WISCONSIN
(State
or other jurisdiction of incorporation or organization)
|
39-0482000
(I.R.S.
Employer Identification No.)
|
1500
DeKoven Avenue, Racine, Wisconsin
(Address
of principal executive offices)
|
53403
(Zip
Code)
|
Page
No.
|
|
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
Consolidated
Balance Sheets - September 26, 2006 and March 31, 2006
|
|
Consolidated
Statements of Earnings -
|
|
For
the Three and Six Months Ended September 26, 2006 and 2005
|
|
Condensed
Consolidated Statements of Cash Flows -
|
|
For
the Six Months Ended September 26, 2006 and 2005
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
|
Item
2. Management's Discussion and Analysis
|
|
of
Financial Condition and Results of Operations
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
|
Item
4. Controls and Procedures
|
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
|
Item
6. Exhibits
|
|
Signature
|
PART
I . FINANCIAL INFORMATION.
|
|||||||||||||
Item
1. Financial Statements
|
|||||||||||||
MODINE
MANUFACTURING COMPANY
|
|||||||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||||||
September
26, 2006 and March 31, 2006
|
|||||||||||||
(In
thousands, except per share amounts)
|
|||||||||||||
(Unaudited)
|
|||||||||||||
September
26, 2006
|
March
31, 2006
|
||||||||||||
ASSETS
|
|||||||||||||
Current
assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
18,426
|
$
|
30,798
|
|||||||||
Short
term investments
|
2,612
|
-
|
|||||||||||
Trade
receivables, less allowance for doubtful accounts of $1,828 and
$1,511
|
253,208
|
254,681
|
|||||||||||
Inventories
|
122,653
|
90,227
|
|||||||||||
Deferred
income taxes and other current assets
|
49,687
|
36,489
|
|||||||||||
Total
current assets
|
446,586
|
412,195
|
|||||||||||
Noncurrent
assets:
|
|||||||||||||
Property,
plant and equipment – net
|
505,971
|
467,600
|
|||||||||||
Investment
in affiliates
|
17,157
|
41,728
|
|||||||||||
Goodwill
|
65,744
|
52,256
|
|||||||||||
Other
intangible assets – net
|
13,884
|
12,735
|
|||||||||||
Prepaid
pension costs
|
57,881
|
59,894
|
|||||||||||
Other
noncurrent assets
|
17,686
|
5,687
|
|||||||||||
Total
noncurrent assets
|
678,323
|
639,900
|
|||||||||||
Total
assets
|
$
|
1,124,909
|
$
|
1,052,095
|
|||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||
Current
liabilities:
|
|||||||||||||
Short-term
debt
|
$
|
8,317
|
$
|
5,983
|
|||||||||
Long-term
debt – current portion
|
733
|
125
|
|||||||||||
Accounts
payable
|
177,093
|
187,048
|
|||||||||||
Accrued
compensation and employee benefits
|
69,026
|
56,835
|
|||||||||||
Income
taxes
|
8,067
|
13,169
|
|||||||||||
Accrued
expenses and other current liabilities
|
40,298
|
31,789
|
|||||||||||
Total
current liabilities
|
303,534
|
294,949
|
|||||||||||
Noncurrent
liabilities:
|
|||||||||||||
Long-term
debt
|
178,269
|
151,706
|
|||||||||||
Deferred
income taxes
|
42,886
|
38,424
|
|||||||||||
Pensions
|
31,568
|
28,933
|
|||||||||||
Postretirement
benefits
|
20,499
|
20,085
|
|||||||||||
Other
noncurrent liabilities
|
25,660
|
12,573
|
|||||||||||
Total
noncurrent liabilities
|
298,882
|
251,721
|
|||||||||||
Total
liabilities
|
602,416
|
546,670
|
|||||||||||
Commitments
and contingencies (See Notes 16 & 19)
|
|||||||||||||
Shareholders'
equity:
|
|||||||||||||
Preferred
stock, $0.025 par value, authorized 16,000 shares, issued - none
|
-
|
-
|
|||||||||||
Common
stock, $0.625 par value, authorized
|
|||||||||||||
80,000
shares, issued 32,806 and 33,210 shares
|
20,482
|
20,756
|
|||||||||||
Additional
paid-in capital
|
55,348
|
52,459
|
|||||||||||
Retained
earnings (see Note 1)
|
438,082
|
433,405
|
|||||||||||
Accumulated
other comprehensive income
|
21,141
|
10,017
|
|||||||||||
Treasury
stock at cost: 424 and 404 shares
|
(11,714
|
)
|
(11,212
|
)
|
|||||||||
Deferred
compensation trust
|
(846
|
)
|
-
|
||||||||||
Total
shareholders' equity
|
522,493
|
505,425
|
|||||||||||
Total
liabilities and shareholders' equity
|
$
|
1,124,909
|
$
|
1,052,095
|
|||||||||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these statements.
|
MODINE
MANUFACTURING COMPANY
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF EARNINGS
|
|||||||||||||
For
the three and six months ended September 26, 2006 and 2005
|
|||||||||||||
(In
thousands, except per share amounts)
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
months ended
September 26
|
Six
months ended
September 26
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
sales
|
$
|
437,512
|
$
|
404,152
|
$
|
867,905
|
$
|
800,990
|
|||||
Cost
of sales
|
369,001
|
324,366
|
723,298
|
640,932
|
|||||||||
Gross
profit
|
68,511
|
79,786
|
144,607
|
160,058
|
|||||||||
Selling,
general, and administrative expenses
|
61,010
|
56,651
|
116,072
|
107,204
|
|||||||||
Restructuring
charges
|
1,375
|
-
|
2,225
|
-
|
|||||||||
Income
from operations
|
6,126
|
23,135
|
26,310
|
52,854
|
|||||||||
Interest
expense
|
(2,417
|
)
|
(1,837
|
)
|
(4,427
|
)
|
(3,381
|
)
|
|||||
Other
income – net
|
1,382
|
607
|
2,891
|
3,278
|
|||||||||
Earnings
from continuing operations before income taxes
|
5,091
|
21,905
|
24,774
|
52,751
|
|||||||||
(Benefit
from) provision for income taxes
|
(7,278
|
)
|
7,583
|
(3,892
|
)
|
17,731
|
|||||||
Earnings
from continuing operations
|
12,369
|
14,322
|
28,666
|
35,020
|
|||||||||
Earnings
from discontinued operations (net of income taxes)
|
-
|
404
|
-
|
457
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(54,068
|
)
|
-
|
(54,068
|
)
|
|||||||
Cumulative
effect of accounting change (net of income taxes)
|
-
|
-
|
70
|
-
|
|||||||||
Net
earnings (loss)
|
$
|
12,369
|
$
|
(39,342
|
)
|
$
|
28,736
|
$
|
(18,591
|
)
|
|||
Earnings
(loss) per share of common stock – basic:
|
|||||||||||||
Continuing
operations
|
$
|
0.38
|
$
|
0.42
|
$
|
0.89
|
$
|
1.02
|
|||||
Earnings
from discontinued operations
|
-
|
0.01
|
-
|
0.01
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(1.57
|
)
|
-
|
(1.57
|
)
|
|||||||
Cumulative
effect of accounting change
|
-
|
-
|
-
|
-
|
|||||||||
Net
earnings (loss) – basic
|
$
|
0.38
|
$
|
(1.14
|
)
|
$
|
0.89
|
$
|
(0.54
|
)
|
|||
Earnings
(loss) per share of common stock – diluted:
|
|||||||||||||
Continuing
operations
|
$
|
0.38
|
$
|
0.41
|
$
|
0.89
|
$
|
1.01
|
|||||
Earnings
from discontinued operations
|
-
|
0.01
|
-
|
0.01
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(1.56
|
)
|
-
|
(1.56
|
)
|
|||||||
Cumulative
effect of accounting change
|
-
|
-
|
-
|
-
|
|||||||||
Net
earnings (loss) – diluted
|
$
|
0.38
|
$
|
(1.14
|
)
|
$
|
0.89
|
$
|
(0.54
|
)
|
|||
Dividends
per share
|
$
|
0.175
|
$
|
0.175
|
$
|
0.350
|
$
|
0.350
|
|||||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these
statements.
