þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
NEVADA
(State
or other jurisdiction of incorporation or organization)
|
95-3885184
(IRS
Employer Identification No.)
|
500
Citadel Drive, Suite 300
Commerce CA
(Address
of principal executive offices)
|
90040
(Zip
Code)
|
September
30,
2008
|
December
31,
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 25,119 | $ | 20,783 | ||||
Receivables
|
7,220 | 5,670 | ||||||
Inventory
|
695 | 654 | ||||||
Investment
in marketable securities
|
4,085 | 4,533 | ||||||
Restricted
cash
|
-- | 59 | ||||||
Assets
held for sale
|
22,775 | 25,942 | ||||||
Prepaid
and other current assets
|
2,334 | 3,799 | ||||||
Total
current assets
|
62,228 | 61,440 | ||||||
Land
held for sale
|
-- | 1,984 | ||||||
Property
held for development
|
7,304 | 9,289 | ||||||
Property
under development
|
69,387 | 66,787 | ||||||
Property
& equipment, net
|
179,789 | 154,011 | ||||||
Investments
in unconsolidated joint ventures and entities
|
13,603 | 15,480 | ||||||
Investment
in Reading International Trust I
|
1,547 | 1,547 | ||||||
Goodwill
|
23,808 | 19,100 | ||||||
Intangible
assets, net
|
23,999 | 8,448 | ||||||
Other
assets
|
10,483 | 7,985 | ||||||
Total
assets
|
$ | 392,148 | $ | 346,071 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 11,634 | $ | 12,331 | ||||
Film
rent payable
|
4,326 | 3,275 | ||||||
Notes
payable – current portion
|
1,533 | 395 | ||||||
Note
payable to related party – current portion
|
-- | 5,000 | ||||||
Taxes
payable
|
6,115 | 4,770 | ||||||
Deferred
current revenue
|
3,130 | 3,214 | ||||||
Liabilities
of assets held for sale
|
-- | -- | ||||||
Other
current liabilities
|
202 | 169 | ||||||
Total
current liabilities
|
26,940 | 29,154 | ||||||
Notes
payable – long-term portion
|
173,774 | 111,253 | ||||||
Notes
payable to related party – long-term portion
|
14,000 | 9,000 | ||||||
Subordinated
debt
|
51,547 | 51,547 | ||||||
Noncurrent
tax liabilities
|
6,070 | 5,418 | ||||||
Deferred
non-current revenue
|
609 | 566 | ||||||
Other
liabilities
|
17,654 | 14,936 | ||||||
Total
liabilities
|
290,594 | 221,874 | ||||||
Commitments
and contingencies (Note 13)
|
||||||||
Minority
interest in consolidated affiliates
|
2,288 | 2,835 | ||||||
Stockholders’
equity:
|
||||||||
Class
A Nonvoting Common Stock, par value $0.01, 100,000,000 shares authorized,
35,564,339 issued and 20,987,115 outstanding at September 30, 2008 and at
December 31, 2007
|
216 | 216 | ||||||
Class
B Voting Common Stock, par value $0.01, 20,000,000 shares authorized and
1,495,490 issued and outstanding at September 30, 2008 and at December 31,
2007
|
15 | 15 | ||||||
Nonvoting
Preferred Stock, par value $0.01, 12,000 shares authorized and no
outstanding shares
|
-- | -- | ||||||
Additional
paid-in capital
|
132,838 | 131,930 | ||||||
Accumulated
deficit
|
(54,676 | ) | (52,670 | ) | ||||
Treasury
shares
|
(4,306 | ) | (4,306 | ) | ||||
Accumulated
other comprehensive income
|
25,179 | 46,177 | ||||||
Total
stockholders’ equity
|
99,266 | 121,362 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 392,148 | $ | 346,071 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
||||||||||||||||
Cinema
|
$ | 52,909 | $ | 28,009 | $ | 135,693 | $ | 76,825 | ||||||||
Real
estate
|
3,619 | 3,068 | 11,779 | 10,124 | ||||||||||||
56,528 | 31,077 | 147,472 | 86,949 | |||||||||||||
Operating
expense
|
||||||||||||||||
Cinema
|
41,765 | 20,041 | 109,597 | 56,878 | ||||||||||||
Real
estate
|
2,253 | 2,044 | 6,139 | 5,462 | ||||||||||||
Depreciation
and amortization
|
4,877 | 2,647 | 13,829 | 7,970 | ||||||||||||
General
and administrative
|
4,397 | 3,871 | 13,993 | 11,424 | ||||||||||||
53,292 | 28,603 | 143,558 | 81,734 | |||||||||||||
Operating
income
|
3,236 | 2,474 | 3,914 | 5,215 | ||||||||||||
Interest
income
|
221 | 329 | 829 | 558 | ||||||||||||
Interest
expense
|
(4,183 | ) | (2,606 | ) | (10,661 | ) | (6,536 | ) | ||||||||
Loss
on sale of assets
|
-- | -- | -- | (185 | ) | |||||||||||
Other
income
|
(1,009 | ) | 707 | 2,033 | 435 | |||||||||||
Income
(loss) before minority interest expense, discontinued operations, income
tax expense, and equity earnings of unconsolidated joint ventures and
entities
|
(1,735 | ) | 904 | (3,885 | ) | (513 | ) | |||||||||
Minority
interest expense
|
(85 | ) | (162 | ) | (246 | ) | (657 | ) | ||||||||
Income
(loss) before discontinued operations, income tax expense, and equity
earnings of unconsolidated joint ventures and entities
|
(1,820 | ) | 742 | (4,131 | ) | (1,170 | ) | |||||||||
Gain
on sale of a discontinued operation, net of tax
|
-- | -- | -- | 1,912 | ||||||||||||
Income
(loss) from discontinued operations, net of tax
|
178 | 45 | 371 | (67 | ) | |||||||||||
Income
(loss) before income tax expense and equity earnings of unconsolidated
joint ventures and entities
|
(1,642 | ) | 787 | (3,760 | ) | 675 | ||||||||||
Income
tax expense
|
(689 | ) | (501 | ) | (1,513 | ) | (1,443 | ) | ||||||||
Income
(loss) before equity earnings of unconsolidated joint ventures and
entities
|
(2,331 | ) | 286 | (5,273 | ) | (768 | ) | |||||||||
Equity
earnings of unconsolidated joint ventures and entities
|
270 | 584 | 817 | 2,626 | ||||||||||||
Gain
on sale of unconsolidated entity
|
-- | -- | 2,450 | -- | ||||||||||||
Net
income (loss)
|
$ | (2,061 | ) | $ | 870 | $ | (2,006 | ) | $ | 1,858 | ||||||
Earnings
(loss) per common share – basic and diluted:
|
||||||||||||||||
Earnings (loss) from continuing
operations
|
$ | (0.10 | ) | $ | 0.04 | $ | (0.11 | ) | $ | 0.00 | ||||||
Earnings from discontinued
operations
|
0.01 | 0.00 | 0.02 | 0.08 | ||||||||||||
Basic
and diluted earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | $ | (0.09 | ) | $ | 0.08 | ||||||
Weighted
average number of shares outstanding – basic
|
22,476,904 | 22,487,943 | 22,476,514 | 22,486,395 | ||||||||||||
Weighted
average number of shares outstanding – dilutive
|
22,476,904 | 22,761,270 | 22,476,514 | 22,759,723 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2008
