SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
Or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-52049
SYNCHRONOSS TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
06-1594540 |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
200 Crossing Boulevard, 8th Floor Bridgewater, New Jersey |
08807 |
|
(Address of principal executive offices) |
(Zip Code) |
(866) 620-3940
(Registrant’s telephone number, including area code)
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☑ No☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer☑ |
Accelerated filer☐ |
Non-accelerated filer☐ |
Smaller Reporting Company☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No☑
Shares outstanding of the Registrant’s common stock:
|
|
|
|
|
|
|
|
Class |
|
Outstanding at April 30, 2016 |
|
Common stock, $0.0001 par value |
|
44,715,031 |
SYNCHRONOSS TECHNOLOGIES, INC.
PART I. |
FINANCIAL INFORMATION |
PAGE NO. |
|
|
|
Item 1. |
Condensed Consolidated Financial Statements and Notes |
|
|
|
|
|
3 |
|
|
|
|
|
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) |
4 |
|
|
|
|
5 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
6 |
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
|
|
|
|
28 |
||
|
|
|
28 |
||
|
|
|
|
|
|
29 |
||
|
|
|
29 |
||
|
|
|
29 |
||
|
|
|
30 |
||
|
|
|
30 |
||
|
|
|
30 |
||
|
|
|
30 |
||
|
|
|
31 |
||
|
|
|
32 |
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
March 31, 2016 |
|
December 31, 2015 |
||
|
|
|
|
|
|
ASSETS |
|||||
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
113,084 |
|
$ |
147,634 |
Marketable securities |
|
63,713 |
|
|
66,357 |
Accounts receivable, net of allowance for doubtful accounts of $3,329 and $3,029 at March 31, 2016 and December 31, 2015, respectively |
|
158,590 |
|
|
143,692 |
Prepaid expenses and other assets |
|
54,939 |
|
|
49,262 |
Total current assets |
|
390,326 |
|
|
406,945 |
Marketable securities |
|
17,934 |
|
|
19,635 |
Property and equipment, net |
|
162,040 |
|
|
168,280 |
Goodwill |
|
310,937 |
|
|
221,271 |
Intangible assets, net |
|
230,986 |
|
|
174,322 |
Deferred tax assets |
|
5,176 |
|
|
3,560 |
Other assets |
|
16,164 |
|
|
16,215 |
Total assets |
$ |
1,133,563 |
|
$ |
1,010,228 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
33,171 |
|
$ |
26,038 |
Accrued expenses |
|
48,695 |
|
|
45,819 |
Deferred revenues |
|
32,113 |
|
|
8,323 |
Contingent consideration obligation |
|
1,271 |
|
|
— |
Short term debt |
|
50,000 |
|
|
— |
Total current liabilities |
|
165,250 |
|
|
80,180 |
Lease financing obligation - long term |
|
14,047 |
|
|
13,343 |
Contingent consideration obligation - long-term |
|
— |
|
|
930 |
Convertible debt |
|
225,231 |
|
|
224,878 |
Deferred tax liability |
|
23,096 |
|
|
16,404 |
Other liabilities |
|
19,900 |
|
|
3,227 |
Redeemable noncontrolling interest |
|
58,323 |
|
|
61,452 |
Stockholders’ equity: |
|
|
|
|
|
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding at March 31, 2016 and December 31, 2015 |
|
— |
|
|
— |
Common stock, $0.0001 par value; 100,000 shares authorized, 48,426 and 48,084 shares issued; 45,083 and 44,405 outstanding at March 31, 2016 and December 31, 2015, respectively |
|
4 |
|
|
4 |
Treasury stock, at cost (3,343 and 3,679 shares at March 31, 2016 and December 31, 2015, respectively) |
|
(72,368) |
|
|
(65,651) |
Additional paid-in capital |
|
535,326 |
|
|
512,802 |
Accumulated other comprehensive loss |
|
(29,258) |
|
|
(38,684) |
Retained earnings |
|
194,012 |
|
|
201,343 |
Total stockholders’ equity |
|
627,716 |
|
|
609,814 |
Total liabilities and stockholders’ equity |
$ |
1,133,563 |
|
$ |
1,010,228 |
See accompanying notes to consolidated financial statements.
