UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 5, 2016
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-303
|
(Exact name of registrant as specified in its charter)
Ohio |
|
31-0345740 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
1014 Vine Street, Cincinnati, OH 45202
(Address of principal executive offices)
(Zip Code)
(513) 762-4000
(Registrant’s telephone number, including area code)
Unchanged
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer (do not check if a smaller reporting company) |
☐ |
|
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.
There were 938,124,655 shares of Common Stock ($1 par value) outstanding as of December 7, 2016.
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements.
THE KROGER CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
|
|
Third Quarter Ended |
|
Three Quarters Ended |
|
||||||||
|
|
November 5, |
|
November 7, |
|
November 5, |
|
November 7, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Sales |
|
$ |
26,557 |
|
$ |
25,075 |
|
$ |
87,726 |
|
$ |
83,665 |
|
Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below |
|
|
20,653 |
|
|
19,478 |
|
|
68,019 |
|
|
65,303 |
|
Operating, general and administrative |
|
|
4,443 |
|
|
4,169 |
|
|
14,695 |
|
|
13,591 |
|
Rent |
|
|
199 |
|
|
172 |
|
|
666 |
|
|
542 |
|
Depreciation and amortization |
|
|
549 |
|
|
484 |
|
|
1,768 |
|
|
1,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
713 |
|
|
772 |
|
|
2,578 |
|
|
2,648 |
|
Interest expense |
|
|
124 |
|
|
107 |
|
|
396 |
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income tax expense |
|
|
589 |
|
|
665 |
|
|
2,182 |
|
|
2,279 |
|
Income tax expense |
|
|
206 |
|
|
238 |
|
|
727 |
|
|
795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings including noncontrolling interests |
|
|
383 |
|
|
427 |
|
|
1,455 |
|
|
1,484 |
|
Net earnings (loss) attributable to noncontrolling interests |
|
|
(8) |
|
|
(1) |
|
|
(14) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to The Kroger Co. |
|
$ |
391 |
|
$ |
428 |
|
$ |
1,469 |
|
$ |
1,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to The Kroger Co. per basic common share |
|
$ |
0.41 |
|
$ |
0.44 |
|
$ |
1.54 |
|
$ |
1.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares used in basic calculation |
|
|
940 |
|
|
965 |
|
|
946 |
|
|
966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to The Kroger Co. per diluted common share |
|
$ |
0.41 |
|
$ |
0.43 |
|
$ |
1.52 |
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares used in diluted calculation |
|
|
953 |
|
|
979 |
|
|
962 |
|
|
980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.120 |
|
$ |
0.105 |
|
$ |
0.345 |
|
$ |
0.303 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
2
THE KROGER CO.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions and unaudited)
|
|
Third Quarter Ended |
|
Three Quarters Ended |
|
||||||||
|
|
November 5, |
|
November 7, |
|
November 5, |
|
November 7, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Net earnings including noncontrolling interests |
|
$ |
383 |
|
$ |
427 |
|
$ |
1,455 |
|
$ |
1,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gains and losses on available for sale securities, net of income tax(1) |
|
|
— |
|
|
1 |
|
|
(20) |
|
|
8 |
|
Amortization of amounts included in net periodic pension expense, net of income tax(2) |
|
|
8 |
|
|
12 |
|
|
23 |
|
|
41 |
|
Unrealized gains and losses on cash flow hedging activities, net of income tax(3) |
|
|
46 |
|
|
(3) |
|
|
(52) |
|
|
14 |
|
Amortization of unrealized gains and losses on cash flow hedging activities, net of income tax(4) |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss) |
|
|
54 |
|
|
10 |
|
|
(48) |
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
437 |
|
|
437 |
|
|
1,407 |
|
|
1,547 |
|
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
(8) |
|
|
(1) |
|
|
(14) |
|
|
4 |
|
Comprehensive income attributable to The Kroger Co. |
|
$ |
445 |
|
$ |
438 |
|
$ |
1,421 |
|
$ |
1,543 |
|
(1) |
Amount is net of tax of $1 for the third quarter of 2015. Amount is net of tax of $(16) for the first three quarters of 2016 and $5 for the first three quarters of 2015. |
(2) |
Amount is net of tax of $4 for the third quarter of 2016 and $8 for the third quarter of 2015. Amount is net of tax of $14 for the first three quarters of 2016 and $25 for the first three quarters of 2015. |
(3) |
Amount is net of tax of $27 for the third quarter of 2016 and $(2) for the third quarter of 2015. Amount is net of tax of $(31) for the first three quarters of 2016 and $8 for the first three quarters of 2015. |
(4) |
Amount is net of tax of $1 for the third quarter of 2016 and the first three quarters of 2016. |
The accompanying notes are an integral part of the Consolidated Financial Statements.
