UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from to ____
Commission file number 000-21644
CRIMSON EXPLORATION INC.
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation) |
|
20-3037840 (IRS Employer Identification No.) |
|
|
|
717 Texas Avenue, Suite 2900 Houston, Texas (Address of principal executive offices) |
|
77002 (zip code) |
|
|
|
(713) 236-7400
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company x |
|
|
(Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
On August 7, 2009, there were 6,462,277 shares outstanding of the Registrant’s Common Stock, par value $0.001.
FORM 10-Q
CRIMSON EXPLORATION INC.
INDEX
|
|
|
Page |
|
|
Part I: Financial Statements |
|
|
|
Item 1. Financial Statements |
|
Consolidated Balance Sheets as of June 30, 2009 and December 31, 2008 |
3 |
Consolidated Statements of Operations for the Three Months and Six Months Ended June 30, 2009 and 2008 |
4 |
Consolidated Statement of Stockholders’ Equity for the Six Months Ended June 30, 2009 |
5 |
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008 |
6 |
Notes to Consolidated Financial Statements |
7 |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
16 |
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
26 |
|
|
Item 4T. Controls and Procedures |
27 |
|
|
Part II: Other Information |
|
|
|
Item 4. Submission of Matters to a Vote of Security Holders |
28 |
|
|
Item 6. Exhibits |
29 |
|
|
Signatures |
30 |
PART I. FINANCIAL INFORMATION
ITEM 1. |
FINANCIAL STATEMENTS. |
CRIMSON EXPLORATION INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
— |
|
$ |
— |
|
Accounts receivable, net of allowance |
|
14,343,262 |
|
|
21,078,815 |
|
Prepaid expenses |
|
106,287 |
|
|
77,293 |
|
Derivative instruments |
|
22,939,177 |
|
|
25,191,445 |
|
Total current assets |
|
37,388,726 |
|
|
46,347,553 |
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT |
|
|
|
|
|
|
Oil and gas properties (successful efforts method of accounting) |
|
596,467,887 |
|
|
584,093,885 |
|
Other property and equipment |
|
3,365,032 |
|
|
3,282,088 |
|
Accumulated depreciation, depletion and amortization |
|
(165,998,847 |
) |
|
(138,220,237 |
) |
Total property and equipment, net |
|
433,834,072 |
|
|
449,155,736 |
|
|
|
|
|
|
|
|
NONCURRENT ASSETS |
|
|
|
|
|
|
Deposits |
|
104,697 |
|
|
104,697 |
|
Debt issuance cost, net |
|
3,511,100 |
|
|
2,890,094 |
|
Deferred charges |
|
482,853 |
|
|
1,324,907 |
|
Derivative instruments |
|
7,568,009 |
|
|
11,722,802 |
|
Total noncurrent assets |
|
11,666,659 |
|
|
16,042,500 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
$ |
482,889,457 |
|
$ |
511,545,789 |
|
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
CURRENT LIABILITIES |
|
|
|
|
|
|
Current portion of long-term debt |
$ |
31,935 |
|
$ |
90,368 |
|
Accounts payable |
|
22,493,476 |
|
|
47,726,858 |
|
Income taxes payable |
|
— |
|
|
546,944 |
|
Accrued liabilities |
|
4,607,826 |
|
|
24,369,060 |
|
Asset retirement obligations |
|
2,179,192 |
|
|
1,659,371 |
|
Derivative instruments |
|
2,367,251 |
|
|
1,265,801 |
|
Deferred tax liability, net |
|
7,288,771 |
|
|
8,331,208 |
|
Total current liabilities |
|
38,968,451 |
|
|
83,989,610 |
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES |
|
|
|
|
|
|
Long-term debt, net of current portion |
|
302,503,237 |
|
|
276,690,426 |
|
Asset retirement obligations |
|
12,205,633 |
|
|
11,409,171 |
|
Derivative instruments |
|
1,291,209 |
|
|
1,491,755 |
|
Deferred tax liability, net |
|
12,288,851 |
|
|
15,609,315 |
|
Other noncurrent liabilities |
|
717,745 |
|
|
732,709 |
|
Total noncurrent liabilities |
|
329,006,675 |
|
|
305,933,376 |
|
|
|
|
|
|
|
|
Total liabilities |
|
367,975,126 |
|
|
389,922,986 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Preferred stock (see Note 7) |
|
826 |
|
|
826 |
|
Common stock (see Note 7) |
|
6,459 |
|
|
5,808 |
|
Additional paid-in capital |
|
97,210,183 |
|
|
95,676,875 |
|
Retained earnings |
|
17,947,457 |
|
|
26,189,888 |
|
Treasury stock (see Note 7) |
|
(250,594 |
) |
|
(250,594 |
) |
Total stockholders’ equity |
|
114,914,331 |
|
|
121,622,803 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
482,889,457 |
|
$ |
511,545,789 |
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
CRIMSON EXPLORATION INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||
|
|
|
June 30, |
|
|
June 30, |
|
||||||
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
18,060,669 |
|
$ |
31,793,246 |
|
$ |
38,708,891 |
|
$ |
58,248,666 |
|
Crude oil sales |
|
|
7,375,787 |
|
|
12,056,063 |
|
|
14,808,962 |
|
|
22,760,463 |
|
Natural gas liquids sales |
|
|
2,990,577 |
|
|
9,017,033 |
|
|
5,472,564 |
|
|
16,785,409 |
|
Operating overhead and other income |
|
|
192,904 |
|
|
146,999 |
|
|
360,387 |
|
|
254,894 |
|
Total operating revenues |
|
|
28,619,937 |
|
|
53,013,341 |
|
|
59,350,804 |
|
|
98,049,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses |
|
|
4,186,290 |
|
|
5,323,833 |
|
|
9,638,043 |
|
|
9,708,466 |
|
Production and ad valorem taxes |
|
|
2,022,377 |
|
|
5,220,030 |
|
|
4,497,119 |
|
|
9,535,731 |
|
Exploration expenses |
|
|
1,455,664 |
|
|
747,041 |
|
|
2,185,642 |
|
|
832,883 |
|
Depreciation, depletion and amortization |
|
|
14,347,397 |
|
|
11,580,931 |
|
|
28,199,283 |
|
|
22,869,725 |
|
General and administrative |
|
|
4,326,799 |
|
|
5,481,410 |
|
|
9,545,088 |
|
|
10,228,117 |
|
(Gain) loss on sale of assets |
|
|
18,925 |
|
|
(85,783 |
) |
|
18,925 |
|
|
(15,271,712 |