3
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
||||
|
|
2016 |
|
2015 |
||
|
|
|
|
|
|
|
Net revenues |
|
$ |
142,686 |
|
$ |
132,926 |
Costs and expenses: |
|
|
|
|
|
|
Cost of services* |
|
|
68,306 |
|
|
53,655 |
Research and development |
|
|
24,097 |
|
|
22,024 |
Selling, general and administrative |
|
|
27,581 |
|
|
20,883 |
Net change in contingent consideration obligation |
|
|
341 |
|
|
— |
Restructuring charges |
|
|
2,971 |
|
|
3,240 |
Depreciation and amortization |
|
|
24,055 |
|
|
14,835 |
Total costs and expenses |
|
|
147,351 |
|
|
114,637 |
(Loss) income from operations |
|
|
(4,665) |
|
|
18,289 |
Interest income |
|
|
630 |
|
|
466 |
Interest expense |
|
|
(1,576) |
|
|
(1,342) |
Other (expense) income |
|
|
(884) |
|
|
14 |
(Loss) income before income tax expense |
|
|
(6,495) |
|
|
17,427 |
Income tax expense |
|
|
(3,965) |
|
|
(6,866) |
Net (loss) income |
|
|
(10,460) |
|
|
10,561 |
Net loss attributable to noncontrolling interests |
|
|
(3,129) |
|
|
— |
Net (loss) income attributable to Synchronoss |
|
$ |
(7,331) |
|
$ |
10,561 |
|
|
|
|
|
|
|
Net (loss) income per common share attributable to Synchronoss: |
|
|
|
|
|
|
Basic |
|
$ |
(0.17) |
|
$ |
0.25 |
Diluted |
|
$ |
(0.17) |
|
$ |
0.23 |
Weighted-average common shares outstanding: |
|
|
|
|
|
|
Basic |
|
|
43,423 |
|
|
41,626 |
Diluted |
|
|
43,423 |
|
|
47,080 |
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Synchronoss |
|
$ |
2,095 |
|
$ |
(8,907) |
* |
Cost of services excludes depreciation and amortization which is shown separately. |
See accompanying notes to consolidated financial statements.
4
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
||||
|
|
2016 |
|
2015 |
||
Operating activities: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(10,460) |
|
$ |
10,561 |
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
24,055 |
|
|
14,835 |
Amortization of debt issuance costs |
|
|
375 |
|
|
375 |
Amortization of bond premium |
|
|
373 |
|
|
474 |
Deferred income taxes |
|
|
5,096 |
|
|
(733) |
Non-cash interest on leased facility |
|
|
229 |
|
|
233 |
Stock-based compensation |
|
|
8,301 |
|
|
6,585 |
Contingent consideration obligation |
|
|
341 |
|
|
(1,532) |
Excess tax benefit from the exercise of stock options |
|
|
623 |
|
|
(1,981) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
(13,907) |
|
|
(22,145) |
Prepaid expenses and other current assets |
|
|
(3,174) |
|
|
5,623 |
Other assets |
|
|
957 |
|
|
(443) |
Accounts payable |
|
|
8,317 |
|
|
106 |
Accrued expenses |
|
|
(8,456) |
|
|
(12,301) |
Other liabilities |
|
|
(55) |
|
|
(243) |
Deferred revenues |
|
|
25,116 |
|
|
451 |
Net cash provided by (used in) operating activities |
|
|
37,731 |
|
|
(135) |
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
Purchases of fixed assets |
|
|
(13,153) |
|
|
(24,217) |
Purchases of marketable securities available-for-sale |
|
|
(8,598) |
|
|
(43,548) |
Maturities of marketable securities available-for-sale |
|
|
12,565 |
|
|
40,285 |
Businesses acquired, net of cash |
|
|
(98,428) |
|
|
(59,481) |
Net cash used in investing activities |
|
|
(107,614) |
|
|
(86,961) |
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
Proceeds from the exercise of stock options |
|
|
1,755 |
|
|
5,398 |
Payments on contingent consideration obligation |
|
|
— |
|
|
(4,468) |
Borrowings on revolving line of credit |
|
|
50,000 |
|
|
— |
Excess tax benefit from the exercise of stock options |
|
|
(623) |
|
|
1,981 |
Repurchase of common stock |
|
|
(16,581) |
|
|
— |
Proceeds from the sale of treasury stock in connection with an employee stock purchase plan |
|
|
955 |
|
|
975 |
Repayments of capital lease obligations |
|
|
(253) |
|
|
(291) |
Net cash provided by financing activities |
|
|
35,253 |
|
|
3,595 |
Effect of exchange rate changes on cash |
|
|
80 |
|
|
21 |
Net decrease in cash and cash equivalents |
|
|
(34,550) |
|
|
(83,480) |
Cash and cash equivalents at beginning of period |
|
|
147,634 |
|
|
235,967 |
Cash and cash equivalents at end of period |
|
$ |
113,084 |
|
$ |
152,487 |
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
Issuance of common stock in connection with Openwave acquisition |
|
$ |
22,000 |
|
$ |
— |
Cash paid for income taxes |
|
$ |
1,780 |
|
$ |
346 |
Cash paid for interest |
|
$ |
1,533 |
|
$ |
1,053 |
See accompanying notes to consolidated financial statements.
