PAGE
|
||
Part I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (unaudited):
|
|
Consolidated
Balance Sheet as of September 30, 2008 and December
31, 2007
|
1
|
|
Consolidated
Statement of Income for the Three Months and Nine Months Ended
September 30,
2008 and 2007
|
2
|
|
Consolidated
Statement of Comprehensive Income for theThree Months and Nine Months
Ended
September 30, 2008 and 2007
|
3
|
|
Consolidated
Statement of Cash Flows for the Nine
Months Ended September 30, 2008 and 2007
|
4
|
|
Notes
to Consolidated Financial Statements
|
5-9
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and Results of Operations
|
10-27
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
28
|
Item
4.
|
Controls
and Procedures
|
28
|
Part II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
29
|
Item
1A.
|
Risk
Factors
|
29
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
29
|
Item
3.
|
Defaults
upon Senior Securities
|
29
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
29
|
Item
5.
|
Other
Information
|
29
|
Item
6.
|
Exhibits
|
30
|
Signatures
|
31
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||
CONSOLIDATED
BALANCE SHEET
|
||
(UNAUDITED)
|
||
September
30,
|
December
31,
|
|
(in
thousands except share data)
|
2008
|
2007
|
ASSETS:
|
||
Cash
and due from banks:
|
||
Noninterest-bearing
|
$ 26,070
|
$ 10,374
|
Interest-bearing
|
22
|
15
|
Total
cash and cash equivalents
|
26,092
|
10,389
|
Available-for-sale
securities
|
128,227
|
120,802
|
Loans
(net of allowance for loan losses:
|
||
2008,
$4,288 and 2007, $4,197)
|
424,857
|
419,182
|
Premises
and equipment
|
12,024
|
12,538
|
Accrued
interest receivable
|
2,776
|
2,522
|
Goodwill
|
8,605
|
8,605
|
Bank
owned life insurance
|
8,639
|
8,378
|
Other
assets
|
9,504
|
8,613
|
TOTAL
ASSETS
|
$ 620,724
|
$ 591,029
|
LIABILITIES:
|
||
Deposits:
|
||
Noninterest-bearing
|
$ 59,300
|
$ 50,944
|
Interest-bearing
|
455,652
|
405,084
|
Total
deposits
|
514,952
|
456,028
|
Borrowed
funds
|
52,625
|
80,348
|
Accrued
interest payable
|
2,048
|
2,199
|
Other
liabilities
|
3,625
|
3,926
|
TOTAL
LIABILITIES
|
573,250
|
542,501
|
STOCKHOLDERS'
EQUITY:
|
||
Common
stock
|
||
$1.00
par value; authorized 10,000,000 shares;
|
||
issued
3,048,290 shares at September 30, 2008 and 3,020,538 shares
at
|
3,048
|
3,020
|
December
31, 2007, respectively
|
||
Additional
paid-in capital
|
12,979
|
12,439
|
Retained
earnings
|
38,370
|
37,590
|
Accumulated
other comprehensive loss
|
(2,631)
|
(348)
|
Treasury
stock, at cost: 199,575 shares for 2008
|
||
and
194,883 shares for 2007
|
(4,292)
|
(4,173)
|
TOTAL
STOCKHOLDERS' EQUITY
|
47,474
|
48,528
|
TOTAL
LIABILITIES AND
|
||
STOCKHOLDERS'
EQUITY
|
$ 620,724
|
$ 591,029
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||
(UNAUDITED)
|
||||
Three
Months Ended
|
Nine
Months Ended
|
|||
September
30,
|
September
30,
|
|||
(in
thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
INTEREST
INCOME:
|
||||
Interest
and fees on loans
|
$ 7,793
|
$ 7,715
|
$ 23,102
|
$ 22,611
|
Interest-bearing
deposits with banks
|
28
|
4
|
34
|
4
|
Investment
securities:
|
||||
Taxable
|
1,142
|
1,130
|
3,391
|
3,201
|
Nontaxable
|
359
|
242
|
1,048
|
691
|
Dividends
|
23
|
88
|
164
|
257
|
TOTAL
INTEREST INCOME
|
9,345
|
9,179
|
27,739
|
26,764
|
INTEREST
EXPENSE:
|
||||
Deposits
|
2,837
|
3,366
|
8,508
|
10,106
|
Borrowed
funds
|
545
|
928
|
2,030
|
2,660
|
TOTAL
INTEREST EXPENSE
|
3,382
|
4,294
|
10,538
|
12,766
|
NET
INTEREST INCOME
|
5,963
|
4,885
|
17,201
|
13,998
|
Provision
for loan losses
|
105
|
60
|
225
|
225
|
NET
INTEREST INCOME AFTER
|
||||
PROVISION
FOR LOAN LOSSES
|
5,858
|
4,825
|
16,976
|
13,773
|
NON-INTEREST
INCOME (LOSS):
|
||||
Service
charges
|
944
|
809
|
2,591
|
2,369
|
Trust
|
148
|
123
|
451
|
387
|
Brokerage
and insurance
|
58
|
37
|
176
|
86
|
Investment
securities gains (losses), net
|
(4,089)
|
24
|
(4,089)
|
24
|
Gain
on sales of foreclosed properties
|
25
|
-
|
25
|
396
|
Earnings
on bank owned life insurance
|
90
|
84
|
261
|
246
|
Other
|
100
|
101
|
388
|
388
|
