[ ]
|
REPORT
PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[X]
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
AKTIESELSKABET
DAMPSKIBSSELSKABET TORM
|
(Exact
name of Registrant as specified in its
charter)
|
A/S STEAMSHIP COMPANY
TORM
|
(Translation
of Registrant’s name into English)
|
Kingdom
of Denmark
|
(Jurisdiction
of incorporation or organization)
|
Tuborg
Havnevej 18, DK-2900 Hellerup, Denmark
|
(Address
of principal executive offices)
|
Title
of each class
|
Name
of each exchange
|
on
which registered
|
NONE
|
(Title of
class)
|
NONE
|
(Title
of class)
|
Yes
|
X
|
No
|
||||
Yes
|
No
|
X
|
||||
Yes
|
X
|
No
|
||||
Accelerated
filer o
|
|
Non-accelerated
filer
(Do
not check if a smaller
reporting
company) o
|
Smaller
reporting company o
|
X
|
Item
17
|
Item
18
|
||||
Yes
|
No
|
X
|
||||
Yes
|
No
|
|||||
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
1
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
1
|
ITEM
3.
|
KEY
INFORMATION
|
1
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
14
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
35
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
35
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
56
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
61
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
61
|
ITEM
9.
|
THE
OFFER AND LISTING
|
62
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
64
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
74
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
76
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
76
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
76
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
76
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
78
|
ITEM
16B.
|
CODE
OF ETHICS
|
78
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
78
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
79
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASES
|
79
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
79
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
80
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-1
|
|
ITEM
19.
|
EXHIBITS
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND
ADVISORS
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
ITEM
3.
|
KEY
INFORMATION
|
A.
|
Selected
Financial Data
|
For
the year ended December 31
|
|||||||||||||||||
2003(1)
|
2004(1)
|
2005
|
2006
|
2007
|
|||||||||||||
(in
thousands of USD except for per share information)
|
|||||||||||||||||
IFRS
financial data
Consolidated income statement
Data:
|
|||||||||||||||||
Revenue
|
442,600 | 585,611 | 603,717 | 818,773 | |||||||||||||
Port
expenses, bunkers and commissions
|
(83,769 | ) | (124,968 | ) | (148,943 | ) | (176,702 | ) | |||||||||
Freight
and bunkers derivatives
|
(9,280 | ) | 3,194 | 620 | 2,894 | ||||||||||||
Time
charter equivalent earnings
|
349,551 | 463,837 | 455,394 | 644,965 | |||||||||||||
Charter
hire
|
(59,592 | ) | (82,139 | ) | (106,329 | ) | (160,207 | ) | |||||||||
Operating
expenses
|
(49,791 | ) | (66,744 | ) | (77,624 | ) | (127,140 | ) | |||||||||
Gross
profit (Net earnings from shipping activities)
|
240,168 | 314,954 | 271,441 | 357,618 | |||||||||||||
Profit
from sale of vessels
|
0 | 54,731 | 54,362 | 0 | |||||||||||||
Administrative
expenses
|
(38,637 | ) | (31,176 | ) | (34,594 | ) | (68,743 | ) | |||||||||
Other
operating income
|
13,139 | 12,570 | 9,839 | 14,787 | |||||||||||||
Depreciation
and impairment losses
|
(35,181 | ) | (47,894 | ) | (58,915 | ) | (98,681 | ) | |||||||||
Operating
profit
|
179,489 | 303,185 | 242,133 | 204,981 | |||||||||||||
Financial
income
|
42,788 | 26,004 | 39,473 | 677,451 | |||||||||||||
Financial
expenses
|
(16,949 | ) | (29,822 | ) | (40,520 | ) | (78,210 | ) | |||||||||
Profit
before tax
|
205,328 | 299,367 | 241,086 | 804,222 | |||||||||||||
Tax
expenses
|
(18,715 | ) | (4 | ) | (6,574 | ) | (12,545 | ) | |||||||||
Net
profit for the year
|
186,613 | 299,363 | 234,512 | 791,677 | |||||||||||||
Balance
sheet data (as of end of period):
|
|||||||||||||||||
Total
assets (3)
|
1,239,562 | 1,810,138 | 2,089,019 | 2,966,562 | |||||||||||||
Non-current
liabilities
|
406,545 | 783,648 | 701,852 | 968,385 | |||||||||||||
Equity/net
assets
|
715,407 | 904,651 | 1,280,846 | 1,081,230 | |||||||||||||
Common
shares
|
61,098 | 61,098 | 61,098 | 61,098 | |||||||||||||
No.
of shares outstanding (2) (4)
|
72,800,000 | 72,800,000 | 72,800,000 | 72,800,000 | |||||||||||||
Other
financial data (2)
|
|||||||||||||||||
Dividends
declared per share DKK
|
7.5 | 11.5 | 5.8 | 4.5 | |||||||||||||
Dividends
declared per share USD (5)
|
1.4 | 1.8 | 1.0 | 0.9 | |||||||||||||
Earnings
per share – basic
|
2.7 | 4.3 | 3.4 | 11.4 | |||||||||||||
Earnings
per share – diluted
|
2.6 | 4.3 | 3.4 | 11.4 | |||||||||||||
1.
|
Effective
January 1, 2005, we have changed the accounting policies used in preparing
our financial statements from Danish GAAP to IFRS and changed our
reporting currency from DKK to USD. In accordance with the SEC reporting
requirements for first-time application of IFRS, we present the
comparative financial information only for the fiscal years ended December
31, 2004, December 31, 2005 and December 31, 2006. Comparative
financial information prepared in accordance with IFRS data is not
provided for the year ended December 31,
2003.
|
2.
|
In
May 2007 we made a 2:1 stock split of the Company’s ordinary shares,
nominal value DKK 10 into ordinary shares of nominal value DKK 5. The
stock split was carried out on the Copenhagen Stock Exchange on May 23,
2007, and the split was carried out on NASDAQ on May 23, 2007 in relation
to the Company’s American Depository Shares with a record date of May 23,
2007 and a distribution date of May 31, 2007. After the stock split the
Company’s common shares consist of 72.8 million shares in denomination of
DKK 5 per share. The comparative figures are restated to reflect the stock
split.
|
3.
|
Total
assets for each period include bonds that serve as collateral for certain
of our borrowings. This amount was USD 0 million as of December 31, 2007;
USD 0 million as of December 31, 2006; USD 0 million as of December 31,
2005; and USD 10 million as of December 31,
2004.
|
4.
|
Shares
outstanding as of December 31, 2007 include 3,556,364 shares that we
purchased and hold as own shares, reflected in shareholders’ equity. As of
December 31, 2006 we held 3,556,364 own shares; as of December 31, 2005 we
held 3,116,944 own shares; and as of December 31, 2004 we held 3,133,224
own shares. Comparative figures have been restated in accordance with the
stock split in May 2007.
|
5.
|
Dividends
are converted to U.S. dollars based on the historical exchange rate at
year-end for the year in question.
|
DKK
per U.S. dollar
|
||||||||||||||||
High
|
Low
|
Average
(1)
|
Period
End
|
|||||||||||||
Year
ended December 31,
|
||||||||||||||||
2003
|
7.1684 | 5.9150 | 6.5774 | 5.9150 | ||||||||||||
2004
|
6.3115 | 5.4596 | 5.9891 | 5.4940 | ||||||||||||
2005
|
6.3891 | 5.5161 | 5.9953 | 6.2985 | ||||||||||||
2006
|
6.2888 | 5.5948 | 5.9422 | 5.6479 | ||||||||||||
2007
|
5.7756 | 5.0172 | 5.4436 | 5.1046 |
DKK
per U.S. dollar
|
||||||||
High
|
Low
|
|||||||
Month
ended
|
||||||||
November
30, 2007
|
5.1633 | 5.0172 | ||||||
December
31, 2007
|
5.2020 | 5.0507 | ||||||
January
31, 2008
|
5.1129 | 5.0025 | ||||||
February
29, 2008
|
5.1412 | 4.9054 | ||||||
March
31, 2008
|
4.9028 | 4.7178 | ||||||
April
30, 2008
|
4.7933 | 4.6605 | ||||||
On
April 30, 2008, the exchange rate between the Danish Kroner and the U.S.
dollar was 4.7933.
|
B.
|
Capitalization
and Indebtedness
|
C.
|
Reasons
for the Offer and Use of Proceeds
|
D.
|
Risk
Factors
|
·
|
demand
for and production of dry bulk products, crude oil and refined petroleum
products;
|
·
|
the
distance cargo is to be moved by
sea;
|
·
|
changes
in oil production and refining
capacity;
|
·
|
global
and regional economic and political
conditions;
|
·
|
environmental
and other regulatory developments;
and
|
·
|
changes
in seaborne and other transportation patterns, including changes in the
distances over which cargo is transported due to geographic changes in
where commodities are produced, oil is refined and cargoes are
used.
|
·
|
the
number of newbuilding deliveries;
|
·
|
the
scrapping rate of older vessels;
|
·
|
vessel
casualties;
|
·
|
price
of steel;
|
·
|
number
of vessels that are out of service;
|
·
|
changes
in environmental and other regulations that may limit the useful life of
vessels; and
|
·
|
port
or canal congestion.
|
·
|
general
economic and market conditions affecting the shipping
industry;
|
·
|
competition
from other shipping companies;
|
·
|
types
and sizes of vessels;
|
·
|
other
modes of transportation;
|
·
|
cost
of newbuildings;
|
·
|
shipyard
capacity;
|
·
|
governmental
or other regulations;
|
·
|
age
of vessels;
|
·
|
prevailing
level of charter rates; and
|
·
|
technological
advances.
|
·
|
the U.S. Oil Pollution Act of 1990, or OPA; |
·
|
the
International Convention on Civil Liability for Oil Pollution Damage of
1969;
|
·
|
the
International Convention for the Prevention of Pollution from
Ships;
|
·
|
the
International Maritime Organization, or IMO, International Convention for
the Prevention of Marine Pollution of
1973;
|
·
|
the
IMO International Convention for the Safety of Life at Sea of
1974;
|
·
|
the
International Convention on Load Lines of 1966;
and
|
·
|
the
U.S. Marine Transportation Security Act of
2002.
|
·
|
engage
in mergers or acquisitions;
|
·
|
change
the management of our vessels or terminate or materially amend the
management agreement relating to each vessel;
and
|
·
|
actual
or anticipated fluctuations in our financial
results;
|
·
|
mergers
and strategic alliances in the shipping
industry;
|
·
|
market
conditions in the industry;
|
·
|
changes
in government regulation;
|
·
|
fluctuations
in our quarterly revenues and earnings and those of our publicly held
competitors;
|
·
|
shortfalls
in our operating results from levels forecast by securities
analysts;
|
·
|
announcements
concerning us or our competitors;
and
|
·
|
the
general state of the securities
market.
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
A.
|
History
and Development of the Company
|
B.
|
Business
Overview
|
Division
|
22005
|
22006
|
22007
|
||
Product
Tankers
|
567%
|
684%
|
679%
|
||
Dry
Bulk Vessels
|
433%
|
316%
|
316%
|
||
Not
allocated*
|
00%
|
00%
|
55%
|
·
|
major
oil companies; and
|
·
|
independent
shipowners.
|
·
|
oil
companies;
|
·
|
oil
traders;
|
·
|
petrochemical
companies;
|
·
|
government
agencies; and
|
·
|
power
plants.
|
·
|
general
economic conditions, which include increases and decreases in industrial
production and transportation;
|
·
|
oil
prices;
|
·
|
environmental
issues or concerns;
|
·
|
climate;
|
·
|
competition
from alternative energy sources;
and
|
·
|
regulatory
environment.
|
·
|
the
number of combined carriers, or vessels capable of carrying oil or dry
bulk cargoes, carrying oil cargoes;
|
·
|
the
number of newbuildings on order and being
delivered;
|
·
|
the
number of tankers in lay-up, which refers to vessels that are in storage,
dry-docked, awaiting repairs or otherwise not available or out of
commission; and
|
·
|
the
number of tankers scrapped for obsolescence or subject to
casualties;
|
·
|
prevailing
and expected future charterhire
rates;
|
·
|
costs
of bunkers, fuel oil, and other operating
costs;
|
·
|
the
efficiency and age of the world tanker
fleet;
|
·
|
current
shipyard capacity; and
|
·
|
government
and industry regulation of maritime transportation practices, particularly
environmental protection laws and
regulations.
|
·
|
Handysize
dry bulk carriers (20,000 to 30,000 dwt). Unlike most larger dry bulk
carriers, Handysize dry bulk carriers are equipped with cargo gear such as
cranes. This type of vessel is well suited for transporting both major and
minor bulk commodities to ports around the world that may have draft
restrictions or are not equipped with gear for loading or discharging of
cargo.
|
·
|
Panamax
dry bulk carriers (60,000 to 80,000 dwt). Panamax dry bulk carriers are
designed with the maximum width, length and draft that will allow them to
transit fully laden through the Panama Canal. Panamax vessels are
primarily used in the transport of major bulks such as grain and coal,
along with some minor bulks like phosphate, petcoke and
salt.
|
·
|
Capesize
dry bulk carriers (100,000 dwt or above). Capesize dry bulk carriers
primarily transit from the Atlantic to the Pacific Ocean via Cape Horn or
the Cape of Good Hope, hence their name. Capesize vessels are typically
used for long voyages in the coal and iron ore
trades.
|
· |
Coal. The two categories comprising this segment are steam (or thermal) coal, which is used by power utilities, and coking (or metallurgical) coal, which is used by steelmakers. Steam coal is primarily transported from Australia, South Africa and the United States to Europe and Japan. Coking coal is primarily transported from Australia, the United States and Canada to Europe and Japan. |
·
|
Iron
Ore. Iron ore is primarily transported from Brazil and Australia to China,
Europe and Japan. The majority of iron ore shipments is carried by
Capesize dry bulk carriers.
|
·
|
Grain.
The grain trade includes wheat, wheat flour, coarse grains (corn and
barley), soybeans and soybean meal. Although the annual volume of the
grain trade is subject to political factors and weather conditions,
shipments have remained relatively stable over the past five years. Grain
is primarily transported from the United States, Canada, Europe, Australia
and Argentina to the Far East, Latin America and Africa. Handymax and
Panamax vessels carry approximately 90% of the international seaborne bulk
trade while Capesize vessels transport the
remainder.
|
·
|
25-year
old tankers must be of double-hull construction or of a mid-deck design
with double-sided construction,
unless:
|
(1)
|
they
have wing tanks or double-bottom spaces not used for the carriage of oil
that cover at least 30% of the length of the cargo tank section of the
hull or bottom; or
|
(2)
|
they
are capable of hydrostatically balanced loading (loading less cargo into a
tanker so that in the event of a breach of the hull, water flows into the
tanker, displacing oil upwards instead of into the
sea);
|
·
|
30-year
old tankers must be of double-hull construction or mid-deck design with
double-sided construction; and
|
·
|
all
tankers will be subject to enhanced
inspections.
|
·
|
is
the subject of a contract for a major conversion or original construction
on or after July 6, 1993;
|
·
|
commences
a major conversion or has its keel laid on or after January 6, 1994;
or
|
·
|
completes
a major conversion or is a newbuilding delivered on or after July 6,
1996.
|
Category
of Oil Tankers
|
Date
or Year
|
|
Category
1 oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy
diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do not comply with the requirements for
protectively located segregated ballast tanks
|
April
5, 2005 for ships delivered on April 5, 1982 or earlier; or
2005
for ships delivered after April 5, 1982
|
|
Category
2 - oil tankers of 20,000 dwt and above carrying crude oil, fuel oil,
heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do comply with the protectively located
segregated ballast tank requirements
|
April
5, 2005 for ships delivered on April 5, 1977 or earlier
2005
for ships delivered after April 5, 1977 but before January 1,
1978
2006
for ships delivered in 1978 and 1979
2007
for ships delivered in 1980 and 1981
2008
for ships delivered in 1982
2009
for ships delivered in 1983
2010
for ships delivered in 1984 or later
|
|
and
|
||
Category
3 - oil tankers of 5,000 dwt and above but less than the tonnage specified
for Category 1 and 2 tankers.
|
·
|
the
oil tanker conversion was completed before July 6,
1996;
|
·
|
the
conversion included the replacement of the entire cargo section and
fore-body and the tanker complies with all the relevant provisions of
MARPOL Convention applicable at the date of completion of the major
conversion; and
|
·
|
·
|
crude
oils having a density at 15ºC higher than 900
kg/m3;
|
·
|
fuel
oils having either a density at 15ºC higher than 900 kg/m3 or a kinematic
viscosity at 50ºC higher than 180 mm2/s;
or
|
·
|
bitumen,
tar and their emulsions.
|
·
|
natural
resource damages and related assessment
costs;
|
·
|
real
and personal property damages;
|
·
|
net
loss of taxes, royalties, rents, profits or earnings
capacity;
|
·
|
net
cost of public services necessitated by a spill response, such as
protection from fire, safety or health hazards;
and
|
·
|
loss
of subsistence use of natural
resources.
|
·
|
address
a worst-case scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources
to respond to a worst-case
discharge;
|
·
|
describe
crew training and drills; and
|
·
|
identify
a qualified individual with full authority to implement removal
actions.
|
Category
of Oil Tankers
|
Date
or Year
|
Category
1 oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy
diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do not comply with the requirements for
protectively located segregated ballast tanks
|
2003
for ships delivered in 1980 or earlier
2004
for ships delivered in 1981
2005
for ships delivered in 1982 or later
|
Category
2 – oil tankers of 20,000 dwt and above carrying crude oil, fuel oil,
heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do comply with the protectively located
segregated ballast tank requirements
|
2003
for ships delivered in 1975 or earlier
2004
for ships delivered in 1976
2005
for ships delivered in 1977
2006
for ships delivered in 1978 and 1979
2007
for ships delivered in 1980 and 1981
2008
for ships delivered in 1982
2009
for ships delivered in 1983
2010
for ships delivered in 1984 or later
|
and
|
|
Category
3 – oil tankers of 5,000 dwt and above but less than the tonnage specified
for Category 1 and 2 tankers.
