UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
Washington,
D.C. 20549
|
FORM
10-Q
|
[
X
] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the quarterly period ended September 30, 2007
|
OR
|
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period
from to
|
Commission
File No. 1-11986
|
TANGER
FACTORY OUTLET CENTERS, INC.
|
(Exact
name of Registrant as specified in its
Charter)
|
NORTH
CAROLINA
|
56-1815473
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
3200
Northline Avenue, Suite 360, Greensboro, North Carolina
27408
|
(Address
of principal executive offices)
|
(Zip
code)
|
(336)
292-3010
|
(Registrant's
telephone number, including area
code)
|
Large
accelerated filer ý
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
31,317,401
shares of Common Stock,
|
$.01
par value, outstanding as of October 31,
2007
|
Page
Number
|
|||
Part
I. Financial Information
|
|||
Item
1. Financial Statements (Unaudited)
|
|||
Consolidated
Balance Sheets -
|
|||
as
of September 30, 2007 and December 31, 2006
|
3
|
||
Consolidated
Statements of Operations -
|
|||
for
the three and nine months ended September 30, 2007 and
2006
|
4
|
||
Consolidated
Statements of Cash Flows -
|
|||
for
the nine months ended September 30, 2007 and 2006
|
5
|
||
Notes
to Consolidated Financial Statements
|
6
|
||
Item
2. Management's Discussion and Analysis of
Financial
|
|||
Condition
and Results of Operations
|
15
|
||
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
27
|
||
Item
4. Controls and Procedures
|
29
|
||
Part
II. Other Information
|
|||
Item
1.Legal Proceedings
|
30
|
||
Item
1A. Risk Factors
|
30
|
||
Item
6.Exhibits
|
30
|
||
Signatures
|
30
|
|
|
September 30,
|
|
December 31,
|
|||||||||||||
|
2007
|
|
2006
|
||||||||||||||
ASSETS:
|
|
|
|
|
|
|
|
|
|||||||||
Rental
property
|
|||||||||||||||||
Land
|
$
|
129,921
|
$
|
130,137
|
|||||||||||||
Building,
improvement and fixtures
|
1,074,310
|
1,068,070
|
|||||||||||||||
Construction
in progress
|
61,364
|
18,640
|
|||||||||||||||
1,265,595
|
1,216,847
|
||||||||||||||||
Accumulated
depreciation
|
(302,411
|
)
|
(275,372
|
)
|
|||||||||||||
Rental
property, net
|
963,184
|
941,475
|
|||||||||||||||
Cash
and cash equivalents
|
2,434
|
8,453
|
|||||||||||||||
Assets
held for sale
|
2,052
|
---
|
|||||||||||||||
Investments
in unconsolidated joint ventures
|
11,908
|
14,451
|
|||||||||||||||
Deferred
charges, net
|
47,306
|
55,089
|
|||||||||||||||
Other
assets
|
26,563
|
21,409
|
|||||||||||||||
|
Total
assets
|
$
|
1,053,447
|
$
|
1,040,877
|
||||||||||||
LIABILITIES,
MINORITY INTEREST AND SHAREHOLDERS’ EQUITY
|
|||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt
|
|
|||||||||||||||
Senior,
unsecured notes (net of discount of $778 and
|
|||||||||||||||||
|
$832,
respectively)
|
$
|
498,722
|
$
|
498,668
|
||||||||||||
|
Mortgages
payable (including a debt premium
|
|
|||||||||||||||
|
of
$1,654 and $3,441, respectively)
|
|
175,312
|
179,911
|
|||||||||||||
|
Unsecured
lines of credit
|
|
23,300
|
---
|
|||||||||||||
697,334
|
678,579
|
||||||||||||||||
Construction
trade payables
|
27,943
|
23,504
|
|||||||||||||||
Accounts
payable and accrued expenses
|
35,237
|
25,094
|
|||||||||||||||
|
|
|
Total
liabilities
|
|
760,514
|
727,177
|
|||||||||||
Commitments
|
|
||||||||||||||||
Minority
interest in operating partnership