|
MODINE
MANUFACTURING COMPANY
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
For
the six months ended September 26, 2006 and 2005
|
|
|
|
|
|
||
(In
thousands)
|
|
|
|
|
|
||
(Unaudited)
|
|||||||
Six
months ended September 26
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
earnings (loss)
|
$
|
28,736
|
$
|
(18,591
|
)
|
||
Adjustments
to reconcile net earnings (loss) with net cash
|
|||||||
provided by
operating activities:
|
|||||||
Depreciation
and amortization
|
34,965
|
36,145
|
|||||
Loss
on spin off of Aftermarket business
|
-
|
54,068
|
|||||
Other
– net
|
(6,440
|
)
|
1,523
|
||||
Net
changes in operating assets and liabilities, excluding
|
|||||||
acquisitions
and dispositions
|
(23,496
|
)
|
(23,153
|
)
|
|||
Net
cash provided by operating activities
|
33,765
|
49,992
|
|||||
Cash
flows from investing activities:
|
|||||||
Expenditures
for property, plant and equipment
|
(38,958
|
)
|
(30,136
|
)
|
|||
Acquisitions,
net of cash acquired
|
(11,096
|
)
|
(37,491
|
)
|
|||
Spin
off of Aftermarket business
|
-
|
(3,725
|
)
|
||||
Proceeds
from dispositions of assets
|
19
|
-
|
|||||
Other
– net
|
146
|
198
|
|||||
Net
cash used for investing activities
|
(49,889
|
)
|
(71,154
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Short-term
debt
|
1,951
|
-
|
|||||
Additions
to long-term debt
|
82,600
|
78,000
|
|||||
Reductions
of long-term debt
|
(59,951
|
)
|
(18,000
|
)
|
|||
Bank
overdrafts
|
2,483
|
4,526
|
|||||
Proceeds
from exercise of stock options
|
1,175
|
8,597
|
|||||
Repurchase
of common stock, treasury and retirement
|
(12,580
|
)
|
(24,261
|
)
|
|||
Cash
dividends paid
|
(11,351
|
)
|
(12,140
|
)
|
|||
Settlement
of derivative contracts
|
(128
|
)
|
(1,794
|
)
|
|||
Excess
tax benefits from stock-based compensation
|
202
|
-
|
|||||
Net
cash provided by financing activities
|
4,401
|
34,928
|
|||||
Effect
of exchange rate changes on cash
|
(649
|
)
|
(2,393
|
)
|
|||
Net
(decrease) increase in cash and cash equivalents
|
(12,372
|
)
|
11,373
|
||||
Cash
and cash equivalents at beginning of period
|
30,798
|
55,091
|
|||||
Cash
and cash equivalents at end of period
|
$
|
18,426
|
$
|
66,464
|
|||
The
notes to unaudited condensed consolidated financial statements
are an
integral part of these statements.
|
Three
months ended September 26, 2006
|
||||||||||
Impact
on
|
||||||||||
Fair
|
Intrinsic
|
earnings
from
|
||||||||
value
|
value
|
adoption
of
|
||||||||
method
|
method
|
SFAS
No. 123(R)
|
|
|||||||
Stock-based
compensation expense effect on:
|
||||||||||
Income
from continuing operations before taxes
|
($1,255
|
)
|
($734
|
)
|
($521
|
)
|
||||
Income
from continuing operations
|
($768
|
)
|
($449
|
)
|
($319
|
)
|
||||
Net
earnings
|
($768
|
)
|
($449
|
)
|
($319
|
)
|
||||
Earnings
per share effect:
|
||||||||||
Basic
earnings per share
|
($0.02
|
)
|
($0.01
|
)
|
($0.01
|
)
|
||||
Diluted
earnings per share
|
($0.02
|
)
|
($0.01
|
)
|
($0.01
|
)
|
Six
months ended September 26, 2006
|
||||||||||
Impact
on
|
|
|||||||||
|
|
Fair
|
|
Intrinsic
|
|
earnings
from
|
|
|||
|
|
value
|
|
value
|
|
adoption
of
|
|
|||
|
|
method
|
|
method
|
|
SFAS
No. 123(R)
|
|
|||
Stock-based
compensation expense effect on:
|
||||||||||
Income
from continuing operations before taxes
|
($2,452
|
)
|
($1,173
|
)
|
($1,279
|
)
|
||||
Income
from continuing operations
|
($1,500
|
)
|
($718
|
)
|
($782
|
)
|
||||
Net
earnings
|
($1,500
|
)
|
($718
|
)
|
($782
|
)
|
||||
Earnings
per share effect:
|
||||||||||
Basic
earnings per share
|
($0.05
|
)
|
($0.02
|
)
|
($0.03
|
)
|
||||
Diluted
earnings per share
|
($0.05
|
)
|
($0.02
|
)
|
($0.03
|
)
|
Three
months
|
Six
months
|
|
|||||
|
|
ended
|
|
ended
|
|
||
|
|
September
26, 2005
|
|
September
26, 2005
|
|
||
Earnings
from continuing operations, as reported
|
$
|
14,322
|
$
|
35,020
|
|||
Compensation
expense for stock awards as reported, net of tax
|
1,198
|
1,777
|
|||||
Stock
compensation expense under fair value method, net of tax
|
(1,198
|
)
|
(1,993
|
)
|
|||
Earnings
from continuing operations, pro forma
|
$
|
14,322
|
$
|
34,804
|
|||
Net
loss, as reported
|
$
|
(39,342
|
)
|
$
|
(18,591
|
)
|
|
Compensation
expense for stock awards as reported, net of tax
|
1,210
|
1,804
|
|||||
Stock
compensation expense under fair value method, net of tax
|
(1,210
|
)
|
(2,020
|
)
|
|||
Net
loss, pro forma
|
$
|
(39,342
|
)
|
$
|
(18,807
|
)
|
|
Net
earnings per share from continuing operations (basic), as
reported
|
$
|
0.42
|
$
|
1.02
|
|||
Net
earnings per share from continuing operations (basic), pro
forma
|
$
|
0.42
|
$
|
1.02
|
|||
Net
loss per share (basic), as reported
|
$
|
(1.14
|
)
|
$
|
(0.54
|
)
|
|
Net
loss per share (basic), pro forma
|
$
|
(1.14
|
)
|
$
|
(0.55
|
)
|
|
Net
earnings per share from continuing operations (diluted), as
reported
|
$
|
0.41
|
$
|
1.01
|
|||
Net
earnings per share from continuing operations (diluted), pro
forma
|
$
|
0.41
|
$
|
1.00
|
|||
Net
loss per share (diluted), as reported
|
$
|
(1.14
|
)
|
$
|
(0.54
|
)
|
|
Net
loss per share (diluted), pro forma
|
$
|
(1.14
|
)
|
$
|
(0.54
|
)
|
Period
in which the
|
|||||||||||||
Misstatement
Originated (1)
|
|||||||||||||
Cumulative
|
Adjustment
|
||||||||||||
Prior
to
|
Year
Ended March 31,
|
Recorded
as of
|
|||||||||||
April
1, 2004
|
2005
|
2006
|
April
1, 2006
|
||||||||||
Fixed
assets (2)
|
$
|
482
|
$
|
324
|
$
|
732
|
$
|
1,538
|
|||||
Vacation
(3)
|
-
|
-
|
510
|
510
|
|||||||||
Inventory
(4)
|
-
|
-
|
456
|
456
|
|||||||||
Administrative
expenses (5)
|
-
|
-
|
124
|
124
|
|||||||||
Deferred
income taxes (6)
|
(166
|
)
|
(112
|
)
|
(575
|
)
|
(853
|
)
|
|||||
Impact
on net income (7)
|
$
|
316
|
$
|
212
|
$
|
1,247
|
|||||||
Retained
earnings (8)
|
$
|
1,775
|
(1) |
The
Company has concluded that these errors were immaterial, individually
and
in the aggregate, to all periods prior to April 1, 2006.