|
·
|
on-board
installation of automatic identification systems to provide a means for
the automatic transmission of safety-related information from among
similarly equipped ships and shore stations, including information on a
ship’s identity, position, course, speed and navigational
status;
|
·
|
on-board
installation of ship security alert systems, which do not sound on the
vessel but only alert the authorities on
shore;
|
·
|
the
development of vessel security
plans;
|
·
|
ship
identification number to be permanently marked on a vessel’s
hull;
|
·
|
a
continuous synopsis record kept on-board showing a vessel’s history
including, name of the ship and of the state whose flag the ship is
entitled to fly, the date on which the ship was registered with that
state, the ship’s identification number, the port at which the ship is
registered and the name of the registered owner(s) and their registered
address; and
|
·
|
compliance
with flag state security certification
requirements.
|
· |
Annual
Surveys. For seagoing ships, annual surveys are conducted for the hull and
the machinery, including the electrical plant and where applicable for
special equipment classed, at intervals of 12 months from the date of
commencement of the class period indicated in the
certificate.
|
·
|
Intermediate
Surveys. Extended annual surveys are referred to as intermediate surveys
and typically are conducted two and one-half years after commissioning and
each class renewal. Intermediate surveys may be carried out on the
occasion of the second or third annual
survey.
|
·
|
Class
Renewal Surveys. Class renewal surveys, also known as special surveys, are
carried out for the ship’s hull, machinery, including the electrical plant
and for any special equipment classed, at the intervals indicated by the
character of classification for the hull. At the special survey the vessel
is thoroughly examined, including audio-gauging to determine the thickness
of the steel structures. Should the thickness be found to be less than
class requirements, the classification society would prescribe steel
renewals. The classification society may grant a one year grace period for
completion of the special survey. Substantial amounts of money may have to
be spent for steel renewals to pass a special survey if the vessel
experiences excessive wear and tear. In lieu of the special survey every
four or five years, depending on whether a grace period was granted, a shipowner has the option of arranging
with the classification society for the vessel’s hull or machinery to be
on a continuous survey cycle, in which every part of the vessel would be
surveyed within a five year cycle. At an owner’s application, the surveys
required for class renewal may be split according to an agreed schedule to
extend over the entire period of class. This process is referred to as
continuous class renewal.
|
Entity
|
Country
of Incorporation
|
Activities
|
A/S
Dampskibsselskabet TORM
|
Denmark
|
This
is the parent company. The company owned 29 product tankers and one bulk
carrier. This company employs most of the employees providing commercial
and technical management for TORM vessels and pool vessels.
|
Torm
Singapore (Pte) Ltd.
|
Singapore
|
100%
owned subsidiary. The company owned five product tankers and five bulk
carriers. The company also provides some commercial and technical
management.
|
LR2
Management K/S
|
Denmark
|
50%
owned limited partnership. Maersk Tankers owns the other 50%. The
partnership acts as pool manager for the LR2 pool.
|
LR1
Management K/S
|
Denmark
|
100%
owned limited partnership. The partnership acts as pool manager for the
LR1 pool.
|
MR
Management K/S
|
Denmark
|
100%
owned limited partnership. The partnership acts as pool manager for the MR
pool.
|
TT
Shipowning K/S
|
Denmark
|
50%
owned limited partnership. Torghatten Trafikkselskap ASA owns the other
50%. The partnership owns a LR2 vessel.
|
UT
Shipowning K/S
|
Denmark
|
50%
owned limited partnership. J.B. Ugland Shipping Singapore Pte. Ltd. owns
the other 50%. The partnership owns a LR1 vessel.
|
Torm
Shipping India (former Orinoco Marine Consultancy India private Limited
(OMCI))
|
India
|
100%
owned subsidiary. The company primarily handles the manning of TORM
vessels in India.
|
OMI
Corporation
|
United
States of America
|
50%
owned joint venture with Teekay Corporation.
|
Single
purpose entities (23 entities)
|
Marshall
Islands
|
100%
owned subsidiaries. The entities were acquired in connection with the OMI
acquisition. The majority of the entities (19) own one vessel per entity
and the rest (4) own a charter agreement per entity. Please refer to Item
4D for details of vessels
ownership.
|
D.
|
Property,
Plant and Equipment
|
Product
Tankers
|
Year
Built
|
Dwt
|
Ownership
|
Flag
(1)
|
|||
TORM
Ingeborg
|
2003
|
99,999 |
D/S
TORM
|
NIS
|
|||
TORM
Valborg
|
2003
|
99,999 |
D/S
TORM
|
NIS
|
|||
TORM
Helene
|
1997
|
99,999 |
D/S
TORM
|
DIS
|
|||
TORM
Signe
|
2005
|
72,718 |
Torm
Singapore
|
Singapore
|
|||
TORM
Sofia
|
2005
|
72,718 |
Torm
Singapore
|
Singapore
|
|||
TORM
Estrid
|
2004
|
74,999 |
D/S
TORM
|
DIS
|
|||
TORM
Ismini
|
2004
|
74,999 |
D/S
TORM
|
DIS
|
|||
TORM
Emilie
|
2004
|
74,999 |
D/S
TORM
|
NIS
|
|||
TORM
Sara
|
2003
|
72,718 |
Torm
Singapore
|
Singapore
|
|||
TORM
Helvig
|
2005
|
44,990 |
D/S
TORM
|
DIS
|
|||
TORM
Ragnhild
|
2005
|
44,990 |
D/S
TORM
|
DIS
|
|||
Product
Tankers
|
Year
Built
|
Dwt
|
Ownership
|
Flag
(1)
|
|||
TORM
Freya
|
2003
|
45,990 |
D/S
TORM
|
DIS
|
|||
TORM
Thyra
|
2003
|
45,990 |
D/S
TORM
|
DIS
|
|||
TORM
Camilla
|
2003
|
44,990 |
D/S
TORM
|
DIS
|
|||
TORM
Carina
|
2003
|
44,990 |
D/S
TORM
|
DIS
|
|||
TORM
Mary
|
2002
|
45,990 |
D/S
TORM
|
DIS
|
|||
TORM
Vita
|
2002
|
45,940 |
D/S
TORM
|
DIS
|
|||
TORM
Gertrud
|
2002
|
45,940 |
D/S
TORM
|
DIS
|
|||
TORM
Gerd
|
2002
|
45,940 |
D/S
TORM
|
DIS
|
|||
TORM
Caroline
|
2002
|
44,946 |
D/S
TORM
|
DIS
|
|||
TORM
Cecilie
|
2001
|
44,946 |
D/S
TORM
|
NIS
|
|||
TORM
Clara
|
2000
|
45,999 |
D/S
TORM
|
DIS
|
|||
TORM
Agnete
|
1999
|
47,165 |
Torm
Singapore
|
Mexican
|
|||
TORM
Gunhild
|
1999
|
44,999 |
D/S
TORM
|
DIS
|
|||
TORM
Anne
|
1999
|
44,990 |
Torm
Singapore
|
Singapore
|
|||
TORM
Gotland
|
1995
|
44,999 |
D/S
TORM
|
NIS
|
|||
TORM
Alice
|
1995
|
44,999 |
Torm
Singapore
|
Mexican
|
|||
TORM
Margrethe
|
2006
|
109,672 |
D/S
TORM
|
DIS
|
|||
TORM
Marie
|
2006
|
109,672 |
D/S
TORM
|
DIS
|
|||
TORM
Gudrun
|
2000
|
101,122 |
D/S
TORM
|
NIS
|
|||
TORM
Kristina
|
1999
|
105,001 |
D/S
TORM
|
NIS
|
|||
TORM
Margit
|
2007
|
109,672 |
D/S
TORM
|
NIS
|
|||
TORM
Mette
|
2007
|
109,672 |
D/S
TORM
|
NIS
|
|||
TORM
Marina
|
2007
|
109,672 |
TT
Shipowning K/S
|
NIS
|
|||
TORM
Ugland
|
2007
|
74,999 |
UT
Shipowning K/S
|
NIS
|
|||
TORM
Venture
|
2007
|
74,999 |
D/S
TORM
|
NIS
|
|||
TORM
Neches
|
2000
|
47,052 |
Torm
Singapore
|
Singapore
|
|||
TORM
Amazon
|
2002
|
47,275 |
Torm
Singapore
|
Singapore
|
|||
San
Jacinto
|
2002
|
47,038 |
San
Jacinto Shipping LLC
|
Marshall
Islands
|
|||
Moselle
|
2003
|
47,024 |
Moselle
Shipping LLC
|
Marshall
Islands
|
|||
Rosetta
|
2003
|
47,015 |
Rosetta
Shipping LLC
|
Marshall
Islands
|
|||
Horizon
|
2004
|
46,955 |
Horizon
Shipping LLC
|
Marshall
Islands
|
|||
Thames
|
2005
|
47,035 |
Thames
Shipping LLC
|
Marshall
Islands
|
|||
Wabash
|
2006
|
46,893 |
Wabash
Shipping LLC
|
Marshall
Islands
|
|||
Kansas
|
2006
|
46,922 |
Kansas
Shipping LLC
|
Marshall
Islands
|
|||
Republican
|
2006
|
46,893 |
Republican
Shipping LLC
|
Marshall
Islands
|
|||
Platte
|
2006
|
46,920 |
Platte
Shipping LLC
|
Marshall
Islands
|
|||
Madison
|
2000
|
35,828 |
Madison
Shipping LLC
|
Marshall
Islands
|
|||
Trinity
|
2000
|
35,834 |
Trinity
Shipping LLC
|
Marshall
Islands
|
|||
Rhone
|
2000
|
35,751 |
Rhone
Shipping LLC
|
Marshall
Islands
|
|||
Charente
|
2001
|
35,751 |
Charente
Shipping LLC
|
Marshall
Islands
|
|||
Ohio
|
2001
|
37,274 |
Ohio
Shipping LLC
|
Marshall
Islands
|
|||
Loire
|
2004
|
37,106 |
Loire
Shipping LLC
|
Marshall
Islands
|
|||
Garonne
|
2004
|
37,178 |
Garonne
Shipping LLC
|
Marshall
Islands
|
|||
Saone
|
2004
|
37,106 |
Saone
Shipping LLC
|
Marshall
Islands
|
|||
Fox
|
2005
|
37,006 |
Fox
Shipping LLC
|
Marshall
Islands
|
|||
Tevere
|
2005
|
36,990 |
Tevere
Shipping LLC
|
Marshall
Islands
|
Bulk
Carriers
|
Year
Built
|
Dwt
|
Ownership
|
Flag
(1)
|
|||
TORM
Rotna
|
2001
|
75,971 |
Torm
Singapore
|
Singapore
|
|||
TORM
Tina
|
2001
|
75,966 |
Torm
Singapore
|
Singapore
|
|||
TORM
Marta
|
1997
|
69,638 |
D/S
TORM
|
NIS
|
|||
TORM
Baltic
|
1997
|
69,614 |
Torm
Singapore
|
Singapore
|
|||
TORM
Marlene
|
1997
|
69,548 |
Torm
Singapore
|
Singapore
|
|||
TORM
Anholt
|
2004
|
74,195 |
Torm
Singapore
|
Singapore
|
(1)
|
DIS
stands for the Danish International Shipping Registry and NIS stands for
the Norwegian International Shipping
Registry.
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
A.
|
Operating
Results
|
2005
|
2006
|
2007
|
||||||||||
Revenue
|
585,611 | 603,717 | 818,773 | |||||||||
Port
expenses, bunkers and commissions
|
(124,968 | ) | (148,943 | ) | (176,702 | ) | ||||||
Freight
and bunkers derivatives
|
3,194 | 620 | 2,894 | |||||||||
Time
charter equivalent earnings
|
463,837 | 455,394 | 644,965 | |||||||||
Charterhire
|
(82,139 | ) | (106,329 | ) | (160,207 | ) | ||||||
Operating
expenses
|
(66,744 | ) | (77,624 | ) | (127,140 | ) | ||||||
Gross
profit (Net earnings from shipping activities)
|
314,954 | 271,414 | 357,618 | |||||||||
Profit
from sale of vessels
|
54,731 | 54,362 | 0 | |||||||||
Administrative
expenses
|
(31,176 | ) | (34,594 | ) | (68,743 | ) | ||||||
Other
operating income
|
12,570 | 9,839 | 14,787 | |||||||||
Depreciation
and impairment losses
|
(47,894 | ) | (58,915 | ) | (98,681 | ) | ||||||
Operating
profit
|
303,185 | 242,133 | 204,981 | |||||||||
Financial
income
|
26,004 | 39,473 | 677,451 | |||||||||
Financial
expenses
|
(29,822 | ) | (40,520 | ) | (78,210 | ) | ||||||
Profit
before tax
|
299,367 | 241,086 | 804,222 | |||||||||
Tax
expenses
|
(4 | ) | (6,574 | ) | (12,545 | ) | ||||||
Net
profit for the year
|
299,363 | 234,512 | 791,677 |
USD
million
|
||||||||||||||||||||||||||||||||
Tanker
|
Bulk
|
Not
allocated
|
Total
2006
|
Tanker
|
Bulk
|
Not
allocated (*)
|
Total
2007
|
|||||||||||||||||||||||||
Revenue
|
494.0 | 109.7 | 0.0 | 603.7 | 640.2 | 134.3 | 44.3 | 818.8 | ||||||||||||||||||||||||
Port
expenses, bunkers and commissions
|
(143.8 | ) | (5.1 | ) | 0.0 | (148.9 | ) | (164.5 | ) | (6.3 | ) | (5.9 | ) | (176.7 | ) | |||||||||||||||||
Freight
and bunkers derivatives
|
0.6 | 0.0 | 0.0 | 0.6 | 2.9 | 0.0 | 0.0 | 2.9 | ||||||||||||||||||||||||
Time
charter equivalent earnings
|
350.8 | 104.6 | 0.0 | 455.4 | 478.6 | 128.0 | 38.4 | 645.0 | ||||||||||||||||||||||||
Charterhire
|
(58.5 | ) | (47.8 | ) | 0.0 | (106.3 | ) | (92.4 | ) | (59.0 | ) | (8.8 | ) | (160.2 | ) | |||||||||||||||||
Operating
expenses
|
(64.6 | ) | (13.1 | ) | 0.0 | (77.7 | ) | (105.9 | ) | (10.4 | ) | (10.9 | ) | (127.2 | ) | |||||||||||||||||
Gross
profit
|
||||||||||||||||||||||||||||||||
(Net
earnings from shipping activities)
|
227.7 | 43.7 | 0.0 | 271.4 | 280.3 | 58.6 | 18.7 | 357.6 |
Earnings for the Tanker
division
|
||||||||||||||||||||||||
USD
million
|
Handy
|
MR
|
LR1
|
LR2
|
Un-allocated
|
Total
|
||||||||||||||||||
Time
charter equivalent earnings 2006
|
- | 160 | 120 | 69 | 2 | 351 | ||||||||||||||||||
Change
in number of earning days
|
31 | 41 | 45 | 26 | - | 143 | ||||||||||||||||||
Change
in freight rates
|
- | (6 | ) | 1 | (12 | ) | - | (17 | ) | |||||||||||||||
Other
|
- | - | - | - | 2 | 2 | ||||||||||||||||||
Time
charter equivalent earnings 2007
|
31 | 195 | 166 | 83 | 4 | 479 |
Earnings data for the Tanker
division
|
||||||||||||||||||||||||||||
USD/Day
|
2006
|
2007
|
2007
|
%
Change
|
||||||||||||||||||||||||
Full
year
|
Q1 | Q2 | Q3 | Q4 |
Full
year
|
2006-2007 | ||||||||||||||||||||||
LR2/Aframax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
2,038 | 627 | 684 | 814 | 824 | 2,949 | 45 | % | ||||||||||||||||||||
-
Time chartered vessels
|
363 | 90 | 83 | 92 | 92 | 357 | (2 | %) | ||||||||||||||||||||
TCE
per earning days **)
|
28,641 | 26,838 | 29,073 | 21,841 | 23,227 | 24,988 | (13 | %) | ||||||||||||||||||||
LR1/Panamax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
2,273 | 550 | 583 | 618 | 687 | 2,438 | 7 | % | ||||||||||||||||||||
-
Time chartered vessels
|
2,086 | 728 | 781 | 1,005 | 1,061 | 3,575 | 71 | % | ||||||||||||||||||||
TCE
per earning days **)
|
27,497 | 27,816 | 29,108 | 27,407 | 26,517 | 27,621 | 0 | % | ||||||||||||||||||||
MR
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
6,499 | 1,609 | 1,606 | 2,238 | 2,544 | 7,997 | 23 | % | ||||||||||||||||||||
-
Time chartered vessels
|
0 | 34 | 46 | 46 | 46 | 172 | N/A | |||||||||||||||||||||
TCE
per earning days **)
|
24,627 | 24,676 | 28,143 | 22,941 | 21,702 | 23,949 | (3 | %) | ||||||||||||||||||||
Handy
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
- | - | - | 732 | 1,104 | 1,836 | N/A | |||||||||||||||||||||
-
Time chartered vessels
|
- | - | - | 0 | 0 | 0 | N/A | |||||||||||||||||||||
TCE
per earning days **)
|
- | - | - | 16,129 | 17,121 | 16,726 | N/A | |||||||||||||||||||||
*)
Earning days are the total number of days in the period, where the vessel
is ready and available to perform a voyage, i.e. is not in dry-dock
etc.
|
||||||||||||||||||||||||||||
**)TCE
= Time Charter Equivalent Earnings = Gross freight income less port
expenses, bunkers and commissions (including freight and bunkers
derivatives).
|
Earnings for the Bulk
division
|
||||||||||||
USD
million
|
Handysize
|
Panamax
|
Total
|
|||||||||
Time
charter equivalent earnings 2006
|
4 | 101 | 105 | |||||||||
Change
in number of earning days
|
(4 | ) | (5 | ) | (9 | ) | ||||||
Change
in freight rates
|
0 | 32 | 32 | |||||||||
Time
charter equivalent earnings 2007
|
0 | 128 | 128 |
Earnings data for the Bulk
division
|
||||||||||||||||||||||||||||
USD/Day
|
2006
|
2007
|
2007
|
%
Change
|
||||||||||||||||||||||||
Full
year
|
Q1 | Q2 | Q3 | Q4 |
Full
year
|
2006-2007 | ||||||||||||||||||||||
Panamax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
2,499 | 416 | 460 | 535 | 551 | 1,962 | (21 | %) | ||||||||||||||||||||
-
Time chartered vessels
|
2,697 | 789 | 762 | 723 | 736 | 3,010 | 12 | % | ||||||||||||||||||||
TCE
per earning days **)
|
19,325 | 22,955 | 25,467 | 27,019 | 27,443 | 25,762 | 33 | % | ||||||||||||||||||||
*)
Earning days are the total number of days in the period, where the vessels
is ready and available to perform a voyage, i.e. is not in dry-dock,
etc.