|
|
35,366
|
39,024
|
||||||||||||||
Shareholders’
equity
|
|
||||||||||||||||
|
Preferred
shares, 7.5% Class C, liquidation preference
|
|
|||||||||||||||
|
|
$25
per share, 8,000,000 shares authorized, 3,000,000
|
|
||||||||||||||
shares
issued and outstanding at September 30, 2007 and
|
|||||||||||||||||
December
31, 2006
|
75,000
|
75,000
|
|||||||||||||||
|
Common
shares, $.01 par value, 150,000,000 shares
|
|
|||||||||||||||
|
authorized,
31,317,401 and 31,041,336 shares issued
|
|
|||||||||||||||
and
outstanding at September 30, 2007 and December 31,
|
|||||||||||||||||
2006,
respectively
|
313
|
310
|
|||||||||||||||
|
Paid
in capital
|
|
350,701
|
346,361
|
|||||||||||||
|
Distributions
in excess of net income
|
|
(169,419
|
)
|
(150,223
|
)
|
|||||||||||
|
Accumulated
other comprehensive income
|
|
972
|
3,228
|
|||||||||||||
|
|
|
Total
shareholders’ equity
|
|
257,567
|
274,676
|
|||||||||||
|
|
|
Total
liabilities, minority interest and shareholders’
equity
|
$
|
1,053,447
|
$
|
1,040,877
|
|
|
|
|
|
|||||||||||||||
|
|
Three
months ended
|
|
Nine
months ended
|
|||||||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||||||
|
2007
|
|
2006
|
|
2007
|
|
2006
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Base
rentals
|
$
|
37,207
|
$
|
35,260
|
$
|
108,614
|
$
|
101,816
|
|||||||||||
Percentage
rentals
|
2,305
|
1,736
|
5,434
|
4,292
|
|||||||||||||||
Expense
reimbursements
|
16,719
|
14,866
|
47,496
|
41,271
|
|||||||||||||||
Other
income
|
2,155
|
2,400
|
5,243
|
5,248
|
|||||||||||||||
Total
revenues
|
58,386
|
54,262
|
166,787
|
152,627
|
|||||||||||||||
Expenses
|
|||||||||||||||||||
Property
operating
|
19,158
|
17,616
|
53,893
|
48,183
|
|||||||||||||||
General
and administrative
|
4,916
|
4,147
|
14,096
|
12,304
|
|||||||||||||||
Depreciation
and amortization
|
14,941
|
13,531
|
48,870
|
42,978
|
|||||||||||||||
Total
expenses
|
39,015
|
35,294
|
116,859
|
103,465
|
|||||||||||||||
Operating
income
|
19,371
|
18,968
|
49,928
|
49,162
|
|||||||||||||||
Interest
expense
|
10,087
|
10,932
|
30,215
|
30,856
|
|||||||||||||||
Income
before equity in earnings of
|
|||||||||||||||||||
unconsolidated
joint ventures, minority
|
|||||||||||||||||||
interest
and discontinued operations
|
9,284
|
8,036
|
19,713
|
18,306
|
|||||||||||||||
Equity
in earnings of unconsolidated
|
|||||||||||||||||||
joint
ventures
|
461
|
539
|
1,030
|
971
|
|||||||||||||||
Minority
interest in operating partnership
|
(1,370
|
)
|
(1,186
|
)
|
(2,716
|
)
|
(2,524
|
)
|
|||||||||||
Income
from continuing operations
|
8,375
|
7,389
|
18,027
|
16,753
|
|||||||||||||||
Discontinued
operations, net of
|
|||||||||||||||||||
minority
interest
|
22
|
25
|
76
|
11,797
|
|||||||||||||||
Net
income
|
8,397
|
7,414
|
18,103
|
28,550
|
|||||||||||||||
Preferred
share dividends
|
(1,406
|
)
|
(1,406
|
)
|
(4,219
|
)
|
(4,027
|
)
|
|||||||||||
Net
income available to common
|
|||||||||||||||||||
shareholders
|
$
|
6,991
|
$
|
6,008
|
$
|
13,884
|
$
|
24,523
|
|||||||||||
Basic
earnings per common share
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
.23
|
$
|
.20
|
$
|
.45
|
$
|
.42
|
|||||||||||
Net
income
|
$
|
.23
|
$
|
.20
|
$
|
.45
|
$
|
.80
|
|||||||||||
Diluted
earnings per common share
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
.22
|
$
|
.19
|
$
|
.44
|
$
|
.41
|
|||||||||||