|
2007
|
|||||||
Operating
Activities
|
||||||||
Net
income (loss)
|
$ | (2,006 | ) | $ | 1,858 | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Gain
recognized on foreign currency transactions
|
(446 | ) | (132 | ) | ||||
Equity
earnings of unconsolidated joint ventures and entities
|
(817 | ) | (2,626 | ) | ||||
Distributions
of earnings from unconsolidated joint ventures and
entities
|
731 | 4,693 | ||||||
(Gain)
loss on marketable securities
|
1 | (773 | ) | |||||
Gain
on sale of an unconsolidated entity
|
(2,450 | ) | -- | |||||
Gain
on sale of a discontinued operation
|
-- | (1,912 | ) | |||||
Loss
on sale of assets
|
-- | 185 | ||||||
Loss
on extinguishment of debt
|
-- | 98 | ||||||
Loss
related to impairment of assets
|
1,049 | -- | ||||||
Gain
on insurance settlement
|
(910 | ) | -- | |||||
Depreciation
and amortization
|
14,511 | 8,933 | ||||||
Amortization
of prior service costs
|
214 | 177 | ||||||
Amortization
of above and below market leases
|
638 | -- | ||||||
Stock
based compensation expense
|
908 | 775 | ||||||
Minority
interest
|
246 | 657 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in receivables
|
(1,908 | ) | 2,510 | |||||
(Increase)
decrease in prepaid and other assets
|
159 | (34 | ) | |||||
Increase
(decrease) in accounts payable and accrued expenses
|
1,729 | (1,023 | ) | |||||
Increase
(decrease) in film rent payable
|
1,225 | (1,428 | ) | |||||
Increase
in deferred revenues and other liabilities
|
2,978 | 1,576 | ||||||
Net
cash provided by operating activities
|
15,852 | 13,534 | ||||||
Investing
activities
|
||||||||
Acquisitions
|
(51,746 | ) | (20,631 | ) | ||||
Acquisition
deposit returned
|
2,000 | -- | ||||||
Purchases
of and additions to property and equipment
|
(18,431 | ) | (17,348 | ) | ||||
Change
in restricted cash
|
(214 | ) | 796 | |||||
Investment
in Reading International Trust I
|
-- | (1,547 | ) | |||||
Investments
in unconsolidated joint ventures and entities
|
(381 | ) | -- | |||||
Distributions
of investment in unconsolidated joint ventures and
entities
|
214 | 2,186 | ||||||
Purchase
of marketable securities
|
-- | (15,548 | ) | |||||
Net
proceeds from the sale of an unconsolidated entity
|
3,267 | -- | ||||||
Option
proceeds related to property held for sale
|
1,095 | -- | ||||||
Sale
of marketable securities
|
-- | 19,900 | ||||||
Proceeds
from insurance settlement
|
910 | -- | ||||||
Net
cash used in investing activities
|
(63,286 | ) | (32,192 | ) | ||||
Financing
activities
|
||||||||
Repayment
of long-term borrowings
|
(8,670 | ) | (55,813 | ) | ||||
Proceeds
from borrowings
|
66,285 | 96,098 | ||||||
Capitalized
borrowing costs
|
(2,498 | ) | (2,334 | ) | ||||
Proceeds
from exercise of stock options
|
-- | 25 | ||||||
Minority
interest distributions
|
(788 | ) | (3,856 | ) | ||||
Net
cash provided by financing activities
|
54,329 | 34,120 | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(2,559 | ) | 678 | |||||
Increase
in cash and cash equivalents
|
4,336 | 16,140 | ||||||
Cash
and cash equivalents at beginning of period
|
20,783 | 11,008 | ||||||
Cash
and cash equivalents at end of period
|
$ | 25,119 | $ | 27,148 | ||||
Supplemental
Disclosures
|
||||||||
Interest paid
|
$ | 13,547 | $ | 8,625 | ||||
Income taxes paid
|
$ | 221 | $ | 252 | ||||
Non-cash
transactions
|
||||||||
Note payable due to Seller issued
for acquisition (Note 19)
|
$ | 14,750 | $ | -- | ||||
Decrease
in cost basis of Cinema 1, 2 & 3 related to the purchase price
adjustment of the call option liability to related party
|
$ | -- | $ | (2,100 | ) | |||
Adjustment
to accumulated deficit related to adoption of FIN 48 (Note
10)
|
$ | -- | $ | 509 | ||||
Decrease
in deposit payable and increase in minority interest liability related to
the exercise of the Cinema 1, 2 & 3 call option by a related
party
|
$ | -- | $ | (3,000 | ) | |||
Decrease
in call option liability and increase in additional paid in capital
related to the exercise of the Cinema 1, 2 & 3 call option by a
related party
|
$ | -- | $ | (2,513 | ) | |||
Accrued
construction-in-progress costs
|
$ | -- | $ | (2,440 | ) |
|
·
|
the
development, ownership and operation of multiplex cinemas in the United
States, Australia, and New Zealand
and
|
|
·
|
the
development, ownership, and operation of retail and commercial real estate
in Australia, New Zealand, and the United
States.
|
|
·
|
Non-financial
assets and liabilities initially measured at fair value in an acquisition
or business combination
|
|
·
|
Long-lived
assets measured at fair value due to an impairment assessment under SFAS
No. 144, Accounting for
the Impairment or Disposal of Long-Lived
Assets
|
|
·
|
Asset
retirement obligations initially measured under SFAS No. 143, Accounting for Asset
Retirement Obligations
|
Non-Vested
Restricted Stock
|
Fair
Value at Grant Date
|
|||||||
Outstanding
– December 31, 2007
|
61,756 | $ | 524 | |||||
Granted
|
58,335 | $ | 468 | |||||
Vested
|
(53,820 | ) | $ | (418 | ) | |||
Outstanding
– September 30, 2008
|
66,271 | $ | 574 |
2007
|
|
Stock
option exercise price
|
$
8.35 - $10.30
|
Risk-free
interest rate
|
4.636
- 4.824%
|
Expected
dividend yield
|
--
|
Expected
option life
|
9.60
- 9.96 yrs
|
Expected
volatility
|
33.64
- 45.47%
|
Weighted
average fair value
|
$4.42
- $ 4.82
|
Common Stock Options
Outstanding
|
Weighted Average Exercise
Price of Options
Outstanding
|
Common Stock Exercisable
Options
|
Weighted Average
Price of Exercisable
Options
|
|||||||||||||||||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
|||||||||||||||||||||||||
Outstanding-
January 1, 2007
|
514,100 | 185,100 | $ | 5.21 | $ | 9.90 | 488,475 | 185,100 | $ | 5.06 | $ | 9.90 | ||||||||||||||||||||
Granted
|
151,250 | 150,000 | $ | 9.37 | $ | 10.24 | ||||||||||||||||||||||||||
Exercised
|
(6,250 | ) | -- | $ | 4.01 | $ | -- | |||||||||||||||||||||||||
Expired
|
(81,250 | ) | (150,000 | ) | $ | 10.25 | $ | 10.24 | ||||||||||||||||||||||||
Outstanding-
December 31, 2007
|