) |
Total operating expenses |
|
|
26,357,452 |
|
|
28,267,462 |
|
|
54,084,100 |
|
|
37,903,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
|
2,262,485 |
|
|
24,745,879 |
|
|
5,266,704 |
|
|
60,146,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(5,336,589 |
) |
|
(5,123,907 |
) |
|
(9,715,658 |
) |
|
(10,330,777 |
) |
Other financing cost |
|
|
(426,535 |
) |
|
(457,278 |
) |
|
(727,646 |
) |
|
(834,533 |
) |
Unrealized loss on derivative instruments |
|
|
(16,874,919 |
) |
|
(58,754,278 |
) |
|
(7,307,962 |
) |
|
(87,236,797 |
) |
Total other expenses |
|
|
(22,638,043 |
) |
|
(64,335,463 |
) |
|
(17,751,266 |
) |
|
(98,402,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
|
|
(20,375,558 |
) |
|
(39,589,584 |
) |
|
(12,484,562 |
) |
|
(38,255,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
7,110,484 |
|
|
14,026,944 |
|
|
4,254,101 |
|
|
13,356,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(13,265,074 |
) |
|
(25,562,640 |
) |
|
(8,230,461 |
) |
|
(24,898,997 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock (Paid 2009 — $11,970; 2008 — $84,295) |
|
|
(1,115,258 |
) |
|
(1,055,801 |
) |
|
(2,196,987 |
) |
|
(2,080,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS |
|
$ |
(14,380,332 |
) |
$ |
(26,618,441 |
) |
$ |
(10,427,448 |
) |
$ |
(26,979,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(2.24 |
) |
$ |
(5.15 |
) |
$ |
(1.67 |
) |
$ |
(5.23 |
) |
Diluted |
|
$ |
(2.24 |
) |
$ |
(5.15 |
) |
$ |
(1.67 |
) |
$ |
(5.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
6,421,225 |
|
|
5,173,463 |
|
|
6,228,730 |
|
|
5,161,400 |
|
Diluted |
|
|
6,421,225 |
|
|
5,173,463 |
|
|
6,228,730 |
|
|
5,161,400 |
|
The Notes to Consolidated Financial Statements are an integral part of these statements
CRIMSON EXPLORATION INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY |
|
||||||||||||||||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2009 (UNAUDITED) |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUMBER OF SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
PREFERRED STOCK |
|
|
COMMON STOCK |
|
|
PREFERRED STOCK |
|
|
COMMON STOCK |
|
|
ADDITIONAL |
|
|
RETAINED EARNINGS |
|
|
TREASURY STOCK |
|
|
TOTAL STOCKHOLDERS’ EQUITY |
|
BALANCE, |
82,600 |
|
|
5,787,287 |
|
$ |
826 |
|
$ |
5,808 |
|
$ |
95,676,875 |
|
$ |
26,189,888 |
|
$ |
(250,594 |
) |
$ |
121,622,803 |
|
Share-based compensation |
— |
|
|
646,909 |
|
|
— |
|
|
647 |
|
|
1,521,342 |
|
|
— |
|
|
— |
|
|
1,521,989 |
|
Dividends paid on preferred stock |
— |
|
|
4,200 |
|
|
— |
|
|
4 |
|
|
11,966 |
|
|
(11,970 |
) |
|
— |
|
|
— |
|
Current period net loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,230,461 |
) |
|
— |
|
|
(8,230,461 |
) |
BALANCE, |
82,600 |
|
|
6,438,396 |
|
$ |
826 |
|
$ |
6,459 |
|
$ |
97,210,183 |
|
$ |
17,947,457 |
|
$ |
(250,594 |
) |
$ |
114,914,331 |
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
CRIMSON EXPLORATION INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
Six Months Ended June 30, |
|
|||
|
|
|
2009 |
|
|
2008 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,230,461 |
) |
$ |
(24,898,997 |
) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
28,199,283 |
|
|
22,869,725 |
|
Settlement of asset retirement obligations |
|
|
(309,543 |
) |
|
(239,484 |
) |
Stock compensation expense |
|
|
1,521,989 |
|
|
3,000,296 |
|
Amortization of debt issuance cost |
|
|
568,994 |
|
|
570,694 |
|
Deferred charges |
|
|
842,054 |
|
|
(882,500 |
) |
Income taxes (deferred) |
|
|
(4,909,845 |
) |
|
(13,541,888 |
) |
Dry holes, abandoned property, impaired assets |
|
|
44,013 |
|
|
— |
|
(Gain) loss on sale of assets |
|
|
18,925 |
|
|
(15,271,712 |
) |
Unrealized loss on derivative instruments |
|
|
7,307,962 |
|
|
87,236,797 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
6,759,886 |
|
|
(8,043,960 |
) |
Increase in prepaid expenses |
|
|
(28,994 |
) |
|
(31,482 |
) |
Increase (decrease) in accounts payable and accrued liabilities |
|
|
(45,103,719 |
) |
|
11,688,002 |
|
Net cash provided by (used in) operating activities |
|
|
(13,319,456 |
) |
|
62,455,491 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from sale of assets |
|
|
— |
|
|
34,278,797 |
|
Capital expenditures |
|
|
(11,777,088 |
) |
|
(44,226,189 |
) |
Acquisition of oil and gas properties |
|
|
482,166 |
|
|
(53,674,289 |
) |
Deposits |
|
|
— |
|
|
(5,906 |
) |
Net cash used in investing activities |
|
|
(11,294,922 |
) |
|
(63,627,587 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from exercise of common stock options |
|
|
— |
|
|
130,500 |
|
Proceeds from debt |
|
|
83,128,718 |
|
|
93,317,758 |
|
Payments on debt |
|
|
(57,324,340 |
) |
|
(81,344,160 |
) |
Debt issuance cost |
|
|
(1,190,000 |
) |
|
— |
|
Net cash provided by financing activities |
|
|
24,614,378 |
|
|
12,104,098 |
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
— |
|
|
10,932,002 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, |
|
|
|
|
|
|
|
Beginning of period |
|
|
— |
|
|
4,882,511 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, |
|
|
|
|
|
|
|
End of period |
|
$ |
— |
|
$ |
15,814,513 |
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
9,161,379 |
|
$ |
10,988,354 |
|
Cash paid for income taxes |
|
$ |
690,500 |
|
$ |
185,000 |
|
|
|
|
|
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
CRIMSON EXPLORATION INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. |
ORGANIZATION AND NATURE OF OPERATIONS |
