UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
                  For the quarterly period ended March 31, 2002

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT OF 1934
                  For the transition period from ______________ to ____________


                         COMMISSION FILE NUMBER 0-20848


                       UNIVERSAL INSURANCE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


          DELAWARE                                      65-0231984
(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                     Identification No.)


                             2875 N.E. 191ST STREET
                                    SUITE 300
                              MIAMI, FLORIDA 33180
                    (Address of principal executive offices)


                                 (305) 792-4200
                           (Issuer's telephone number)



         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the last practicable  date:  17,794,584 shares of common
stock as of May 1, 2002.

         Transitional Small Business Disclosure Format   Yes __   No  X
                                                                     --



                       UNIVERSAL INSURANCE HOLDINGS, INC.

                         PART I - FINANCIAL INFORMATION

ITEM  1.     FINANCIAL STATEMENTS

         This  Quarterly  Report  on Form  10-QSB  is being  filed  prior to the
completion of the review by Deloitte & Touche LLP. Universal Insurance Holdings,
Inc. intends to file an amended Form 10-QSB upon the completion of the review by
Deloitte & Touche LLP. In accordance with the  instructions to Form 10-QSB,  the
following unaudited  consolidated  financial statements omit or condense certain
footnotes  and other  information  normally  included  in  financial  statements
prepared in conformity  with  accounting  principles  generally  accepted in the
United  States  of  America.  In the  opinion  of  management,  all  adjustments
(consisting only of normal recurring accruals) necessary for a fair presentation
of the financial  information for the interim  periods  reported have been made.
Results  of  operations  for the  three  months  ended  March  31,  2002 are not
necessarily indicative of the results for the year ending December 31, 2002.

























                                       2



               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 2002
                                   (Unaudited)

                                     ASSETS
                                                                                 
Debt securities held-to-maturity (fair-value of $2,730,802)                         $  2,726,340
Equity securities available for sale (cost of $285,404)                                  266,150
Cash and cash equivalents                                                              7,725,930
Prepaid reinsurance premiums and reinsurance recoverables                             11,582,253
Premiums and other receivables                                                         1,717,117
Deferred policy acquisition costs                                                        939,089
Property, plant and equipment net                                                        924,878
                                                                             --------------------
Total assets                                                                        $ 25,881,757
                                                                             ====================
                      LIABILITIES AND STOCKHOLDER'S EQUITY

LIABILITIES:
Unpaid losses and loss adjustment expenses                                           $ 4,788,040
Unearned premiums                                                                     15,049,939
Accounts payable                                                                         576,415
Other accrued expenses                                                                   458,660
Accrued taxes, licenses and fees                                                         120,352
Loan payable                                                                             406,394
                                                                             --------------------
Total liabilities                                                                     21,399,800
                                                                             --------------------

STOCKHOLDER'S EQUITY:
Cumulative convertible preferred stock, $.01 par value, 1,000,000 shares
authorized, 138,640 shares issued and outstanding, minimum liquidation
preference of $1,419,700                                                                 $ 1,387
Common stock. $.01 par value, 40,000,000 shares authorized, 14,894,584
shares issued and 14,685,939 outstanding                                                 148,996
Common stock in treasury, at cost - 208,645 shares                                      (101,819)
Additional paid-in capital                                                            14,977,296
Accumulated deficit                                                                  (10,528,411)
Accumulated other comprehensive loss                                                     (15,492)
                                                                             --------------------
Total stockholder's equity                                                             4,481,957
                                                                             --------------------
Total liabilities and stockholder's equity                                          $ 25,881,757
                                                                             ====================

  The accompanying notes to condensed consolidated financial statements are an integral part of
                                         this statement.




                                                3



                         UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (Unaudited)


                                                    Three Months Ended     Three Months Ended
                                                        March 31,                 March 31,
                                                          2002                      2001
                                                    --------------            -------------
                                                                        
PREMIUMS EARNED AND OTHER REVENUES:
Premium income, net                                 $    1,884,321            $   2,312,803
Net investment income                                       96,566                  191,222
Commission revenue                                         296,518                  319,835
Other income                                               471,518                1,815,200
                                                    --------------            -------------
             Total revenues                              2,748,923                4,639,060
                                                    --------------            -------------
OPERATING COSTS AND EXPENSES
Losses and loss adjustment expenses                      1,336,803                1,474,126
General and administrative expenses                        969,287                1,661,946
                                                    --------------            -------------
             Total operating cost and expenses           2,306,090                3,136,072
                                                    --------------            -------------