577,850 | 185,100 | $ | 5.60 | $ | 9.90 | 477,850 | 35,100 | $ | 4.72 | $ | 8.47 | ||||||||||||||||||||
No activity during the
period
|
-- | -- | $ | -- | $ | -- | ||||||||||||||||||||||||||
Outstanding-September
30, 2008
|
577,850 | 185,100 | $ | 5.60 | $ | 9.90 | 525,350 | 110,100 | $ | 5.19 | $ | 9.67 |
Three
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 52,909 | $ | 5,588 | $ | (1,969 | ) | $ | 56,528 | |||||||
Operating
expense
|
43,734 | 2,253 | (1,969 | ) | 44,018 | |||||||||||
Depreciation
& amortization
|
3,834 | 880 | -- | 4,714 | ||||||||||||
General
& administrative expense
|
1,106 | 255 | -- | 1,361 | ||||||||||||
Segment
operating income
|
$ | 4,235 | $ | 2,200 | $ | -- | $ | 6,435 | ||||||||
Three
months ended September 30, 2007
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 28,009 | $ | 4,858 | $ | (1,790 | ) | $ | 31,077 | |||||||
Operating
expense
|
21,831 | 2,044 | (1,790 | ) | 22,085 | |||||||||||
Depreciation
& amortization
|
1,591 | 917 | -- | 2,508 | ||||||||||||
General
& administrative expense
|
793 | 176 | -- | 969 | ||||||||||||
Segment
operating income
|
$ | 3,794 | $ | 1,721 | $ | -- | $ | 5,515 |
Reconciliation
to consolidated net income (loss):
|
2008
Quarter
|
2007
Quarter
|
||||||
Total
segment operating income
|
$ | 6,435 | $ | 5,515 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
163 | 139 | ||||||
General and administrative
expense
|
3,036 | 2,902 | ||||||
Operating
income
|
3,236 | 2,474 | ||||||
Interest expense,
net
|
(3,962 | ) | (2,277 | ) | ||||
Other income
|
(1,009 | ) | 707 | |||||
Minority
interest
|
(85 | ) | (162 | ) | ||||
Income from discontinued
operation
|
178 | 45 | ||||||
Income tax
expense
|
(689 | ) | (501 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
270 | 584 | ||||||
Net
income (loss)
|
$ | (2,061 | ) | $ | 870 |
Nine
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 135,693 | $ | 16,297 | $ | (4,518 | ) | $ | 147,472 | |||||||
Operating
expense
|
114,115 | 6,139 | (4,518 | ) | 115,736 | |||||||||||
Depreciation
& amortization
|
10,473 | 2,833 | -- | 13,306 | ||||||||||||
General
& administrative expense
|
3,005 | 851 | -- | 3,856 | ||||||||||||
Segment
operating income
|
$ | 8,100 | $ | 6,474 | $ | -- | $ | 14,574 | ||||||||
Nine
months ended September 30, 2007
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 76,825 | $ | 14,205 | $ | (4,081 | ) | $ | 86,949 | |||||||
Operating
expense
|
60,959 | 5,462 | (4,081 | ) | 62,340 | |||||||||||
Depreciation
& amortization
|
4,909 | 2,645 | -- | 7,554 | ||||||||||||
General
& administrative expense
|
2,317 | 763 | -- | 3,080 | ||||||||||||
Segment
operating income
|
$ | 8,640 | $ | 5,335 | $ | -- | $ | 13,975 |
Reconciliation
to consolidated net income (loss):
|
2008
Nine Months
|
2007
Nine Months
|
||||||
Total
segment operating income
|
$ | 14,574 | $ | 13,975 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
523 | 416 | ||||||
General and administrative
expense
|
10,137 | 8,344 | ||||||
Operating
income
|
3,914 | 5,215 | ||||||
Interest expense,
net
|
(9,832 | ) | (5,978 | ) | ||||
Other income
|
2,033 | 250 | ||||||
Minority
interest
|
(246 | ) | (657 | ) | ||||
Gain on sale of a discontinued
operation
|
-- | 1,912 | ||||||
Income (loss) from discontinued
operation
|
371 | (67 | ) | |||||
Income tax
expense
|
(1,513 | ) | (1,443 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
817 | 2,626 | ||||||
Gain on sale of unconsolidated
entity
|
2,450 | -- | ||||||
Net
income (loss)
|
$ | (2,006 | ) | $ | 1,858 |
US
Dollar
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
Australian
Dollar
|
$ | 0.7904 | $ | 0.8776 | ||||
New
Zealand Dollar
|
$ | 0.6690 | $ | 0.7678 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Income
(loss) from continuing operations
|
$ | (2,239 | ) | $ | 825 | $ | (2,377 | ) | $ | 13 | ||||||
Income
from discontinued operations
|
178 | 45 | 371 | 1,845 | ||||||||||||
Net
income (loss)
|
$ | (2,061 | ) | $ | 870 | $ | (2,006 | ) | $ | 1,858 | ||||||
Earnings
(loss) per common share – basic and diluted:
|
||||||||||||||||
Earnings (loss) from continuing
operations
|
$ | (0.10 | ) | $ | 0.04 | $ | (0.11 | ) | $ | 0.00 | ||||||
Earnings from discontinued
operations
|
0.01 | 0.00 | 0.02 | 0.08 | ||||||||||||
Basic
and diluted earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | $ | (0.09 | ) | $ | 0.08 | ||||||
Weighted
average common stock – basic
|
22,476,904 | 22,487,943 | 22,476,514 | 22,486,395 | ||||||||||||
Weighted
average common stock – dilutive
|
22,476,904 | 22,761,270 | 22,476,514 | 22,759,723 |
Property
Under Development
|
September
30,
2008
|
December
31,
2007
|
||||||
Land
|
$ | 33,149 | $ | 36,994 | ||||
Construction-in-progress
(including capitalized interest)
|
36,238 | 29,793 | ||||||
Property
Under Development
|
$ | 69,387 | $ | 66,787 |
Property
and equipment
|
September
30,
2008
|
December
31,
2007
|
||||||
Land
|
$ | 50,101 | $ | 51,242 | ||||
Building
|
89,221 | 96,321 | ||||||
Leasehold
interests
|
45,231 | 12,171 | ||||||
Construction-in-progress
|
467 | 1,318 | ||||||
Fixtures
and equipment
|
63,420 | 55,657 | ||||||
248,440 | 216,709 | |||||||
Less:
accumulated depreciation
|
(68,651 | ) | (62,698 | ) | ||||
Property
and equipment, net
|
$ | 179,789 | $ | 154,011 |
Interest
|
September
30,
2008
|
December
31,
2007
|
||||||||||
Malulani
Investments, Limited
|
29.3 | % | $ | 1,800 | $ | 1,800 | ||||||
Rialto
Distribution
|
33.3 | % | 1,219 | 1,029 | ||||||||
Rialto
Cinemas
|
50.0 | % | 4,844 | 5,717 | ||||||||
205-209
East 57th
Street Associates, LLC
|
25.0 | % | 1,146 | 1,059 | ||||||||
Mt.
Gravatt Cinema
|
33.3 | % | 4,594 | 5,159 | ||||||||
Berkeley
Cinemas – Botany
|
50.0 | % | -- | 716 | ||||||||
Total
investment
|
$ | 13,603 | $ | 15,480 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Rialto
Distribution
|
$ | 100 | $ | 3 | $ | 272 | $ | 91 | ||||||||
Rialto
Cinemas
|
9 | 74 | (5 | ) | 54 | |||||||||||
205-209
East 57th
Street Associates, LLC
|
87 | 201 | 87 | 1,550 | ||||||||||||
Mt.