Crimson Exploration Inc., together with its subsidiaries (“Crimson”, “we”, “our”, “us”), is an independent natural gas and crude oil company engaged in the acquisition, development, exploitation and exploration of natural gas and crude oil properties, primarily in the onshore U.S. Gulf Coast and South Texas regions.
2. |
BASIS OF PRESENTATION |
Presentation – The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. The accompanying consolidated financial statements at June 30, 2009 (unaudited) and December 31, 2008 and for the three and six months ended June 30, 2009 (unaudited) and 2008 (unaudited) contain all normally recurring adjustments considered necessary, in the opinion of management, for a fair presentation of our financial position, results of operations and cash flows for such periods. Operating results for the six months ended June 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our annual report on Form 10-K for the year ended December 31, 2008.
The accompanying financial statements include Crimson Exploration Inc. and its wholly-owned subsidiaries: Southern G Holdings, LLC, acquired May 8, 2007, and merged with Crimson Exploration Operating, Inc. on January 1, 2008, Crimson Exploration Operating, Inc., formed January 5, 2006 and LTW Pipeline Co., formed April 19, 1999. All material intercompany transactions and balances are eliminated upon consolidation. Certain reclassifications were made to previously reported amounts to make them consistent with the current presentation format.
Adoption of SFAS 165 — We adopted the Financial Accounting Standards Board (“FASB”) Statement No. 165 “Subsequent Events” (“SFAS 165”) as of June 30, 2009. SFAS 165 requires entities to disclose the date through which they have evaluated subsequent events and whether the date corresponds with the release of their financial statements. The adoption of this statement did not have a material impact on our financial position or results of operations. We completed our review and analysis of potential subsequent events, as of August 12, 2009, the date these financial statements were issued. No subsequent events were identified as of this date.
Adoption of SFAS 162 — We adopted Statement of Financial Accounting Standard (“SFAS”) No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”) as of June 30, 2009. This new standard was intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with GAAP for nongovernmental entities. Prior to the issuance of SFAS 162, GAAP hierarchy was defined in the American Institute of Certified Public Accountants (“AICPA”) Statement on Auditing Standards (“SAS”) No. 69, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles” in the Independent Auditor’s Report. The adoption of this statement did not have a material impact on our financial position or results of operations.
Adoption of SFAS 161 — We adopted SFAS No. 161, “Disclosure about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133” (“SFAS 161”), as of January 1, 2009. SFAS 161 amends and expands the disclosure requirements of SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”) with the intent to provide users of financial statements with an enhanced understanding of: (i) how and why an entity uses derivative instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations; and (iii) how derivative instruments and related hedged items affect an entity’s financial position, results of operations and cash flows. See Note 5 – “Derivative Instruments” for these additional disclosures. The adoption of this statement did not have an impact on our financial position or results of operations.
Adoption of SFAS 141(R) — We adopted the revision to SFAS 141 “Business Combinations” (“SFAS 141(R)”) as of January 1, 2009. The revision broadens the definition of a business combination to include all transactions or other events in which control of one or more businesses is obtained. Further, this statement establishes principles and requirements for how an acquirer recognizes assets acquired, liabilities assumed and any non-controlling interests acquired. Also in April 2009, the FASB issued FASB Staff Position (“FSP”) SFAS 141(R)-1 “Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise From Contingencies” (“FSP SFAS 141(R)-1”). FSP SFAS 141(R)-1 deals with the initial recognition and measurement of an asset acquired or a liability assumed in a business combination that arises from a contingency provided the asset or liability’s fair value on the date of acquisition can be determined. FSP SFAS 141(R)-1 is effective for assets or liabilities from contingencies in business combinations that occur following the start of the first fiscal year that begins on or after December 15, 2008. The adoption of this statement and this FSP has not had an impact on our financial position or results of operations, because we have not yet had any business combinations in 2009.
Adoption of FSP SFAS 157-4 — We adopted the FSP SFAS 157-4 “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly” (“FSP SFAS 157-4”) as of June 30, 2009. FSP SFAS 157-4 provides guidelines for a broad interpretation of when to apply market-based fair value measures. It reaffirms management’s need to use judgment to determine when a market that was once active has become inactive and in determining fair values in markets that are no longer active. The adoption of this FSP did not have a material impact on our financial position or results of operations.