NET INCOME (LOSS)                                   $      442,833            $   1,502,988
                                                    ==============            =============
INCOME (LOSS) PER COMMON SHARE:
Basic                                               $         0.03            $        0.10
                                                    ==============            =============
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - BASIC                                     14,685,939               14,749,000
                                                    ==============            =============
INCOME (LOSS) PER COMMON SHARE
Diluted                                             $         0.03            $        0.10
                                                    ==============            =============
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING - DILUTED                                   15,254,264               15,317,000
                                                    ==============            =============


            The accompanying notes to condensed consolidated financial statements are an
                                  integral part of this statement.




                                                 4



                 UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
                                     (Unaudited)


                                              Three Months Ended   Three Months Ended
                                                   March 31,             March 31,
                                                     2002                  2001
                                                 ---------            -----------
                                                                
NET INCOME (LOSS)                                $ 442,833            $ 1,502,988

OTHER COMPREHENSIVE INCOME:
Change in net unrealized gain (loss) on
available-for-sale securities                       24,344                (14,500)
                                                 ---------            -----------
COMPREHENSIVE INCOME                             $ 467,177            $ 1,488,488





    The accompanying notes to condensed consolidated financial statements are an
                          integral part of this statement.















                                          5



                                UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)



                                                                         Three Months Ended          Three Months Ended
                                                                           March 31, 2002              March 31, 2001
                                                                           --------------              --------------
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                         $       442,833                $ 1,502,988
    Adjustments to reconcile net income (loss)
    to cash (used in) provided by operations:
    Amortization and depreciation                                                  52,957                     34,681
    Gains on sales of equity securities available for sale                              -                          -
    Net accretion of bond premiums and discounts                                   (2,793)                   (11,744)
Net change in assets and liabilities relating to operating activities:                  -                          -
    Prepaid reinsurance premiums and reinsurance recoverable                    1,531,025                          -
    Premiums and other receivables                                                (68,300)                 1,221,309
    Reinsurance and recoverable on losses                                      (3,327,902)                   144,789
    Deferred policy acquisition costs                                            (409,147)                  (945,709)
    Accounts payable                                                             (787,309)                  (636,710)
    Other accrued expenses                                                        (58,801)                    30,625
    Accrued taxes, licenses and fees                                              (69,376)                  (192,233)
    Unpaid losses and loss adjustment expenses                                 (1,458,827)                   300,369
    Unearned premiums                                                             996,700                 (1,134,838)
    Due to related parties                                                              -                          -
                                                                          ---------------                -----------
Net cash (used in) provided by operating activities                            (3,158,940)                   313,527
                                                                          ---------------                -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                                          (15,974)                         -
    Purchase of equity secuities available for sale                                     -                    (33,828)
    Purchase of real estate                                                       (55,340)                         -
    Purchase of debt securities held to maturity                                        -                   (409,062)
    Proceeds from maturities of debt securities held to maturity                  312,175                          -
    Collections on notes receivable                                                     -                     51,026
                                                                          ---------------                -----------
Net cash used in investing activities                                             240,861                   (391,864)
                                                                          ---------------                -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Preferred stock dividend                                                            -                    (12,488)
    Loan payable                                                                  (37,690)                         -
    Subscription receivable                                                       200,000                          -
    Purchase of treasury stock                                                          -                    (14,495)
                                                                          ---------------                -----------
Net cash used in financing activities                                             162,310                    (26,983)

NET (DECREASE) INCREASE IN CASH AND CASH                                       (2,755,769)                  (105,320)
EQUIVALENTS

CASH AND CASH EQUIALENTS, Beginning of period                                  10,481,699                 10,357,663
                                                                          ---------------                -----------
CASH AND CASH EQUIALENTS, End of period                                   $     7,725,930               $ 10,252,343
                                                                          ===============                ===========


                   The accompanying notes to condensed consolidated financial statements are an
                                         integral part of this statement.





                                                        6


               UNIVERSAL INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2002
                                   (Unaudited)

NOTE 1 -  SIGNIFICANT ACCOUNTING POLICIES

The  accompanying   condensed  consolidated  financial  statements  include  the
accounts of Universal Insurance  Holdings,  Inc.  ("Company"),  its wholly-owned
subsidiary, Universal Property & Casualty Insurance Company ("UPCIC"), and other
wholly-owned  entities which are under common control through common  ownership.
All   intercompany   accounts  and   transactions   have  been   eliminated   in
consolidation.