|
(2) |
The
Company was not properly accounting for the disposal of fixed assets
within its Original Equipment - Europe segment. As a result of this
error, pretax income was overstated by $482 (cumulatively) in fiscal
years prior to 2005, by $324 in fiscal 2005 and by $732 in fiscal
2006.
The Company recorded a $1,538 reduction of our fixed assets for disposals
not previously recognized as of April 1, 2006 with a corresponding
reduction in retained earnings to correct these
misstatements.
|
(3) |
The
Company was not properly recording its vacation accrual within its
Original Equipment - Asia segment. As a result of this error, pretax
income was overstated by $510 in fiscal 2006. The Company recorded
a $510
increase in our vacation liability as of April 1, 2006 with a
corresponding reduction in retained earnings to correct this
misstatement. This includes $125 which was previously recorded in
the first quarter of fiscal 2007.
|
(4) |
The
Company did not properly recognize a $456 reduction in inventory
at one
operating location within the Original Equipment - Americas segment
which
was identified as a result of a physical inventory performed on September
26, 2006. As a result of this error, pretax income was overstated by
$456 in fiscal 2006. The Company recorded a $456 reduction in our
inventory balance as of April 1, 2006 with a corresponding reduction
in
retained earnings to correct this
misstatement.
|
(5) |
As
a result of a clerical error, the Company improperly capitalized
certain
Corporate administrative charges, consisting primarily of salaries
and
miscellaneous office expenses, within accounts receivable at March
31,
2006. As a result of this error, pretax income was overstated by $124
in fiscal 2006. The Company recorded a $124 reduction in our accounts
receivable balance as of April 1, 2006 with a corresponding reduction
in
retained earnings to correct this
misstatement.
|
(6) |
As
a result of the misstatements previously described, our provision
for
income taxes was overstated by $166 (cumulatively) in fiscal years
prior
to 2005, by $112 in fiscal 2005 and by $575 in fiscal 2006. The Company
recorded an increase in our deferred income tax assets in the amount
of
$853 as of April 1, 2006 with a corresponding increase in retained
earnings to correct these misstatements.
|
(7) |
Represents
the net overstatement of net income for the indicated periods resulting
from these misstatements.
|
(8) |
Represents
the net reduction to retained earnings recorded as of April 1, 2006
to
reflect the initial adoption of SAB No. 108.
While
the amounts above are considered immaterial to prior periods, they
have
been corrected through the cumulative effect adjustment upon adoption
of
SAB No. 108 as recording these amounts in fiscal 2007 as out-of-period
adjustments would have had a material effect on the annual results of
operations for fiscal 2007.
The
following is a rollforward of the retained earnings balance from
March 31,
2006 through September 26, 2006 reflecting the net reduction in
retained
earnings as a result of adopting SAB No. 108:
Retained
earnings, March 31, 2006 $433,405
SAB
No. 108 cumulative effect (1,775)
Net
earnings 28,736
Cash
dividends (11,351)
Stock
repurchase program
(10,933)
Retained
earnings, September 26, 2006 $438,082
Certain
of the adjustments included above also resulted in an error in
the first
quarter of fiscal 2007. This error represented an overstatement
of net
income for the first quarter of fiscal 2007 totaling approximately
$600,
which was corrected in the second quarter of fiscal
2007.