Adoption of FSP SFAS 157-2 — We adopted FSP No. SFAS 157-2, “Effective Date of FASB Statement No. 157” (“SFAS 157”) (“FSP 157-2”) as of January 1, 2009. FSP 157-2 deferred the effective date of SFAS 157 to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years, for all nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). See Note 4 – “Fair Value Measurements” for additional disclosures. The adoption of this FSP did not have a material impact on our financial position or results of operations.
Adoption of FSP SFAS 107-1 and APB 28-1 — We adopted FSP SFAS 107-1 and APB 28-1 “Interim Disclosures about Fair Value of Financial Instruments” (“FSP SFAS 107-1 and APB 28-1”) as of June 30, 2009. This FSP increases the frequency of fair value disclosures to a quarterly instead of annual basis. The guidance relates to fair value disclosures for any financial instruments that are not currently reflected on the balance sheet at fair value. The adoption of this FSP did not have a material impact on our financial position or results of operations.
8
3. |
OIL AND GAS PROPERTIES |
Acquisition from Smith Production Inc
In May 2008, we acquired four producing gas fields and undeveloped acreage in South Texas from Smith Production Inc. (“Smith”) for a purchase price of $65.0 million with an effective date of January 1, 2008. After adjustment for the estimated results of operations, and other typical purchase price adjustments of approximately $7.4 million for the period between the effective date and the closing date, the cash consideration was approximately $57.6 million.
Fort Worth Barnett Shale Disposition
In January 2008, we and our operator-partner entered into a series of agreements to sell our interests in wells and undeveloped acreage in the Fort Worth Barnett Shale Play in Johnson and Tarrant counties, Texas to another industry participant active in that area. We owned a 12.5% non-operated working interest in the assets being sold and had 1.5 Bcfe in proved reserves at December 31, 2007. The final total consideration paid by the buyer was based on existing wells and undeveloped acreage owned by us and our partner at the time of the final closing. Our share of the consideration received was approximately $34.4 million. Proceeds received for our interest were primarily used to repay amounts outstanding under our senior secured revolving credit facility and to help finance our acquisition of the properties from Smith. Our net book value of these assets sold was $18.8 million, which resulted in a gain of $15.6 million.
4. |
FAIR VALUE MEASUREMENTS |
SFAS 157, which we adopted as of January 1, 2008, establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three levels. The fair value hierarchy gives the highest priority to quoted market prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Level 2 inputs are inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. We use Level 1 inputs when available, as Level 1 inputs generally provide the most reliable evidence of fair value.
Certain of our assets and liabilities are reported at fair value in our consolidated balance sheets. The following methods and assumptions were used to estimate the fair values for each class of financial instruments:
Cash, Cash Equivalents, Accounts Receivable and Accounts Payable. The carrying amounts approximate fair value due to the short-term nature or maturity of the instruments. Our allowance for doubtful accounts as of June 30, 2009 and December 31, 2008 remains at $0.2 million.
Derivative Instruments. Our derivative instruments consist of variable to fixed price commodity swaps, costless collars and interest rate swaps. We value our derivative instruments utilizing estimates of present value as calculated by the respective counterparty financial institutions and reviewed by management. See Note 5 – “Derivative Instruments” for further information. Fair value information for assets and liabilities that are measured at fair value is as follows at June 30, 2009:
|
|
|
Total |
|
|
Fair Value Measurements Using |
||||||||||
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
||||||||
Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil & natural gas swaps |
|
$ |
1,231,604 |
|
|
$ |
— |
|
|
$ |
1,231,604 |
|
|
$ |
— |
|
Crude oil & natural gas collars |
|
|
30,507,186 |
|
|
|
— |
|
|
|
30,507,186 |
|
|
|
— |
|
Interest rate swaps |
|
|
(4,890,064 |
) |
|
|
— |
|
|
|
(4,890,064 |
) |
|
|
— |
|
Totals |
|
$ |
26,848,726 |
|
|
$ |
— |
|
|
$ |
26,848,726 |
|
|
$ |
— |
|
9
Asset Impairments – In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” we review a proved oil and gas property for impairment when events and circumstances indicate a significant decline in the recoverability of the carrying value of such property. If events indicate a significant decline in the recoverability of such property, we estimate the future cash flows expected in connection with the property and compare such future cash flows to the carrying amount of the property to determine if the carrying amount is recoverable. If the carrying amount of the property exceeds its estimated undiscounted future cash flows, the carrying amount of the property is reduced to its estimated fair value. Fair value may be estimated using comparable market data, a discounted cash flow method, or a combination of the two. In the discounted cash flow method, estimated future cash flows are based on management’s expectations for the future and include estimates of future oil and gas production, commodity prices based on commodity futures price strips as of the date of the estimate, operating and development costs, and a risk-adjusted discount rate. We had no asset impairments in the six months ended June 30, 2009.
Debt –The fair value of floating-rate debt approximates the carrying amounts because the interest rates paid on such debt are typically set for periods of three months or less and are based on Prime or LIBOR rates at the time the loans are renewed. See Note 6 – “Debt” for further information.