|
||||||||||||||||||||||||||||
**)TCE
= Time Charter Equivalent Earnings = Gross freight income less port
expenses, bunkers and commissions (including freight and bunkers
derivatives).
|
Operating expenses
|
||||||||||
USD
million
|
Tanker
Division
|
Bulk
Division
|
||||||||
Handy
|
MR
|
LR1
|
LR2
|
Panamax
|
Handy
|
Unallocated
|
Total
|
|||
Operating
expenses 2006
|
-
|
38.1
|
12.3
|
11.9
|
11.9
|
1.2
|
2.3
|
77.7
|
||
Change
in the number of operating days
|
11.9
|
11.0
|
1.3
|
5.5
|
-2.1
|
-1.2
|
26.4
|
|||
Change
in expenses per operating day
|
-
|
4.3
|
1.7
|
3.7
|
0.7
|
-
|
10.4
|
|||
Other
|
12.6
|
12.6
|
||||||||
Operating
expenses 2007
|
11.9
|
53.4
|
15.3
|
21.1
|
10.5
|
-
|
14.9
|
127.1
|
Operating data
|
||||||||||||||||||||||||||||
Tanker
Division
|
Bulk
Division
|
|||||||||||||||||||||||||||
Handy
|
MR
|
LR1
|
LR2
|
Panamax
|
Handy
|
Total
|
||||||||||||||||||||||
Operating
days in 2006
|
- | 5,835 | 2,298 | 2,067 | 2,474 | 306 | 12,980 | |||||||||||||||||||||
Operating
expenses per operating day in 2006
|
- | 6,525 | 5,365 | 5,748 | 4,802 | 3,847 | 5,804 | |||||||||||||||||||||
Operating
expenses per operating day in 2007
|
6,467 | 7,098 | 6,071 | 6,976 | 5,135 | - | 6,618 | |||||||||||||||||||||
Change
in the operating expenses per operating day in %
|
n.a.
|
9 | % | 13 | % | 21 | % | 7 | % |
n.a.
|
14 | % | ||||||||||||||||
Operating
days in 2007
|
1,836 | 7,523 | 2,532 | 3,027 | 2,047 | - | 16,965 | |||||||||||||||||||||
-
Off hire days
|
-0 | -82 | -10 | -43 | -10 | - | -145 | |||||||||||||||||||||
-
Days in dry dock
|
-0 | -173 | -84 | -16 | -77 | - | -350 | |||||||||||||||||||||
+
Earning days for vessels chartered in
|
0 | 901 | 3,575 | 338 | 3,012 | - | 7,826 | |||||||||||||||||||||
Earning
days in 2007
|
1,836 | 8,169 | 6,013 | 3,306 | 4,972 | - | 24,296 |
2006
|
2007
|
|||||||||||||||||||
Expense
type
|
Expense/day
|
%
|
Expense/day
|
%
|
Change
%
|
|||||||||||||||
Crew
|
3,016 | 52 | % | 3,380 | 51 | % | 12 | % | ||||||||||||
Consumables
|
1,068 | 18 | % | 1,200 | 18 | % | 12 | % | ||||||||||||
Maintenance
|
675 | 12 | % | 698 | 11 | % | 3 | % | ||||||||||||
Insurance
|
625 | 11 | % | 773 | 12 | % | 24 | % | ||||||||||||
Other
|
420 | 7 | % | 567 | 8 | % | 35 | % | ||||||||||||
Total
|
5,804 | 100 | % | 6,618 | 100 | % | 14 | % |
USD
million
|
||||||||||||||||||||||||||||||||
Tanker
|
Bulk
|
Not
allocated
|
Total
2005
|
Tanker
|
Bulk
|
Not
allocated
|
Total
2006
|
|||||||||||||||||||||||||
Revenue
|
418.0 | 167.6 | 0.0 | 585.6 | 494.0 | 109.7 | 0.0 | 603.7 | ||||||||||||||||||||||||
Port
expenses, bunkers and commissions
|
(113.3 | ) | (11.7 | ) | 0.0 | (125.0 | ) | (143.8 | ) | (5.1 | ) | 0.0 | (148.9 | ) | ||||||||||||||||||
Freight
and bunkers derivatives
|
3.2 | 0.0 | 0.0 | 3.2 | 0.6 | 0.0 | 0.0 | 0.6 | ||||||||||||||||||||||||
Time
charter equivalent earnings
|
307.9 | 155.9 | 0.0 | 463.8 | 350.8 | 104.6 | 0.0 | 455.4 | ||||||||||||||||||||||||
Charterhire
|
(44.3 | ) | (37.9 | ) | 0.0 | (82.2 | ) | (58.5 | ) | (47.8 | ) | 0.0 | (106.3 | ) | ||||||||||||||||||
Operating
expenses
|
(51.4 | ) | (15.3 | ) | 0.0 | (66.7 | ) | (64.6 | ) | (13.1 | ) | 0.0 | (77.7 | ) | ||||||||||||||||||
Gross
profit/(loss)
|
||||||||||||||||||||||||||||||||
(Net
earnings from shipping activities)
|
212.2 | 102.7 | 0.0 | 314.9 | 227.7 | 43.7 | 0.0 | 271.4 |
Earnings for the Tanker
division
|
||||||||||||||||||||
USD
million
|
MR
|
LR1
|
LR2
|
Unallocated
|
Total
|
|||||||||||||||
Time
charter equivalent earnings 2005
|
146 | 88 | 68 | 6 | 308 | |||||||||||||||
Change
in number of earning days
|
24 | 52 | 14 | - | 90 | |||||||||||||||
Change
in freight rates
|
(10 | ) | (20 | ) | (13 | ) | - | (43 | ) | |||||||||||
Other
|
- | - | - | (4 | ) | (4 | ) | |||||||||||||
Time
charter equivalent earnings 2006
|
160 | 120 | 69 | 2 | 351 |
Earnings data for the Tanker
division
|
||||||||||||||||||||||||||||
USD/Day
|
2005
|
2006
|
2006
|
%
Change
|
||||||||||||||||||||||||
Full
year
|
Q1 | Q2 | Q3 | Q4 |
Full
year
|
2005-2006 | ||||||||||||||||||||||
LR2/Aframax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
1,090 | 440 | 437 | 550 | 611 | 2,038 | 86 | % | ||||||||||||||||||||
-
Time chartered vessels
|
899 | 89 | 90 | 92 | 92 | 363 | (60 | %) | ||||||||||||||||||||
TCE
per earning days **)
|
34,019 | 40,814 | 21,507 | 27,282 | 25,940 | 28,641 | (16 | %) | ||||||||||||||||||||
OPEX
per earning days ***)
|
(5,612 | ) | (5,464 | ) | (6,695 | ) | (7,141 | ) | (5,614 | ) | (6,032 | ) | 7 | % | ||||||||||||||
LR1/Panamax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
1,826 | 593 | 576 | 552 | 552 | 2,273 | 24 | % | ||||||||||||||||||||
-
Time chartered vessels
|
925 | 319 | 484 | 642 | 641 | 2,086 | 126 | % | ||||||||||||||||||||
TCE
per earning days **)
|
32,099 | 32,845 | 23,530 | 28,843 | 25,588 | 27,497 | (14 | %) | ||||||||||||||||||||
OPEX
per earning days ***)
|
(5,903 | ) | (5,730 | ) | (5,254 | ) | (6,450 | ) | (5,109 | ) | (5,631 | ) | (5 | %) | ||||||||||||||
MR
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
5,581 | 1,599 | 1,632 | 1,642 | 1,627 | 6,499 | 16 | % | ||||||||||||||||||||
-
Time chartered vessels
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | % | ||||||||||||||||||||
TCE
per earning days **)
|
26,115 | 26,614 | 24,755 | 25,306 | 21,861 | 24,627 | (6 | %) | ||||||||||||||||||||
OPEX
per earning days ***)
|
(6,708 | ) | (7,199 | ) | (7,320 | ) | (6,660 | ) | (6,197 | ) | (6,834 | ) | 2 | % | ||||||||||||||
*)
Earning days are the total number of days in the period, where the vessel
is ready and available to perform a voyage, i.e. is not in dry-dock,
etc.
|
||||||||||||||||||||||||||||
**)
TCE = Time Charter Equivalent Earnings = Gross freight income less port
expenses, bunkers and commissions (including freight and bunkers
derivatives).
|
||||||||||||||||||||||||||||
***)
OPEX = Operating expenses for our owned vessels.
|
Earnings for the Bulk
division
|
||||||||||||
USD
million
|
Handysize
|
Panamax
|
Total
|
|||||||||
Time
charter equivalent earnings 2005
|
13 | 143 | 156 | |||||||||
Change
in number of earning days
|
(8 | ) | 2 | (6 | ) | |||||||
Change
in freight rates
|
(1 | ) | (44 | ) | (45 | ) | ||||||
Time
charter equivalent earnings 2006
|
4 | 101 | 105 |
Earnings data for the Bulk
division
|
||||||||||||||||||||||||||||
USD/Day
|
2005
|
2006
|
2006
|
%
Change
|
||||||||||||||||||||||||
Full
year
|
Q1 | Q2 | Q3 | Q4 |
Full
year
|
2005-2006 | ||||||||||||||||||||||
Panamax
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
2,698 | 716 | 727 | 557 | 499 | 2,499 | (7 | %) | ||||||||||||||||||||
-
Time chartered vessels
|
2,425 | 630 | 655 | 677 | 735 | 2,697 | 11 | % | ||||||||||||||||||||
TCE
per earning days **)
|
27,897 | 20,324 | 18,343 | 18,402 | 20,272 | 19,325 | (31 | %) | ||||||||||||||||||||
OPEX
per earning days ***)
|
(4,676 | ) | (4,572 | ) | (4,576 | ) | (5,662 | ) | (4,020 | ) | (4,859 | ) | 4 | % | ||||||||||||||
Handysize
vessels
|
||||||||||||||||||||||||||||
Available
earning days for: *)
|
||||||||||||||||||||||||||||
-
Owned vessels
|
712 | 179 | 124 | 0 | 0 | 303 | N/A | |||||||||||||||||||||
-
Time chartered vessels
|
104 | N/A | ||||||||||||||||||||||||||
TCE
per earning days **)
|
16,011 | 12,479 | 11,899 | - | - | 12,249 | N/A | |||||||||||||||||||||
OPEX
per earning days ***)
|
(3,919 | ) | (4,583 | ) | (4,583 | ) | - | - | (4,583 | ) | N/A | |||||||||||||||||
*)
Earning days are the total number of days in the period, where the vessel
is ready and available to perform a voyage, i.e. is not in dry-dock,
etc.
|
||||||||||||||||||||||||||||
**)
TCE = Time Charter Equivalent Earnings = Gross freight income less port
expenses, bunkers and commissions (including freight and bunkers
derivatives).
|
||||||||||||||||||||||||||||
***)
OPEX = Operating expenses for own vessels.
|
B.
|
Liquidity
and capital resources
|
C.
|
Research
and development, patents and licenses,
etc.
|
D.
|
Trend
information
|
·
|
Global
economic trends.
|
·
|
Consumption
of refined oil products.
|
·
|
Transport
of raw materials, mainly iron ore, coal and grain, to Asia in
particular.
|
·
|
The
economic development in the USA.
|
·
|
Additions
and scrapping of vessels.
|
·
|
One-off
events such as strikes, political instability in the oil-exporting
countries, weather conditions, shutdown of refineries,
etc.
|
·
|
Potential
national or international interventions against shipping companies’ energy
consumption or CO2 emission.
|
E.
|
Off-balance
sheet arrangements
|
F.
|
Tabular
disclosure of contractual
obligations
|
USD
million
|
2008
|
2009
|
2010
|
2011
|
2012
|
There-after
|
Total
|
|||||||||||||||||||||
Long-Term
Debt (1)
|
768.8 | 139.1 | 69.1 | 112.6 | 107.7 | 456.1 | 1,653.4 | |||||||||||||||||||||
Interest
payments fixed by interest rate swaps (3)
|
28.6 | 20.0 | 15.5 | 10.3 | 6.3 | 2.0 | 82.7 | |||||||||||||||||||||
Estimated
variable interest payments (4)
|
74.2 | 73.3 | 68.3 | 66.1 | 61.4 | 110.3 | 453.6 | |||||||||||||||||||||
Chartered-in
Vessels (incl. vessels not delivered) (Operating leases)
|
177.6 | 181.8 | 147.9 | 131.6 | 120.0 | 397.8 | 1,156.7 | |||||||||||||||||||||
Newbuilding
installments
(Purchase
Obligations) (2)
|
273.5 | 249.7 | 207.2 | 37.8 | 0.0 | 0.0 | 768.2 | |||||||||||||||||||||
Other
operating leases
|
3.7 | 3.6 | 3.3 | 3.1 | 2.7 | 5.2 | 21.6 | |||||||||||||||||||||
Total
|
1,326.4 | 667.5 | 511.3 | 361.5 | 298.1 | 971.4 | 4,136.2 |
(1)
|
Debt
payments could be accelerated upon violation of debt covenants. We are in
compliance at December 31, 2007 and we believe the likelihood of a debt
covenant violation is remote.
|
(2)
|
Debt
financing will provide an estimated 70%-80% of the newbuilding
installments.
|
(3)
|
Actual
fixed rates according to interest rate swaps are used for the covered
interest payments. Please refer to Item 11 for further
information.
|
(4)
|
Variable
interest payments are estimated based on a 6% net interest rate including
margin.
|
·
|
A
requirement that “comprehensive income” is presented either in a single
statement or in two statements (an income statement and a statement of
comprehensive income, in which net profit for the year is included in one
line). The statement of changes in equity can no longer include elements
of comprehensive income, but only the total of this
statement.
|
·
|
When
changes in accounting policies or restatements have occurred, a statement
of financial position (balance sheet) at the beginning of the comparative
period is presented (i.e., two years comparative
figures).
|
·
|
A
requirement for information regarding the tax effect of each item in
“other comprehensive income”.
|
·
|
A
requirement of disclosure of amounts that are reclassified from other
comprehensive income to net profit for the year
(“recycling”).
|
·
|
The
terminology regarding the financial statements in accordance with IFRS is
changed.
|
G.
|
Safe
harbor
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
A.
|
Directors
and senior management
|
Name
|
Age
|
Position
|
Board
of Directors:
|
||
Niels
Erik Nielsen
|
60
|
Chairman
of the Board
|
Christian
Frigast
|
56
|
Deputy
Chairman of the Board
|
Lennart
Arnold Johan Arrias
|
59
|
Director
|
Margrethe
Bligaard
|
40
|
Director,
joined in April 2007
|
Ditlev
Engel
|
44
|
Director,
resigned in April 2007
|
Peder
Mouridsen
|
57
|
Director,
resigned in April 2007
|
Niels
Peter Abildgaard Nielsen
|
43
|
Director,
joined in April 2007
|
Gabriel
Panayotides
|
53
|
Director
|
Stefanos-Niko
Zouvelos
|
52
|
Director
|
Bo
Jagd
|
65
|
Director,
joined in April 2008
|
Einar
Michael Steimler
|
60
|
Director,
joined in April 2008
|
Management:
|
||
Klaus
Kjaerulff
|
56
|
Chief
Executive Officer and acting Chief Financial Officer from June 2006 – May
2008
|
Roland
M. Andersen
|
40
|
Chief
Financial Officer since May 2008
|
Mikael
Skov
|
44
|
Chief
Operating Officer, appointed in April
2007
|
B.
|
Compensation
|
C.
|
Board
Practices
|
·
|
In
lieu of a nomination committee comprised of independent directors, our
Board of Directors will be responsible for identifying and recommending
potential candidates to become board members and recommending directors
for appointment to board committees. Shareholders may also identify and
recommend potential candidates to become board members in
writing. Also, under Danish law, three of our nine directors
are elected by our employees. No formal written charter has
been prepared or adopted because this process is outlined in our Articles
of Association and in the laws of the Kingdom of
Denmark.
|
·
|
In
accordance with Danish law, we will not be required to obtain an
independent review of related party transactions for potential conflicts
of interests. Our Board of Directors, however, is contemplating adopting a
policy that would require any director who has a potential conflict of
interest to identify and declare the nature of the conflict to our Board
of Directors at the next meeting of the Board of Directors. Such policy
would additionally require that related party transactions must be
approved by disinterested
directors.
|
·
|
As
a foreign private issuer, we are not required to solicit proxies or
provide proxy statements to Nasdaq pursuant to Nasdaq corporate governance
rules or Danish law. Consistent with laws of the Kingdom of Denmark and as
provided in our Articles of Association, we will notify our shareholders
of meetings between 14 days and four weeks before the general meeting,
which is to be held every year before the end of April. This notification
will contain, among other things, information regarding business to be
transacted at the meeting. In addition, our Articles of Association
provide that shareholders must give us advance notice to properly
introduce any business at a general meeting of the shareholders no later
than February 15 before such general meeting. Our Articles of Association
also provide that shareholders may designate a proxy to act on their
behalf.
|
2005
|
2006
|
2007
|
||||||||||
Land-based
employees
|
||||||||||||
Denmark
|
103 | 112 | 125 | |||||||||
Other
|
20 | 26 | 75 | |||||||||
Total
|
123 | 138 | 200 | |||||||||
Seafarers
(officers)
|
216 | 215 | 239 | |||||||||
Total
employees
|
339 | 353 | 439 |
Name
|
Position
|
Shares
(Nom. Hold.)
|
Share options (Nom.
