | 16 | 22 | |||||
Income before income taxes | 229 | 242 | |||||
Income taxes | 51 | 42 | |||||
Net income | $ | 178 | $ | 200 | |||
Earnings per share: | |||||||
Basic | $ | 0.37 | $ | 0.42 | |||
Diluted | $ | 0.37 | $ | 0.41 | |||
Cash dividends per common share: | |||||||
Declared | $ | 0.292 | $ | 0.316 | |||
Paid | $ | 0.146 | $ | 0.158 |
Three Months Ended | |||||||
July 31, | |||||||
2017 | 2018 | ||||||
Net income | $ | 178 | $ | 200 | |||
Other comprehensive income (loss), net of tax: | |||||||
Currency translation adjustments | 34 | (12 | ) | ||||
Cash flow hedge adjustments | (23 | ) | 23 | ||||
Postretirement benefits adjustments | 3 | 3 | |||||
Net other comprehensive income (loss) | 14 | 14 | |||||
Comprehensive income | $ | 192 | $ | 214 |
April 30, 2018 | July 31, 2018 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 239 | $ | 211 | |||
Accounts receivable, less allowance for doubtful accounts of $7 at April 30 and July 31 | 639 | 658 | |||||
Inventories: | |||||||
Barreled whiskey | 947 | 945 | |||||
Finished goods | 225 | 270 | |||||
Work in process | 117 | 137 | |||||
Raw materials and supplies | 90 | 97 | |||||
Total inventories | 1,379 | 1,449 | |||||
Other current assets | 298 | 305 | |||||
Total current assets | 2,555 | 2,623 | |||||
Property, plant and equipment, net | 780 | 778 | |||||
Goodwill | 763 | 755 | |||||
Other intangible assets | 670 | 658 | |||||
Deferred tax assets | 16 | 16 | |||||
Other assets | 192 | 195 | |||||
Total assets | $ | 4,976 | $ | 5,025 | |||
Liabilities | |||||||
Accounts payable and accrued expenses | $ | 581 | $ | 564 | |||
Dividends payable | — | 76 | |||||
Accrued income taxes | 25 | 52 | |||||
Short-term borrowings | 215 | 176 | |||||
Total current liabilities | 821 | 868 | |||||
Long-term debt | 2,341 | 2,310 | |||||
Deferred tax liabilities | 85 | 119 | |||||
Accrued pension and other postretirement benefits | 191 | 192 | |||||
Other liabilities | 222 | 168 | |||||
Total liabilities | 3,660 | 3,657 | |||||
Commitments and contingencies | |||||||
Stockholders’ Equity | |||||||
Common stock: | |||||||
Class A, voting, $0.15 par value (170,000,000 shares authorized; 170,000,000 shares issued) | 25 | 25 | |||||
Class B, nonvoting, $0.15 par value (400,000,000 shares authorized; 314,532,000 shares issued) | 47 | 47 | |||||
Additional paid-in capital | 4 | 2 | |||||
Retained earnings | 1,730 | 1,767 | |||||
Accumulated other comprehensive income (loss), net of tax | (378 | ) | (364 | ) | |||
Treasury stock, at cost (3,531,000 and 3,372,000 shares at April 30 and July 31, respectively) | (112 | ) | (109 | ) | |||
Total stockholders’ equity | 1,316 | 1,368 | |||||
Total liabilities and stockholders’ equity | $ | 4,976 | $ | 5,025 |
Three Months Ended | |||||||
July 31, | |||||||
2017 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 178 | $ | 200 | |||
Adjustments to reconcile net income to net cash provided by operations: | |||||||
Depreciation and amortization | 15 | 18 | |||||
Stock-based compensation expense | 4 | 5 | |||||
Deferred income taxes | (3 | ) | 20 | ||||
Changes in assets and liabilities | (89 | ) | (117 | ) | |||
Cash provided by operating activities | 105 | 126 | |||||
Cash flows from investing activities: | |||||||
Additions to property, plant, and equipment | (28 | ) | (23 | ) | |||
Payments for corporate-owned life insurance | (3 | ) | (2 | ) | |||
Cash used for investing activities | (31 | ) | (25 | ) | |||
Cash flows from financing activities: | |||||||
Net change in short-term borrowings | 45 | (41 | ) | ||||
Net payments related to exercise of stock-based awards | (5 | ) | (4 | ) | |||
Acquisition of treasury stock | (1 | ) | (1 | ) | |||
Dividends paid | (70 | ) | (76 | ) | |||
Cash used for financing activities | (31 | ) | (122 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 13 | (7 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 56 | (28 | ) | ||||
Cash and cash equivalents, beginning of period | 182 | 239 | |||||
Cash and cash equivalents, end of period | $ | 238 | $ | 211 |
• | ASU 2014-09: Revenue from Contracts with Customers. This update, codified along with various amendments as Accounting Standards Codification Topic 606 (ASC 606), replaces previous revenue recognition guidance. The core principle of ASC 606 requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. ASC 606 also requires more financial statement disclosures than were required by previous revenue recognition standards. We applied this new guidance on a modified retrospective basis through a cumulative-effect adjustment that reduced retained earnings as of May 1, 2018, by $25 million (net of tax). See Note 2 for additional information about our revenues and the impact of adopting ASC 606. |
• | ASU 2016-15: Classification of Certain Cash Receipts and Cash Payments. This new guidance addresses eight specific issues related to the classification of certain cash receipts and cash payments on the statement of cash flows. The impact of adopting the new guidance was limited to a change in our classification of cash payments for premiums on corporate-owned life insurance policies, which we previously reflected in operating activities. Under the new guidance, we classify those payments as investing activities. We retrospectively adjusted prior period cash flow statements to conform to the new classification. As a result, we reclassified payments of $3 million from operating activities to investing activities for the three months ended July 31, 2017. |
• | ASU 2016-16: Income Taxes: Intra-Entity Transfers of Assets Other Than Inventory. This revised guidance requires the recognition of the income tax consequences (expense or benefit) of an intercompany transfer of assets other than inventory when the transfer occurs. It maintains the existing requirement to defer the recognition of the income tax consequences of an intercompany transfer of inventory until the inventory is sold to an outside party. We applied the guidance on a modified retrospective basis through a cumulative-effect adjustment that increased retained earnings as of May 1, 2018, by $20 million. |
• | ASU 2017-04: Simplifying the Test for Goodwill Impairment. This updated guidance eliminates the second step of the previous two-step quantitative test of goodwill for impairment. Under the new guidance, the quantitative test consists of a single step in which the carrying amount of the reporting unit is compared to its fair value. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the amount of the impairment would be limited to the total amount of goodwill allocated to the reporting unit. The guidance does not affect the existing option to perform the qualitative assessment for a reporting unit to determine whether the quantitative impairment test is necessary. The prospective adoption of the new standard had no impact on our consolidated financial statements. |