Asset Retirement Obligations – We estimate the fair values of asset retirement obligations (“AROs”) based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for an ARO; estimated probabilities, amounts and timing of settlements; the credit-adjusted risk-free rate to be used; and inflation rates.
|
|
|
Total |
|
|
Fair Value Measurements Using |
|||||||||||
|
|
Carrying Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
$ |
14,384,825 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,384,825 |
|
|
Asset Retirement Obligations Rollforward |
|
|||
|
|
|
|
|
Beginning January 1, 2009 liability |
$ |
13,068,542 |
|
|
Additions |
|
103,691 |
|
|
Accretion |
|
420,672 |
|
|
Revisions |
|
1,112,951 |
|
|
Properties sold |
|
(11,488 |
) |
|
Plugging and abandonment activity |
|
(309,543 |
) |
|
Ending June 30, 2009 liability |
$ |
14,384,825 |
|
|
5. |
DERIVATIVE INSTRUMENTS |
In the past we have entered into, and may in the future enter into, certain derivative arrangements with respect to portions of our natural gas and crude oil production, to reduce our sensitivity to volatile commodity prices, and with respect to portions of our debt, to reduce our sensitivity to volatile interest rates. None of our derivative instruments are designated as cash flow hedges under SFAS 133. We believe that these derivative arrangements, although not free of risk, allow us to achieve a more predictable cash flow and to reduce exposure to commodity price and interest rate fluctuations. However, derivative arrangements limit the benefit of increases in the prices of natural gas, crude oil and natural gas liquids sales and limit the benefit of decreases in interest rates. Moreover, our derivative arrangements apply only to a portion of our production and our debt and provide only partial protection against declines in commodity prices and increases in interest rates, respectively. Such arrangements may expose us to risk of financial loss in certain circumstances. We continuously reevaluate our hedging programs in light
of changes in production, market conditions, commodity price forecasts, capital spending, interest rate forecasts and debt service requirements.
We use a mix of commodity swaps and costless collars and interest rate swaps to accomplish our hedging strategy. Derivative assets and liabilities with the same counterparty, subject to contractual terms which provides for net settlement, are reported on a net basis on our consolidated balance sheets. We have exposure to financial institutions in the form of derivative transactions in connection with our hedges. These transactions are with counterparties in the financial services industry specifically with members of our bank group. These transactions could expose us to credit risk in the event of default of our counterparties. In addition, if any lender under our credit facility is unable to fund its commitment, our liquidity could be reduced by an amount up to the aggregate amount of such lender’s commitment under our credit facility. We believe our counterparty risk is low because of the offsetting relationship we have with each of our counterparties. See Note 4 — “Fair Value Measurements” for further information.
The following derivative contracts were in place at June 30, 2009:
Crude Oil |
|
|
|
Volume/Month |
|
Price/Unit |
|
|
Fair Value |
|
Jul 2009-Dec 2009 |
|
Swap |
|
5,200 Bbls |
|
$74.20 |
|
$ |
70,896 |
|
Jul 2009-Dec 2009 |
|
Collar |
|
12,800 Bbls |
|
$66.55-$71.40 |
|
|
(188,888 |
) |
Jul 2009-Dec 2009 |
|
Collar |
|
10,733 Bbls (1) |
|
$115.00-$171.50 |
|
|
2,778,119 |
|
Jan 2010-Dec 2010 |
|
Swap |
|
4,250 Bbls |
|
$72.32 |
|
|
(152,330 |
) |
Jan 2010-Dec 2010 |
|
Collar |
|
9,000 Bbls |
|
$65.28-$70.60 |
|
|
(717,521 |
) |
Jan 2010-Dec 2010 |
|
Collar |
|
7,604 Bbls (1) |
|
$110.00-$181.25 |
|
|
3,265,240 |
|
Jan 2011-Dec 2011 |
|
Swap |
|
3,300 Bbls |
|
$70.74 |
|
|
(292,261 |
) |
Jan 2011-Dec 2011 |
|
Collar |
|
7,000 Bbls |
|
$64.50-$69.50 |
|
|
(868,981 |
) |
|
|
|
|
|
|
|
|
|
|
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
Jul 2009-Dec 2009 |
|
Swap |
|
36,000 Mmbtu |
|
$8.32 |
|
|
847,148 |
|
Jul 2009-Dec 2009 |
|
Collar |
|
475,000 Mmbtu |
|
$7.90-$9.45 |
|
|
10,129,080 |
|
Jul 2009-Dec 2009 |
|
Collar |
|
101,200 Mmbtu (1) |
|
$9.50-$18.70 |
|
|
3,119,825 |
|
Jan 2010-Jun 2010 |
|
Swap |
|
45,833 Mmbtu (1) |
|
$6.25 (2) |
|
|
128,548 |
|
Jan 2010-Dec 2010 |
|
Swap |
|
29,000 Mmbtu |
|
$7.88 |
|
|
629,603 |
|
Jan 2010-Dec 2010 |
|
Collar |
|
351,000 Mmbtu |
|
$7.57-$9.05 |
|
|
7,274,593 |
|
Jan 2010-Dec 2010 |
|
Collar |
|
85,167 Mmbtu (1) |
|
$9.00-$15.25 |
|
|
3,221,974 |
|
Jan 2011-Dec 2011 |
|
Collar |
|
266,000 Mmbtu |
|
$7.32-$8.70 |
|
|
2,493,745 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
Notional Amount |
|
Fixed LIBOR Rate |
|
|
|
|
Jul 2009-Dec 2010 |
|
Swap |
|
$50,000,000 |
|
1.50% |
|
|
(359,062 |
) |
Jul 2009- May 2011 |
|
Swap |
|
$150,000,000 |
|
2.90% |
|
|
(4,531,002 |
) |
Total net fair value asset of derivative instruments |
|
$ |
26,848,726 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
(1) Average volume per month for the remaining contract term |
|
|||||||||
(2) Average price for the contract term |
|
The total net fair value asset for derivative instruments at June 30, 2009 was approximately $26.8 million and at December 31, 2008 was approximately $34.2 million, which are shown as derivative instruments on the balance sheet.