Hold.)
|
Niels
Erik Nielsen
|
Chairman
of the Board
|
*
|
0
|
Christian
Frigast
|
Deputy
Chairman of the Board
|
*
|
0
|
Lennart
Arnold Johan Arrias
|
Director
|
*
|
*
|
Margrethe
Bligaard
|
Director
|
0
|
*
|
Stefanos-Niko
Zouvelos
|
Director
|
*
|
0
|
Niels
Peter Abildgaard Nielsen
|
Director
|
0
|
*
|
Gabriel
Panayotides
|
Director
|
*
|
0
|
Bo
Jagd
|
Director
|
0
|
0
|
Einar
Michael Steimler
|
Director
|
0
|
0
|
Klaus
Kjaerulff
|
Chief
Executive Officer
|
*
|
*
|
Mikael
Skov
|
Chief
Operating Officer
|
*
|
*
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY
TRANSACTIONS
|
Name
|
Number of Shares
|
Percentage of Class
|
||||||
Beltest
Shipping Company Ltd.
|
23,409,100 | 32.2 | % | |||||
Menfield
Navigation Company Limited
|
14,564,704 | 20.0 | % | |||||
A/S
Dampskibsselskabet TORM’s Understøttelsesfond, Denmark
|
4,556,880 | 6.3 | % |
ITEM
8.
|
FINANCIAL
INFORMATION
|
ITEM
9.
|
THE
OFFER AND LISTING
|
DKK
|
2003 | (*) |
2004
|
2005
|
2006
|
2007
|
||||||||||||||
Low
|
14.33 | 48.44 | 110.99 | 116.50 | 172.00 | |||||||||||||||
High
|
45.72 | 124.55 | 180.77 | 201.75 | 239.75 | |||||||||||||||
Average
Daily Volume
|
100,832 | 162,702 | 302,890 | 327,508 | 306.668 |
2006
|
1st
quarter
|
2nd
quarter
|
3rd
quarter
|
4th
quarter
|
||||||||||||
Low
|
139.50 | 116.50 | 130.00 | 149.00 | ||||||||||||
High
|
155.75 | 150.00 | 156.00 | 201.75 | ||||||||||||
Average
Daily Volume
|
285,992 | 334,038 | 222,128 | 473,030 | ||||||||||||
2007
|
1st
quarter
|
2nd
quarter
|
3rd
quarter
|
4th
quarter
|
||||||||||||
Low
|
176.50 | 191.25 | 187.25 | 172.00 | ||||||||||||
High
|
195.75 | 219.25 | 236.50 | 239.75 | ||||||||||||
Average
Daily Volume
|
243,606 | 349,349 | 350,098 | 285,625 |
November
|
December
|
January
|
February
|
March
|
April
|
|||||||||||||||||||
2007
|
2007
|
2008
|
2008
|
2008
|
2008
|
|||||||||||||||||||
Low
|
172.00 | 177.00 | 137.50 | 149.50 | 130.50 | 137.50 | ||||||||||||||||||
High
|
214.50 | 199.25 | 183.00 | 170.00 | 146.00 | 161.00 | ||||||||||||||||||
Average
Daily Volume
|
299,126 | 217,880 | 313,023 | 191,697 | 249,019 | 237,790 |
USD
|
2003 | (*) |
2004
|
2005
|
2006
|
2007
|
||||||||||||||
Low
|
1.58 | 8.56 | 19.34 | 19.34 | 30.98 | |||||||||||||||
High
|
7.87 | 22.45 | 29.79 | 36.20 | 45.65 | |||||||||||||||
Average
Daily Volume
|
10,166 | 29,678 | 28,426 | 6,274 | 14,506 |
2006
|
1st
quarter
|
2nd
quarter
|
3rd
quarter
|
4th
quarter
|
||||||||||||
Low
|
22.76 | 19.34 | 21.82 | 25.06 | ||||||||||||
High
|
25.44 | 25.08 | 26.89 | 36.20 | ||||||||||||
Average
Daily Volume
|
6,310 | 7,012 | 3,698 | 8,080 | ||||||||||||
2007
|
1st
quarter
|
2nd
quarter
|
3rd
quarter
|
4th
quarter
|
||||||||||||
Low
|
30.98 | 34,64 | 33.47 | 34.43 | ||||||||||||
High
|
34.75 | 40.00 | 42.89 | 45.65 | ||||||||||||
Average
Daily Volume
|
8,357 | 5,323 | 16,528 | 27,712 |
November
|
December
|
January
|
February
|
March
|
April
|
|||||||||||||||||||
2007
|
2007
|
2008
|
2008
|
2008
|
2008
|
|||||||||||||||||||
Low
|
34.97 | 34.43 | 28.33 | 29.84 | 27.52 | 29.09 | ||||||||||||||||||
High
|
42.06 | 39.50 | 35.47 | 33.53 | 30.10 | 35.30 | ||||||||||||||||||
Average
Daily Volume
|
21,937 | 22,537 | 34,138 | 32,566 | 41,063 | 27,977 | ||||||||||||||||||
ITEM
10.
|
ADDITIONAL
INFORMATION
|
·
|
to
carry out business within shipping, chartering and other transport
services;
|
·
|
to
make investments, including in real estate;
and
|
·
|
to
carry on such other business as determined by the Board of Directors to be
consistent with such objectives.
|
·
|
our
Board of Directors shall receive a fixed stipend, which shall be set by
the Board of Directors and approved by the shareholders during the annual
general meeting;
|
·
|
any
dividend payable to a shareholder which remains unclaimed after five years
shall accrue to us;
|
·
|
each
common share shall have the right to one
vote;
|
·
|
directors
are elected for four year terms, after which they are entitled to be
re-elected;
|
·
|
there
are no redemption rights; and
|
·
|
generally,
proposals to amend our Articles of Association or to dissolve or merge
with another company require the approval of at least 2/3 of all votes
cast at a meeting at which 3/5 of the outstanding share capital is
present, unless the resolution was proposed by the Board of Directors, in
which case a simple majority of the votes cast at a meeting at which a
quorum consisting of 1/3 of the outstanding shares is present is
required.
|
·
|
special
meetings can be convened by the Board of Directors and the auditors at any
time on at least eight days notice but cannot be more than four weeks in
advance;
|
·
|
holders
of at least 10% of our share capital can request special meetings by
submitting a written request to the Board of Directors, which then has 14
days to convene a meeting;
|
·
|
shareholders
desiring to attend the general meeting must obtain an admission card from
us at least four days prior to the
meeting;
|
·
|
admission
cards will be issued to registered holders, and holders of unregistered
shares who have obtained a deposit receipt issued by the depository bank
(or Danish Securities Center) and a written declaration that the shares
will not be transferred until after the general
meeting;
|
·
|
shares
acquired from another shareholder will not have any voting rights unless
the shares are registered or unless the holder has filed and provided
proof of ownership at least one day prior to the announcement of the
general meeting; and
|
·
|
proposals
by shareholders must be submitted in writing to the Board of Directors
before February 15th in order to be considered at the annual general
meeting.
|
·
|
TORM
and each subsidiary is organized in a qualified foreign country which, as
defined, is a foreign country that grants an equivalent exemption from tax
to corporations organized in the United States in respect of the shipping
income for which exemption is being claimed under Section 883, which we
refer to as the “country of organization requirement”;
and
|
·
|
more
than 50% of the value of the stock of TORM and each subsidiary is treated
as owned, directly or indirectly, by individuals who are “residents” of
qualified foreign countries, which we refer to as the “ownership
requirement.”
|
·
|
TORM
or such subsidiary has, or is considered to have, a fixed place of
business in the United States involved in the earning of shipping income;
and
|
·
|
substantially
all of the U.S. source shipping income of TORM or such subsidiary is
attributable to regularly scheduled transportation, such as the operation
of a vessel that follows a published schedule with repeated sailings at
regular intervals between the same points for voyages that begin or end in
the United States.
|
·
|
fail
to provide an accurate taxpayer identification
number;
|
·
|
are
notified by the IRS that you have failed to report all interest or
dividends required to be shown on your federal income tax returns;
or
|
·
|
in
certain circumstances, fail to comply with applicable certification
requirements.
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
ITEM
16B.
|
CODE
OF ETHICS
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
(in
USD million)
|
2007
|
2006
|
||||||
Audit
Fees
|
0.6 | 0.8 | ||||||
Audit-Related
Fees
|
0.2 | 0.0 | ||||||
Tax
Fees
|
0.0 | 0.1 | ||||||
All
Other Fees
|
0.1 | 0.0 | ||||||
Total
|
0.9 | 0.9 |
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT
COMMITTEES
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASES
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
(in
USD million)
|
2005
|
2006
|
2007
|
|||||||||
Equity
|
904.7 | 1,280.8 | 1,081.2 | |||||||||
Divided
by Total assets
|
1,810.1 | 2,089,0 | 2,966.6 | |||||||||
Equals
Equity ratio
|
50.0 | % | 61.3 | % | 36.4 | % |
(in
USD million)
|
2005
|
2006
|
2007
|
|||||||||
Mortgage
debt and bank loans
|
789.0 | 694.9 | 1,653.5 | |||||||||
Less
Cash and cash equivalents
|
(156.7 | ) | (33.0 | ) | (117.9 | ) | ||||||
Less
Bonds
|
(0.2 | ) | (0.0 | ) | (0.0 | ) | ||||||
Equals
Net interest bearing debt
|
632.1 | 661.9 | 1,535.6 |
(in
USD million)
|
2005
|
2006
|
2007
|
|||||||||
Intangible
assets
|
0.0 | 0.0 | 95,1 | |||||||||
Plus
Tangible fixed assets
|
1,167.1 | 1,323.7 | 2,553.4 | |||||||||
Plus
Other financial assets
|
0.0 | 0.0 | 44.6 | |||||||||
Plus
Inventories
|
10.9 | 12.1 | 19.8 | |||||||||
Plus
Accounts receivable
|
70.9 | 75.8 | 124.5 | |||||||||
Plus
Non-current assets held for sale
|
43.4 | 0.0 | 0.0 | |||||||||
Less
Deferred tax
|
(54.6 | ) | (62.8 | ) | (55.6 | ) | ||||||
Less
Acquired liabilities related to options on vessels
|
0.0 | 0.0 | (12.2 | ) | ||||||||
Less
Acquired time charter contracts
|
0.0 | 0.0 | (36.2 | ) | ||||||||
Less
Trade accounts payable
|
(22.9 | ) | (18.7 | ) | (44.3 | ) | ||||||
Less
Current tax liabilities
|
(9.4 | ) | (4.6 | ) | (14.4 | ) | ||||||
Less
Other liabilities
|
(23.6 | ) | (26.0 | ) | (60.1 | ) | ||||||
Less
Deferred income
|
(6.0 | ) | (1.1 | ) | (7.9 | ) | ||||||
Equals
Invested capital
|
1,175.8 | 1,298.4 | 2,606.7 | |||||||||
ITEM
18.
|
FINANCIAL
STATEMENTS
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Income Statements for the years ended December 31, 2005, 2006 and 2007 |
F-3
|
Consolidated
Balance Sheets as of December 31, 2006 and 2007
|
F-4
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2005, 2006 and 2007 |
F-6
|
Consolidated Statements of Cash Flow for the years ended December 31, 2005, 2006 and 2007 |
F-9
|
Notes
to Consolidated Financial Statements
|
F-10
|
Note
|
2005
|
2006
|
2007
|
|||||||||||||
Revenue
|
585,611 | 603,717 | 818,773 | |||||||||||||
Port
expenses, bunkers and commissions
|
(124,968 | ) | (148,943 | ) | (176,702 | ) | ||||||||||
Freight
and bunkers derivatives
|
3,194 | 620 | 2,894 | |||||||||||||
------------ | ------------ | ------------ | ||||||||||||||
Time
charter equivalent earnings
|
463,837 | 455,394 | 644,965 | |||||||||||||
Charter
hire
|
(82,139 | ) | (106,329 | ) | (160,207 | ) | ||||||||||
Operating
expenses
|
4 | (66,744 | ) | (77,624 | ) | (127,140 | ) | |||||||||
------------ | ------------ | ------------ | ||||||||||||||
Gross
profit (Net earnings from shipping activities)
|
3 | 314,954 | 271,441 | 357,618 | ||||||||||||
Profit
from sale of vessels
|
54,731 | 54,362 | 0 | |||||||||||||
Administrative
expenses
|
4, 5 | (31,176 | ) | (34,594 | ) | (68,743 | ) | |||||||||
Other
operating income
|
12,570 | 9,839 | 14,787 | |||||||||||||
Depreciation
and impairment losses
|
7, 8 | (47,894 | ) | (58,915 | ) | (98,681 | ) | |||||||||
------------ | ------------ | ------------ | ||||||||||||||
Operating
profit
|
303,185 | 242,133 | 204,981 | |||||||||||||
Financial
income
|
9 | 26,004 | 39,473 | 677,451 | ||||||||||||
Financial
expenses
|
9 | (29,822 | ) | (40,520 | ) | (78,210 | ) | |||||||||
------------ | ------------ | ------------ | ||||||||||||||
Profit
before tax
|
299,367 | 241,086 | 804,222 | |||||||||||||
Tax
expenses
|
11 | (4 | ) | (6,574 | ) | (12,545 | ) | |||||||||
------------ | ------------ | ------------ | ||||||||||||||
Net
profit for the year
|
299,363 | 234,512 | 791,677 | |||||||||||||
------------ | ------------ | ------------ | ||||||||||||||
Note
|
2005
|
2006
|
2007
|
|||||||||||||
Earnings
per share (USD)
|
25 | 4.3 | 3.4 | 11.4 | ||||||||||||
Earnings
per share (DKK) **)
|
25.8 | 20.1 | 62.3 | |||||||||||||
Diluted
earnings per share (USD)
|
25 | 4.3 | 3.4 | 11.4 | ||||||||||||
Diluted
earnings per share (DKK) **)
|
25.7 | 20.1 | 62.1 |
Note
|
2006
|
2007
|
||||||||||
ASSETS
|
||||||||||||
NON-CURRENT
ASSETS
|
||||||||||||
Intangible
assets
|
||||||||||||
Goodwill
|
0 | 87,663 | ||||||||||
Other
intangible assets
|
0 | 7,481 | ||||||||||
-------------- | -------------- | |||||||||||
7 | 0 | 95,144 | ||||||||||
-------------- | -------------- | |||||||||||
Tangible
fixed assets
|
||||||||||||
Land
and buildings
|
374 | 4,169 | ||||||||||
Vessels
and capitalized dry-docking
|
16 | 1,136,408 | 2,270,064 | |||||||||
Prepayments
on vessels
|
183,348 | 271,523 | ||||||||||
Other
plant and operating equipment
|
3,575 | 7,682 | ||||||||||
-------------- | -------------- | |||||||||||
8 | 1,323,705 | 2,553,438 | ||||||||||
-------------- | -------------- | |||||||||||
Financial
fixed assets
|
||||||||||||
Other
investments
|
6 | 644,409 | 11,029 | |||||||||
Other
financial assets
|
20 | 0 | 44,600 | |||||||||
-------------- | -------------- | |||||||||||
644,409 | 55,629 | |||||||||||
-------------- | -------------- | |||||||||||
Total
non-current assets
|
1,968,114 | 2,704,211 | ||||||||||
-------------- | -------------- | |||||||||||
CURRENT
ASSETS
|
||||||||||||
Inventories
of bunkers
|
12,134 | 19,823 | ||||||||||
Freight
receivables, etc.
