Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR TRANSITION PERIOD FROM __________ TO __________
COMMISSION FILE NUMBER: 001-35657
Altisource Residential Corporation
(Exact name of registrant as specified in its charter)
|
| |
MARYLAND | 46-0633510 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
c/o Altisource Asset Management Corporation
36C Strand Street
Christiansted, United States Virgin Islands 00820
(Address of principal executive office)
(340) 692-1055
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | |
Large Accelerated Filer | x | | Accelerated Filer | o |
Non-Accelerated Filer | o | (Do not check if a smaller reporting company) | Smaller Reporting Company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of July 29, 2016, 54,465,184 shares of our common stock were outstanding.
Altisource Residential Corporation
June 30, 2016
Table of Contents
References in this report to “we,” “our,” “us,” or the “Company” refer to Altisource Residential Corporation and its consolidated subsidiaries, unless otherwise indicated. References in this report to “AAMC” refer to Altisource Asset Management Corporation, unless otherwise indicated. References in this report to “ASPS” refer to Altisource Portfolio Solutions S.A. and its consolidated subsidiaries, unless otherwise indicated.
Special note on forward-looking statements
Our disclosure and analysis in this quarterly report on Form 10-Q contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the “Exchange Act.” In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
The forward-looking statements contained in this report reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. Factors that may materially affect such forward-looking statements include, but are not limited to:
| |
• | our ability to implement our business strategy; |
| |
• | our ability to make distributions to our stockholders; |
| |
• | our ability to acquire assets for our portfolio, including difficulties in identifying single-family rental assets and properties to acquire; |
| |
• | our ability to sell residential mortgage assets on favorable terms; |
| |
• | the impact of changes to the supply of, value of and the returns on residential mortgage or single-family rental assets; |
| |
• | our ability to successfully modify or otherwise resolve sub-performing and non-performing loans; |
| |
• | our ability to acquire single-family rental properties or convert residential mortgage loans to rental properties and generate attractive returns; |
| |
• | our ability to complete proposed transactions in accordance with anticipated terms and on a timely basis or at all; |
| |
• | our ability to predict our costs; |
| |
• | our ability to effectively compete with our competitors; |
| |
• | our ability to apply the proceeds from financing activities or residential mortgage loan asset sales to target assets in a timely manner; |
| |
• | changes in the market value of our acquired real estate owned and single-family rental properties; |
| |
• | changes in interest rates and in the market value of the collateral underlying our sub-performing and non-performing loan portfolios; |
| |
• | our ability to obtain and access financing arrangements on favorable terms, or at all; |
| |
• | our ability to maintain adequate liquidity; |
| |
• | our ability to retain our engagement of AAMC; |
| |
• | the failure of ASPS to effectively perform its obligations under various agreements with us; |
| |
• | the failure of our mortgage loan servicers to effectively perform their servicing obligations; |
| |
• | our failure to maintain qualification as a REIT; |
| |
• | our failure to maintain our exemption from registration under the Investment Company Act; |
| |
• | the impact of adverse real estate, mortgage or housing markets; |
| |
• | the impact of adverse legislative, regulatory or tax changes; and |
| |
• | general economic and market conditions. |
While forward-looking statements reflect our good faith beliefs, assumptions and expectations, they are not guarantees of future performance. Such forward-looking statements speak only as of their respective dates, and we assume no obligation to update them to reflect changes in underlying assumptions or factors, new information or otherwise. For a further discussion of these and other factors that could cause our future results to differ materially from any forward-looking statements, please see "Item 1A. Risk factors” in our annual report on Form 10-K for the year ended December 31, 2015.
Part I
Item 1. Financial Statements (Unaudited)
Certain information contained herein is presented as of July 29, 2016, which we have concluded is the latest practicable date for financial information prior to the filing of this quarterly report.
Altisource Residential Corporation
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
Assets: | | | |
Real estate held for use: | | | |
Land | $ | 81,905 |
| | $ | 56,346 |
|
Rental residential properties (net of accumulated depreciation of $13,337 and $7,127, respectively) | 332,037 |
| | 224,040 |
|
Real estate owned | 311,642 |
| | 455,483 |
|
Total real estate held for use, net | 725,584 |
| | 735,869 |
|
Real estate assets held for sale | 225,682 |
| | 250,557 |
|
Mortgage loans at fair value | 707,445 |
| | 960,534 |
|
Mortgage loans held for sale | 4,058 |
| | 317,336 |
|
Cash and cash equivalents | 228,341 |
| | 116,702 |
|
Restricted cash | 14,483 |
| | 20,566 |
|
Accounts receivable, net | 47,378 |
| | 45,903 |
|
Related party receivables | — |
| | 2,180 |
|
Prepaid expenses and other assets | 1,822 |
| | 1,126 |
|
Total assets | $ | 1,954,793 |
| | $ | 2,450,773 |
|
| | | |
Liabilities: | | | |
Repurchase and loan agreements | $ | 740,485 |
| | $ | 763,369 |
|
Other secured borrowings | 160,392 |
| | 502,599 |
|
Accounts payable and accrued liabilities | 42,322 |
| | 32,448 |
|
Related party payables | 5,489 |
| | — |
|
Total Liabilities | 948,688 |
| | 1,298,416 |
|
| | | |
Commitments and contingencies (Note 7) |
| |
|
| | | |
Equity: | | | |
Common stock, $.01 par value, 200,000,000 authorized shares; 54,465,184 shares issued and outstanding as of June 30, 2016 and 55,581,005 shares issued and outstanding as of December 31, 2015 | 545 |
| | 556 |
|
Additional paid-in capital | 1,190,011 |
| | 1,202,418 |
|
Accumulated deficit | (184,451 | ) | | (50,617 | ) |
Total equity | 1,006,105 |
| | 1,152,357 |
|
Total liabilities and equity | $ | 1,954,793 |
| | $ | 2,450,773 |
|
See accompanying notes to consolidated financial statements.
2
Altisource Residential Corporation
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, 2016 | | Three months ended June 30, 2015 | | Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Revenues: | | | | | | | |
Rental revenues | $ | 8,581 |
| | $ | 2,140 |
| | $ | 14,652 |
| | $ | 3,540 |
|
Change in unrealized gain on mortgage loans | (71,702 | ) | | 42,209 |
| | (114,154 | ) | | 103,343 |
|
Net realized gain on mortgage loans | 8,180 |
| | 19,272 |
| | 20,912 |
| | 34,654 |
|
Net realized gain on mortgage loans held for sale | 15,950 |
| | 254 |
| | 50,147 |
| | 405 |
|
Net realized gain on real estate | 39,125 |
| | 12,404 |
| | 68,526 |
| | 23,012 |
|
Interest income | 104 |
| | 240 |
| | 216 |
| | 480 |
|
Total revenues | 238 |
| | 76,519 |
| | 40,299 |
| | 165,434 |
|
Expenses: | | | | |
| |
|
Residential property operating expenses | 18,003 |
| | 16,857 |
| | 36,204 |
| | 29,316 |
|
Real estate depreciation and amortization | 4,040 |
| | 1,344 |
| | 7,641 |
| | 2,342 |
|
Acquisition fees and costs | 1,523 |
| | 513 |
| | 3,104 |
| | 877 |
|
Selling costs and impairment | 11,842 |
| | 8,839 |
| | 38,433 |
| | 23,530 |
|
Mortgage loan servicing costs | 8,444 |
| | 16,246 |
| | 20,168 |
| | 34,512 |
|
Interest expense | 10,470 |
| | 13,398 |
| | 26,886 |
| | 25,041 |
|
General and administrative | 3,640 |
| | 1,056 |
| | 6,600 |
| | 6,223 |
|
Management fees | 5,050 |
| | 5,151 |
| | 9,576 |
| | 20,051 |
|
Total expenses | 63,012 |
| | 63,404 |
| | 148,612 |
| | 141,892 |
|
Other (expense) income | (750 | ) | | — |
| | (750 | ) | | 2,000 |
|
(Loss) income before income taxes | (63,524 | ) | | 13,115 |
| | (109,063 | ) | | 25,542 |
|
Income tax expense | 4 |
| | 23 |
| | 123 |
| | 26 |
|
Net (loss) income | $ | (63,528 | ) | | $ | 13,092 |
| | $ | (109,186 | ) | | $ | 25,516 |
|
| | | | | | | |
(Loss) earnings per share of common stock - basic: | | | | | | | |
(Loss) earnings per basic share | $ | (1.16 | ) | | $ | 0.23 |
| | $ | (1.99 | ) | | $ | 0.45 |
|
Weighted average common stock outstanding - basic | 54,616,221 |
| | 57,208,273 |
| | 54,998,171 |
| | 57,204,602 |
|
(Loss) earnings per share of common stock - diluted: | | | | |
|
| | |
(Loss) earnings per diluted share | $ | (1.16 | ) | | $ | 0.23 |
| | $ | (1.99 | ) | | $ | 0.44 |
|
Weighted average common stock outstanding - diluted | 54,616,221 |
| | 57,407,845 |
| | 54,998,171 |
| | 57,407,253 |
|
| | | | |
|
| | |
Dividends declared per common share | $ | 0.15 |
| | $ | 0.55 |
| | $ | 0.45 |
| | $ | 1.18 |
|
See accompanying notes to consolidated financial statements.
3
Altisource Residential Corporation
Consolidated Statements of Stockholders' Equity
(In thousands, except share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Total Equity |
| Number of Shares | | Amount | | | |
| | | | | | | | | |
December 31, 2015 | 55,581,005 |
| | $ | 556 |
| | $ | 1,202,418 |
| | $ | (50,617 | ) | | $ | 1,152,357 |
|
Issuance of common stock, including stock option exercises | 18,707 |
| | — |
| | 30 |
| | — |
| | 30 |
|
Repurchases of common stock | (1,134,528 | ) | | (11 | ) | | (12,511 | ) | | — |
| | (12,522 | ) |
Dividends on common stock ($0.45 per share) | — |
| | — |
| | — |
| | (24,648 | ) | | (24,648 | ) |
Share-based compensation | — |
| | — |
| | 74 |
| | — |
| | 74 |
|
Net loss | — |
| | — |
| | — |
| | (109,186 | ) | | (109,186 | ) |
June 30, 2016 | 54,465,184 |
| | $ | 545 |
| | $ | 1,190,011 |
| | $ | (184,451 | ) | | $ | 1,006,105 |
|
|
| | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Equity |
| Number of Shares | | Amount | | | |
| | | | | | | | | |
December 31, 2014 | 57,192,212 |
| | $ | 572 |
| | $ | 1,227,091 |
| | $ | 99,248 |
| | $ | 1,326,911 |
|
Issuance of common stock, including stock option exercises | 23,954 |
| | — |
| | 62 |
| | — |
| | 62 |
|
Dividends on common stock ($1.18 per share) | — |
| | — |
| | — |
| | (67,507 | ) | | (67,507 | ) |
Share-based compensation | — |
| | — |
| | 93 |
| | — |
| | 93 |
|
Net income | — |
| | — |
| | — |
| | 25,516 |
| | 25,516 |
|
June 30, 2015 | 57,216,166 |
| | $ | 572 |
| | $ | 1,227,246 |
| | $ | 57,257 |
| | $ | 1,285,075 |
|
See accompanying notes to consolidated financial statements.