TOTAL
NON-INTEREST INCOME (LOSS)
|
(2,724)
|
1,178
|
(197)
|
3,896
|
NON-INTEREST
EXPENSES:
|
||||
Salaries
and employee benefits
|
2,196
|
2,130
|
6,510
|
6,256
|
Occupancy
|
271
|
268
|
866
|
877
|
Furniture
and equipment
|
107
|
137
|
368
|
405
|
Professional
fees
|
156
|
149
|
485
|
469
|
Other
|
1,302
|
1,104
|
3,656
|
3,514
|
TOTAL
NON-INTEREST EXPENSES
|
4,032
|
3,788
|
11,885
|
11,521
|
Income
(loss) before provision for income taxes
|
(898)
|
2,215
|
4,894
|
6,148
|
Provision
for income taxes
|
154
|
461
|
1,479
|
1,254
|
NET
INCOME (LOSS)
|
$ (1,052)
|
$ 1,754
|
$ 3,415
|
$ 4,894
|
Earnings
(Loss) Per Share
|
$ (0.37)
|
$ 0.61
|
$ 1.20
|
$ 1.71
|
Cash
Dividends Paid Per Share
|
$ 0.235
|
$ 0.225
|
$ 0.700
|
$ 0.670
|
Weighted
average number of shares outstanding
|
2,849,546
|
2,863,298
|
2,851,889
|
2,869,867
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||||||||
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME
|
||||||||
(UNAUDITED)
|
||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30,
|
September
30,
|
|||||||
(in
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||
Net
income (loss)
|
$
(1,052)
|
$ 1,754
|
$ 3,415
|
$ 4,894
|
||||
Other
comprehensive income:
|
||||||||
Unrealized
gains (losses) on available for sale securities
|
(6,078)
|
1,674
|
(7,548)
|
440
|
||||
Change
in Unrecognized Pension Costs
|
-
|
55
|
-
|
55
|
||||
Less: Reclassification
adjustment for loss (gain) included in net income
|
4,089
|
(24)
|
4,089
|
(24)
|
||||
Other
comprehensive income (loss) before tax
|
(1,989)
|
1,705
|
(3,459)
|
471
|
||||
Income
tax expense (benefit) related to other comprehensive
income
|
(676)
|
580
|
(1,176)
|
160
|
||||
Other
comprehensive income (loss), net of tax
|
(1,313)
|
1,125
|
(2,283)
|
311
|
||||
Comprehensive
income (loss)
|
$
(2,365)
|
$ 2,879
|
$ 1,132
|
$ 5,205
|
||||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
CITIZENS
FINANCIAL SERVICES, INC.
|
||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||
(UNAUDITED)
|
Nine
Months Ended
|
|
September
30,
|
||
(in
thousands)
|
2008
|
2007
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||
Net
income
|
$ 3,415
|
$ 4,894
|
Adjustments
to reconcile net income to net
|
||
cash
provided by operating activities:
|
||
Provision
for loan losses
|
225
|
225
|
Depreciation
and amortization
|
474
|
554
|
Amortization
and accretion of investment securities
|
8
|
115
|
Deferred
income taxes
|
(396)
|
28
|
Investment
securities losses (gains), net
|
4,089
|
(24)
|
Realized
gains on loans sold
|
(46)
|
(82)
|
Earnings
on bank owned life insurance
|
(261)
|
(246)
|
Losses
on sales or disposals of premises and equipment
|
38
|
100
|
Originations
of loans held for sale
|
(3,823)
|
(4,581)
|
Proceeds
from sales of loans held for sale
|
3,869
|
4,663
|
Gain
on sale of foreclosed properties
|
(24)
|
(396)
|
Increase
in accrued interest receivable
|
(255)
|
(326)
|
Decrease
in accrued interest payable
|
(151)
|
(258)
|
Other,
net
|
(845)
|
222
|
Net
cash provided by operating activities
|
6,317
|
4,888
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||
Available-for-sale
securities:
|
||
Proceeds
from sales of available-for-sale securities
|
162
|
4,538
|
Proceeds
from maturity and principal repayments of securities
|
11,621
|
9,342
|
Purchase
of securities
|
(26,766)
|
(21,598)
|
Proceeds
from redemption of regulatory stock
|
4,953
|
2,758
|
Purchase
of regulatory stock
|
(3,187)
|
(2,316)
|
Net
increase in loans
|
(6,485)
|
(4,604)
|
Purchase
of premises and equipment
|
(249)
|
(418)
|
Proceeds
from sale of premises and equipment
|
213
|
-
|
Proceeds
from sale of foreclosed properties
|
109
|
1,075
|
Net
cash used in investing activities
|
(19,629)
|
(11,223)
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||
Net
increase in deposits
|
58,924
|
18,222
|
Proceeds
from long-term borrowings
|
21,312
|
16,647
|
Repayments
of long-term borrowings
|
(17,493)
|
(3,647)
|
Net
decrease in short-term borrowed funds
|
(31,542)
|
(22,183)
|
Purchase
of treasury stock
|
(244)
|
(360)