|
10 | 49,690 | 90,265 | |||||||||
Other
receivables
|
21,500 | 29,533 | ||||||||||
Prepayments
|
4,546 | 4,746 | ||||||||||
Cash
and cash equivalent
|
33,035 | 117,984 | ||||||||||
-------------- | -------------- | |||||||||||
Total
current assets
|
120,905 | 262,351 | ||||||||||
-------------- | -------------- | |||||||||||
TOTAL
ASSETS
|
2,089,019 | 2,966,562 | ||||||||||
-------------- | -------------- |
Note
|
2006
|
2007
|
||||||||||
SHAREHOLDERS’
EQUITY AND LIABILITIES
|
||||||||||||
SHAREHOLDERS’
EQUITY
|
||||||||||||
Common
shares
|
12 | 61,098 | 61,098 | |||||||||
Treasury
shares
|
12 | (18,118 | ) | (18,118 | ) | |||||||
Revaluation
reserves
|
579,852 | 7,268 | ||||||||||
Retained
profit
|
574,493 | 953,656 | ||||||||||
Proposed
dividend
|
73,939 | 64,548 | ||||||||||
Hedging
reserves
|
5,589 | 8,664 | ||||||||||
Translation
reserves
|
3,993 | 4,114 | ||||||||||
------------ | ------------ | |||||||||||
Total
shareholders’ equity
|
1,280,846 | 1,081,230 | ||||||||||
------------ | ------------ | |||||||||||
LIABILITIES
|
||||||||||||
Non-current
liabilities
|
||||||||||||
Deferred
tax liability
|
11 | 62,787 | 55,588 | |||||||||
Mortgage
debt and bank loans
|
14,16 | 639,065 | 884,579 | |||||||||
Acquired
liabilities related to options on vessels
|
20 | 0 | 12,200 | |||||||||
Acquired
time charter contracts
|
19 | 0 | 16,018 | |||||||||
------------ | ------------ | |||||||||||
Total
non-current liabilities
|
701,852 | 968,385 | ||||||||||
------------ | ------------ | |||||||||||
Current
liabilities
|
||||||||||||
Mortgage
debt and bank loans
|
14,16 | 55,902 | 768,871 | |||||||||
Other
financial liabilities
|
1,072 | |||||||||||
Trade
payables
|
18,760 | 44,310 | ||||||||||
Current
tax liabilities
|
4,575 | 14,437 | ||||||||||
Other
liabilities
|
15 | 26,004 | 60,086 | |||||||||
Acquired
time charter contracts
|
19 | 0 | 20,196 | |||||||||
Deferred
income
|
13 | 1,080 | 7,975 | |||||||||
------------ | ------------ | |||||||||||
Total
current liabilities
|
106,321 | 916,947 | ||||||||||
------------ | ------------ | |||||||||||
Total
liabilities
|
808,173 | 1,885,332 | ||||||||||
------------ | ------------ | |||||||||||
Total
shareholders’ equity and liabilities
|
2,089,019 | 2,966,562 | ||||||||||
------------ | ------------ | |||||||||||
Accounting
policies
|
1-2 | |||||||||||
Collateral
security
|
16 | |||||||||||
Guarantee
and contingent liabilities
|
17 | |||||||||||
Contractual
liabilities
|
18 | |||||||||||
Derivative
financial instruments
|
20 | |||||||||||
Financial
and commercial risks
|
21 | |||||||||||
Financial
instruments
|
22 | |||||||||||
Related
party transactions
|
23 | |||||||||||
Entities
in the Group
|
24 | |||||||||||
Earnings
per share
|
25 | |||||||||||
Appropriation
on net profit for the year incl. proposed dividend
|
26 | |||||||||||
Cash
flows
|
27 | |||||||||||
Acquisition
of companies
|
28 | |||||||||||
Time
charter contracts
|
29 | |||||||||||
Purchase
options on vessels
|
30 |
Gains/losses
recognized
directly in equity
|
||||||||||||||||||||||||||||||||
Common
shares
|
Treasury
Shares
|
Retained
profit
|
Proposed
dividends
|
Revaluation
reserve
|
Hedging
reserves
|
Trans-lation
reserves
|
Total
|
|||||||||||||||||||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||||||||||||||||||||||||
Balance
at January 1, 2005
|
61.1 | (7.7 | ) | 238.4 | 99.9 | 319.3 | 0.4 | 4.0 | 715.4 | |||||||||||||||||||||||
Changes
in equity 2005:
|
||||||||||||||||||||||||||||||||
Exchange
rate adjustment arising on translation of entities using a measurement
currency different from USD
|
(0.1 | ) | (0.1 | ) | ||||||||||||||||||||||||||||
Reversal
of deferred gain/loss on hedge instruments at the beginning of
the year
|
(0.4 | ) | (0.4 | ) | ||||||||||||||||||||||||||||
Deferred
gain/loss on hedge instruments at year-end
|
3.3 | 3.3 | ||||||||||||||||||||||||||||||
Reversal
of fair value adjustment on available for sale investments at the
beginning of the year
|
(319.3 | ) | (319.3 | ) | ||||||||||||||||||||||||||||
Fair
value adjustment on available for sale investments at
year-end
|
296.4 | 296.4 | ||||||||||||||||||||||||||||||
Net
gains/losses recognized directly in the equity
|
0.0 | 0.0 | 0.0 | 0.0 | (22.9 | ) | 2.9 | (0.1 | ) | (20.1 | ) | |||||||||||||||||||||
Profit
for the year
|
299.4 | 299.4 | ||||||||||||||||||||||||||||||
Total
recognized income/(expenses) for the year
|
0.0 | 0.0 | 299.4 | 0.0 | (22.9 | ) | 2.9 | (0.1 | ) | 279.3 | ||||||||||||||||||||||
Disposal
of treasury shares, cost
|
0.0 | 0.0 | ||||||||||||||||||||||||||||||
Dividends
paid
|
(94.5 | ) | (94.5 | ) | ||||||||||||||||||||||||||||
Dividends
paid on treasury shares
|
4.1 | 4.1 | ||||||||||||||||||||||||||||||
Exchange
rate adjustment on dividends paid
|
5.4 | (5.4 | ) | 0.0 | ||||||||||||||||||||||||||||
Exercise
of share options
|
0.4 | 0.4 | ||||||||||||||||||||||||||||||
Proposed
dividend for the financial year
|
(132.4 | ) | 132.4 | 0.0 | ||||||||||||||||||||||||||||
Total
changes in equity 2005
|
0.0 | 0.0 | 176.9 | 32.5 | (22.9 | ) | 2.9 | (0.1 | ) | 189.3 | ||||||||||||||||||||||
Equity
at December 31, 2005
|
61.1 | (7.7 | ) | 415.3 | 132.4 | 296.4 | 3.3 | 3.9 | 904.7 | |||||||||||||||||||||||
Changes
in equity 2006:
|
||||||||||||||||||||||||||||||||
Exchange
rate adjustment arising on translation of entities using a measurement
currency different from USD
|
0.1 | 0.1 |
Reversal
of deferred gain/loss on hedge instruments at the beginning of
the year
|
(3.3 | ) | (3.3 | ) | ||||||||||||||||||||||||||||
Deferred
gain/loss on hedge instruments at year-end
|
5.6 | 5.6 | ||||||||||||||||||||||||||||||
Reversal
of fair value adjustment on available for sale investments at the
beginning of the year
|
(296.4 | ) | (296.4 | ) | ||||||||||||||||||||||||||||
Fair
value adjustment on available for sale investments at
year-end
|
579.8 | 579.4 | ||||||||||||||||||||||||||||||
Net
gains/losses recognized directly in the equity
|
0.0 | 0.0 | 0.0 | 0.0 | 283.4 | 2.3 | 0.1 | 285.8 | ||||||||||||||||||||||||
Profit
for the year
|
234.5 | 234.5 | ||||||||||||||||||||||||||||||
Total
recognized income/(expenses) for the year
|
0.0 | 0.0 | 234.5 | 0.0 | 283.4 | 2.3 | 0.1 | 520.3 | ||||||||||||||||||||||||
Purchase
of treasury shares, cost
|
(10.4 | ) | (10.4 | ) | ||||||||||||||||||||||||||||
Disposal
of treasury shares, cost
|
0.0 | 0.0 | ||||||||||||||||||||||||||||||
Dividends
paid
|
(140.1 | ) | (140.1 | ) | ||||||||||||||||||||||||||||
Dividends
paid on treasury shares
|
5.9 | 5.9 | ||||||||||||||||||||||||||||||
Exchange
rate adjustment on dividends paid
|
(7.7 | ) | 7.7 | 0.0 | ||||||||||||||||||||||||||||
Exercise
of share options
|
0.4 | 0.4 | ||||||||||||||||||||||||||||||
Proposed
dividend for the financial year
|
(73.9 | ) | 73.9 | 0.0 | ||||||||||||||||||||||||||||
Total
changes in equity 2006
|
0.0 | (10.4 | ) | 159.2 | (58.5 | ) | 283.4 | 2.3 | 0.1 | 376.1 | ||||||||||||||||||||||
Equity
at December 31, 2006
|
61.1 | (18.1 | ) | 574.5 | 73.9 | 579.8 | 5.6 | 4.0 | 1,280.8 | |||||||||||||||||||||||
Changes
in equity 2007:
|
||||||||||||||||||||||||||||||||
Exchange
rate adjustment arising on translation of entities using a measurement
currency different from USD
|
0.1 | 0.1 | ||||||||||||||||||||||||||||||
Reversal
of deferred gain/loss on hedge instruments at the beginning of
the year
|
(5.6 | ) | (5.6 | ) | ||||||||||||||||||||||||||||
Deferred
gain/loss on hedge instruments at year-end
|
8.7 | 8.7 | ||||||||||||||||||||||||||||||
Fair
value adjustment on available for sale investments
|
70.8 | 70.8 | ||||||||||||||||||||||||||||||
Transfer
to profit or loss on sale of available for sale
investments
|
(643.3 | ) | (643.3 | ) | ||||||||||||||||||||||||||||
Net
gains/losses recognized directly in the equity
|
0.0 | 0.0 | 0.0 | 0.0 | (572.5 | ) | 3.1 | 0.1 | (569.3 | ) | ||||||||||||||||||||||
Profit
for the year
|
791.7 | 791.7 | ||||||||||||||||||||||||||||||
Total
recognized income/(expenses) for the year
|
0.0 | 0.0 | 791.7 | 0.0 | (572.5 | ) | 3.1 | 0.1 | 222.4 | |||||||||||||||||||||||
Extraordinary
dividends paid
|
(369.3 | ) | (369.3 | ) | ||||||||||||||||||||||||||||
Extraordinary
dividends paid on treasury shares
|
18.0 | 18.0 | ||||||||||||||||||||||||||||||
Dividends
paid
|
(76.4 | ) | (76.4 | ) | ||||||||||||||||||||||||||||
Dividends
paid on treasury shares
|
3.7 | 3.7 | ||||||||||||||||||||||||||||||
Exchange
rate adjustment on dividends paid
|
(2.5 | ) | 2.5 | 0.0 | ||||||||||||||||||||||||||||
Share-based
compensation
|
2.0 | 2.0 | ||||||||||||||||||||||||||||||
Proposed
dividend for the financial year
|
(64.5 | ) | 64.5 | 0.0 | ||||||||||||||||||||||||||||
Total
changes in equity 2007
|
0.0 | 0.0 | 379.1 | (9.4 | ) | (572.5 | ) | 3.1 | 0.1 | (199.6 | ) | |||||||||||||||||||||
Equity
at December 31, 2007
|
61.1 | (18.1 | ) | 953.6 | 64.5 | 7.3 | 8.7 | 4.1 | 1,081.2 | |||||||||||||||||||||||
Note
|
2005
|
2006
|
2007
|
|||||||||||||
CASH
FLOW FROM OPERATING ACTIVITIES
|
||||||||||||||||
Net
profit for the year
|
299,363 | 234,512 | 791,677 | |||||||||||||
Reversal
tax expenses
|
4 | 6,574 | ) | 12,545 | ) | |||||||||||
Reversal
of financial income and expenses
|
3,818 | 1,047 | (599,241 | ) | ||||||||||||
Reversal
of profit from sale of vessels
|
(54,731 | ) | (54,362 | ) | 0 | |||||||||||
Reversal
of depreciation and impairment losses
|
47,894 | 58,915 | 98,681 | |||||||||||||
Reversal
of other non-cash movements
|
27 | (6,523 | ) | 6,020 | (1,433 | ) | ||||||||||
Dividends
received
|
12,825 | 26,401 | 1,317 | |||||||||||||
Interest
received and exchange rate gains
|
7,809 | 10,096 | 16,216 | |||||||||||||
Interest
paid
|
(26,045 | ) | (40,734 | ) | (73,164 | ) | ||||||||||
Income
taxes paid
|
(7,505 | ) | (3,153 | ) | (9,525 | ) | ||||||||||
Change
in inventories, receivables and payables
|
(15,797 | ) | (12,813 | ) | (31,865 | ) | ||||||||||
----------- | ----------- | ----------- | ||||||||||||||
Net
cash inflow/(outflow) from operating activities
|
261,112 | 232,503 | 205,208 | |||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||||||||||
Investment
in tangible fixed assets
|
(635,877 | ) | (262,376 | ) | (290,555 | ) | ||||||||||
Investment
in equity interests and securities
|
(14 | ) | 0 | |||||||||||||
Acquisition
of enterprises and activities
|
0 | 0 | (810,159 | ) | ||||||||||||
Sale
of equity interests and securities
|
(15,415 | ) | 241 | 736,868 | ||||||||||||
Sale
of non-current assets
|
178,157 | 144,550 | 194 | |||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
Net
cash outflow from investing activities
|
(473,135 | ) | (117,599 | ) | (363,652 | ) | ||||||||||
----------- | ----------- | ----------- | ||||||||||||||
CASH
FLOW FROM FINANCING ACTIVITIES
|
||||||||||||||||
Borrowing,
mortgage debt and other financial liabilities
|
645,493 | 162,096 | 1,808,983 | |||||||||||||
Repayment/redemption,
mortgage debt
|
(251,905 | ) | (256,143 | ) | (1,141,640 | ) | ||||||||||
Dividends
paid
|
(90,401 | ) | (134,140 | ) | (423,950 | ) | ||||||||||
Purchase/disposal
of treasury shares
|
40 | (10,410 | ) | 0 | ||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
Cash
inflow/(outflow) from financing activities
|
303,227 | (238,597 | ) | 243,393 | ||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
Net
cash inflow/(outflow) from operating,
|
||||||||||||||||
investing
and financing activities
|
91,204 | (123,693 | ) | 84,949 | ||||||||||||
Cash
and cash equivalents, at January 1
|
65,524 | 156,728 | 33,035 | |||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
Cash
and cash equivalents, at December 31
|
156,728 | 33,035 | 117,984 | |||||||||||||
Of
which used as collateral
|
0 | 0 | 0 | |||||||||||||
----------- | ----------- | ----------- | ||||||||||||||
156,728 | 33,035 | 117,984 | ||||||||||||||
----------- | ----------- | ----------- |
|
•
|
A
requirement that “comprehensive income” is presented either in a single
statement or in two statements (an income statement and a statement of
comprehensive income, in which net profit for the year is included in one
line). The statement of changes in equity can no longer include elements
of comprehensive income, but only the total of this
statement.
|
|
•
|
When
changes in accounting policies or restatements have occurred, a statement
of financial position (balance sheet) at the beginning of the comparative
period is presented (i.e. two years comparative
figures).
|
|
•
|
A
requirement for information regarding the tax effect of each item in
“other comprehensive income”.
|
|
•
|
A
requirement of disclosure of amounts, which are reclassified from other
comprehensive income to net profit for the year
(“recycling”).
|
• | The terminology regarding the financial statements in accordance with IFRS is changed. |
• | the income creating activities have been carried out on the basis of a binding agreement, | |
• | the income can be measured reliably, | |
|
•
|
it
is probable that the economic benefits associated with the transaction
will flow to the Company, and
|
• | costs relating to the transaction can be measured reliably. |
For
the year ended December 31, 2005
|
||||||||||||||||
Tanker
|
Bulk
|
Not
allocated
|
Total
|
|||||||||||||
CONSOLIDATED
SEGMENT INFORMATION
INCOME
STATEMENT
|
||||||||||||||||
Revenue
|
418.0 | 167.6 | 0.0 | 585.6 | ||||||||||||
Port
expenses, bunkers and commissions
|
(113.3 | ) | (11.7 | ) | 0.0 | (125.0 | ) | |||||||||
Freight
and bunkers derivatives
|
3.2 | 0.0 | 0.0 | 3.2 | ||||||||||||
--------- | --------- | ------ | --------- | |||||||||||||
Time
Charter Equivalent Earnings
|
307.9 | 155.9 | 0.0 | 463.8 | ||||||||||||
Charter
hire
|
(44.3 | ) | (37.9 | ) | 0.0 | (82.2 | ) | |||||||||
Operating
expenses
|
(51.4 | ) | (15.3 | ) | 0.0 | (66.7 | ) | |||||||||
--------- | -------- | -------- | --------- | |||||||||||||
Gross
profit/(loss) (Net earnings from shipping activities)
|
212.2 | 102.7 | 0.0 | 314.9 | ||||||||||||
Profit/(loss)
from sale of vessels
|
54.7 | 0.0 | 0.0 | 54.7 | ||||||||||||
Administrative
expenses
|
(25.4 | ) | (5.8 | ) | 0.0 | (31.2 | ) | |||||||||
Other
operating income
|
12.4 | 0.2 | 0.0 | 12.6 | ||||||||||||
Depreciation
and impairment losses
|
(37.0 | ) | (10.8 | ) | 0.0 | (47.8 | ) | |||||||||
-------- | -------- | -------- | -------- | |||||||||||||
Operating
profit
|
216.9 | 86.3 | 0.0 | 303.2 | ||||||||||||
Financial
items
|
(3.8 | ) | (3.8 | ) | ||||||||||||
-------- | -------- | |||||||||||||||
Profit/(loss)
before tax
|
(3.8 | ) | 299.4 | |||||||||||||
Tax
expenses
|
0.0 | 0.0 | ||||||||||||||
------ | --------- | |||||||||||||||
Net
profit/(loss) for the year
|
(3.8 | ) | 299.4 | |||||||||||||
BALANCE
|
As
of December 31, 2005
|
|||||||||||||||
Total
non-current assets
|
1,025.8 | 141.3 | 361.0 | 1,528.1 | ||||||||||||
Total
assets
|
1,139.2 | 145.5 | 525.4 | 1,810.1 | ||||||||||||
Total
liabilities
|
39.4 | 5.7 | 860.4 | 905.5 | ||||||||||||
Additions
to tangible fixed assets
|
607.2 | 28.7 | 0.0 | 635.9 | ||||||||||||
Impairment
losses recognized in the income statement
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Reversal
of impairment losses recognized in the income statement
|
0.4 | 0.1 | 0.0 | 0.5 |
For
the year ended December 31, 2006
|
||||||||||||||||
Tanker
|
Bulk
|
Not
allocated
|
Total
|
|||||||||||||
CONSOLIDATED
SEGMENT INFORMATION
INCOME
STATEMENT
|
||||||||||||||||
Revenue
|
494.0 | 109.7 | 0.0 | 603.7 | ||||||||||||
Port
expenses, bunkers and commissions
|
(143.8 | ) | (5.1 | ) | 0.0 | (148.9 | ) | |||||||||
Freight
and bunkers derivatives
|
0.6 | 0.0 | 0.0 | 0.6 | ||||||||||||
--------- | --------- | ------ | --------- | |||||||||||||
Time
Charter Equivalent Earnings
|
350.8 | 104.6 | 0.0 | 455.4 | ||||||||||||
Charter
hire
|
(58.5 | ) | (47.8 | ) | 0.0 | (106.3 | ) | |||||||||
Operating
expenses
|
(64.6 | ) | (13.1 | ) | 0.0 | (77.7 | ) | |||||||||
--------- | -------- | -------- | --------- | |||||||||||||
Gross
profit/(loss) (Net earnings from shipping activities)
|
227.7 | 43.7 | 0.0 | 271.4 | ||||||||||||
Profit/(loss)
from sale of vessels
|
3.1 | 51.3 | 0.0 | 54.4 | ||||||||||||
Administrative
expenses
|
(29.1 | ) | (5.5 | ) | 0.0 | (34.6 | ) | |||||||||
Other
operating income
|
9.7 | 0.1 | 0.0 | 9.8 | ||||||||||||
Depreciation
and impairment losses
|
(50.8 | ) | (8.1 | ) | 0.0 | (58.9 | ) | |||||||||
-------- | -------- | -------- | -------- | |||||||||||||
Operating
profit
|
160.6 | 81.5 | 0.0 | 242.1 | ||||||||||||
Financial
items
|
(1.0 | ) | (1.0 | ) | ||||||||||||
-------- | -------- | |||||||||||||||
Profit/(loss)
before tax
|
(1.0 | ) | 241.1 | |||||||||||||
Tax
expenses
|
(6.6 | ) | (6.6 | ) | ||||||||||||
------ | --------- | |||||||||||||||
Net
profit/(loss) for the year
|
(7.6 | ) | 234.5 | |||||||||||||
BALANCE
|
As
of December 31, 2006
|
|||||||||||||||
Total
non-current assets
|
1,234.9 | 88.8 | 644.4 | 1,968.1 | ||||||||||||
Total
assets
|
1,308.2 | 91.8 | 689.0 | 2,089.0 | ||||||||||||
Total
liabilities
|
36.8 | 2.3 | 769.1 | 808.2 | ||||||||||||
OTHER
INFORMATION
|
||||||||||||||||
Additions
to tangible fixed assets
|
206.4 | 1.9 | 0.0 | 262.3 | ||||||||||||
Impairment
losses recognized in the income statement
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Reversal
of impairment losses recognized in the income statement
|
0.0 | 0.0 | 0.0 | 0.0 |
For
the year ended December 31, 2007
|
||||||||||||||||
Tanker
|
Bulk
|
Not
allocated
|
Total
|
|||||||||||||
CONSOLIDATED
SEGMENT INFORMATION
INCOME
STATEMENT
|
||||||||||||||||
Revenue
|
640.2 | 134.3 | 44.3 | 818.8 | ||||||||||||
Port
expenses, bunkers and commissions
|
(164.5 | ) | (6.3 | ) | (5.9 | ) | (176.7 | ) | ||||||||