The  condensed  consolidated  balance sheet of the Company as of March 31, 2002,
the related  condensed  consolidated  statements of operations and comprehensive
operations  for the three months  ended March 31, 2002 and 2001,  and cash flows
for three months  ended March 31, 2002 and 2001 are  unaudited.  The  accounting
policies  followed  for  quarterly  financial  reporting  are the  same as those
disclosed  in the Notes to  Consolidated  Financial  Statements  included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 2001. The
interim financial statements reflect all adjustments  (consisting of only normal
and recurring accruals and adjustments) which are, in the opinion of management,
necessary for a fair statement of the results for the interim periods presented.
The Company's  operating  results for any  particular  interim period may not be
indicative  of results for the full year and thus should be read in  conjunction
with the Company's annual statements.

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Certain  reclassifications  have been made in the 2001  financial  statements to
conform them to and make them consistent with the presentation  used in the 2002
financial statements.

NEW ACCOUNTING PRONOUNCEMENTS.  In June 1998, the Financial Accounting Standards
Board ("FASB") issued Statement of Financial  Accounting  Standards ("SFAS") No.
133, ACCOUNTING FOR DERIVATIVE  INSTRUMENTS AND HEDGING ACTIVITIES.  Among other
provisions,  SFAS No. 133  establishes  accounting  and reporting  standards for
derivative  instruments  and for hedging  activities.  It also  requires that an
entity  recognize  all  derivatives  as  either  assets  or  liabilities  in the
statement of financial  position and measure those instruments at fair value. In
July 1999, the FASB issued SFAS No. 137,  ACCOUNTING FOR DERIVATIVE  INSTRUMENTS
AND HEDGING  ACTIVITIES - DEFERRAL OF THE EFFECTIVE  DATE OF FASB  STATEMENT NO.
133, which changes the effective  date of SFAS No. 133 for financial  statements
for fiscal  years  beginning  after June 15,  2000.  The  Company  does not have


                                       7


derivative  instruments  and thus,  the  adoption of SFAS No. 133 did not have a
material impact on the Company's  financial  position,  results of operations or
cash flows.

In March 1998, the National Association of Insurance  Commissioners  adopted the
Codification   of  Statutory   Accounting   Principals   ("Codification").   The
Codification,  which  is  intended  to  standardize  regulatory  accounting  and
reporting to state insurance departments was effective January 1, 2001. However,
statutory  accounting  principles  will continue to be established by individual
state laws and permitted  practices.  The state of Florida required  adoption of
the Codification for the preparation of statutory financial statements effective
January 1, 2001. The adoption of the Codification as modified by Florida did not
have a material adverse effect on the Company's statutory capital and surplus.

In July 2001, the FASB issued SFAS No. 141,  BUSINESS  COMBINATIONS and SFAS No.
142,  GOODWILL AND OTHER INTANGIBLE  ASSETS.  SFAS No. 141 requires all business
combinations  entered into subsequent to June 30, 2001 to be accounted for using
the purchase method of accounting. SFAS No. 142 provides that goodwill and other
intangible  assets  with  indefinite  lives will not be  amortized,  but will be
tested for  impairment on an annual basis.  SFAS No. 142 is effective for fiscal
years  beginning  after  December 15,  2001.  The new  standards  did not have a
significant impact on the Company's financial statements.

In August 2001,  the FASB issued SFAS No. 144,  ACCOUNTING FOR THE IMPAIRMENT OR
DISPOSAL  OF  LONG-LIVED  ASSETS,   which  addresses  financial  accounting  and
reporting for the impairment or disposal of long-lived  assets.  SFAS No. 144 is
effective for the fiscal years  beginning  after  December 15, 2001, and interim
periods  within  those  fiscal  years,  with  early  adoption  encouraged.   The
provisions  of SFAS No.  144  generally  are to be  applied  prospectively.  The
adoption  of SFAS  No.  144 did not  have a  material  effect  on the  Company's
financial statements or disclosures.

RISKS AND UNCERTAINTIES.  The Company's business could be affected by regulatory
and competitive  restrictions on pricing for new and renewal business,  the cost
of  catastrophic  reinsurance,  adverse  loss  experience  and federal and state
legislation or governmental regulations of insurance companies. Changes in these
areas could adversely affect the Company's operations in the future.