|
Stock
awards
|
46
|
20
|
Dividends
paid
|
(1,988)
|
(1,898)
|
Net
cash provided by financing activities
|
29,015
|
6,801
|
Net
increase in cash and cash equivalents
|
15,703
|
466
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
10,389
|
10,015
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ 26,092
|
$ 10,481
|
Supplemental
Disclosures of Cash Flow Information:
|
||
Interest
paid
|
$ 10,689
|
$ 13,023
|
Income
taxes paid
|
$ 2,015
|
$ 1,035
|
Loans
transferred to foreclosed property
|
$ 747
|
$ 61
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
Three
months ended
|
Nine
months ended
|
|||
September
30,
|
September
30,
|
|||
2008
|
2007
|
2008
|
2007
|
|
Net
income (loss) applicable to common stock
|
($1,052,000)
|
$1,754,000
|
$3,415,000
|
$4,894,000
|
Weighted
average common shares outstanding
|
2,849,546
|
2,863,298
|
2,851,889
|
2,869,867
|
Earnings
(loss) per share
|
($0.37)
|
$0.61
|
$1.20
|
$1.71
|
Three
Months Ended
|
Nine
Months Ended
|
||||
September
30,
|
September
30,
|
||||
2008
|
2007
|
2008
|
2007
|
||
Service
cost
|
$ 24
|
$ 100
|
$ 300
|
$ 322
|
|
Interest
cost
|
30
|
97
|
378
|
311
|
|
Expected
return on plan assets
|
(37)
|
(112)
|
(466)
|
(358)
|
|
Net
amortization and deferral
|
1
|
18
|
16
|
56
|
|
Net
periodic benefit cost
|
$ 18
|
$ 103
|
$ 228
|
$ 331
|
Level
I:
|
Quoted
prices are available in active markets for identical assets or liabilities
as of the reported date.
|
Level
II:
|
Pricing
inputs are other than quoted prices in active markets, which are either
directly or indirectly observable as of the reported date. The nature of
these assets and liabilities include items for which quoted prices are
available but traded less frequently, and items that are fair valued using
other financial instruments, the parameters of which can be directly
observed.
|
Level
III:
|
Assets
and liabilities that have little to no pricing observability as of the
reported date. These items do not have two-way markets and are measured
using management’s best estimate of fair value, where the inputs into the
determination of fair value require significant management judgment or
estimation.
|
|
|
(In
thousands)
|
September
30, 2008
|
||||||||||
Level
1
|
Level
II
|
Level
III
|
Total
|
||||||||
Assets:
|
|||||||||||
Securities
available for sale
|
$ 342
|
$
127,885
|
$ -
|
$128,227
|
·
|
Interest
rates could change more rapidly or more significantly than we
expect.
|
·
|
The
economy could change significantly in an unexpected way, which would cause
the demand for new loans and the ability of borrowers to repay outstanding
loans to change in ways that our models do not
anticipate.
|
·
|
The
stock and bond markets could suffer a significant disruption, which may
have a negative effect on our financial condition and that of our
borrowers, and on our ability to raise money by issuing new
securities.
|
·
|
It
could take us longer than we anticipate to implement strategic initiatives
designed to increase revenues or manage expenses, or we may not be able to
implement those initiatives at all.
|
·
|
Acquisitions
and dispositions of assets could affect us in ways that management has not
anticipated.
|
·
|
We
may become subject to new legal obligations or the resolution of
litigation may have a negative effect on our financial
condition.
|
·
|
We
may become subject to new and unanticipated accounting, tax, or regulatory
practices, regulations or requirements, including the costs of compliance
with such changes.
|
·
|
We
could experience greater loan delinquencies than anticipated, adversely
affecting our earnings and financial condition. We could also
experience greater losses than expected due to the ever increasing volume
of information theft and fraudulent scams impacting our customers and the
banking industry.
|
·
|
We
could lose the services of some or all of our key personnel, which would
negatively impact our business because of their business development
skills, financial expertise, lending experience, technical expertise and
market area knowledge.