Freight
and bunkers derivatives
|
2.9 | 0.0 | 0.0 | 2.9 | ||||||||||||
--------- | --------- | ------ | --------- | |||||||||||||
Time
Charter Equivalent Earnings
|
478.6 | 128.0 | 38.4 | 645.0 | ||||||||||||
Charter
hire
|
(92.4 | ) | (59.0 | ) | (8.8 | ) | (160.2 | ) | ||||||||
Operating
expenses
|
(105.9 | ) | (10.4 | ) | (10.9 | ) | (127.2 | ) | ||||||||
--------- | -------- | -------- | --------- | |||||||||||||
Gross
profit/(loss) (Net earnings from shipping activities)
|
280.3 | 58.6 | 18.7 | 357.6 | ||||||||||||
Profit/(loss)
from sale of vessels
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Administrative
expenses
|
(47.9 | ) | (7.2 | ) | (13.6 | ) | (68.7 | ) | ||||||||
Other
operating income
|
14.5 | 0.0 | 0.3 | 14.8 | ||||||||||||
Depreciation
and impairment losses
|
(83.4 | ) | (6.5 | ) | (8.8 | ) | (98.7 | ) | ||||||||
-------- | -------- | -------- | -------- | |||||||||||||
Operating
profit
|
163.5 | 44.9 | (3.4 | ) | 205.0 | |||||||||||
Financial
items
|
599.2 | 599.2 | ||||||||||||||
-------- | -------- | |||||||||||||||
Profit/(loss)
before tax
|
595.8 | 804.2 | ||||||||||||||
Tax
expenses
|
(12.5 | ) | (12.5 | ) | ||||||||||||
------ | --------- | |||||||||||||||
Net
profit/(loss) for the year
|
583.3 | 791.7 | ||||||||||||||
BALANCE
|
As
of December 31, 2007
|
|||||||||||||||
Total
non-current assets
|
2,473.8 | 154.3 | 76.1 | 2,704.2 | ||||||||||||
Total
assets
|
2,603.2 | 155.7 | 207.7 | 2,966.6 | ||||||||||||
Total
liabilities
|
134.3 | 3.5 | 1,747.5 | 1,885.3 | ||||||||||||
OTHER
INFORMATION
|
||||||||||||||||
Additions
to intangible assets and tangible fixed assets
|
1,283.4 | 71.9 | 68.3 | 1,423.6 | ||||||||||||
Impairment
losses recognized in the income statement
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Reversal
of impairment losses recognized in the income statement
|
0.0 | 0.0 | 0.0 | 0.0 |
For the years ended December
31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Total
staff costs
|
||||||||||||
Staff
costs included in operating
expenses
|
12.9 | 13.6 | 15.2 | |||||||||
Staff
costs included in administrative expenses
|
21.1 | 22.7 | 39.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
|
34.0 | 36.3 | 54.2 | |||||||||
--------- | --------- | --------- | ||||||||||
Staff
costs comprise the following
|
||||||||||||
Wages
and salaries
|
30.3 | 33.2 | 47.7 | |||||||||
Share-based
compensation
|
0.5 | 0.0 | 2.3 | |||||||||
Pension
costs
|
2.7 | 2.9 | 3.3 | |||||||||
Other
social security costs
|
0.5 | 0.2 | 0.9 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
|
34.0 | 36.3 | 54.2 | |||||||||
--------- | --------- | --------- | ||||||||||
Hereof
remuneration to the Board of Directors and salaries to the
Management
|
||||||||||||
Wages
and salaries
|
3.7 | 4.0 | 5.7 | |||||||||
Share-based
compensation
|
0.5 | 0.0 | 0.5 | |||||||||
Pension
and social security costs
|
0.1 | 0.1 | 0.1 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
|
4.3 | 4.1 | 6.3 | |||||||||
--------- | --------- | --------- | ||||||||||
Hereof
remuneration to the Board of directors
|
0.9 | 0.5 | 0.6 | |||||||||
Hereof
salaries to the Management
|
3.4 | 3.6 | 5.7 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
|
4.3 | 4.1 | 6.3 | |||||||||
--------- | --------- | --------- |
Hereof
remuneration to the Board of Directors and salaries to the
Management
|
||||||||||||
2006
|
Board remuneration
|
Committee remuneration
|
Total short-term benefits
|
|||||||||
Niels
Erik Nielsen
|
126 | 0 | 126 | |||||||||
Christian
Frigast
|
84 | 0 | 84 | |||||||||
Lennart
Arrias
|
50 | 0 | 50 | |||||||||
Ditlev
Engel
|
50 | 0 | 50 | |||||||||
Rex
Harrington (resigned on 19 April 2006)
|
15 | 0 | 15 | |||||||||
Peder
Mouridsen
|
50 | 0 | 50 | |||||||||
Gabriel
Panayotides
|
50 | 0 | 50 | |||||||||
Stefanos-Niko
Zouvelos (appointed on 19 April 2006)
|
35 | 0 | 35 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
for 2006
|
460 | 0 | 460 | |||||||||
--------- | --------- | --------- |
Short-term benefits
|
||||||||||||||||||||
2006
|
Salaries
|
Bonus
|
Pension
|
Share
based compensation
|
Total
|
|||||||||||||||
Klaus
Kjærulff
|
718 | 2,347 | 69 | 0 | 3,134 | |||||||||||||||
Klaus
Nyborg
|
372 | 0 | 36 | 0 | 409 | |||||||||||||||
--------- | --------- | --------- | --------- | --------- | ||||||||||||||||
Total
for 2006
|
1,091 | 2,347 | 105 | 0 | 3,543 | |||||||||||||||
--------- | --------- | --------- | --------- | --------- |
Hereof
remuneration to the Board of Directors and salaries to the
Management
|
||||||||||||
2007
|
Board remuneration
|
Committee remuneration
|
Total short-term benefits
|
|||||||||
Niels
Erik Nielsen
|
138 | 18 | 156 | |||||||||
Christian
Frigast
|
92 | 18 | 110 | |||||||||
Peter
Abildgaard (appointed on 17 April 2007)
|
39 | 0 | 39 | |||||||||
Lennart
Arrias
|
55 | 0 | 55 | |||||||||
Margrethe
Bligaard (appointed on 17 April 2007)
|
39 | 0 | 39 | |||||||||
Ditlev
Engel (resigned on 17 April 2007)16
|
28 | 0 | 28 | |||||||||
Peder
Mouridsen (resigned on 17 April 2007)
|
16 | 0 | 16 | |||||||||
Gabriel
Panayotides
|
55 | 0 | 55 | |||||||||
Stefanos-Niko
Zouvelos
|
55 | 0 | 55 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
for 2007
|
517 | 36 | 553 | |||||||||
--------- | --------- | --------- |
Short-term benefits
|
||||||||||||||||||||
2007
|
Salaries
|
Bonus
|
Pension
|
Share
based compensation
|
Total
|
|||||||||||||||
Klaus
Kjærulff
|
1,036 | 2,341 | 100 | 326 | 3,803 | |||||||||||||||
Mikael
Skov
|
549 | 1,217 | 53 | 210 | 2,029 | |||||||||||||||
--------- | --------- | --------- | --------- | --------- | ||||||||||||||||
Total
for 2007
|
1,585 | 3,558 | 153 | 536 | 5,832 | |||||||||||||||
--------- | --------- | --------- | --------- | --------- |
• |
The
share price at the measurement date is estimated at DKK 202.25 per share
based on the share price at OMX, The Nordic Exchange, as per 9
August 2007.
|
•
|
The
exercise price (before adjustment for extraordinary dividends) is DKK 179
per share corresponding to the quoted share price as of 5 March
2007.
|
• | The exercise price will be adjusted for extraordinary TORM dividends. |
• | The expected dividend rate is estimated at 3% of the equity per annum. |
•
|
The
volatility on the TORM share is estimated based on the Company’s
historical volatility and was estimated at 36% and for the peer group at
22%.
|
• | The risk free interest rate based upon expiry of the options is 4.46%. |
• | The options are on average held for a period of 4.1 years. |
• |
The
correlation rate between peer group and TORM is 92.5%, based on the
correlation on the yearly return for the historical share prices during
the last ten years.
|
Changes
in outstanding share options are as follows:
|
||||||||
Number
of share options 2006
|
Number
of share options 2007
|
|||||||
Share
option programme – 2007 to 2009
|
||||||||
Management
|
||||||||
Granted
|
- | 328,349 | ||||||
Exercised
|
- | 0 | ||||||
Forfeited/expired
|
- | 0 | ||||||
--------- | --------- | |||||||
Not
exercised at 31 December 2007
|
- | 328,349 | ||||||
--------- | --------- | |||||||
Other
employees
|
||||||||
Granted
|
- | 759,013 | ||||||
Transferred
to resigned employees
|
- | (41,614 | ) | |||||
Exercised
|
- | 0 | ||||||
Forfeited/expired
|
- | (5,829 | ) | |||||
--------- | --------- | |||||||
Not
exercised at 31 December 2007
|
- | 711,570 | ||||||
--------- | --------- | |||||||
Resigned
employees
|
||||||||
Granted
|
- | 0 | ||||||
Transferred
from other employees
|
- | 41,614 | ||||||
Exercised
|
- | 0 | ||||||
Forfeited/expired
|
- | 0 | ||||||
--------- | --------- | |||||||
Not
exercised at 31 December 2007
|
- | 41,614 | ||||||
--------- | --------- | |||||||
Total
number of not exercised at 31 December 2007
|
- | 1,081,533 | ||||||
--------- | --------- | |||||||
Hereof:
|
||||||||
Share
options with a fixed exercise price
|
- | 479,585 | ||||||
Share
options with an exercise price based on peer group
|
- | 601,948 | ||||||
--------- | --------- | |||||||
Total
number of share options that can be exercised at 31 December
2007
|
- | 0 | ||||||
--------- | --------- |
For the year ended December
31
|
||||||||||||
Remuneration
to the auditors appointed at the Annual General Meeting
|
2005
|
2006
|
2007
|
|||||||||
Deloitte
|
||||||||||||
Audit
fees
|
0.5 | 0.8 | 0.6 | |||||||||
Audit-related
fees
|
0.0 | 0.0 | 0.2 | |||||||||
Tax
fees
|
0.1 | 0.1 | 0.0 | |||||||||
Fees
other services
|
0.0 | 0.0 | 0.1 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
fees
|
0.6 | 0.9 | 0.9 | |||||||||
--------- | --------- | --------- | ||||||||||
Ernst
& Young
|
||||||||||||
Audit
fees
|
0.1 | 0.0 | 0.0 | |||||||||
Audit-related
fees
|
0.0 | 0.0 | 0.0 | |||||||||
Tax
fees
|
0.0 | 0.0 | 0.0 | |||||||||
Fees
other services
|
0.0 | 0.0 | 0.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
fees
|
0.1 | 0.0 | 0.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Other
investments
|
2006
|
2007
|
||||||
Cost:
|
||||||||
Balance
at January 1
|
64.5 | 64.5 | ||||||
Additions
|
0.0 | 0.1 | ||||||
Disposals
|
0.0 | (60.9 | ) | |||||
--------- | --------- | |||||||
Balance
at December 31
|
64.5 | 3.7 | ||||||
--------- | --------- | |||||||
Value
adjustment:
|
||||||||
Balance
at January 1
|
296.5 | 579.9 | ||||||
Exchange
rate adjustment
|
42.2 | 2.4 | ||||||
Value
adjustment for the year
|
241.2 | 68.3 | ||||||
Disposal
|
0.0 | (643.3 | ) | |||||
--------- | --------- | |||||||
Balance
as of December 31
|
579.9 | 7.3 | ||||||
--------- | --------- | |||||||
Carrying
amount at December 31:
|
644.4 | 11.0 | ||||||
--------- | --------- | |||||||
Hereof
listed
|
641.7 | 7.8 | ||||||
Hereof
unlisted
|
2.7 | 3.2 |
Goodwill
|
Other
intangible assets
|
Total
|
||||||||||
Cost:
|
||||||||||||
Balance
at 1 January 2007
|
0.0 | 0.0 | 0.0 | |||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | |||||||||
Additions
|
0.0 | 0.0 | 0.0 | |||||||||
Additions
through business combination
|
87.6 | 13.4 | 101.0 | |||||||||
Disposals
|
0.0 | 0.0 | 0.0 | |||||||||
Transferred
to/from other items
|
0.0 | 0.0 | 0.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Balance
at 31 December 2007
|
87.6 | 13.4 | 101.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Depreciation
and impairment losses:
|
||||||||||||
Balance
at 1 January 2007
|
0.0 | 0.0 | 0.0 | |||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | |||||||||
Reversal
of impairment losses
|
0.0 | 0.0 | 0.0 | |||||||||
Depreciation
and impairment losses for the year
|
0.0 | 5.9 | 5.9 | |||||||||
--------- | --------- | --------- | ||||||||||
Balance
at 31 December 2007
|
0.0 | 5.9 | 5.9 | |||||||||
--------- | --------- | --------- | ||||||||||
Carrying
amount at 31 December 2007
|
87.6 | 7.5 | 95.1 | |||||||||
--------- | --------- | --------- |
·
|
The
cash flows are based on known tonnage in the budget period only. Additions
or sales of tonnage are not factored in as the timing and effect of such
transactions are highly uncertain. However, additions
will
|
·
|
only
be made if management expects to achieve a return in excess of the
discount rate applied in the impairment test and sales would improve the
cash flows.
|
·
|
The
product tanker vessels have an expected useful life of at least 20 years.
Given the current age profile of the tanker fleet, the remaining life is
at least 15 years.
|
·
|
Freight
rate estimates are based on the extensive experience and knowledge of the
market embedded in the Tanker
Division.
|
·
|
Operating
expenses and administrative expenses are expected to increase by 3% year
on year.
|
Land
and buildings
|
Vessels
and capitalized dry-docking
|
Prepayment
on vessels
|
Other
plant and operating equipment
|
Total
|
||||||||||||||||
Cost:
|
||||||||||||||||||||
Balance
at January 1, 2005
|
1.3 | 836.0 | 37.3 | 5.9 | 880.5 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
0.0 | 340.1 | 294.7 | 1.1 | 635.9 | |||||||||||||||
Disposals
|
0.0 | (137.3 | ) | 0.0 | (0.9 | ) | (138.2 | ) | ||||||||||||
Transferred
to/from other items
|
0.0 | 191.2 | (191.2 | ) | 0.0 | 0.0 | ||||||||||||||
Transferred
to non-current assets held for sale
|
0.0 | 0.0 | (43.4 | ) | 0.0 | (43.4 | ) | |||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2005
|
1.3 | 1,230.0 | 97.4 | 6.1 | 1,334.8 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Depreciation
and impairment losses:
|
||||||||||||||||||||
Balance
at January 1, 2005
|
0.9 | 188.5 | 0.0 | 3.2 | 192.6 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Disposals
|
0.0 | (71.9 | ) | 0.0 | (0.8 | ) | (72.7 | ) | ||||||||||||
Reversal
of impairment losses
|
(0.5 | ) | 0.0 | 0.0 | 0.0 | (0.5 | ) | |||||||||||||
Depreciation
for the year
|
0.0 | 47.0 | 0.0 | 1.4 | 48.4 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2005
|
0.4 | 163.6 | 0.0 | 3.8 | 167.8 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Carrying
amount at December 31, 2005
|
0.9 | 1,066.4 | 97.4 | 2.3 | 1,167.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
finance leases
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
financial expenses included in cost
|
0.0 | 1.3 | 0.2 | 0.0 | 1.5 | |||||||||||||||
Cost:
|
||||||||||||||||||||
Balance
at January 1, 2006
|
1.3 | 1,230.0 | 97.4 | 6.1 | 1,334.8 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
0.0 | 93.3 | 166.3 | 2.7 | 262.3 | |||||||||||||||
Disposals
|
(0.8 | ) | (119.6 | ) | 0.0 | (0.5 | ) | (120.9 | ) | |||||||||||
Transferred
to/from other items
|
0.0 | 80.4 | (80.4 | ) | 0.0 | 0.0 | ||||||||||||||
Transferred
to non-current assets held for sale
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2006
|
0.5 | 1,284.1 | 183.3 | 8.3 | 1,476.2 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- |
Depreciation
and impairment losses:
|
||||||||||||||||||||
Balance
at January 1, 2006
|
0.4 | 163.6 | 0.0 | 3.8 | 167.8 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Disposals
|
(0.3 | ) | (73.6 | ) | 0.0 | (0.3 | ) | (74.2 | ) | |||||||||||
Reversal
of impairment losses
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Depreciation
for the year
|
0.0 | 57.7 | 0.0 | 1.2 | 58.9 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2006
|
0.1 | 147.7 | 0.0 | 4.7 | 152.5 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Carrying
amount at December 31, 2006
|
0.4 | 1,136.4 | 183.3 | 3.6 | 1,323.7 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
finance leases
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
financial expenses included in cost
|
0.0 | 1.2 | 0.8 | 0.0 | 2.0 | |||||||||||||||
Cost:
|
||||||||||||||||||||
Balance
at January 1, 2007
|
0.5 | 1,284.1 | 183.3 | 8.3 | 1,476.2 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
1.7 | 38.4 | 247.7 | 2.7 | 290.5 | |||||||||||||||
Additions
through business combination
|
2.2 | 1,018.7 | 7.4 | 3.8 | 1,032.1 | |||||||||||||||
Disposals
|
0.0 | (5.8 | ) | 0.0 | (0.5 | ) | (6.3 | ) | ||||||||||||
Transferred
to/from other items
|
0.0 | 166.9 | (166.9 | ) | 0.0 | 0.0 | ||||||||||||||
Transferred
to non-current assets held for sale
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2007
|
4.4 | 2,502.3 | 271.5 | 14.3 | 2,792.5 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Depreciation
and impairment losses:
|
||||||||||||||||||||
Balance
at January 1, 2007
|
0.1 | 147.7 | 0.0 | 4.7 | 152.5 | |||||||||||||||
Exchange
rate adjustment
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Additions
|
||||||||||||||||||||
Disposals
|
0.0 | (5.8 | ) | 0.0 | (0.3 | ) | (6.1 | ) | ||||||||||||
Reversal
of impairment losses
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
Depreciation
for the year
|
0.1 | 90.4 | 0.0 | 2.2 | 92.7 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Balance
at December 31, 2007
|
0.2 | 232.3 | 0.0 | 6.6 | 239.1 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Carrying
amount at December 31, 2007
|
4.2 | 2,270.0 | 271.5 | 7.7 | 2,553.4 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
finance leases
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
-------- | -------- | -------- | -------- | -------- | ||||||||||||||||
Hereof
financial expenses included in cost
|
0.0 | 1.8 | 0.9 | 0.0 | 2.7 |
For the years ended December
31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Financial
income
|
||||||||||||
Interest
income from cash and cash equivalents
|
2.2 | 4.1 | 17.7 | |||||||||
Interest
income from marketable securities at fair value through profit and
loss
|
1.1 | 0.0 | 0.0 | |||||||||
Gain
on other investments (available-for-sale)
|
0.1 | 0.0 | 643.3 | |||||||||
Dividends
*)
|
12.8 | 26.4 | 1.3 | |||||||||
Fair
value adjustments on derivative financial instruments
|
0.2 | 7.3 | 0.0 | |||||||||
Exchange
rate adjustments including net gains from forward exchange rate
contracts
|
9.6 | 1.7 | 15.1 | |||||||||
-------- | -------- | -------- | ||||||||||
26.0 | 39.5 | 677.4 | ||||||||||
-------- | -------- | -------- | ||||||||||
Financial
expenses
|
||||||||||||
Interest
expense on mortgage and bank debt
|
25.6 | 40.2 | 70.6 | |||||||||
Net
losses on marketable securities at fair value through profit and
loss
|
3.9 | 0.0 | 5.4 | |||||||||
Exchange
rate adjustments
|
0.0 | 0.0 | 0.0 | |||||||||
Other
interest expenses
|
0.5 | 1.1 | 3.0 | |||||||||
Hereof
included in the cost of tangible fixed assets
|
(0.2 | ) | (0.8 | ) | (0.8 | ) | ||||||
-------- | -------- | -------- | ||||||||||
29.8 | 40.5 | 78.2 | ||||||||||
-------- | -------- | -------- | ||||||||||
Total
financial items
|
(3.8 | ) | (1.0 | ) | 599.2 | |||||||
-------- | -------- | -------- | ||||||||||
For the years ended December
31
|
||||||||
2006
|
2007
|
|||||||
Freight
receivables, etc.