|
Three
months ended
September
26
|
Six
months ended
September
26
|
||||||||||||||||||||||||
Pension
|
Postretirement
|
Pension
|
Postretirement
|
||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||
Service
cost
|
$
|
1,109
|
$
|
1,829
|
$
|
97
|
$
|
93
|
$
|
2,215
|
$
|
3,824
|
$
|
194
|
$
|
192
|
|||||||||
Interest
cost
|
3,790
|
3,159
|
482
|
519
|
7,577
|
6,608
|
963
|
1,067
|
|||||||||||||||||
Expected
return on plan assets
|
(4,764
|
)
|
(4,184
|
)
|
-
|
-
|
(9,528
|
)
|
(8,745
|
)
|
-
|
-
|
|||||||||||||
Amortization
of:
|
|||||||||||||||||||||||||
Unrecognized
net loss
|
1,428
|
1,088
|
128
|
148
|
2,856
|
2,272
|
257
|
305
|
|||||||||||||||||
Unrecognized
prior service cost
|
-
|
(10
|
)
|
-
|
-
|
-
|
(21
|
)
|
-
|
-
|
|||||||||||||||
Unrecognized
net asset
|
(7
|
)
|
(5
|
)
|
-
|
-
|
(14
|
)
|
(12
|
)
|
-
|
-
|
|||||||||||||
Adjustment
for curtailment
|
700
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
|||||||||||||||||
Enhanced
pension benefit
|
940
|
-
|
-
|
-
|
940
|
-
|
-
|
-
|
|||||||||||||||||
Net
periodic benefit cost
|
$
|
3,196
|
$
|
1,877
|
$
|
707
|
$
|
760
|
$
|
4,746
|
$
|
3,926
|
$
|
1,414
|
$
|
1,564
|
Three
months ended
|
Six
months ended
|
||||||||||||
September
26
|
September
26
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Expected
life of options - years
|
N/A
|
5
|
N/A
|
5
|
|||||||||
Risk-free
interest rate
|
N/A
|
3.69
|
%
|
N/A
|
3.69
|
%
|
|||||||
Expected
volatility of the Company's stock
|
N/A
|
35.75
|
%
|
N/A
|
35.75
|
%
|
|||||||
Expected
dividend yield on the Company's stock
|
N/A
|
2.77
|
%
|
N/A
|
2.77
|
%
|
|||||||
Expected
forfeiture rate
|
N/A
|
0
|
%
|
N/A
|
0
|
%
|
|
|
|
|
Weighted
|
|
|
|
||||||
|
|
|
|
|
|
average
|
|
|
|
||||
|
|
Weighted
|
|
|
|
remaining
|
|
Aggregate
|
|
||||
|
|
average
|
|
|
|
contractual
|
|
intrinsic
|
|
||||
|
|
option
price
|
|
Options
|
|
years
|
|
value
|
|||||
Three
months ended September 26, 2006
|
|||||||||||||
Outstanding
June 26, 2006
|
$
|
27.19
|
2,544
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
22.63
|
(36
|
)
|
||||||||||
Forfeited
|
28.01
|
(126
|
)
|
||||||||||
Outstanding
September 26, 2006
|
$
|
27.21
|
2,382
|
5.5
|
$
|
2,269
|
|||||||
Exercisable
September 26, 2006
|
$
|
27.20
|
2,369
|
5.5
|
$
|
2,269
|
|
|
|
|
Weighted
|
|
|
|
||||||
|
|
|
|
|
|
average
|
|
|
|
||||
|
|
Weighted
|
|
|
|
remaining
|
|
Aggregate
|
|
||||
|
|
average
|
|
|
|
contractual
|
|
intrinsic
|
|
||||
|
|
option
price
|
|
Options
|
|
years
|
|
value
|
|||||
Six
months ended September 26, 2006
|
|||||||||||||
Outstanding
March 31, 2006
|
$
|
27.10
|
2,565
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
20.58
|
(57
|
)
|
||||||||||
Forfeited
|
28.01
|
(126
|
)
|
||||||||||
Outstanding
September 26, 2006
|
$
|
27.21
|
2,382
|
5.5
|
$
|
2,269
|
|||||||
Exercisable
September 26, 2006
|
$
|
27.20
|
2,369
|
5.5
|
$
|
2,269
|
Three
months ended
|
Six
months ended
|
||||||||||||
September
26
|
September
26
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Intrinsic
value of stock options exercised
|
$
|
16
|
$
|
3,026
|
$
|
157
|
$
|
3,380
|
|||||
Proceeds
from stock options exercised
|
$
|
823
|
$
|
7,173
|
$
|
1,175
|
$
|
8,597
|
Weighted
|
|
Shares
|
|
||||
|
|
average
|
|
subject
to
|
|
||
|
|
price
|
|
restrictions
|
|
||
Three
months ended September 26, 2006
|
|||||||
Non-vested
at June 26, 2006
|
$
|
24.14
|
372
|
||||
Granted
|
22.93
|
8
|
|||||
Vested
|
25.84
|
(16
|
)
|
||||
Forfeited
|
27.21
|
(14
|
)
|
||||
Non-vested
at September 26, 2006
|
$
|
20.34
|
350
|
Weighted
|
|
Shares
|
|
||||
|
|
average
|
|
subject
to
|
|
||
|
|
price
|
|
restrictions
|
|
||
Six
months ended September 26, 2006
|
|||||||
Non-vested
at March 31, 2006
|
$
|
22.50
|
433
|
||||
Granted
|
22.93
|
8
|
|||||
Vested
|
26.49
|
(75
|
)
|
||||
Forfeited
|
27.45
|
(16
|
)
|
||||
Non-vested
at September 26, 2006
|
$
|
20.34
|
350
|
May
2006
|
|
May
2005
|
|
||||
|
|
Grant
|
|
Grant
|
|
||
Expected
life of award - years
|
3
|
3
|
|||||
Risk-free
interest rate
|
4.96
|
%
|
3.75
|
%
|
|||
Expected
volatility of the Company's stock
|
31.40
|
%
|
40.70
|
%
|
|||
Expected
dividend yield on the Company's stock
|
2.19
|
%
|
2.13
|
%
|
|||
Expected
forfeiture rate
|
5.00
|
%
|
5.00
|
%
|
Three
months ended September
26
|
Six
months ended September
26
|
||||||||||||
2006
|
2005
|
2006
|
|
2005
|
|||||||||
Equity
in earnings of non-consolidated affiliates
|
$
|
380
|
$
|
1,524
|
$
|
1,416
|
$
|
2,557
|
|||||
Interest
income
|
190
|
627
|
479
|
842
|
|||||||||
Foreign
currency transactions
|
709
|
(1,703
|
)
|
717
|
(374
|
)
|
|||||||
Other
non-operating income - net
|
103
|
159
|
279
|
253
|
|||||||||
Total
other income - net
|
$
|
1,382
|
$
|
607
|
$
|
2,891
|
$
|
3,278
|
Three
months ended September
26
|
Six
months ended September
26
|
||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|
||||||
Statutory
federal tax
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|||||
State
taxes, net of federal benefit
|
(11.9
|
)
|
(0.4
|
)
|
(2.3
|
)
|
0.5
|
||||||
Taxes
on non-U.S. earnings and losses
|
(15.4
|
)
|
0.2
|
(6.6
|
)
|
(3.2
|
)
|
||||||
Valuation
allowance
|
5.2
|
1.1
|
6.1
|
1.9
|
|||||||||
Worthless
stock deduction
|
(156.5
|
)
|
-
|
(32.2
|
)
|
-
|
|||||||
Net
operating losses in Brazil
|
-
|
-
|
(14.3
|
)
|
-
|
||||||||
Other
|
0.6
|
(1.3
|
)
|
(1.4
|
)
|
(0.6
|
)
|
||||||
Effective
tax rate
|
-143.0
|
%
|
34.6
|
%
|
-15.7
|
%
|
33.6
|
%
|
Three
months ended September
26