|
Three
Months Ended
|
||||||
September
30, 2008
|
September
30, 2007
|
|||||
Average
|
Average
|
Average
|
Average
|
|||
Balance
(1)
|
Interest
|
Rate
|
Balance
(1)
|
Interest
|
Rate
|
|
(dollars
in thousands)
|
$
|
$
|
%
|
$
|
$
|
%
|
ASSETS
|
||||||
Short-term
investments:
|
||||||
Interest-bearing
deposits at banks
|
6,173
|
27
|
1.74
|
357
|
4
|
4.45
|
Total
short-term investments
|
6,173
|
27
|
1.74
|
357
|
4
|
4.45
|
Investment
securities:
|
||||||
Taxable
|
96,360
|
1,162
|
4.82
|
99,153
|
1,228
|
4.95
|
Tax-exempt
(3)
|
35,324
|
545
|
6.17
|
24,439
|
366
|
5.99
|
Total
investment securities
|
131,684
|
1,707
|
5.19
|
123,592
|
1,594
|
5.16
|
Loans:
|
||||||
Residential
mortgage loans
|
211,252
|
3,939
|
7.42
|
210,158
|
3,938
|
7.43
|
Commercial
& farm loans
|
158,404
|
3,071
|
7.71
|
148,386
|
3,000
|
8.02
|
Loans
to state & political subdivisions
|
48,915
|
768
|
6.25
|
45,758
|
700
|
6.07
|
Other
loans
|
11,539
|
266
|
9.17
|
12,650
|
301
|
9.41
|
Loans,
net of discount (2)(3)(4)
|
430,110
|
8,044
|
7.44
|
416,952
|
7,939
|
7.55
|
Total
interest-earning assets
|
567,967
|
9,778
|
6.85
|
540,901
|
9,537
|
6.99
|
Cash
and due from banks
|
10,423
|
9,674
|
||||
Bank
premises and equipment
|
12,283
|
12,675
|
||||
Other
assets
|
19,653
|
18,937
|
||||
Total
non-interest earning assets
|
42,359
|
41,286
|
||||
Total
assets
|
610,326
|
582,187
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Interest-bearing
liabilities:
|
||||||
NOW
accounts
|
110,434
|
327
|
1.18
|
100,949
|
571
|
2.24
|
Savings
accounts
|
42,602
|
41
|
0.38
|
38,774
|
35
|
0.36
|
Money
market accounts
|
43,714
|
186
|
1.69
|
50,487
|
461
|
3.62
|
Certificates
of deposit
|
244,496
|
2,283
|
3.71
|
220,352
|
2,299
|
4.14
|
Total
interest-bearing deposits
|
441,246
|
2,837
|
2.56
|
410,562
|
3,366
|
3.25
|
Other
borrowed funds
|
53,221
|
545
|
4.07
|
68,111
|
928
|
5.40
|
Total
interest-bearing liabilities
|
494,467
|
3,382
|
2.72
|
478,673
|
4,294
|
3.56
|
Demand
deposits
|
56,715
|
50,373
|
||||
Other
liabilities
|
6,566
|
6,990
|
||||
Total
non-interest-bearing liabilities
|
63,281
|
57,363
|
||||
Stockholders'
equity
|
52,578
|
46,151
|
||||
Total
liabilities & stockholders' equity
|
610,326
|
582,187
|
||||
Net
interest income
|
6,396
|
5,243
|
||||
Net
interest spread (5)
|
4.13%
|
3.44%
|
||||
Net
interest income as a percentage
|
||||||
of
average interest-earning assets
|
4.48%
|
3.85%
|
||||
Ratio
of interest-earning assets
|
||||||
to
interest-bearing liabilities
|
1.15
|
1.13
|
||||
(1)
Averages are based on daily averages.
|
||||||
(2)
Includes loan origination and commitment fees.
|
||||||
(3)
Tax exempt interest revenue is shown on a tax equivalent basis for proper
comparison using
|
||||||
a
statutory federal income tax rate of 34%.
|
||||||
(4)
Income on non-accrual loans is accounted for on a cash basis, and the loan
balances are included in interest-earning assets.
|
||||||
(5)
Interest rate spread represents the difference between the average rate
earned on interest-earning assets
|
||||||
and
the average rate paid on interest-bearing liabilities.
|
Analysis
of Average Balances and Interest Rates (1)
|
||||||
Nine
Months Ended
|
||||||
September
30, 2008
|
September
30, 2007
|
|||||
Average
|
Average
|
Average
|
Average
|
|||
Balance
(1)
|
Interest
|
Rate
|
Balance
(1)
|
Interest
|
Rate
|
|
(dollars
in thousands)
|
$
|
$
|
%
|
$
|
$
|
%
|
ASSETS
|
||||||
Short-term
investments:
|
||||||
Interest-bearing
deposits at banks
|
2,543
|
34
|
1.79
|
122
|
4
|
4.05
|
Total
short-term investments
|
2,543
|
34
|
1.79
|
122
|
4
|
4.05
|
Investment
securities:
|
||||||
Taxable
|
94,719
|
3,571
|
5.03
|
95,491
|
3,488
|
4.87
|
Tax-exempt
(3)
|
34,356
|
1,588
|
6.16
|
23,225
|
1,046
|
6.01
|
Total
investment securities
|
129,075
|