4
Altisource Residential Corporation
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
| | | | | | | |
| Six months ended June 30, 2016 |
| Six months ended June 30, 2015 |
Operating activities: | | | |
Net (loss) income | $ | (109,186 | ) | | $ | 25,516 |
|
Adjustments to reconcile net (loss) income to net cash used in operating activities: | | |
|
Change in unrealized gain on mortgage loans | 114,154 |
| | (103,343 | ) |
Net realized gain on mortgage loans | (20,912 | ) | | (34,654 | ) |
Net realized gain on sale of mortgage loans held for sale | (50,147 | ) | | (405 | ) |
Net realized gain on sale of real estate | (68,526 | ) | | (23,012 | ) |
Real estate depreciation and amortization | 7,641 |
| | 2,342 |
|
Selling costs and impairment | 38,433 |
| | 23,530 |
|
Accretion of interest on re-performing mortgage loans | (72 | ) | | (469 | ) |
Share-based compensation | 74 |
| | 93 |
|
Amortization of deferred financing costs | 6,781 |
| | 2,218 |
|
Changes in operating assets and liabilities: | | |
|
|
Accounts receivable, net | 3,092 |
| | 4,214 |
|
Related party receivables | 2,180 |
| | — |
|
Deferred leasing costs | (202 | ) | | — |
|
Prepaid expenses and other assets | (1,210 | ) | | (180 | ) |
Accounts payable and accrued liabilities | 7,791 |
| | 7,004 |
|
Related party payables | 5,489 |
| | (22,407 | ) |
Net cash used in operating activities | (64,620 | ) | | (119,553 | ) |
Investing activities: | | |
|
Investment in real estate | (104,260 | ) | | — |
|
Investment in renovations | (22,173 | ) | | (11,001 | ) |
Real estate tax advances | (7,246 | ) | | (14,443 | ) |
Mortgage loan resolutions and dispositions | 485,840 |
| | 107,887 |
|
Mortgage loan payments | 11,433 |
| | 12,447 |
|
Disposition of real estate | 212,983 |
| | 70,916 |
|
Acquisition related deposits | — |
| | (5,631 | ) |
Change in restricted cash | 6,083 |
| | (5,177 | ) |
Net cash provided by investing activities | 582,660 |
| | 154,998 |
|
Financing activities: | | | |
Issuance of common stock, including stock option exercises | 51 |
| | 134 |
|
Payment of tax withholdings on exercise of stock options | (21 | ) | | (72 | ) |
Repurchases of common stock | (12,522 | ) | | — |
|
Dividends on common stock | (22,037 | ) | | (36,038 | ) |
Proceeds from the issuance of other secured debt | — |
| | 221,691 |
|
Repayments of secured notes | (345,018 | ) | | (21,306 | ) |
Proceeds from repurchase agreement | 339,767 |
| | 109,683 |
|
Repayments of repurchase agreement | (360,524 | ) | | (298,078 | ) |
Payment of deferred financing costs | (6,097 | ) | | (7,123 | ) |
Net cash used in financing activities | (406,401 | ) | | (31,109 | ) |
Net increase in cash and cash equivalents | 111,639 |
| | 4,336 |
|
Cash and cash equivalents as of beginning of the period | 116,702 |
| | 66,166 |
|
Cash and cash equivalents as of end of the period | $ | 228,341 |
| | $ | 70,502 |
|
| | | |
See accompanying notes to consolidated financial statements.
5
|
| | | | | | | |
Altisource Residential Corporation Consolidated Statements of Cash Flows (continued) (In thousands) (Unaudited)
|
| Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest | $ | 20,182 |
| | $ | 21,732 |
|
Income taxes paid | 180 |
| | — |
|
Transfer of mortgage loans to real estate owned, net | 119,804 |
| | 268,682 |
|
Transfer of mortgage loans at fair value to mortgage loans held for sale | 103,115 |
| | — |
|
Changes in accrued capital expenditures | (83 | ) | | (1,732 | ) |
Changes in receivables from mortgage loan resolutions and dispositions, payments and real estate tax advances to borrowers, net | (4,772 | ) | | 36,359 |
|
Changes in receivables from real estate owned dispositions | 9,339 |
| | 1,369 |
|
Dividends declared but not paid | 8,204 |
| | 31,469 |
|
See accompanying notes to consolidated financial statements.
6
Altisource Residential Corporation
Notes to Consolidated Financial Statements
June 30, 2016
(Unaudited)
1. Organization and basis of presentation
Altisource Residential Corporation is a Maryland REIT focused on acquiring, owning and managing single-family rental properties throughout the United States. On December 21, 2012 we became a stand-alone publicly traded company with an initial capital contribution of $100 million.
We conduct substantially all of our activities through our wholly owned subsidiary Altisource Residential, L.P. (“ARLP”) and its subsidiaries. Initially, we acquired our rental properties primarily through the acquisition of sub-performing and non-performing mortgage loan (“NPL”) portfolios; however, commencing in the second quarter of 2015, we refocused our acquisition strategy to acquire single-family rental properties directly, both individually and in pools, in light of substantial increases in the pricing of NPL portfolios as an avenue to more quickly achieve scale in our rental portfolio. In the third quarter of 2015, we commenced the disposition of certain NPLs and, as of June 30, 2016, we had disposed of a substantial portion of our NPL portfolio.
We have a long-term service agreement with Altisource Portfolio Solutions S.A. (“ASPS”), a leading provider of real estate and mortgage portfolio management, asset recovery and customer relationship management services. For the remaining mortgage loans in our portfolio, we also have servicing agreements with three separate mortgage loan servicers.
We are managed by Altisource Asset Management Corporation (“AAMC” or our “Manager”). We do not have any employees and therefore AAMC provides us with dedicated personnel to administer our business and perform certain of our corporate governance functions. AAMC also provides portfolio management services in connection with our acquisition and management of single-family rental properties and the ongoing management of our residential mortgage loans and real estate owned (“REO”) properties. See Note 8 for a description of this related party relationship.
Basis of presentation and use of estimates
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). All wholly owned subsidiaries are included and all intercompany accounts and transactions have been eliminated. The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.
The unaudited interim consolidated financial statements and accompanying unaudited consolidated financial information, in our opinion, contain all adjustments that are of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. The interim results are not necessarily indicative of results for a full year. We have omitted certain notes and other information from the interim consolidated financial statements presented in this Quarterly Report on Form 10-Q as permitted by the Securities and Exchange Commission (“SEC”) rules and regulations. These consolidated financial statements should be read in conjunction with our annual consolidated financial statements included within our 2015 Annual Report on Form 10-K, which was filed with the SEC on February 29, 2016.
Certain prior year amounts have been reclassified for consistency with the current period presentation, including acquisition fees and costs within our consolidated statement of operations. These reclassifications had no effect on the reported results of operations.
Our financial statements include the accounts of our wholly owned subsidiaries as well as the variable interest entities (“VIEs”) of which we are the primary beneficiary. We eliminate intercompany accounts and transactions in consolidation.
The determination of the VIE’s primary beneficiary requires an evaluation of the contractual and implied rights and obligations associated with each party’s relationship with or involvement in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to each party involved in the entity. We reassess our involvement
with VIEs on a quarterly basis. Changes in methodologies, assumptions and inputs in the determination of the primary beneficiary could have a material effect on the amounts presented within the consolidated financial statements.
In certain instances, we hold both the power to direct the most significant activities of each VIE as well as an economic interest in the entity, and, as such, we are deemed to be the primary beneficiary or consolidator of the VIE. We have determined that our current and former securitization trusts, ARLP Securitization Trust, Series 2014-1 (“ARLP 2014-1”), ARLP Securitization Trust, Series 2014-2 (“ARLP 2014-2”) and ARLP Securitization Trust, Series 2015-1 (“ARLP 2015-1”), are VIEs of which we are the primary beneficiaries. See Note 6 for more information regarding our current and former securitization trusts.
Repurchases of common stock
During the first quarter of 2016, we determined that the 1,645,075 shares of common stock we repurchased during the last six months of 2015 should have been classified within the consolidated financial statements as of and for the year ended December 31, 2015 as a reduction to common stock, for the par amount of the common stock, and to additional paid-in capital, for the amount paid in excess of par, and that such repurchased shares should be included as shares unissued. We previously classified common shares repurchased as treasury stock. The accompanying consolidated balance sheet as of December 31, 2015 and the related balances within our consolidated statement of stockholders' equity for the six months ended June 30, 2016 have been corrected to eliminate treasury stock of $25.0 million and reduce common stock and additional paid-in capital by an equivalent amount in the aggregate, resulting in no change in total equity as of December 31, 2015. The previously-reported consolidated statements of income, consolidated statements of comprehensive income or consolidated statements of cash flows were not impacted.
Deferred debt issuance costs
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-03, Interest – Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires that debt issuance costs are presented on the balance sheet as a deduction from the carrying amount of the related debt liability instead of being presented as an asset. Debt disclosures include the face amount of the debt liability and the effective interest rate. In August 2015, the FASB issued ASU 2015-15, Interest - Imputation of Interest (Subtopic 835-30) - Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. ASU 2015-15 provides additional guidance to ASU 2015-03, which did not address presentation or subsequent measurement of debt issuance costs related to line of credit arrangements. ASU 2015-15 noted that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line of credit arrangement, regardless of whether there are any outstanding borrowings on the line of credit arrangement.
Our application of ASU 2015-03 represents a change in accounting principle and has been applied retrospectively, which resulted in i) a reclassification of the deferred debt issuance cost component of our deferred leasing and financing costs to repurchase agreements and other secured borrowings and ii) a reclassification of deferred leasing costs component of our deferred leasing and financing cost to prepaid expenses and other assets in our consolidated balance sheets.
The following table represents the effect of change on the prior periods that were restated as a result of this adoption ($ in thousands):
|
| | | | | | | | | | | | |
| | December 31, 2015 |
| | As Previously Reported | | Adjustments | | Current Presentation |
Assets: | | | | | | |
Deferred leasing and financing costs (1) | | $ | 7,886 |
| | $ | (7,886 | ) | | $ | — |
|
Prepaid expenses and other assets (1) | | 415 |
| | 711 |
| | 1,126 |
|
Liabilities: | | | | | | |
Repurchase agreements | | 767,513 |
| | (4,144 | ) | | 763,369 |
|
Other secured borrowings | | 505,630 |
| | (3,031 | ) | | 502,599 |
|
____________
| |
(1) | Upon adoption of ASU 2015-03, we reclassified our deferred leasing costs to prepaid expenses and other assets. |
Recently issued accounting standards
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments which amends the guidance on measuring credit losses on financial assets held at amortized cost. The amendment is intended to address the issue that the previous “incurred loss” methodology was restrictive for an enity's ability to record credit losses based on not yet meeting the “probable” threshold. The new language will require these assets to be valued at amortized cost presented at the net amount expected to be collected with a valuation provision. This update standard is effective for fiscal years beginning after December 15, 2019. We do not expect the impact of adopting this standard to have a material impact on our consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718). ASU 2016-09 makes several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. This update standard is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. We do not expect the impact of adopting this standard to have a material impact on our consolidated financial statements.