5
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
Synchronoss Technologies, Inc. (the “Company” or “Synchronoss”) is a leading innovator of cloud solutions, software-based activation, secure mobility, identity management and secure messaging for mobile carriers, enterprises, retailers and OEMs across the globe. Synchronoss’ software provides innovative service provider and enterprise solutions that drive billions of transactions on a wide range of connected devices across the world’s leading networks. The Company’s solutions include: activation and provisioning software for devices and services, cloud-based sync, backup, storage and content engagement capabilities, broadband connectivity solutions, analytics, white label messaging, identity/access management and secure mobility management that enable communications service providers (CSPs), cable operators/multi-services operators (MSOs) and original equipment manufacturers (OEMs) with embedded connectivity (e.g. smartphones, laptops, tablets and mobile Internet devices (MIDs), such as automobiles, wearables for personal health and wellness, and connected homes), multi-channel retailers, medium and large enterprises and their consumers as well as other customers to accelerate and monetize value-add services for secure and broadband networks and connected devices.
Synchronoss’ Activation Software, Synchronoss Personal Cloud™ and Enterprise products and platforms provide end-to-end seamless integration between customer-facing channels/applications, communication services, or devices and “back-office” infrastructure-related systems and processes. The Company’s customers rely on the Company’s solutions and technology to automate the process of activation and content and settings management for their subscribers’ devices while delivering additional communication services.
The Synchronoss Activation solution orchestrates the complex and different back-end systems of communication service providers to provide a best-in-class ordering system by orchestrating the workflow and consolidated automated customer care services. This allows CSPs using the Company’s platforms to realize the full benefits of their offerings. The platforms also support, among other automated transaction areas, credit card billing, inventory management, and trouble ticketing. In addition to this, the platform supports the physical transactions involved in customer activation and service such as managing access service requests, local service requests, local number portability, and directory listings.
The Synchronoss Personal Cloud™ solution seamlessly transfers content from an old device to a new device, syncs, backs up and connects consumer’s content from multiple smart devices to the Company’s cloud platform. This allows carrier customers to protect and manage their growing cache of personally generated, mobile content over long periods of time.
The Synchronoss Enterprise solutions support an advanced mobility digital experience for businesses and consumers for accessing and protecting their information. The Company’s identity and access management platform helps consumers and business users to securely authenticate access to online websites to conduct ecommerce transactions or access important data. The secure mobility platforms help users safely and securely store and share important data. The solutions are based on understanding assumptions on the behaviors of individuals through the capture of who they are, what they are doing and how, where and when they are doing it. This allows the Company’s platforms to help reduce fraud, improve cybersecurity detection/prevention and overall productivity. The identity and access solution supports both consumers by allowing them to self-register and verify their identity, while providing non-intrusive multi-factor authentication and businesses the ability to be sure the correct person is doing the transaction. The secure mobility solution combines the identity platform with a “bring your own device” (BYOD) platform that is based on a secure container for accessing data, applications, content and personal information management tools like email, calendar, messaging and notes.
The Company’s Integrated Life™ platform brings together select capabilities of the Company’s device/service Activation software and services with the Company’s Synchronoss Personal Cloud™ and analytics solutions to give carrier subscribers innovative digital experiences that work across new and emerging consumer devices (e.g. connected cars, wearables, connected homes, smart TV’s, etc.) in carrier and the Internet of Things (IoT) markets.
Synchronoss Messaging is a white label messaging platform for service providers and offers a full range of deployment options including full integration with on premise systems, hybrid deployment support for optimal mix of technologies and protecting existing investments, and full cloud deployment for both SaaS and hosted models. Synchronoss Messaging features a distributed systems management console (messaging security, administration console for user and domain provisioning and management, integration with
6
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
Nagios for monitoring and alerts) with support for smartphones, tablets and connected devices (support for leading protocols including iCal, CalDAV, CardDAV, EAS, IMAP/IDLE), Native Mobile App for iOS and Android for mail, contacts, calendar and task management.