5,159
|
5.33
|
118,716
|
4,534
|
5.09
|
Loans:
|
||||||
Residential
mortgage loans
|
212,161
|
11,798
|
7.43
|
211,249
|
11,675
|
7.39
|
Commercial
& farm loans
|
156,134
|
8,971
|
7.67
|
146,646
|
8,692
|
7.92
|
Loans
to state & political subdivisions
|
47,568
|
2,240
|
6.29
|
45,197
|
2,045
|
6.05
|
Other
loans
|
11,981
|
818
|
9.12
|
12,308
|
855
|
9.29
|
Loans,
net of discount (2)(3)(4)
|
427,844
|
23,827
|
7.44
|
415,400
|
23,267
|
7.49
|
Total
interest-earning assets
|
559,462
|
29,020
|
6.93
|
534,238
|
27,805
|
6.96
|
Cash
and due from banks
|
9,576
|
9,368
|
||||
Bank
premises and equipment
|
12,385
|
12,827
|
||||
Other
assets
|
19,193
|
18,984
|
||||
Total
non-interest earning assets
|
41,154
|
41,179
|
||||
Total
assets
|
600,616
|
575,417
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Interest-bearing
liabilities:
|
||||||
NOW
accounts
|
104,866
|
1,037
|
1.32
|
93,336
|
1,495
|
2.14
|
Savings
accounts
|
40,717
|
114
|
0.37
|
38,446
|
101
|
0.35
|
Money
market accounts
|
45,350
|
681
|
2.01
|
49,211
|
1,338
|
3.64
|
Certificates
of deposit
|
231,081
|
6,676
|
3.86
|
228,959
|
7,172
|
4.19
|
Total
interest-bearing deposits
|
422,014
|
8,508
|
2.69
|
409,952
|
10,106
|
3.30
|
Other
borrowed funds
|
67,786
|
2,030
|
4.00
|
64,494
|
2,660
|
5.51
|
Total
interest-bearing liabilities
|
489,800
|
10,538
|
2.87
|
474,446
|
12,766
|
3.60
|
Demand
deposits
|
53,587
|
49,103
|
||||
Other
liabilities
|
6,233
|
6,609
|
||||
Total
non-interest-bearing liabilities
|
59,820
|
55,712
|
||||
Stockholders'
equity
|
50,996
|
45,259
|
||||
Total
liabilities & stockholders' equity
|
600,616
|
575,417
|
||||
Net
interest income
|
18,482
|
15,039
|
||||
Net
interest spread (5)
|
4.06%
|
3.36%
|
||||
Net
interest income as a percentage
|
||||||
of
average interest-earning assets
|
4.41%
|
3.76%
|
||||
Ratio
of interest-earning assets
|
||||||
to
interest-bearing liabilities
|
1.14
|
1.13
|
||||
(1)
Averages are based on daily averages.
|
||||||
(2)
Includes loan origination and commitment fees.
|
||||||
(3)
Tax exempt interest revenue is shown on a tax equivalent basis for proper
comparison using
|
||||||
a
statutory federal income tax rate of 34%.
|
||||||
(4)
Income on non-accrual loans is accounted for on a cash basis, and the loan
balances are included in interest-earning assets.
|
||||||
(5)
Interest rate spread represents the difference between the average rate
earned on interest-earning assets
|
||||||
and
the average rate paid on interest-bearing liabilities.
|
For
the Three Months
|
For
the Nine Months
|
||||
(dollars
in thousands)
|
Ended
September 30
|
Ended
September 30
|
|||
2008
|
2007
|
2008
|
2007
|
||
Interest
and dividend income
|
|||||
from
investment securities (non-tax adjusted)
|
$ 1,552
|
$ 1,464
|
$ 4,637
|
$ 4,153
|
|
Tax
equivalent adjustment
|
182
|
134
|
556
|
385
|
|
Interest
and dividend income
|
|||||
from
investment securities (tax equivalent basis)
|
$ 1,734
|
$ 1,598
|
$ 5,193
|
$ 4,538
|
|
Interest
and fees on loans (non-tax adjusted)
|
$ 7,793
|
$ 7,715
|
$ 23,102
|
$ 22,611
|
|
Tax
equivalent adjustment
|
251
|
224
|
725
|
656
|
|
Interest
and fees on loans (tax equivalent basis)
|
$ 8,044
|
$ 7,939
|
$ 23,827
|
$ 23,267
|
|
Total
interest income
|
$ 9,345
|
$ 9,179
|
$ 27,739
|
$ 26,764
|
|
Total
interest expense
|
3,382
|
4,294
|
10,538
|
12,766
|
|
Net
interest income
|
5,963
|
4,885
|
17,201
|
13,998
|
|
Total
tax equivalent adjustment
|
433
|
358
|
1,281
|
1,041
|
|
Net
interest income (tax equivalent basis)
|
$ 6,396
|
$ 5,243
|
$ 18,482
|
$ 15,039
|
Three
months ended September 30, 2008 vs. 2007 (1)
|
Nine
months ended September 30, 2008 vs. 2007 (1)
|
|||||
Change
in
|
Change
|
Total
|
Change
in
|
Change
|
Total
|
|
(in
thousands)
|
Volume
|
in
Rate
|
Change
|
Volume
|
in