• | ASU 2017-07: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This new guidance addresses the presentation of the net periodic cost (NPC) associated with pension and other postretirement benefit plans. The guidance requires the service cost component of the NPC to be reported in the |
• | ASU 2016-02: Leases. This update, codified along with various amendments as Accounting Standards Codification Topic 842 (ASC 842), replaces existing lease accounting guidance. Under ASC 842, a lessee should recognize on its balance sheet a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. ASC 842 permits an entity to make an accounting policy election not to recognize lease assets and liabilities for leases with a term of 12 months or less. It also requires additional quantitative and qualitative disclosures about leasing arrangements. We will adopt ASC 842 as of May 1, 2019, using a modified retrospective transition approach for leases existing at that date. |
• | ASU 2017-12: Targeted Improvements to Accounting for Hedging Activities. This new guidance is intended to better align hedge accounting with an entity’s risk management activities and improve disclosures about hedges. The guidance expands hedge accounting for financial and nonfinancial risk components, eliminates the requirement to separately measure and report hedge ineffectiveness, simplifies the way assessments of hedge effectiveness may be performed, and amends some presentation and disclosure requirements for hedges. It is to be applied using a modified retrospective transition approach for cash flow and net investment hedges existing at the date of adoption. The amended presentation and disclosure guidance is required only prospectively. We have not yet determined our plans for adoption, but are considering the possibility of adopting this new guidance before the required adoption date. |
• | ASU 2018-02: Reclassification of Certain Effects from Accumulated Other Comprehensive Income. This new guidance would allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act enacted by the U.S. government in December 2017. It is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. We have not yet determined our plans for adoption, but are considering the possibility of adopting this new guidance before the required adoption date. |
Three Months Ended July 31, 2018 | |||||||||||
Under Prior | As Reported Under | Effect of | |||||||||
(Dollars in millions, except per share amounts) | Guidance | ASC 606 | Adoption | ||||||||
Sales | $ | 997 | $ | 987 | $ | (10 | ) | ||||
Excise taxes | 221 | 221 | — | ||||||||
Net sales | 776 | 766 | (10 | ) | |||||||
Cost of sales | 243 | 243 | — | ||||||||
Gross profit | 533 | 523 | (10 | ) | |||||||
Advertising expenses | 101 | 98 | (3 | ) | |||||||
Selling, general, and administrative expenses | 169 | 168 | (1 | ) | |||||||
Other expense (income), net | (7 | ) | (7 | ) | — | ||||||
Operating income | 270 | 264 | (6 | ) | |||||||
Non-operating postretirement expense | 2 | 2 | — | ||||||||
Interest income | (2 | ) | (2 | ) | — | ||||||
Interest expense | 22 | 22 | — | ||||||||
Income before income taxes | 248 | 242 | (6 | ) | |||||||
Income taxes | 44 | 42 | (2 | ) | |||||||
Net income | $ | 204 | $ | 200 | $ | (4 | ) | ||||
Earnings per share: | |||||||||||
Basic | $ | 0.43 | $ | 0.42 | $ | (0.01 | ) | ||||
Diluted | $ | 0.42 | $ | 0.41 | $ | (0.01 | ) |
As of July 31, 2018 | |||||||||||
Under Prior | As Reported Under | Effect of | |||||||||
(Dollars in millions) | Guidance | ASC 606 | Adoption | ||||||||
Assets | |||||||||||
Other current assets | $ | 307 | $ | 305 | $ | (2 | ) | ||||
Deferred tax assets | 15 | 16 | 1 | ||||||||
Total assets | 5,026 | 5,025 | (1 | ) | |||||||
Liabilities | |||||||||||
Accounts payable and accrued expenses | $ | 527 | $ | 564 | $ | 37 | |||||
Accrued income taxes | 53 | 52 | (1 | ) | |||||||
Deferred tax liabilities | 127 | 119 | (8 | ) | |||||||
Total liabilities | 3,629 | 3,657 | 28 | ||||||||
Stockholders’ Equity | |||||||||||
Retained earnings | $ | 1,796 | $ | 1,767 | $ | (29 | ) | ||||
Total stockholders’ equity | 1,397 | 1,368 | (29 | ) |
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions, except per share amounts) | 2017 | 2018 | |||||
United States | $ | 355 | $ | 357 | |||
Developed International1 | 193 | 215 | |||||
Emerging2 | 123 | 131 | |||||
Travel Retail3 | 30 | 38 | |||||
Non-branded and bulk4 | 22 | 25 | |||||
Total | $ | 723 | $ | 766 |
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions, except per share amounts) | 2017 | 2018 | |||||
Whiskey1 | $ | 557 | $ | 602 | |||
Tequila2 | 58 | 62 | |||||
Vodka3 | 31 | 26 | |||||
Wine4 | 42 | 40 | |||||
Rest of portfolio | 13 | 11 | |||||
Non-branded and bulk5 | 22 | 25 | |||||
Total | $ | 723 | $ | 766 |
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions, except per share amounts) | 2017 | 2018 | |||||
Net income available to common stockholders | $ | 178 | $ | 200 | |||
Share data (in thousands): | |||||||
Basic average common shares outstanding | 480,048 | 480,964 | |||||
Dilutive effect of stock-based awards | 2,936 | 3,477 | |||||
Diluted average common shares outstanding | 482,984 | 484,441 | |||||
Basic earnings per share | $ | 0.37 | $ | 0.42 | |||
Diluted earnings per share | $ | 0.37 | $ | 0.41 |
(Dollars in millions) | Goodwill | Other Intangible Assets | |||||
Balance at April 30, 2018 | $ | 763 | $ | 670 | |||
Foreign currency translation adjustment | (8 | ) | (12 | ) | |||
Balance at July 31, 2018 | $ | 755 | $ | 658 |
(Principal and carrying amounts in millions) | April 30, 2018 | July 31, 2018 | |||||
2.25% senior notes, $250 principal amount, due January 15, 2023 | $ | 248 | $ | 248 | |||
3.50% senior notes, $300 principal amount, due April 15, 2025 | 296 | 296 | |||||
1.20% senior notes, €300 principal amount, due July 7, 2026 | 361 | 349 | |||||
2.60% senior notes, £300 principal amount, due July 7, 2028 | 408 | 389 | |||||
4.00% senior notes, $300 principal amount, due April 15, 2038 | 293 | 293 | |||||
3.75% senior notes, $250 principal amount, due January 15, 2043 | 248 | 248 | |||||
4.50% senior notes, $500 principal amount, due July 15, 2045 | 487 | 487 | |||||
$ | 2,341 | $ | 2,310 |
April 30, 2018 | July 31, 2018 | ||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||
(Dollars in millions) | Amount | Value | Amount | Value | |||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $ | 239 | $ | 239 | $ | 211 | $ | 211 | |||||||
Currency derivatives | 1 | 1 | 5 | 5 | |||||||||||
Liabilities | |||||||||||||||