Gravatt Cinema
|
222 | 184 | 680 | 610 | ||||||||||||
Berkeley
Cinema – Botany
|
(1 | ) | 122 | 87 | 321 | |||||||||||
Other
investments
|
(147 | ) | -- | (304 | ) | -- | ||||||||||
Total
equity earnings
|
$ | 270 | $ | 584 | $ | 817 | $ | 2,626 |
Cinema
|
Real
Estate
|
Total
|
||||||||||
Balance
as of December 31, 2007
|
$ | 13,827 | $ | 5,273 | $ | 19,100 | ||||||
Goodwill
acquired during 2008
|
6,306 | -- | 6,306 | |||||||||
Foreign
currency translation adjustment
|
(1,493 | ) | (105 | ) | (1,598 | ) | ||||||
Balance
at September 30, 2008
|
$ | 18,640 | $ | 5,168 | $ | 23,808 |
As
of September 30, 2008
|
Beneficial
Leases
|
Trade
name
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||||||||
Gross
carrying amount
|
$ | 22,131 | $ | 7,220 | $ | 2,773 | $ | 609 | $ | 32,733 | ||||||||||
Less:
Accumulated amortization
|
5,587 | 480 | 2,592 | 75 | 8,734 | |||||||||||||||
Total,
net
|
$ | 16,544 | $ | 6,740 | $ | 181 | $ | 534 | $ | 23,999 |
As
of December 31, 2007
|
Beneficial
Leases
|
Trade
name
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||||||||
Gross
carrying amount
|
$ | 12,295 | $ | -- | $ | 2,773 | $ | 238 | $ | 15,306 | ||||||||||
Less:
Accumulated amortization
|
4,311 | -- | 2,521 | 26 | 6,858 | |||||||||||||||
Total,
net
|
$ | 7,984 | $ | -- | $ | 252 | $ | 212 | $ | 8,448 |
September
30,
2008
|
December
31,
2007
|
|||||||
Prepaid
and other current assets
|
||||||||
Prepaid
expenses
|
$ | 899 | $ | 569 | ||||
Prepaid
taxes
|
486 | 602 | ||||||
Deposits
|
302 | 2,097 | ||||||
Other
|
647 | 531 | ||||||
Total prepaid and other current
assets
|
$ | 2,334 | $ | 3,799 | ||||
Other
non-current assets
|
||||||||
Other
non-cinema and non-rental real estate assets
|
$ | 1,260 | $ | 1,270 | ||||
Deferred
financing costs, net
|
5,319 | 2,805 | ||||||
Interest
rate swaps
|
741 | 526 | ||||||
Other
receivables
|
2,470 | 1,648 | ||||||
Pre-acquisition
costs
|
-- | 948 | ||||||
Other
|
693 | 788 | ||||||
Total non-current
assets
|
$ | 10,483 | $ | 7,985 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Foreign
income tax provision
|
$ | 113 | $ | 122 | $ | 228 | $ | 282 | ||||||||
Foreign
withholding tax
|
183 | 168 | 562 | 480 | ||||||||||||
Federal
tax provision
|
365 | 128 | 619 | 383 | ||||||||||||
Other
income tax
|
28 | 83 | 104 | 298 | ||||||||||||
Net
tax provision
|
$ | 689 | $ | 501 | $ | 1,513 | $ | 1,443 |
Interest Rates as of
|
Balance as of
|
||||||||||||||||
Name
of Note Payable or Security
|
September
30,
2008
|
December
31, 2007
|
Maturity
Date
|
September
30,
2008
|
December
31, 2007
|
||||||||||||
Australian
Corporate Credit Facility
|
8.69%
|
|
7.75%
|
June
30, 2011
|
$ | 79,435 | $ | 85,772 | |||||||||
Australian
Shopping Center Loans
|
--
|
|
--
|
2007-2013
|
881 | 1,066 | |||||||||||
Australian
Construction Loan
|
9.28%
|
--
|
January
1, 2015
|
1,855 | -- | ||||||||||||
New
Zealand Corporate Credit Facility
|
8.90%
|
10.10%
|
November
23, 2010
|
2,168 | 2,488 | ||||||||||||
Trust
Preferred Securities
|
9.22%
|
|
9.22%
|
April
30, 2027
|
51,547 | 51,547 | |||||||||||
US
Euro-Hypo Loan
|
6.73%
|
6.73%
|
June
30, 2012
|
15,000 | 15,000 | ||||||||||||
US
GE Capital Term Loan
|
6.90%
|
|
--
|
February
21, 2013
|
41,625 | -- | |||||||||||
US
Liberty Theatres Term Loans
|
6.20%
|
--
|
April
1, 2013
|
7,020 | -- | ||||||||||||
US
Nationwide Loans 1
|
6.50%
- 7.50%
|
--
|
February
21, 2013
|
18,627 | -- | ||||||||||||
US
Nationwide Loans 2
|
8.50%
|
--
|
February
21, 2011
|
1,527 | -- | ||||||||||||
US
Sutton Hill Capital Note 1 – Related Party
|
10.34%
|
9.91%
|
December
31, 2010
|
5,000 | 5,000 | ||||||||||||
US
Sutton Hill Capital Note 2 – Related Party
|
8.25%
|
|
8.25%
|
December
31, 2010
|
9,000 | 9,000 | |||||||||||
US
Union Square Theatre Term Loan
|
6.26%
|
6.26%
|
January
1, 2010
|
7,169 | 7,322 | ||||||||||||
Total
|
$ | 240,854 | $ | 177,195 |
September
30,
2008
|
December
31,
2007
|
|||||||
Current
liabilities
|
||||||||
Security deposit
payable
|
$ | 202 | $ | 175 | ||||
Other
|
-- | (6 | ) | |||||
Other current
liabilities
|
$ | 202 | $ | 169 | ||||
Other
liabilities
|
||||||||
Foreign withholding
taxes
|
$ | 5,681 | $ | 5,480 | ||||
Straight-line rent
liability
|
5,135 | 3,783 | ||||||
Option
liability
|
948 | -- | ||||||
Environmental
reserve
|
1,656 | 1,656 | ||||||
Accrued pension
|
2,915 | 2,626 | ||||||
Other
|
1,319 | 1,391 | ||||||
Other
liabilities
|
$ | 17,654 | $ | 14,936 |
|
·
|
50%
of membership interest in Angelika Film Centers LLC (“AFC LLC”) owned by a
subsidiary of iDNA, Inc.;
|
|
·
|
25%
minority interest in Australia Country Cinemas Pty Ltd (“ACC”) owned by
Panorama Cinemas for the 21st
Century Pty Ltd.;
|
|
·
|
33%
minority interest in the Elsternwick Joint Venture owned by Champion
Pictures Pty Ltd.;
|
|
·
|
Up
to 27.5% incentive interest in certain property holding trusts established
by LPP (see Note 2, above);
|
|
·
|
25%
minority interest in the Sutton Hill Properties, LLC owned by Sutton Hill
Capital, L.L.C.; and
|
|
·
|
20%
minority interest in Big 4 Farming, LLC by Cecelia Packing
Corporation.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
AFC
LLC
|
$ | 1,956 | $ | 2,256 | ||||
Australian
Country Cinemas
|
174 | 232 | ||||||
Elsternwick
Unincorporated Joint Venture
|
131 | 145 | ||||||
LPP
Property Trusts
|
112 | 237 | ||||||
Sutton
Hill Properties
|
(85 | ) | (36 | ) | ||||
Other
(Big 4 Farming)
|
-- | 1 | ||||||
Minority interest in consolidated
subsidiaries
|
$ | 2,288 | $ | 2,835 |
Expense
for the
Three
Months Ended September 30,
|
Expense
for the
Nine
Months Ended September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
AFC
LLC
|
$ | 198 | $ | 130 | $ | 300 | $ | 458 | ||||||||
Australian
Country Cinemas
|
58 | 18 | 116 | 71 | ||||||||||||
Elsternwick
Unincorporated Joint Venture
|
8 | 16 | 27 | 34 | ||||||||||||
LPP
Property Trusts
|
(165 | ) | 59 | (74 | ) | 155 | ||||||||||
Sutton
Hill Properties
|
(14 | ) | (61 | ) | (124 | ) | (61 | ) | ||||||||
Other
(Big 4 Farming)
|
-- | -- | 1 | -- | ||||||||||||
Minority interest
|
$ | 85 | $ | 162 | $ | 246 | $ | 657 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income (loss)
|
$ | (2,061 | ) | $ | 870 | $ | (2,006 | ) | $ | 1,858 | ||||||
Foreign
currency translation gain (loss)
|
(27,978 | ) | 1,948 | (21,210 | ) | 14,365 | ||||||||||
Accrued
pension
|
71 | 76 | 214 | (2,524 | ) | |||||||||||
Realized
gain on AFS securities
|
-- | (549 | ) | -- | (773 | ) | ||||||||||
Unrealized
gain (loss) on AFS securities
|
(6 | ) | (880 | ) | (2 | ) | 82 | |||||||||
Comprehensive
income (loss)