Synchronoss’ products and platforms are designed to be carrier-grade, highly available, flexible and scalable to enable multiple converged communication services to be managed across multiple distribution channels including e-commerce, m-commerce, telesales, customer stores, indirect and other retail outlets allowing Synchronoss to meet the rapidly changing and converging services and connected devices offered by the Company’s customers. The Company’s products, platforms and solutions enable its Enterprise customers to acquire, retain and service subscribers quickly, reliably and cost-effectively with white label and custom-branded solutions. Customers can simplify the processes associated with managing the customer experience for procuring, activating, connecting, backing-up, synchronizing and enterprise-wide sharing/collaboration with connected devices and contents from these devices and associated services. The extensibility, scalability, reliability and relevance of the Company’s platforms enable new revenue streams and retention opportunities for the Company’s customers through new subscriber acquisitions, sale of new devices, accessories and new value-added service offerings in the Cloud, while optimizing their cost of operations and enhancing customer experience. Synchronoss currently operates in and markets its solutions and services directly through its sales organizations in North America, Europe and Asia-Pacific.
2. Basis of Presentation and Consolidation
The condensed consolidated financial statements as of March 31, 2016 and for the three months ended March 31, 2016 and 2015 are unaudited, but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results for the interim periods. They do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements and should be read in conjunction with the condensed consolidated financial statements and notes in the Annual Report of Synchronoss Technologies, Inc. incorporated by reference in the Company's annual report on Form 10-K for the year ended December 31, 2015.
The condensed consolidated financial statements include the accounts of the Company, its wholly‑owned subsidiaries, variable interest entities (VIE) in which the Company is the primary beneficiary and entities in which the Company has a controlling interest. The Company has no unconsolidated subsidiaries or investments accounted for under the equity method. All material intercompany transactions and accounts are eliminated in consolidation. The results reported in these consolidated financial statements should not necessarily be taken as indicative of results that may be expected for the entire year. Certain amounts from the prior year’s financial statements have been reclassified to conform to the current year’s presentation.
For further information about the Company’s basis of presentation and consolidation or its significant accounting policies, refer to the condensed consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2015.
Recently Issued Accounting Standards
In March, 2016, the FASB released Accounting Standards Update (“ASU”) 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments. While aimed at reducing the cost and complexity of the accounting for share-based payments, the amendments may significantly impact net income, earnings per share, and the statement of cash flows. The ASU is effective for public companies in annual periods beginning after December 15, 2016, and interim periods within those years. The Company is currently evaluating the impact of adoption on its condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” Under ASU 2016-02, lessees will be required to recognize, for all leases of 12 months or more, a liability to make lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. Additionally, the guidance requires improved disclosures to help users of financial statements better understand the nature of an entity’s leasing activities. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective approach. The Company
7
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
is in the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
In May 2014, the FASB and the International Accounting Standards Board (“IASB”) (collectively, the “Boards”) jointly issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under US GAAP and IFRS. The standard’s core principle (issued as ASU 2014-09 by the FASB and as IFRS 15 by the IASB), is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The new guidance must be adopted using either a full retrospective approach for all periods presented in the period of adoption or a modified retrospective approach. In August 2015, the FASB issued ASU No. 2015-14, which defers the effective date of ASU 2014-09 by one year, and would allow entities the option to early adopt the new revenue standard as of the original effective date. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2017. The Company is currently evaluating its adoption method and the impact of the standard on its condensed consolidated financial statements.
Impact of New Accounting Pronouncements
The Company adopted ASU 2015-03, “Interest- Imputation of Interest (subtopic 835-30); Simplifying the Presentation of Debt Issuance Costs, and ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associate with Line of Credit Arrangements, during the first quarter of 2016, concurrently. The adoption of these ASUs required the Company to reclassify its deferred financing costs associated with its Convertible Senior Notes from other assets to long-term debt on a retrospective basis. The Company's consolidated balance sheets included deferred financing costs of $4.8 million and $5.1 million as of March 31, 2016 and December 31, 2015, respectively, which were reclassified from other assets to long-term debt. The debt issuance costs associated with the Company's Credit Facility continue to be presented in other assets on the condensed consolidated balance sheets.
3. Earnings per Common Share
Basic earnings per share is calculated by using the weighted-average number of common shares outstanding during the period, excluding amounts associated with restricted shares.
The diluted earnings per share calculation is based on the weighted-average number of shares of common stock outstanding adjusted for the number of additional shares that would have been outstanding had all potentially dilutive common shares been issued.