Currency derivatives | 39 | 39 | 7 | 7 | |||||||||||
Short-term borrowings | 215 | 215 | 176 | 176 | |||||||||||
Long-term debt | 2,341 | 2,386 | 2,310 | 2,347 |
• | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2 – Observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in inactive markets; or other inputs that are observable or can be derived from or corroborated by observable market data. |
• | Level 3 – Unobservable inputs supported by little or no market activity. |
Three Months Ended | ||||||||
July 31, | ||||||||
(Dollars in millions) | Classification | 2017 | 2018 | |||||
Derivative Instruments | ||||||||
Currency derivatives designated as cash flow hedges: | ||||||||
Net gain (loss) recognized in AOCI | n/a | $ | (36 | ) | $ | 27 | ||
Net gain (loss) reclassified from AOCI into earnings | Sales | 2 | (2 | ) | ||||
Currency derivatives not designated as hedging instruments: | ||||||||
Net gain (loss) recognized in earnings | Sales | (3 | ) | 3 | ||||
Net gain (loss) recognized in earnings | Other income | 9 | 3 | |||||
Non-Derivative Hedging Instruments | ||||||||
Foreign currency-denominated debt designated as net investment hedge: | ||||||||
Net gain (loss) recognized in AOCI | n/a | (16 | ) | 28 | ||||
Foreign currency-denominated debt not designated as hedging instrument: | ||||||||
Net gain (loss) recognized in earnings | Other income | (16 | ) | 4 |
(Dollars in millions) | Classification | Fair value of derivatives in a gain position | Fair value of derivatives in a loss position | ||||||
April 30, 2018 | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | $ | 2 | $ | (2 | ) | |||
Currency derivatives | Other assets | 1 | — | ||||||
Currency derivatives | Accrued expenses | 4 | (23 | ) | |||||
Currency derivatives | Other liabilities | 2 | (18 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | — | — | ||||||
Currency derivatives | Accrued expenses | 1 | (5 | ) | |||||
July 31, 2018 | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | 5 | (3 | ) | |||||
Currency derivatives | Other assets | 7 | (5 | ) | |||||
Currency derivatives | Accrued expenses | 4 | (9 | ) | |||||
Currency derivatives | Other liabilities | 1 | (2 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 1 | — | ||||||
Currency derivatives | Accrued expenses | — | (1 | ) |
(Dollars in millions) | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in Balance Sheet | Net Amounts Presented in Balance Sheet | Gross Amounts Not Offset in Balance Sheet | Net Amounts | ||||||||||||||
April 30, 2018 | |||||||||||||||||||
Derivative assets | $ | 10 | $ | (9 | ) | $ | 1 | $ | (1 | ) | $ | — | |||||||
Derivative liabilities | (48 | ) | 9 | (39 | ) | 1 | (38 | ) | |||||||||||
July 31, 2018 | |||||||||||||||||||
Derivative assets | 18 | (13 | ) | 5 | (1 | ) | 4 | ||||||||||||
Derivative liabilities | (20 | ) | 13 | (7 | ) | 1 | (6 | ) |
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions) | 2017 | 2018 | |||||
Pension Benefits: | |||||||
Service cost | $ | 6 | $ | 6 | |||
Interest cost | 7 | 9 | |||||
Expected return on plan assets | (10 | ) | (12 | ) | |||
Amortization of net actuarial loss | 5 | 5 | |||||
Net cost | $ | 8 | $ | 8 | |||
Other Postretirement Benefits: | |||||||
Interest cost | $ | 1 | $ | 1 | |||
Amortization of prior service cost (credit) | (1 | ) | (1 | ) | |||
Net cost | $ | — | $ | — |
(Dollars in millions) | Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Retained Earnings | AOCI | Treasury Stock | Total | ||||||||||||||||||||
Balance at April 30, 2018 | $ | 25 | $ | 47 | $ | 4 | $ | 1,730 | $ | (378 | ) | $ | (112 | ) | $ | 1,316 | |||||||||||
Cumulative effect of changes in accounting standards (Note 1) | (5 | ) | (5 | ) | |||||||||||||||||||||||
Net income | 200 | 200 | |||||||||||||||||||||||||
Net other comprehensive income (loss) | 14 | 14 | |||||||||||||||||||||||||
Cash dividends | (152 | ) | (152 | ) | |||||||||||||||||||||||
Acquisition of treasury stock | (6 | ) | (6 | ) | |||||||||||||||||||||||
Stock-based compensation expense | 5 | 5 | |||||||||||||||||||||||||
Stock issued under compensation plans | 9 | 9 | |||||||||||||||||||||||||
Loss on issuance of treasury stock issued under compensation plans | (7 | ) | (6 | ) | (13 | ) | |||||||||||||||||||||
Balance at July 31, 2018 | $ | 25 | $ | 47 | $ | 2 | $ | 1,767 | $ | (364 | ) | $ | (109 | ) | $ | 1,368 |
Declaration Date | Record Date | Payable Date | Amount per Share | |||
May 24, 2018 | June 6, 2018 | July 3, 2018 | $0.158 | |||
July 26, 2018 | September 6, 2018 | October 1, 2018 | $0.158 |
(Dollars in millions) | Currency Translation Adjustments | Cash Flow Hedge Adjustments | Postretirement Benefits Adjustments | Total AOCI | |||||||||||
Balance at April 30, 2018 | $ | (180 | ) | $ | (17 | ) | $ | (181 | ) | $ | (378 | ) | |||
Net other comprehensive income (loss) | (12 | ) | 23 | 3 | 14 | ||||||||||
Balance at July 31, 2018 | $ | (192 | ) | $ | 6 | $ | (178 | ) | $ | (364 | ) |
Three Months Ended | Three Months Ended | ||||||||||||||||||||||
July 31, 2017 | July 31, 2018 | ||||||||||||||||||||||
(Dollars in millions) | Pre-Tax | Tax | Net | Pre-Tax | Tax | Net | |||||||||||||||||
Currency translation adjustments: | |||||||||||||||||||||||
Net gain (loss) on currency translation | $ | 28 | $ | 6 | $ | 34 | $ | (5 | ) | $ | (7 | ) | $ | (12 | ) | ||||||||
Reclassification to earnings | — | — | — | — | — | — | |||||||||||||||||
Other comprehensive income (loss), net | 28 | 6 | 34 | (5 | ) | (7 | ) | (12 | ) | ||||||||||||||
Cash flow hedge adjustments: | |||||||||||||||||||||||
Net gain (loss) on hedging instruments | (36 | ) | 14 | (22 | ) | 27 | (6 | ) | 21 | ||||||||||||||
Reclassification to earnings1 | (2 | ) | 1 | (1 | ) | 2 | — | 2 | |||||||||||||||
Other comprehensive income (loss), net | (38 | ) | 15 | (23 | ) | 29 | (6 | ) | 23 | ||||||||||||||
Postretirement benefits adjustments: | |||||||||||||||||||||||
Net actuarial gain (loss) and prior service cost | 1 | — | 1 | — | — | — | |||||||||||||||||
Reclassification to earnings2 | 4 | (2 | ) | 2 | 4 | (1 | ) | 3 | |||||||||||||||
Other comprehensive income (loss), net | 5 | (2 | ) | 3 | 4 | (1 | ) | 3 | |||||||||||||||
Total other comprehensive income (loss), net | $ | (5 | ) | $ | 19 | $ | 14 | $ | 28 | $ | (14 | ) | $ | 14 |
• | “New accounting standard.” Under ASC 606 (Revenue from Contracts with Customers), we recognize the cost of certain customer incentives earlier than we did before adopting ASC 606. Although we do not expect this change in timing to have a significant impact on a full-year basis, we do anticipate some change in the pattern of recognition among fiscal quarters. Additionally, some payments to customers that we classified as expenses before adopting the new standard are classified as reductions of net sales under our new policy. See Note 2 to the accompanying financial statements for additional information. This adjustment allows us to look at underlying change on a comparable basis. |