The following table details the effect of derivative contracts on the Consolidated Statements of Operations:
Contract Type |
|
Location of Gain or (Loss) Recognized in Income |
|
|
Amount of Gain or (Loss) Recognized in Income |
|
||||||||||||
|
|
|
|
|
Three months ended June 30, |
|
|
|
Six months ended June 30, |
|
||||||||
|
|
|
|
|
2009 |
|
|
|
2008 |
|
|
|
2009 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
Operating revenues |
|
$ |
10,755,335 |
|
|
$ |
(6,502,415 |
) |
|
$ |
20,440,634 |
|
|
$ |
(7,518,618 |
) |
Interest rate |
|
Interest expense |
|
|
(1,080,565 |
) |
|
|
(1,187,954 |
) |
|
|
(2,083,723 |
) |
|
|
(1,793,599 |
) |
|
|
Realized gain (loss) |
|
$ |
9,674,770 |
|
|
$ |
(7,690,369 |
) |
|
$ |
18,356,911 |
|
|
$ |
(9,312,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
Other expense |
|
$ |
(18,098,510 |
) |
|
$ |
(61,367,578 |
) |
|
$ |
(8,103,424 |
) |
|
$ |
(86,628,498 |
) |
Interest rates |
|
Other expense |
|
|
1,223,591 |
|
|
|
2,613,300 |
|
|
|
795,462 |
|
|
|
(608,299 |
) |
|
|
Unrealized gain (loss) |
|
$ |
(16,874,919 |
) |
|
$ |
(58,754,278 |
) |
|
$ |
(7,307,962 |
) |
|
$ |
(87,236,797 |
) |
6. |
DEBT |
On July 31, 2009, we entered into an amendment to our senior secured revolving credit facility, dated May 31, 2007 (“Senior Credit Agreement”). This facility provides cash availability for acquisitions of oil and gas properties and for general corporate cash requirements. This second amendment to the Senior Credit Agreement provides, among other things, for (i) the leverage ratio to be not greater than 3.25 to 1.00 for the quarter ended June 30, 2009, (ii) the current ratio to be not less than 0.75 to 1.00 for the quarter ended June 30, 2009, (iii) increasing the applicable margin on LIBOR loans to between 2.75% and 3.50%, and base rate loans to between 1.50% and 2.00%, depending on the percent of the borrowing base utilized at the time of the credit extension, and (iv) increasing the commitment fee on unutilized commitments to 0.50%. The Senior Credit Agreement provides for aggregate borrowings of up to $400.0 million, with an initial borrowing base of $200.0 million that decreased to $165.0 million and $160.0 million effective June 1, 2009 and July 1, 2009, respectively, subject to semi-annual redeterminations. The borrowing base will be further reduced by $5.0 million on the first day of each month, until the next borrowing base redetermination scheduled for November 2, 2009. The Senior Credit Agreement matures on May 8, 2011. As of June 30, 2009, we had an outstanding loan balance of $152.5 million under our Senior Credit Agreement.
On May 13, 2009, we entered into a second amendment to our second lien credit agreement dated May 8, 2007 (the “Second Lien Credit Agreement”) with our lenders, including an affiliate of OCM GW Holdings, LLC, our majority stockholder. The Second Lien Credit Agreement provides for a term loan in an aggregate principal amount of $150.0 million, with a term of five years with all principal amounts, together with all accrued and unpaid interest, due and payable in full on May 8, 2012. This second amendment amends the Second Lien Credit Agreement by, among other things, (i) modifying the leverage ratio to be no greater than the leverage ratio for the Senior Credit Agreement plus 0.25, at June 30, 2009, (ii) modifying the PV-10 ratio beginning with the fiscal quarter ended June 30, 2009, to not be less than 1.2x, beginning with the fiscal quarter ending December 31, 2009, to not be less than 1.25x and beginning with the fiscal quarter ending December 31, 2010 and thereafter, to not be less than 1.5x, (iii) increasing the applicable margin to 8.0% for loans bearing interest at the LIBO Rate and 7.0% for loans bearing interest at the alternate base rate, unless we meet certain leverage and PV-10 ratios, in which case the applicable margin will be 7.0% and 6.0%, respectively, (iv) setting a minimum LIBO Rate of 3.0%, and (v) including certain fee acreage in calculations of our borrowing base after we have granted a lien on such fee acreage. As of June 30, 2009, we had an outstanding loan balance of $150.0 million under our Second Lien Credit Agreement.
The Senior Credit Agreement and the Second Lien Credit Agreement (the “Credit Agreements”) are secured by a lien on substantially all of our assets, as well as a security interest in the stock of our subsidiaries. The obligations under the Second Lien Credit Agreement are subordinate and junior to those under the Senior Credit Agreement. Interest is payable on the Credit Agreements as borrowings mature and renew.
The Credit Agreements include usual and customary affirmative covenants for credit facilities of the respective types and sizes, as well as customary negative covenants, including, among others, limitations on liens, hedging, mergers, asset sales or dispositions, payments of dividends, incurrence of additional indebtedness, certain leases and investments outside of the ordinary course of business, as well as events of default. The Credit Agreements also contain certain financial and proved reserve covenants. See Note 10 of our 2008 Annual Report on Form 10-K for a more detailed description of our covenants under the Credit Agreements, other than those revised above. At June 30, 2009, we were in compliance with the aforementioned covenants, as amended.
7. |
STOCKHOLDERS’ EQUITY |
In the six months ended June 30, 2009, we issued approximately 0.6 million shares of restricted stock to our employees under the performance-based Long-Term Incentive Plan (“LTIP”) for the 2008 plan year. We issued 22,408 shares to two members of our board of directors as compensation pursuant to the Director Compensation Plan. We also issued 4,200 shares of common stock in payment of dividends on Series H Preferred Stock valued at approximately $12,000 based on the closing market price on the date the shares were issued.