Potentially dilutive shares of common stock include stock options, convertible debt and unvested restricted stock. The dilutive effects of stock options and restricted stock awards are based on the treasury stock method. The dilutive effect of the assumed conversion of convertible debt is determined using the if-converted method. The after-tax effect of interest expense related to the convertible securities is added back to net income (loss), and the convertible debt is assumed to have been converted into common shares at the beginning of the period.
8
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income (loss) attributable to common stockholders per common share. Stock options that are anti-dilutive and excluded from the following table totaled 291 thousand for the three months ended March 31, 2015. For the three months ended March 31, 2016 no options were excluded from the calculation of diluted earnings per share as none of them were anti-dilutive.
|
|
Three Months Ended March 31, |
||||
|
|
|
2016 |
|
|
2015 |
Numerator: |
|
|
|
|
|
|
Net (loss) income attributable to Synchronoss |
|
$ |
(7,331) |
|
$ |
10,561 |
Income effect for interest on convertible debt, net of tax |
|
|
— |
|
|
475 |
Numerator for diluted EPS- Income to common stockholders after assumed conversions |
|
$ |
(7,331) |
|
$ |
11,036 |
Denominator: |
|
|
|
|
|
|
Weighted average common shares outstanding — basic |
|
|
43,423 |
|
|
41,626 |
Dilutive effect of: |
|
|
|
|
|
|
Shares from assumed conversion of convertible debt |
|
|
— |
|
|
4,326 |
Options and unvested restricted shares |
|
|
— |
|
|
1,128 |
Weighted average common shares outstanding — diluted |
|
|
43,423 |
|
|
47,080 |
4. Fair Value Measurements of Assets and Liabilities
The Company classifies marketable securities as available-for-sale. The fair value hierarchy established in the guidance adopted by the Company prioritizes the inputs used in valuation techniques into three levels as follows:
· |
Level 1 – Observable inputs – quoted prices in active markets for identical assets and liabilities; |
· |
Level 2 – Observable inputs – other than the quoted prices in active markets for identical assets and liabilities – includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, and amounts derived from valuation models where all significant inputs are observable in active markets; and |
· |
Level 3 – Unobservable inputs – includes amounts derived from valuation models where one or more significant inputs are unobservable and require the Company to develop relevant assumptions. |
9
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
The following is a summary of assets, liabilities and redeemable noncontrolling interest and their related classifications under the fair value hierarchy:
|
|
March 31, 2016 |
||||||||||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (A) |
|
$ |
113,084 |
|
$ |
113,084 |
|
$ |
— |
|
$ |
— |
Securities available-for-sale (B) |
|
|
81,647 |
|
|
— |
|
|
81,647 |
|
|
— |
Total assets |
|
$ |
194,731 |
|
$ |
113,084 |
|
$ |
81,647 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration obligation |
|
$ |
1,271 |
|
$ |
— |
|
$ |
— |
|
$ |
1,271 |
Total liabilities |
|
$ |
1,271 |
|
$ |
— |
|
$ |
— |
|
$ |
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest (C) |
|
$ |
58,323 |
|
$ |
— |
|
$ |
— |
|
$ |
58,323 |
Total temporary equity |
|
$ |
58,323 |
|
$ |
— |
|
$ |
— |
|
$ |
58,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
||||||||||
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (A) |
|
$ |
147,634 |
|
$ |
147,634 |
|
$ |
— |
|
$ |
— |
Securities available-for-sale (B) |
|
|
85,992 |
|
|
— |
|
|
85,992 |
|
|
— |
Total assets |
|
$ |
233,626 |
|
$ |
147,634 |
|
$ |
85,992 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration obligation |
|
$ |
930 |
|
$ |
— |
|
$ |
— |
|
$ |
930 |
Total liabilities |
|
$ |
930 |
|
$ |
— |
|
$ |
— |
|
$ |
930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
$ |
61,452 |
|
$ |
— |
|
$ |
— |
|
$ |
61,452 |
Total temporary equity |
|
$ |
61,452 |
|
$ |
— |
|
$ |
— |
|
$ |
61,452 |
(A) |
Cash and cash equivalents includes money market funds. |
(B) |
Securities available-for-sale include municipal bonds, commercial papers, certificates of deposit, enhanced income money market fund and corporate bonds which are classified as marketable securities. |
(C) |
As of March 31, 2016 the carrying amount of the redeemable noncontrolling interest was greater than the fair value and accordingly no adjustment to the fair value was recorded. |
The Company utilizes the market approach to measure fair value for its financial assets. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. The Company's marketable securities investments classified as Level 2 primarily utilize broker quotes in a non-active market for valuation of these securities. No transfers of assets between Level 1, Level 2 and Level 3 of the fair value measurement hierarchy occurred during the three months ended March 31, 2016.