3
THE KROGER CO.
CONSOLIDATED BALANCE SHEETS
(in millions, except per share amounts)
(unaudited)
|
|
November 5, |
|
January 30, |
|
||
|
|
2016 |
|
2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and temporary cash investments |
|
$ |
374 |
|
$ |
277 |
|
Store deposits in-transit |
|
|
1,043 |
|
|
923 |
|
Receivables |
|
|
1,488 |
|
|
1,734 |
|
FIFO inventory |
|
|
8,268 |
|
|
7,440 |
|
LIFO reserve |
|
|
(1,292) |
|
|
(1,272) |
|
Prepaid and other current assets |
|
|
522 |
|
|
790 |
|
Total current assets |
|
|
10,403 |
|
|
9,892 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
20,966 |
|
|
19,619 |
|
Intangibles, net |
|
|
1,164 |
|
|
1,053 |
|
Goodwill |
|
|
3,035 |
|
|
2,724 |
|
Other assets |
|
|
939 |
|
|
609 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
36,507 |
|
$ |
33,897 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current portion of long-term debt including obligations under capital leases and financing obligations |
|
$ |
3,019 |
|
$ |
2,370 |
|
Trade accounts payable |
|
|
6,310 |
|
|
5,728 |
|
Accrued salaries and wages |
|
|
1,153 |
|
|
1,426 |
|
Deferred income taxes |
|
|
221 |
|
|
221 |
|
Other current liabilities |
|
|
3,421 |
|
|
3,226 |
|
Total current liabilities |
|
|
14,124 |
|
|
12,971 |
|
|
|
|
|
|
|
|
|
Long-term debt including obligations under capital leases and financing obligations |
|
|
10,817 |
|
|
9,709 |
|
Deferred income taxes |
|
|
1,759 |
|
|
1,752 |
|
Pension and postretirement benefit obligations |
|
|
1,381 |
|
|
1,380 |
|
Other long-term liabilities |
|
|
1,796 |
|
|
1,287 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
29,877 |
|
|
27,099 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREOWNERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, $100 per share, 5 shares authorized and unissued |
|
|
— |
|
|
— |
|
Common shares, $1 par per share, 2,000 shares authorized; 1,918 shares issued in 2016 and 2015 |
|
|
1,918 |
|
|
1,918 |
|
Additional paid-in capital |
|
|
3,039 |
|
|
2,980 |
|
Accumulated other comprehensive loss |
|
|
(728) |
|
|
(680) |
|
Accumulated earnings |
|
|
15,150 |
|
|
14,011 |
|
Common shares in treasury, at cost, 984 shares in 2016 and 951 shares in 2015 |
|
|
(12,767) |
|
|
(11,409) |
|
|
|
|
|
|
|
|
|
Total Shareowners’ Equity - The Kroger Co. |
|
|
6,612 |
|
|
6,820 |
|
Noncontrolling interests |
|
|
18 |
|
|
(22) |
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
6,630 |
|
|
6,798 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
36,507 |
|
$ |
33,897 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
4
THE KROGER CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions and unaudited)
|
|
Three Quarters Ended |
|
||||
|
|
November 5, |
|
November 7, |
|
||
|
|
2016 |
|
2015 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
Net earnings including noncontrolling interests |
|
$ |
1,455 |
|
$ |
1,484 |
|
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,768 |
|
|
1,581 |
|
LIFO charge |
|
|
19 |
|
|
58 |
|
Stock-based employee compensation |
|
|
110 |
|
|
130 |
|
Expense for Company-sponsored pension plans |
|
|
62 |
|
|
79 |
|
Deferred income taxes |
|
|
5 |
|
|
(149) |
|
Other |
|
|
(27) |
|
|
67 |
|
Changes in operating assets and liabilities net of effects from mergers of businesses: |
|
|
|
|
|
|