NOTE 2 - INSURANCE OPERATIONS

UPCIC  commenced  its insurance  activity in February 1998 by assuming  policies
from  the  Florida   Residential   Property  and  Casualty  Joint   Underwriting
Association  ("JUA").  UPCIC received the unearned  premiums and began servicing
such  policies.  Since then,  UPCIC has been renewing  these policies as well as
soliciting business actively in the open market through independent agents.



                                       8


Unearned  premiums  represent  amounts that UPCIC would refund  policyholders if
their policies were canceled.  UPCIC determines unearned premiums by calculating
the pro-rata  amount that would be due to the  policyholder  at a given point in
time based upon the  premiums  owed over the life of each  policy.  At March 31,
2002, the Company had unearned premiums totaling $15,049,939.

Effective   January  15,  2002,  UPCIC  and  Universal   Property  and  Casualty
Management,  Inc.  terminated their prior management  agreement whereby services
provided by  Universal  Management  are now  provided by UPCIC,  Universal  Risk
Advisors, Inc. and unaffiliated third parties.  Universal Risk Advisors, Inc. is
an affiliated  managing general agency that provides the Company with management
and personnel for UPCIC's underwriting, together with support offices, equipment
and  services.  The fees for such  services for the three months ended March 31,
2002 totaled $297,801.

Premiums  earned are included in earnings evenly over the terms of the policies.
UPCIC does not have policies that provide for retroactive premium adjustments.

Policy  acquisition  costs,  consisting of commissions and other costs that vary
with and are directly  related to the  production  of business,  net of unearned
ceding  commissions,  are deferred and amortized over the terms of the policies,
but only to the  extent  that  unearned  premiums  are  sufficient  to cover all
related costs and expenses. At March 31, 2002, deferred policy acquisition costs
amounted to $939,089.

An allowance  for  uncollectible  premiums  receivable  is  established  when it
becomes  evident  collection  is doubtful.  No allowance is deemed  necessary at
March 31, 2002.

Claims and claims adjustment expenses,  less related  reinsurance,  are provided
for as claims are incurred. The provision for unpaid claims and claim adjustment
expenses includes:  (1) the accumulation of individual case estimates for claims
and claims  adjustment  expenses  reported  prior to the close of the accounting
period;  (2) estimates for unreported  claims based on past experience  modified
for  current  trends;  and (3)  estimates  of  expenses  for  investigating  and
adjusting claims based on past experience.

Liabilities  for  unpaid  claims  and claims  adjustment  expenses  are based on
estimates of ultimate cost of settlement.  Changes in claims estimates resulting
from the  continuous  review  process  and  differences  between  estimates  and
ultimate  payments are reflected in expense for the period in which the revision
of these estimates first become known.

UPCIC  estimates  claims and claims  expenses based on historical  experience of
similar  entities  and  payment  and  reporting  patterns  for the  type of risk
involved.  These  estimates  are  continuously  reviewed  by UPCIC's  affiliated
management   professionals  and  any  resulting  adjustments  are  reflected  in
operations for the period in which they are determined.

Inherent in the  estimates  of  ultimate  claims are  expected  trends in claims
severity,  frequency and other factors that may vary as claims are settled.  The
amount of  uncertainty in the estimates for casualty  coverage is  significantly
affected by such factors as the amount of historical claims experience  relative
to the development period, knowledge of the actual facts and circumstances,  and
the amount of insurance risk retained.



                                       9


NOTE 3 - REINSURANCE

UPCIC's in-force  policyholder  coverage for windstorm exposures as of March 31,
2002 was  approximately  $4.5 billion.  In the normal course of business,  UPCIC
seeks to reduce the loss that may arise from  catastrophes  or other events that
cause unfavorable  underwriting  results by reinsuring certain levels of risk in
various areas of exposure with other insurance enterprises or reinsurers.

Amounts  recoverable  from reinsurers are estimated in a manner  consistent with
the  reinsurance  policy.  Reinsurance  premiums,  losses  and  loss  adjustment
expenses are accounted for on bases consistent with those used in accounting for
the  original  policies  issued  and the  terms  of the  reinsurance  contracts.
Reinsurance  ceding  commissions  received are deferred and  amortized  over the
effective period of the related insurance policies.

