Comprehensive income (loss) includes changes in the fair value of certain financial derivative instruments, which qualify for hedge accounting, unrealized gains and losses on certain investments, and actuarial gains/losses arising from the Company’s postretirement benefit obligation. The differences between net income (loss) and comprehensive income (loss) for the three and six months ended June 30, 2010 and 2009, were as follows:
|
|
Three months ended June 30,
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
112 |
|
|
$ |
91 |
|
Unrealized gain/(loss) on fuel derivative instruments,
|
|
|
|
|
|
net of deferred taxes of ($61) and $64
|
|
|
(98 |
) |
|
|
103 |
|
Unrealized gain/(loss) on interest rate swaps,
|
|
|
|
|
|
|
|
|
net of deferred taxes of ($13) and $12
|
|
|
(21 |
) |
|
|
20 |
|
Other, net of deferred taxes of ($2) and $1
|
|
|
(4 |
) |
|
|
2 |
|
Total other comprehensive income/(loss)
|
|
|
(123 |
) |
|
|
125 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income/(loss)
|
|
$ |
(11 |
) |
|
$ |
216 |
|
|
|
Six months ended June 30,
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
123 |
|
|
$ |
- |
|
Unrealized gain/(loss) on derivative instruments,
|
|
|
|
|
|
|
|
|
net of deferred taxes of ($24) and $100
|
|
|
(39 |
) |
|
|
161 |
|
Unrealized gain/(loss) on interest rate swaps,
|
|
|
|
|
|
|
|
|
net of deferred taxes of ($14) and $15
|
|
|
(22 |
) |
|
|
25 |
|
Other, net of deferred taxes of ($1) and $1
|
|
|
(2 |
) |
|
|
1 |
|
Total other comprehensive income/(loss)
|
|
|
(63 |
) |
|
|
187 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
60 |
|
|
$ |
187 |
|
A rollforward of the amounts included in AOCI, net of taxes, is shown below for the three and six months ended June 30, 2010 and 2009:
|
|
Fuel
|
|
|
Interest
|
|
|
|
|
|
Accumulated other
|
|
|
|
hedge
|
|
|
rate
|
|
|
|
|
|
comprehensive
|
|
(In millions)
|
|
derivatives
|
|
|
derivatives
|
|
|
Other
|
|
|
income (loss)
|
|
Balance at March 31, 2010
|
|
$ |
(521 |
) |
|
$ |
(20 |
) |
|
$ |
23 |
|
|
$ |
(518 |
) |
Changes in fair value
|
|
|
(172 |
) |
|
|
(21 |
) |
|
|
(4 |
) |
|
|
(197 |
) |
Reclassification to earnings
|
|
|
74 |
|
|
|
- |
|
|
|
- |
|
|
|
74 |
|
Balance at June 30, 2010
|
|
$ |
(619 |
) |
|
|
(41 |
) |
|
|
19 |
|
|
$ |
(641 |
) |
|
|
Fuel
|
|
|
Interest
|
|
|
|
|
|
Accumulated other
|
|
|
|
hedge
|
|
|
rate
|
|
|
|
|
|
comprehensive
|
|
(In millions)
|
|
derivatives
|
|
|
derivatives
|
|
|
Other
|
|
|
income (loss)
|
|
Balance at December 31, 2009
|
|
$ |
(580 |
) |
|
$ |
(19 |
) |
|
$ |
21 |
|
|
$ |
(578 |
) |
Changes in fair value
|
|
|
(188 |
) |
|
|
(22 |
) |
|
|
(2 |
) |
|
|
(212 |
) |
Reclassification to earnings
|
|
|
149 |
|
|
|
- |
|
|
|
- |
|
|
|
149 |
|
Balance at June 30, 2010
|
|
$ |
(619 |
) |
|
|
(41 |
) |
|
|
19 |
|
|
$ |
(641 |
) |
7. ACCRUED LIABILITIES
|
|
June 30,
|
|
|
December 31,
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Retirement plans
|
|
$ |
106 |
|
|
$ |
46 |
|
Aircraft rentals
|
|
|
79 |
|
|
|
112 |
|
Vacation pay
|
|
|
198 |
|
|
|
190 |
|
Advances and deposits
|
|
|
26 |
|
|
|
32 |
|
Fuel derivative contracts
|
|
|
126 |
|
|
|
32 |
|
Workers compensation
|
|
|
135 |
|
|
|
130 |
|
Other
|
|
|
272 |
|
|
|
187 |
|
Accrued liabilities
|
|
$ |
942 |
|
|
$ |
729 |
|
8. DIVIDENDS
During the three month periods ended June 30, 2010 and March 31, 2010, dividends of $.0045 per share were declared on the 746 million shares and 744 million shares of Common Stock then outstanding, respectively. During the three month periods ended June 30, 2009 and March 31, 2009, dividends of $.0045 per share were declared on the 741 million shares and 740 million shares of Common Stock then outstanding, respectively.
9. COMMITMENTS AND CONTINGENCIES
The Company is from time to time subject to various legal proceedings and claims arising in the ordinary course of business, including, but not limited to, examinations by the Internal Revenue Service (IRS). The Company's management does not expect that the outcome in any of its currently ongoing legal proceedings or the outcome of any proposed adjustments presented to date by the IRS, individually or collectively, will have a material adverse effect on the Company's financial condition, results of operations, or cash flow.
During 2008, the City of Dallas approved the Love Field Modernization Program (LFMP), a project to reconstruct Dallas Love Field (Airport) with modern, convenient air travel facilities. Pursuant to a Program Development Agreement (PDA) with the City of Dallas, the Company is managing this project, and major construction is expected to commence during the second half of 2010, with completion scheduled for the second half of 2014. Although subject to change, at the current time the project is expected to include the renovation of the Airport airline terminals and complete replacement of gate facilities with a new 20-gate facility, including infrastructure, systems and equipment, aircraft parking apron, fueling system, roadways and terminal curbside, baggage handling systems, passenger loading bridges and support systems, and other supporting infrastructure.
The PDA authorizes reimbursement to the Company of up to $75 million for certain early LFMP expenditures the Company has incurred and will incur from April 25, 2008 until the issuance of bonds that will be used as funding for ongoing construction. The source of such reimbursement will be the proceeds of those bonds. As of June 30, 2010, the Company had spent a total of $53 million of its own funds on a portion of the LFMP project, which funds are considered eligible for reimbursement. The Company has classified this amount as “Ground property and equipment” in its unaudited Condensed Consolidated Balance Sheet.