Rate
|
Change
|
Interest
Income:
|
||||||
Short-term
investments:
|
||||||
Interest-bearing
deposits at banks
|
$ 27
|
$ (4)
|
$ 23
|
$ 31
|
$ (1)
|
$ 30
|
Investment
securities:
|
||||||
Taxable
|
(19)
|
(47)
|
(66)
|
(28)
|
111
|
83
|
Tax-exempt
|
168
|
11
|
179
|
514
|
28
|
542
|
Total
investments
|
149
|
(36)
|
113
|
486
|
139
|
625
|
Loans:
|
||||||
Residential
mortgage loans
|
10
|
(9)
|
1
|
62
|
61
|
123
|
Commercial
& farm loans
|
189
|
(118)
|
71
|
536
|
(257)
|
279
|
Loans
to state & political subdivisions
|
49
|
19
|
68
|
111
|
84
|
195
|
Other
loans
|
(27)
|
(8)
|
(35)
|
(22)
|
(15)
|
(37)
|
Total
loans, net of discount
|
221
|
(116)
|
105
|
687
|
(127)
|
560
|
Total
Interest Income
|
397
|
(156)
|
241
|
1,204
|
11
|
1,215
|
Interest
Expense:
|
||||||
Interest-bearing
deposits:
|
||||||
NOW
accounts
|
48
|
(292)
|
(244)
|
220
|
(678)
|
(458)
|
Savings
accounts
|
4
|
2
|
6
|
6
|
7
|
13
|
Money
Market accounts
|
(74)
|
(201)
|
(275)
|
(97)
|
(560)
|
(657)
|
Certificates
of deposit
|
232
|
(248)
|
(16)
|
74
|
(570)
|
(496)
|
Total
interest-bearing deposits
|
210
|
(739)
|
(529)
|
203
|
(1,801)
|
(1,598)
|
Other
borrowed funds
|
(616)
|
233
|
(383)
|
147
|
(777)
|
(630)
|
Total
interest expense
|
(406)
|
(506)
|
(912)
|
350
|
(2,578)
|
(2,228)
|
Net
interest income
|
$ 803
|
$ 350
|
$ 1,153
|
$ 854
|
$ 2,589
|
$ 3,443
|
Three
months ended September 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Service
charges
|
$ 944
|
$ 809
|
$ 135
|
16.7
|
Trust
|
148
|
123
|
25
|
20.3
|
Brokerage
and insurance
|
58
|
37
|
21
|
56.8
|
Investment
securities gains (losses), net
|
(4,089)
|
24
|
(4,113)
|
(17,137.5)
|
Gain
on sales of foreclosed properties
|
25
|
-
|
25
|
-
|
Earnings
on bank owned life insurance
|
90
|
84
|
6
|
7.1
|
Other
|
100
|
101
|
(1)
|
(1.0)
|
Total
|
$ (2,724)
|
$ 1,178
|
$ (3,902)
|
(331.2)
|
Nine
months ended September 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Service
charges
|
$ 2,591
|
$ 2,369
|
$ 222
|
9.4
|
Trust
|
451
|
387
|
64
|
16.5
|
Brokerage
and insurance
|
176
|
86
|
90
|
104.7
|
Investment
securities gains (losses), net
|
(4,089)
|
24
|
(4,113)
|
(17,137.5)
|
Gain
on sales of foreclosed properties
|
25
|
396
|
(371)
|
(93.7)
|
Earnings
on bank owned life insurance
|
261
|
246
|
15
|
6.1
|
Other
|
388
|
388
|
-
|
|
Total
|
$ (197)
|
$ 3,896
|
$ (4,093)
|
(105.1)
|
Three
months ended September 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Salaries
and employee benefits
|
$ 2,196
|
$ 2,130
|
$ 66
|
3.1
|
Occupancy
|
271
|
268
|
3
|
1.1
|
Furniture
and equipment
|
107
|
137
|
(30)
|
(21.9)
|
Professional
fees
|
156
|
149
|
7
|
4.7
|
Other
|
1,302
|
1,104
|
198
|
17.9
|
Total
|
$ 4,032
|
$ 3,788
|
$ 244
|
6.4
|
Three
months ended September 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Other
professional fees
|
$ 67
|
$ 90
|
$ (23)
|
(25.6)
|
Legal
fees
|
42
|
15
|
27
|
180.0
|
Examinations
and audits
|
47
|
44
|
3
|
6.8
|
Total
|
$ 156
|
$ 149
|
$ 7
|
4.7
|
Nine
months ended September 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Salaries
and employee benefits
|
$ 6,510
|
$ 6,256
|
$ 254
|
4.1
|
Occupancy
|
866
|
877
|
(11)
|
(1.3)
|
Furniture
and equipment
|
368
|
405
|
(37)
|
(9.1)
|
Professional
fees
|
485
|
469
|
16
|
3.4
|
Other
|
3,656
|
3,514
|
142
|
4.0
|
Total
|
$ 11,885
|
$ 11,521
|
$ 364
|
3.2
|
Nine
months ended June 30,
|
Change
|
|||
(in
thousands)
|
2008
|
2007
|
Amount
|
%
|
Other
professional fees
|
$ 245
|
$ 278
|
$ (33)
|
(11.9)
|
Legal
fees
|
89
|
70
|
19
|
27.1
|
Examinations
and audits
|
151
|
121
|
30
|
24.8
|
Total
|
$ 485
|
$ 469
|
$ 16
|
3.4
|
Estimated
Fair Market Value of Investment Portfolio
|
||||
September
30, 2008
|
December
31, 2007
|
|||
(dollars
in thousands)
|
Amount
|
%
|
Amount
|
%
|
Available-for-sale:
|
||||
U.