In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires that lessees recognize assets and liabilities for leases with lease terms greater than twelve months in the statement of financial position and also requires improved disclosures to help users of financial statements better understand the amount, timing and uncertainty of cash flows arising from leases. This update is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of this ASU on our consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10). ASU 2016-01 requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The amendments also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the impact of adopting this standard to have a material impact on our consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In August 2015, FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which effectively delayed the adoption date of ASU 2014-09 by one year. ASU 2014-09 is therefore effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2016. We are currently evaluating the impact of ASU 2014-09 on our consolidated financial statements.
2. Asset acquisitions and dispositions
Real estate assets
Acquisitions, including those accounted for as business combinations
On March 30, 2016, we completed the acquisition of 590 single-family residential properties in five states from an unrelated third party for an aggregate purchase price of approximately $64.8 million. We recognized acquisition fees and costs related to this portfolio acquisition of $0.6 million. The value of in-place leases was estimated at $0.7 million based upon the costs we would have incurred to lease the properties and is being amortized over the weighted-average remaining life of the leases of 7 months as of the acquisition date.
During the three and six months ended June 30, 2016, we acquired 291 and 404 residential properties, respectively, under our one-by-one acquisition program. The aggregate purchase price attributable to these acquired properties was $30.0 million and $40.1 million, respectively.
During the three and six months ended June 30, 2015, we did not purchase any real estate assets.
Dispositions
During the three and six months ended June 30, 2016, we sold 910 and 1,596 residential properties, respectively, and recorded $39.1 million and $68.5 million, respectively, of net realized gains on real estate.
During the three and six months ended June 30, 2015, we sold 321 and 575 residential properties, respectively, and recorded $12.4 million and $23.0 million, respectively, of net realized gains on real estate.
Mortgage loan assets
Resolutions and dispositions
During the three and six months ended June 30, 2016, we resolved 122 and 291 mortgage loans, respectively, primarily through short sales, refinancing and foreclosure sales. In connection with these resolutions, we recorded $8.2 million and $20.9 million, respectively, of net realized gains on mortgage loans.
During the three and six months ended June 30, 2015, we resolved 270 and 420 mortgage loans, respectively, primarily through short sales, refinancing and foreclosure sales. In connection with these resolutions, we recorded $19.3 million and $34.7 million, respectively, of net realized gains on mortgage loans.
Dispositions
During the three and six months ended June 30, 2016, we sold 895 and 1,973, respectively, of our mortgage loans held for sale to third party purchasers. In connection with these sales, we recorded $16.0 million and $50.1 million, respectively, of net realized gains on mortgage loans held for sale.
During the three and six months ended June 30, 2015, we did not sell any mortgage loans.
Transfers of mortgage loans to real estate owned
During the three and six months ended June 30, 2016, we transferred an aggregate of 308 and 668 mortgage loans, respectively, to REO at an aggregate fair value based on BPOs of $59.4 million and $124.3 million, respectively. Such transfers occur when the foreclosure sale is complete. In connection with these transfers to REO, we recorded $12.5 million and $24.1 million, respectively, in change in unrealized gains on mortgage loans.
During the three and six months ended June 30, 2015, we transferred an aggregate of 687 and 1,411 mortgage loans, respectively, to REO at an aggregate fair value based on BPOs of $133.9 million and $268.7 million, respectively. Such transfers occur when the foreclosure sale is complete. In connection with these transfers to REO, we recorded $24.2 million and $51.3 million, respectively, in change in unrealized gains on mortgage loans.
Due diligence costs
During the three and six months ended June 30, 2016, we recognized $0.4 million and $0.6 million, respectively, of due diligence costs, and we recognized $0.3 million and $0.4 million, respectively, of due diligence costs during the three and six months ended June 30, 2015. These due diligence costs related to the above-described and other transactions in our consolidated statement of operations as acquisition fees and costs.
3. Real estate assets, net
Real estate held for use
As of June 30, 2016, we had 5,414 single-family residential properties held for use. Of these properties, 3,010 had been leased, 273 were listed and ready for rent and 694 were in varying stages of renovation and unit turn status. With respect to the remaining 1,437 REO properties, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection. A majority of the REO properties are subject to state regulations that require us to await the expiration of a redemption period before a foreclosure can be finalized. We include these redemption periods in our portfolio pricing, which generally reduces the price we pay for the mortgage loans. Once the redemption period expires, we immediately proceed to record a new deed, take possession of the property, activate utilities, and start the inspection process in order to make our final determination. If an REO property meets our rental profile, we determine the extent of renovations that are needed to generate an optimal rent and maintain consistency of renovation specifications for future branding. If we determine that the REO property will not meet our rental profile, we list the property for sale, in certain instances after renovations are made to optimize the sale proceeds.
As of December 31, 2015, we had 4,933 single-family residential properties held for use. Of these properties, 2,118 had been leased, 264 were listed and ready for rent and 350 were in various stages of renovation. With respect to the remaining 2,201 REO properties, we were in the process of determining whether these properties would meet our rental profile.
With respect to residential rental properties classified as held for use, we perform an impairment analysis using estimated cash flows if events or changes in circumstances indicate that the carrying value may be impaired, such as prolonged vacancy, identification of materially adverse legal or environmental factors, changes in expected ownership period or a decline in market value to an amount less than cost. This analysis is performed at the property level. These cash flows are estimated based on a number of assumptions that are subject to economic and market uncertainties, including, among others, demand for rental properties, competition for customers, changes in market rental rates, costs to operate each property and expected ownership periods. If the carrying amount of a held for use asset exceeds the sum of its undiscounted future operating and residual cash flows, an impairment loss is recorded for the difference between estimated fair value of the asset and the carrying amount. We are not able to recover any such impairments should the estimated fair value subsequently improve. We generally estimate the fair value of assets held for use by using BPOs. In some instances, appraisal information may be available and is used in addition to BPOs.
During the three and six months ended June 30, 2016, we recognized $2.0 million and $5.0 million, respectively, of impairment on real estate held for use. During the six months ended June 30, 2015, we recognized no impairment on our real estate held for use.
Real estate held for sale
As of June 30, 2016 and December 31, 2015, our real estate held for sale included 1,174 and 1,583 REO properties, respectively, having an aggregate carrying value of $225.7 million and $250.6 million, respectively. Management determined to divest of these properties because they do not meet our residential rental property investment criteria.
We record residential properties held for sale at the lower of the carrying amount or estimated fair value less costs to sell. The impairment loss, if any, is the amount by which the carrying amount exceeds the estimated fair value less costs to sell. In the event that the estimated fair value of impaired properties held for sale subsequently improves, we are able to recover impairments to the extent previously recognized.
During the three and six months ended June 30, 2016, we recognized $3.9 million and $15.8 million, respectively, of impairment on our real estate held for sale.
During the three and six months ended June 30, 2015, we recognized $5.6 million and $9.7 million, respectively, of impairment on our real estate held for sale.
4. Mortgage loans
The following table sets forth our mortgage loans at fair value, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2016 and December 31, 2015 ($ in thousands):
|
| | | | | | | | | | | | | | | |
| | Number of Loans | | Carrying Value | | Unpaid Principal Balance | | Market Value of Underlying Properties |
June 30, 2016 | | | | | | | | |
Current | | 806 |
| | $ | 133,230 |
| | $ | 174,001 |
| | $ | 202,733 |
|
30 | | 70 |
| | 12,345 |
| | 17,449 |
| | 20,342 |
|
60 | | 39 |
| | 5,756 |
| | 8,327 |
| | 9,380 |
|
90 | | 408 |
| | 53,876 |
| | 80,673 |
| | 83,566 |
|
Foreclosure | | 2,749 |
| | 502,238 |
| | 682,067 |
| | 685,175 |
|
Mortgage loans at fair value | | 4,072 |
| | $ | 707,445 |
| | $ | 962,517 |
| | $ | 1,001,196 |
|
| | | | | | | | |
December 31, 2015 | | | | | | | | |
Current | | 730 |
| | $ | 124,595 |
| | $ | 165,645 |
| | $ | 177,348 |
|
30 | | 80 |
| | 12,003 |
| | 18,142 |
| | 21,858 |
|
60 | | 38 |
| | 5,688 |
| | 8,088 |
| | 8,766 |
|
90 | | 984 |
| | 130,784 |
| | 216,717 |
| | 196,963 |
|
Foreclosure | | 3,907 |
| | 687,464 |
| | 946,962 |
| | 917,671 |
|
Mortgage loans at fair value | | 5,739 |
| | $ | 960,534 |
| | $ | 1,355,554 |
| | $ | 1,322,606 |
|
The following table sets forth the carrying value of our mortgage loans held for sale, the related unpaid principal balance and market value of underlying properties by delinquency status as of June 30, 2016 and December 31, 2015 ($ in thousands):
|
| | | | | | | | | | | | | | | |
| | Number of Loans | | Carrying Value | | Unpaid Principal Balance | | Market Value of Underlying Properties |
June 30, 2016 | | | | | | | | |
Current | | 18 |
| | $ | 1,864 |
| | $ | 3,250 |
| | $ | 3,846 |
|
30 | | 2 |
| | 607 |
| | 620 |
| | 1,190 |
|
Foreclosure | | 12 |
| | 1,587 |
| | 2,118 |
| | 2,399 |
|
Mortgage loans held for sale | | 32 |
| | $ | 4,058 |
| | $ | 5,988 |
| | $ | 7,435 |
|
| | | | | | | | |
December 31, 2015 | | | | | | | | |
Current | | 58 |
| | $ | 10,864 |
| | $ | 13,466 |
| | $ | 17,776 |
|
30 | | 26 |
| | 7,616 |
| | 10,013 |
| | 12,200 |
|
60 | | 6 |
| | 668 |
| | 775 |
| | 1,063 |
|
90 | | 328 |
| | 73,164 |
| | 101,121 |
| | 103,395 |
|
Foreclosure | | 879 |
| | 225,024 |
| | 314,991 |
| | 330,573 |
|
Mortgage loans held for sale | | 1,297 |
| | $ | 317,336 |
| | $ | 440,366 |
| | $ | 465,007 |
|
As of June 30, 2016, our mortgage loans held for sale include our remaining re-performing residential mortgage loans that we initially acquired in June 2014. We initially determined to dispose of these mortgage loans in order to take advantage of attractive market pricing and because we do not expect them to be rental candidates.