|
Store deposits in-transit |
|
|
(120) |
|
|
26 |
|
Receivables |
|
|
48 |
|
|
1 |
|
Inventories |
|
|
(798) |
|
|
(693) |
|
Prepaid and other current assets |
|
|
219 |
|
|
242 |
|
Trade accounts payable |
|
|
509 |
|
|
814 |
|
Accrued expenses |
|
|
(144) |
|
|
240 |
|
Income taxes receivable and payable |
|
|
267 |
|
|
45 |
|
Other |
|
|
83 |
|
|
(80) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
3,456 |
|
|
3,845 |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
Payments for property and equipment, including payments for lease buyouts |
|
|
(3,025) |
|
|
(2,532) |
|
Proceeds from sale of assets |
|
|
114 |
|
|
34 |
|
Payments for mergers |
|
|
(401) |
|
|
— |
|
Other |
|
|
39 |
|
|
(82) |
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(3,273) |
|
|
(2,580) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
1,785 |
|
|
58 |
|
Payments on long-term debt |
|
|
(1,332) |
|
|
(547) |
|
Net borrowings on commercial paper |
|
|
1,200 |
|
|
100 |
|
Dividends paid |
|
|
(316) |
|
|
(283) |
|
Excess tax benefits on stock-based awards |
|
|
— |
|
|
83 |
|
Proceeds from issuance of capital stock |
|
|
51 |
|
|
94 |
|
Treasury stock purchases |
|
|
(1,401) |
|
|
(659) |
|
Investment in the remaining equity of a noncontrolling interest |
|
|
— |
|
|
(26) |
|
Other |
|
|
(73) |
|
|
(79) |
|
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(86) |
|
|
(1,259) |
|
|
|
|
|
|
|
|
|
Net increase in cash and temporary cash investments |
|
|
97 |
|
|
6 |
|
|
|
|
|
|
|
|
|
Cash and temporary cash investments: |
|
|
|
|
|
|
|
Beginning of year |
|
|
277 |
|
|
268 |
|
End of quarter |
|
$ |
374 |
|
$ |
274 |
|
|
|
|
|
|
|
|
|
Reconciliation of capital investments: |
|
|
|
|
|
|
|
Payments for property and equipment, including payments for lease buyouts |
|
$ |
(3,025) |
|
$ |
(2,532) |
|
Payments for lease buyouts |
|
|
5 |
|
|
16 |
|
Changes in construction-in-progress payables |
|
|
14 |
|
|
(42) |
|
Total capital investments, excluding lease buyouts |
|
$ |
(3,006) |
|
$ |
(2,558) |
|
|
|
|
|
|
|
|
|
Disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
410 |
|
$ |
397 |
|
Cash paid during the year for income taxes |
|
$ |
450 |
|
$ |
864 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
5
THE KROGER CO.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS’ EQUITY
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
||
|
|
Common Stock |
|
Paid-In |
|
Treasury Stock |
|
Comprehensive |
|
Accumulated |
|
Noncontrolling |
|
|
|
|
||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Shares |
|
Amount |
|
Gain (Loss) |
|
Earnings |
|
Interest |
|
Total |
|
|||||||
Balances at January 31, 2015 |
|
1,918 |
|
$ |
1,918 |
|
$ |
2,748 |
|
944 |
|
$ |
(10,809) |
|
$ |
(812) |
|
$ |
12,367 |
|
$ |
30 |
|
$ |
5,442 |
|
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
— |
|
|
— |
|
|
— |
|
(7) |
|
|
94 |
|
|
— |
|
|
— |
|
|
— |
|
|
94 |
|
Restricted stock issued |
|
— |
|
|
— |
|
|
(113) |
|
(3) |
|
|
34 |
|
|
— |
|
|
— |
|
|
— |
|
|
(79) |
|
Treasury stock activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchases, at cost |
|
— |
|
|
— |
|
|
— |
|
14 |
|
|
(500) |
|
|
— |
|
|
— |
|
|
— |
|
|
(500) |
|
Stock options exchanged |
|
— |
|
|
— |
|
|
— |
|
4 |
|
|
(159) |
|
|
— |
|
|
— |
|
|
— |
|
|
(159) |
|