|
||||||||
Neither
past due nor impaired
|
22.7 | 53.4 | ||||||
Due
< 180 days
|
24.3 | 30.1 | ||||||
Due
> 180 days
|
2.7 | 6.8 | ||||||
-------- | -------- | |||||||
Total
freight receivables, etc.
|
49.7 | 90.3 | ||||||
-------- | -------- | |||||||
For the years ended December
31
|
||||||||
2006
|
2007
|
|||||||
Provisions
for impairment of freight receivables, etc.
|
||||||||
Balance
at January, 1
|
0.8 | 0.9 | ||||||
Provisions
for the year
|
0.2 | 0.0 | ||||||
Provisions
reversed during the year
|
0.0 | 0.0 | ||||||
Provisions
utilized during the year
|
(0.1 | ) | 0.0 | |||||
-------- | -------- | |||||||
Balance
at December, 31
|
0.9 | 0.9 | ||||||
-------- | -------- | |||||||
For the years ended December
31
|
|||
2005
|
2006
|
2007
|
|
TAX
ON PROFIT FOR THE YEAR AND DEFERRED TAX
|
|||
Current
tax for the year
|
(8.8)
|
(4.7)
|
(15.8)
|
Adjustment
related to previous years
|
0.0
|
6.3
|
(3.8)
|
Adjustment
of deferred tax
|
8.8
|
(8.2)
|
7.1
|
---------
|
---------
|
---------
|
|
Tax
expenses
|
0.0
|
(6.6)
|
(12.5)
|
---------
|
---------
|
---------
|
|
RECONCILIATION
OF THE EFFECTIVE CORPORATION TAX RATE FOR THE YEAR
|
|||
Corporation
tax rate in Denmark
|
28.0%
|
28.0%
|
25.0%
|
Differences
in tax rates, foreign subsidiaries
|
(4.5%)
|
(3.0%)
|
(0.7%)
|
Adjustment
of tax related to previous years
|
0.0%
|
(2.6%)
|
0.5%
|
Change
in deferred tax due to reduction of Danish corporation tax from 28% to
25%
|
0.0%
|
0.0%
|
(0.8%)
|
Effect
due to the tonnage tax scheme
|
(23.5%)
|
(19.7%)
|
(22.4%)
|
---------
|
---------
|
---------
|
|
Effective
corporate tax rate
|
0.0%
|
2.7%
|
1.6%
|
For the years ended December
31
|
|||
2006
|
2007
|
||
Deferred
tax liability
|
|||
Balance
at January 1
|
54.6
|
62.8
|
|
Exchange
rate adjustment
|
0.0
|
0.0
|
|
Reduction
of Danish corporation tax from 28% to 25%
|
(6.7)
|
||
Deferred
tax for the year
|
8.2
|
0.5
|
|
---------
|
---------
|
||
Balance
at December 31
|
62.8
|
55.6
|
As of December 31
|
||||
2006
|
2007
|
2006
|
2007
|
|
Number
of shares, million
|
Number
of shares, million
|
Nominal
value, DKK million
|
Nominal
value, DKK million
|
|
Balance
at January, 1
|
36.4
|
36.4
|
364.0
|
364.0
|
Share
split
|
-
|
36.4
|
-
|
-
|
---------
|
---------
|
---------
|
---------
|
|
Balance
at December, 31
|
36.4
|
72.8
|
364.0
|
364.0
|
2006
|
2007
|
2006
|
2007
|
2006
|
2007
|
|
Thousands
of shares
|
Thousands
of shares
|
Nominal
value
DKK million
|
Nominal
value
DKK million
|
%
of share
capital
|
%
of share
capital
|
|
Balance
at January, 1
|
3,117.0
|
3,556.4
|
15.6
|
17.8
|
4.3
|
4.9
|
Purchase
|
455.6
|
0.0
|
2.3
|
0.0
|
0.6
|
0.0
|
Sale
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Share
options exercised
|
(16.2)
|
0.0
|
(0.1)
|
0.0
|
0.0
|
0.0
|
-----------
|
-----------
|
-----------
|
-----------
|
-----------
|
-----------
|
|
Balance
at December, 31
|
3,556.4
|
3,556.4
|
17.8
|
17.8
|
4.9
|
4.9
|
-----------
|
-----------
|
-----------
|
-----------
|
-----------
|
-----------
|
As of December 31,
|
||
DEFERRED
INCOME
|
2006
|
2007
|
Prepaid
charter hire
|
0.0
|
3.8
|
Other
|
1.1
|
4.2
|
--------
|
--------
|
|
1.1
|
8.0
|
|
---------
|
---------
|
As of December 31,
|
||
To
be repaid as follows:
|
2006
|
2007
|
Falling
due within one year
|
55.9
|
768.8
|
Falling
due between one and two years
|
55.9
|
139.1
|
Falling
due between two and three years
|
68.5
|
69.1
|
Falling
due between three and four years
|
53.5
|
112.6
|
Falling
due between four and five years
|
53.5
|
107.7
|
Falling
due after five years
|
407.6
|
456.1
|
--------
|
--------
|
|
694.9
|
1,653.4
|
|
---------
|
---------
|
Effective
|
Effective
|
Carrying
|
Carrying
|
|||
Fixed/
|
interest
|
interest
|
amount
|
amount
|
||
Maturity
|
floating
|
2006
|
2007
|
2006
|
2007
|
|
LOAN
|
||||||
USD
|
2008
|
Floating
|
6.2%
|
4.6%
|
5.1
|
700.0
|
USD
|
2009
|
Floating
|
5.8%
|
4.6%
|
15.0
|
70.0
|
USD
|
2011
|
Floating
|
6.2%
|
-
|
8.1
|
0.0
|
USD
|
2011
|
Fixed
|
4.4%
|
4.4%
|
63.6
|
92.5
|
USD
|
2012
|
Floating
|
-
|
5.2%
|
0.0
|
16.7
|
USD
|
2012
|
Fixed
|
-
|
4.4%
|
0.0
|
32.1
|
USD
|
2014
|
Floating
|
5.2%
|
5.1%
|
399.2
|
328.9
|
USD
|
2015
|
Floating
|
5.9%
|
5.0%
|
206.8
|
190.3
|
USD
|
2016
|
Floating
|
-
|
4.7%
|
0.0
|
226.0
|
Weighted
average effective interest rate
|
5.4%
|
4.7%
|
||||
Fair
value
|
---------
|
---------
|
697.8
|
1,656.5
|
||
---------
|
---------
|
·
|
Engage
in mergers or acquisitions;
|
·
|
Change
the management of TORM’s vessels
|
As of December 31,
|
||
2006
|
2007
|
|
Partners
and commercial managements
|
1.8
|
1.0
|
Accrued
operating expenses
|
6.3
|
6.3
|
Accrued
interests
|
3.8
|
11.0
|
Wages
and social expenses
|
5.2
|
13.5
|
Derivative
financial instruments
|
6.2
|
4.9
|
Payables
to joint ventures
|
0.0
|
21.4
|
Miscellaneous,
including items related to shipping activities
|
2.7
|
2.0
|
-------
|
-------
|
|
26.0
|
60.1
|
|
-------
|
-------
|
Collateral
security for mortgage debt and bank loans:
|
||
As of December 31,
|
||
2006
|
2007
|
|
Vessels
|
682.9
|
956.5
|
---------
|
---------
|
|
682.9
|
956.5
|
|
---------
|
---------
|
As of December 31,
|
||
2006
|
2007
|
|
Guarantee
liabilities
|
0.0
|
0.0
|
-------
|
-------
|
USD
million
|
||
CONTRACTUAL
LIABILITIES - AS LESSEE (operating leases)
|
||
Charter
hire for vessels on time charter (incl. vessels not
delivered):
|
||
2006
|
2007
|
|
Falling
due within one year
|
129.4
|
177.6
|
Falling
due between one and two years
|
128.0
|
181.8
|
Falling
due between two and three years
|
115.4
|
147.9
|
Falling
due between three and four years
|
103.6
|
131.6
|
Falling
due between four and five years
|
99.4
|
120.0
|
Falling
due after five years
|
306.1
|
397.8
|
---------
|
---------
|
|
881.9
|
1,156.7
|
|
---------
|
---------
|
|
Average
period until redelivery (years)
|
4.9
|
4.1
|
Leases
have been entered into with a mutually irrevocable lease period of up to
eight years. Certain leases include an option to renew for one or two
additional years at a time for up to three years and/or a purchase option.
Exercise of the purchase option on the individual vessels is based on an
individual assessment. Certain leases include a profit sharing element
implying that the actual charter hire may be higher.
|
||
Newbuilding
installments and exercised purchase options (purchase
obligations):
|
||
Falling
due within one year
|
191.3
|
273.5
|
Falling
due between one and two years
|
161.3
|
249.7
|
Falling
due between two and three years
|
179.7
|
207.2
|
Falling
due between three and four years
|
62.9
|
37.8
|
Falling
due between four and five years
|
18.0
|
0.0
|
Falling
due after five years
|
0.0
|
0.0
|
---------
|
---------
|
|
613.2
|
768.2
|
|
Other
operating leases:
|
||
Falling
due within one year
|
2.1
|
3.7
|
Falling
due between one and two years
|
1.9
|
3.6
|
Falling
due between two and three years
|
1.7
|
3.3
|
Falling
due between three and four years
|
1.7
|
3.1
|
Falling
due between four and five years
|
1.8
|
2.7
|
Falling
due after five years
|
3.7
|
5.2
|
---------
|
---------
|
|
12.9
|
21.6
|
USD
million
|
||
CONTRACTUAL
LIABILITIES - AS LESSOR (operating leases)
|
||
Charter
hire income for vessels on time charter and bareboat charter (incl.
vessels not delivered):
|
||
2006
|
2007
|
|
Falling
due within one year
|
145.0
|
370.1
|
Falling
due between one and two years
|
41.0
|
151.2
|
Falling
due between two and three years
|
23.6
|
39.1
|
Falling
due between three and four years
|
6.1
|
13.7
|
Falling
due between four and five years
|
0.0
|
9.3
|
Falling
due after five years
|
0.0
|
8.6
|
---------
|
---------
|
|
215.7
|
592.0
|
|
---------
|
---------
|
|
Average
period until redelivery (year)
|
1.1
|
1.3
|
Year/
Vessel
type
|
Number
of operating days
|
Average
daily freight rates USD
|
Year/
Vessel
type
|
Number
of operating days
|
Average
daily freight rates USD
|
|
2008:
|
2013:
|
|||||
LR2
|
373
|
24,551
|
LR1
|
240
|
20,656
|
|
LR1
|
3,930
|
20,775
|
MR
|
2,160
|
15,908
|
|
MR
|
270
|
16,864
|
Panamax
|
4,155
|
16,170
|
|
SR
|
720
|
22,500
|
2014:
|
|||
Panamax
|
3,270
|
17,376
|
MR
|
1,905
|
15,796
|
|
2009:
|
Panamax
|
3,720
|
15,973
|
|||
LR2
|
360
|
24,500
|
2015:
|
|||
LR1
|
3,735
|
20,177
|
MR
|
1,575
|
15,746
|
|
MR
|
1,740
|
15,859
|
Panamax
|
3,210
|
16,004
|
|
SR
|
690
|
22,500
|
2016:
|
|||
Panamax
|
2,775
|
15,857
|
MR
|
360
|
15,900
|
|
2010:
|
Panamax
|
2,205
|
16,339
|
|||
LR2
|
360
|
24,500
|
2017:
|
|||
LR1
|
2,475
|
20,395
|
MR
|
315
|
15,900
|
|
MR
|
2,160
|
15,908
|
Panamax
|
1,800
|
16,476
|
|
SR
|
30
|
22,500
|
2018:
|
|||
Panamax
|
3,150
|
15,494
|
Panamax
|
1,530
|
16,767
|
|
2011:
|
2019:
|
|||||
LR2
|
360
|
24,500
|
Panamax
|
720
|
17,450
|
|
LR1
|
1,830
|
20,880
|
2020:
|
|||
MR
|
2,160
|
15,908
|
Panamax
|
630
|
17,450
|
|
Panamax
|
3,240
|
15,487
|
||||
2012:
|
||||||
LR1
|
1,125
|
20,510
|
||||
MR
|
2,160
|
15,908
|
||||
Panamax
|
3,960
|
15,810
|
USD
million
|
2006
|
2007
|
||||||
AMORTIZATION
OF ACQUIRED TIME CHARTER CONTRACTS
|
||||||||
Amortization
within one year
|
0.0 | 20.2 | ||||||
Amortization
between one and two years
|
0.0 | 12.2 | ||||||
Amortization
between two and three years
|
0.0 | 3.7 | ||||||
Amortization
between three and four years
|
0.0 | 0.1 | ||||||
Amortization
between four and five years
|
0.0 | 0.0 | ||||||
Amortization
after five years
|
0.0 | 0.0 | ||||||
--------- | --------- | |||||||
0.0 | 36.2 | |||||||
--------- | --------- |
Fair
value at December 31, 2006
|
Fair
value at December 31, 2007
|
|||||||
Hedge
accounting cash flow:
|
||||||||
Interest
rate swaps
|
3.0 | (0.6 | ) | |||||
Bunker
hedge
|
(3.3 | ) | 3.3 | |||||
Forward
Freight Agreements
|
5.9 | 6.0 | ||||||
Non
hedge accounting:
|
||||||||
Forward
exchange rate contracts
|
1.0 | 1.7 | ||||||
Forward rate
agreement
|
0.0 | (0.2 | ) | |||||
Interest
rate swaps
|
3.5 | (2.0 | ) | |||||
Currency
options
|
0.4 | (0.3 | ) | |||||
Forward
to buy shares
|
0.0 | (0.3 | ) | |||||
Bunker
hedge
|
(1.5 | ) | (1.4 | ) | ||||
Forward
Freight Agreement
|
(2.3 | ) | (2.0 | ) | ||||
Rights
to share of gain on purchase options on vessels
|
0.0 | 44.6 | ||||||
Acquired
liabilities related to options on vessels
|
0.0 | (12.2 | ) | |||||
------ | ------ | |||||||
6.7 | 40.6 | |||||||
------ | ------ |
Fair
value adjustments
|
||||||||||||||||||||
Income
statement
|
||||||||||||||||||||
Revenue
|
Port
expenses, bunkers and comm.
|
Freight
and bunkers derivatives
|
Financial
items
|
Equity
Hedging
reserves
|
||||||||||||||||
Bunker
hedge
|
- | 0.9 | 0.0 | - | 6.6 | |||||||||||||||
Forward
Freight Agreements
|
8.8 | - | 2.9 | - | 0.1 | |||||||||||||||
Forward
exchange rate contracts
|
- | - | - | 2.9 | - | |||||||||||||||
Forward
rate agreement
|
- | - | - | 0.1 | - | |||||||||||||||
Interest
rate swaps
|
- | - | - | (0.7 | ) | (3.6 | ) | |||||||||||||
Currency
options
|
- | - | - | 0.1 | - | |||||||||||||||
Forward
to buy shares
|
(0.3 | ) | ||||||||||||||||||
------ | ------ | ------ | ------ | ------ | ||||||||||||||||
Total
2007
|
8.8 | 0.9 | 2.9 | 1.9 | 3.1 | |||||||||||||||
------ | ------ | ------ | ------ | ------ |
Sensitivity
to changes in the USD/DKK exchange rate
|
2006
|
2007
|
||||||
Changes
at increase in the USD exchange rate of 1% in relation to
DKK:
|
||||||||
Changes
in profit before tax
|
0.7 | 0.8 | ||||||
Changes
in equity
|
6.4 | 0.1 | ||||||
------ | ------ | |||||||
SENSITIVITY
TO CHANGES IN INTEREST RATES
|
2006
|
2007
|
||||||
Changes
at increase in the interest rate level of 1% point:
|
||||||||
Increase
in interest rate expenses
|
1.8 | 8.0 | ||||||
------ | ------ |
SENSITIVITY
TO CHANGES IN BUNKER PRICES
|
2006
|
2007
|
||||||
Changes
at increase in the bunker prices of 1% per ton:
|
||||||||
Changes
in bunker expenses
|
1.0 | 1.4 | ||||||
------ | ------ | |||||||
SENSITIVITY TO CHANGES IN FREIGHT
RATES
|
2006
|
2007
|
||||||
Changes
in freight rates of USD/day 1,000:
|
||||||||
Full
year pre-tax profit change (in USD million)
|
8.9 | 14.2 | ||||||
------ | ------ | |||||||
CATEGORIES
OF FINANCIAL ASSETS AND LIABILITIES AS DEFINED IN IAS 39:
|
2006
|
2007
|
||||||
Loans
and receivables
|
||||||||
Freight
receivables, etc.