The Company has agreed to manage the majority of the LFMP project, and as a result, will be evaluating its ongoing accounting requirements in consideration of accounting guidance provided for lessees involved in asset construction, which can, depending on the specific facts and circumstances, require the lessee to report an asset and corresponding obligation for the cost of the project on the Company’s balance sheet. As of the current time, the Company has not yet made a final determination of its accounting for the LFMP. It is currently expected that the bonds being utilized to finance the majority of the LFMP will be issued during the second half of 2010, subject to market conditions, at which time the Company will be able to finalize its conclusions regarding its ongoing accounting treatment for the LFMP. The Company will guaranty principal and interest payments on the bonds.
10. FAIR VALUE MEASUREMENTS
Accounting standards pertaining to fair value measurements establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
As of June 30, 2010, the Company held certain items that are required to be measured at fair value on a recurring basis. These included cash equivalents, short-term investments (primarily treasury bills and certificates of deposit), certain noncurrent investments, interest rate derivative contracts, fuel derivative contracts, and available-for-sale securities. Noncurrent investments consist of certain auction rate securities, primarily those collateralized by student loan portfolios, which are guaranteed by the U.S. Government. Other available-for-sale securities primarily consist of investments associated with the Company’s excess benefit plan.
The Company’s fuel and interest rate derivative instruments consist of over-the-counter (OTC) contracts, which are not traded on a public exchange. Fuel derivative instruments include both swaps as well as different types of option contracts, whereas interest rate derivatives consist of swap agreements. See Note 5 for further information on the Company’s derivative instruments and hedging activities. The fair values of swap contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Therefore, the Company has categorized these swap contracts as Level 2. The Company determines the value of option contracts utilizing a standard option pricing model based on inputs that are either readily available in public markets, can be derived from information available in publicly quoted markets, or are quoted by financial institutions that trade these contracts. Because certain of the inputs used to determine the fair value of option contracts are unobservable (principally implied volatility), the Company has categorized these option contracts as Level 3. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values. The Company has consistently applied these valuation techniques in all periods presented and believes it has obtained the most accurate information available for the types of derivative contracts it holds.
The Company’s investments associated with its excess benefit plan consist of mutual funds that are publicly traded and for which market prices are readily available. This plan is a deferred compensation plan designed to hold Employee contributions in excess of limits established by Section 415 of the Internal Revenue Code. This plan is funded through qualifying Employee contributions and it impacts the Company’s earnings through changes in the fair value of plan assets.
All of the Company’s auction rate security instruments are reflected at estimated fair value in the unaudited Condensed Consolidated Balance Sheet. At June 30, 2010, approximately $93 million of these instruments are classified as available for sale securities and $12 million are classified as trading securities. The $12 million classified as trading securities are subject to an agreement with the counterparty, as discussed below, and are included in “Short-term investments” in the unaudited Condensed Consolidated Balance Sheet. In periods when an auction process successfully took place every 30-35 days, quoted market prices would be readily available, which would qualify the securities as Level 1. However, due to events in credit markets beginning during first quarter 2008, the auction events for most of these instruments failed, and, therefore, the Company has subsequently determined the estimated fair values of these securities utilizing a discounted cash flow analysis or other type of valuation model. The Company has performed, and routinely updates, a valuation for each of its auction rate security instruments, considering, among other items, the collateralization underlying the security investments, the expected future cash flows, including the final maturity, associated with the securities, and estimates of the next time the security is expected to have a successful auction or return to full par value.
In association with its estimate of fair value as of June 30, 2010, the Company has recorded a temporary unrealized decline in fair value of $17 million, with an offsetting entry to AOCI. The Company continues to believe that this decline in fair value is due entirely to market liquidity issues, because the underlying assets for the majority of these auction rate securities held by the Company are almost entirely backed by the U.S. Government. In addition, for the $93 million in instruments classified as available for sale, these auction rate securities represented an immaterial portion of the Company’s total cash, cash equivalent, and investment balance at June 30, 2010. The range of maturities for the Company’s auction rate securities are from 8 years to 37 years. Considering the relative insignificance of these securities in comparison to the Company’s liquid assets and other sources of liquidity, the Company has no current intention of selling these securities nor does it expect to be required to sell these securities before a recovery in their cost basis. For the $12 million in instruments classified as trading securities, the Company is party to an agreement with the counterparty in which the Company put the instruments back to the counterparty at full par value on June 30, 2010. However, the cash settlement for these instruments was not finalized until July 1, 2010. Both the put option and the auction rate instruments were marked to market through earnings each period; however, these adjustments offset and had minimal impact on net earnings for all periods presented. At the time of the first failed auctions during first quarter 2008, the Company held a total of $463 million in securities. Since that time, the Company has been able to sell $341 million of these instruments at par value in addition to the $12 million subject to the agreement that settled July 1, 2010.
The Company remains in discussions with its remaining counterparties to determine whether mutually agreeable decisions can be reached regarding the effective repurchase of its remaining auction rate securities. The Company has continued to earn interest on virtually all of its outstanding auction rate security instruments. Any future fluctuation in fair value related to these instruments that the Company deems to be temporary, including any recoveries of previous temporary write-downs, would be recorded to AOCI. If the Company determines that any future valuation adjustment was other than temporary, it would record a charge to earnings as appropriate.
The following items are measured at fair value on a recurring basis at June 30, 2010 and December 31, 2009:
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
|
|
|
Significant Unobservable Inputs
|
|
|
|
|
|
|
Significant Other
|
|
|
|
|
|
|
Observable Inputs
|
|
Description
|
|
June 30, 2010
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets
|
|
(in millions)
|
|
Cash equivalents
|
|
$ |
989 |
|
|
$ |
989 |
|
|
$ |
- |
|
|
$ |
- |
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills
|
|
|
1,838 |
|
|
|
1,838 |
|
|
|
- |
|
|
|
- |
|
Certificates of deposit
|
|
|
286 |
|
|
|
286 |
|
|
|
- |
|
|
|
- |
|
Auction rate securities
|
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
12 |
|
Noncurrent investments (a)
|
|
|
93 |
|
|
|
- |
|
|
|
- |
|
|
|
93 |
|
Interest rate derivatives (see Note 5)
|
|
|
73 |
|
|
|
- |
|
|
|
73 |
|
|
|
- |
|
Fuel derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts (b)
|
|
|
212 |
|
|
|
- |
|
|
|
212 |
|
|
|
- |
|
Option contracts (b)
|
|
|
541 |
|
|
|
- |
|
|
|
- |
|
|
|
541 |
|
Swap contracts (c)
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
Option contracts (c)
|
|
|
230 |
|
|
|
- |
|
|
|
- |
|
|
|
230 |
|
Other available-for-sale securities
|
|
|
36 |
|
|
|
28 |
|
|
|
- |
|
|
|
8 |
|
Total assets
|
|
$ |
4,311 |
|
|
$ |
3,141 |
|
|
$ |
286 |
|
|
$ |
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts (b)
|
|
$ |
(624 |
) |
|
|
|
|
|
$ |
(624 |
) |
|
$ |
- |
|
Option contracts (b)
|
|
|
(593 |
) |
|
|
|
|
|
|
- |
|
|
|
(593 |
) |
Swap contracts (c)
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
Option contracts (c)
|
|
|
(132 |
) |
|
|
|
|
|
|
- |
|
|
|
(132 |
) |
Interest rate derivatives (see Note 5)
|
|
|
(13 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
- |
|
Total liabilities
|
|
$ |
(1,362 |
) |
|
|
|
|
|
$ |
(637 |
) |
|
$ |
(725 |
) |
(a) Auction rate securities included in "Other assets" in the unaudited Condensed Consolidated Balance Sheet.