Re-performing residential mortgage loans
For the three and six months ended June 30, 2016 and 2015, we recognized no provision for loan loss and no adjustments to the amount of the accretable yield. For the three and six months ended June 30, 2016, we accreted $35 thousand and $72 thousand, respectively, into interest income with respect to our re-performing loans. For the three and six months ended June 30, 2015, we accreted $237 thousand and $469 thousand into interest income with respect to our re-performing loans. At June 30, 2016 and December 31, 2015, these re-performing loans had a UPB of $6.0 million at each date and a carrying value of $4.1 million and $4.0 million, respectively. We included these loans in mortgage loans held for sale.
The following table presents changes in the balance of the accretable yield for the periods indicated:
|
| | | | | | | |
Accretable Yield | Six months ended June 30, 2016 |
| Six months ended June 30, 2015 |
Balance at the beginning of the period | $ | 2,146 |
| | $ | 7,640 |
|
Payments and other reductions, net | — |
| | (3,285 | ) |
Accretion | (72 | ) | | (469 | ) |
Balance at the end of the period | $ | 2,074 |
| | $ | 3,886 |
|
5. Fair value of financial instruments
The following table sets forth the fair value of financial assets and liabilities by level within the fair value hierarchy as of June 30, 2016 and December 31, 2015 ($ in thousands):
|
| | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 |
| | Quoted Prices in Active Markets | | Observable Inputs Other Than Level 1 Prices | | Unobservable Inputs |
June 30, 2016 | | | | | | |
Recurring basis (assets) | | | | | | |
Mortgage loans at fair value | | $ | — |
| | $ | — |
| | $ | 707,445 |
|
Nonrecurring basis (assets) | | | | | | |
Real estate assets held for sale | | — |
| | — |
| | 225,682 |
|
Not recognized on consolidated balance sheets at fair value (assets) | | | | | | |
Mortgage loans held for sale | | — |
| | — |
| | 4,058 |
|
Not recognized on consolidated balance sheets at fair value (liabilities) | | | | | | |
Repurchase agreements at fair value | | — |
| | 746,757 |
| | — |
|
Other secured borrowings | | — |
| | 161,496 |
| | — |
|
| | | | | | |
December 31, 2015 | | | | | | |
Recurring basis (assets) | | | | | | |
Mortgage loans at fair value | | $ | — |
| | $ | — |
| | $ | 960,534 |
|
Nonrecurring basis (assets) | | | | | | |
Real estate assets held for sale | | — |
| | — |
| | 250,557 |
|
Not recognized on consolidated balance sheets at fair value (assets) | | | | | | |
Mortgage loans held for sale | | — |
| | — |
| | 317,336 |
|
Not recognized on consolidated balance sheets at fair value (liabilities) | | | | | | |
Repurchase agreements at fair value | | — |
| | 767,513 |
| | — |
|
Other secured borrowings | | — |
| | 502,268 |
| | — |
|
We have not transferred any assets from one level to another level during the three or six months ended June 30, 2016 or during the year ended December 31, 2015.
The carrying values of our cash and cash equivalents, restricted cash, related party receivables, accounts payable and accrued liabilities and related party payables are equal to or approximate fair value. The fair values of mortgage loans at fair value and NPLs held for sale are estimated using our asset manager's proprietary pricing model. The fair value of re-performing mortgage loans held for sale is estimated using the present value of the future estimated principal and interest payments of the loan, with the discount rate used in the present value calculation representing the estimated effective yield of the loan. The fair value of the repurchase agreements is estimated using the income approach based on credit spreads available to us currently in the market for similar floating rate debt. The fair value of other secured borrowings is estimated using observable market data.
The following table sets forth the changes in our level 3 assets that are measured at fair value on a recurring basis ($ in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, 2016 | | Three months ended June 30, 2015 | | Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Mortgage loans at fair value | | | | | | | |
Beginning balance | $ | 924,543 |
| | $ | 1,853,495 |
| | $ | 960,534 |
| | $ | 1,959,044 |
|
Change in unrealized gain on mortgage loans at fair value | 2,372 |
| | 42,209 |
| | 28,628 |
| | 103,343 |
|
Net realized gain on mortgage loans at fair value | 8,180 |
| | 19,272 |
| | 20,912 |
| | 34,654 |
|
Transfers of mortgage loans at fair value to mortgage loans held for sale, net | (137,144 | ) | | — |
| | (103,115 | ) | | — |
|
Mortgage loans at fair value resolutions and payments | (34,896 | ) | | (82,070 | ) | | (84,827 | ) | | (147,238 | ) |
Real estate tax advances to borrowers | 1,652 |
| | 4,264 |
| | 5,094 |
| | 11,391 |
|
Reclassification of realized gains on real estate sold from unrealized gains | — |
| | 13,175 |
| | — |
| | 23,977 |
|
Transfer of mortgage loans at fair value to real estate owned, net | (57,262 | ) | | (133,856 | ) | | (119,781 | ) | | (268,682 | ) |
Ending balance at June 30 | $ | 707,445 |
| | $ | 1,716,489 |
| | $ | 707,445 |
| | $ | 1,716,489 |
|
| | | | | | | |
Change in unrealized gain on mortgage loans at fair value held at the end of the period | $ | (10,924 | ) | | $ | 29,784 |
| | $ | 9,718 |
| | $ | 80,852 |
|
The significant unobservable inputs used in the fair value measurement of our mortgage loans are discount rates, forecasts of future home prices, alternate loan resolution probabilities, resolution timelines and the value of underlying properties. Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics such as location and value of underlying collateral affect the loan resolution probabilities and timelines. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value.
The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our mortgage loans as of the dates indicated:
|
| | | | |
Input | | June 30, 2016 | | December 31, 2015 |
Equity discount rate | | 15.0% | | 15.0% |
Debt to asset ratio | | 65.0% | | 65.0% |
Cost of funds | | 3.5% over 1 month LIBOR | | 3.5% over 1 month LIBOR |
Annual change in home pricing index | | -18.6% to 25.1% | | 0.0% to 10.2% |
Loan resolution probabilities — modification | | 0% to 44.7% | | 0% to 44.7% |
Loan resolution probabilities — rental | | 0% to 100.0% | | 0% to 100.0% |
Loan resolution probabilities — liquidation | | 0% to 100.0% | | 0% to 100.0% |
Loan resolution timelines (in years) | | 0.1 - 4.4 | | 0.1 - 5.6 |
Value of underlying properties | | $3,000 - $4,250,000 | | $3,000 - $4,500,000 |
6. Borrowings
Repurchase and loan agreements
Our operating partnership and certain of its Delaware statutory trust and/or limited liability company subsidiaries, as applicable, have entered into master repurchase agreements and a loan agreement with major financial institutions. The purpose of these repurchase and loan agreements is to finance the acquisition and ownership of single-family rental properties, other REO properties and mortgage loans in our portfolio. We have effective control of the assets associated with these agreements and therefore have concluded these are financing arrangements. As of June 30, 2016, the weighted average annualized interest rate on borrowings under our repurchase and loan agreements was 3.44%, excluding amortization of deferred financing costs.
We had entered into three separate repurchase agreements and a loan agreement to finance the acquisition and ownership of single-family rental properties, other REO properties and mortgage loans. In March 2016, our repurchase agreement with Deutsche Bank (“DB”) expired pursuant to its terms and is no longer outstanding. Therefore, at June 30, 2016, we were party to two repurchase agreements and one loan agreement. Below is a description of each agreement:
| |
• | Credit Suisse (“CS”) is the lender on the repurchase agreement entered into on March 22, 2013, (the “CS repurchase agreement”) with an initial aggregate maximum borrowing capacity of $100.0 million. During 2014 and 2015, the CS repurchase agreement was amended on several occasions, ultimately increasing the aggregate maximum borrowing capacity to $275.0 million on December 31, 2015 with a maturity date of April 18, 2016. On March 31, 2016, we entered into an amended and restated repurchase agreement with CS that increased our aggregate borrowing capacity to $350.0 million, extended the maturity date to March 30, 2017 and removed the REO sublimit under the facility so that 100% of the financed assets can be REO properties. |
| |
• | DB was the lender on the repurchase agreement dated September 12, 2013 (the “DB repurchase agreement”). During March 2016, upon expiration of the DB repurchase agreement in accordance with its terms, we repaid the remaining balance of the DB repurchase agreement and transferred the collateral to our other existing facilities. |
| |
• | Wells Fargo (“Wells”) is the lender under the repurchase agreement dated September 23, 2013 (the “Wells repurchase agreement”) with an initial aggregate maximum borrowing capacity of $200.0 million. Throughout 2013, 2014 and 2015, the Wells repurchase agreement was amended on several occasions, ultimately increasing the aggregate maximum borrowing capacity to $750.0 million with a maturity date of September 27, 2017. |
| |
• | Nomura Corporate Funding Americas, LLC (“Nomura”) is the lender under a loan agreement dated April 10, 2015 (the “Nomura loan agreement”) with an initial aggregate maximum funding capacity of $100.0 million. The Nomura loan agreement was amended during 2015, ultimately increasing the maximum funding capacity to $200.0 million on December 31, 2015 with a maturity date of April 8, 2016. On April 7, 2016, we entered into an amended and restated loan and security agreement with Nomura that increased our aggregate borrowing capacity to $250.0 million and extended the termination date to April 16, 2017. |
Following all of the amendments described above, the maximum aggregate funding available to us under these repurchase and loan agreements as of June 30, 2016 was $1.4 billion, subject to certain sublimits, eligibility requirements and conditions precedent to each funding. As of June 30, 2016, an aggregate of $746.8 million was outstanding under our repurchase and loan agreements. All obligations under each of these repurchase and loan agreements are fully guaranteed by us.