|
$ | (29,974 | ) | $ | 1,465 | $ | (23,004 | ) | $ | 13,008 |
Type of Instrument
|
Notional Amount
|
Pay Fixed Rate
|
Receive Variable Rate
|
Maturity Date
|
|||||||||
Interest
rate swap
|
$ | 21,736,000 |
6.4400%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 12,903,000 |
6.6800%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 9,623,000 |
5.8800%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 2,766,000 |
6.3600%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 2,766,000 |
6.9600%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 2,213,000 |
7.0000%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 1,098,000 |
7.1900%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 2,221,000 |
7.5900%
|
7.8883%
|
December
31, 2008
|
||||||||
Interest
rate swap
|
$ | 44,000,000 |
6.8540%
|
6.6975%
|
April
1, 2011
|
||||||||
Interest
rate swap
|
$ | 1,186,000 |
8.2500%
|
7.8883%
|
December
31, 2008
|
Book Value
|
Fair Value
|
|||||||||||
Financial
Instrument
|
Level
|
September
30, 2008
|
September
30, 2008
|
|||||||||
Investment
in marketable securities
|
1
|
$ | 4,085 | $ | 4,085 | |||||||
Interest
rate swaps asset
|
2
|
$ | 741 | $ | 741 |
Inventory
|
$ | 271 | ||
Prepaid
assets
|
543 | |||
Property
& Equipment:
|
||||
Leasehold
improvements
|
32,303 | |||
Furniture and
equipment
|
7,030 | |||
Intangibles:
|
||||
Trade name
|
7,220 | |||
Non-compete
agreement
|
400 | |||
Below market
leases
|
9,999 | |||
Goodwill
|
6,306 | |||
Trade
payables
|
(123 | ) | ||
Total
Purchase Price
|
$ | 63,949 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 56,528 | $ | 53,438 | $ | 151,817 | $ | 147,553 | ||||||||
Operating
income
|
3,236 | 3,063 | 1,907 | 4,053 | ||||||||||||
Net
loss from continuing operations
|
(2,239 | ) | (55 | ) | (5,223 | ) | (5,552 | ) | ||||||||
Basic
and diluted loss per share from continuing operations
|
(0.10 | ) | 0.00 | (0.23 | ) | (0.25 | ) | |||||||||
Weighted
average number of shares outstanding – basic
|
22,476,904 | 22,487,943 | 22,476,514 | 22,486,395 | ||||||||||||
Weighted
average number of shares outstanding – dilutive
|
22,476,904 | 22,487,943 | 22,476,514 | 22,486,395 |
September
30,
2008
|
December
31,
2007
|
|||||||
Assets
|
||||||||
Land
|
$ | 8,371 | $ | 9,294 | ||||
Building
|
14,856 | 16,754 | ||||||
Equipment
and fixtures
|
8,335 | 8,992 | ||||||
Less:
Accumulated depreciation
|
(8,787 | ) | (9,098 | ) | ||||
Total
assets held for sale
|
$ | 22,775 | $ | 25,942 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 1,663 | $ | 1,576 | $ | 4,821 | $ | 4,359 | ||||||||
Operating
expense
|
1,262 | 1,261 | 3,767 | 3,463 | ||||||||||||
Depreciation
and amortization expense
|
223 | 270 | 683 | 963 | ||||||||||||
Operating
income (loss)
|
$ | 178 | $ | 45 | $ | 371 | $ | (67 | ) |
|
·
|
the
development, ownership, and operation of multiplex cinemas in the United
States, Australia, and New Zealand;
and
|
|
·
|
the
development, ownership, and operation of retail and commercial real estate
in Australia, New Zealand, and the United
States.
|
|
·
|
in
the US, under the Reading, Angelika Film Center,
Consolidated Theatres and City Cinemas
brands;
|
|
·
|
in
Australia, under the Reading brand;
and
|
|
·
|
in
New Zealand, under the Reading and Rialto
brands.
|
|
·
|
the
above mentioned acquisition on February 22, 2008 of 15 cinemas with 181
screens in Hawaii and California as part of the Consolidated Entertainment
acquisition;
|
|
·
|
the
acquisition in February 2007, of the long-term lease interest underlying
our cinema in Sacramento, California;
and
|
|
·
|
the
fluctuation in the value of the Australian dollar vis-à-vis the US dollar
resulting in a general increase in results of operations for the
Australian operations for 2008 compared to 2007. The New
Zealand dollar compared to US dollar relationship was basically flat
between these dates.
|
Three
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 52,909 | $ | 5,588 | $ | (1,969 | ) | $ | 56,528 | |||||||
Operating
expense
|
43,734 | 2,253 | (1,969 | ) | 44,018 | |||||||||||
Depreciation
& amortization
|
3,834 | 880 | -- | 4,714 | ||||||||||||
General
& administrative expense
|
1,106 | 255 | -- | 1,361 | ||||||||||||
Segment
operating income
|
$ | 4,235 | $ | 2,200 | $ | -- | $ | 6,435 | ||||||||
Three
months ended September 30, 2007
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 28,009 | $ | 4,858 | $ | (1,790 | ) | $ | 31,077 | |||||||
Operating
expense
|
21,831 | 2,044 | (1,790 | ) | 22,085 | |||||||||||
Depreciation
& amortization
|
1,591 | 917 | -- | 2,508 | ||||||||||||
General
& administrative expense
|
793 | 176 | -- | 969 | ||||||||||||
Segment
operating income
|
$ | 3,794 | $ | 1,721 | $ | -- | $ | 5,515 |
Reconciliation
to consolidated net income (loss):
|
2008
Quarter
|
2007
Quarter
|
||||||
Total
segment operating income
|
$ | 6,435 | $ | 5,515 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
163 | 139 | ||||||
General and administrative
expense
|
3,036 | 2,902 | ||||||
Operating
income
|
3,236 | 2,474 | ||||||
Interest expense,
net
|
(3,962 | ) | (2,277 | ) | ||||
Other income
|
(1,009 | ) | 707 | |||||
Minority
interest
|
(85 | ) | (162 | ) | ||||
Income from discontinued
operation
|
178 | 45 | ||||||
Income tax
expense
|
(689 | ) | (501 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
270 | 584 | ||||||
Net
income (loss)
|
$ | (2,061 | ) | $ | 870 |
Nine
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 135,693 | $ | 16,297 | $ | (4,518 | ) | $ | 147,472 | |||||||
Operating
expense
|
114,115 | 6,139 | (4,518 | ) | 115,736 | |||||||||||
Depreciation
& amortization
|
10,473 | 2,833 | -- | 13,306 | ||||||||||||
General
& administrative expense
|
3,005 | 851 | -- | 3,856 | ||||||||||||
Segment
operating income
|
$ | 8,100 | $ | 6,474 | $ | -- | $ | 14,574 | ||||||||
Nine
months ended September 30, 2007
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 76,825 | $ | 14,205 | $ | (4,081 | ) | $ | 86,949 | |||||||
Operating
expense
|
60,959 | 5,462 | (4,081 | ) | 62,340 | |||||||||||
Depreciation
& amortization
|
4,909 | 2,645 | -- | 7,554 | ||||||||||||
General
& administrative expense
|
2,317 | 763 | -- | 3,080 | ||||||||||||
Segment
operating income
|
$ | 8,640 | $ | 5,335 | $ | -- | $ | 13,975 |
Reconciliation
to consolidated net income (loss):
|
2008
Nine Months
|
2007
Nine Months
|
||||||
Total
segment operating income
|
$ | 14,574 | $ | 13,975 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
523 | 416 | ||||||
General and administrative
expense
|
10,137 | 8,344 | ||||||