|
Six
months ended September
26
|
||||||||||||
2006
|
2005
|
2006
|
|
2005
|
|||||||||
Numerator:
|
|||||||||||||
Earnings
from continuing operations
|
$
|
12,369
|
$
|
14,322
|
$
|
28,666
|
$
|
35,020
|
|||||
Earnings
from discontinued operations
|
-
|
404
|
-
|
457
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(54,068
|
)
|
-
|
(54,068
|
)
|
|||||||
Cumulative
effect of accounting change
|
-
|
-
|
70
|
-
|
|||||||||
Net
earnings (loss)
|
$
|
12,369
|
$
|
(39,342
|
)
|
$
|
28,736
|
$
|
(18,591
|
)
|
|||
Denominator:
|
|||||||||||||
Weighted
average shares outstanding – basic
|
32,171
|
34,185
|
32,192
|
34,257
|
|||||||||
Effect
of dilutive securities
|
59
|
594
|
96
|
448
|
|||||||||
Weighted
average shares outstanding – diluted
|
32,230
|
34,779
|
32,288
|
34,705
|
|||||||||
Net
earnings (loss) per share of common stock – basic:
|
|||||||||||||
Continuing
operations
|
$
|
0.38
|
$
|
0.42
|
$
|
0.89
|
$
|
1.02
|
|||||
Earnings
from discontinued operations
|
-
|
0.01
|
-
|
0.01
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(1.57
|
)
|
-
|
(1.57
|
)
|
|||||||
Cumulative
effect of accounting change
|
-
|
-
|
-
|
-
|
|||||||||
Net
earnings (loss) – basic
|
$
|
0.38
|
$
|
(1.14
|
)
|
$
|
0.89
|
$
|
(0.54
|
)
|
|||
Net
earnings (loss) per share of common stock – diluted:
|
|||||||||||||
Continuing
operations
|
$
|
0.38
|
$
|
0.41
|
$
|
0.89
|
$
|
1.01
|
|||||
Earnings
from discontinued operations
|
-
|
0.01
|
-
|
0.01
|
|||||||||
Loss
on spin off of discontinued operations
|
-
|
(1.56
|
)
|
-
|
(1.56
|
)
|
|||||||
Cumulative
effect of accounting change
|
-
|
-
|
-
|
-
|
|||||||||
Net
earnings (loss) – diluted
|
$
|
0.38
|
$
|
(1.14
|
)
|
$
|
0.89
|
$
|
(0.54
|
)
|
Three
months ended September
26
|
Six
months ended September
26
|
||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
Net
earnings (loss)
|
$
|
12,369
|
$
|
(39,342
|
)
|
$
|
28,736
|
$
|
(18,591
|
)
|
|||
Foreign
currency translation
|
(176
|
)
|
3,722
|
12,394
|
(14,500
|
)
|
|||||||
Cash
flow hedges
|
(879
|
)
|
(1,591
|
)
|
(1,270
|
)
|
(1,794
|
)
|
|||||
Total
comprehensive earnings (loss)
|
$
|
11,314
|
$
|
(37,211
|
)
|
$
|
39,860
|
$
|
(34,885
|
)
|
September
26, 2006
|
March
31, 2006
|
||||||
Raw
materials
|
$
|
55,623
|
$
|
39,779
|
|||
Work
in process
|
32,726
|
29,435
|
|||||
Finished
goods
|
34,304
|
21,013
|
|||||
Total
inventories
|
$
|
122,653
|
$
|
90,227
|
|
September
26, 2006
|
|
March
31, 2006
|
|
|||
Gross
property, plant and equipment
|
$
|
1,011,862
|
$
|
940,319
|
|||
Less
accumulated depreciation
|
(505,891
|
)
|
(472,719
|
)
|
|||
Net
property, plant and equipment
|
$
|
505,971
|
$
|
467,600
|
Assets
acquired:
|
||||
Trade
receivables – net
|
$
|
15,210
|
||
Inventories
|
15,982
|
|||
Other
current assets
|
4,569
|
|||
Property,
plant and equipment – net
|
20,415
|
|||
Goodwill
(initial 50 percent already owned)
|
11,821
|
|||
Tradename
|
1,161
|
|||
Other
noncurrent assets
|
161
|
|||
Total
assets
|
69,319
|
|||
Liabilities
assumed:
|
||||
Accounts
payable
|
10,420
|
|||
Accrued
compensation
|
2,788
|
|||
Accrued
expenses and other current liabilities
|
3,549
|
|||
Other
noncurrent liabilities
|
8,816
|
|||
Total
liabilities
|
25,573
|
|||
|
||||
Net
assets acquired
|
43,746
|
|||
Equity
investment allocated to assets
|
||||
acquired
and liabilities assumed
|
26,650
|
|||
Net
purchase price
|
17,096
|
|||
|
||||
Recognized
goodwill (purchased 50 percent)
|
$
|
---
|
Three
Months ended September 26, 2006
|
||||
Termination
Benefits:
|
||||
Balance,
June 27, 2006
|
$
|
617
|
||
Additions
|
1,428
|
|||
Adjustments
|
-
|
|||
Payments
|
(604
|
)
|
||
Balance,
September 26, 2006
|
$
|
1,441
|
||
Other
Restructuring Charges:
|
||||
Balance,
June 27, 2006
|
$
|
233
|
||
Additions
|
-
|
|||
Adjustments
|
(3
|
)
|
||
Payments
|
(8
|
)
|
||
Balance,
September 26, 2006
|
$
|
222
|
Six
Months Ended September 26, 2006
|
||||
Termination
Benefits:
|
||||
Balance,
April 1, 2006
|
$
|
-
|
||
Additions
|
2,045
|
|||
Adjustments
|
-
|
|||
Payments
|
(604
|
)
|
||
Balance,
September 26, 2006
|
$
|
1,441
|
||
Other
Restructuring Charges:
|
||||
Balance,
April 1, 2006
|
$
|
-
|
||
Additions
|
233
|
|||
Adjustments
|
(3
|
)
|
||
Payments
|
(8
|
)
|
||
Balance,
September 26, 2006
|
$
|
222
|
Three
months ended
|
|
Six
months ended
|
|
||||
|
|
September
26, 2006
|
|
September
26, 2006
|
|||
Restructuring
charges:
|
|||||||
Employee
severance and related benefits
|
$
|
1,378
|
$
|
1,995
|
|||
Contract
termination costs
|
(3
|
)
|
230
|
||||
Total
restructuring charges
|
1,375
|
2,225
|
|||||
Other
repositioning costs:
|
|||||||
Special
termination benefits - early retirement
|
1,541
|
1,905
|
|||||
Accounts
receivable write-off
|
(194
|
)
|
57
|
||||
Obsolete
inventory charges
|
(196
|
)
|
172
|
||||
Fixed
asset impairments/write-offs
|
713
|
713
|
|||||
Pension
curtailment charge
|
700
|
700
|
|||||
Miscellaneous
other closure costs
|
605
|
843
|
|||||
Total
other repositioning costs
|
3,169
|
4,390
|
|||||
Total
restructuring and other repositioning costs
|
$
|
4,544
|
$
|
6,615
|
OE-
|
OE-
|
OE-
|
Commercial
|
||||||||||||||||
Americas
|
Asia
|
Europe
|
HVAC&R
|
Other
|
Total
|
||||||||||||||
Balance,
March 31, 2006
|
$
|
23,769
|
$
|
522
|
$
|
7,942
|
$
|
17,565
|
$
|
2,458
|
$
|
52,256
|
|||||||
Acquisitions
|
11,821
|
-
|
-
|
-
|
-
|
11,821
|
|||||||||||||
Fluctuations
in foreign currency
|
(208
|
)
|
-
|
593
|
1,365
|
(83
|
)
|
1,667
|
|||||||||||
Balance,
September 26, 2006