Share-based employee compensation |
|
— |
|
|
— |
|
|
130 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
130 |
|
Other comprehensive gain net of income tax of $38 |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
63 |
|
|
— |
|
|
— |
|
|
63 |
|
Investment in the remaining equity of a noncontrolling interest |
|
— |
|
|
— |
|
|
40 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(57) |
|
|
(17) |
|
Other |
|
— |
|
|
— |
|
|
143 |
|
— |
|
|
(60) |
|
|
— |
|
|
— |
|
|
(3) |
|
|
80 |
|
Cash dividends declared ($0.303 per common share) |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(293) |
|
|
— |
|
|
(293) |
|
Net earnings including noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
1,480 |
|
|
4 |
|
|
1,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at November 7, 2015 |
|
1,918 |
|
$ |
1,918 |
|
$ |
2,948 |
|
952 |
|
$ |
(11,400) |
|
$ |
(749) |
|
$ |
13,554 |
|
$ |
(26) |
|
$ |
6,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at January 30, 2016 |
|
1,918 |
|
$ |
1,918 |
|
$ |
2,980 |
|
951 |
|
$ |
(11,409) |
|
$ |
(680) |
|
$ |
14,011 |
|
$ |
(22) |
|
$ |
6,798 |
|
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercised |
|
— |
|
|
— |
|
|
— |
|
(4) |
|
|
51 |
|
|
— |
|
|
— |
|
|
— |
|
|
51 |
|
Restricted stock issued |
|
— |
|
|
— |
|
|
(111) |
|
(2) |
|
|
55 |
|
|
— |
|
|
— |
|
|
— |
|
|
(56) |
|
Treasury stock activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock purchases, at cost |
|
— |
|
|
— |
|
|
— |
|
37 |
|
|
(1,319) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,319) |
|
Stock options exchanged |
|
— |
|
|
— |
|
|
— |
|
2 |
|
|
(82) |
|
|
— |
|
|
— |
|
|
— |
|
|
(82) |
|
Share-based employee compensation |
|
— |
|
|
— |
|
|
110 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
110 |
|
Other comprehensive loss net of income tax of $(32) |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(48) |
|
|
— |
|
|
— |
|
|
(48) |
|
Other |
|
— |
|
|
— |
|
|
60 |
|
— |
|
|
(63) |
|
|
— |
|
|
— |
|
|
54 |
|
|
51 |
|
Cash dividends declared ($0.345 per common share) |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(330) |
|
|
— |
|
|
(330) |
|
Net earnings including noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
1,469 |
|
|
(14) |
|
|
1,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at November 5, 2016 |
|
1,918 |
|
$ |
1,918 |
|
$ |
3,039 |
|
984 |
|
$ |
(12,767) |
|
$ |
(728) |
|
$ |
15,150 |
|
$ |
18 |
|
$ |
6,630 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
6
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
All amounts in the Notes to the Unaudited Consolidated Financial Statements are in millions except per share amounts.
1.ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying financial statements include the consolidated accounts of The Kroger Co., its wholly-owned subsidiaries, and the variable interest entities in which the Company is the primary beneficiary. The January 30, 2016 balance sheet was derived from audited financial statements and, due to its summary nature, does not include all disclosures required by generally accepted accounting principles (“GAAP”). Significant intercompany transactions and balances have been eliminated. References to the “Company” in these Consolidated Financial Statements mean the consolidated company.
In the opinion of management, the accompanying unaudited Consolidated Financial Statements include all normal, recurring adjustments that are necessary for a fair presentation of results of operations for such periods but should not be considered as indicative of results for a full year. The financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted, pursuant to SEC regulations. Accordingly, the accompanying Consolidated Financial Statements should be read in conjunction with the financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended January 30, 2016.
The unaudited information in the Consolidated Financial Statements for the third quarters and three quarters ended November 5, 2016 and November 7, 2015, includes the results of operations of the Company for the 12 and 40-week periods then ended.
Refer to Note 6 for a description of changes to the Consolidated Statements of Operations and Consolidated Statements of Cash Flows for a recently adopted accounting standard regarding the presentation of employee share-based compensation payments.
Revenue Recognition
The Company changed from the remote method to the proportional method of recognizing gift card and gift certificate revenue, which had an immaterial effect on earnings.
2.MERGER
On September 2, 2016, the Company closed its merger with Modern HC Holdings, Inc. (“ModernHEALTH”) by purchasing 100% of the outstanding shares of ModernHEALTH for $407. This merger allows the Company to expand its specialty pharmacy services by significantly increasing geographic reach and patient therapies. The merger was accounted for under the purchase method of accounting and was financed through the issuance of commercial paper. In a business combination, the purchase price is allocated to assets acquired and liabilities assumed based on their fair values, with any excess of purchase price over fair value recognized as goodwill. In addition to recognizing the assets and liabilities on the acquired company’s balance sheet, the Company reviews supply contracts, leases, financial instruments, employment agreements and other significant agreements to identify potential assets or liabilities that require recognition in connection with the application of acquisition accounting under Accounting Standards Codification (“ASC”) 805. Intangible assets are recognized apart from goodwill when the asset arises from contractual or other legal rights, or are separable from the acquired entity such that they may be sold, transferred, licensed, rented or exchanged either on a standalone basis or in combination with a related contract, asset or liability.
7
Pending finalization of the Company’s valuation and other items, the following table summarizes the preliminary fair values of the assets acquired and liabilities assumed as part of the merger with ModernHEALTH:
|
|
September 2, |
|
|
|
|
2016 |
|
|
ASSETS |
|
|
|
|
Total current assets |
|
$ |
82 |
|
|
|
|
|
|
Property, plant and equipment |
|
|
8 |
|
Intangibles |
|
|
136 |
|
|
|
|
|
|
Total Assets, excluding Goodwill |
|
|
226 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
Total current liabilities |
|
|
(70) |
|
|
|
|
|
|
Fair-value of long-term debt including obligations under capital leases and financing obligations |
|
|
(1) |
|
Deferred income taxes |
|
|
(33) |
|
|
|
|
|
|
Total Liabilities |
|
|
(104) |
|
|
|
|
|
|
Total Identifiable Net Assets |
|
|
122 |
|
Goodwill |
|
|
285 |
|
Total Purchase Price |
|
$ |
407 |
|
Of the $136 allocated to intangible assets, the Company recorded $131 and $5 related to pharmacy prescription files and distribution agreements, respectively. The Company will amortize the pharmacy prescription files and distribution agreements, using the straight line method, over 10 years. The goodwill recorded as part of the merger was attributable to the assembled workforce of ModernHEALTH and operational synergies expected from the merger, as well as any intangible assets that did not qualify for separate recognition. The merger was treated as a stock purchase for income tax purposes. The assets acquired and liabilities assumed as part of the merger did not result in a step up of tax basis and goodwill is not expected to be deductible for tax purposes.
On December 18, 2015, the Company closed its merger with Roundy’s, Inc. (“Roundy’s”). In the second quarter of 2016, there was a purchase price allocation adjustment to reduce goodwill and other current liabilities by $8.
Pro forma results of operations, assuming the Roundy’s merger had taken place at the beginning of 2014 and the ModernHEALTH merger had taken place at the beginning of 2015, are included in the following table. The pro forma information includes historical results of operations of Roundy’s and ModernHEALTH, as well as adjustments for interest expense that would have been incurred due to financing the mergers, depreciation and amortization of the assets acquired and excludes the pre-merger transaction related expenses incurred by Roundy’s, ModernHEALTH and the Company. The pro forma information does not include efficiencies, cost reductions, synergies or investments in our Customer 1st Strategy expected to result from the mergers. The unaudited pro forma financial information is not necessarily indicative of the results that actually would have occurred had the Roundy’s merger been completed at the beginning of 2014 or the ModernHEALTH merger been completed at the beginning of 2015. The sales and net earnings of ModernHEALTH are not material to the Company’s 2016 results.
|
|
Third Quarter Ended |
|
Three Quarters Ended |
|
||
|
|
November 7, 2015 |
|
November 7, 2015 |
|
||
Sales |
|
$ |
25,989 |
|
$ |
87,406 |
|
Net earnings including noncontrolling interests |
|
|
426 |
|
|
1,487 |
|
Net earnings (loss) attributable to noncontrolling interests |
|
|
(1) |
|
|
4 |
|
|
|
|
|
|
|
|
|
Net earnings attributable to The Kroger Co. |
|
$ |
427 |
|
$ |
1,483 |
|
8
3.DEBT OBLIGATIONS
Long-term debt consists of:
|
|
November 5, |
|
January 30, |
|
||
|
|
2016 |
|
2016 |
|
||
1.14% to 8.00% Senior Notes due through 2046 |
|
$ |
10,319 |
|
$ |
9,826 |
|
5.00% to 12.75% Mortgages due in varying amounts through 2027 |
|
|
49 |
|
|
58 |
|
0.63% to 0.67% Commercial paper borrowings due through November 2016 |
|
|
2,190 |
|
|
990 |
|
Other |
|
|
527 |
|
|
522 |
|
|
|
|
|
|
|
|
|
Total debt, excluding capital leases and financing obligations |
|
|
13,085 |
|
|
11,396 |
|
Less current portion |
|
|
(2,964) |
|
|
(2,318) |
|
|
|
|
|
|
|
|
|
Total long-term debt, excluding capital leases and financing obligations |
|
$ |
10,121 |
|
$ |
9,078 |
|
In the third quarter of 2016, the Company issued $500 of senior notes due in fiscal year 2019 bearing an interest rate of 1.50%, $750 of senior notes due in fiscal year 2026 bearing an interest rate of 2.65% and $500 of senior notes due in fiscal year 2046 bearing an interest rate of 3.88%. The Company also repaid $450 of senior notes bearing an interest rate of 2.20%, $500 of senior notes bearing an interest rate of 3-month London Inter-Bank Offering Rate plus 53 basis points and $300 of senior notes bearing an interest rate of 1.20%. In connection with the senior note issuances, the Company also terminated forward-starting interest rate swaps with an aggregate notional amount totaling $300. These forward-starting interest rate swap agreements were hedging the variability in future benchmark interest payments attributable to changing interest rates on the forecasted issuance of fixed-rate debt issued during the third quarter of 2016. Since these forward-starting interest rate swap agreements were classified as cash flow hedges, the unamortized loss of $13, $8 net of tax, has been deferred in AOCI and will be amortized to earnings as the interest payments are made.
In anticipation of future debt refinancing in fiscal years 2016 through 2019, the Company, in the first and second quarters of 2016, entered into additional forward-starting interest rate swap agreements with an aggregate notional amount totaling $1,500. As of the end of the third quarter of 2016, the Company has a total of $1,600 notional amount of forward-starting interest rate swaps outstanding. The forward-starting interest rate swaps entered into in the first three quarters of 2016 were designated as cash-flow hedges as defined by GAAP.
9
4.BENEFIT PLANS
The following table provides the components of net periodic benefit cost for the Company-sponsored defined benefit pension plans and other post-retirement benefit plans for the third quarters of 2016 and 2015.
|
|
Third Quarter Ended |
|
||||||||||
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||
|
|
November 5, |
|
November 7, |
|
November 5, |
|
November 7, |
|
||||
|
|
2016 |
|
2015 |
|
2016 |
|