|
|
(b) In the unaudited Condensed Consolidated Balance Sheet, amounts are presented as a net liability,
|
|
|
|
|
|
and are also net of $195 million in cash collateral provided to counterparties. See Note 5.
|
|
|
|
|
|
(c) In the unaudited Condensed Consolidated Balance Sheet, amounts are included in "Other assets."
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
|
|
|
|
Significant Unobservable Inputs
|
|
|
|
|
|
|
Significant Other
|
|
|
|
|
|
|
Observable Inputs
|
|
Description
|
|
December 31, 2009
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets
|
|
(in millions)
|
|
Cash equivalents
|
|
$ |
1,114 |
|
|
$ |
1,114 |
|
|
$ |
- |
|
|
$ |
- |
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills
|
|
|
1,279 |
|
|
|
1,279 |
|
|
|
- |
|
|
|
- |
|
Certificates of deposit
|
|
|
125 |
|
|
|
125 |
|
|
|
- |
|
|
|
- |
|
Auction rate securities
|
|
|
75 |
|
|
|
- |
|
|
|
- |
|
|
|
75 |
|
Noncurrent investments (a)
|
|
|
99 |
|
|
|
- |
|
|
|
- |
|
|
|
99 |
|
Interest rate derivatives
|
|
|
47 |
|
|
|
- |
|
|
|
47 |
|
|
|
- |
|
Fuel derivatives (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts
|
|
|
373 |
|
|
|
- |
|
|
|
373 |
|
|
|
- |
|
Option contracts
|
|
|
848 |
|
|
|
- |
|
|
|
- |
|
|
|
848 |
|
Other available-for-sale securities
|
|
|
38 |
|
|
|
30 |
|
|
|
- |
|
|
|
8 |
|
Total assets
|
|
$ |
3,998 |
|
|
$ |
2,548 |
|
|
$ |
420 |
|
|
$ |
1,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel derivatives (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts
|
|
$ |
(990 |
) |
|
|
|
|
|
$ |
(990 |
) |
|
$ |
- |
|
Option contracts
|
|
|
(708 |
) |
|
|
|
|
|
|
- |
|
|
|
(708 |
) |
Interest rate derivatives
|
|
|
(10 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
- |
|
Total liabilities
|
|
$ |
(1,708 |
) |
|
|
|
|
|
$ |
(1,000 |
) |
|
$ |
(708 |
) |
(a) Included in "Other assets" in the unaudited Condensed Consolidated Balance Sheet.
|
|
|
|
|
|
(b) In the unaudited Condensed Consolidated Balance Sheet, amounts are presented as a net liability,
|
|
|
|
|
|
and are also net of $330 million in cash collateral provided to counterparties.
|
|
|
|
|
|
|
|
|
|
The Company had no transfers of assets or liabilities between any of the above levels during the six months ended June 30, 2010. The following tables present the Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2010:
|
|
Fair Value Measurements Using Significant
|
|
|
|
Unobservable Inputs (Level 3)
|
|
|
|
Fuel
|
|
|
Auction Rate
|
|
|
|
Other
|
|
|
|
|
(in millions)
|
|
Derivatives
|
|
|
Securities (a)
|
|
|
|
Securities
|
|
|
Total
|
|
Balance at March 31, 2010
|
|
$ |
178 |
|
|
$ |
159 |
|
(b)
|
|
$ |
8 |
|
|
$ |
345 |
|
Total gains or (losses) (realized or unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(270 |
) |
|
|
(2 |
) |
|
|
|
- |
|
|
|
(272 |
) |
Included in other comprehensive income
|
|
|
(256 |
) |
|
|
1 |
|
|
|
|
- |
|
|
|
(255 |
) |
Purchases
|
|
|
445 |
|
|
|
- |
|
|
|
|
- |
|
|
|
445 |
|
Sales
|
|
|
(57 |
) |
|
|
(53 |
) |
|
|
|
- |
|
|
|
(110 |
) |
Settlements
|
|
|
6 |
|
|
|
- |
|
|
|
|
- |
|
|
|
6 |
|
Balance at June 30, 2010
|
|
$ |
46 |
|
|
$ |
105 |
|
(b)
|
|
$ |
8 |
|
|
$ |
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period included in earnings attributable to the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or losses relating to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets still held at June 30, 2010
|
|
$ |
(219 |
) |
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
(219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes those classified as short-term investments and noncurrent investments.
|
|
|
|
|
|
|
|
|
|
|
(b) Includes $12 million classified as trading securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant
|
|
|
|
Unobservable Inputs (Level 3)
|
|
|
|
Fuel
|
|
|
Auction Rate
|
|
|
|
Other
|
|
|
|
|
(in millions)
|
|
Derivatives
|
|
|
Securities (a)
|
|
|
|
Securities
|
|
|
Total
|
|
Balance at December 31, 2009
|
|
$ |
140 |
|
|
$ |
174 |
|
(b)
|
|
$ |
8 |
|
|
$ |
322 |
|
Total gains or (losses) (realized or unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(248 |
) |
|
|
- |
|
|
|
|
- |
|
|
|
(248 |
) |
Included in other comprehensive income
|
|
|
(273 |
) |
|
|
- |
|
|
|
|
- |
|
|
|
(273 |
) |
Purchases
|
|
|
518 |
|
|
|
- |
|
|
|
|
- |
|
|
|
518 |
|
Sales
|
|
|
(96 |
) |
|
|
(69 |
) |
|
|
|
- |
|
|
|
(165 |
) |
Settlements
|
|
|
5 |
|
|
|
- |
|
|
|
|
- |
|
|
|
5 |
|
Balance at June 30, 2010
|
|
$ |
46 |
|
|
$ |
105 |
|
(b)
|
|
$ |
8 |
|
|
$ |
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period included in earnings attributable to the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or losses relating to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets still held at June 30, 2010
|
|
$ |
(246 |
) |
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
(246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes those classified as short-term investments and noncurrent investments.