10
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
Available-for-Sale Securities
At March 31, 2016 and December 31, 2015, the estimated fair value of investments classified as available for sale, are as follows:
|
March 31, 2016 |
||||||||||
|
|
|
Gross |
|
Gross |
|
|
||||
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
$ |
2,328 |
|
$ |
5 |
|
$ |
— |
|
$ |
2,333 |
Corporate bonds |
|
40,214 |
|
|
— |
|
|
(356) |
|
|
39,858 |
Municipal bonds |
|
37,553 |
|
|
13 |
|
|
(22) |
|
|
37,544 |
Fixed Income Fund |
|
2,264 |
|
|
— |
|
|
(352) |
|
|
1,912 |
Total available-for-sale securities |
$ |
82,359 |
|
$ |
18 |
|
$ |
(730) |
|
$ |
81,647 |
|
December 31, 2015 |
||||||||||
|
|
|
Gross |
|
Gross |
|
|
||||
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit |
$ |
2,329 |
|
$ |
— |
|
$ |
(5) |
|
$ |
2,324 |
Corporate bonds |
|
39,986 |
|
|
— |
|
|
(253) |
|
|
39,733 |
Municipal bonds |
|
38,564 |
|
|
11 |
|
|
(44) |
|
|
38,531 |
Fixed Income Fund |
|
5,593 |
|
|
— |
|
|
(189) |
|
|
5,404 |
Total available-for-sale securities |
$ |
86,472 |
|
$ |
11 |
|
$ |
(491) |
|
$ |
85,992 |
Unrealized gains and losses are reported as a component of accumulated other comprehensive loss in stockholders' equity. The cost of securities sold is based on the specific identification method. The Company evaluates investments with unrealized losses to determine if the losses are other than temporary. The Company has determined that the gross unrealized losses as of March 31, 2016 and December 31, 2015 are temporary. In making this determination, the Company considered the financial condition, credit ratings and near-term prospects of the issuers, the underlying collateral of the investments, and the magnitude of the losses as compared to the cost and the length of time the investments have been in an unrealized loss position. Additionally, while the Company classifies the securities as available-for-sale, the Company does not currently intend to sell such investments and it is more likely than not to recover the carrying value prior to being required to sell such investments.
The unrealized losses and fair values of available-for-sale securities that have been in an unrealized loss position for a period of less than and greater than 12 months as of March 31, 2016, are as follows:
|
March 31, 2016 |
||||||||||||||||
|
Securities in unrealized loss position |
|
Securities in unrealized loss position |
|
|
|
|
|
|
||||||||
|
less than 12 months |
|
greater than 12 months |
|
Total |
||||||||||||
|
|
|
|
|
|
|
|
|
Gross |
|
|
||||||
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
unrealized |
|
Fair |
||||||
|
Losses |
|
Value |
|
Losses |
|
Value |
|
losses |
|
Value |
||||||
Certificates of deposit |
$ |
(1) |
|
$ |
247 |
|
$ |
— |
|
$ |
— |
|
$ |
(1) |
|
$ |
247 |
Corporate bonds |
|
(355) |
|
|
39,657 |
|
|
— |
|
|
— |
|
|
(355) |
|
|
39,657 |
Municipal bonds |
|
(18) |
|
|
19,407 |
|
|
— |
|
|
784 |
|
|
(18) |
|
|
20,191 |
Fixed Income Fund |
|
— |
|
|
— |
|
|
(186) |
|
|
1,913 |
|
|
(186) |
|
|
1,913 |
|
$ |
(374) |
|
$ |
59,311 |
|
$ |
(186) |
|
$ |
2,697 |
|
$ |
(560) |
|
$ |
62,008 |
11
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
The unrealized losses and fair values of available-for-sale securities that have been in an unrealized loss position for a period of less than and greater than 12 months as of December 31, 2015, are as follows:
|
December 31, 2015 |
||||||||||||||||
|
Securities in unrealized loss position |
|
Securities in unrealized loss position |
|
|
|
|
|
|
||||||||
|
less than 12 months |
|
greater than 12 months |
|
Total |
||||||||||||
|
|
|
|
|
|
|
|
|
Gross |
|
|
||||||
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
unrealized |
|
Fair |
||||||
|
Losses |
|
Value |
|
Losses |
|
Value |
|
losses |
|
Value |
||||||
Certificates of deposit |
$ |
(5) |
|
$ |
2,324 |
|
$ |
— |
|
$ |
— |
|
$ |
(5) |
|
$ |
2,324 |
Corporate bonds |
|
(253) |
|
|
39,808 |
|
|
— |
|
|
— |
|
|
(253) |
|
|
39,808 |
Municipal bonds |
|
(43) |
|
|
20,630 |
|
|
(1) |
|
|
550 |
|
|
(44) |
|
|
21,180 |
Fixed Income Fund |
|
— |
|
|
— |
|
|
(189) |
|
|