UPCIC  limits the  maximum  net loss that can arise from large risks or risks in
concentrated  areas of exposure by reinsuring  (ceding)  certain levels of risks
with other  insurers or reinsurers,  either on an automatic  basis under general
reinsurance  contracts  known as "treaties"  or by  negotiation  on  substantial
individual  risks.  The reinsurance  arrangements  are intended to provide UPCIC
with the ability to maintain its exposure to loss within its capital  resources.
Such reinsurance  includes quota share,  excess of loss and catastrophe forms of
reinsurance.

Effective June 1, 2001, UPCIC entered into a quota share reinsurance  treaty and
excess per risk agreements with Swiss Reinsurance America Corporation,  rated A+
by A.M. Best. Under the quota share treaty, UPCIC cedes 50% of its gross written
premiums,  losses  and  loss  adjustment  expenses  with  a  provisional  ceding
commission of 35%; the commission percentage will be adjusted based on the ceded
loss ratio.  In addition,  the quota share  treaty has a limitation  for any one
occurrence of $6,500,000.  Under the excess per risk  agreement,  UPCIC obtained
coverage of  $1,300,000  in excess of $500,000  ultimate net loss for each risk,
each loss,  excluding  losses  arising from the peril of wind to the extent such
wind related losses are the result of a hurricane. A $2,600,000 limit applies to
any one-loss occurrence.

Effective June 1, 2001,  under an excess  catastrophe  contract,  UPCIC obtained
coverage of $47,500,000 in excess of  $2,000,000.  UPCIC also obtained  coverage
from the Florida  Hurricane  Catastrophe  Fund.  The coverage is estimated to be
$41,000,000.

Effective  July 1, 2001,  UPCIC  purchased  industry loss  warranty  catastrophe
reinsurance  which  could  supplement  other  coverage  for  50%  of  losses  of
$1,990,000  in excess of $10,000.  The contract has a $10 billion  industry loss
trigger. The premium for this coverage is $128,355.

Effective July 1, 2001, UPCIC entered into an arrangement which could supplement
other  coverage.  The  contract  has a $15 billion  industry  loss trigger and a
$1,000,000 payout. The premium for this coverage is $125,000.

Effective  July 26, 2001,  UPCIC  purchased  industry loss warranty  catastrophe
reinsurance  which  could  supplement  other  coverage  for  50%  of  losses  of
$1,990,000 in excess of $10,000.  The contract has a $5 to $10 billion  industry
loss trigger. The premium for this coverage is $99,500.

The ceded reinsurance  arrangements had the following effect on certain items in
the accompanying consolidated financial statements:



                                       10



                             Three Months Ended                              Three Months Ended
                               March 31, 2002                                  March 31, 2001
                               --------------                                  --------------


                                                    Loss                                              Loss
                                                    and Loss                                          and Loss
                  Premiums        Premiums          Adjustment        Premiums         Premiums       Adjustment
                  Written         Earned            Expenses          Written          Earned         Expenses
                  -------         ------            --------          -------          ------         --------
                                                                                    
Direct           $7,912,989       $6,916,289        $2,900,417        $5,826,776       $6,961,615     $3,084,468
Assumed                   -                -                 -                 -                -             -
Ceded            (3,956,495)      (5,031,968)       (1,563,614)       (2,378,180)      (4,648,812)    (1,610,342)
                 -----------     ------------       -----------       -----------      -----------    -----------
Net              $3,956,494       $1,884,321        $1,336,803        $3,448,596       $2,312,803     $1,474,126
                ===========       ==========        ==========        ==========       ==========     ==========


Other Amounts:
                                                                  March 31, 2002
                                                                  --------------
Reinsurance recoverable on paid and unpaid losses
  and loss adjustment expenses                                    $  3,042,795
Unearned premiums ceded                                              8,539,458
                                                                     ---------
Prepaid reinsurance premiums and reinsurance recoverable          $ 11,582,253
                                                                   ===========

UPCIC's  reinsurance  contracts  do not relieve  UPCIC from its  obligations  to
policyholders.  Failure of reinsurers to honor their obligations could result in
losses to UPCIC;  consequently,  allowances are  established  for amounts deemed
uncollectible.  No  allowance  is  deemed  necessary  at March 31,  2002.  UPCIC
evaluates   the   similar   geographic   regions,    activities,   or   economic
characteristics of the reinsurers to minimize its exposure to significant losses
from reinsurer  insolvencies.  UPCIC  currently has  reinsurance  contracts with
various  reinsurers  located  throughout the United States and  internationally.
UPCIC  believes  that this  distribution  of  reinsurance  contracts  adequately
minimizes  UPCIC's  risk  from  any  potential  operating  difficulties  of  its
reinsurers.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

          The following  discussion  and analysis by management of the Company's
consolidated  financial  condition and results of  operations  should be read in
conjunction with the Company's Condensed  Consolidated  Financial Statements and
Notes thereto.