|
|
|
|
|
|
|
|
|
|
|
(b) Includes $12 million classified as trading securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All settlements from fuel derivative contracts that are deemed “effective” are included in “Fuel and oil” expense in the period the underlying fuel is consumed in operations. Any “ineffectiveness” associated with hedges, including amounts that settled in the current period (realized), and amounts that will settle in future periods (unrealized), is recorded in earnings immediately, as a component of “Other (gains) losses, net.” See Note 5 for further information on hedging.
Any gains and losses (realized and unrealized) related to other investments are reported in “Other operating expenses,” and were immaterial for the three and six months ended June 30, 2010, and 2009.
The carrying amounts and estimated fair values of the Company’s long-term debt and fuel derivative contracts at June 30, 2010, are contained in the below table. The estimated fair values of the Company’s publicly held long-term debt were based on quoted market prices.
(In millions)
|
|
Carrying value
|
|
|
Estimated fair value
|
|
Credit line borrowing
|
|
$ |
11 |
|
|
$ |
11 |
|
10.5% Notes due 2011
|
|
|
403 |
|
|
|
441 |
|
Term Loan Agreement due 2020 - 5.223%
|
|
|
481 |
|
|
|
423 |
|
Term Loan Agreement due 2019 - 6.64%
|
|
|
297 |
|
|
|
308 |
|
Term Loan Agreement due 2019 - 6.84%
|
|
|
119 |
|
|
|
118 |
|
French Credit Agreements due 2012
|
|
|
18 |
|
|
|
18 |
|
6.5% Notes due 2012
|
|
|
403 |
|
|
|
428 |
|
5.25% Notes due 2014
|
|
|
387 |
|
|
|
409 |
|
5.75% Notes due 2016
|
|
|
309 |
|
|
|
327 |
|
5.125% Notes due 2017
|
|
|
343 |
|
|
|
350 |
|
French Credit Agreements due 2017
|
|
|
77 |
|
|
|
77 |
|
Pass Through Certificates due 2022
|
|
|
437 |
|
|
|
450 |
|
7.375% Debentures due 2027
|
|
|
118 |
|
|
|
124 |
|
Fuel derivative contracts
|
|
|
(365 |
) |
|
|
(365 |
) |
Relevant Southwest comparative operating statistics for the three and six months ended June 30, 2010 and 2009 are as follows:
|
|
Three months ended June 30,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Revenue passengers carried
|
|
|
22,883,422 |
|
|
|
22,676,171 |
|
|
|
0.9 |
% |
Enplaned passengers
|
|
|
27,554,201 |
|
|
|
26,505,438 |
|
|
|
4.0 |
% |
Revenue passenger miles (RPMs) (000s)
|
|
|
20,206,229 |
|
|
|
19,683,479 |
|
|
|
2.7 |
% |
Available seat miles (ASMs) (000s)
|
|
|
25,471,845 |
|
|
|
25,552,927 |
|
|
|
(0.3 |
)% |
Load factor
|
|
|
79.3 |
% |
|
|
77.0 |
% |
|
2.3 pts
|
|
Average length of passenger haul (miles)
|
|
|
883 |
|
|
|
868 |
|
|
|
1.7 |
% |
Average aircraft stage length (miles)
|
|
|
650 |
|
|
|
647 |
|
|
|
0.5 |
% |
Trips flown
|
|
|
287,222 |
|
|
|
289,573 |
|
|
|
(0.8 |
)% |
Average passenger fare
|
|
$ |
131.82 |
|
|
$ |
110.52 |
|
|
|
19.3 |
% |
Passenger revenue yield per RPM (cents)
|
|
|
14.93 |
|
|
|
12.73 |
|
|
|
17.3 |
% |
Operating revenue yield per ASM (cents)
|
|
|
12.44 |
|
|
|
10.24 |
|
|
|
21.5 |
% |
Operating expenses per ASM (cents)
|
|
|
11.01 |
|
|
|
9.76 |
|
|
|
12.8 |
% |
Operating expenses per ASM, excluding fuel (cents) (1)
|
|
|
7.35 |
|
|
|
6.91 |
|
|
|
6.4 |
% |
Fuel costs per gallon, including fuel tax
|
|
$ |
2.50 |
|
|
$ |
1.95 |
|
|
|
28.2 |
% |
Fuel costs per gallon, including fuel tax, economic
|
|
$ |
2.37 |
|
|
$ |
1.79 |
|
|
|
32.4 |
% |
Fuel consumed, in gallons (millions)
|
|
|
372 |
|
|
|
371 |
|
|
|
0.3 |
% |
Active fulltime equivalent Employees
|
|
|
34,636 |
|
|
|
35,296 |
|
|
|
(1.9 |
)% |
Aircraft in service at period-end*
|
|
|
544 |
|
|
|
543 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
Change
|
|
Revenue passengers carried
|
|
|
42,860,257 |
|
|
|
42,435,861 |
|
|
|
1.0 |
% |
Enplaned passengers
|
|
|
51,248,665 |
|
|
|
49,555,428 |
|
|
|
3.4 |
% |
Revenue passenger miles (RPMs) (000s)
|
|
|
37,367,943 |
|
|
|
36,575,108 |
|
|
|
2.2 |
% |
Available seat miles (ASMs) (000s)
|
|
|
48,091,305 |
|
|
|
49,724,602 |
|
|
|
(3.3 |
)% |
Load factor
|
|
|
77.7 |
% |
|
|
73.6 |
% |
|
4.1 pts
|
|
Average length of passenger haul (miles)
|
|
|
872 |
|
|
|
862 |
|
|
|
1.2 |
% |
Average aircraft stage length (miles)
|
|
|
642 |
|
|
|
641 |
|
|
|
0.2 |
% |
Trips flown
|
|
|
549,114 |
|
|
|
568,708 |
|
|
|
(3.4 |
)% |
Average passenger fare
|
|
$ |
128.60 |
|
|
$ |
112.13 |
|
|
|
14.7 |
% |
Passenger revenue yield per RPM (cents)
|
|
|
14.75 |
|
|
|
13.01 |
|
|
|
13.4 |
% |
Operating revenue yield per ASM (cents)
|
|
|
12.06 |
|
|
|
10.00 |
|
|
|
20.6 |
% |
Operating expenses per ASM (cents)
|
|
|
11.19 |
|
|
|
9.85 |
|
|
|
13.6 |
% |
Operating expenses per ASM, excluding fuel (cents) (1)
|
|
|
7.54 |
|
|
|
6.99 |
|
|
|
7.9 |
% |
Fuel costs per gallon, including fuel tax
|
|
$ |
2.49 |
|
|
$ |
1.97 |
|
|
|
26.4 |
% |
Fuel costs per gallon, including fuel tax, economic
|
|
$ |
2.35 |
|
|
$ |
1.77 |
|
|
|
32.8 |
% |
Fuel consumed, in gallons (millions)
|
|
|
701 |
|
|
|
721 |
|
|
|
(2.8 |
)% |
Active fulltime equivalent Employees
|
|
|
34,636 |
|
|
|
35,296 |
|
|
|
(1.9 |
)% |
Aircraft in service at period-end*
|
|
|
544 |
|
|
|
543 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
* Excludes aircraft that have been removed from service and are in storage, held for sale, or for return to the lessor.