|
$
|
35,382
|
$
|
522
|
$
|
8,535
|
$
|
18,930
|
$
|
2,375
|
$
|
65,744
|
September
26, 2006
|
March
31, 2006
|
||||||||||||||||||
Gross
|
|
|
|
Net
|
|
Gross
|
|
|
|
Net
|
|
||||||||
|
|
Carrying
|
|
Accumulated
|
|
Intangible
|
|
Carrying
|
|
Accumulated
|
|
Intangible
|
|
||||||
|
|
Value
|
|
Amortization
|
|
Assets
|
|
Value
|
|
Amortization
|
|
Assets
|
|||||||
Amortized
intangible assets:
|
|||||||||||||||||||
Patents
and product technology
|
$
|
3,951
|
$
|
(3,306
|
)
|
$
|
645
|
$
|
3,951
|
$
|
(3,175
|
)
|
$
|
776
|
|||||
Trademarks
|
10,257
|
(928
|
)
|
9,329
|
9,679
|
(552
|
)
|
9,127
|
|||||||||||
Other
intangibles
|
1,264
|
(186
|
)
|
1,078
|
111
|
(111
|
)
|
-
|
|||||||||||
Total
amortized intangible assets
|
15,472
|
(4,420
|
)
|
11,052
|
13,741
|
(3,838
|
)
|
9,903
|
|||||||||||
Unamortized
intangible assets:
|
|||||||||||||||||||
Pension
asset
|
2,832
|
-
|
2,832
|
2,832
|
-
|
2,832
|
|||||||||||||
Total
intangible assets
|
$
|
18,304
|
$
|
(4,420
|
)
|
$
|
13,884
|
$
|
16,573
|
$
|
(3,838
|
)
|
$
|
12,735
|
Estimated
|
|
Fiscal
|
Amortization
|
Year
|
Expense
|
Remainder
of 2007
|
$588
|
2008
|
1,169
|
2009
|
1,167
|
2010
|
911
|
2011
|
911
|
2012
& Beyond
|
6,306
|
Three
months ended September 26
|
|||||||
2006
|
2005
|
||||||
Balance,
June 26
|
$
|
10,567
|
$
|
13,666
|
|||
Acquisitions
|
-
|
141
|
|||||
Accruals
for warranties issued in current period
|
2,283
|
2,225
|
|||||
Accruals
related to pre-existing warranties
|
(4
|
)
|
(1,631
|
)
|
|||
Settlements
made
|
(2,536
|
)
|
(2,405
|
)
|
|||
Effect
of exchange-rate changes on the warranty liability
|
(77
|
)
|
(11
|
)
|
|||
Balance,
September 26
|
$
|
10,233
|
$
|
11,985
|
Six
months ended September 26
|
|||||||
2006
|
2005
|
||||||
Balance,
March 31
|
$
|
10,893
|
$
|
14,885
|
|||
Acquisitions
|
527
|
380
|
|||||
Accruals
for warranties issued in current period
|
4,073
|
4,766
|
|||||
Accruals
related to pre-existing warranties
|
(12
|
)
|
(3,163
|
)
|
|||
Settlements
made
|
(5,412
|
)
|
(4,435
|
)
|
|||
Effect
of exchange-rate changes on the warranty liability
|
164
|
(448
|
)
|
||||
Balance,
September 26
|
$
|
10,233
|
$
|
11,985
|
Three
months ended
|
Six
months ended
|
||||||||||||
September
26
|
September
26
|
||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
Sales
:
|
|||||||||||||
Original
Equipment – Americas
|
$
|
200,327
|
$
|
172,607
|
$
|
380,463
|
$
|
337,537
|
|||||
Original
Equipment – Asia
|
42,018
|
49,722
|
97,951
|
107,549
|
|||||||||
Original
Equipment – Europe
|
135,669
|
128,740
|
282,855
|
268,733
|
|||||||||
Commercial
HVAC&R
|
49,953
|
46,093
|
89,312
|
74,549
|
|||||||||
Other
|
10,422
|
8,201
|
19,814
|
14,989
|
|||||||||
Segment
sales
|
438,389
|
405,363
|
870,395
|
803,357
|
|||||||||
Corporate
and administrative
|
1,344
|
774
|
2,397
|
1,567
|
|||||||||
Eliminations
|
(2,221
|
)
|
(1,985
|
)
|
(4,887
|
)
|
(3,934
|
)
|
|||||
Sales
from continuing operations
|
$
|
437,512
|
$
|
404,152
|
$
|
867,905
|
$
|
800,990
|
|||||
Operating
earnings (loss):
|
|||||||||||||
Original
Equipment – Americas
|
$
|
15,040
|
$
|
22,919
|
$
|
34,587
|
$
|
43,845
|
|||||
Original
Equipment – Asia
|
(3,733
|
)
|
(687
|
)
|
(2,726
|
)
|
1,874
|
||||||
Original
Equipment – Europe
|
14,492
|
16,954
|
33,681
|
37,969
|
|||||||||
Commercial
HVAC&R
|
2,747
|
4,207
|
4,496
|
6,430
|
|||||||||
Other
|
(2,294
|
)
|
(3,232
|
)
|
(7,311
|
)
|
(7,284
|
)
|
|||||
Segment
earnings
|
26,252
|
40,161
|
62,727
|
82,834
|
|||||||||
Corporate
and administrative
|
(20,075
|
)
|
(17,443
|
)
|
(36,386
|
)
|
(30,427
|
)
|
|||||
Eliminations
|
(51
|
)
|
27
|
(31
|
)
|
57
|
|||||||
Other
items not allocated to segments
|
(1,035
|
)
|
(840
|
)
|
(1,536
|
)
|
287
|
||||||
Earnings
from continuing operations
|
|||||||||||||
before
income taxes
|
$
|
5,091
|
$
|
21,905
|
$
|
24,774
|
$
|
52,751
|
September
26, 2006
|
March
31, 2006
|
||||||
Assets:
|
|||||||
Original
Equipment – Americas
|
$
|
339,565
|
$
|
259,438
|
|||
Original
Equipment – Asia
|
135,713
|
155,596
|
|||||
Original
Equipment – Europe
|
344,776
|
335,508
|
|||||
Commercial
HVAC&R
|
110,103
|
94,108
|
|||||
Other
|
19,406
|
21,752
|
|||||
Corporate
and administrative
|
186,291
|
194,271
|
|||||
Eliminations
|
(10,945
|
)
|
(8,578
|
)
|
|||
Total
assets
|
$
|
1,124,909
|
$
|
1,052,095
|
· |
Decrease
in gross margin related to higher copper, aluminum, steel, resin
and
natural gas prices, which are the primary commodities used in our
manufacturing process;
|
· |
Pricing
pressures from customers, primarily within our vehicular
products;
|
· |
Customer
strike in our Original Equipment - Asia segment which significantly
contributed to a decline in volumes within this market;
and
|
· |
Global
repositioning charges of $4.5 million incurred during the second
quarter
of fiscal 2007.
|
· |
Positive
impact of higher sales volumes, including the impact of the May 2006
acquisition of RV;
|
· |
Certain
operating efficiencies realized in our manufacturing facilities;
and
|
· |
Income
tax benefit of $8.0 million that became available based upon the
worthlessness of the stock of our Taiwan business realized upon the
closure of this facility.
|
· |
Powertrain
Cooling Products (covering chassis mounted components and
systems);
|
· |
Engine
Products (covering engine mounted components and systems, including
exhaust gas recirculation coolers); and
|
· |
Passenger
Thermal Management Products (covering passenger HVAC products and
systems).