• | “Foreign exchange.” We calculate the percentage change in our income statement line items in accordance with GAAP and adjust to exclude the cost or benefit of currency fluctuations. Adjusting for foreign exchange allows us to understand our business on a constant-dollar basis, as fluctuations in exchange rates can distort the underlying trend both positively and negatively. (In this report, “dollar” always means the U.S. dollar unless stated otherwise.) To eliminate the effect of foreign exchange fluctuations when comparing across periods, we translate current-year results at prior-year rates and remove foreign exchange gains and losses from current- and prior-year periods. |
• | “Estimated net change in distributor inventories.” This adjustment refers to the estimated net effect of changes in distributor inventories on changes in our income statement line items. For each period compared, we use volume information from our distributors to estimate the effect of distributor inventory changes on our income statement line items. We believe that this adjustment reduces the effect of varying levels of distributor inventories on changes in our measures and allows us to understand better our underlying results and trends. |
• | “Developed International” markets are “advanced economies” as defined by the IMF, excluding the United States. Our largest developed international markets are the United Kingdom, Australia, and Germany. This aggregation represents our sales of branded products to these markets. |
• | “Emerging” markets are “emerging and developing economies” as defined by the IMF. Our largest emerging markets are Mexico and Poland. This aggregation represents our sales of branded products to these markets. |
• | “Travel Retail” represents our sales of branded products to global duty-free customers, travel retail customers, and the U.S. military regardless of customer location. |
• | “Non-branded and bulk” includes our sales of used barrels, bulk whiskey and wine, and contract bottling regardless of customer location. |
• | “Whiskey” products include all whiskey spirits and whiskey-based flavored liqueurs, ready-to-drink, and ready-to-pour products. The brands included in this category are the Jack Daniel's family of brands, Woodford Reserve, Canadian Mist, GlenDronach, BenRiach, Glenglassaugh, Old Forester, Early Times, Slane Irish Whiskey, and Coopers' Craft. |
• | “American whiskey” products include the Jack Daniel’s family of brands, premium bourbons, and Early Times. |
• | “Jack Daniel’s family of brands” includes Jack Daniel’s Tennessee Whiskey (JDTW), Jack Daniel’s RTD and RTP products (JD RTDs/RTP), Jack Daniel’s Tennessee Honey (JDTH), Gentleman Jack, Jack Daniel’s Tennessee Fire (JDTF), Jack Daniel’s Single Barrel Collection, Jack Daniel’s Tennessee Rye Whiskey (JDTR), Jack Daniel’s Sinatra Select, Jack Daniel’s No. 27 Gold Tennessee Whiskey, and Jack Daniel’s Bottled-in-Bond. |
• | “Jack Daniel’s RTD and RTP” products include all RTD line extensions of Jack Daniel’s, such as Jack Daniel’s & Cola, Jack Daniel’s & Diet Cola, Jack & Ginger, Jack Daniel’s Country Cocktails, Gentleman Jack & Cola, Jack Daniel’s Double Jack, Jack Daniel’s American Serve, Jack Daniel’s Tennessee Honey RTD, Jack Daniel’s Cider (JD Cider), Jack Daniel’s Lynchburg Lemonade (JD Lynchburg Lemonade), and the seasonal Jack Daniel’s Winter Jack RTP. |
◦ | “Premium bourbon” products include Woodford Reserve, Old Forester, and Coopers’ Craft. |
• | “Tequila” products include el Jimador, Herradura, New Mix, Pepe Lopez, and Antiguo. |
• | “Vodka” products include Finlandia. |
• | “Wine” products include Korbel Champagne and Sonoma-Cutrer wines. |
• | “Non-branded and bulk” includes our sales of used barrels, bulk whiskey and wine, and contract bottling regardless of customer location. |
• | “Depletions.” We generally record revenues when we ship our products to our customers. Depending on our route-to-consumer (RTC), we ship products to either (a) retail or wholesale customers in owned distribution markets or (b) our distributor customers in other markets. “Depletions” is a term commonly used in the beverage alcohol industry to describe volume. Depending on the context, “depletions” means either (a) our shipments directly to retail or wholesale customers for owned distribution markets or (b) shipments from our distributor customers to retailers and wholesalers in other markets. We believe that depletions measure volume in a way that more closely reflects consumer demand than our shipments to distributor customers do. In this document, unless otherwise specified, we refer to “depletions” when discussing volume. |
• | “Drinks-equivalent.” Volume is discussed on a nine-liter equivalent unit basis (nine-liter cases) unless otherwise specified. At times, we use a “drinks-equivalent” measure for volume when comparing single-serve ready-to-drink (RTD) or ready-to-pour (RTP) brands to a parent spirits brand. “Drinks-equivalent” depletions are RTD and RTP nine-liter cases converted to nine-liter cases of a parent brand on the basis of the number of drinks in one nine-liter case of the parent brand. To convert RTD volumes from a nine-liter case basis to a drinks-equivalent nine-liter case basis, RTD nine-liter case volumes are divided by 10, while RTP nine-liter case volumes are divided by 5. |
• | “Consumer takeaway.” When discussing trends in the market, we refer to “consumer takeaway,” a term commonly used in the beverage alcohol industry. “Consumer takeaway” refers to the purchase of product by the consumer from a retail outlet as measured by volume or retail sales value. This information is provided by third parties, such as Nielsen and the National Alcohol Beverage Control Association (NABCA). Our estimates of market share or changes in market share are derived from consumer takeaway data using the retail sales value metric. |
Three Months Ended July 31, 2017 | |||||||||||||||
Previously | Adoption of | Currently | |||||||||||||
(Dollars in millions) | Reported | ASU 2017-07 | Reclassifications | Reported | |||||||||||
Net sales | $ | 723 | $ | 723 | |||||||||||
Cost of sales | 230 | 230 | |||||||||||||
Gross profit | 493 | — | — | 493 | |||||||||||
Advertising expenses | 89 | (2 | ) | 87 | |||||||||||
Selling, general, and administrative expenses | 161 | (2 | ) | 2 | 161 | ||||||||||
Other expense (income), net | (1 | ) | (1 | ) | |||||||||||
Operating income | 244 | 2 | — | 246 | |||||||||||
Non-operating postretirement expense | — | 2 | 2 | ||||||||||||