Net
income
|
$
|
.22
|
$
|
.19
|
$
|
.44
|
$
|
.79
|
|||||||||||
Dividends
paid per common share
|
$
|
.3600
|
$
|
.3400
|
$
|
1.0600
|
$
|
1.0025
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine
Months Ended
|
|
|||||||||||||
|
|
September
30
|
|
|||||||||||||
|
2007
|
|
|
2006
|
|
|||||||||||
|
|
|
||||||||||||||
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
||||||||
|
Net
income
|
$
|
18,103
|
$
|
28,550
|
|||||||||||
|
Adjustments
to reconcile net income to net cash
|
|
||||||||||||||
provided
by operating activities:
|
||||||||||||||||
|
|
Depreciation
and amortization (including discontinued
|
|
|||||||||||||
operations)
|
49,015
|
43,237
|
||||||||||||||
|
|
Amortization
of deferred financing costs
|
|
1,308
|
1,289
|
|||||||||||
|
|
Equity
in earnings of unconsolidated joint ventures
|
|
(1,030
|
)
|
(971
|
)
|
|||||||||
|
|
Operating
partnership minority interest
|
|
|||||||||||||
|
|
(including
discontinued operations)
|
|
2,731
|
4,869
|
|||||||||||
|
|
Compensation
expense related to restricted shares
|
|
|||||||||||||
|
|
and
options granted
|
|
2,956
|
2,023
|
|||||||||||
|
|
Amortization
of debt premiums and discount, net
|
|
(1,927
|
)
|
(1,870
|
)
|
|||||||||
Gain
on sales of outparcels
|
---
|
(402
|
)
|
|||||||||||||
|
|
Gain
on sales of real estate
|
|
---
|
(13,833
|
)
|
||||||||||
|
|
Distributions
received from unconsolidated joint ventures
|
|
2,135
|
1,775
|
|||||||||||
|
|
Net
accretion of market rent rate adjustment
|
|
(877
|
)
|
(1,132
|
)
|
|||||||||
|
|
Straight-line
base rent adjustment
|
|
(2,306
|
)
|
(1,698
|
)
|
|||||||||
|
Increase
(decrease) due to changes in:
|
|
||||||||||||||
|
|
Other
assets
|
|
(3,850
|
)
|
(7,523
|
)
|
|||||||||
|
|
Accounts
payable and accrued expenses
|
|
2,686
|
2,950
|
|||||||||||
|
|
Net
cash provided by operating activities
|
|
68,944
|
57,264
|
|||||||||||
INVESTING
ACTIVITIES
|
|
|||||||||||||||
|
Additions
to rental property
|
|
(58,432
|
)
|
(51,408
|
)
|
||||||||||
|
Additions
to investments in unconsolidated joint ventures
|
|
---
|
(2,020
|
)
|
|||||||||||
Return
of equity from unconsolidated joint ventures
|
1,281
|
---
|
||||||||||||||
|
Additions
to deferred lease costs
|
|
(2,254
|
)
|
(2,409
|
)
|
||||||||||
Net
proceeds from sale of real estate
|
---
|
21,378
|
||||||||||||||
|
|
|
Net
cash used in investing activities
|
|
(59,405
|
)
|
(34,459
|
)
|
||||||||
FINANCING
ACTIVITIES
|
|
|||||||||||||||
|
Cash
dividends paid
|
|
(37,299
|
)
|
(34,842
|
)
|
||||||||||
|
Distributions
to operating partnership minority interest
|
|
(6,432
|
)
|
(6,082
|
)
|
||||||||||
|
Proceeds
from sale of preferred shares
|
|
---
|
19,445
|
||||||||||||
|
Proceeds
from debt issuances
|
|
92,400
|
279,175
|
||||||||||||
|
Repayments
of debt
|
|
(71,912
|
)
|
(261,025
|
)
|
||||||||||
Proceeds
from tax incentive financing
|
5,813
|
---
|
||||||||||||||
|
Additions
to deferred financing costs
|
|
---
|
(4,155
|
)
|
|||||||||||
|
Proceeds
from exercise of options
|
|
1,872
|
1,946
|
||||||||||||
|
|
|
Net
cash used in financing activities
|
|
(15,558
|
)
|
(5,538
|
)
|
||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
|
(6,019
|
)
|
17,627
|
|||||||||||
|
Cash
and cash equivalents, beginning of period
|
|
8,453
|
2,930
|
||||||||||||
|
Cash
and cash equivalents, end of period
|
$
|
2,434
|
$
|
20,197
|
1.