|
|
(1) See the following reconciliation of GAAP to non-GAAP financial measures.
|
|
|
|
|
|
Reconciliation of Reported Amounts to non-GAAP Financial Measures (unaudited) (in millions, except per share and per ASM amounts)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss), as reported
|
|
$ |
363 |
|
|
$ |
123 |
|
|
|
|
|
$ |
417 |
|
|
$ |
73 |
|
|
|
|
Add/(Deduct): Reclassification between Fuel & Oil and Other (gains)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses, net, associated with current period settled contracts
|
|
|
(7 |
) |
|
|
2 |
|
|
|
|
|
|
(11 |
) |
|
|
23 |
|
|
|
|
Add/(Deduct): Contracts settling in the current period, but for which gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and/or (losses) have been recognized in a prior period*
|
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
110 |
|
|
|
113 |
|
|
|
|
Add/(Deduct): Contracts settling in a prior period, but for which the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
underlying hedged fuel has been consumed in the current period
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
4 |
|
|
|
|
Operating income, non-GAAP
|
|
$ |
414 |
|
|
$ |
183 |
|
|
|
126.2 |
|
|
$ |
516 |
|
|
$ |
213 |
|
|
|
142.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported
|
|
$ |
112 |
|
|
$ |
91 |
|
|
|
|
|
|
$ |
123 |
|
|
$ |
- |
|
|
|
|
|
Add/(Deduct): Mark-to-market impact from fuel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
contracts settling in future periods
|
|
|
57 |
|
|
|
(37 |
) |
|
|
|
|
|
|
31 |
|
|
|
(39 |
) |
|
|
|
|
Add/(Deduct): Ineffectiveness from fuel hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
settling in future periods
|
|
|
51 |
|
|
|
(24 |
) |
|
|
|
|
|
|
46 |
|
|
|
(11 |
) |
|
|
|
|
Add/(Deduct): Other net impact of fuel contracts settling in the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
current or a prior period (excluding reclassifications)
|
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
|
110 |
|
|
|
117 |
|
|
|
|
|
Income tax impact of fuel contracts
|
|
|
(62 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
(71 |
) |
|
|
(29 |
) |
|
|
|
|
Net income (loss), non-GAAP
|
|
$ |
216 |
|
|
$ |
59 |
|
|
|
266.1 |
|
|
$ |
239 |
|
|
$ |
38 |
|
|
|
528.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted, as reported
|
|
$ |
.15 |
|
|
$ |
.12 |
|
|
|
|
|
|
$ |
.17 |
|
|
$ |
- |
|
|
|
|
|
Add/(Deduct): Net impact to net income above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from fuel contracts divided by dilutive shares
|
|
|
.14 |
|
|
|
(.04 |
) |
|
|
|
|
|
|
.15 |
|
|
|
.05 |
|
|
|
|
|
Net income (loss) per share, diluted, non-GAAP
|
|
$ |
.29 |
|
|
$ |
.08 |
|
|
|
262.5 |
|
|
$ |
.32 |
|
|
$ |
.05 |
|
|
|
540.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses per ASM (cents)
|
|
|
11.01 |
|
|
|
9.76 |
|
|
|
|
|
|
|
11.19 |
|
|
|
9.85 |
|
|
|
|
|
Deduct: Fuel expense divided by ASMs
|
|
|
(3.66 |
) |
|
|
(2.85 |
) |
|
|
|
|
|
|
(3.65 |
) |
|
|
(2.86 |
) |
|
|
|
|
Operating expenses per ASM, excluding fuel (cents)
|
|
|
7.35 |
|
|
|
6.91 |
|
|
|
6.4 |
|
|
|
7.54 |
|
|
|
6.99 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As a result of prior hedge ineffectiveness and/or contracts marked to market through earnings.
|
|
|
|
|
|
|
|
|
|
Material Changes in Results of Operations
Summary
The Company’s second quarter 2010 net income was $112 million, or $.15 per share, diluted. These results exceeded the Company’s second quarter 2009 net income of $91 million, or $.12 per share, diluted. On a non-GAAP basis, the Company’s second quarter 2010 net income was $216 million, or $.29 per share, diluted, which was significantly higher than the Company’s second quarter 2009 net income of $59 million, or $.08 per share, diluted, on a non-GAAP basis. The significant improvement in year-over-year results was primarily driven by better passenger revenue yields, higher load factors, and favorable economic comparisons to 2009, a period during which results were significantly impacted by the worldwide credit crisis and economic recession. The 2009 recession severely depressed the demand for air travel, especially from higher yield Customers. However, through actions taken by the Company and a moderate improvement in the U.S. economic environment, unit revenues (revenue per ASM flown) have improved significantly. The Company’s actions have included reducing and reallocating capacity and reducing the number of unprofitable flights, targeted marketing campaigns such as “Bags Fly Free,” which have enhanced the Company’s already strong Brand and Customer Experience, improved revenue management processes, and additional service offerings such as the Company’s EarlyBird Check-in and Pets Are Welcome on Southwest (PAWS) products. The Company’s results have also been favorably impacted by its initiatives to manage costs, which have included right-sizing headcount. Through these and other actions, the Company has been able to improve its operating results despite a significant increase in fuel prices versus second quarter 2009. However, although full-fare traffic trends have continued to improve on a year-over-year basis in each of the first and second quarters of 2010, they still have not returned to historical levels.