Interest income | (1 | ) | (1 | ) | |||||||||||
Interest expense | 16 | 16 | |||||||||||||
Income before income taxes | 229 | — | — | 229 | |||||||||||
Income taxes | 51 | 51 | |||||||||||||
Net income | $ | 178 | $ | — | $ | — | $ | 178 |
• | Unfavorable global or regional economic conditions and related low consumer confidence, high unemployment, weak credit or capital markets, budget deficits, burdensome government debt, austerity measures, higher interest rates, higher taxes, political instability, higher inflation, deflation, lower returns on pension assets, or lower discount rates for pension obligations |
• | Risks associated with being a U.S.-based company with global operations, including commercial, political, and financial risks; local labor policies and conditions; protectionist trade policies, or economic or trade sanctions, including potential retaliatory tariffs on American spirits and the effectiveness of our actions to mitigate the potential negative impact on our sales and distributors; compliance with local trade practices and other regulations, including anti-corruption laws; terrorism; and health pandemics |
• | Fluctuations in foreign currency exchange rates, particularly a stronger U.S. dollar |
• | Changes in laws, regulations, or policies – especially those that affect the production, importation, marketing, labeling, pricing, distribution, sale, or consumption of our beverage alcohol products |
• | Tax rate changes (including excise, sales, VAT, tariffs, duties, corporate, individual income, dividends, or capital gains) or changes in related reserves, changes in tax rules or accounting standards, and the unpredictability and suddenness with which they can occur |
• | The impact of the recently enacted U.S. tax reform legislation, including as a result of future regulations and guidance interpreting the statute |
• | Dependence upon the continued growth of the Jack Daniel’s family of brands |
• | Changes in consumer preferences, consumption, or purchase patterns – particularly away from larger producers in favor of small distilleries or local producers, or away from brown spirits, our premium products, or spirits generally, and our ability to anticipate or react to them; legalization of marijuana use on a more widespread basis; shifts in consumer purchase practices from traditional to e-commerce retailers; bar, restaurant, travel, or other on-premise declines; shifts in demographic or health and wellness trends; or unfavorable consumer reaction to new products, line extensions, package changes, product reformulations, or other product innovation |
• | Decline in the social acceptability of beverage alcohol in significant markets |
• | Production facility, aging warehouse, or supply chain disruption |
• | Imprecision in supply/demand forecasting |
• | Higher costs, lower quality, or unavailability of energy, water, raw materials, product ingredients, labor, or finished goods |
• | Route-to-consumer changes that affect the timing of our sales, temporarily disrupt the marketing or sale of our products, or result in higher fixed costs |
• | Inventory fluctuations in our products by distributors, wholesalers, or retailers |
• | Competitors’ and retailers’ consolidation or other competitive activities, such as pricing actions (including price reductions, promotions, discounting, couponing, or free goods), marketing, category expansion, product introductions, or entry or expansion in our geographic markets or distribution networks |
• | Risks associated with acquisitions, dispositions, business partnerships or investments – such as acquisition integration, termination difficulties or costs, or impairment in recorded value |
• | Inadequate protection of our intellectual property rights |
• | Product recalls or other product liability claims, product counterfeiting, tampering, contamination, or quality issues |
• | Significant legal disputes and proceedings, or government investigations |
• | Failure or breach of key information technology systems |
• | Negative publicity related to our company, brands, marketing, personnel, operations, business performance, or prospects |
• | Failure to attract or retain key executive or employee talent |
• | Our status as a family “controlled company” under New York Stock Exchange rules, and our dual class share structure |
Summary of Retaliatory Tariffs | ||||||||
Rate | ||||||||
Geographic Area | Effective Date | Before | After | |||||
European Union | June 22, 2018 | — | % | 25 | % | |||
Mexico | June 5, 2018 | — | % | 25 | % | |||
Canada | July 1, 2018 | — | % | 10 | % | |||
Turkey | June 21, 2018 | — | % | 140 | % | 1 | ||
China | July 6, 2018 | 5 | % | 30 | % | |||
1 Initially announced as 70%; subsequently revised to 140% on August 15, 2018. |
• | We delivered net sales of $766 million, an increase of 6% compared to the same period last year. Excluding (a) the negative effect of foreign exchange driven by the weakening of the Turkish lira, British pound, euro, and Mexican peso, (b) the adoption of the revenue recognition accounting standard, and (c) an estimated net increase in distributor inventories, we grew underlying net sales 9%. We estimate that the tariff-related buy-ins contributed approximately two to three percentage points to our underlying net sales growth. |
◦ | From a brand perspective, our underlying net sales growth was driven by the Jack Daniel's family of brands and our premium bourbon brands. |
◦ | From a geographic perspective, developed international markets led the growth in underlying net sales, partially due to tariff-related buy-ins. Emerging markets and the United States both contributed meaningfully. Travel Retail accelerated the rate of underlying net sales growth compared to the same period last year partially due to favorable timing of customer orders in the current year. |
• | We delivered operating income of $264 million, an increase of 7% compared to the same period last year. Excluding (a) the adoption of the revenue recognition accounting standard, (b) the negative effect of foreign exchange, and (c) an estimated net increase in distributor inventories, we grew underlying operating income 10%. |
• | We delivered diluted earnings per share of $0.41, an increase of 12% compared to the same period last year due to the increase in reported operating income and the benefit of a lower effective tax rate, partially offset by higher interest expense. |
Summary of Operating Performance | |||||||||||||
Three months ended July 31, | |||||||||||||
(Dollars in millions) | 2017 | 2018 | Reported Change | Underlying Change1 | |||||||||
Net sales | $ | 723 | $ | 766 | 6 | % | 9 | % | |||||
Cost of sales | 230 | 243 | 6 | % | 8 | % | |||||||