Operating
income
|
3,914 | 5,215 | ||||||
Interest expense,
net
|
(9,832 | ) | (5,978 | ) | ||||
Other income
|
2,033 | 250 | ||||||
Minority
interest
|
(246 | ) | (657 | ) | ||||
Gain on sale of a discontinued
operation
|
-- | 1,912 | ||||||
Income (loss) from discontinued
operation
|
371 | (67 | ) | |||||
Income tax
expense
|
(1,513 | ) | (1,443 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
817 | 2,626 | ||||||
Gain on sale of unconsolidated
entity
|
2,450 | -- | ||||||
Net
income (loss)
|
$ | (2,006 | ) | $ | 1,858 |
Three
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 19,035 | $ | 13,879 | $ | 4,231 | $ | 37,145 | ||||||||
Concessions
revenue
|
7,382 | 4,551 | 1,190 | 13,123 | ||||||||||||
Advertising
and other revenues
|
1,823 | 592 | 226 | 2,641 | ||||||||||||
Total
revenues
|
28,240 | 19,022 | 5,647 | 52,909 | ||||||||||||
Cinema
costs
|
23,390 | 13,417 | 4,252 | 41,059 | ||||||||||||
Concession
costs
|
1,378 | 983 | 314 | 2,675 | ||||||||||||
Total
operating expense
|
24,768 | 14,400 | 4,566 | 43,734 | ||||||||||||
Depreciation
and amortization
|
2,702 | 705 | 427 | 3,834 | ||||||||||||
General
& administrative expense
|
801 | 301 | 4 | 1,106 | ||||||||||||
Segment
operating income (loss)
|
$ | (31 | ) | $ | 3,616 | $ | 650 | $ | 4,235 |
Three
Months Ended September 30, 2007
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 4,537 | $ | 11,002 | $ | 4,721 | $ | 20,260 | ||||||||
Concessions
revenue
|
1,376 | 3,643 | 1,387 | 6,406 | ||||||||||||
Advertising
and other revenues
|
597 | 527 | 219 | 1,343 | ||||||||||||
Total
revenues
|
6,510 | 15,172 | 6,327 | 28,009 | ||||||||||||
Cinema
costs
|
4,774 | 10,949 | 4,683 | 20,406 | ||||||||||||
Concession
costs
|
263 | 795 | 367 | 1,425 | ||||||||||||
Total
operating expense
|
5,037 | 11,744 | 5,050 | 21,831 | ||||||||||||
Depreciation
and amortization
|
487 | 668 | 436 | 1,591 | ||||||||||||
General
& administrative expense
|
483 | 308 | 2 | 793 | ||||||||||||
Segment
operating income
|
$ | 503 | $ | 2,452 | $ | 839 | $ | 3,794 |
|
·
|
Cinema
revenue increased for the 2008 Quarter by $24.9 million or 88.9% compared
to the same period in 2007. The 2008 Quarter increase was
primarily a result of $21.1 million of revenue from our newly acquired
Consolidated Entertainment cinemas and improved results from our Australia
operations including $2.9 million from admissions and $973,000 from
concessions and other revenues, offset by lower cinema revenues from our
New Zealand operations of $680,000.
|
|
·
|
Operating
expense increased for the 2008 Quarter by $21.9 million or 100.3% compared
to the same period in 2007. This increase followed the
aforementioned increase in revenues. Overall, our operating
expenses as a ratio to gross revenue increased from 77.9% to 82.7% for the
2007 and 2008 Quarters, respectively. This increase in cinema
costs was driven by the US and primarily related to higher film rent
expense associated with our newly acquired Consolidated Entertainment
cinemas whose film product is primarily wide release films resulting in
higher film rent cost compared to our predominately pre-acquisition art
cinemas in the United States, which generally have lower film rent
costs.
|
|
·
|
Depreciation
and amortization expense increased for the 2008 Quarter by $2.2 million or
141.0% compared to the same period in 2007 primarily related to our newly
acquired Consolidated Entertainment
cinemas.
|
|
·
|
General
and administrative costs increased for the 2008 Quarter by $313,000 or
39.5% compared to the same period in 2007 primarily related to the
purchase and operations of our newly acquired Consolidated Entertainment
cinemas and legal matters associated with our cinema
assets.
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have increased by 4.6% and decreased by 4.2%, respectively,
since 2007, which had an impact on the individual components of our income
statement. However, the overall effect of the foreign currency
change on operating income was
minimal.
|
|
·
|
Because
of the above, cinema segment income increased for the 2008 Quarter by
$442,000 compared to the same period in
2007.
|
Nine
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 47,279 | $ | 36,943 | $ | 11,836 | $ | 96,058 | ||||||||
Concessions
revenue
|
18,315 | 12,189 | 3,423 | 33,927 | ||||||||||||
Advertising
and other revenues
|
3,269 | 1,774 | 665 | 5,708 | ||||||||||||
Total
revenues
|
68,863 | 50,906 | 15,924 | 135,693 | ||||||||||||
Cinema
costs
|
56,685 | 37,836 | 12,401 | 106,922 | ||||||||||||
Concession
costs
|
3,620 | 2,687 | 886 | 7,193 | ||||||||||||
Total
operating expense
|
60,305 | 40,523 | 13,287 | 114,115 | ||||||||||||
Depreciation
and amortization
|
6,906 | 2,211 | 1,356 | 10,473 | ||||||||||||
General
& administrative expense
|
2,097 | 889 | 19 | 3,005 | ||||||||||||
Segment
operating income (loss)
|
$ | (445 | ) | $ | 7,283 | $ | 1,262 | $ | 8,100 | |||||||
Nine
Months Ended September 30, 2007
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 13,639 | $ | 30,335 | $ | 12,119 | $ | 56,093 | ||||||||
Concessions
revenue
|
3,900 | 9,676 | 3,512 | 17,088 | ||||||||||||
Advertising
and other revenues
|
1,430 | 1,563 | 651 | 3,644 | ||||||||||||
Total
revenues
|
18,969 | 41,574 | 16,282 | 76,825 | ||||||||||||
Cinema
costs
|
13,678 | 31,035 | 12,412 | 57,125 | ||||||||||||
Concession
costs
|
763 | 2,156 | 915 | 3,834 | ||||||||||||
Total
operating expense
|
14,441 | 33,191 | 13,327 | 60,959 | ||||||||||||
Depreciation
and amortization
|
1,465 | 2,167 | 1,277 | 4,909 | ||||||||||||
General
& administrative expense
|
1,554 | 759 | 4 | 2,317 | ||||||||||||
Segment
operating income
|
$ | 1,509 | $ | 5,457 | $ | 1,674 | $ | 8,640 |
|
·
|
Cinema
revenue increased for the 2008 Nine Months by $58.9 million or 76.6%
compared to the same period in 2007. The 2008 Nine Months
increase was primarily a result of $49.0 million of revenue from our newly
acquired Consolidated Entertainment cinemas and improved results from our
Australia operations including $6.3 million from admissions and $2.6
million from concessions and other revenues, offset by New
Zealand.
|
|
·
|
Operating
expense increased for the 2008 Nine Months by $53.2 million or 87.2%
compared to the same period in 2007. This increase followed the
aforementioned increase in revenues. Overall, our operating
expenses as a ratio to gross revenue increased from 79.3% to 84.1% for the
2007 and 2008 Nine Months, respectively. The increase was
primarily driven by the same factor that drove the 2008 Quarter,
above.