|
· |
We
were not properly accounting for the disposal of fixed assets within
our
Original Equipment - Europe segment. As a result of this error, pretax
income was overstated by $0.5 million (cumulatively) in fiscal years
prior
to 2005, by $0.3 million in fiscal 2005 and by $0.7 million in fiscal
2006. We recorded a $1.5 million reduction of our fixed assets for
disposals not previously recognized as of April 1, 2006 to correct
this
misstatement.
|
· |
We
were not properly recording our vacation accrual within our Original
Equipment - Asia segment. As a result of this error, pretax income
was
overstated by $0.5 million in fiscal 2006. We recorded a $0.5 million
increase in our vacation liability as of April 1, 2006 to correct
this
misstatement.
|
· |
We
did not properly recognize a $0.5 reduction in inventory at one operating
location within the Original Equipment - Americas segment which was
identified as a result of a physical inventory performed on September
26,
2006. As a result of this error, pretax income was overstated by
$0.5
million in fiscal 2006. We recorded a $0.5 million reduction in our
inventory balance as of April 1, 2006 to correct this
misstatement.
|
· |
As
a result of a clerical error, we improperly capitalized certain Corporate
administrative charges, consisting primarily of salaries and miscellaneous
office expenses, within accounts receivable at March 31, 2006. As
a result
of this error, pretax income was overstated by $0.1 million in fiscal
2006. We recorded a $0.1 million reduction in our accounts receivable
balance as of April 1, 2006 to correct this
misstatement.
|
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
437.5
|
100.0
|
%
|
404.2
|
100.0
|
%
|
867.9
|
100.0
|
%
|
801.0
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
369.0
|
84.3
|
%
|
324.4
|
80.3
|
%
|
723.3
|
83.3
|
%
|
640.9
|
80.0
|
%
|
|||||||||||||
Gross
profit
|
68.5
|
15.7
|
%
|
79.8
|
19.7
|
%
|
144.6
|
16.7
|
%
|
160.1
|
20.0
|
%
|
|||||||||||||
Selling,
general and administrative
expenses
|
61.0
|
13.9
|
%
|
56.7
|
14.0
|
%
|
116.1
|
13.4
|
%
|
107.2
|
13.4
|
%
|
|||||||||||||
Restructuring
charges
|
1.4
|
0.3
|
%
|
-
|
-
|
2.2
|
0.3
|
%
|
-
|
-
|
|||||||||||||||
Income
from operations
|
6.1
|
1.4
|
%
|
23.1
|
5.7
|
%
|
26.3
|
3.0
|
%
|
52.9
|
6.6
|
%
|
|||||||||||||
Interest
expense
|
(2.4
|
)
|
-0.5
|
%
|
(1.8
|
)
|
-0.4
|
%
|
(4.4
|
)
|
-0.5
|
%
|
(3.4
|
)
|
-0.4
|
%
|
|||||||||
Other
income - net
|
1.4
|
0.3
|
%
|
0.6
|
0.1
|
%
|
2.9
|
0.3
|
%
|
3.3
|
0.4
|
%
|
|||||||||||||
Earnings
from continuing operations
before
income taxes
|
5.1
|
1.2
|
%
|
21.9
|
5.4
|
%
|
24.8
|
2.9
|
%
|
52.8
|
6.6
|
%
|
|||||||||||||
(Benefit
from) provision for income
taxes
|
(7.3
|
)
|
-1.7
|
%
|
7.6
|
1.9
|
%
|
(3.9
|
)
|
-0.4
|
%
|
17.7
|
2.2
|
%
|
|||||||||||
Earnings
from continuing operations
|
12.4
|
2.8
|
%
|
14.3
|
3.5
|
%
|
28.7
|
3.3
|
%
|
35.1
|
4.4
|
%
|
Original
Equipment –
Americas
|
|||||||||||||||||||||||||
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
200.3
|
100.0
|
%
|
172.6
|
100.0
|
%
|
380.5
|
100.0
|
%
|
337.5
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
171.3
|
85.5
|
%
|
139.4
|
80.8
|
%
|
321.0
|
84.4
|
%
|
273.8
|
81.1
|
%
|
|||||||||||||
Gross
profit
|
29.0
|
14.5
|
%
|
33.2
|
19.2
|
%
|
59.5
|
15.6
|
%
|
63.7
|
18.9
|
%
|
|||||||||||||
Selling,
general and administrative
expenses
|
12.6
|
6.3
|
%
|
10.3
|
6.0
|
%
|
23.4
|
6.1
|
%
|
19.9
|
5.9
|
%
|
|||||||||||||
Restructuring
charges
|
1.4
|
0.7
|
%
|
-
|
-
|
1.4
|
0.4
|
%
|
-
|
-
|
|||||||||||||||
Income
from operations
|
15.0
|
7.5
|
%
|
22.9
|
13.3
|
%
|
34.7
|
9.1
|
%
|
43.8
|
13.0
|
%
|
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|
||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
42.0
|
100.0
|
%
|
49.7
|
100.0
|
%
|
98.0
|
100.0
|
%
|
107.5
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
40.1
|
95.5
|
%
|
45.3
|
91.1
|
%
|
90.8
|
92.7
|
%
|
95.8
|
89.1
|
%
|
|||||||||||||
Gross
profit
|
1.9
|
4.5
|
%
|
4.4
|
8.9
|
%
|
7.2
|
7.3
|
%
|
11.7
|
10.9
|
%
|
|||||||||||||
Selling,
general and administrative
expenses
|
5.7
|
13.6
|
%
|
5.1
|
10.3
|
%
|
9.9
|
10.1
|
%
|
9.9
|
9.2
|
%
|
|||||||||||||
Income
(loss) from operations
|
(3.8
|
)
|
-9.0
|
%
|
(0.7
|
)
|
-1.4
|
%
|
(2.7
|
)
|
-2.8
|
%
|
1.8
|
1.7
|
%
|
Original
Equipment –
Europe
|
|||||||||||||||||||||||||
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
135.7
|
100.0
|
%
|
128.7
|
100.0
|
%
|
282.9
|
100.0
|
%
|
268.7
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
109.9
|
81.0
|
%
|
99.6
|
77.4
|
%
|
225.2
|
79.6
|
%
|
204.5
|
76.1
|
%
|
|||||||||||||
Gross
profit
|
25.8
|
19.0
|
%
|
29.1
|
22.6
|
%
|
57.7
|
20.4
|
%
|
64.2
|
23.9
|
%
|
|||||||||||||
Selling,
general and administrative
expenses
|
11.3
|
8.3
|
%
|
12.2
|
9.5
|
%
|
24.0
|
8.5
|
%
|
26.3
|
9.8
|
%
|
|||||||||||||
Income
from operations
|
14.5
|
10.7
|
%
|
16.9
|
13.1
|
%
|
33.7
|
11.9
|
%
|
37.9
|
14.1
|
%
|
Commercial
HVAC&R
|
|||||||||||||||||||||||||
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