Gross profit | 493 | 523 | 6 | % | 9 | % | |||||||
Advertising | 87 | 98 | 14 | % | 17 | % | |||||||
SG&A | 161 | 168 | 4 | % | 5 | % | |||||||
Operating income | $ | 246 | $ | 264 | 7 | % | 10 | % | |||||
Total operating expenses2 | $ | 247 | $ | 259 | 5 | % | 9 | % | |||||
As a percentage of net sales3 | |||||||||||||
Gross profit | 68.1 | % | 68.2 | % | 0.1 | pp | |||||||
Operating income | 34.0 | % | 34.5 | % | 0.5 | pp | |||||||
Interest expense, net | $ | 15 | 20 | 36 | % | ||||||||
Effective tax rate | 22.1 | % | 17.4 | % | (4.7 | )pp | |||||||
Diluted earnings per share | $ | 0.37 | $ | 0.41 | 12 | % | |||||||
Note: Totals may differ due to rounding |
• | Tariffs. In response to the U.S. tariffs on certain foreign goods, the European Union, Mexico, Canada, Turkey, and China have imposed retaliatory tariffs on a number of U.S. goods, including American whiskey. Our American whiskeys are made in the United States and exported around the world. Our first quarter results benefited from tariff-related buy-ins. Our full year outlook, which is discussed below, has been adjusted to reflect the anticipated negative effect of tariffs, net of mitigation plans, over the remainder of our fiscal year. The effect of tariffs will largely result in higher cost of sales. |
• | Net sales. We expect underlying net sales growth in the remainder of fiscal 2019 to be lower than the growth in the three months ended July 31, 2018, which benefited from tariff-related buy-ins. However, we continue to expect the fiscal 2019 underlying net sales growth rate to be similar to our fiscal 2018 growth rate. |
• | Cost of sales. We expect total cost of sales to grow at a significantly higher rate than net sales in the remainder of fiscal 2019, as we expect to absorb costs related to tariffs as well as input cost increases in the mid-single digits. These costs are expected to result in lower gross margins for the remainder of the fiscal year compared to the three months ended July 31, 2018. |
• | Operating expenses. We expect total operating expenses to grow at a lower rate in the remainder of the fiscal year compared to the growth rate experienced in the three months ended July 31, 2018. |
• | Operating income. We expect slower growth rates for operating income in the remainder of fiscal 2019 compared to growth rates experienced in the three months ended July 31, 2018. |
• | Foreign exchange. For the three months ended July 31, 2018, net sales and operating income were negatively affected by foreign exchange, and we expect that negative trend to continue for the remainder of the fiscal year. |
• | New accounting standard. Our reported net sales and operating income were negatively affected by timing differences related to the implementation of the revenue recognition accounting standard during the three months ended July 31, 2018. We expect that negative trend to moderate in the remainder of the fiscal year. |
• | Estimated net change in distributor inventories. Our reported net sales and operating income benefited from an estimated net increase in distributor inventories during the three months ended July 31, 2018. We expect that benefit to moderate in the remainder of the fiscal year. |
• | Effective tax rate. We expect our full year tax rate on ordinary income to be 21.1%. |
Top 10 Markets1 - Fiscal 2019 Net Sales Growth by Geographic Area | |||||||||||
Percentage change versus prior year period | |||||||||||
Three months ended July 31, 2018 | Net Sales | ||||||||||
Geographic area2 | Reported | New Accounting Standard | Foreign Exchange | Net Chg in Est. Distributor Inventories | Underlying3 | ||||||
United States | — | % | 1 | % | — | % | 1 | % | 2 | % | |
Developed International | 12 | % | 2 | % | 6 | % | (3 | %) | 16 | % | |
United Kingdom | 19 | % | — | % | 14 | % | — | % | 33 | % | |
Australia | 2 | % | — | % | 4 | % | — | % | 6 | % | |
Germany | 28 | % | — | % | 10 | % | — | % | 38 | % | |
France | (1 | %) | — | % | 5 | % | — | % | 3 | % | |
Canada | (2 | %) | 4 | % | 2 | % | (4 | %) | — | % | |
Rest of Developed International | 13 | % | 7 | % | 1 | % | (12 | %) | 9 | % | |
Emerging | 7 | % | 3 | % | 7 | % | (4 | %) | 11 | % | |
Mexico | (6 | %) | 2 | % | 9 | % | — | % | 5 | % | |
Poland | 8 | % | — | % | (4 | %) | — | % | 4 | % | |
Russia | 57 | % | — | % | (14 | %) | (55 | %) | (12 | %) | |
Brazil | 20 | % | 2 | % | 20 | % | (11 | %) | 30 | % | |
Rest of Emerging | 7 | % | 4 | % | 9 | % | 1 | % | 20 | % | |
Travel Retail | 24 | % | — | % | (2 | %) | — | % | 22 | % | |
Non-branded and bulk | 19 | % | — | % | (1 | %) | — | % | 18 | % | |
Total | 6 | % | 1 | % | 2 | % | (1 | %) | 9 | % | |
Note: Totals may differ due to rounding |
• | United States. Reported net sales were flat, while underlying net sales increased 2% after adjusting for the adoption of the revenue recognition accounting standard and an estimated net decrease in distributor inventories. Underlying net sales gains were driven by the growth of Woodford Reserve, el Jimador, JD RTDs, Herradura, Old Forester, and JDTR. These gains were partially offset by declines of JDTW and Korbel Champagne, the former of which was largely due to timing and comparisons against a strong start to last fiscal year, although takeaway trends remain stable. |
• | Developed International. Reported net sales increased 12%, while underlying net sales grew 16% after adjusting for (a) the adoption of the revenue recognition accounting standard, (b) the negative effect of foreign exchange reflecting the strengthening of the dollar against the British pound and euro, and (c) an estimated net increase in distributor inventories. Underlying net sales gains were led by markets in the European Union reflecting tariff-related buy-ins. |
◦ | In the United Kingdom, underlying net sales growth was driven by higher volumes and favorable channel mix of JDTW along with higher volumes of JDTH, with both brands benefiting significantly from tariff-related buy-ins. |
◦ | In Australia, underlying net sales growth was driven by higher volumes and higher pricing of JDTW partly due to a buy-in ahead of August 1, 2018 price increase. This growth was partially offset by lower volume of JD RTDs compared to the same period last year when there was a buy-in ahead of price increases. |
◦ | In Germany, underlying net sales growth was driven by volumetric growth of JDTW and JD RTDs partly due to customer buying patterns, with both brands benefiting significantly from tariff-related buy-ins. |
◦ | In France, underlying net sales growth was led by higher volumes of JDTH and JDTW, the latter of which was partially offset by timing of current year promotional activity. |