|
Business
|
2.
|
Basis
of Presentation
|
3.
|
Development
of Rental Properties
|
4.
|
Investments
in Unconsolidated Real Estate Joint
Ventures
|
Joint
Venture
|
Our
Ownership
%
|
Project
Location
|
Myrtle
Beach Hwy 17
|
50%
|
Myrtle
Beach, South Carolina
|
Wisconsin
Dells
|
50%
|
Wisconsin
Dells, Wisconsin
|
Deer
Park
|
33%
|
Deer
Park, New York
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Fee:
|
||||||||||||||||
Management
|
$ |
132
|
$ |
104
|
$ |
388
|
$ |
260
|
||||||||
Leasing
|
5
|
167
|
28
|
196
|
||||||||||||
Marketing
|
25
|
22
|
82
|
66
|
||||||||||||
Development
|
---
|
151
|
---
|
313
|
||||||||||||
Total
Fees
|
$ |
162
|
$ |
444
|
$ |
498
|
$ |
835
|
Summary
Balance Sheets
–
Unconsolidated Joint Ventures
|
As
of
September
30, 2007
|
As
of December 31,
2006
|
||
Assets
|
||||
Investment
properties at cost, net
|
$
72,200
|
$
74,253
|
||
Construction
in progress
|
81,638
|
38,449
|
||
Cash
and cash equivalents
|
4,109
|
6,539
|
||
Deferred
charges, net
|
2,746
|
2,824
|
||
Other
assets
|
9,305
|
15,239
|
||
Total
assets
|
$
169,998
|
$ 137,304
|
||
Liabilities
and Owners’ Equity
|
||||
Mortgages
payable
|
$ 128,886
|
$ 100,138
|
||
Construction
trade payables
|
14,128
|
2,734
|
||
Accounts
payable and other liabilities
|
3,915
|
2,767
|
||
Total
liabilities
|
146,929
|
105,639
|
||
Owners’
equity
|
23,069
|
31,665
|
||
Total
liabilities and owners’ equity
|
$ 169,998
|
$ 137,304
|
Three Months
|
Nine Months
|
||||
Ended
|
Ended
|
||||
Summary
Statements of Operations -
|
September 30,
|
September 30,
|
|||
Unconsolidated
Joint Ventures
|
2007
|
2006
|
2007
|
2006
|
|
Revenues
|
$ 4,949
|
$
4,441
|
$ 14,365
|
$ 10,269
|
|
Expenses
|
|||||
Property
operating
|
1,643
|
1,726
|
5,003
|
3,958
|
|
General
and administrative
|
60
|
58
|
219
|
131
|
|
Depreciation
and amortization
|
1,353
|
924
|
4,119
|
2,498
|
|
Total
expenses
|
3,056
|
2,708
|
9,341
|
6,587
|
|
Operating
income
|
1,893
|
1,733
|
5,024
|
3,682
|
|
Interest
expense
|
1,025
|
700
|
3,142
|
1,847
|
|
Net
income
|
$ 868
|
$ 1,033
|
$ 1,882
|
$ 1,835
|
|
Tanger’s
share of:
|
|||||
Net
income
|
$ 461
|
$ 539
|
$ 1,030
|
$ 971
|
|
Depreciation
(real estate related)
|
651
|
444
|
1,985
|
1,202
|
Three Months
|
Nine Months
|
|||||
Summary
Statements of Operations -
|
Ended
|
Ended
|
||||
Disposed
Properties Included in
|
September 30,
|
September 30,
|
||||
Discontinued
Operations
|
2007
|
2006
|
2007
|
2006
|
||
Revenues:
|
||||||
Base
rentals
|
$
141
|
$
143
|
$
417
|
$ 879
|
||
Percentage
rentals
|
---
|
---
|
1
|
6
|
||
Expense
reimbursements
|
37
|
34
|
103
|
315
|
||
Other
income
|
6
|
7
|
15
|
32
|
||
Total
revenues
|
184
|
184
|
536
|
1,232
|
||
Expenses:
|
||||||
Property
operating
|
105
|
107
|
291
|
660
|
||
General
and administrative
|
5
|
---
|
9
|
4
|
||
Depreciation
and amortization
|
48
|
47
|
145
|
259
|
||
Total
expenses
|
158
|
154
|
445
|
923
|
||
Discontinued
operations before gain on sale of
|
||||||
real
estate
|
26
|
30
|
91
|
309
|
||
Gain
on sale of real estate
|
---
|
---
|
---
|
13,833
|
||
Discontinued
operations before minority interest
|
26
|
30
|
91
|
14,142
|
||
Minority
interest
|
(4)
|
(5)
|
(15)
|
(2,345)
|
||
Discontinued
operations
|
$
22
|
$
25
|
$
76
|
$
11,797
|
Three
Months Ended
|
Nine
Months Ended
|
||||
September
30,
|
September
30,
|
||||
2007
|
2006
|
2007
|
2006
|
||
Number
of outparcels
|
---
|
1
|
---
|
4
|
|
Net
proceeds
|
---
|
$287
|
---
|
$1,150
|
|
Gains
on sales included in other income
|
---
|
$177
|
---
|
$402
|
6.