|
|
·
|
Depreciation
and amortization expense increased for the 2008 Nine Months by $5.6
million or 113.3% compared to the same period in 2007 primarily related to
our newly acquired Consolidated Entertainment cinemas being added during
the 2008 Nine Months.
|
|
·
|
General
and administrative costs increased for the 2008 Nine Months by $688,000 or
29.7% compared to the same period in 2007 primarily related to our newly
acquired Consolidated Entertainment cinemas. The increase
was primarily driven by the same factor that drove the 2008 Quarter,
above.
|
|
·
|
For
our statement of operations, Australia and New Zealand annual average
exchange rates have increased by 11.0% and 4.5%, respectively, since 2007,
which had a favorable impact on the individual components of the income
statement. However, the overall effect of the foreign currency
change on operating income was
minimal.
|
|
·
|
Because
of the above, cinema segment income decreased for the 2008 Nine Months by
$540,000 compared to the same period in
2007.
|
Three
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theatre rental and ancillary income
|
$ | 641 | $ | -- | $ | -- | $ | 641 | ||||||||
Property
rental income
|
1,127 | 1,920 | 1,900 | 4,947 | ||||||||||||
Total
revenues
|
1,768 | 1,920 | 1,900 | 5,588 | ||||||||||||
Live
theatre costs
|
376 | -- | -- | 376 | ||||||||||||
Property
rental cost
|
832 | 594 | 451 | 1,877 | ||||||||||||
Total
operating expense
|
1,208 | 594 | 451 | 2,253 | ||||||||||||
Depreciation
and amortization
|
90 | 403 | 387 | 880 | ||||||||||||
General
& administrative expense
|
(1 | ) | 243 | 13 | 255 | |||||||||||
Segment
operating income
|
$ | 471 | $ | 680 | $ | 1,049 | $ | 2,200 |
Three
Months Ended September 30, 2007
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theatre rental and ancillary income
|
$ | 657 | $ | -- | $ | -- | $ | 657 | ||||||||
Property
rental income
|
723 | 1,589 | 1,889 | 4,201 | ||||||||||||
Total
revenues
|
1,380 | 1,589 | 1,889 | 4,858 | ||||||||||||
Live
theatre costs
|
455 | -- | -- | 455 | ||||||||||||
Property
rental cost
|
435 | 523 | 631 | 1,589 | ||||||||||||
Total
operating expense
|
890 | 523 | 631 | 2,044 | ||||||||||||
Depreciation
and amortization
|
96 | 386 | 435 | 917 | ||||||||||||
General
& administrative expense
|
-- | 186 | (10 | ) | 176 | |||||||||||
Segment
operating income
|
$ | 394 | $ | 494 | $ | 833 | $ | 1,721 |
|
·
|
Real
estate revenue increased for the 2008 Quarter by $730,000 or 15.0%
compared to the same period in 2007. The increase was primarily
related to rental revenues from our newly acquired Consolidated
Entertainment cinemas that have ancillary real estate associated with
them.
|
|
·
|
Operating
expense for the real estate segment increased for the 2008 Quarter by
$209,000 or 10.2% compared to the same period in 2007. This
increase in expense was primarily related to our newly acquired
Consolidated Entertainment cinemas that have ancillary real estate coupled
with increasing utility and other operating costs primarily in our US
properties.
|
|
·
|
Depreciation
expense for the real estate segment decreased slightly by $37,000 or 4.0%
for the 2008 Nine Months compared to the same period in
2007.
|
|
·
|
General
and administrative costs increased for the 2008 Quarter by $79,000 or
44.9% compared to the same period in 2007 primarily related to an increase
in administrative activities associated with our properties in
Australia.
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have increased by 4.6% and decreased by 4.2%, respectively,
since 2007, which had an impact on the individual components of the income
statement. However, the overall effect of the foreign currency
change on operating income was
minimal.
|
|
·
|
As
a result of the above, real estate segment income increased for the 2008
Quarter by $479,000 compared to the same period in
2007.
|
Nine
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theatre rental and ancillary income
|
$ | 2,695 | $ | -- | $ | -- | $ | 2,695 | ||||||||
Property
rental income
|
2,051 | 5,888 | 5,663 | 13,602 | ||||||||||||
Total
revenues
|
4,746 | 5,888 | 5,663 | 16,297 | ||||||||||||
Live
theatre costs
|
1,450 | -- | -- | 1,450 | ||||||||||||
Property
rental cost
|
1,555 | 1,765 | 1,369 | 4,689 | ||||||||||||
Total
operating expense
|
3,005 | 1,765 | 1,369 | 6,139 | ||||||||||||
Depreciation
and amortization
|
271 | 1,244 | 1,318 | 2,833 | ||||||||||||
General
& administrative expense
|
13 | 763 | 75 | 851 | ||||||||||||
Segment
operating income
|
$ | 1,457 | $ | 2,116 | $ | 2,901 | $ | 6,474 |
Nine
Months Ended September 30, 2007
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theatre rental and ancillary income
|
$ | 2,385 | $ | -- | $ | -- | $ | 2,385 | ||||||||
Property
rental income
|
1,631 | 5,014 | 5,175 | 11,820 | ||||||||||||
Total
revenues
|
4,016 | 5,014 | 5,175 | 14,205 | ||||||||||||
Live
theatre costs
|
1,465 | -- | -- | 1,465 | ||||||||||||
Property
rental cost
|
997 | 1,517 | 1,483 | 3,997 | ||||||||||||
Total
operating expense
|
2,462 | 1,517 | 1,483 | 5,462 | ||||||||||||
Depreciation
and amortization
|
286 | 1,116 | 1,243 | 2,645 | ||||||||||||
General
& administrative expense
|
14 | 624 | 125 | 763 | ||||||||||||
Segment
operating income
|
$ | 1,254 | $ | 1,757 | $ | 2,324 | $ | 5,335 |
|
·
|
Real
estate revenue increased for the 2008 Nine Months by $2.1 million or 14.7%
compared to the same period in 2007. The increase was primarily
related to real estate associated with our newly acquired Consolidated
Entertainment cinemas, higher rental revenues from the majority of our
Australia
tenancies, and our newly acquired properties in New
Zealand. Also, revenue from our domestic live theatre
operations was higher than the same period in
2007.
|
|
·
|
Operating
expense for the real estate segment increased for the 2008 Nine Months by
$677,000 or 12.4% compared to the same period in 2007. This
increase in expense was primarily related to our newly acquired
Consolidated Entertainment cinemas that have ancillary real estate coupled
with increasing utility and other operating costs primarily in our U.S.
properties.
|
|
·
|
Depreciation
expense for the real estate segment increased by $188,000 or 7.1% for the
2008 Nine Months compared to the same period in
2007.
|
|
·
|
General
and administrative costs increased for the 2008 Nine Months by $88,000 or
11.5% compared to the same period in 2007 primarily related to an increase
in administrative activities associated with our properties in
Australia.
|
|
·
|
For
our statement of operations, Australia and New Zealand annual average
exchange rates have increased by 11.0% and 4.5%, respectively, since 2007,
which had a favorable impact on the individual components of the income
statement. However, the overall effect of the foreign currency
change on operating income was
minimal.
|
|
·
|
As
a result of the above, real estate segment income increased for the 2008
Nine Months by $1.1 million compared to the same period in
2007.