FORWARD-LOOKING STATEMENTS

          Certain statements made by the Company's  management may be considered
to be "forward-looking  statements" within the meaning of the Private Securities
Reform Litigation Act of 1995.  Forward-looking  statements are based on various
factors and assumptions that include known and unknown risks and  uncertainties.
The  words  "believe,"  "expect,"   "anticipate,"  and  "project,"  and  similar
expressions,  identify  forward-looking  statements,  which speak only as of the
date the statement was made. Such statements may include, but not be limited to,
projections of revenues, income or loss, expenses, plans, as well as assumptions
relating to the foregoing.  Forward-looking statements are inherently subject to
risks and uncertainties, some of which cannot be predicted or quantified. Future
results  could  differ  materially  from  those  described  in   forward-looking
statements as a result of the risks set forth in the following discussion, among
others.


                                       11


OVERVIEW

         The Company is a vertically  integrated  insurance holding company. The
Company,   through  its   subsidiaries,   is  currently   engaged  in  insurance
underwriting,   distribution  and  claims.  UPCIC  generates  revenue  from  the
collection and investment of premiums.  The Company's  agency  operations  which
include Universal Florida Insurance Agency and U.S.  Insurance  Solutions,  Inc.
generate income from policy fees,  commissions,  premium financing referral fees
and the marketing of ancillary  services.  Universal  Risk  Advisors,  Inc., the
Company's  managing general agent,  generates  revenue through policy fee income
and other  administrative  fees from the  marketing  of UPCIC's  and third party
insurance products through the Company's distribution network and UPCIC. Capital
Resources Group Ltd. was formed to participate in contingent  capital  products.
Universal  Risk Life  Advisors,  Inc.  was formed to be the  Company's  managing
general agent for life insurance products.  In addition,  the Company has formed
an independent claims adjusting company, Universal Adjusting Corporation,  which
adjusts  UPCIC claims in certain  geographic  areas and an  inspection  company,
Universal  Inspection  Corporation,  which  performs  property  inspections  for
homeowners' policies underwritten by UPCIC.

          The Company has formed two  subsidiaries  that  specialize  in selling
insurance via the Internet. Tigerquote.com Insurance & Financial Services Group,
Inc., and its wholly owned subsidiary  Tigerquote.com Insurance Solutions,  Inc.
are a network of Internet insurance  agencies.  At March 31, 2002, agencies have
been established in 22 states. Separate legal entities have been formed for each
state and are governed by the respective states' department of insurance.

         The  Company  has also  formed  Tiger Home  Services,  Inc.  which will
furnish pest control, pool services,  landscaping,  house cleaning and hurricane
shutters to homeowners.  The Tiger Home Division grossed approximately  $100,000
in revenue  in the first  quarter of 2002.  Management  believes  this will be a
growing part of the Company's overall business.

FINANCIAL CONDITION

         Cash and cash equivalents at March 31, 2002 aggregated $7,725,930.  The
source of liquidity for possible claims payments consists of net premiums, after
deductions for expenses.

         UPCIC believes that premiums will be sufficient to meet UPCIC's working
capital requirements for at least the next twelve months.  Amounts considered to
be in excess of current  working  capital  requirements  have been invested.  At
March 31, 2002 UPCIC's  investments  were  comprised of  $7,725,930  in cash and
repurchase  agreements,  $2,726,340 in fixed maturity securities and $266,150 in
equity securities.

          Policies originally obtained from the Florida Residential Property and
Casualty Joint  Underwriting  Association  ("JUA")  provided the opportunity for
UPCIC to solicit future renewal premiums. Less than 50% of the policies obtained
from the JUA are  currently  renewed with the Company.  UPCIC does not expect to
participate  in takeouts of  additional  policies  from the JUA. In an effort to
further  grow its  insurance  operations,  in 1998 the Company  began to solicit
business  actively in the open market.  Through renewal of JUA business combined
with  business  solicited in the market  through  independent  agents,  UPCIC is
currently servicing  approximately 41,000 homeowners and dwelling fire insurance
policies.  In  determining  appropriate  guidelines  for such open market policy
sales,  UPCIC  employs  standards  similar to those used in its selection of JUA


                                       12


policies.  Also,  to improve  underwriting  and manage  risk,  the Company  uses
analytical tools and data currently  developed in conjunction with the Company's
reinsurers and their  utilization of catastrophe model utilizing Risk Management
Solutions  (RMS). To diversify  UPCIC's  product lines,  management may consider
underwriting  personal  umbrella  liability  policies  in the  future.  Any such
program will require the approval of the Florida Department of Insurance.

RESULTS OF  OPERATIONS  - THREE  MONTHS ENDED MARCH 31, 2002 VERSUS THREE MONTHS
ENDED MARCH 31, 2001

         Gross  premiums  written  increased  35.8% to $7,912,989  for the three
month  period  ended March 31, 2002 from  $5,826,776  for the three month period
ended March 31,  2001.  The  increase  in gross  premiums  written is  primarily
attributable to an increase in new business as well as premium rate increases.

         Net premiums  earned  decreased 18.5% to $1,884,321 for the three month
period  ended March 31, 2002 from  $2,312,803  for the three month  period ended
March 31, 2001. The decrease is primarily due to non renewal of certain policies
in high exposure areas in late 2001.

         Investment income decreased 49.5% to $96,566 for the three month period
ended March 31, 2002 from  $191,222  for the three month  period ended March 31,
2001.  The  decrease is primarily  due to the lower  interest  rate  environment
during the three months ended March 31, 2001.

         Commission income decreased 7.3% to $296,518 for the three month period
ended March 31, 2002 from  $319,835  for the three month  period ended March 31,
2001. Commission income is comprised principally of the managing general agent's
policy  fee income on all new and  renewal  insurance  policies  and to a lesser
extent commissions generated from agency operations.

         Losses and loss adjustment  expenses ("LAE") incurred decreased 9.3% to
$1,336,803  for the three month period ended March 31, 2002 from  $1,474,126 for
the three month period ended March 31, 2001. The Company's direct loss ratio for
the three month period ended March 31, 2002 was 41.9%  compared to 52.9% for the
three  month  period  ended  March 31,  2001.  The  Company's  gross  loss ratio
decreased  principally  due to the lower frequency and severity of claims in the
three months ended March 31, 2002.  The  Company's  net loss ratio for the three
month  period  ended  March 31,  2002 was 70.9%  compared to 63.7% for the three
month  period  ended  March  31,  2001.  Losses  and  LAE,  the  Company's  most
significant  expenses,  represent  actual payments made and changes in estimated
future  payments  to be made to or on  behalf  of its  policyholders,  including
expenses required to settle claims and losses.  Losses and LAE are influenced by
loss severity and  frequency.  Losses and LAE decreased  principally  due to the
lower frequency and severity of claims in the three months ended March 31, 2002.

         Catastrophes are an inherent risk of the  property-liability  insurance
business which may contribute to material  year-to-year  fluctuations in UPCIC's
and the Company's  results of operations  and financial  position.  The level of
catastrophe  loss  experienced  in any year  cannot  be  predicted  and could be
material to the results of operations and financial  position.  While management
believes UPCIC's and the Company's catastrophe management strategies will reduce


                                       13


the severity of future losses,  UPCIC and the Company  continue to be exposed to
catastrophic losses.

         General and administrative expenses decreased 41.7% to $969,287 for the
three month  period  ended March 31,  2002 from  $1,661,946  for the three month
period ended March 31, 2001. General and administrative  expenses have decreased
due to better  control  of  operating  expenses  combined  with a higher  ceding
commission on premiums ceded to reinsurers.

LIQUIDITY AND CAPITAL RESOURCES

          The  Company's  primary  sources of capital are premium  revenues  and
investment income.

          For the three month period  ended March 31,  2002,  cash flows used by
operating  activities were $3,158,940.  Cash flows from operating activities are
negative,  primarily  due to payments made to reinsurers in the first quarter of
2002. The Company's  investment portfolio is highly liquid as it consists almost
entirely of readily marketable securities.  Cash flows from investing activities
are primarily  comprised of purchases  and sales of debt and equity  securities.
Cash flows from  financing  activities is primarily  comprised of a subscription
agreement related to an additional capital contribution.