In the six months ended June 30, 2008, we issued 17,000 shares of Common Stock, par value $0.001 per share (“Common Stock”) in conjunction with the exercise of employee stock options. We issued 34,821 shares of common stock, par value $0.001 per share (“Common Stock”), in conjunction with the conversion of 500 shares of Series G Preferred Stock, of which 7,043 shares were for accrued dividends. We issued 2,200 shares of Common Stock in payment of dividends on Series H Preferred Stock valued at approximately $21,000 based on the closing market price on the date the shares were issued. We also issued 2,000 shares of Common Stock in conjunction with the exercise of stock options.
|
|
|
June 30, |
|
|
December 31, |
|
|
|
|
2009 |
|
|
2008 |
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series G, par value $0.01; 81,000 shares authorized; 80,500 shares issued and outstanding at June 30, 2009 and December 31, 2008, respectively |
$ |
805 |
|
$ |
805 |
|
|
|
|
|
|
|
|
|
|
Series H, par value $0.01; 6,500 shares authorized; 2,100 shares issued and outstanding at June 30, 2009 and December 31, 2008, respectively |
|
21 |
|
|
21 |
|
|
|
$ |
826 |
|
$ |
826 |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value $0.001; 200,000,000 shares authorized; 6,438,396 and 5,787,287 shares issued and outstanding – net of treasury shares at June 30, 2009 and December 31, 2008, respectively |
$ |
6,459 |
|
$ |
5,808 |
|
|
|
|
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At cost, 20,625 shares at June 30, 2009 and December 31, 2008, respectively |
$ |
(250,594 |
) |
$ |
(250,594 |
) |
The following table sets forth the accumulated value of undeclared dividends on our preferred stock at June 30, 2009 and December 31, 2008, respectively:
June 30, |
December 31, |
||||||
2009 |
2008 |
||||||
Series G Preferred Stock |
$ |
16,554,027 |
$ |
14,365,860 |
|||
Series H Preferred Stock |
6,230 |
9,380 |
|||||
$ |
16,560,257 |
$ |
$14,375,240 |
Until such time as the Board of Directors declares and pays dividends on our Series G Preferred Stock, dividends shall continue to accumulate. Dividends on our Series H Preferred Stock are declared quarterly by our Board of Directors, and as such, are paid out in Common Stock, the following period.
8. |
|
SHARE-BASED COMPENSATION |
We have share-based compensation for employees and directors, which includes both stock option and restricted stock awards. The following table reflects share-based compensation expense, assuming a 35.0% effective tax rate for the periods ended:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Share-based compensation expense, net of tax of $195,425 and $572,822, and $532,696 and $1,006,203, respectively |
$ |
362,932 |
|
$ |
1,063,812 |
|
$ |
989,293 |
|
$ |
1,868,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share impact |
$ |
(0.06 |
) |
$ |
(0.21 |
) |
$ |
(0.16 |
) |
$ |
(0.36 |
) |
Diluted earnings per share impact |
$ |
(0.06 |
) |
$ |
(0.21 |
) |
$ |
(0.16 |
) |
$ |
(0.36 |
) |
In the six months ended June 30, 2009, we awarded approximately 0.6 million shares of restricted stock and 0.5 million shares in stock options to our employees under our LTIP for the 2008 plan year. We also issued 22,408 shares to two members of our board of directors as compensation pursuant to the Director Compensation Plan. There were 39,500 shares in stock options and zero restricted stock awards granted in the six months ended June 30, 2008.
9. |
INCOME TAXES |
Income tax benefit for the six months ended June 30, 2009 was $4.3 million, compared to $13.4 million for the six months ended June 30, 2008. The income tax benefit for the six months ended June 30, 2009 was based on our estimate of the effective tax rate expected to be applicable for the full year. The effective tax rate of 34.0% for the six months ended June 30, 2009 differs from the federal statutory rate of 35% primarily because of state taxes.
10. |
RECENT ACCOUNTING PRONOUNCEMENTS |
SFAS 168. In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (“SFAS 168”). SFAS 168 defines the new hierarchy for U.S. GAAP and explains how the FASB will use its Accounting Standards Codification as the sole source for all authoritative guidance. SFAS 168 replaces SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles, which was issued in May 2008. The Codification will be effective for all reporting periods that end after September 15, 2009.
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL |
CONDITION AND RESULTS OF OPERATIONS
Forward-looking statements
The following discussion should be read in conjunction with the consolidated financial statements and the notes thereto included in this quarterly report on Form 10-Q and with the consolidated financial statements, notes and management’s discussion and analysis reported on our 2008 Annual Report on Form 10-K. Statements in this discussion may be forward-looking. These forward-looking statements involve risks and uncertainties. There have been no material changes in the risk factors set forth in our 2008 Annual Report on Form 10-K.
These forward-looking statements include, but are not limited to, statements regarding:
|
• |
estimates of proved reserve quantities and net present values of those reserves; |
|
• |
estimates of probable and possible reserve quantities; |
|
• |
reserve potential; |
|
• |
business strategy; |
|
• |
estimates of future commodity prices; |
|
• |
amounts and types of capital expenditures and operating expenses; |
|
• |
expansion and growth of our business and operations; |
|
• |
expansion and development trends of the oil and natural gas industry; |
|
• |
acquisitions of oil and natural gas properties; |
|
• |
production of oil and natural gas reserves; |
|
• |
exploration prospects; |
|
• |
wells to be drilled, and drilling results; |
|
• |
operating results and working capital; and |
|
• |
future methods and types of financing. |
We caution that a number of factors could cause future production, revenues and expenses to differ materially from our expectations. For a discussion on risk factors affecting our business, see the information in “ITEM 1A. Risk Factors” contained in our most recent Annual Report filed on Form 10-K with the Securities and Exchange Commission.