5,404 |
|
|
(189) |
|
|
5,404 |
|
$ |
(301) |
|
$ |
62,762 |
|
$ |
(190) |
|
$ |
5,954 |
|
$ |
(491) |
|
$ |
68,716 |
Expected maturities of available-for-sale securities are as follows:
|
March 31, 2016 |
||||
|
Amortized |
|
Fair |
||
|
Cost |
|
Value |
||
|
|
|
|
|
|
Due within one year |
$ |
62,158 |
|
$ |
61,800 |
Due after 1 year through 5 years |
|
17,935 |
|
|
17,934 |
Total available-for-sale securities |
$ |
80,093 |
|
$ |
79,734 |
Contingent Consideration
The Company determined the fair value of the contingent consideration related to the acquisition of Razorsight using a real options approach which uses a risk-adjusted expected growth rate based on assessments of expected growth in revenue, adjusted by an appropriate factor. The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. The significant unobservable inputs used in the fair value measurement of the Company’s contingent consideration obligation are the probabilities of achieving certain financial targets and contractual milestones. Significant changes in any of those probabilities in isolation may result in a higher (lower) fair value measurement.
The changes in fair value of the Company’s Level 3 contingent consideration obligation during the three months ended March 31, 2016 were as follows:
Balance at December 31, 2015 |
|
$ |
930 |
Fair value adjustment to contingent consideration obligation included in net loss |
|
|
341 |
Balance at March 31, 2016 |
|
$ |
1,271 |
Redeemable Noncontrolling Interests
The Company accounts for the redeemable noncontrolling interest at its fair value as temporary equity, due to the redemption option existing outside the control of the Company. The noncontrolling shareholders have the option, which is embedded in the noncontrolling interest, to require the Company to purchase the remaining noncontrolling share at a formula price designed to approximate fair value based on operating results of the entity.
12
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
The Company recognizes changes in the redemption value immediately as they occur and adjusts the carrying value of the noncontrolling interest to the greater of the estimated redemption value, which approximates fair value, at the end of each reporting period or the initial carrying amount. As of March 31, 2016, the carrying amount of the redeemable noncontrolling interest was greater than the fair value and accordingly no adjustment to the fair value was recorded.
The fair value of the redeemable noncontrolling interest was estimated by applying an income approach using a discounted cash flow analysis. This fair value measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement. Significant changes in the underlying assumptions used to value the redeemable noncontrolling interest could significantly increase or decrease the fair value estimates recorded in the condensed consolidated balance sheets.
The changes in fair value of the Company’s Level 3 redeemable noncontrolling interests during the three months ended March 31, 2016 were as follows:
Balance at December 31, 2015 |
|
$ |
61,452 |
Fair value adjustment |
|
|
— |
Net loss attributable to redeemable noncontrolling interests |
|
|
(3,129) |
Balance at March 31, 2016 |
|
$ |
58,323 |
5. Acquisition
Openwave Messaging, Inc. (“Openwave”)
On March 1, 2016, the Company acquired all outstanding shares of Openwave for $124.5 million, net of working capital adjustments and liabilities assumed, comprised of $102.5 million paid in cash and $22 million paid in shares of the Company’s common stock, based upon the average market value of the common stock for the ten trading days prior to the acquisition date.
Openwave’s product portfolio includes its core complete messaging platform optimized for today’s most complex messaging requirements worldwide with a particular geographic strength in Asia Pacific. With this acquisition and combined with Synchronoss’ current global footprint, Synchronoss will have direct access to subscribers around the world for the Synchronoss Personal Cloud™ platform and bolster the Company’s go-to-market efforts internationally.