The following table sets forth data with respect to our repurchase and loan agreements as of June 30, 2016 and December 31, 2015 ($ in thousands): |
| | | | | | | | | | | | | | | |
| Maximum Borrowing Capacity | | Book Value of Collateral | | Amount Outstanding | | Amount of Available Funding |
June 30, 2016 | | | | | | | |
CS repurchase agreement due March 30, 2017 | $ | 350,000 |
| | $ | 292,104 |
| | $ | 171,837 |
| | $ | 178,163 |
|
Wells repurchase agreement due September 27, 2017 | 750,000 |
| | 725,574 |
| | 399,738 |
| | 350,262 |
|
Nomura loan agreement due April 16, 2017 | 250,000 |
| | 247,528 |
| | 175,182 |
| | 74,818 |
|
Less: deferred debt issuance costs | — |
| | — |
| | (6,272 | ) | | — |
|
| $ | 1,350,000 |
| | $ | 1,265,206 |
| | $ | 740,485 |
| | $ | 603,243 |
|
| | | | | | | |
December 31, 2015 | | | | | | | |
CS repurchase agreement due April 18, 2016 | $ | 275,000 |
| | $ | 335,184 |
| | $ | 194,346 |
| | $ | 80,654 |
|
Wells repurchase agreement due September 27, 2017 | 750,000 |
| | 708,275 |
| | 371,130 |
| | 378,870 |
|
DB repurchase agreement due March 11, 2016 | 54,944 |
| | 130,863 |
| | 54,944 |
| | — |
|
Nomura loan agreement due April 8, 2016 | 200,000 |
| | 204,578 |
| | 147,093 |
| | 52,907 |
|
Less: deferred debt issuance costs | — |
| | — |
| | (4,144 | ) | | — |
|
| $ | 1,279,944 |
| | $ | 1,378,900 |
| | $ | 763,369 |
| | $ | 512,431 |
|
Under the terms of our two remaining repurchase agreements, as collateral for the funds drawn thereunder, subject to certain conditions, our operating partnership and/or an intervening limited liability company subsidiary will sell to the applicable lender equity interests in the Delaware statutory trust subsidiary that owns the applicable underlying mortgage assets on our behalf, or the trust will directly sell such underlying mortgage or REO assets. In the event the lender determines the value of the collateral has decreased, the lender has the right to initiate a margin call and require us, or the applicable trust subsidiary, to post additional collateral or to repay a portion of the outstanding borrowings. The price paid by the lender for each mortgage or REO asset we finance under the repurchase agreements is based on a percentage of the market value of the mortgage or REO asset and, in the case of mortgage assets, may depend on its delinquency status. With respect to funds drawn under the repurchase agreements, our applicable subsidiary is required to pay the lender interest based on LIBOR or at the lender’s cost of funds plus a spread calculated based on the type of applicable assets collateralizing the funding, as well as certain other customary fees, administrative costs and expenses to maintain and administer the repurchase agreements. We do not collateralize any of our repurchase facilities with cash.
Pursuant to the CS repurchase agreement, we are entitled to collateralize a portion of the facility with securities. As of June 30, 2016, approximately $20.6 million of the amounts outstanding under the CS repurchase agreement was collateralized by $34.0 million of the Class A-2 Notes issued and retained by us in connection with the securitization completed in July 2015 by ARLP 2015-1.
Each of the repurchase agreements require us to maintain various financial and other covenants, including maintaining a minimum adjusted tangible net worth, a maximum ratio of indebtedness to adjusted tangible net worth and specified levels of unrestricted cash. In addition, both of the repurchase agreements contain customary events of default.
Under the terms of the Nomura loan agreement, subject to certain conditions, Nomura may advance funds to us from time to time, with such advances collateralized by single-family rental properties and other REO properties. The advances paid under the Nomura loan agreement with respect to the applicable properties from time to time will be based on a percentage of the market value of the such properties. Under the terms of the Nomura loan agreement, we are required to pay interest based on the one-month LIBOR plus a spread and certain other customary fees, administrative costs and expenses in connection with Nomura's structuring, management and ongoing administration of the facility.
The Nomura loan agreement requires us to maintain various financial and other covenants, including a minimum adjusted tangible net worth, a maximum ratio of indebtedness to adjusted tangible net worth and specified levels of unrestricted cash. In addition, the Nomura loan agreement contains events of default (subject to certain materiality thresholds and grace periods), including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, certain material adverse changes, bankruptcy or insolvency proceedings and other events of default customary for this type of transaction. The
remedies for such events of default are also customary for this type of transaction and include the acceleration of the principal amount outstanding under the Nomura loan agreement and the liquidation by Nomura of the REO properties then subject thereto.
We are currently in compliance with the covenants and other requirements with respect to the repurchase and loan agreements. We monitor our banking partners’ ability to perform under the repurchase and loan agreements and have concluded there is currently no reason to doubt that they will continue to perform under the repurchase and loan agreements as contractually obligated.
Other secured debt
On June 29, 2015, we completed a securitization transaction in which ARLP 2015-1 issued $205.0 million in ARLP 2015-1 Class A Notes with a weighted coupon of approximately 4.01% and $60.0 million in ARLP 2015-1 Class M Notes. ARLP 2015-1 is a Delaware statutory trust that is wholly-owned by our operating partnership with a federally-chartered bank as its trustee. We retained $34.0 million of the ARLP 2015-1 Class A Notes and all of the ARLP 2015-1 Class M Notes. No interest will be paid on any ARLP 2015-1 Class M Notes while any ARLP 2015-1 Class A Notes remain outstanding. The ARLP 2015-1 Class A Notes and ARLP 2015-1 Class M Notes are non-recourse to us and are secured solely by the NPLs and REO properties of ARLP 2015-1 but not by any of our other assets. The assets of ARLP 2015-1 are the only source of repayment and interest on the ARLP 2015-1 Class A Notes and the ARLP 2015-1 Class M Notes, thereby making the cash proceeds received by ARLP 2015-1 of loan payments, loan liquidations, loan sales and sales of converted REO properties the sole sources of the payment of interest and principal by ARLP 2015-1 to the bond holders. The ARLP 2015-1 Class A Notes and the ARLP 2015-1 Class M Notes mature on May 25, 2055 and May 25, 2044, respectively, and we do not guarantee any of the obligations of ARLP 2015-1 under the terms of the indenture governing the notes or otherwise. As of June 30, 2016, the book value of the underlying securitized assets held by ARLP 2015-1 was $274.1 million.
On November 25, 2014, we completed a securitization transaction in which ARLP 2014-2 issued $270.8 million in ARLP 2014-2 Class A Notes with a weighted yield of approximately 3.85% and $234.0 million in ARLP 2014-2 Class M Notes. We repaid the notes issued under ARLP 2014-2 and terminated the securitization in March 2016.
On September 25, 2014, we completed a securitization transaction in which ARLP 2014-1 issued $150.0 million in ARLP 2014-1 Class A Notes with a weighted yield of approximately 3.47% and $32.0 million in ARLP 2014-1 Class M Notes with a weighted yield of 4.25%. We repaid the notes issued under ARLP 2014-1 and terminated the securitization in March 2016.
Following the repayment of the notes issued under the ARLP 2014-1 and 2014-2 securitizations during the first quarter of 2016, only the ARLP 2015-1 securitization remained in effect. The following table sets forth data with respect to these notes as of June 30, 2016 and December 31, 2015 ($ in thousands):
|
| | | | | | |
| Interest Rate | | Amount outstanding |
June 30, 2016 | | | |
ARLP Securitization Trust, Series 2015-1 | | | |
ARLP 2015-1 Class A Notes due May 25, 2055 (1) | 4.01 | % | | $ | 195,496 |
|
ARLP 2015-1 Class M Notes due May 25, 2044 | — | % | | 60,000 |
|
Intercompany eliminations | | | |
Elimination of ARLP 2015-1 Class A Notes due to ARNS, Inc. | | | (34,000 | ) |
Elimination of ARLP 2015-1 Class M Notes due to ARLP | | | (60,000 | ) |
Less: deferred debt issuance costs | | | (1,104 | ) |
| | | $ | 160,392 |
|
December 31, 2015: | | | |
ARLP Securitization Trust, Series 2014-1 | | | |
ARLP 2014-1 Class A Notes (2) | 3.47 | % | | $ | 136,404 |
|
ARLP 2014-1 Class M Notes (2) | 4.25 | % | | 32,000 |
|
ARLP Securitization Trust, Series 2014-2 | | | |
ARLP 2014-2 Class A Notes (2) | 3.63 | % | | 244,935 |
|
ARLP 2014-2 Class M Notes (2) | — | % | | 234,010 |
|
ARLP Securitization Trust, Series 2015-1 | | | |
ARLP 2015-1 Class A Notes due May 25, 2055 (1) | 4.01 | % | | 203,429 |
|
ARLP 2015-1 Class M Notes due May 25, 2044 | — | % | | 60,000 |
|
Intercompany eliminations | | | |
Elimination of ARLP 2014-1 Class M Notes due to ARNS, Inc. | | | (32,000 | ) |
Elimination of ARLP 2014-2 Class A Notes due to ARNS, Inc. | | | (45,138 | ) |
Elimination of ARLP 2014-2 Class M Notes due to ARLP | | | (234,010 | ) |
Elimination of ARLP 2015-1 Class A Notes due to ARNS, Inc. | | | (34,000 | ) |
Elimination of ARLP 2015-1 Class M Notes due to ARLP | | | (60,000 | ) |
Less: deferred debt issuance costs | | | (3,031 | ) |
| | | $ | 502,599 |
|
_____________
| |
(1) | The expected redemption date for the Class A Notes ranges from June 25, 2018 to June 25, 2019. |
| |
(2) | Repaid during March 2016. |
7. Commitments and contingencies
Litigation, claims and assessments
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. Set forth below is a summary of legal proceedings to which we are a party as of June 30, 2016 during 2016:
Martin v. Altisource Residential Corporation et al.
On March 27, 2015, a putative shareholder class action complaint was filed in the United States District Court of the Virgin Islands by a purported shareholder of the Company under the caption Martin v. Altisource Residential Corporation, et al., 15-cv-00024. The action names as defendants the Company, Mr. Erbey and certain officers and a former officer of the Company and alleges that the defendants violated federal securities laws by, among other things, making materially false statements and/or failing to disclose material information to the Company's shareholders regarding the Company's relationship and transactions with AAMC, Ocwen and Home Loan Servicing Solutions, Ltd. These alleged misstatements and omissions include allegations that the defendants failed to adequately disclose the Company's reliance on Ocwen and the risks relating to its relationship with
Ocwen, including that Ocwen was not properly servicing and selling loans, that Ocwen was under investigation by regulators for violating state and federal laws regarding servicing of loans and Ocwen’s lack of proper internal controls. The complaint also contains allegations that certain of the Company's disclosure documents were false and misleading because they failed to disclose fully the entire details of a certain asset management agreement between the Company and AAMC that allegedly benefited AAMC to the detriment of the Company's shareholders. The action seeks, among other things, an award of monetary damages to the putative class in an unspecified amount and an award of attorney’s and other fees and expenses.
In May 2015, two of our purported shareholders filed competing motions with the court to be appointed lead plaintiff and for selection of lead counsel in the action. Subsequently, opposition and reply briefs were filed by the purported shareholders with respect to these motions. On October 7, 2015, the court entered an order granting the motion of Lei Shi to be lead plaintiff and denying the other motion to be lead plaintiff.
On January 23, 2016, the lead plaintiff filed an amended complaint.
On March 22, 2016, defendants filed a motion to dismiss all claims in the action. The plaintiffs filed opposition papers on May 20, 2016, and the defendants filed a reply brief in support of the motion to dismiss the amended complaint on July 11, 2016.
We believe the complaint is without merit and intend to vigorously defend the action. At this time, we are not able to predict the ultimate outcome of this matter, nor can we estimate the range of possible loss, if any.
Sokolowski v. Erbey, et al.
On December 24, 2014, a shareholder derivative action was filed in the United States District Court for the Southern District of Florida by a purported shareholder of Ocwen. The action named the directors of Ocwen as defendants and alleged, among other things, various breaches of fiduciary duties by the directors of Ocwen.