◦ | In Canada, underlying net sales were flat as volume declines in the Jack Daniel’s family of brands were essentially offset by growth of Woodford Reserve. |
◦ | The increase in underlying net sales in the Rest of Developed International was led by Spain and Czechia. In Spain, JDTW grew volumes along with favorable price/mix, where our new owned-distribution organization has led to an acceleration in performance over the past 12 months. In Czechia, growth was led by the Jack Daniels family of brands. |
• | Emerging. Reported net sales increased 7%, while underlying net sales grew 11% after adjusting for (a) the adoption of the revenue recognition accounting accounting standard, (b) the negative effect of foreign exchange reflecting the strengthening of the dollar primarily against the Turkish lira and Mexican peso, and (c) an estimated net increase in distributor inventories. Underlying net sales growth was led by Brazil, Turkey, Mexico, Commonwealth of Independent States (CIS), and China, partially offset by declines in Russia. |
◦ | In Mexico, underlying net sales growth was led by higher pricing of New Mix along with higher pricing and volume growth of JD RTDs. |
◦ | In Poland, underlying net sales growth was led by increased volumes of JDTW partly due to tariff-related buy-ins. Lower pricing and volume declines of Finlandia mostly offset the growth due to customer buying patterns and disruption related to packaging changes. |
◦ | In Russia, the underlying net sales decline was driven by Finlandia and JDTW, which was mostly due to changes in distributor and related buying patterns. |
◦ | In Brazil, underlying net sales growth was fueled by volumetric growth and higher pricing of JDTW. |
◦ | The increase in underlying net sales in the Rest of Emerging was led by Turkey, CIS, China, and Romania. All of these geographic areas benefited from higher volumes of JDTW including Turkey, which was partly due to a buy-in ahead of price increases. |
• | Travel Retail. Reported net sales increased 24%, while underlying net sales increased 22% after adjusting for the positive effect of foreign exchange. Underlying net sales growth was led by higher volumes of the Jack Daniel’s family of brands, including the launch of JDTR and Jack Daniel’s Bottled-in-Bond, along with higher volumes of Woodford Reserve. Growth was due to favorable timing of customer orders in the current year, strong consumer demand, and increased travel. |
• | Non-branded and bulk. Reported net sales increased 19%, while underlying net sales increased 18% after adjusting for the positive effect of foreign exchange. Underlying net sales growth was driven by higher pricing of used barrels along with growth in contract bottling. |
Major Brands Worldwide Results | ||||||||||||||
Percentage change versus prior year period | ||||||||||||||
Three months ended July 31, 2018 | Volumes | Net Sales | ||||||||||||
Product category / brand family / brand1 | 9L Depletions1 | Reported | New Accounting Standard | Foreign Exchange | Net Chg in Est. Distributor Inventories | Underlying2 | ||||||||
Whiskey | 7 | % | 8 | % | 1 | % | 2 | % | (1 | %) | 11 | % | ||
Jack Daniel's Family | 8 | % | 7 | % | 1 | % | 3 | % | (2 | %) | 10 | % | ||
JDTW | 9 | % | 5 | % | 2 | % | 2 | % | (1 | %) | 8 | % | ||
Jack Daniel's RTD/RTP | 5 | % | 6 | % | — | % | 5 | % | — | % | 10 | % | ||
JD Tennessee Honey | 10 | % | 21 | % | 2 | % | 2 | % | (12 | %) | 12 | % | ||
Gentleman Jack | 6 | % | 4 | % | 1 | % | 1 | % | — | % | 7 | % | ||
JD Tennessee Fire | 11 | % | 10 | % | 1 | % | 1 | % | 1 | % | 13 | % | ||
Other Jack Daniel's whiskey brands | 77 | % | 43 | % | 1 | % | 2 | % | 1 | % | 47 | % | ||
Woodford Reserve | 26 | % | 30 | % | 2 | % | 1 | % | (4 | %) | 29 | % | ||
Tequila | — | % | 7 | % | 3 | % | 4 | % | (5 | %) | 9 | % | ||
el Jimador | 4 | % | 10 | % | 5 | % | 3 | % | (6 | %) | 11 | % | ||
Herradura | 6 | % | 11 | % | 4 | % | 3 | % | (8 | %) | 10 | % | ||
Vodka (Finlandia) | (6 | %) | (18 | %) | 1 | % | 6 | % | — | % | (10 | %) | ||
Wine | (3 | %) | (6 | %) | 1 | % | — | % | 2 | % | (3 | %) | ||
Rest of Portfolio | (3 | %) | (11 | %) | — | % | 5 | % | 1 | % | (4 | %) | ||
Non-branded | NM | 19 | % | — | % | (1 | %) | — | % | 18 | % | |||
Note: Totals may differ due to rounding |
• | Whiskey brands grew reported net sales 8%, while underlying net sales grew 11% after adjusting for (a) the adoption of the revenue recognition accounting standard, (b) the negative effect of foreign exchange reflecting the strengthening of the dollar against the Turkish lira, British pound, and euro, and (c) an estimated net increase in distributor inventories. Growth was led by the Jack Daniel’s family of brands and premium bourbons, including Woodford Reserve and Old Forester. |
◦ | Jack Daniel’s family of brands underlying net sales growth was led by JDTW in markets outside of the United States along with broad-based geographic growth of JD RTDs and JDTH. |
▪ | JDTW grew underlying net sales in the majority of its markets including the United Kingdom, Germany, Travel Retail, Turkey, Brazil, Spain, Poland, and Australia, partially offset by volume declines in the United States, which is considered timing related. Growth in many European markets was aided by tariff-related buy-ins. |
▪ | The increase in underlying net sales growth for Jack Daniel’s RTDs/RTP was driven by continued momentum in Germany and the United States. |
▪ | JDTH grew underlying net sales led by volume gains in the United Kingdom and its largest market, the United States. |
▪ | Gentleman Jack grew underlying net sales with broad-based international growth led by Australia and the United Kingdom. |
▪ | Growth of underlying net sales of JDTF was driven by higher volumes in the United States and the United Kingdom. |
▪ | Underlying net sales growth for Other Jack Daniel’s whiskey brands was led by JDTR, which launched in September 2017, and the return to growth of Jack Daniel’s Single Barrel in the United States. |
◦ | Woodford Reserve led the growth of our premium bourbons. Underlying net sales growth was driven by the United States, where strong consumer takeaway trends led to volumetric gains, and higher volumes in Travel Retail. |
• | Tequila brands grew reported net sales 7%, while underlying net sales grew 9% after adjusting for (a) the adoption of the revenue recognition accounting standard, (b) the negative effect of foreign exchange reflecting the strengthening of the dollar against the Mexican peso, and (c) an estimated net increase in distributor inventories in the United States. |
◦ | el Jimador grew underlying net sales driven by higher pricing and volume gains due to a buy-in ahead of price increases in the United States. |
◦ | Herradura grew underlying net sales driven by volumetric growth and higher pricing in the United States. |