The Company’s GAAP results in both second quarter 2009 and 2010 included adjustments related to derivative contracts the Company utilizes in attempting to hedge against jet fuel price volatility. These primarily consisted of unrealized adjustments recorded as a result of marking to market derivatives used in the Company’s fuel hedging program that did not qualify for special hedge accounting, and for hedge ineffectiveness, due to accounting requirements related to the derivative instruments used in the Company’s hedging activities. These adjustments, which can be significant, as well as further information on the Company’s hedging activities and accounting associated with derivative instruments, are discussed further in Note 5 to the unaudited condensed consolidated financial statements. In second quarter 2009, the net gains associated with fuel derivatives that were ineffective, as defined, or that did not qualify for special hedge accounting, totaled $63 million and were recorded in “Other (gains) losses, net.” Primarily as a result of unsettled fuel derivatives that were ineffective, as defined, or that did not qualify for special hedge accounting in second quarter 2010 and a decline in fair value during the quarter, the Company recorded $115 million in net losses, which were also included in “Other (gains) losses, net.” The Company’s operating results, which exclude the impact of these adjustments, improved significantly year-over-year, as the Company had operating income of $363 million in second quarter 2010 versus operating income of $123 million in second quarter 2009. On a non-GAAP basis, the Company’s second quarter 2010 operating income was $414 million versus operating income of $183 million in the same prior year period. This year-over-year improvement primarily was driven by a better overall revenue performance.
For the six months ended June 30, 2010, the Company’s net income was $123 million, or $.17 per share, diluted, compared to breakeven results recorded for the six months ended June 30, 2009. On a non-GAAP basis, the Company’s net income for the six months ended June 30, 2010, was $239 million versus net income of $38 million in the same prior year period. The significant improvement in results in both instances on a year-over-year basis was due to significant improvements in revenues, which more than offset higher fuel costs.
The Company continues to focus on methods to improve its unit revenues, as well as ways to control costs and reduce its exposure to higher fuel prices. Capacity is being managed in order to better match Customer demand through a continual flight schedule optimization process, which involves trimming unproductive and less popular flights and reallocating capacity to fund other market growth opportunities, and through more seasonal flying in specific markets. Despite the Company’s available seat miles (ASMs) remaining flat on a year-over-year basis during second quarter 2010, the Company has continued to add flights and new markets. The Company began service in May 2010 to Northwest Florida Beaches International Airport, near Panama City Beach, Florida. It also announced it will begin service in 2011 to both Charleston, South Carolina, and Greenville/Spartanburg, South Carolina, and has announced other flight increases in markets such as Ft. Lauderdale, New Orleans, Denver, St. Louis, and Tampa Bay. The Company continues to bolster its fuel hedge portfolio in order to provide some level of protection against the potential for future catastrophic increases in energy prices. During the first half of 2010, the Company has opportunistically added to its hedge positions for 2011 through 2013, and has begun building a position for 2014. See Note 5 to the unaudited condensed consolidated financial statements for further information.
The Company’s second quarter 2010 operating expenses increased 12.5 percent versus second quarter 2009, the majority of which was attributable to higher fuel prices. For second quarter 2010, the Company’s average jet fuel cost per gallon (including related fuel taxes) increased 28.2 percent compared to second quarter 2009, inclusive of gains and/or losses from fuel contract settlements and related adjustments associated with hedge ineffectiveness. Cash settlements associated with fuel hedging were a loss of $39 million in second quarter 2010 versus cash settlement losses of $60 million in second quarter 2009. Higher market jet fuel prices combined with the impact of these settlements in each year resulted in an increase in the Company’s economic jet fuel price per gallon of 32.4 percent. In addition, the Company experienced cost increases due to higher profitsharing expense and from higher airport costs. For the six months ended June 30, 2010, the Company’s operating expenses increased $482 million, or 9.8 percent, compared to the first half of 2009. This increase was also primarily driven by higher fuel costs.
In second quarter 2010, the Company received three new Boeing 737-700s and the Company’s “active” fleet of 737s totaled 544 aircraft at June 30, 2010. Overall, the Company currently expects to keep its fleet close to flat in 2010 and to fly approximately the same number of ASMs for full year 2010 compared to 2009. For third quarter 2010, ASMs are expected to be between two and three percent higher than third quarter 2009.
Comparison of three months ended June 30, 2010, to three months ended June 30, 2009
Revenues
Consolidated operating revenues for second quarter 2010 increased by $552 million, or 21.1 percent, compared to second quarter 2009, primarily due to a $510 million, or 20.4 percent, increase in Passenger revenues. Approximately 85 percent of the increase in passenger revenues was attributable to the 17.3 percent increase in Passenger yield (Passenger revenues per RPM flown), primarily due to higher average fares. The remainder of the increase was due to the 2.3 point increase in load factor (the percentage of seats filled, or RPMs divided by ASMs) versus second quarter 2009. The results for each of these items were due to a number of revenue initiatives implemented by the Company since the first half of 2009. These initiatives include (i) continued optimization of the Company’s flight schedule to better match demand in certain markets and, at certain times, a reduction in capacity and slowdown in growth as a result of lower expected demand for air travel, (ii) the Company’s “Bags Fly Free” policy and advertising campaign, in which the Company differentiates its product and service from competitors that charge additional fees for a Customer’s first and second checked bag, (iii) fare increases, (iv) a new and improved website at southwest.com, (v) entrance into new markets for the Company, such as New York LaGuardia, Boston Logan, Milwaukee, and Panama City, and (vi) other revenue management process changes. These initiatives have enabled the Company to offset the fact that the percentage of full fare bookings continues to remain below historical levels for the Company. Even with weaker demand for full-fare bookings, which has not yet returned to pre-recession levels, the Company has now reported quarterly load factor records for four consecutive quarters through second quarter 2010.
The Company has also introduced other revenue initiatives such as EarlyBird check-in, which allows Customers to automatically get an assigned boarding position before general check-in begins, and new service charges for unaccompanied minors and for carrying pets. In addition, the Company continues to explore and plan for other revenue-producing opportunities. The Company currently plans to begin installing WiFi connectivity on its fleet in 2010, with fleetwide installation expected to span several years. The Company also continues to work towards implementing international marketing alliances, including enabling international connecting itineraries to Mexico with Volaris, and the launch of a new and improved frequent flyer program. The Company believes these and other planned programs and processes create substantial opportunities for future revenue growth. Thus far, strong load factor and yield trends have endured in July and, assuming trends continue, a Company record high load factor performance for the month of July is possible. The Company expects another strong quarter of year-over-year unit revenue growth in third quarter 2010. The Company’s year-over-year unit revenue growth rates will face more difficult comparisons, however, due to the rapid revenue recovery the Company began to experience in third quarter 2009.