On February 11, 2015, plaintiff filed an amended complaint naming the directors of Ocwen as defendants and also naming the Company, AAMC, Altisource and Home Loan Servicing Solutions, Ltd. as alleged aiders and abettors of the purported breaches of fiduciary duties. The amended complaint alleges that the directors of Ocwen breached their fiduciary duties by, among other things, allegedly failing to exercise oversight over Ocwen’s compliance with applicable laws, rules and regulations; failing to exercise oversight responsibilities with respect to the accounting and financial reporting processes of Ocwen; failing to prevent conflicts of interest and allegedly improper related party transactions; failing to adhere to Ocwen’s code of conduct and corporate governance guidelines; selling personal holdings of Ocwen stock on the basis of material adverse inside information; and disseminating allegedly false and misleading statements regarding Ocwen’s compliance with regulatory obligations and allegedly self-dealing transactions with related companies. Plaintiff claims that as a result of the alleged breaches of fiduciary duties, Ocwen has suffered damages, including settlements with regulatory agencies in excess of $2 billion, injury to its reputation and corporate goodwill and exposure to governmental investigations and securities and consumer class action lawsuits. In addition to the derivative claims, the plaintiff also alleges an individual claim that Ocwen’s 2014 proxy statement allegedly contained untrue statements of material fact and failed to disclose material information in violation of federal securities laws. The plaintiff seeks, among other things, an order requiring the defendants to repay to Ocwen unspecified amounts by which Ocwen has been damaged or will be damaged, an award of an unspecified amount of exemplary damages, changes to Ocwen's corporate governance and an award of attorneys’ and other fees and expenses.
On April 13, 2015, nominal defendant Ocwen and defendants Mr. Erbey and Mr. Faris filed a motion to stay the action.
On July 16, 2015, we filed a motion to dismiss all claims against us in the action, based upon, among other arguments, lack of personal jurisdiction and failure to state a claim. Co-defendant AAMC filed a similar motion to dismiss the complaint as to all claims asserted against it.
On December 8, 2015, the court granted AAMC’s and our motions to dismiss for lack of personal jurisdiction with leave to amend the jurisdiction allegations no later than January 4, 2016.
On December 15, 2015, Hutt v. Erbey, et al., Case No. 15-cv-81709-WPD, was transferred to the Southern District of Florida from the Northern District of Georgia. That same day, a third related derivative action, Lowinger v. Erbey, et al., Case No. 15-cv-62628-WPD, was also filed in the Southern District of Florida. The court then requested that the parties file a response stating their positions as to whether the actions should be consolidated. On December 29, 2015, we filed a response stating that we took no position on the issue of consolidation, so long as our defenses were fully reserved should plaintiff Sokolowski seek to file an amended complaint. Neither plaintiff Sokolowski nor plaintiff Hutt opposed consolidation in their responses. On December 30, 2015, the court issued an order that, among other things, extended the deadline for plaintiff Sokolowski to file its
amended complaint to cure the jurisdictional defects as to AAMC and us until January 13, 2016. On January 8, 2016, the court issued an order consolidating the three related actions.
On February 2, 2016, Plaintiffs Sokolowski and Lowinger filed competing motions for appointment of lead counsel in the consolidated action. These motions were fully briefed on February 5, 2016. Subsequently, on February 17, 2016, the court issued an order appointing Sokolowski’s counsel as lead counsel with Lowinger’s and Hutt’s counsel serving on the executive committee of the plaintiffs. It also ordered that a consolidated complaint in the matter shall be filed no later than March 8, 2016.
On March 8, 2016, the plaintiffs filed a consolidated certified shareholder derivative complaint (the “Consolidated Complaint”) in the action. On March 11, the Special Litigation Committee of Ocwen sought additional time beyond the March 31, 2016 originally anticipated completion date to analyze the Consolidated Complaint. On March 22, 2016, the parties filed a joint consent motion for entry of an order amending the briefing schedule regarding the Consolidated Complaint. On March 23, 2016, the court entered a scheduling order requiring defendants to file their motions to dismiss on or before May 13, 2016, plaintiffs to file a response to any such motion on or before June 17, 2016 and defendants to file any reply briefs on or before July 15, 2016.
On May 13, 2016, we filed a motion to dismiss the Sokolowski action as to us. Subsequently, plaintiffs sought and received an extension to file their opposition to the defendants' motions to dismiss to August 19, 2016.
We believe the complaint against us is without merit. At this time, we are not able to predict the ultimate outcome of this matter, nor can we estimate the range of possible loss, if any.
Moncavage v. Faris, et al.
In March, 2015, a shareholder derivative action was filed in the Circuit Court for the Fifteenth Judicial Circuit in and for Palm Beach County, Florida by a purported shareholder of Ocwen under the caption Moncavage v. Ronald Faris, et al., Case No. 2015-CA-03244 (MB-AD). The action named certain officers and directors of Ocwen as defendants and alleged, among other things, various breaches of fiduciary duties by these individual defendants. The action also named Altisource, Home Loan Servicing Solutions, Ltd. and us as alleged aiders and abettors of the purported breaches of fiduciary duties. The allegations of wrongdoing contained in the Moncavage action are similar to the allegations in the Sokolowski action updated above. On July 13, 2015, the plaintiff and we jointly filed a stipulation of an extension of time to respond to the pending motions to stay the action that had been filed by Ocwen and the individual defendants. On November 9, 2015, the court granted Ocwen’s motion to stay the action in its entirety for a period of 180 days.
We believe the claims against us in the matter are without merit. At this time, we are not able to predict the ultimate outcome of this matter, nor can we estimate the range of possible loss, if any.
Management does not believe that we have incurred an estimable, probable or material loss by reason of any of the above actions.
8. Related-party transactions
New Asset Management Agreement with AAMC
On March 31, 2015, we entered into a new Asset Management Agreement (the “New AMA”) with AAMC. The New AMA, which became effective on April 1, 2015, provides for a new management fee structure, which replaces the incentive fee structure under the original asset management agreement (the “Original AMA”) as follows:
| |
• | Base Management Fee. AAMC is entitled to a quarterly Base Management Fee equal to 1.5% of the product of (i) our average invested equity capital for the quarter multiplied by (ii) 0.25, while we have fewer than 2,500 single family rental properties actually rented (“Rental Properties”). The Base Management Fee percentage increases to 1.75% of invested equity capital while we have between 2,500 and 4,499 Rental Properties and increases to 2.0% of invested equity capital while we have 4,500 or more Rental Properties; |
| |
• | Incentive Management Fee. AAMC is entitled to a quarterly Incentive Management Fee equal to 20% of the amount by which our return on invested equity capital (based on AFFO defined as our net income attributable to holders of common stock calculated in accordance with GAAP plus real estate depreciation expense minus recurring capital expenditures on all of our real estate assets owned) exceeds an annual hurdle return rate of between 7.0% and 8.25% |
(depending on the 10-year treasury rate). The incentive management fee increases to 22.5% while we have between 2,500 and 4,499 Rental Properties and increases to 25% while we have 4,500 or more Rental Properties; and
| |
• | Conversion Fee. AAMC is entitled to a quarterly conversion fee equal to 1.5% of the market value of the single-family homes leased by us for the first time during the quarter. |
We have the flexibility to pay up to 25% of the incentive management fee to AAMC in shares of our common stock.
Under the New AMA, AAMC will continue to serve as our exclusive asset manager for an initial term of 15 years from April 1, 2015, with two potential five-year extensions, subject to our achieving an average annual return on invested equity capital of at least 7.0%. Under the New AMA, we will not be required to reimburse AAMC for the allocable compensation and routine overhead expenses of its employees and staff, all of which will now be covered by the base management fee described above.
Neither party is entitled to terminate the New AMA prior to the end of the initial term, or each renewal term, other than termination by (a) us and/or AAMC “for cause” for certain events such as a material breach of the New AMA and failure to cure such breach, (b) us for certain other reasons such as our failure to achieve a return on invested equity capital of at least 7.0% for two consecutive fiscal years after the third anniversary of the New AMA, and (c) us in connection with certain change of control events.
Related party transaction summary
The following table presents our significant transactions with AAMC, which is a related party ($ in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, 2016 | | Three months ended June 30, 2015 | | Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Base management fees (1) | $ | 4,506 |
| | $ | 4,752 |
| | $ | 8,630 |
| | $ | 4,752 |
|
Conversion fees (1) | 544 |
| | 399 |
| | 946 |
| | 399 |
|
Management incentive fees (1) (2) | — |
| | — |
| | — |
| | 14,900 |
|
Expense reimbursements (3) | 357 |
| | — |
| | 357 |
| | 750 |
|
Interest expense (4) | — |
| | 161 |
| | — |
| | 321 |
|
Professional fee sharing for negotiation of New AMA | — |
| | — |
| | — |
| | 2,000 |
|
______________
| |
(1) | Included in management fees in the consolidated statements of operations. |
| |
(2) | Pursuant to the terms of the New AMA, the management incentive fees for the first quarter of 2015 were recalculated during the fourth quarter of 2015, and it was determined that $6.9 million was reimbursable by AAMC to us. |
| |
(3) | Included in general and administrative expenses in the consolidated statements of operations. |
| |
(4) | On October 17, 2013, we invested $18.0 million in the non-voting preferred stock of NewSource Reinsurance Company Ltd. (“NewSource”), an insurance and reinsurance company focused on real estate related insurance products in Bermuda and a wholly owned subsidiary of AAMC. On September 14, 2015, NewSource completed the repurchase of all of our shares of non-voting preferred stock for aggregate proceeds of $18.0 million, which was the aggregate par value of the shares being repurchased plus the payment of all accrued and unpaid cumulative dividends on such shares of preferred stock in the amount of $1.5 million. |
No Incentive Management Fee under the New AMA was payable to AAMC during the three and six months ended June 30, 2016 because our return on invested equity capital (as defined in the New AMA) for the five quarters covered by the new AMA was below the required hurdle rate. Under the New AMA, to the extent we have an aggregate shortfall in our return rate over the previous seven quarters, that aggregate return rate shortfall gets added to the normal quarterly 1.75% return hurdle for the next quarter before AAMC is entitled to an Incentive Management Fee. As of June 30, 2016, the aggregate return shortfall from the prior five quarters under the New AMA was approximately 26.89% of invested equity capital. Therefore, we must achieve a 28.64% return on invested equity capital in the third quarter of 2016 before any Incentive Management Fee will be payable to AAMC. In future quarters, return on invested equity capital must exceed the required hurdle for the current quarter plus any carried-forward cumulative additional hurdle shortfall from the prior seven quarters before any Incentive Management Fee will be payable to AAMC.