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
|||||||||||||||||||
Long-term
debt
|
$ | 293 | $ | 1,234 | $ | 10,064 | $ | 82,716 | $ | 16,012 | $ | 64,988 | ||||||||||||
Notes
payable to related parties
|
-- | -- | 14,000 | -- | -- | -- | ||||||||||||||||||
Subordinated
notes
|
-- | -- | -- | -- | -- | 51,547 | ||||||||||||||||||
Pension
liability
|
1 | 10 | 15 | 20 | 25 | 2,370 | ||||||||||||||||||
Lease
obligations
|
6,340 | 25,394 | 24,978 | 24,444 | 22,927 | 107,801 | ||||||||||||||||||
Estimated
interest on long-term debt
|
4,456 | 17,710 | 13,972 | 13,564 | 9,279 | 58,340 | ||||||||||||||||||
Total
|
$ | 11,090 | $ | 44,348 | $ | 63,029 | $ | 120,744 | $ | 48,243 | $ | 285,046 |
|
·
|
working
capital requirements;
|
|
·
|
debt
servicing requirements; and
|
|
·
|
capital
expenditures, centered on obtaining the right financing for the
development of our Burwood
property.
|
|
·
|
increased
cinema operational cash flow primarily from our Australia and domestic
acquisition operations;
|
|
·
|
increased
real estate operational cash flow predominately from our Australia and New
Zealand operations; and
|
|
·
|
one
time cash receipts related to litigation and other claims of $2.5
million;
|
|
·
|
a
decrease in distributions from predominately our Place 57 joint venture
(the assets of which have now been substantially monetized) of $4.0
million.
|
|
·
|
$49.2
million to purchase the assets of the Consolidated Cinemas
circuit;
|
|
·
|
$2.5
million to purchase real estate assets acquired through LPP;
and
|
|
·
|
$18.4
million in property enhancements to our existing
properties;
|
|
·
|
$2.0
million of deposit returned upon acquisition of the Consolidated Cinema
circuit;
|
|
·
|
$1.1
million of sale option proceeds for our Auburn
property;
|
|
·
|
$910,000
of proceeds from insurance settlement;
and
|
|
·
|
$3.3
million of cash received from the sale of our interest in the Botany Downs
cinema in New Zealand.
|
|
·
|
$15.5
million to purchase marketable
securities;
|
|
·
|
$20.6
million to purchase real estate assets including $20.1 million for real
estate purchases in New Zealand, $100,000 for the purchase of the Cinemas
1, 2, & 3 building, and $493,000 for the purchase of the ground lease
of our Tower Cinema in Sacramento,
California;
|
|
·
|
$1.1
million in property enhancements to our existing
properties;
|
|
·
|
$16.2
million in development costs associated with our properties under
development; and
|
|
·
|
$1.5
million in our investment in Reading International Trust I securities (the
issuer of our Trust Preferred
Securities);
|
|
·
|
$19.9
million in cash provided by the sale of marketable securities;
and
|
|
·
|
$2.2
million in distributions from our investment in joint
ventures.
|
|
·
|
$48.0
million of net proceeds from our new GE Capital Term Loan used to finance
the Consolidated Entertainment
transaction;
|
|
·
|
$6.6
million of net proceeds from our new Liberty Theatres
loan;
|
|
·
|
$4.5
million of borrowing on the Nationwide Loans;
and
|
|
·
|
$4.7
million of borrowing on our Australia credit
facilities;
|
|
·
|
$8.7
million of loan repayments including $8.4 million to pay down on our GE
Capital loan; and
|
|
·
|
$788,000
in distributions to minority
interests.
|
|
·
|
$49.9
million of net proceeds from our new Trust Preferred
Securities;
|
|
·
|
$14.4
million of net proceeds from our new Euro-Hypo
loan;
|
|
·
|
$3.1
million of proceeds from our margin account on marketable securities;
and
|
|
·
|
$26.4
million of borrowing on our Australia and New Zealand credit
facilities;
|
|
·
|
$55.8
million of cash used to retire bank indebtedness including $34.4 million
(NZ$50.0 million) to pay off our New Zealand term debt, $5.8 million
(AUS$7.4 million) to retire a portion of our bank indebtedness in
Australia, $3.1 million to pay off our margin account on marketable
securities, and $12.1 million (NZ$15.7 million) to pay down our New
Zealand Westpac line of credit in August 2007;
and
|
|
·
|
$3.9
million in distributions to minority
interests.
|
|
·
|
impairment
of long-lived assets, including goodwill and intangible
assets;
|
|
·
|
tax
valuation allowance and obligations;
and
|
|
·
|
legal
and environmental obligations.
|
|
·
|
contractual
obligations;
|
|
·
|
insurance
claims;
|
|
·
|
IRS
claims;
|
|
·
|
employment
matters;
|
|
·
|
environmental
matters; and
|
|
·
|
anti-trust
issues.
|
·
|
With
respect to our cinema operations:
|
o
|
The
number and attractiveness to movie goers of the films released in future
periods;
|
o
|
The
amount of money spent by film distributors to promote their motion
pictures;
|
o
|
The
licensing fees and terms required by film distributors from motion picture
exhibitors in order to exhibit their
films;
|
o
|
The
comparative attractiveness of motion pictures as a source of entertainment
and willingness and/or ability of consumers (i) to spend their dollars on
entertainment and (ii) to spend their entertainment dollars on movies in
an outside the home environment;
|
o
|
The
extent to which we encounter competition from other cinema exhibitors,
from other sources of outside of the home entertainment, and from inside
the home entertainment options, such as “home theaters” and competitive
film product distribution technology such as, by way of example, cable,
satellite broadcast, DVD and VHS rentals and sales, and so called “movies
on demand;” and
|
o
|
The
extent to and the efficiency with which, we are able to integrate
acquisitions of cinema circuits with our existing
operations.
|
·
|
With
respect to our real estate development and operation
activities:
|
o
|
The
rental rates and capitalization rates applicable to the markets in which
we operate and the quality of properties that we
own;
|
o
|
The
extent to which we can obtain on a timely basis the various land use
approvals and entitlements needed to develop our
properties;
|
o
|
The
risks and uncertainties associated with real estate
development;
|
o
|
The
availability and cost of labor and
materials;
|
o
|
Competition
for development sites and tenants;
|
o
|
Environmental
remediation issues; and
|
o
|
The
extent to which our cinemas can continue to serve as an anchor tenant
which will, in turn, be influenced by the same factors as will influence
generally the results of our cinema operations;
and
|
·
|
With
respect to our operations generally as an international company involved
in both the development and operation of cinemas and the development and
operation of real estate; and previously engaged for many years in the
railroad business in the United
States:
|
o
|
Our
ongoing access to borrowed funds and capital and the interest that must be
paid on that debt and the returns that must be paid on such
capital;
|
o
|
The
relative values of the currency used in the countries in which we
operate;
|
o
|
Changes
in government regulation, including by way of example, the costs resulting
from the implementation of the requirements of
Sarbanes-Oxley;
|
o
|
Our
labor relations and costs of labor (including future government
requirements with respect to pension liabilities, disability insurance and
health coverage, and vacations and
leave);
|
o
|
Our
exposure from time to time to legal claims and to uninsurable risks such
as those related to our historic railroad operations, including potential
environmental claims and health related claims relating to alleged
exposure to asbestos or other substances now or in the future recognized
as being possible causes of cancer or other health related
problems;
|
o
|
Changes
in future effective tax rates and the results of currently ongoing and
future potential audits by taxing authorities having jurisdiction over our
various companies; and
|
o
|
Changes
in applicable accounting policies and
practices.
|
|
·
|
It
is based on a single point in time.
|
|
·
|
It
does not include the effects of other complex market reactions that would
arise from the changes modeled.
|
10.77
|
Form
of Indemnity, as routinely granted to the Company’s officers and
directors, filed herewith.
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
Date:
|
November
7, 2008
|
By:
|
/s/ James J. Cotter
|
James
J. Cotter
|
|||
Chief
Executive Officer
|
|||
Date:
|
November
7, 2008
|
By:
|
/s/ Andrzej Matyczynski
|
Andrzej
Matyczynski
|
|||
Chief
Financial Officer
|