|
49.7 | 90.3 | ||||||
Other
receivables
|
8.5 | 14.9 | ||||||
Cash
and cash equivalents
|
33.0 | 118.0 | ||||||
------ | ------ | |||||||
Total
loans and receivables
|
91.2 | 223.2 | ||||||
------ | ------ | |||||||
Available-for-sale
financial assets
|
||||||||
Other
investments
|
644.4 | 11.0 | ||||||
------ | ------ | |||||||
Total
available-for-sale financial assets
|
644.4 | 11.0 | ||||||
------ | ------ | |||||||
Derivative
financial instruments (assets)
|
||||||||
Other
financial assets (held for trading)
|
0.0 | 44.6 | ||||||
Other
receivables (held for trading)
|
3.1 | 3.8 | ||||||
Other
receivables (hedge accounting)
|
9.4 | 9.3 | ||||||
------ | ------ | |||||||
Total
derivative financial instruments (assets)
|
12.5 | 57.7 | ||||||
------ | ------ | |||||||
Financial
liabilities measured at amortized cost
|
||||||||
Mortgage
debt and bank loans
|
695.0 | 1,653.5 | ||||||
Trade
payables
|
18.8 | 44.3 | ||||||
Other
liabilities
|
15.0 | 41.7 | ||||||
------ | ------ | |||||||
Total
financial liabilities measured at amortized cost
|
728.8 | 1,739.5 | ||||||
------ | ------ | |||||||
Derivative
financial instruments (liabilities)
|
||||||||
Acquired
liabilities related to options on vessels (held for
trading)
|
0.0 | 12.2 | ||||||
Other
liabilities (held for trading)
|
2.0 | 4.3 | ||||||
Other
liabilities (hedge accounting)
|
3.8 | 0.6 | ||||||
------ | ------ | |||||||
Total
derivative financial instruments (liabilities)
|
5.8 | 17.1 | ||||||
------ | ------ |
Parent
company:
|
||||||
A/S
Dampskibsselskabet TORM
|
Denmark
|
|||||
Investments
in subsidiaries*)
|
Investments
in jointly controlled entities*):
|
|||||
Torm
Singapore (Pte) Ltd.
|
100%
|
Singapore
|
Long
Range 2 A/S
|
50%
|
Denmark
|
|
Amazon
Shipping LLC
|
100%
|
Marshall
Islands
|
LR2
management K/S
|
50%
|
Denmark
|
|
Neches
Shipping LLC
|
100%
|
Marshall
Islands
|
TT
Shipowning K/S
|
50%
|
Denmark
|
|
TORM
Norge AS
|
100%
|
Norway
|
Torghatten
& Torm Shipowning Aps
|
50%
|
Denmark
|
|
Torm
Shipping (Germany) G.m.b.H.
|
100%
|
Germany
|
UT
Shipowning K/S
|
50%
|
Denmark
|
|
Long
Range 1 A/S
|
100%
|
Denmark
|
Ugland
& Torm Shipowning ApS
|
50%
|
Denmark
|
|
Medium
Range A/S
|
100%
|
Denmark
|
OMI
Corporation
|
50%
|
Marshall
Islands
|
|
LR1
Management K/S
|
100%
|
Denmark
|
Brazos
Shipping LLC
|
50%
|
Marshall
Islands
|
|
MR
Management K/S
|
100%
|
Denmark
|
Horizon
Shipping LLC
|
50%
|
Marshall
Islands
|
|
Charente
Shipping LLC
|
100%
|
Marshall
Islands
|
TORM
SHIPPING (PHILS.), INC.
|
25%
|
Philippines
|
|
Fox
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Garonne
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Horizon
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Kansas
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Loire
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Madison
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Moselle
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Ohio
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Platte
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Republican
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Rhone
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Rosetta
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
San
Jacinto Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Saone
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Tevere
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Thames
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Trinity
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Wabash
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Ottawa
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Tamar
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Ruby
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Ganges
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Libra
Tankers Shipping LLC
|
100%
|
Marshall
Islands
|
||||
Tiber
Shipping LLC
|
100%
|
Marshall
Islands
|
||||
OMI
Marine Service Ltd.
|
100%
|
Delaware
|
||||
OMI
Holding Ltd.
|
100%
|
Mauritius
|
||||
OMCI
Ltd.
|
100%
|
India
|
||||
OMI
Crewing Service Ltd.
|
100%
|
Bermuda
|
||||
2005
|
2006
|
2007
|
||||||||||
Revenue
|
0.0 | 13.4 | 48.6 | |||||||||
Port
expenses, bunkers and commissions
|
0.0 | (5.3 | ) | (6.3 | ) | |||||||
------ | ------ | ------ | ||||||||||
Time
Charter Equivalent Earnings
|
0.0 | 8.1 | 42.3 | |||||||||
Charter
hire and operating expenses
|
0.0 | (4.7 | ) | (20.4 | ) | |||||||
-------- | -------- | -------- | ||||||||||
Gross
profit (Net earnings from shipping activities)
|
0.0 | 3.4 | 21.9 | |||||||||
Administrative
expenses
|
(1.5 | ) | (1.7 | ) | (15.5 | ) | ||||||
Other
operating income
|
2.7 | 2.8 | 3.1 | |||||||||
Depreciation
and impairment losses
|
0.0 | 0.0 | 9.6 | |||||||||
-------- | -------- | -------- | ||||||||||
Operating
profit
|
1.2 | 4.5 | (0.1 | ) | ||||||||
Financial
income
|
0.1 | 0.2 | 5.8 | |||||||||
Financial
expenses
|
(0.2 | ) | 0.0 | (2.4 | ) | |||||||
-------- | -------- | -------- | ||||||||||
Profit
before tax
|
1.1 | 4.7 | 3.3 | |||||||||
Tax
expenses
|
0.0 | (0.1 | ) | (0.0 | ) | |||||||
------ | ------ | ------ | ||||||||||
Net
profit for the year
|
1.1 | 4.6 | 3.3 | |||||||||
Non
current assets
|
0.0 | 17.0 | 114.1 | |||||||||
Current
assets
|
2.1 | 3.9 | 33.6 | |||||||||
Non-current
liabilities
|
0.0 | 15.8 | 0.0 | |||||||||
Current
liabilities
|
1.0 | 0.2 | 5.4 |
2005
|
2006
|
2007
|
||||||||||
Net
profit for the year (USD mill.)
|
299.4 | 234.5 | 791.7 | |||||||||
--------- | --------- | --------- | ||||||||||
Mill.
Shares
|
||||||||||||
Average
number of shares
|
72.8 | 72.8 | 72.8 | |||||||||
Average
number of treasury shares
|
(3.1 | ) | (3.4 | ) | (3.6 | ) | ||||||
--------- | --------- | --------- | ||||||||||
Average
number of shares outstanding
|
69.7 | 69.4 | 69.2 | |||||||||
Dilutive
effect of outstanding share options and restricted shares
|
0.2 | 0.0 | 0.2 | |||||||||
--------- | --------- | --------- | ||||||||||
Average
number of shares outstanding incl. dilutive effect of share
options
|
69.9 | 69.4 | 69.4 | |||||||||
--------- | --------- | --------- | ||||||||||
Earnings
per share (USD)
|
4.3 | 3.4 | 11.4 | |||||||||
--------- | --------- | --------- | ||||||||||
Diluted
earnings per share (USD)
|
4.3 | 3.4 | 11.4 | |||||||||
--------- | --------- | --------- |
USD
million
|
2005
|
2006
|
2007
|
|||||||||
APPROPRIATION
OF NET PROFIT FOR THE YEAR INCL. PROPOSED DIVIDEND
|
||||||||||||
Proposed
appropriation of net profit for the year in the Parent Company, A/S
Dampskibsselskabet TORM:
|
||||||||||||
Proposed
dividend
|
132.4 | 73.9 | 64.5 | |||||||||
Retained
profit
|
103.3 | 114.5 | 709.0 | |||||||||
--------- | --------- | --------- | ||||||||||
Net
profit for the year
|
235.7 | 188.4 | 773.5 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
equity in the Parent Company, A/S Dampskibsselskabet TORM:
|
||||||||||||
Common
shares
|
61.1 | 61.1 | 61.1 | |||||||||
Treasury
shares
|
(7.7 | ) | (18.1 | ) | (18.1 | ) | ||||||
Revaluation
reserves
|
296.4 | 579.8 | 7.3 | |||||||||
Retained
profit
|
400.0 | 513.1 | 874.1 | |||||||||
Proposed
dividend
|
132.4 | 73.9 | 64,5 | |||||||||
Hedging reserves
|
3.2 | 5.6 | 8.7 | |||||||||
Translation
reserves
|
6.0 | 6.0 | 5.9 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
equity
|
891.4 | 1,221.4 | 1,003.5 | |||||||||
--------- | --------- | --------- | ||||||||||
Proposed
dividend per share (USD)*)
|
1.8 | 1.0 | 0.9 | |||||||||
Dividend
per share paid (USD)*)
|
1.4 | 1.9 | 6.1 | |||||||||
--------- | --------- | --------- |
2005
|
2006
|
2007
|
||||||||||
REVERSAL
OF OTHER NON-CASH MOVEMENTS:
|
||||||||||||
Amortization
of acquired assets and liabilities
|
0.0 | 0.0 | (13.7 | ) | ||||||||
Adjustment
on derivative financial instruments
|
(1.3 | ) | 3.9 | (1.9 | ) | |||||||
Exchange
rate adjustments
|
(5.7 | ) | 1.7 | 12.8 | ||||||||
Other
adjustments
|
0.4 | 0.4 | 1.4 | |||||||||
--------- | --------- | --------- | ||||||||||
Total
reversal of other non-cash movements
|
(6.6 | ) | 6.0 | (1.4 | ) | |||||||
--------- | --------- | --------- |
Name
and primary activity
|
Acquisition date
|
Acquired ownership %
|
Acquired voting instruments
%
|
Acquisition price USD
million
|
|||||||||
OMI
Corporation, Stamford, Connecticut, USA – A shipping company in the energy
transportation sector
|
8
June 2007
|
50 | 50 | 910.9 | |||||||||
USD
million
|
Book value
|
Fair value adjustment
|
Fair value
|
|||||||||
Intangible
assets
|
7.5 | 5.9 | 13.4 | |||||||||
Tangible
fixed assets
|
581.2 | 382.6 | 963.8 | |||||||||
Other
financial assets
|
0.0 | 44.8 | 44.8 | |||||||||
Freight
receivables, etc.
|
30.0 | 0.0 | 30.0 | |||||||||
Other
receivables
|
3.0 | 0.0 | 3.0 | |||||||||
Prepayments
|
9.7 | 0.0 | 9.7 | |||||||||
Cash
and cash equivalents
|
41.9 | 0.0 | 41.9 | |||||||||
Mortgage
debt and bank loans
|
(261.4 | ) | (14.7 | ) | (276.1 | ) | ||||||
Acquired
liabilities related to options on vessels
|
0.0 | (12.2 | ) | (12.2 | ) | |||||||
Other
financial liabilities
|
0.0 | (2.1 | ) | (2.1 | ) | |||||||
Trade
payables
|
(13.2 | 0.0 | (13.2 | ) | ||||||||
Acquired
time charter contracts
|
0.0 | (46.0 | ) | (46.0 | ) | |||||||
Other
liabilities
|
(58.1 | ) | 0.0 | (58.1 | ) | |||||||
Deferred
income
|
(4.5 | ) | 0.0 | (4.5 | ) | |||||||
Net
assets acquired
|
||||||||||||
--------- | --------- | --------- | ||||||||||
Goodwill
|
336.1 | 358.3 | 694.4 | |||||||||
--------- | --------- | 87.7 | ||||||||||
--------- | ||||||||||||
Consideration
|
782.1 | |||||||||||
--------- |
USD
million
|
Fair value
|
|||
Cost
of acquisition from joint venture 1 August 2007
|
782.1 | |||
Tangible
fixed assets still owned by joint venture
|
68.3 | |||
Movements
in the period from 8 June to 31 July 2007:
|
||||
Share
of net result
|
(4.6 | ) | ||
Marketable
securities sold
|
28.5 | |||
Other
repayment
|
36.6 | |||
--------- | ||||
Consideration
paid in cash for 50% of OMI 8 June 2007
|
910.9 | |||
Cash
and cash equivalents, acquired 8 June 2008
|
(100.7 | ) | ||
--------- | ||||
Net
cash outflow
|
810.2 | |||
--------- |
Exercise
year/
Vessel
type
|
Number
of vessels
|
Average
age of vessels, years
|
Average
option exercise price as at 31 Dec. 2006 USD million
|
|||||||||
2008:
|
||||||||||||
Panamax
|
2.0 | 3.0 | 22.6 | |||||||||
Kamsarmax*
|
2.0 | 0.0 | 50.0 | |||||||||
2009:
|
||||||||||||
LR1**)
|
0.5 | 3.0 | 15.5 | |||||||||
Panamax
|
1.0 | 3.0 | 23.0 | |||||||||
2011:
|
||||||||||||
LR1**)
|
0.5 | 5.0 | 14.2 | |||||||||
Panamax
|
1.0 | 3.0 | 28.7 | |||||||||
2012:
|
||||||||||||
MR***)
|
1.0 | 3.0 | 38.4 | |||||||||
Panamax
|
1.0 | 3.0 | 26.5 | |||||||||
2013:
|
||||||||||||
Panamax
|
3.0 | 4.3 | 32.6 | |||||||||
2014:
|
||||||||||||
MR
|
1.0 | 5.0 | 32.1 | |||||||||
Panamax
|
1.0 | 5.0 | 45.0 | |||||||||
2015:
|
||||||||||||
Panamax
|
1.0 | 5.0 | 35.4 | |||||||||
2016:
|
||||||||||||
Panamax
|
1.0 | 5.0 | 39.8 | |||||||||
2017:
|
||||||||||||
Panamax:
|
2.0 | 5.0 | 39.4 | |||||||||
2018:
|
||||||||||||
Panamax
|
1.0 | 7.0 | 39.8 |
ITEM
19.
|
EXHIBITS
|
Number
|
Description of Exhibits
|
|
1.1
|
____
|
Amended
and Restated Articles of Association for A/S Dampskibsselskabet TORM (the
“Company”) and English Translation(1)
|
1.2
|
____
|
Rules
of Procedure for the Board of Directors of the Company and English
Translation (2)
|
2.2
|
____
|
Form
of Depository Agreement between Deutsche Bank and the Company
(2)
|
4.1
|
____
|
The
Company’s Employee Stock Purchase Plan (2)
|
4.2
|
____
|
DKK
42 million revolving credit facility letter from Danske Bank to the
Company dated December 11, 1998 and English translation
(2)
|
4.3
|
____
|
Transaction
Agreement, dated April 17, 2007, among Teekay Corporation, TORM, Omaha,
Inc. and OMI Corporation (incorporated by reference to the Form 8-K filed
by OMI Corporation on April 20, 2007) (3)
|
4.4
|
____
|
Credit
Agreement, dated April 17, 2007, among HSH Nordbank AG, Danske Bank A/S
and TORM (incorporated by reference to the Schedule TO Amendment No. 2
filed by Teekay Corporation, TORM, Teekay Acquisition Holdings LLC and
Omaha, Inc. on May 18, 2007) (3)
|
4.5
|
____
|
Joint
Venture Agreement, dated as of April 17, 2007, among Teekay, Teekay
Acquisition Holdings LLC and TORM (incorporated by reference to the
Schedule TO filed by Teekay Corporation, TORM, Teekay Acquisition Holdings
LLC and Omaha, Inc. on April 27, 2007) (3)
|
8.1
|
____
|
List
of the Company’s subsidiaries
|
11.1
|
____
|
Code
of Ethics
|
12.1
|
____
|
Rule
13a-14(a)/15d-14(a) Certification of the Company’s Principal Executive
Officer
|
12.2
|
____
|
Rule
13a-14(a)/15d-14(a) Certification of the Company’s Principal Financial
Officer
|
13.1
|
____
|
Certification
of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
13.2
|
____
|
Certification
of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
(1)
|
Incorporated
by reference from 6-K filed on April 25,
2008.
|
(2)
|
Incorporated
by reference from exhibit of same number to Registration Statement on Form
20-F, filed February 27, 2002 (File No.
000-49650).
|
(3)
|
This
agreement has been included to provide you with information regarding its
terms. It is not intended to provide any other factual information about
the filing persons. Such information can be found elsewhere in public
filings these entities make, including such filings made with the
Securities and Exchange Commission which are available without charge at
www.sec.gov. This agreement may contain representations and warranties by
the filing persons and the other parties to the agreement. The
representations and warranties reflect negotiations between the parties to
the agreement and, in certain cases, merely represent allocation decisions
among the parties and may not be statements of fact. As such, the
representations and warranties are solely for the benefit of the parties
to the agreement and may be limited or modified by a variety of factors,
including: subsequent events; information included in public filings;
disclosures made during negotiations; correspondence between the parties;
and disclosure schedules to the agreement. Accordingly, the
representations and warranties may not describe the actual state of
affairs at the date they were made or at any other time and you should not
rely on them as statements of
fact.
|
AKTIESELSKABET
DAMPSKIBSSELSKABET TORM
|
||||
By:
|
/s/
Klaus Kjaerulff
|
|||
Name: Klaus
Kjaerulff
Title: Chief
Executive Officer
|
||||
Date:
June 25, 2008
|
||||