9. Share-based payments
On December 21, 2012, as part of our separation transaction from ASPS, we issued stock options under the 2012 Conversion Option Plan and 2012 Special Conversion Option Plan to holders of ASPS stock options to purchase shares of our common stock in a ratio of one share of our common stock to every three shares of ASPS common stock. The options were granted as part of our separation to employees of ASPS and/or Ocwen solely to give effect to the exchange ratio in the separation, and we do not include share-based compensation expense related to these options in our consolidated statements of operations because they are not related to our incentive compensation.
During the six months ended June 30, 2016, an aggregate of 1,232 shares of restricted stock were granted to a director who joined the Board on March 1, 2016 with a weighted average grant date fair value of $9.30 per share, and a former director forfeited 625 shares of restricted stock with a weighted average grant date fair value of $18.25 per share due to his departure from the Board on March 1, 2016. During the six months ended June 30, 2015, our directors were granted 9,924 shares of restricted stock with a weighted average grant date fair value of $18.25 per share.
We recorded $29 thousand and $74 thousand compensation expense related to restricted stock granted to our directors for the three and six months ended June 30, 2016, respectively. We recorded $36 thousand and $93 thousand of compensation expense related to restricted stock granted to our directors for the three and six months ended June 30, 2015, respectively. As of June 30, 2016, we had no unrecognized share-based compensation expense. As of June 30, 2015, we had $0.2 million of unrecognized share-based compensation cost remaining with an average remaining estimated term of 0.9 years.
10. Income taxes
As a REIT, we must meet certain organizational and operational requirements, including the requirement to distribute at least 90% of our annual REIT taxable income excluding capital gains to our stockholders. As a REIT, we generally will not be subject to federal income tax to the extent we distribute our REIT taxable income to our stockholders and provided we satisfy the REIT requirements, including certain asset, income, distribution and stock ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which we lost our REIT qualification.
Based on our estimated 2015 taxable income of $107.6 million, which consisted entirely of net capital gains, the aggregate minimum distribution to stockholders required to maintain our REIT status has been met for 2015. Dividends declared per share of common stock aggregated $1.83 for the year ended December 31, 2015, or $103.9 million. These distributions included a cash dividend paid on March 30, 2015 of $0.08 per share of common stock, or $4.6 million, which was intended to satisfy the requirement that a REIT must distribute at least 90% of its annual REIT taxable income to its stockholders and was treated as a 2014 distribution for REIT qualification purposes. The remaining taxable income with respect to 2015 was distributed through a dividend of $0.15 per share declared on February 28, 2016 and paid on March 17, 2016.
Our consolidated financial statements include the operations of our taxable REIT subsidiary (“TRS”), which is subject to federal, state and local income taxes on its taxable income. From inception through June 30, 2016, the TRS operated at a cumulative taxable loss, which resulted in our recording a deferred tax asset with a corresponding valuation allowance.
We recorded state income tax expense on our consolidated operations for the three and six months ended June 30, 2016 and 2015. As a REIT, we may also be subject to federal taxes if we engage in certain types of transactions.
As of June 30, 2016 and 2015, we did not accrue interest or penalties associated with any unrecognized tax benefits during the three months ended June 30, 2016 and 2015. We recorded nominal state and local tax expense along with nominal penalties and interest on income and property for the three months ended June 30, 2016 and 2015. Our subsidiaries and we remain subject to tax examination for the period from inception to December 31, 2015.
11. Earnings per share
The following table sets forth the components of diluted (loss) earnings per share (in thousands, except share and per share amounts): |
| | | | | | | | | | | | | | | |
| Three months ended June 30, 2016 | | Three months ended June 30, 2015 | | Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Numerator | | | | | | | |
Net (loss) income | $ | (63,528 | ) | | $ | 13,092 |
| | $ | (109,186 | ) | | $ | 25,516 |
|
| | | | | | | |
Denominator | | | | | | | |
Weighted average common stock outstanding – basic | 54,616,221 |
| | 57,208,273 |
| | 54,998,171 |
| | 57,204,602 |
|
Stock options using the treasury method | — |
| | 195,420 |
| | — |
| | 198,066 |
|
Restricted stock | — |
| | 4,152 |
| | — |
| | 4,585 |
|
Weighted average common stock outstanding – diluted | 54,616,221 |
| | 57,407,845 |
| | 54,998,171 |
| | 57,407,253 |
|
| | | | | | | |
(Loss) earnings per basic share | $ | (1.16 | ) | | $ | 0.23 |
| | $ | (1.99 | ) | | $ | 0.45 |
|
(Loss) earnings per diluted share | $ | (1.16 | ) | | $ | 0.23 |
| | $ | (1.99 | ) | | $ | 0.44 |
|
We excluded the items presented below from the calculation of diluted earnings per share as they were antidilutive for the periods indicated: |
| | | | | | | | | | | |
| Three months ended June 30, 2016 | | Three months ended June 30, 2015 | | Six months ended June 30, 2016 | | Six months ended June 30, 2015 |
Denominator (in weighted-average shares) | | | | | | | |
Stock options | 153,714 |
| | — |
| | 156,365 |
| | — |
|
Restricted stock | 5,688 |
| | — |
| | 5,482 |
| | — |
|
Effective April 1, 2015, we have the flexibility to pay up to 25% of the Incentive Management Fee to AAMC in shares of our common stock. Should we choose to do so, our earnings available to common stockholders would be diluted to the extent of such issuance. Because AAMC did not earn any Incentive Management Fees, no dilutive effect was recognized for the six months ended June 30, 2016.
12. Segment information
Our primary business is the acquisition and ownership of single-family rental assets. Our primary sourcing strategy is to acquire these assets by purchasing single-family rental properties, either on an individual basis or in pools, or by the acquisition and resolution of NPLs. As a result, we operate in a single segment focused on the acquisition and ownership of rental residential properties.
13. Subsequent Events
Management has evaluated the impact of all events subsequent to June 30, 2016 and through the issuance of these consolidated interim financial statements. We have determined that there were no subsequent events requiring adjustment or disclosure in the financial statements.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Our Company
We are a Maryland REIT focused on acquiring, owning and managing single-family rental properties throughout the United States. We conduct substantially all of our activities through our wholly owned subsidiary, Altisource Residential, L.P. (“ARLP”), and its subsidiaries. We run a single-family rental (“SFR”) business, and we employ a diversified SFR property acquisition strategy in order to achieve that objective. In 2015, we expanded our acquisition strategy to opportunistically acquire portfolios of single-family rental properties in order to more quickly achieve scale in our rental portfolio. We also purchase single-family residential properties on a one-by-one basis, sourcing listed properties from the Multiple Listing Service and alternative listing sources. Prior to the second quarter of 2015, our preferred acquisition strategy involved acquiring portfolios of sub-performing and non-performing mortgage loans (“NPLs”). However, as market conditions evolved and the acquisition of sub-performing mortgage loans and non-performing mortgage loan pools became more competitive and higher-priced, we introduced the alternative single-family rental acquisition strategies described above. We continue to take steps to capitalize on what we believe is a tremendous opportunity to acquire high-yielding single-family homes at attractive prices to generate a steady stream of rental income. In addition, we continue to believe the current pricing of NPLs has created an excellent opportunity to sell NPLs at attractive prices.
We are managed by Altisource Asset Management Corporation (“AAMC” or our “Manager”), on which we rely to provide us with dedicated personnel to administer our business and perform certain of our corporate governance functions. AAMC also provides portfolio management services in connection with our acquisition and management of single-family rental properties and the ongoing management of our residential mortgage loans and real estate owned (“REO”) properties.
Altisource Portfolio Solutions S.A. (“ASPS”) provides real estate and mortgage portfolio management, asset recovery and customer relationship management services to us. Our partnership with ASPS has remained a key driver of efficiency and cost management in our model, and provides the Company with a scalable, established, nationwide property management infrastructure to support our acquisition of large numbers of single-family rental properties. Importantly, our external property management structure allows the Company to achieve scale in our single-family rental portfolio without incurring the substantial costs of developing our own nationwide property management infrastructure.
Management Overview
During the second quarter of 2016 and thereafter, we continued to pursue our objective of becoming one of the top single-family REITs serving working class American families and their communities with a view to providing robust returns on equity and long-term growth for our investors. Among others, important steps taken recently to achieve our objectives include the following:
| |
• | We have had continued success executing upon our diversified single-family acquisition strategy and capitalizing on the compelling market opportunity to acquire high-yielding single-family homes at attractive prices. During the second quarter of 2016, we increased the size of our rental portfolio by 446 properties to bring the rental portfolio to 3,977 properties at June 30, 2016, representing an increase of 13% over the prior quarter. We have developed and employed internal proprietary models, which we believe give us an advantage in identifying and purchasing rental properties with optimal rental return metrics in areas that have attractive occupancy levels and rental margins. |
We continue to identify and evaluate attractive portfolios of homes for potential acquisition from a variety of market participants. In July 2016, we entered into a non-binding letter of intent to acquire between 4,000 and 4,500 single-family rental properties from an unrelated third party, which is subject to negotiation of definitive transaction documents, due diligence, financing arrangements and other factors. This transaction, which is targeted to achieve yields similar to our current single-family rental assets, would be expected to close in the third or fourth quarter of 2016 and would utilize a substantial portion of our free cash as of the end of the second quarter. We are also considering other large single-family rental portfolio purchases available in the market. There can be no assurance that we will be able to successfully negotiate and consummate any of these potential transactions on a timely basis or at all.
| |
• | We continued efforts to sell certain NPLs to take advantage of attractive market pricing during the second quarter of 2016, successfully completing the sale of 895 NPLs, bringing the total NPLs sold in bulk transactions to 1,973 for the first six months of 2016. We have also accelerated the sale of non-rental REO properties with 910 of such properties sold during the second quarter as compared to 686 properties sold in the first quarter of 2016, representing a 33% increase. We expect that NPL sales and non-rental REO property sales at opportune times will allow us to recycle |
capital to purchase pools of stabilized rental homes at attractive yields, to repurchase common stock or to utilize the proceeds for such other purposes as we may determine.
| |
• | Our lenders continue to support our SFR strategy. In March 2016, we increased the size of our repurchase facility with Credit Suisse (“CS”) from $275.0 million to $350.0 million, and in April 2016, we increased the size of our loan facility with Nomura Corporate Funding Americas, LLC (“Nomura”) from $200 million to $250 million and extended the facility for an additional year to April 2017. |
These amendments were in addition to the amendment and restatement of our repurchase facility with Wells Fargo (“Wells”) in September 2015, which not only maintained the size of the Wells Fargo facility at $750.0 million but also increased the percentage of real estate owned (“REO”) properties that can be financed under the facility to 40% of the facility, or $300.0 million.
We believe the foregoing developments are critical to our strategy of building long-term stockholder value through the creation of a large portfolio of single-family rental homes that we target operating at a best-in-class yield.
Portfolio Overview
Real Estate Assets
As of June 30, 2016, we owned 6,588 REO properties with an aggregate carrying value of $951.3 million, of which 5,414 were held for use and 1,174 were held for sale. Of the 5,414 REO properties held for use, 3,010 properties had been leased, 273 were listed and ready for rent and 694 were in varying stages of renovation and unit turn status. With respect to the remaining 1,437 REO properties held for use, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection.