13
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
The Company determined the preliminary fair value of the net assets acquired as follows:
|
|
Purchase Price |
|
|
|
|
|
Allocation |
|
|
|
Cash |
|
$ |
4,110 |
|
|
Prepaid expenses and other assets |
|
|
2,749 |
|
|
Property, Plant & Equipment |
|
|
3,550 |
|
|
Long term assets |
|
|
5,194 |
|
|
Intangible assets: |
|
|
|
|
Wtd. Avg. |
Tradename |
|
|
1,000 |
|
1 year |
Technology |
|
|
32,100 |
|
7 years |
Customer relationships |
|
|
29,000 |
|
10 years |
Goodwill |
|
|
84,520 |
|
|
Total assets acquired |
|
|
162,223 |
|
|
Accounts payable and accrued liabilities |
|
|
17,022 |
|
|
Deferred revenues |
|
|
7,854 |
|
|
Long term liabilities |
|
|
12,809 |
|
|
Net assets acquired |
|
$ |
124,538 |
|
|
The goodwill recorded in connection with this acquisition was based on operating synergies and other benefits expected to result from the combined operations and the assembled workforce acquired. The goodwill acquired is not deductible for tax purposes.
Acquisition-related costs recognized during the three months ended March 31, 2016 and 2015 including transaction costs such as legal, accounting, valuation and other professional services, were $1.6 million and $856 thousand, respectively and are included in the selling, general and administrative expenses on the condensed consolidated statements of income.
6. Stockholders’ Equity
Stock-Based Compensation
The following table summarizes information about stock-based compensation:
|
|
Three Months Ended March 31, |
||||
|
|
2016 |
|
2015 |
||
Stock options |
|
$ |
1,759 |
|
$ |
2,176 |
Restricted stock awards |
|
|
6,288 |
|
|
4,303 |
ESPP Plan |
|
|
254 |
|
|
150 |
Total stock-based compensation before taxes |
|
$ |
8,301 |
|
$ |
6,629 |
Tax benefit |
|
$ |
2,708 |
|
$ |
2,137 |
The total stock-based compensation cost related to unvested equity awards as of March 31, 2016 was approximately $52.8 million. The expense is expected to be recognized over a weighted-average period of approximately 2.67 years.
14
SYNCHRONOSS TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — UNAUDITED
(Amounts in tables in thousands, except for per share data or unless otherwise noted)
Stock Options
The Company uses the Black-Scholes option pricing model for determining the estimated fair value for stock options. The weighted-average assumptions used in the Black-Scholes option pricing model are as follows:
|
|
Three Months Ended March 31, |
||||||
|
|
2016 |
|
2015 |
||||
Expected stock price volatility |
|
|
46 |
% |
|
|
48 |
% |
Risk-free interest rate |
|
|
1.12 |
% |
|
|
1.26 |
% |
Expected life of options (in years) |
|
|
3.99 |
|
|
|
4.01 |
|
Expected dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Weighted-average fair value (grant date) of the options |
|
$ |
9.81 |
|
|
$ |
15.86 |
|
The following table summarizes information about stock options outstanding as of March 31, 2016:
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted- |
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
Average |
|
Contractual |
|
|
Intrinsic |
|
Options |
|
Options |
|
Exercise Price |
|
Term (Years) |
|
|
Value |
|
Outstanding at December 31, 2015 |
|
2,348 |
|
$ |
31.04 |
|
|
|
|
|
Options Granted |
|
456 |
|
|
26.78 |
|
|
|
|
|
Options Exercised |
|
(125) |
|
|
14.00 |
|
|
|
|
|
Options Cancelled |
|
(42) |
|
|
38.24 |
|
|
|
|
|
Outstanding at March 31, 2016 |
|
2,637 |
|
$ |
31.00 |
|
4.71 |
|
$ |
9,927 |
Vested at March 31, 2016 |
|
2,382 |
|
$ |
30.69 |
|
4.55 |
|
$ |
9,301 |
Exercisable at March 31, 2016 |
|
1,211 |
|
$ |
27.33 |
|
3.16 |
|
$ |
6,842 |
The below table summarizes additional information related to stock options:
|
|
Three Months Ended March 31, |
||||
|
|
2016 |
|
2015 |
||
Total intrinsic value for stock options exercised |
|
$ |
1,859 |
|
$ |
4,751 |
Fair value of vested options |
|
|
5,627 |
|
|
3,784 |
Awards of Restricted Stock and Performance Stock
A summary of the Company’s unvested restricted stock at March 31, 2016, and changes during the three months ended March 31, 2016, is presented below: