Exact Name of Registrant as | Commission | I.R.S. Employer | ||
Specified in Its Charter | File Number | Identification No. | ||
HAWAIIAN ELECTRIC INDUSTRIES, INC. | 1-8503 | 99-0208097 | ||
and Principal Subsidiary | ||||
HAWAIIAN ELECTRIC COMPANY, INC. | 1-4955 | 99-0040500 |
Hawaiian Electric Industries, Inc. Yes x No o | Hawaiian Electric Company, Inc. Yes x No o |
Hawaiian Electric Industries, Inc. Yes x No o | Hawaiian Electric Company, Inc. Yes x No o |
Hawaiian Electric Industries, Inc. | Large accelerated filer x | Hawaiian Electric Company, Inc. | Large accelerated filer o | |||
Accelerated filer o | Accelerated filer o | |||||
Non-accelerated filer o | Non-accelerated filer x | |||||
(Do not check if a smaller reporting company) | (Do not check if a smaller reporting company) | |||||
Smaller reporting company o | Smaller reporting company o | |||||
Emerging growth company o | Emerging growth company o |
Hawaiian Electric Industries, Inc. o | Hawaiian Electric Company, Inc. o |
Hawaiian Electric Industries, Inc. Yes o No x | Hawaiian Electric Company, Inc. Yes o No x |
Class of Common Stock | Outstanding October 27, 2018 | |
Hawaiian Electric Industries, Inc. (Without Par Value) | 108,879,245 Shares | |
Hawaiian Electric Company, Inc. ($6-2/3 Par Value) | 16,142,216 Shares (not publicly traded) |
Page No. | |||
Terms | Definitions | |
ADIT | Accumulated deferred income tax balances | |
AES Hawaii | AES Hawaii, Inc. | |
AFUDC | Allowance for funds used during construction | |
AOCI | Accumulated other comprehensive income/(loss) | |
ASC | Accounting Standards Codification | |
ASB | American Savings Bank, F.S.B., a wholly-owned subsidiary of ASB Hawaii, Inc. | |
ASB Hawaii | ASB Hawaii, Inc. (formerly American Savings Holdings, Inc.), a wholly owned subsidiary of Hawaiian Electric Industries, Inc. and the parent company of American Savings Bank, F.S.B. | |
ASU | Accounting Standards Update | |
CIAC | Contributions in aid of construction | |
CIP CT-1 | Campbell Industrial Park 110 MW combustion turbine No. 1 | |
Company | Hawaiian Electric Industries, Inc. and its direct and indirect subsidiaries, including, without limitation, Hawaiian Electric Company, Inc. and its subsidiaries (listed under Hawaiian Electric); ASB Hawaii, Inc. and its subsidiary, American Savings Bank, F.S.B.; Pacific Current, LLC and its subsidiaries, Hamakua Holdings, LLC (and its subsidiary, Hamakua Energy, LLC) and Mauo Holdings, LLC (and its subsidiary, Mauo, LLC); The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.); and HEI Properties, Inc. (dissolved in 2015 and wound up in 2017) | |
Consumer Advocate | Division of Consumer Advocacy, Department of Commerce and Consumer Affairs of the State of Hawaii | |
CBRE | Community-based renewable energy | |
DER | Distributed energy resources | |
D&O | Decision and order from the PUC | |
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 | |
DOH | Department of Health of the State of Hawaii | |
DRIP | HEI Dividend Reinvestment and Stock Purchase Plan | |
ECAC | Energy cost adjustment clause | |
ECRC | Energy cost recovery clause | |
EIP | 2010 Equity and Incentive Plan, as amended and restated | |
EPA | Environmental Protection Agency — federal | |
EPS | Earnings per share | |
ERP/EAM | Enterprise Resource Planning/Enterprise Asset Management | |
EVE | Economic value of equity | |
Exchange Act | Securities Exchange Act of 1934 | |
FASB | Financial Accounting Standards Board | |
FDIC | Federal Deposit Insurance Corporation | |
federal | U.S. Government | |
FHLB | Federal Home Loan Bank | |
FHLMC | Federal Home Loan Mortgage Corporation | |
FNMA | Federal National Mortgage Association | |
FRB | Federal Reserve Board | |
GAAP | Accounting principles generally accepted in the United States of America |
Terms | Definitions | |
GNMA | Government National Mortgage Association | |
Hawaii Electric Light | Hawaii Electric Light Company, Inc., an electric utility subsidiary of Hawaiian Electric Company, Inc. | |
Hawaiian Electric | Hawaiian Electric Company, Inc., an electric utility subsidiary of Hawaiian Electric Industries, Inc. and parent company of Hawaii Electric Light Company, Inc., Maui Electric Company, Limited, HECO Capital Trust III (unconsolidated financing subsidiary), Renewable Hawaii, Inc. and Uluwehiokama Biofuels Corp. | |
Hamakua Energy | Hamakua Energy, LLC, an indirect subsidiary of HEI and successor in interest to Hamakua Energy Partners, L.P., an affiliate of Arclight Capital Partners (a Boston based private equity firm focused on energy infrastructure investments) and successor in interest to Encogen Hawaii, L.P. | |
HEI | Hawaiian Electric Industries, Inc., direct parent company of Hawaiian Electric Company, Inc., ASB Hawaii, Inc., HEI Properties, Inc. (dissolved in 2015 and wound up in 2017), The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.) and Pacific Current, LLC | |
HEIRSP | Hawaiian Electric Industries Retirement Savings Plan | |
HELOC | Home equity line of credit | |
HPOWER | City and County of Honolulu with respect to a power purchase agreement for a refuse-fired plant | |
IPP | Independent power producer | |
Kalaeloa | Kalaeloa Partners, L.P. | |
KWH | Kilowatthour/s (as applicable) | |
LTIP | Long-term incentive plan | |
Maui Electric | Maui Electric Company, Limited, an electric utility subsidiary of Hawaiian Electric Company, Inc. | |
MPIR | Major Project Interim Recovery | |
MSR | Mortgage servicing right | |
Mauo | Mauo, LLC, an indirect subsidiary of HEI | |
MW | Megawatt/s (as applicable) | |
NEM | Net energy metering | |
NII | Net interest income | |
NPBC | Net periodic benefit costs | |
NPPC | Net periodic pension costs | |
O&M | Other operation and maintenance | |
OCC | Office of the Comptroller of the Currency | |
OPEB | Postretirement benefits other than pensions | |
Pacific Current | Pacific Current, LLC, a wholly owned subsidiary of HEI and parent company of Hamakua Holdings, LLC and Mauo Holdings, LLC | |
PIMs | Performance incentive mechanisms | |
PPA | Power purchase agreement | |
PPAC | Purchased power adjustment clause | |
PSIPs | Power Supply Improvement Plans | |
PUC | Public Utilities Commission of the State of Hawaii | |
PV | Photovoltaic | |
RAM | Rate adjustment mechanism | |
RBA | Revenue balancing account | |
RFP | Request for proposals | |
ROACE | Return on average common equity | |
RORB | Return on rate base | |
RPS | Renewable portfolio standards | |
SEC | Securities and Exchange Commission | |
See | Means the referenced material is incorporated by reference | |
Tax Act | 2017 Tax Cuts and Jobs Act (H.R. 1, An Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018) | |
TDR | Troubled debt restructuring | |
Trust III | HECO Capital Trust III | |
Utilities | Hawaiian Electric Company, Inc., Hawaii Electric Light Company, Inc. and Maui Electric Company, Limited | |
VIE | Variable interest entity |
• | international, national and local economic and political conditions--including the state of the Hawaii tourism, defense and construction industries; the strength or weakness of the Hawaii and continental U.S. real estate markets (including the fair value and/or the actual performance of collateral underlying loans held by ASB, which could result in higher loan loss provisions and write-offs); decisions concerning the extent of the presence of the federal government and military in Hawaii; the implications and potential impacts of U.S. and foreign capital and credit market conditions and federal, state and international responses to those conditions; and the potential impacts of global developments (including global economic conditions and uncertainties; unrest; the conflict in Syria; the effects of changes that have or may occur in U.S. policy, such as with respect to immigration and trade; terrorist acts; potential conflict or crisis with North Korea; and potential pandemics); |
• | the effects of future actions or inaction of the U.S. government or related agencies, including those related to the U.S. debt ceiling, monetary policy, trade policy and tariffs, and other policy and regulation changes advanced or proposed by President Trump and his administration; |
• | weather and natural disasters (e.g., hurricanes, earthquakes, tsunamis, lightning strikes, lava flows and the potential effects of climate change, such as more severe storms and rising sea levels), including their impact on the Company's and Utilities' operations and the economy; |
• | the timing and extent of changes in interest rates and the shape of the yield curve; |
• | the ability of the Company and the Utilities to access the credit and capital markets (e.g., to obtain commercial paper and other short-term and long-term debt financing, including lines of credit, and, in the case of HEI, to issue common stock) under volatile and challenging market conditions, and the cost of such financings, if available; |
• | the risks inherent in changes in the value of the Company’s pension and other retirement plan assets and ASB’s securities available for sale; |
• | changes in laws, regulations (including tax regulations), market conditions and other factors that result in changes in assumptions used to calculate retirement benefits costs and funding requirements; |
• | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) and of the rules and regulations that the Dodd-Frank Act requires to be promulgated; |
• | increasing competition in the banking industry (e.g., increased price competition for deposits, or an outflow of deposits to alternative investments, which may have an adverse impact on ASB’s cost of funds); |
• | the potential delay by the Public Utilities Commission of the State of Hawaii (PUC) in considering (and potential disapproval of actual or proposed) renewable energy proposals and related costs; reliance by the Utilities on outside parties such as the state, independent power producers (IPPs) and developers; and uncertainties surrounding technologies, solar power, wind power, biofuels, environmental assessments required to meet renewable portfolio standards (RPS) goals and the impacts of implementation of the renewable energy proposals on future costs of electricity; |
• | the ability of the Utilities to develop, implement and recover the costs of implementing the Utilities’ action plans included in their updated Power Supply Improvement Plans (PSIPs), Demand Response Portfolio Plan, Distributed Generation Interconnection Plan, Grid Modernization Plans, and business model changes, which have been and are continuing to be developed and updated in response to the orders issued by the PUC, the PUC’s April 2014 statement of its inclinations on the future of Hawaii’s electric utilities and the vision, business strategies and regulatory policy changes required to align the Utilities’ business model with customer interests and the state’s public policy goals, and subsequent orders of the PUC; |
• | capacity and supply constraints or difficulties, especially if generating units (utility-owned or IPP-owned) fail or measures such as demand-side management, distributed generation, combined heat and power or other firm capacity supply-side resources fall short of achieving their forecasted benefits or are otherwise insufficient to reduce or meet peak demand; |
• | fuel oil price changes, delivery of adequate fuel by suppliers and the continued availability to the electric utilities of their energy cost adjustment clauses (ECACs); |
• | the continued availability to the electric utilities or modifications of other cost recovery mechanisms, including the purchased power adjustment clauses (PPACs), rate adjustment mechanisms (RAMs) and pension and postretirement benefits other than pensions (OPEB) tracking mechanisms, and the continued decoupling of revenues from sales to mitigate the effects of declining kilowatthour sales; |
• | the ability of the Utilities to achieve performance incentive mechanisms currently in place; |
• | the impact from the PUC’s implementation of performance-based ratemaking for the Utilities pursuant to Senate Bill No. 2939 SD2, including the potential addition of new performance incentive mechanisms, third party proposals adopted by the PUC in its implementation of PBR, and the implications of not achieving performance incentive goals; |
• | the impact of fuel price volatility on customer satisfaction and political and regulatory support for the Utilities; |
• | the risks associated with increasing reliance on renewable energy, including the availability and cost of non-fossil fuel supplies for renewable energy generation and the operational impacts of adding intermittent sources of renewable energy to the electric grid; |
• | the growing risk that energy production from renewable generating resources may be curtailed and the interconnection of additional resources will be constrained as more generating resources are added to the Utilities' electric systems and as customers reduce their energy usage; |
• | the ability of IPPs to deliver the firm capacity anticipated in their power purchase agreements (PPAs); |
• | the potential that, as IPP contracts near the end of their terms, there may be less economic incentive for the IPPs to make investments in their units to ensure the availability of their units; |
• | the ability of the Utilities to negotiate, periodically, favorable agreements for significant resources such as fuel supply contracts and collective bargaining agreements; |
• | new technological developments that could affect the operations and prospects of the Utilities and ASB or their competitors such as the commercial development of energy storage and microgrids and banking through alternative channels; |
• | cyber security risks and the potential for cyber incidents, including potential incidents at HEI, its third-party vendors, and its subsidiaries (including at ASB branches and electric utility plants) and incidents at data processing centers they use, to the extent not prevented by intrusion detection and prevention systems, anti-virus software, firewalls and other general information technology controls; |
• | failure in addressing issues in the stabilization of the ERP/EAM system implementation could adversely affect the Utilities’ ability to timely and accurately report financial information and make payments to vendors and employees; |
• | federal, state, county and international governmental and regulatory actions, such as existing, new and changes in laws, rules and regulations applicable to HEI, the Utilities and ASB (including changes in taxation, increases in capital requirements, regulatory policy changes, environmental laws and regulations (including resulting compliance costs and risks of fines and penalties and/or liabilities), the regulation of greenhouse gas emissions, governmental fees and assessments (such as Federal Deposit Insurance Corporation assessments), and potential carbon “cap and trade” legislation that may fundamentally alter costs to produce electricity and accelerate the move to renewable generation); |
• | developments in laws, regulations and policies governing protections for historic, archaeological and cultural sites, and plant and animal species and habitats, as well as developments in the implementation and enforcement of such laws, regulations and policies; |
• | discovery of conditions that may be attributable to historical chemical releases, including any necessary investigation and remediation, and any associated enforcement, litigation or regulatory oversight; |
• | decisions by the PUC in rate cases and other proceedings (including the risks of delays in the timing of decisions, adverse changes in final decisions from interim decisions and the disallowance of project costs as a result of adverse regulatory audit reports or otherwise); |
• | decisions by the PUC and by other agencies and courts on land use, environmental and other permitting issues (such as required corrective actions, restrictions and penalties that may arise, such as with respect to environmental conditions or RPS); |
• | potential enforcement actions by the Office of the Comptroller of the Currency (OCC), the Federal Reserve Board (FRB), the Federal Deposit Insurance Corporation (FDIC) and/or other governmental authorities (such as consent orders, required corrective actions, restrictions and penalties that may arise, for example, with respect to compliance deficiencies under existing or new banking and consumer protection laws and regulations or with respect to capital adequacy); |
• | the ability of the Utilities to recover increasing costs and earn a reasonable return on capital investments not covered by RAMs; |
• | the risks associated with the geographic concentration of HEI’s businesses and ASB’s loans, ASB’s concentration in a single product type (i.e., first mortgages) and ASB’s significant credit relationships (i.e., concentrations of large loans and/or credit lines with certain customers); |
• | changes in accounting principles applicable to HEI and its subsidiaries, including the adoption of new U.S. accounting standards, the potential discontinuance of regulatory accounting and the effects of potentially required consolidation of variable interest entities (VIEs) or required capital/finance lease or on-balance-sheet operating lease accounting for PPAs with IPPs; |
• | changes by securities rating agencies in their ratings of the securities of HEI and Hawaiian Electric and the results of financing efforts; |
• | faster than expected loan prepayments that can cause an acceleration of the amortization of premiums on loans and investments and the impairment of mortgage-servicing assets of ASB; |
• | changes in ASB’s loan portfolio credit profile and asset quality which may increase or decrease the required level of provision for loan losses, allowance for loan losses and charge-offs; |
• | changes in ASB’s deposit cost or mix which may have an adverse impact on ASB’s cost of funds; |
• | the final outcome of tax positions taken by HEI and its subsidiaries; |
• | the risks of suffering losses and incurring liabilities that are uninsured (e.g., damages to the Utilities’ transmission and distribution system and losses from business interruption) or underinsured (e.g., losses not covered as a result of insurance deductibles or other exclusions or exceeding policy limits); |
• | the ability of the Company’s non-regulated subsidiary, Pacific Current, LLC, to achieve its performance and growth objectives, which in turn could affect its ability to service its non-recourse debt; |
• | the Company’s reliance on third parties and the risk of their non-performance; and |
• | other risks or uncertainties described elsewhere in this report and in other reports (e.g., “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K) previously and subsequently filed by HEI and/or Hawaiian Electric with the Securities and Exchange Commission (SEC). |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | ||||||||||||||||
Electric utility | $ | 687,409 | $ | 598,769 | $ | 1,865,962 | $ | 1,674,255 | ||||||||
Bank | 80,496 | 74,289 | 233,019 | 222,474 | ||||||||||||
Other | 143 | 127 | 218 | 299 | ||||||||||||
Total revenues | 768,048 | 673,185 | 2,099,199 | 1,897,028 | ||||||||||||
Expenses | ||||||||||||||||
Electric utility | 613,373 | 510,272 | 1,685,413 | 1,478,915 | ||||||||||||
Bank | 53,232 | 47,313 | 153,951 | 146,146 | ||||||||||||
Other | 3,379 | 4,127 | 11,083 | 12,954 | ||||||||||||
Total expenses | 669,984 | 561,712 | 1,850,447 | 1,638,015 | ||||||||||||
Operating income (loss) | ||||||||||||||||
Electric utility | 74,036 | 88,497 | 180,549 | 195,340 | ||||||||||||
Bank | 27,264 | 26,976 | 79,068 | 76,328 | ||||||||||||
Other | (3,236 | ) | (4,000 | ) | (10,865 | ) | (12,655 | ) | ||||||||
Total operating income | 98,064 | 111,473 | 248,752 | 259,013 | ||||||||||||
Retirement defined benefits expense—other than service costs | (1,276 | ) | (1,928 | ) | (4,673 | ) | (5,710 | ) | ||||||||
Interest expense, net—other than on deposit liabilities and other bank borrowings | (22,523 | ) | (19,227 | ) | (66,042 | ) | (59,235 | ) | ||||||||
Allowance for borrowed funds used during construction | 1,006 | 1,339 | 3,815 | 3,371 | ||||||||||||
Allowance for equity funds used during construction | 1,962 | 3,482 | 8,239 | 8,908 | ||||||||||||
Income before income taxes | 77,233 | 95,139 | 190,091 | 206,347 | ||||||||||||
Income taxes | 10,862 | 34,595 | 36,473 | 72,003 | ||||||||||||
Net income | 66,371 | 60,544 | 153,618 | 134,344 | ||||||||||||
Preferred stock dividends of subsidiaries | 471 | 471 | 1,417 | 1,417 | ||||||||||||
Net income for common stock | $ | 65,900 | $ | 60,073 | $ | 152,201 | $ | 132,927 | ||||||||
Basic earnings per common share | $ | 0.61 | $ | 0.55 | $ | 1.40 | $ | 1.22 | ||||||||
Diluted earnings per common share | $ | 0.60 | $ | 0.55 | $ | 1.40 | $ | 1.22 | ||||||||
Weighted-average number of common shares outstanding | 108,879 | 108,786 | 108,847 | 108,737 | ||||||||||||
Net effect of potentially dilutive shares | 176 | 79 | 243 | 172 | ||||||||||||
Weighted-average shares assuming dilution | 109,055 | 108,865 | 109,090 | 108,909 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income for common stock | $ | 65,900 | $ | 60,073 | $ | 152,201 | $ | 132,927 | ||||||||
Other comprehensive income (loss), net of taxes: | ||||||||||||||||
Net unrealized gains (losses) on available-for-sale investment securities: | ||||||||||||||||
Net unrealized gains (losses) on available-for-sale investment securities arising during the period, net of tax benefits (taxes) of $1,876, $(137), $8,335 and $(1,619), respectively | (5,123 | ) | 208 | (22,768 | ) | 2,452 | ||||||||||
Derivatives qualifying as cash flow hedges: | ||||||||||||||||
Reclassification adjustment to net income, net of tax benefits of nil, nil, nil and $289, respectively | — | — | — | 454 | ||||||||||||
Retirement benefit plans: | ||||||||||||||||
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $1,832, $2,516, $5,486 and $7,526, respectively | 5,259 | 3,942 | 15,755 | 11,793 | ||||||||||||
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of taxes of $1,639, $2,290, $4,916 and $6,872, respectively | (4,725 | ) | (3,596 | ) | (14,174 | ) | (10,790 | ) | ||||||||
Other comprehensive income (loss), net of taxes | (4,589 | ) | 554 | (21,187 | ) | 3,909 | ||||||||||
Comprehensive income attributable to Hawaiian Electric Industries, Inc. | $ | 61,311 | $ | 60,627 | $ | 131,014 | $ | 136,836 |
(dollars in thousands) | September 30, 2018 | December 31, 2017 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 172,054 | $ | 261,881 | ||||
Accounts receivable and unbilled revenues, net | 336,309 | 263,209 | ||||||
Available-for-sale investment securities, at fair value | 1,387,571 | 1,401,198 | ||||||
Held-to-maturity investment securities, at amortized cost | 102,498 | 44,515 | ||||||
Stock in Federal Home Loan Bank, at cost | 8,158 | 9,706 | ||||||
Loans held for investment, net | 4,700,232 | 4,617,131 | ||||||
Loans held for sale, at lower of cost or fair value | 1,036 | 11,250 | ||||||
Property, plant and equipment, net of accumulated depreciation of $2,651,109 and $2,553,295 at September 30, 2018 and December 31, 2017, respectively | 4,694,101 | 4,460,248 | ||||||
Regulatory assets | 830,924 | 869,297 | ||||||
Other | 596,481 | 513,535 | ||||||
Goodwill | 82,190 | 82,190 | ||||||
Total assets | $ | 12,911,554 | $ | 12,534,160 | ||||
Liabilities and shareholders’ equity | ||||||||
Liabilities | ||||||||
Accounts payable | $ | 167,192 | $ | 193,714 | ||||
Interest and dividends payable | 30,280 | 25,837 | ||||||
Deposit liabilities | 6,130,415 | 5,890,597 | ||||||
Short-term borrowings—other than bank | 203,359 | 117,945 | ||||||
Other bank borrowings | 71,110 | 190,859 | ||||||
Long-term debt, net—other than bank | 1,782,242 | 1,683,797 | ||||||
Deferred income taxes | 385,651 | 388,430 | ||||||
Regulatory liabilities | 932,352 | 880,770 | ||||||
Defined benefit pension and other postretirement benefit plans liability | 496,753 | 509,514 | ||||||
Other | 545,862 | 521,018 | ||||||
Total liabilities | 10,745,216 | 10,402,481 | ||||||
Preferred stock of subsidiaries - not subject to mandatory redemption | 34,293 | 34,293 | ||||||
Commitments and contingencies (Notes 3 and 4) | ||||||||
Shareholders’ equity | ||||||||
Preferred stock, no par value, authorized 10,000,000 shares; issued: none | — | — | ||||||
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 108,879,245 shares and 108,787,807 shares at September 30, 2018 and December 31, 2017, respectively | 1,667,371 | 1,662,491 | ||||||
Retained earnings | 527,802 | 476,836 | ||||||
Accumulated other comprehensive loss, net of tax benefits | (63,128 | ) | (41,941 | ) | ||||
Total shareholders’ equity | 2,132,045 | 2,097,386 | ||||||
Total liabilities and shareholders’ equity | $ | 12,911,554 | $ | 12,534,160 |
Common stock | Retained | Accumulated other comprehensive | |||||||||||||||||
(in thousands) | Shares | Amount | Earnings | income (loss) | Total | ||||||||||||||
Balance, December 31, 2017 | 108,788 | $ | 1,662,491 | $ | 476,836 | $ | (41,941 | ) | $ | 2,097,386 | |||||||||
Net income for common stock | — | — | 152,201 | — | 152,201 | ||||||||||||||
Other comprehensive loss, net of tax benefits | — | — | — | (21,187 | ) | (21,187 | ) | ||||||||||||
Issuance of common stock, net of expenses | 91 | 4,880 | — | — | 4,880 | ||||||||||||||
Common stock dividends (93¢ per share) | — | — | (101,235 | ) | — | (101,235 | ) | ||||||||||||
Balance, September 30, 2018 | 108,879 | $ | 1,667,371 | $ | 527,802 | $ | (63,128 | ) | $ | 2,132,045 | |||||||||
Balance, December 31, 2016 | 108,583 | $ | 1,660,910 | $ | 438,972 | $ | (33,129 | ) | $ | 2,066,753 | |||||||||
Net income for common stock | — | — | 132,927 | — | 132,927 | ||||||||||||||
Other comprehensive income, net of taxes | — | — | — | 3,909 | 3,909 | ||||||||||||||
Issuance of common stock, net of expenses | 203 | 582 | — | — | 582 | ||||||||||||||
Common stock dividends (93¢ per share) | — | — | (101,149 | ) | — | (101,149 | ) | ||||||||||||
Balance, September 30, 2017 | 108,786 | $ | 1,661,492 | $ | 470,750 | $ | (29,220 | ) | $ | 2,103,022 |
Nine months ended September 30 | ||||||||
(in thousands) | 2018 | 2017 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | 153,618 | $ | 134,344 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Depreciation of property, plant and equipment | 159,646 | 150,123 | ||||||
Other amortization | 31,473 | 15,362 | ||||||
Provision for loan losses | 12,337 | 7,231 | ||||||
Loans originated and purchased, held for sale | (105,956 | ) | (105,816 | ) | ||||
Proceeds from sale of loans, held for sale | 109,335 | 119,731 | ||||||
Deferred income taxes | 10,823 | 21,397 | ||||||
Share-based compensation expense | 5,891 | 4,383 | ||||||
Allowance for equity funds used during construction | (8,239 | ) | (8,908 | ) | ||||
Other | (4,524 | ) | (1,350 | ) | ||||
Changes in assets and liabilities | ||||||||
Increase in accounts receivable and unbilled revenues, net | (79,128 | ) | (26,250 | ) | ||||
Decrease (increase) in fuel oil stock | (5,060 | ) | 6,177 | |||||
Decrease (increase) in regulatory assets | (6,474 | ) | 3,922 | |||||
Increase (decrease) in accounts, interest and dividends payable | (7,122 | ) | 18,581 | |||||
Change in prepaid and accrued income taxes, tax credits and utility revenue taxes | (32,006 | ) | 2,828 | |||||
Increase in defined benefit pension and other postretirement benefit plans liability | 7,517 | 670 | ||||||
Change in other assets and liabilities | 15,548 | (22,311 | ) | |||||
Net cash provided by operating activities | 257,679 | 320,114 | ||||||
Cash flows from investing activities | ||||||||
Available-for-sale investment securities purchased | (190,411 | ) | (369,467 | ) | ||||
Principal repayments on available-for-sale investment securities | 168,334 | 155,026 | ||||||
Purchases of held-to-maturity investment securities | (62,096 | ) | — | |||||
Principal repayments of held-to-maturity investment securities | 4,007 | — | ||||||
Purchase of stock from Federal Home Loan Bank | (9,933 | ) | (2,868 | ) | ||||
Redemption of stock from Federal Home Loan Bank | 11,480 | 4,380 | ||||||
Net decrease (increase) in loans held for investment | (96,212 | ) | 13,188 | |||||
Proceeds from sale of commercial loans | 7,149 | 31,427 | ||||||
Proceeds from sale of real estate acquired in settlement of loans | 589 | 411 | ||||||
Capital expenditures | (404,984 | ) | (343,375 | ) | ||||
Contributions in aid of construction | 24,361 | 40,603 | ||||||
Contributions to low income housing investments | (7,714 | ) | — | |||||
Other | 13,669 | 1,345 | ||||||
Net cash used in investing activities | (541,761 | ) | (469,330 | ) | ||||
Cash flows from financing activities | ||||||||
Net increase in deposit liabilities | 137,443 | 203,397 | ||||||
Net increase in short-term borrowings with original maturities of three months or less | 85,369 | 24,498 | ||||||
Net increase in retail repurchase agreements | 32,626 | 24,469 | ||||||
Proceeds from other bank borrowings | 237,000 | 59,500 | ||||||
Repayments of other bank borrowings | (287,000 | ) | (123,034 | ) | ||||
Proceeds from issuance of long-term debt | 100,000 | 265,000 | ||||||
Repayment of long-term debt and funds transferred for redemption of special purpose revenue bonds | (1,867 | ) | (265,000 | ) | ||||
Withheld shares for employee taxes on vested share-based compensation | (996 | ) | (3,796 | ) | ||||
Common stock dividends | (101,235 | ) | (101,149 | ) | ||||
Preferred stock dividends of subsidiaries | (1,417 | ) | (1,417 | ) | ||||
Other | (5,668 | ) | (9,531 | ) | ||||
Net cash provided by financing activities | 194,255 | 72,937 | ||||||
Net decrease in cash and cash equivalents | (89,827 | ) | (76,279 | ) | ||||
Cash and cash equivalents, beginning of period | 261,881 | 278,452 | ||||||
Cash and cash equivalents, end of period | $ | 172,054 | $ | 202,173 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | $ | 687,409 | $ | 598,769 | $ | 1,865,962 | $ | 1,674,255 | ||||||||
Expenses | ||||||||||||||||
Fuel oil | 206,551 | 146,258 | 545,236 | 431,787 | ||||||||||||
Purchased power | 177,590 | 160,347 | 478,238 | 440,538 | ||||||||||||
Other operation and maintenance | 113,553 | 98,681 | 333,805 | 302,437 | ||||||||||||
Depreciation | 50,983 | 48,206 | 151,810 | 144,578 | ||||||||||||
Taxes, other than income taxes | 64,696 | 56,780 | 176,324 | 159,575 | ||||||||||||
Total expenses | 613,373 | 510,272 | 1,685,413 | 1,478,915 | ||||||||||||
Operating income | 74,036 | 88,497 | 180,549 | 195,340 | ||||||||||||
Allowance for equity funds used during construction | 1,962 | 3,482 | 8,239 | 8,908 | ||||||||||||
Retirement defined benefits expense—other than service costs | (682 | ) | (1,421 | ) | (2,934 | ) | (4,279 | ) | ||||||||
Interest expense and other charges, net | (18,968 | ) | (16,907 | ) | (54,822 | ) | (52,625 | ) | ||||||||
Allowance for borrowed funds used during construction | 1,006 | 1,339 | 3,815 | 3,371 | ||||||||||||
Income before income taxes | 57,354 | 74,990 | 134,847 | 150,715 | ||||||||||||
Income taxes | 7,144 | 27,005 | 24,995 | 54,623 | ||||||||||||
Net income | 50,210 | 47,985 | 109,852 | 96,092 | ||||||||||||
Preferred stock dividends of subsidiaries | 228 | 228 | 686 | 686 | ||||||||||||
Net income attributable to Hawaiian Electric | 49,982 | 47,757 | 109,166 | 95,406 | ||||||||||||
Preferred stock dividends of Hawaiian Electric | 270 | 270 | 810 | 810 | ||||||||||||
Net income for common stock | $ | 49,712 | $ | 47,487 | $ | 108,356 | $ | 94,596 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income for common stock | $ | 49,712 | $ | 47,487 | $ | 108,356 | $ | 94,596 | ||||||||
Other comprehensive income (loss), net of taxes: | ||||||||||||||||
Derivatives qualifying as cash flow hedges: | ||||||||||||||||
Reclassification adjustment to net income, net of tax benefits of nil, nil, nil and $289, respectively | — | — | — | 454 | ||||||||||||
Retirement benefit plans: | ||||||||||||||||
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $1,648, $2,306, $4,945 and $6,916, respectively | 4,753 | 3,618 | 14,259 | 10,857 | ||||||||||||
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of taxes of $1,639, $2,290, $4,916 and $6,872, respectively | (4,725 | ) | (3,596 | ) | (14,174 | ) | (10,790 | ) | ||||||||
Other comprehensive income, net of taxes | 28 | 22 | 85 | 521 | ||||||||||||
Comprehensive income attributable to Hawaiian Electric Company, Inc. | $ | 49,740 | $ | 47,509 | $ | 108,441 | $ | 95,117 |
(dollars in thousands, except par value) | September 30, 2018 | December 31, 2017 | ||||||
Assets | ||||||||
Property, plant and equipment | ||||||||
Utility property, plant and equipment | ||||||||
Land | $ | 53,515 | $ | 53,177 | ||||
Plant and equipment | 6,720,046 | 6,401,040 | ||||||
Less accumulated depreciation | (2,567,708 | ) | (2,476,352 | ) | ||||
Construction in progress | 193,086 | 263,094 | ||||||
Utility property, plant and equipment, net | 4,398,939 | 4,240,959 | ||||||
Nonutility property, plant and equipment, less accumulated depreciation of $1,254 as of September 30, 2018 and $1,251 as of December 31, 2017 | 7,580 | 7,580 | ||||||
Total property, plant and equipment, net | 4,406,519 | 4,248,539 | ||||||
Current assets | ||||||||
Cash and cash equivalents | 7,224 | 12,517 | ||||||
Customer accounts receivable, net | 178,785 | 127,889 | ||||||
Accrued unbilled revenues, net | 127,702 | 107,054 | ||||||
Other accounts receivable, net | 3,378 | 7,163 | ||||||
Fuel oil stock, at average cost | 91,822 | 86,873 | ||||||
Materials and supplies, at average cost | 58,507 | 54,397 | ||||||
Prepayments and other | 60,732 | 25,355 | ||||||
Regulatory assets | 89,430 | 88,390 | ||||||
Total current assets | 617,580 | 509,638 | ||||||
Other long-term assets | ||||||||
Regulatory assets | 741,494 | 780,907 | ||||||
Other | 116,534 | 91,529 | ||||||
Total other long-term assets | 858,028 | 872,436 | ||||||
Total assets | $ | 5,882,127 | $ | 5,630,613 | ||||
Capitalization and liabilities | ||||||||
Capitalization | ||||||||
Common stock ($6 2/3 par value, authorized 50,000,000 shares; outstanding 16,142,216 shares at September 30, 2018 and December 31, 2017) | $ | 107,634 | $ | 107,634 | ||||
Premium on capital stock | 614,667 | 614,675 | ||||||
Retained earnings | 1,155,070 | 1,124,193 | ||||||
Accumulated other comprehensive loss, net of tax benefits | (1,134 | ) | (1,219 | ) | ||||
Common stock equity | 1,876,237 | 1,845,283 | ||||||
Cumulative preferred stock — not subject to mandatory redemption | 34,293 | 34,293 | ||||||
Long-term debt, net | 1,418,631 | 1,318,516 | ||||||
Total capitalization | 3,329,161 | 3,198,092 | ||||||
Commitments and contingencies (Note 3) | ||||||||
Current liabilities | ||||||||
Current portion of long-term debt | 49,993 | 49,963 | ||||||
Short-term borrowings from non-affiliates | 85,913 | 4,999 | ||||||
Accounts payable | 122,932 | 159,610 | ||||||
Interest and preferred dividends payable | 28,258 | 22,575 | ||||||
Taxes accrued, including revenue taxes | 195,776 | 199,101 | ||||||
Regulatory liabilities | 10,159 | 3,401 | ||||||
Other | 81,054 | 59,456 | ||||||
Total current liabilities | 574,085 | 499,105 | ||||||
Deferred credits and other liabilities | ||||||||
Deferred income taxes | 401,069 | 394,041 | ||||||
Regulatory liabilities | 922,193 | 877,369 | ||||||
Unamortized tax credits | 93,073 | 90,369 | ||||||
Defined benefit pension and other postretirement benefit plans liability | 460,279 | 472,948 | ||||||
Other | 102,267 | 98,689 | ||||||
Total deferred credits and other liabilities | 1,978,881 | 1,933,416 | ||||||
Total capitalization and liabilities | $ | 5,882,127 | $ | 5,630,613 |
Common stock | Premium on capital | Retained | Accumulated other comprehensive | ||||||||||||||||||||
(in thousands) | Shares | Amount | stock | earnings | income (loss) | Total | |||||||||||||||||
Balance, December 31, 2017 | 16,142 | $ | 107,634 | $ | 614,675 | $ | 1,124,193 | $ | (1,219 | ) | $ | 1,845,283 | |||||||||||
Net income for common stock | — | — | — | 108,356 | — | 108,356 | |||||||||||||||||
Other comprehensive income, net of taxes | — | — | — | — | 85 | 85 | |||||||||||||||||
Common stock dividends | — | — | — | (77,479 | ) | — | (77,479 | ) | |||||||||||||||
Common stock issuance expenses | — | — | (8 | ) | — | — | (8 | ) | |||||||||||||||
Balance, September 30, 2018 | 16,142 | $ | 107,634 | $ | 614,667 | $ | 1,155,070 | $ | (1,134 | ) | $ | 1,876,237 | |||||||||||
Balance, December 31, 2016 | 16,020 | $ | 106,818 | $ | 601,491 | $ | 1,091,800 | $ | (322 | ) | $ | 1,799,787 | |||||||||||
Net income for common stock | — | — | — | 94,596 | — | 94,596 | |||||||||||||||||
Other comprehensive income, net of taxes | — | — | — | — | 521 | 521 | |||||||||||||||||
Common stock dividends | — | — | — | (65,825 | ) | — | (65,825 | ) | |||||||||||||||
Common stock issuance expenses | — | — | (4 | ) | — | — | (4 | ) | |||||||||||||||
Balance, September 30, 2017 | 16,020 | $ | 106,818 | $ | 601,487 | $ | 1,120,571 | $ | 199 | $ | 1,829,075 |
Nine months ended September 30 | ||||||||
(in thousands) | 2018 | 2017 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | 109,852 | $ | 96,092 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Depreciation of property, plant and equipment | 151,810 | 144,578 | ||||||
Other amortization | 19,823 | 6,118 | ||||||
Deferred income taxes | 12,835 | 29,537 | ||||||
Allowance for equity funds used during construction | (8,239 | ) | (8,908 | ) | ||||
Other | (1,952 | ) | 526 | |||||
Changes in assets and liabilities | ||||||||
Increase in accounts receivable | (53,139 | ) | (8,087 | ) | ||||
Increase in accrued unbilled revenues | (20,648 | ) | (18,014 | ) | ||||
Decrease (increase) in fuel oil stock | (4,949 | ) | 6,177 | |||||
Increase in materials and supplies | (4,110 | ) | (2,280 | ) | ||||
Decrease (increase) in regulatory assets | (6,474 | ) | 3,922 | |||||
Increase (decrease) in accounts payable | (8,712 | ) | 6,130 | |||||
Change in prepaid and accrued income taxes, tax credits and revenue taxes | (37,137 | ) | 5,291 | |||||
Increase in defined benefit pension and other postretirement benefit plans liability | 5,888 | 453 | ||||||
Change in other assets and liabilities | 38,874 | (2,662 | ) | |||||
Net cash provided by operating activities | 193,722 | 258,873 | ||||||
Cash flows from investing activities | ||||||||
Capital expenditures | (334,730 | ) | (306,975 | ) | ||||
Contributions in aid of construction | 24,361 | 40,603 | ||||||
Other | 9,811 | 8,114 | ||||||
Net cash used in investing activities | (300,558 | ) | (258,258 | ) | ||||
Cash flows from financing activities | ||||||||
Common stock dividends | (77,479 | ) | (65,825 | ) | ||||
Preferred stock dividends of Hawaiian Electric and subsidiaries | (1,496 | ) | (1,496 | ) | ||||
Proceeds from issuance of long-term debt | 100,000 | 265,000 | ||||||
Funds transferred for redemption of special purpose revenue bonds | — | (265,000 | ) | |||||
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less | 80,914 | 6,000 | ||||||
Other | (396 | ) | (3,593 | ) | ||||
Net cash provided by (used in) financing activities | 101,543 | (64,914 | ) | |||||
Net decrease in cash and cash equivalents | (5,293 | ) | (64,299 | ) | ||||
Cash and cash equivalents, beginning of period | 12,517 | 74,286 | ||||||
Cash and cash equivalents, end of period | $ | 7,224 | $ | 9,987 |
• | Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. |
• | Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. |
• | Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). |
• | Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. |
Three months ended September 30, 2017 | Nine months ended September 30, 2017 | ||||||||||||||||||
(in thousands) | As previously filed | Adjustment from adoption of ASU No. 2017-07 | As currently reported | As previously filed | Adjustment from adoption of ASU No. 2017-07 | As currently reported | |||||||||||||
HEI Condensed Consolidated Income Statement | |||||||||||||||||||
Expenses | |||||||||||||||||||
Electric utility | $ | 511,693 | $ | (1,421 | ) | $ | 510,272 | $ | 1,483,194 | $ | (4,279 | ) | $ | 1,478,915 | |||||
Bank | 47,525 | (212 | ) | 47,313 | 146,754 | (608 | ) | 146,146 | |||||||||||
Other | 4,422 | (295 | ) | 4,127 | 13,777 | (823 | ) | 12,954 | |||||||||||
Total expenses | 563,640 | (1,928 | ) | 561,712 | 1,643,725 | (5,710 | ) | 1,638,015 | |||||||||||
Operating income | |||||||||||||||||||
Electric utility | 87,076 | 1,421 | 88,497 | 191,061 | 4,279 | 195,340 | |||||||||||||
Bank | 26,764 | 212 | 26,976 | 75,720 | 608 | 76,328 | |||||||||||||
Other | (4,295 | ) | 295 | (4,000 | ) | (13,478 | ) | 823 | (12,655 | ) | |||||||||
Total operating income | 109,545 | 1,928 | 111,473 | 253,303 | 5,710 | 259,013 | |||||||||||||
Retirement defined benefits expense--other than service costs | — | (1,928 | ) | (1,928 | ) | — | (5,710 | ) | (5,710 | ) | |||||||||
Hawaiian Electric Condensed Consolidated Income Statement | |||||||||||||||||||
Other operation and maintenance | 100,102 | (1,421 | ) | 98,681 | 306,716 | (4,279 | ) | 302,437 | |||||||||||
Total expense | 511,693 | (1,421 | ) | 510,272 | 1,483,194 | (4,279 | ) | 1,478,915 | |||||||||||
Operating income | 87,076 | 1,421 | 88,497 | 191,061 | 4,279 | 195,340 | |||||||||||||
Retirement defined benefits expense--other than service costs | — | (1,421 | ) | (1,421 | ) | — | (4,279 | ) | (4,279 | ) | |||||||||
Hawaiian Electric Condensed Consolidating Income Statement (in Note 3) | |||||||||||||||||||
Hawaiian Electric (parent only) | |||||||||||||||||||
Other operation and maintenance | 66,221 | (1,225 | ) | 64,996 | 204,460 | (3,812 | ) | 200,648 | |||||||||||
Total expense | 367,619 | (1,225 | ) | 366,394 | 1,058,382 | (3,812 | ) | 1,054,570 | |||||||||||
Operating income | 61,648 | 1,225 | 62,873 | 128,142 | 3,812 | 131,954 | |||||||||||||
Retirement defined benefits expense--other than service costs | — | (1,225 | ) | (1,225 | ) | — | (3,812 | ) | (3,812 | ) | |||||||||
Hawaii Electric Light | |||||||||||||||||||
Other operation and maintenance | 16,593 | 15 | 16,608 | 49,667 | 183 | 49,850 | |||||||||||||
Total expense | 71,292 | 15 | 71,307 | 212,692 | 183 | 212,875 | |||||||||||||
Operating income | 13,042 | (15 | ) | 13,027 | 32,334 | (183 | ) | 32,151 | |||||||||||
Retirement defined benefits expense--other than service costs | — | 15 | 15 | — | 183 | 183 | |||||||||||||
Maui Electric | |||||||||||||||||||
Other operation and maintenance | 17,288 | (211 | ) | 17,077 | 52,589 | (650 | ) | 51,939 | |||||||||||
Total expense | 72,782 | (211 | ) | 72,571 | 212,120 | (650 | ) | 211,470 | |||||||||||
Operating income | 12,416 | 211 | 12,627 | 30,636 | 650 | 31,286 | |||||||||||||
Retirement defined benefits expense--other than service costs | — | (211 | ) | (211 | ) | — | (650 | ) | (650 | ) | |||||||||
ASB Statements of Income Data (in Note 4) | |||||||||||||||||||
Compensation and employee benefits | 23,724 | (212 | ) | 23,512 | 71,703 | (608 | ) | 71,095 | |||||||||||
Other expense | 5,050 | 212 | 5,262 | 14,066 | 608 | 14,674 |
(in thousands) | Electric utility | Bank | Other | Total | ||||||||||||
Three months ended September 30, 2018 | ||||||||||||||||
Revenues from external customers | $ | 687,396 | $ | 80,496 | $ | 156 | $ | 768,048 | ||||||||
Intersegment revenues (eliminations) | 13 | — | (13 | ) | — | |||||||||||
Revenues | $ | 687,409 | $ | 80,496 | $ | 143 | $ | 768,048 | ||||||||
Income (loss) before income taxes | $ | 57,354 | $ | 26,831 | $ | (6,952 | ) | $ | 77,233 | |||||||
Income taxes (benefit) | 7,144 | 5,610 | (1,892 | ) | 10,862 | |||||||||||
Net income (loss) | 50,210 | 21,221 | (5,060 | ) | 66,371 | |||||||||||
Preferred stock dividends of subsidiaries | 498 | — | (27 | ) | 471 | |||||||||||
Net income (loss) for common stock | $ | 49,712 | $ | 21,221 | $ | (5,033 | ) | $ | 65,900 | |||||||
Nine months ended September 30, 2018 | ||||||||||||||||
Revenues from external customers | $ | 1,865,922 | $ | 233,019 | $ | 258 | $ | 2,099,199 | ||||||||
Intersegment revenues (eliminations) | 40 | — | (40 | ) | — | |||||||||||
Revenues | $ | 1,865,962 | $ | 233,019 | $ | 218 | $ | 2,099,199 | ||||||||
Income (loss) before income taxes | $ | 134,847 | $ | 77,845 | $ | (22,601 | ) | $ | 190,091 | |||||||
Income taxes (benefit) | 24,995 | 17,103 | (5,625 | ) | 36,473 | |||||||||||
Net income (loss) | 109,852 | 60,742 | (16,976 | ) | 153,618 | |||||||||||
Preferred stock dividends of subsidiaries | 1,496 | — | (79 | ) | 1,417 | |||||||||||
Net income (loss) for common stock | $ | 108,356 | $ | 60,742 | $ | (16,897 | ) | $ | 152,201 | |||||||
Total assets (at September 30, 2018) | $ | 5,882,127 | $ | 6,929,456 | $ | 99,971 | $ | 12,911,554 | ||||||||
Three months ended September 30, 2017 | ||||||||||||||||
Revenues from external customers | $ | 598,756 | $ | 74,289 | $ | 140 |