Overview
We are primarily engaged in the acquisition, development, exploitation and exploration of natural gas, crude oil and natural gas liquids, primarily in the onshore U.S. Gulf Coast and South Texas regions. Our focus is on increasing production from our existing properties through further exploitation, development and exploration, and on acquiring additional interests in oil and natural gas properties. Our gross revenues are derived from the following sources:
|
1. |
Natural gas, crude oil and natural gas liquids sales that are proceeds from the sale of natural gas, crude oil and natural gas liquids production, inclusive of our settled hedges. This represents over 99% of our gross revenues. |
|
2. |
Operating overhead and other income that consists primarily of administrative fees received for operating natural gas and crude oil properties for other working interest owners and for marketing and transporting natural gas for those owners. |
Acquisition in 2008
In May 2008, we acquired four producing gas fields and undeveloped acreage in South Texas from Smith Production Inc. (“Smith”) for a purchase price of $65.0 million with an effective date of January 1, 2008. After adjustment for the estimated results of operations, and other typical purchase price adjustments of approximately $7.4 million for the period between the effective date and the closing date, the cash consideration was approximately $57.6 million.
Disposition in 2008
In January 2008, we and our operator-partner entered into a series of agreements to sell our interests in wells and undeveloped acreage in the Fort Worth Barnett Shale Play in Johnson and Tarrant counties, Texas to another industry participant active in that area. We owned a 12.5% non-operated working interest in the assets being sold and had 1.5 Bcfe in proved reserves at December 31, 2007. The final total consideration paid by the buyer was based on existing wells and undeveloped acreage owned by us and our partner at the time of the final closing. Our share of the consideration received was approximately $34.4 million. Proceeds received for our interest were primarily used to repay amounts outstanding under our senior secured revolving credit facility and to help finance our acquisition of the properties from Smith. Our net book value of these assets sold was $18.8 million, which resulted in a gain of $15.6 million.
Results of Operations
The following is a discussion of our consolidated results of operations, financial condition and capital resources. You should read this discussion in conjunction with our Consolidated Financial Statements and the Notes thereto contained elsewhere in this Form 10-Q.
Comparative results of operations for the periods indicated are discussed below.
Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008
Revenues
|
|
Three months ended June 30, |
|
|||||||||
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Percent Change |
|
Revenues: |
|
(in millions, except percentages) |
|
|||||||||
Natural gas sales |
$ |
18.0 |
|
$ |
31.8 |
|
$ |
(13.8 |
) |
|
-43.4% |
|
Crude oil sales |
|
7.4 |
|
|
12.1 |
|
|
(4.7 |
) |
|
-38.8% |
|
Natural gas liquids sales |
|
3.0 |
|
|
9.0 |
|
|
(6.0 |
) |
|
-66.7% |
|
Product revenues |
$ |
28.4 |
|
$ |
52.9 |
|
$ |
(24.5 |
) |
|
-46.3% |
|
Natural Gas, Crude Oil And Natural Gas Liquids Sales. Revenues from the sale of crude oil, natural gas and natural gas liquids, net of the realized effects of our hedging instruments, were $28.4 million for the second quarter 2009 compared to $52.9 million for the second quarter 2008 due to an approximate 19% decrease in production and an approximate 33% decline in realized commodity prices.
|
|
Three months ended June 30, |
|
|||||||||
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Percent Change |
|
Sales (production) volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf) |
|
2,692,534 |
|
|
3,106,438 |
|
|
(413,904 |
) |
|
-13.3% |
|
Crude oil (Bbl) |
|
91,489 |
|
|
126,221 |
|
|
(34,732 |
) |
|
-27.5% |
|
Natural gas liquids (Bbl) |
|
109,269 |
|
|
161,793 |
|
|
(52,524 |
) |
|
-32.5% |
|
Natural gas equivalents (Mcfe) |
|
3,897,082 |
|
|
4,834,522 |
|
|
(937,440 |
) |
|
-19.4% |
|
Quarterly production was approximately 3.9 Bcfe for the second quarter 2009 compared to approximately 4.8 Bcfe for the second quarter 2008. On a daily basis, we produced an average of 42,825 Mcfe for the second quarter 2009 compared to an average of 53,127 Mcfe for the second quarter 2008. Production volumes decreased primarily due to natural field decline and limited production-enhancing capital expenditure activity during 2009.
|
|
Three months ended June 30, |
|
|||||||||
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Percent Change |
|
Realized prices (net of hedges): |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf) |
$ |
6.71 |
|
$ |
10.23 |
|
$ |
(3.52 |
) |
|
-34.4% |
|
Crude oil (Bbl) |
|
80.62 |
|
|
95.52 |
|
|
(14.90 |
) |
|
-15.6% |
|
Natural gas liquids (Bbl) |
|
27.37 |
|
|
55.73 |
|
|
(28.36 |
) |
|
-50.9% |
|
Natural gas equivalents (Mcfe) |
|
7.29 |
|
|
10.94 |
|
|
(3.65 |
) |
|
-33.4% |
|
|
|
Three months ended June 30, |
|
|||||||||
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
Percent Change |
|
Prices before effects of hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf) |
$ |
3.57 |
|
$ |
11.06 |
|
$ |
(7.49 |
) |
|
-67.7% |
|
Crude oil (Bbl) |
|
55.50 |
|
|
126.76 |
|
|
(71.26 |
) |
|
-56.2% |
|
Natural gas liquids (Bbl) |
|
27.37 |
|
|
55.73 |
|
|
(28.36 |
) |
|
-50.9% |
|
Natural gas equivalents (Mcfe) |
|
4.53 |
|
|
12.28 |
|
|
(7.75 |
) |
|
-63.1% |
|
Natural gas, crude oil and natural gas liquids prices are reported net of the realized effect of our hedging agreements. We realized gains of $2.3 million on our crude oil hedges and $8.5 million on our natural gas hedges in the second quarter 2009, compared to realized losses of $3.9 million for crude oil hedges and $2.6 million for natural gas hedges in the second quarter 2008.
Costs and Expenses
|
|
Three months ended June 30, |
|
|||||||||
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|