|
Other
Comprehensive Income
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
|
$ |
8,397
|
$ |
7,414
|
$ |
18,103
|
$ |
28,550
|
||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Reclassification
adjustment for amortization of gain
|
||||||||||||||||
on
settlement of US treasury rate lock included
|
||||||||||||||||
in
net income, net of minority interest of $(11),
|
||||||||||||||||
$(10),
$(32) and $(30)
|
(55 | ) | (52 | ) | (162 | ) | (153 | ) | ||||||||
Change
in fair value of treasury rate locks, net of
|
||||||||||||||||
minority
interest of $(1,069), $(1,239), $(271) and $(57)
|
(5,429 | ) | (6,251 | ) | (1,374 | ) | (293 | ) | ||||||||
Change
in fair value of our portion of our
|
||||||||||||||||
unconsolidated
joint ventures’ cash flow hedges, net
|
||||||||||||||||
of
minority interest of $(134), $(55), $(141) and $17
|
(681 | ) | (278 | ) | (718 | ) |
87
|
|||||||||
Other
comprehensive income (loss)
|
(6,165 | ) | (6,581 | ) | (2,254 | ) | (359 | ) | ||||||||
Total
comprehensive income
|
$ |
2,232
|
$ |
833
|
$ |
15,849
|
$ |
28,191
|
7.
|
Share-Based
Compensation
|
Three
Months Ended
|
Nine
Months Ended
|
||||
September
30,
|
September
30,
|
||||
2007
|
2006
|
2007
|
2006
|
||
Restricted
shares
|
$ 1,014
|
$ 584
|
$ 2,801
|
$ 1,612
|
|
Options
|
53
|
296
|
155
|
411
|
|
Total
share based compensation
|
$ 1,067
|
$ 880
|
$ 2,956
|
$ 2,023
|
8.
|
Earnings
Per Share
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Numerator
|
||||||||||||||||
Income
from continuing operations
|
$ |
8,375
|
$ |
7,389
|
$ |
18,027
|
$ |
16,753
|
||||||||
Less
applicable preferred share dividends
|
(1,406 | ) | (1,406 | ) | (4,219 | ) | (4,027 | ) | ||||||||
Income
from continuing operations available to
|
||||||||||||||||
common
shareholders
|
6,969
|
5,983
|
13,808
|
12,726
|
||||||||||||
Discontinued
operations
|
22
|
25
|
76
|
11,797
|
||||||||||||
Net
income available to common shareholders
|
$ |
6,991
|
$ |
6,008
|
$ |
13,884
|
$ |
24,523
|
||||||||
Denominator
|
||||||||||||||||
Basic
weighted average common shares
|
30,847
|
30,619
|
30,805
|
30,582
|
||||||||||||
Effect
of exchangeable notes
|
235
|
---
|
235
|
---
|
||||||||||||
Effect
of outstanding options
|
188
|
229
|
217
|
234
|
||||||||||||
Effect
of unvested restricted share awards
|
130
|
135
|
144
|
107
|
||||||||||||
Diluted
weighted average common shares
|
31,400
|
30,983
|
31,401
|
30,923
|
||||||||||||
Basic
earnings per common share
|
||||||||||||||||
Income
from continuing operations
|
$ |
.23
|
$ |
.20
|
$ |
.45
|
$ |
.42
|
||||||||
Discontinued
operations
|
---
|
---
|
---
|
.38
|
||||||||||||
Net
income
|
$ |
.23
|
$ |
.20
|
$ |
.45
|
$ |
.80
|
||||||||
Diluted
earnings per common share
|
||||||||||||||||
Income
from continuing operations
|
$ |
.22
|
$ |
.19
|
$ |
.44
|
$ |
.41
|
||||||||
Discontinued
operations
|
---
|
---
|
---
|
.38
|
||||||||||||
Net
income
|
$ |
.22
|
$ |
.19
|
$ |
.44
|
$ |
.79
|
||||||||
9.