As of December 31, 2015, we owned 6,516 REO properties with an aggregate carrying value of $986.4 million, of which 4,933 were held for use and 1,583 were held for sale. Of the 4,933 REO properties held for use, 2,118 properties had been leased, 264 were listed and ready for rent and 350 were in varying stages of renovation and unit turn status. With respect to the remaining 2,201 REO properties held for use, we will make a final determination whether each property meets our rental profile after (a) applicable state redemption periods have expired, (b) the foreclosure sale has been ratified, (c) we have recorded the deed for the property, (d) utilities have been activated and (e) we have secured access for interior inspection.
The following table sets forth a summary of our total real estate portfolio as of June 30, 2016 ($ in thousands):
|
| | | | | | | | | | |
State / District | | Number of Properties | | Carrying Value (1) | | Weighted Average Age in Years (2) |
Alabama | | 33 |
| | $ | 4,209 |
| | 26.4 |
|
Alaska | | 1 |
| | 148 |
| | 34.0 |
|
Arizona | | 71 |
| | 15,841 |
| | 22.5 |
|
Arkansas | | 30 |
| | 2,926 |
| | 31.9 |
|
California | | 371 |
| | 122,619 |
| | 38.1 |
|
Colorado | | 29 |
| | 7,002 |
| | 32.1 |
|
Connecticut | | 52 |
| | 9,936 |
| | 57.5 |
|
Delaware | | 20 |
| | 3,337 |
| | 32.6 |
|
Florida | | 976 |
| | 149,557 |
| | 29.9 |
|
Georgia | | 2,136 |
| | 202,759 |
| | 37.2 |
|
Hawaii | | 4 |
| | 719 |
| | 35.9 |
|
Idaho | | 12 |
| | 1,852 |
| | 35.3 |
|
Illinois | | 357 |
| | 60,066 |
| | 46.9 |
|
Indiana | | 160 |
| | 19,245 |
| | 28.8 |
|
Iowa | | 11 |
| | 1,057 |
| | 52.2 |
|
Kansas | | 17 |
| | 1,640 |
| | 52.9 |
|
Kentucky | | 39 |
| | 3,986 |
| | 34.9 |
|
Louisiana | | 17 |
| | 1,836 |
| | 40.4 |
|
Maine | | 3 |
| | 328 |
| | 36.9 |
|
Maryland | | 349 |
| | 67,588 |
| | 37.2 |
|
Massachusetts | | 65 |
| | 14,863 |
| | 79.1 |
|
Michigan | | 57 |
| | 8,146 |
| | 42.9 |
|
Minnesota | | 29 |
| | 4,527 |
| | 49.7 |
|
Mississippi | | 9 |
| | 889 |
| | 28.4 |
|
Missouri | | 40 |
| | 4,378 |
| | 43.0 |
|
Montana | | 1 |
| | 133 |
| | 25.0 |
|
Nebraska | | 3 |
| | 348 |
| | 65.1 |
|
Nevada | | 32 |
| | 5,505 |
| | 21.1 |
|
New Hampshire | | 9 |
| | 1,084 |
| | 88.9 |
|
New Jersey | | 118 |
| | 19,533 |
| | 63.4 |
|
New Mexico | | 50 |
| | 6,236 |
| | 26.3 |
|
New York | | 72 |
| | 14,350 |
| | 70.9 |
|
North Carolina | | 375 |
| | 41,781 |
| | 26.7 |
|
Ohio | | 76 |
| | 9,253 |
| | 37.2 |
|
Oklahoma | | 15 |
| | 1,600 |
| | 39.8 |
|
Oregon | | 27 |
| | 6,147 |
| | 36.1 |
|
Pennsylvania | | 166 |
| | 22,159 |
| | 58.5 |
|
Rhode Island | | 53 |
| | 6,748 |
| | 85.4 |
|
South Carolina | | 113 |
| | 14,050 |
| | 23.8 |
|
South Dakota | | 1 |
| | 95 |
| | 36.0 |
|
Tennessee | | 55 |
| | 7,301 |
| | 27.8 |
|
Texas | | 303 |
| | 39,723 |
| | 33.2 |
|
Utah | | 31 |
| | 5,132 |
| | 40.3 |
|
|
| | | | | | | | | | |
Vermont | | 5 |
| | 745 |
| | 104.4 |
|
Virginia | | 68 |
| | 18,518 |
| | 29.9 |
|
Washington | | 71 |
| | 15,345 |
| | 40.8 |
|
West Virginia | | 2 |
| | 303 |
| | 14.8 |
|
Wisconsin | | 54 |
| | 5,723 |
| | 55.0 |
|
Total | | 6,588 |
| | 951,266 |
| | 38.3 |
|
_____________
| |
(1) | The carrying value of an asset is based on historical cost, which generally consists of the market value at the time of acquisition plus renovation costs, net of any accumulated depreciation and impairment. Assets held for sale are carried at the lower of the carrying amount or estimated fair value less costs to sell. |
| |
(2) | Weighted average age is based on the age of each property weighted by its proportion of the total carrying value for its respective state. |
The following table presents the status of our real estate held for use as of the dates indicated:
|
| | | | | | |
| | June 30, 2016 | | December 31, 2015 |
Leased | | 3,010 |
| | 2,118 |
|
Listed and ready for rent | | 273 |
| | 264 |
|
Renovation or unit turn | | 694 |
| | 350 |
|
Other (1) | | 1,437 |
| | 2,201 |
|
| | 5,414 |
| | 4,933 |
|
_____________
| |
(1) | Consists of properties with a status of evaluating strategy. |
Real Estate Acquisitions
On March 30, 2016, we completed our acquisition of 590 single-family residential properties in five states from an unrelated third party for an aggregate purchase price of approximately $64.8 million. We recognized acquisition fees and costs related to this portfolio acquisition of $0.6 million. The value of in-place leases was estimated at $0.7 million based upon the costs we would have incurred to lease the properties and is being amortized over the weighted-average remaining life of the leases of 7 months as of the acquisition date.
During the three and six months ended June 30, 2016, we acquired 291 and 404 residential properties, respectively, under our one-by-one acquisition program. The aggregate purchase price attributable to these acquired properties was $40.1 million.
During the three and six months ended June 30, 2015, we did not purchase any real estate assets.
Real Estate Dispositions
During the three and six months ended June 30, 2016, we sold 910 and 1,596 residential properties, respectively, and recorded $39.1 million and $68.5 million, respectively, of net realized gains on real estate.
During the three and six months ended June 30, 2015, we sold 321 and 575 residential properties, respectively, and recorded $12.4 million and $23.0 million, respectively, of net realized gains on real estate.
The following table summarizes changes in our real estate assets for the periods indicated:
|
| | | | | | | | | | | | | | | | | |
| First Quarter 2015 | | Second Quarter 2015 | | Six months ended June 30, 2015 | | First Quarter 2016 | | Second Quarter 2016 | | Six months ended June 30, 2016 |
Real Estate Assets | | | | | | | | | | | |
Beginning | 3,960 |
| | 4,430 |
| | 3,960 |
| | 6,516 |
| | 6,895 |
| | 6,516 |
|
Acquisitions | — |
| | — |
| | — |
| | 703 |
| | 291 |
| | 994 |
|
Dispositions | (254 | ) | | (321 | ) | | (575 | ) | | (686 | ) | | (910 | ) | | (1,596 | ) |
Mortgage loan conversions to REO, net (1) (2) | 724 |
| | 687 |
| | 1,411 |
| | 360 |
| | 308 |
| | 668 |
|
Other additions | — |
| | — |
| | — |
| | 2 |
| | 4 |
| | 6 |
|
Ending | 4,430 |
| | 4,796 |
| | 4,796 |
| | 6,895 |
| | 6,588 |
| | 6,588 |
|
_____________
| |
(1) | Subsequent to the foreclosure sale, we may be notified that the foreclosure sale was invalidated for certain reasons. |
| |
(2) | During the six months ended June 30, 2016 and 2015, conversions to REO included 36 and 2 properties, respectively, that were previously in our mortgage loans held for sale. |
Mortgage Loan Assets
As of June 30, 2016, our portfolio of mortgage loans at fair value consisted of 4,072 loans, substantially all of which were non-performing, having an aggregate UPB of approximately $1.0 billion and an aggregate market value of underlying properties of $1.0 billion. We also owned 32 mortgage loans held for sale having an aggregate UPB of approximately $6.0 million and an aggregate market value of underlying properties of approximately $7.4 million as of June 30, 2016.
As of December 31, 2015, our portfolio of mortgage loans at fair value consisted of 5,739 loans, substantially all of which were non-performing, having an aggregate UPB of approximately $1.4 billion and an aggregate market value of underlying properties of $1.3 billion. We also owned 1,297 mortgage loans held for sale having an aggregate UPB of approximately $440.4 million and an aggregate market value of underlying properties of approximately $465.0 million as of December 31, 2015.
The table below provides a summary of our mortgage loans at fair value as of June 30, 2016 ($ in thousands):
|
| | | | | | | | | | | | | | | |
Location | | Loan Count | | Carrying Value | | UPB | | Market Value of Underlying Properties (1) |
Alabama | | 22 |
| | $ | 2,055 |
| | $ | 3,260 |
| | $ | 2,787 |
|
Arizona | | 26 |
| | 6,121 |
| | 7,750 |
| | 8,392 |
|
Arkansas | | 22 |
| | 1,190 |
| | 1,719 |
| | 1,786 |
|
California | | 300 |
| | 122,112 |
| | 139,011 |
| | 176,586 |
|
Colorado | | 16 |
| | 2,721 |
| | 2,767 |
| | 4,040 |
|
Connecticut | | 64 |
| | 13,943 |
| | 18,465 |
| | 19,018 |
|
Delaware | | 29 |
| | 3,529 |
| | 4,779 |
| | 4,983 |
|
Dist. of Columbia | | 34 |
| | 5,033 |
| | 6,647 |
| | 7,882 |
|
Florida | | 767 |
| | 113,852 |
| | 165,981 |
| | 158,649 |
|
Georgia | | 116 |
| | 12,700 |
| | 17,200 |
| | 17,392 |
|
Hawaii | | 20 |
| | 8,004 |
| | 9,523 |
| | 10,844 |
|
Idaho | | 3 |
| | 287 |
| | 393 |
| | 380 |
|
Illinois | | 138 |
| | 19,071 |
| | 29,315 |
| | 26,317 |
|
Indiana | | 112 |
| | 10,276 |
| | 14,147 |
| | 14,349 |
|
Iowa | | 5 |
| | 183 |
| | 311 |
| | 384 |
|
Kansas | | 5 |
| | 314 |
| | 400 |
| | 768 |
|
Kentucky | | 26 |
| | 1,875 |
| | 3,259 |
| | 2,818 |
|
Louisiana | | 14 |
| | 1,499 |