S. Agency securities
|
$ 18,158
|
14.1
|
$ 17,236
|
14.3
|
Obligations
of state & political
|
||||
subdivisions
|
36,409
|
28.4
|
30,844
|
25.4
|
Corporate
obligations
|
4,610
|
3.6
|
7,813
|
6.5
|
Mortgage-backed
securities
|
68,588
|
53.5
|
62,642
|
51.9
|
Equity
securities
|
462
|
0.4
|
2,267
|
1.9
|
Total
|
$ 128,227
|
100.0
|
$
120,802
|
100.0
|
September
30, 2008/
|
||
December
31, 2007
|
||
Change
|
||
(dollars
in thousands)
|
Amount
|
%
|
Available-for-sale:
|
||
U.
S. Agency securities
|
$ 922
|
5.3
|
Obligations
of state & political
|
||
subdivisions
|
5,565
|
18.0
|
Corporate
obligations
|
(3,203)
|
(41.0)
|
Mortgage-backed
securities
|
5,946
|
9.5
|
Equity
securities
|
(1,805)
|
(79.6)
|
Total
|
$ 7,425
|
6.1
|
September
30,
|
December
31,
|
|||
2008
|
2007
|
|||
(in
thousands)
|
Amount
|
%
|
Amount
|
%
|
Real
estate:
|
||||
Residential
|
$
198,288
|
46.2
|
$
201,861
|
47.7
|
Commercial
|
102,143
|
23.8
|
100,380
|
23.7
|
Agricultural
|
16,322
|
3.8
|
16,891
|
4.0
|
Construction
|
13,326
|
3.1
|
11,330
|
2.7
|
Loans
to individuals
|
||||
for
household, family and other purchases
|
11,846
|
2.8
|
13,082
|
3.1
|
Commercial
and other loans
|
38,948
|
9.1
|
34,664
|
8.2
|
State
& political subdivision loans
|
48,272
|
11.2
|
45,171
|
10.6
|
Total
loans
|
429,145
|
100.0
|
423,379
|
100.0
|
Less
allowance for loan losses
|
4,288
|
4,197
|
||
Net
loans
|
$
424,857
|
$
419,182
|
September
30, 2008/
|
||
December
31, 2007
|
||
Change
|
||
(in
thousands)
|
Amount
|
%
|
Real
estate:
|
||
Residential
|
$ (3,573)
|
(1.8)
|
Commercial
|
1,763
|
1.8
|
Agricultural
|
(569)
|
(3.4)
|
Construction
|
1,996
|
17.6
|
Loans
to individuals
|
||
for
household, family and other purchases
|
(1,236)
|
(9.4)
|
Commercial
and other loans
|
4,284
|
12.4
|
State
& political subdivision loans
|
3,101
|
6.9
|
Total
loans
|
$ 5,766
|
1.4
|
September
30,
|
December
31,
|
||||
(in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Balance,
at beginning of period
|
$ 4,197
|
$
3,876
|
$
3,664
|
$ 3,919
|
$ 3,620
|
Provision
charged to income
|
225
|
365
|
330
|
60
|
-
|
Increase
related to acquisition
|
-
|
-
|
-
|
-
|
290
|
Recoveries
on loans previously
|
|||||
charged
against the allowance
|
33
|
142
|
172
|
57
|
324
|
4,455
|
4,383
|
4,166
|
4,036
|
4,234
|
|
Loans
charged against the allowance
|
(167)
|
(186)
|
(290)
|
(372)
|
(315)
|
Balance,
at end of year
|
$ 4,288
|
$
4,197
|
$
3,876
|
$ 3,664
|
$ 3,919
|
Allowance
for loan losses as a percent
|
|||||
of
total loans
|
1.00%
|
0.99%
|
0.93%
|
0.96%
|
1.09%
|
Allowance
for loan losses as a percent
|
|||||
of
non-performing loans
|
139.58%
|
191.64%
|
115.43%
|
163.94%
|
176.53%
|
September
30,
|
December
31,
|
||||
(dollars
in thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
Non-performing
loans:
|
|||||
Non-accruing
loans
|
$ 661
|
$ 827
|
$ 478
|
$ 867
|
$ 722
|
Impaired
loans
|
1,884
|
1,088
|
1,190
|
1,031
|
1,061
|
Accrual
loans - 90 days or
|
|||||
more
past due
|
527
|
275
|
1,690
|
337
|
437
|
Total
non-performing loans
|
3,072
|
2,190
|
3,358
|
2,235
|
2,220
|
Foreclosed
assets held for sale
|
865
|
203
|
758
|
619
|
712
|
Total
non-performing assets
|
$ 3,937
|
$2,393
|
$4,116
|
$2,854
|
$2,932
|
Non-performing
loans as a percent of loans
|
|||||
net
of unearned income
|
0.72%
|
0.52%
|
0.81%
|
0.58%
|
0.62%
|
Non-performing
assets as a percent of loans
|
|||||
net
of unearned income
|
0.92%
|
0.57%
|
0.99%
|
0.75%
|
0.82%
|
September
30,
|
December
31,
|
|||
2008
|
2007
|
|||
(in
thousands)
|
Amount
|
%
|
Amount
|
%
|
Non-interest-bearing
deposits
|
$ 59,300
|
11.5
|
$ 50,944
|
11.2
|
NOW
accounts
|
106,807
|
20.6
|
99,862
|
21.9
|
Savings
deposits
|
42,717
|
8.3
|
37,996
|
8.3
|
Money
market deposit accounts
|
45,246
|
8.8
|
51,398
|
11.3
|
Brokered
certificates of deposit