|
Derivatives
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
|
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
|||||
US
Treasury Lock
|
$100,000,000
|
4.526%
|
July
2008
|
$226,000
|
|
US
Treasury Lock
|
$100,000,000
|
4.715%
|
July
2008
|
$
(1,127,000
|
)
|
DEER
PARK
|
|||||
LIBOR
Interest Rate Swap (1)
|
$49,000,000
|
5.47%
|
June
2009
|
$
(759,000
|
)
|
LIBOR
Interest Rate Swap (2)
|
$
7,300,000
|
5.34%
|
June
2009
|
$
(1,162,000
|
)
|
MYRTLE
BEACH HWY 17
|
|||||
LIBOR
Interest Rate Swap (3)
|
$35,000,000
|
4.59%
|
March
2010
|
$
(28,000
|
)
|
|
(1)
Amount represents fair value recorded at the Deer Park joint venture,
in
which we have a 33.3% ownership
interest.
|
|
(2)
Derivative is a forward starting interest rate swap agreement with
escalating notional amounts totaling $7.3 million as of September
30,
2007. Outstanding amounts under the agreement will total $121.0
million by November 1, 2008. Amount represents fair value
recorded at the Deer Park joint venture, in which we have a 33.3%
ownership interest.
|
|
(3)
Amount represents fair value recorded at the Myrtle Beach Hwy 17
joint
venture, in which we have a 50% ownership
interest.
|
11.
|
New
Accounting Pronouncements
|
No.
of
Centers
|
GLA
(000’s)
|
States
|
||||
As
of September 30, 2006
|
30
|
8,389
|
21
|
|||
Reconfiguration:
|
||||||
Foley,
Alabama
|
---
|
(25)
|
---
|
|||
Other
|
---
|
(1)
|
---
|
|||
As
of September 30, 2007
|
30
|
8,363
|
21
|
Location
|
GLA
|
%
|
|||
Wholly
Owned Properties
|
(sq.
ft.)
|
Occupied
|
|||
Riverhead,
New York (1)
|
729,315
|
98
|
|||
Rehoboth
Beach, Delaware (1)
|
568,926
|
98
|
|||
Foley,
Alabama
|
531,869
|
99
|
|||
San
Marcos, Texas
|
442,510
|
99
|
|||
Myrtle
Beach Hwy 501, South Carolina
|
426,417
|
96
|
|||
Sevierville,
Tennessee (1)
|
419,038
|
99
|
|||
Hilton
Head, South Carolina
|
393,094
|
87
|
|||
Charleston,
South Carolina
|
352,315
|
94
|
|||
Commerce
II, Georgia
|
347,025
|
98
|
|||
Howell,
Michigan
|
324,631
|
99
|
|||
Park
City, Utah
|
300,602
|
100
|
|||
Locust
Grove, Georgia
|
293,868
|
100
|
|||
Westbrook,
Connecticut
|
291,051
|
99
|
|||
Branson,
Missouri
|
277,883
|
100
|
|||
Williamsburg,
Iowa
|
277,230
|
99
|
|||
Lincoln
City, Oregon
|
270,280
|
99
|
|||
Tuscola,
Illinois
|
256,514
|
77
|
|||
Lancaster,
Pennsylvania
|
255,152
|
100
|
|||
Gonzales,
Louisiana
|
243,499
|
100
|
|||
Tilton,
New Hampshire
|
227,849
|
100
|
|||
Fort
Meyers, Florida
|
198,950
|
96
|
|||
Commerce
I, Georgia
|
185,750
|
90
|
|||
Terrell,
Texas
|
177,490
|
100
|
|||
West
Branch, Michigan
|
112,120
|
100
|
|||
Barstow,
California
|
109,600
|
100
|
|||
Blowing
Rock, North Carolina
|
104,280
|
98
|
|||
Nags
Head, North Carolina
|
82,178
|
100
|
|||
Boaz,
Alabama
|
79,575
|
98
|
|||
Kittery
I, Maine
|
59,694
|
95
|
|||
Kittery
II, Maine
|
24,619
|
94
|
|||
Totals
|
8,363,324
|
97(2)
|
|||
Unconsolidated
Joint Ventures
|
|
Myrtle
Beach Hwy 17, South Carolina (1)
401,992
|
|
Wisconsin
Dells, Wisconsin
264,929
|
|
Managed
Properties
|
|
North
Branch, Minnesota 134,480
|
|
Pigeon
Forge, Tennessee 94,694
|
|
(1)
|
These
properties or a portion thereof are subject to a ground
lease.