• | Reported net sales for Finlandia declined 18%, while underlying net sales decreased 10% after adjusting for the adoption of the revenue recognition accounting standard and the negative effect of foreign exchange reflecting the strengthening of the dollar against the Russian ruble. Volume declines in Poland (due to customer buying patterns and disruption related to packaging changes), Travel Retail, and Russia drove the decrease in underlying net sales. |
• | Wine brands reported net sales declined 6%, while underlying net sales decreased 3% after adjusting for the adoption of the revenue recognition accounting standard and an estimated net decrease in distributor inventories in the United States. Volume declines of Korbel Champagne were partially offset by modest growth of Sonoma-Cutrer. |
• | Rest of portfolio reported net sales declined 11%, while underlying net sales decreased 4% after adjusting for the negative effect of foreign exchange and an estimated net decrease in distributor inventories. The decline was due to discontinued agency brands, partially offset by growth of Chambord. |
• | Non-branded and bulk. Reported net sales increased 19%, while underlying net sales increased 18% after adjusting for the positive effect of foreign exchange. Underlying net sales growth was driven by higher pricing of used barrels along with growth in contract bottling. |
Net Sales | ||
Percentage change versus the prior year period ended July 31 | 3 Months | |
Change in reported net sales | 6 | % |
New accounting standard | 1 | % |
Foreign exchange | 2 | % |
Estimated net change in distributor inventories | (1 | %) |
Change in underlying net sales | 9 | % |
Change in underlying net sales attributed to: | ||
Volume | 5 | % |
Net price/mix | 4 | % |
Note: Totals may differ due to rounding |
• | volumetric growth of JDTW in markets outside of the United States, most notably, the United Kingdom, Germany, Travel Retail, Turkey, Brazil, Spain, Poland, and Australia, with many of the European markets aided by tariff-related buy-ins; |
• | growth of our premium bourbons in the United States and Travel Retail, led by Woodford Reserve and Old Forester; |
• | higher volume of JD RTDs, led by continued momentum in Germany and the United States; |
• | broad-based growth of JDTH and JDTF, most notably, the United Kingdom and the United States; |
• | volumetric growth and higher pricing of our tequila brands in the United States, led by Herradura and el Jimador, which benefited from a buy-in ahead of price increases; |
• | higher pricing of used barrel and growth of contract bottling; and |
• | JDTR in the United States, which launched in September 2017. |
• | volume declines of JDTW and Korbel Champagne in the United States, the former of which is considered timing related; |
• | declines of Finlandia in Poland due to customer buying patterns and disruption related to packaging changes; and |
• | discontinued agency brand sales in Turkey. |
Cost of Sales | ||
Percentage change versus the prior year period ended July 31 | 3 Months | |
Change in reported cost of sales | 6 | % |
New accounting standard | — | % |
Foreign exchange | 3 | % |
Estimated net change in distributor inventories | (1 | %) |
Change in underlying cost of sales | 8 | % |
Change in underlying cost of sales attributed to: | ||
Volume | 5 | % |
Cost/mix | 3 | % |
Note: Totals may differ due to rounding |
Gross Profit | ||
Percentage change versus the prior year period ended July 31 | 3 Months | |
Change in reported gross profit | 6 | % |
New accounting standard | 2 | % |
Foreign exchange | 2 | % |
Estimated net change in distributor inventories | (1 | %) |
Change in underlying gross profit | 9 | % |
Note: Totals may differ due to rounding |
Gross Margin | ||
For the period ended July 31 | 3 months | |
Prior year gross margin | 68.1 | % |
Price/mix | 0.5 | % |
Cost | (0.1 | %) |
New accounting standard | (0.4 | %) |
Foreign exchange | 0.1 | % |
Change in gross margin | 0.1 | % |
Current year gross margin | 68.2 | % |
Note: Totals may differ due to rounding |
Operating Expenses | |||||||||
Percentage change versus the prior year period ended July 31 | |||||||||
3 Months | Reported | New Accounting Standard | Foreign Exchange | Underlying | |||||
Advertising | 14 | % | 4 | % | — | % | 17 | % | |
SG&A | 4 | % | — | % | — | % | 5 | % | |
Total operating expenses | 5 | % | 2 | % | 2 | % | 9 | % | |
Note: Totals may differ due to rounding | |||||||||
1Operating expenses include advertising expense, SG&A expense, and other expense (income), net. |
• | Reported advertising expenses grew 14% for the three months ended July 31, 2018, while underlying advertising expenses grew 17% after adjusting for reclassifications related to the adoption of the revenue recognition accounting standard. Underlying advertising expense increased as we invested in our American whiskey brands, including the first year of our Woodford Reserve Kentucky Derby sponsorship. |
• | Reported SG&A expenses increased 4% for the three months ended July 31, 2018, while underlying SG&A expenses grew 5% after adjusting for reclassifications related to the adoption of the revenue recognition accounting standard. The increase in underlying SG&A expenses was driven by higher personnel costs. |
Operating Income | ||
Percentage change versus the prior year period ended July 31 | 3 Months | |
Change in reported operating income | 7 | % |
New accounting standard | 2 | % |
Foreign exchange | 2 | % |
Estimated net change in distributor inventories | (2 | %) |
Change in underlying operating income | 10 | % |
Note: Totals may differ due to rounding |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased under the Plans or Programs | ||||||
May 1, 2018 – May 31, 2018 | 17,116 | $ | 53.90 | — | $ | — | ||||
June 1, 2018 – June 30, 2018 | 92,658 | $ | 53.63 | — | $ | — | ||||
July 1, 2018 – July 31, 2018 | — | $ | — | — | $ | 200,000,000 | ||||
Total | 109,774 | $ | 53.67 | — |
31.1 | ||
31.2 | ||
32 | ||
101 | The following materials from Brown-Forman Corporation's Quarterly Report on Form 10-Q for the quarter ended July 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (a) Condensed Consolidated Statements of Operations, (b) Condensed Consolidated Statements of Comprehensive Income, (c) Condensed Consolidated Balance Sheets, (d) Condensed Consolidated Statements of Cash Flows, and (e) Notes to the Condensed Consolidated Financial Statements. |
BROWN-FORMAN CORPORATION | |||
(Registrant) | |||
Date: | August 29, 2018 | By: | /s/ Jane C. Morreau |
Jane C. Morreau | |||
Executive Vice President and Chief Financial Officer | |||
(On behalf of the Registrant and as Principal Financial Officer) |