Consolidated freight revenues increased 13.8 percent compared to second quarter 2009, primarily as a result of higher average rates charged. The Company expects a comparable performance in consolidated freight revenues for third quarter 2010 compared to third quarter 2009. Other revenues increased 46.9 percent compared to second quarter 2009 primarily as a result of revenues from recent initiatives, such as the Company’s EarlyBird product, and service charges for unaccompanied minors and for pets. The Company expects Other revenues for third quarter 2010 to also exceed third quarter 2009 due to these revenue initiatives, although at a much lower rate than the year-over-year increase in second quarter 2010.
Operating expenses
Consolidated operating expenses for second quarter 2010 increased $312 million, or 12.5 percent, compared to second quarter 2009, while capacity remained approximately flat compared to second quarter 2009. Historically, except for changes in the price of fuel, changes in operating expenses for airlines primarily are driven by changes in capacity, or ASMs. The following table presents Southwest’s operating expenses per ASM for second quarter 2010 and second quarter 2009 followed by explanations of these changes on a per-ASM basis and/or on a dollar basis (in cents, except for percentages):
|
|
Three months ended June 30,
|
|
|
Per ASM
|
|
|
Percent
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages, and benefits
|
|
|
3.71 |
¢ |
|
|
3.38 |
¢ |
|
|
.33 |
¢ |
|
|
9.8 |
|
Fuel and oil
|
|
|
3.66 |
|
|
|
2.84 |
|
|
|
.82 |
|
|
|
28.9 |
|
Maintenance materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and repairs
|
|
|
.76 |
|
|
|
.74 |
|
|
|
.02 |
|
|
|
2.7 |
|
Aircraft rentals
|
|
|
.18 |
|
|
|
.19 |
|
|
|
(.01 |
) |
|
|
(5.3 |
) |
Landing fees and other rentals
|
|
|
.81 |
|
|
|
.70 |
|
|
|
.11 |
|
|
|
15.7 |
|
Depreciation
|
|
|
.61 |
|
|
|
.59 |
|
|
|
.02 |
|
|
|
3.4 |
|
Other operating expenses
|
|
|
1.28 |
|
|
|
1.32 |
|
|
|
(.04 |
) |
|
|
(3.0 |
) |
Total
|
|
|
11.01 |
¢ |
|
|
9.76 |
¢ |
|
|
1.25 |
¢ |
|
|
12.8 |
|
Operating expenses per ASM (unit costs) for the three months ended June 30, 2010, increased 12.8 percent compared to second quarter 2009. Approximately 65 percent of this increase was due to higher fuel costs as the Company’s average jet fuel costs per gallon increased by 28.2 percent to $2.50, including hedging activity. Higher salaries, wages, and benefits also contributed in excess of 25 percent of the year-over-year increase in costs per ASM during second quarter 2010, primarily due to higher profitsharing expense. The Company’s operating expenses per ASM, excluding fuel, increased 6.4 percent to 7.35 cents for second quarter 2010 compared to the same prior year period. On a dollar basis, the majority of the $312 million overall increase in operating expenses was also due to the $207 million increase in Fuel and oil expense, as a result of the higher fuel cost per gallon. Based on current cost trends, the Company expects its third quarter 2010 nonfuel unit costs to increase year-over-year at a similar rate experienced in second quarter 2010, when compared to third quarter 2009’s 7.11 cents, which excluded a charge related to the Company's 2009 early-out program.
Salaries, wages, and benefits expense per ASM for the three months ended June 30, 2010, increased 9.8 percent compared to second quarter 2009, and on a dollar basis increased $83 million. Approximately 60 percent of each of these increases was due to higher profitsharing expense associated with the Company’s substantial increase in “economic” earnings. The Company’s profitsharing expense is based on its income calculated on an “economic” basis, and thus excludes the unrealized gains and/or losses the Company records in its fuel hedging program. See the previous Note Regarding Use of Non-GAAP Financial Measures for further information. The remainder of the increase in salaries, wages, and benefits was due to higher average wage rates. These higher average wage rates primarily are a result of a reduction in hiring by the Company and contractually negotiated wage rate increases for the majority of Employees. Since the majority of the Company’s workforce is unionized, newly hired Employees start at the bottom of the wage scale, resulting in a dilution in wage rates when the new hires begin working. However, in periods where the Company is not hiring, existing unionized workers continue to receive pay scale increases as a result of increased seniority, thereby increasing overall wage rates. These higher wage rates were partially offset, however, by a 1.9 percent reduction in fulltime equivalent Employees versus second quarter 2009, primarily as a result of Freedom ’09, a voluntary early out program offered to eligible Employees during 2009. Based on current trends, the Company expects third quarter 2010 salaries, wages, and benefits expense per ASM to be comparable to the 3.71 cents per ASM experienced in second quarter 2010.
Fuel and oil expense for the three months ended June 30, 2010, increased $207 million, and on a per ASM basis increased 28.9 percent, both primarily due to a 28.2 percent increase in the Company’s fuel cost per gallon. The Company had hedging losses reflected in Fuel and oil expense totaling $90 million, while second quarter 2009 hedging losses recorded in Fuel and oil expense were $119 million. However, these totals exclude gains and/or losses recognized from hedge ineffectiveness, which are recorded as a component of Other (gains) losses, net. See Note 5 to the unaudited condensed consolidated financial statements.
As of July 26, 2010, for third quarter 2010, the Company has fuel derivative contracts in place for approximately 55 percent of estimated fuel consumption at prices up to approximately $100 per barrel. However, a portion of these fuel derivative instruments are at levels in excess of current market prices and would not provide coverage unless prices were to increase from current levels. This coverage drops to approximately 30 percent if market prices settle in the $100 to $120 per barrel range, and increases to approximately 45 percent if market prices exceed $120 per barrel. For fourth quarter 2010, the Company has derivative contracts in place for approximately 40 percent of its estimated fuel consumption at varying crude-equivalent prices up to approximately $95 per barrel; approximately 10 percent if market prices settle in the $95 to $120 per barrel range; and approximately 30 percent if market prices exceed $120 per barrel. For 2011, the Company has derivative contracts in place for approximately 70 percent of its fuel consumption at varying crude-equivalent prices up to approximately $95 per barrel; approximately 50 percent if prices settle between $95 and $105 per barrel; and approximately 70 percent if prices exceed $105 per barrel. Beyond 2011, the Company has coverage of approximately 60 percent of its estimated fuel consumption in 2012; approximately 50 percent in 2013; and approximately 45 percent in 2014 at varying price levels.