|
(2)
|
Excludes
the occupancy rate at our Charleston, South Carolina outlet center
which
opened during the third quarter of 2006 and has not yet
stabilized.
|
Location
|
GLA
(sq.
ft.)
|
Mortgage
Debt
(000’s) as of
September
30,2007
|
Interest
Rate
|
Maturity
Date
|
|
Capmark
|
|||||
Rehoboth Beach,
Delaware
|
568,926
|
||||
Foley,
Alabama
|
531,869
|
||||
Myrtle
Beach Hwy 501, South Carolina
|
426,417
|
||||
Hilton
Head, South Carolina
|
393,094
|
||||
Park
City, Utah
|
300,602
|
||||
Westbrook,
Connecticut
|
291,051
|
||||
Lincoln
City, Oregon
|
270,280
|
||||
Tuscola,
Illinois
|
256,514
|
||||
Tilton,
New Hampshire
|
227,849
|
||||
$173,658
|
6.590%
|
7/10/2008
|
|||
Net
debt premium
|
1,654
|
||||
Totals
|
3,266,602
|
$175,312
|
|||
Summary
of discontinued operations
|
2007
|
2006
|
||||
Operating
income from discontinued operations
|
$26
|
$30
|
||||
Minority
interest in discontinued operations
|
(4
|
)
|
(5
|
)
|
||
Discontinued
operations, net of minority interest
|
$22
|
$25
|
Summary
of discontinued operations
|
2007
|
2006
|
||||
Operating
income from discontinued operations
|
$91
|
$309
|
||||
Gain
on sale of real estate
|
---
|
13,833
|
||||
Income
from discontinued operations
|
91
|
14,142
|
||||
Minority
interest in discontinued operations
|
(15
|
)
|
(2,345
|
)
|
||
Discontinued
operations, net of minority interest
|
$76
|
$11,797
|
Joint
Venture
|
Our
Ownership
%
|
Project
Location
|
Myrtle
Beach Hwy 17
|
50%
|
Myrtle
Beach, South Carolina
|
Wisconsin
Dells
|
50%
|
Wisconsin
Dells, Wisconsin
|
Deer
Park
|
33%
|
Deer
Park, New York
|
Three Months Ended
|
Nine Months Ended
|
|||||
September 30,
|
September 30,
|
|||||
2007
|
2006
|
2007
|
2006
|
|||
Fee:
|
||||||
Management
|
$ 132
|
$ 104
|
$ 388
|
$ 260
|
||
Leasing
|
5
|
167
|
28
|
196
|
||
Marketing
|
25
|
22
|
82
|
66
|
||
Development
|
---
|
151
|
---
|
313
|
||
Total
Fees
|
$ 162
|
$ 444
|
$ 498
|
$
835
|
§
|
FFO
does not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual
commitments;
|
§
|
FFO
does not reflect changes in, or cash requirements for, our working
capital
needs;
|
§
|
Although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future,
and FFO does not reflect any cash requirements for such
replacements;
|
§
|
FFO
does not reflect the impact of earnings or charges resulting from
matters
which may not be indicative of our ongoing operations;
and
|
§
|
Other
companies in our industry may calculate FFO differently than we do,
limiting its usefulness as a comparative
measure.
|
|
|
|
|
|
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||||||
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||||||||
FUNDS
FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net
income
|
$
|
8,397
|
$
|
7,414
|
$
|
18,103
|
$
|
28,550
|
||||||||||||
Adjusted
for:
|
||||||||||||||||||||
Minority
interest in operating partnership
|
1,370
|
1,186
|
2,716
|
2,524
|
||||||||||||||||
Minority
interest, depreciation and amortization
|
||||||||||||||||||||
attributable
to discontinued operations
|
52
|
52
|
160
|
2,604
|
||||||||||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||||||||||||
real
estate – consolidated
|
14,865
|
13,465
|
48,641
|
42,780
|
||||||||||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||||||||||||
real
estate – unconsolidated joint ventures
|
651
|
444
|
1,985
|
1,202
|
||||||||||||||||
Gain
on sale of real estate
|
---
|
---
|
---
|
(13,833
|
)
|
|||||||||||||||
Funds
from operations (FFO) (1)
|
25,335
|
22,561
|
71,605
|
63,827
|
||||||||||||||||
Preferred
share dividends
|
(1,406
|
)
|
(1,406
|
)
|
(4,219
|
)
|
(4,027
|
)
|
||||||||||||
Funds
from operations available to common
|
||||||||||||||||||||
shareholders
|
$
|
23,929
|
$
|
21,155
|
$
|
67,386
|
$
|
59,800
|
||||||||||||
Weighted
average shares outstanding (2)
|
37,467
|
37,050
|
37,468
|
36,990
|
(1)
|
The
three months ended September 30, 2006 includes gains on sales of
outparcels of land of $177. The nine months ended September 30
2006 includes gains on sales of outparcels of land of
$402.
|
(2)
|
Includes
the dilutive effect of options, restricted share awards and exchangeable
notes and assumes the partnership units of the Operating Partnership
held
by the minority interest are converted to common shares of the
Company.
|
Financial
Instrument Type
|
Notional
Value
|
Rate
|
Maturity
|
Fair
Value
|
|
TANGER
PROPERTIES LIMITED PARTNERSHIP
|
|||||
US
Treasury Lock
|
$100,000,000
|
4.526%
|
July
2008
|
$ 226,000
|
|
US
Treasury Lock
|
$100,000,000
|
4.715%
|
July
2008
|
$
(1,127,000
|
)
|
DEER
PARK
|
|||||
LIBOR
Interest Rate Swap (1)
|
$49,000,000
|
5.47%
|
June
2009
|
$ (759,000
|
)
|
LIBOR
Interest Rate Swap (2)
|
$
7,300,000
|
5.34%
|
June
2009
|
$(1,162,000
|
)
|
MYRTLE
BEACH HWY 17
|
|||||
LIBOR
Interest Rate Swap (3)
|
$35,000,000
|
4.59%
|
March
2010
|
$ (28,000
|
)
|
|
(1)
Amount represents fair value recorded at the Deer Park joint venture,
in
which we have a 33.3% ownership
interest.
|
|
(2)
Derivative is a forward starting interest rate swap agreement with
escalating notional amounts totaling $7.3 million as of September
30,
2007. Outstanding amounts under the agreement will total $121.0
million by November 1, 2008. Amount represents fair value
recorded at the Deer Park joint venture, in which we have a 33.3%
ownership interest.
|
|
(3)
Amount represents fair value recorded at the Myrtle Beach Hwy 17
joint
venture, in which we have a 50% ownership
interest.
|
3.1E
|
Amendment
to Amended and Restated Articles of Incorporation dated June 13,
2007
(Incorporated by reference to the exhibits of the Company’s Quarterly
Report on Form 10-Q for the quarter ended June 30,
2007).
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
31.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of
2002.
|
32.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
32.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350,
as
Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of
2002.
|
3.1E
|
Amendment
to Amended and Restated Articles of Incorporation dated June 13,
2007
(Incorporated by reference to the exhibits of the Company’s Quarterly
Report on Form 10-Q for the quarter ended June 30,
2007).
|
31.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
31.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act
of 2002.
|
32.1
|
Principal
Executive Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|
32.2
|
Principal
Financial Officer Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act
of 2002.
|