          The Company believes that its current capital resources  together with
management's  plan as  described  above will be  sufficient  to support  current
operations and expected growth for at least 12 months.

          The  balance  of cash  and  cash  equivalents  at  March  31,  2002 is
$7,725,930.  Most of this amount,  along with readily marketable debt and equity
securities  aggregating $2,992,490 would be available to pay claims in the event
of a catastrophic event pending reimbursement for any aggregate amount in excess
of $1 million up to the 100 year probable maximum loss which would be covered by
reinsurers.  Catastrophic  reinsurance is recoverable  upon  presentation to the
reinsurer of evidence of claim payment.

          To retain its certificate of authority, the Florida insurance laws and
regulations  require that UPCIC maintain  capital surplus equal to the statutory
minimum capital and surplus  requirement  defined in the Florida Insurance Code.
UPCIC is also  required  to  adhere  to  prescribed  premium-to-capital  surplus
ratios.  UPCIC is in compliance with these requirements and it expects to remain
in compliance,  if management's plans, discussed in detail in the Company's Form
10-KSB for the year ended December 31, 2001, are successful.

          The maximum amount of dividends which can be paid by Florida insurance
companies  without  prior  approval  of the Florida  Commissioner  is subject to
restrictions  relating to statutory  surplus.  The maximum  dividend that may be
paid by UPCIC without  prior  approval is limited to the lesser of statutory net
income from  operations  of the  preceding  calendar  year or 10.0% of statutory
unassigned capital surplus as of the preceding year end.

          The Company is required to comply  with the  National  Association  of
Insurance  Commissioner's ("NAIC") Risk-Based Capital ("RBC") requirements.  RBC
requirements  prescribe a method of measuring the amount of capital  appropriate
for an insurance company to support its overall business  operations in light of
its size and risk  profile.  NAIC's RBC  requirements  are used by regulators to


                                       14


determine appropriate  regulatory actions relating to insurers who show signs of
weak or deteriorating  condition. As of December 31, 2001, based on calculations
using the appropriate  NAIC RBC formula,  the Company's total reported  adjusted
capital was in excess of three of the four ratios  which would  require any form
of regulatory action, however, UPCIC'S surplus as reported was below the company
action level, triggering a Company Action Level event in accordance with Florida
Insurance Statutes. Accordingly, UPCIC was required to file a Risk Based Capital
Plan  containing  items  specified  in  Florida  statutes.   Generally  accepted
accounting   principles  differs  in  some  respects  from  reporting  practices
prescribed or permitted by the DOI.  UPCIC's  statutory  capital and surplus was
$4,406,630 as of March 31, 2002.  Statutory net income (loss) was $(154,903) for
the three month  period  ended March 31, 2002 and  $320,206  for the three month
period ended March 31, 2001.






















                                       15


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The Company did not have any reportable  legal  proceedings  during the
three months  ending March 31, 2002.  Certain  claims and  complaints  have been
filed or are pending against the Company with respect to various matters. In the
opinion  of  management  none of these  lawsuits,  except for the  lawsuit  with
Universal  Property and Casualty  Management  Company  described in the Notes to
consolidated  Financial  Statements  included in the Company's  Annual report on
Form 10-KSB for the year ended  December  31,  2001,  are  material and they are
adequately  provided  for or covered by  insurance  or, if not so  covered,  are
without any or have little  merit or involve  such  amounts  that if disposed of
unfavorably would not have a material adverse effect on the Company.

ITEM 2.    CHANGES IN SECURITIES

As of May 3, 2002,  a  contractual  increase  in salary for Bradley I. Meier for
2002 was paid in shares of the  common  stock of the  Company  instead  of cash.
Accordingly, 450,000 shares of common stock were issued in May 2002.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.      OTHER INFORMATION

         None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

         Exhibit No.    Exhibit

         10.7           Amendment  number  4  to  Employment  Agreement  between
                        Universal Insurance Holdings Inc. and Bradley I. Meier.

         11.1           Statement Regarding Computation of Per Share Income

(b)      Reports on Form 8-K

         None.





                                       16


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                    UNIVERSAL INSURANCE HOLDINGS, INC.


Date:  May 20, 2002                 /s/ Bradley I. Meier
                                    ------------------------------------------
                                    Bradley I. Meier, President























                                       17