|
7,843
|
1.5
|
6,205
|
1.3
|
Certificates
of deposit
|
253,039
|
49.1
|
209,623
|
46.0
|
Total
|
$ 514,952
|
100.0
|
$
456,028
|
100.0
|
September
30, 2008/
|
||
December
31, 2007
|
||
Change
|
||
(in
thousands)
|
Amount
|
%
|
Non-interest-bearing
deposits
|
$ 8,356
|
16.4
|
NOW
accounts
|
6,945
|
7.0
|
Savings
deposits
|
4,721
|
12.4
|
Money
market deposit accounts
|
(6,152)
|
(12.0)
|
Brokered
certificates of deposit
|
1,638
|
26.4
|
Certificates
of deposit
|
43,416
|
20.7
|
Total
|
$ 58,924
|
12.9
|
September
30,
|
December
31,
|
|||||
(dollars
in thousands)
|
2008
|
2007
|
||||
Total
capital (to risk-weighted assets)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Company
|
$54,081
|
13.37%
|
$51,320
|
13.00%
|
||
For
capital adequacy purposes
|
32,371
|
8.00%
|
31,576
|
8.00%
|
||
To
be well capitalized
|
40,463
|
10.00%
|
39,470
|
10.00%
|
||
Tier
I capital (to risk-weighted assets)
|
||||||
Company
|
$49,792
|
12.31%
|
$47,124
|
11.94%
|
||
For
capital adequacy purposes
|
16,185
|
4.00%
|
15,788
|
4.00%
|
||
To
be well capitalized
|
24,278
|
6.00%
|
23,682
|
6.00%
|
||
Tier
I capital (to average assets)
|
||||||
Company
|
$49,792
|
8.27%
|
$47,124
|
8.20%
|
||
For
capital adequacy purposes
|
24,094
|
4.00%
|
22,979
|
4.00%
|
||
To
be well capitalized
|
30,117
|
5.00%
|
28,723
|
5.00%
|
September
30,
|
December
31,
|
|||||
(dollars
in thousands)
|
2008
|
2007
|
||||
Total
capital (to risk-weighted assets)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||
Bank
|
$48,354
|
11.97%
|
$45,456
|
11.53%
|
||
For
capital adequacy purposes
|
32,310
|
8.00%
|
31,531
|
8.00%
|
||
To
be well capitalized
|
40,388
|
10.00%
|
39,413
|
10.00%
|
||
Tier
I capital (to risk-weighted assets)
|
||||||
Bank
|
$44,066
|
10.91%
|
$41,260
|
10.47%
|
||
For
capital adequacy purposes
|
16,155
|
4.00%
|
15,765
|
4.00%
|
||
To
be well capitalized
|
24,233
|
6.00%
|
23,648
|
6.00%
|
||
Tier
I capital (to average assets)
|
||||||
Bank
|
$44,066
|
7.32%
|
$41,260
|
7.19%
|
||
For
capital adequacy purposes
|
24,067
|
4.00%
|
22,959
|
4.00%
|
||
To
be well capitalized
|
30,084
|
5.00%
|
28,699
|
5.00%
|
Commitments
to extend credit
|
$ 71,652
|
Standby
letters of credit
|
6,325
|
$ 77,977
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
|||||
Period
|
Total
Number of Shares (or units Purchased)
|
Average
Price Paid per Share (or Unit)
|
Total
Number of Shares (or Units) Purchased as Part of Publicly Announced Plans
of Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be
Purchased Under the Plans or Programs (1)
|
|
7/1/08
to 7/31/08
|
2,648
|
$23.21
|
2,648
|
65,643
|
|
8/1/08
to 8/31/08
|
-
|
$0.00
|
-
|
65,643
|
|
9/1/08
to 9/30/08
|
-
|
$0.00
|
-
|
65,643
|
|
Total
|
2,648
|
$23.21
|
2,648
|
65,643
|
|
3.1
|
Articles
of Incorporation of Citizens Financial Services, Inc., as amended(1)
|
|
3.2
|
Bylaws
of Citizens Financial Services, Inc.(2)
|
|
4.1
|
Instrument
defining the rights of security holders – Common stock certificate(3)
|
|
4.2
|
No long term debt instrument
issued by the Company exceeds 10% of consolidated assets or is
registered. In accordance with paragraph 4(iii) of Item 601(b)
of Regulation S-K, the Company will furnish the Securities and Exchange
Commission copies of long-term debt instruments and related agreements
upon request.
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
Section
1350 Certification of Chief Executive Officer
|
|
32.2
|
Section
1350 Certification of Chief Financial Officer
|
Citizens Financial Services, Inc. | |||
November
6, 2008
|
By:
|
/s/ Randall E. Black | |
By: Randall E. Black | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
November
6, 2008
|
By:
|
/s/ Mickey L. Jones | |
By: Mickey L. Jones | |||
Chief Financial Officer | |||
(Principal Accounting Officer) |