50.0
|
100.0
|
%
|
46.1
|
100.0
|
%
|
89.3
|
100.0
|
%
|
74.5
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
39.7
|
79.4
|
%
|
34.3
|
74.4
|
%
|
70.4
|
78.8
|
%
|
55.7
|
74.8
|
%
|
|||||||||||||
Gross
profit
|
10.3
|
20.6
|
%
|
11.8
|
25.6
|
%
|
18.9
|
21.2
|
%
|
18.8
|
25.2
|
%
|
|||||||||||||
Selling,
general and administrative
expenses
|
7.5
|
15.0
|
%
|
7.6
|
16.5
|
%
|
14.4
|
16.1
|
%
|
12.4
|
16.6
|
%
|
|||||||||||||
Income
from operations
|
2.8
|
5.6
|
%
|
4.2
|
9.1
|
%
|
4.5
|
5.0
|
%
|
6.4
|
8.6
|
%
|
Other
|
|||||||||||||||||||||||||
Three
Months ended September 26
|
Six
Months ended September 26
|
||||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
(dollars
in millions)
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
$
|
's
|
%
of sales
|
|||||||||||||
Net
sales
|
10.4
|
100.0
|
%
|
8.2
|
100.0
|
%
|
19.8
|
100.0
|
%
|
15.0
|
100.0
|
%
|
|||||||||||||
Cost
of sales
|
9.9
|
95.2
|
%
|
7.9
|
96.3
|
%
|
20.6
|
104.0
|
%
|
15.4
|
102.7
|
%
|
|||||||||||||
Gross
profit
|
0.5
|
4.8
|
%
|
0.3
|
3.7
|
%
|
(0.8
|
)
|
-4.0
|
%
|
(0.4
|
)
|
-2.7
|
%
|
|||||||||||
Selling,
general and administrative
expenses
|
2.8
|
26.9
|
%
|
3.5
|
42.7
|
%
|
5.7
|
28.8
|
%
|
6.9
|
46.0
|
%
|
|||||||||||||
Restructuring
charges
|
-
|
-
|
-
|
-
|
0.8
|
4.0
|
%
|
-
|
-
|
||||||||||||||||
Income
(loss) from operations
|
(2.3
|
)
|
-22.1
|
%
|
(3.2
|
)
|
-39.0
|
%
|
(7.3
|
)
|
-36.9
|
%
|
(7.3
|
)
|
-48.7
|
%
|
September
26, 2006
|
||||||||||||||||||||||
Expected
Maturity Date
|
||||||||||||||||||||||
Long-term
debt in ($000's)
|
F2007
|
F2008
|
F2009
|
F2010
|
F2011
|
Thereafter
|
Total
|
|||||||||||||||
Fixed
rate (won)
|
$
|
65
|
$
|
148
|
$
|
168
|
$
|
190
|
$
|
212
|
$
|
2,086
|
$
|
2,869
|
||||||||
Average
interest rate
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
-
|
|||||||||
Fixed
rate (reais)
|
-
|
$
|
71
|
$
|
810
|
-
|
$
|
107
|
-
|
$
|
988
|
|||||||||||
Average
interest rate
|
-
|
12.10
|
%
|
10.95
|
%
|
-
|
12.10
|
%
|
-
|
-
|
||||||||||||
Variable
rate (euro)
|
-
|
-
|
-
|
$
|
21,781
|
-
|
-
|
$
|
21,781
|
|||||||||||||
Average
interest rate
|
-
|
-
|
-
|
3.61
|
%
|
-
|
-
|
-
|
||||||||||||||
Variable
rate (reais)
|
$
|
41
|
$
|
81
|
$
|
83
|
-
|
-
|
-
|
$
|
205
|
|||||||||||
Average
interest rate
|
13.00
|
%
|
11.50
|
%
|
12.50
|
%
|
-
|
-
|
-
|
-
|
||||||||||||
September
26, 2006
|
||||||||||||||||||||||
Expected Maturity Date | ||||||||||||||||||||||
Long-term
debt in ($000's)
|
F2007
|
F2008
|
F2009
|
F2010
|
F2011
|
Thereafter
|
Total
|
|||||||||||||||
Fixed
rate (won)
|
$
|
65
|
$
|
148
|
$
|
168
|
$
|
190
|
$
|
212
|
$
|
2,086
|
$
|
2,869
|
||||||||
Average
interest rate
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
-
|
|||||||||
Fixed
rate (reais)
|
-
|
$
|
71
|
$
|
810
|
-
|
$
|
107
|
-
|
$
|
988
|
|||||||||||
Average
interest rate
|
-
|
12.10
|
%
|
10.95
|
%
|
-
|
12.10
|
%
|
-
|
-
|
||||||||||||
Fixed
rate (U.S. dollars)
|
-
|
-
|
-
|
-
|
-
|
$
|
75,000
|
$
|
75,000
|
|||||||||||||
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
4.91
|
%
|
-
|
||||||||||||||
Variable
rate (euro)
|
-
|
-
|
-
|
$
|
21,781
|
-
|
-
|
$
|
21,781
|
|||||||||||||
Average
interest rate
|
-
|
-
|
-
|
3.61
|
%
|
-
|
-
|
-
|
||||||||||||||
Variable
rate (reais)
|
$
|
41
|
$
|
81
|
$
|
83
|
-
|
-
|
-
|
$
|
205
|
|||||||||||
Average
interest rate
|
13.00
|
%
|
11.50
|
%
|
12.50
|
%
|
-
|
-
|
-
|
-
|
||||||||||||
Variable
rate (U.S. dollars)
|
-
|
$
|
3,000
|
-
|
$
|
75,000
|
-
|
-
|
$
|
78,000
|
||||||||||||
Average
interest rate
|
-
|
3.98
|
%
|
-
|
6.03
|
%
|
-
|
-
|
-
|
Period
|
(a)
Total
Number of Shares (or Units) Purchased
|
(b)
Average
Price
Paid
Per
Share
(or
Unit)
|
(c)
Total
Number of Shares (or Units) Purchased as Part of Publicly
Announced
Plans or Programs
|
(d)
Maximum
Number
(or
Approximate
Dollar
Value)
of Shares
(or
Units) that May Yet Be Purchased Under the Plans or
Programs
|
June
27 - July 26, 2006
|
4,630
(1)(2)
|
$23.23
(3)
|
3,700
(1)
|
2,654,069
(4)
|
July
27 - August 26, 2006
|
84,127
(1)(2)
|
$23.08
(3)
|
82,300
(1)
|
2,571,769
(4)
|
August
27 - September 26, 2006
|
77,838
(1)(2)
|
$23.43
(3)
|
77,700
(1)
|
2,494,069
(4)
|
Total
|
166,595
(1)(2)
|
$23.25
(3)
|
163,700
(1)
|
Exhibit
No.
|
Description
|
Incorporated
Herein By
Referenced
To
|
Filed
Herewith
|
3.1
|
By-Laws,
as amended on October 18, 2006, by the Board of Directors to provide
for
direct registration of shares of the Company's stock and increase
the
number of directors to ten.
|
X
|
|
31(a)
|
Certification
of David B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
31(b)
|
Certification
of Bradley C. Richardson, Executive Vice President, Finance and
Chief
Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
X
|
|
32(a)
|
Certification
of David B. Rayburn, President and Chief Executive Officer, pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|
32(b)
|
Certification
of Bradley C. Richardson, Executive Vice President, Finance and
Chief
Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
X
|