As a result of prior hedging activities, the Company continues to have significant amounts “frozen” in AOCI, and these amounts will be recognized in the income statement in future periods when the underlying fuel derivative contracts settle. The estimated fair market value (as of June 30, 2010) of the Company’s net remaining fuel derivative contracts for 2010 through 2014 reflects a net pretax liability of approximately $170 million, including the effect of $195 million in cash collateral that had been provided to counterparties as of June 30, 2010, which has been netted against the Company’s appropriate fuel derivative contract balances in the unaudited Condensed Consolidated Balance Sheet. The following table displays the Company’s estimated fair value of remaining fuel derivative contracts (not considering the impact of the cash collateral provided to counterparties) as well as the amount of deferred losses in AOCI at June 30, 2010, and the expected future periods in which these items are expected to settle and/or be recognized in earnings (in millions)
|
|
Fair value
|
|
|
Amount of
|
|
|
|
(liability) of fuel
|
|
|
(losses) deferred
|
|
|
|
derivative contracts
|
|
|
in AOCI at June 30, 2010
|
|
Year
|
|
at June 30, 2010
|
|
|
(net of tax)
|
|
2010
|
|
$ |
(114 |
) |
|
$ |
(146 |
) |
2011
|
|
|
(229 |
) |
|
|
(221 |
) |
2012
|
|
|
(125 |
) |
|
|
(125 |
) |
2013
|
|
|
(33 |
) |
|
|
(121 |
) |
2014
|
|
|
136 |
|
|
|
(6 |
) |
Total
|
|
$ |
(365 |
) |
|
$ |
(619 |
) |
Based on forward market prices and the amounts in the above table (and excluding any other subsequent changes to the fuel hedge portfolio), the Company’s jet fuel costs per gallon are expected to exceed market (i.e., unhedged) prices during some of these periods. This is based primarily on expected future cash settlements associated with fuel derivatives, but excludes any impact associated with the ineffectiveness of fuel hedges or fuel derivatives that are marked to market value because they do not qualify for special hedge accounting. See Note 5 to the unaudited condensed consolidated financial statements for further information. Based on the current 2010 fuel hedge portfolio and market prices (as of July 26, 2010), the Company estimates economic fuel costs, including fuel taxes, for third quarter 2010 will be approximately $2.40 per gallon. Assuming no changes to the Company’s current 2010 fuel derivative portfolio, and considering only the expected net cash payments related to hedges that will settle in the remainder of 2010, the Company is providing a sensitivity table for third quarter and full year 2010 jet fuel prices at different crude oil assumptions as of July 26, 2010, and for expected premium costs associated with settling contracts each period.
|
|
Estimated difference in Southwest jet fuel price per gallon, compared to unhedged market prices, including taxes
|
Avg crude oil
|
|
|
|
price per barrel
|
|
Third quarter 2010
|
Full year 2010
|
$ |
50 |
|
$.45 above market
|
$.30 above market
|
$ |
60 |
|
$.34 above market
|
$.23 above market
|
$ |
78 |
* |
$.14 above market
|
$.12 above market
|
$ |
90 |
|
$.04 above market
|
$.07 above market
|
$ |
100 |
|
($.01) below market
|
$.05 above market
|
$ |
125 |
|
($.11) below market
|
$.02 above market
|
$ |
150 |
|
($.38) below market
|
($.09) below market
|
|
|
|
|
|
Estimated premium costs**
|
|
$36 million |
$134 million |
|
|
|
|
|
* Based on the current actual forward crude oil curve for 2010 as of July 26, 2010.
|
** Premium costs are recognized as a component of Other (gains) losses, net.
|
Maintenance materials and repairs expense for the three months ended June 30, 2010, increased $4 million on a dollar basis compared to second quarter 2009, and increased 2.7 percent on a per-ASM basis. Both of these increases primarily were equally attributable to higher engine expense related to the Company’s 737-700 fleet and higher airframe repairs associated with routine heavy maintenance checks. The Company expects Maintenance materials and repairs per ASM for third quarter 2010 to be in line with the .76 cents per ASM reported in second quarter 2010, based on currently scheduled airframe maintenance events and projected engine hours flown.
Aircraft rentals per ASM for the three months ended June 30, 2010, decreased 5.3 percent compared to second quarter 2009, and, on a dollar basis, decreased $2 million. Both of these decreases primarily were due to the Company’s renegotiation of the lease agreements for several leased 737-300 aircraft at lower rates. Approximately 16 percent of the Company’s aircraft fleet is accounted for as operating leases. Considering currently projected aircraft leasing activity and forecasted ASMs flown for third quarter 2010, the Company expects aircraft rentals per ASM to be in line with third quarter 2009’s .19 cents.
Landing fees and other rentals for the three months ended June 30, 2010, increased $27 million on a dollar basis, and increased 15.7 percent on a per ASM basis compared to second quarter 2009. The majority of these increases were due to higher landing fees expense at airports as a result of higher rates charged by those airports due to either higher operating costs or to cover shortfalls caused by reductions in service by other airlines. The Company currently expects Landing fees and other rentals in third quarter 2010 to be higher than the .81 cents per ASM reported for second quarter 2010.
Depreciation expense for the three months ended June 30, 2010, increased by $5 million on a dollar basis compared to second quarter 2009, and increased 3.4 percent on a per-ASM basis. On both a dollar and a per-ASM basis, the increase primarily was due to a reduction in the estimated salvage values of owned aircraft that were recently retired or are expected to be retired over the next two years, based on current and expected future market conditions for used aircraft. For third quarter 2010, the Company expects Depreciation expense per ASM to be comparable to second quarter 2010’s .61 cents.
Other operating expenses per ASM for the three months ended June 30, 2010 decreased 3.0 percent, and on a dollar basis, decreased $11 million. The decrease on both a per-ASM and a dollar basis was due to the recording in second quarter 2010 of an $18 million refund to the Company of excessive security fees charged by the Transportation Security Administration (TSA) since 2005, pursuant to a court decision in litigation brought by the Company and several other airlines. This refund was partially offset by an increase in revenue-related costs (such as credit card processing fees) associated with the 20.4 percent increase in passenger revenues. For third quarter 2010, the Company currently expects Other operating expenses to be in the 1.40 to 1.45 cents per ASM range.
Through the 2003 Emergency Wartime Supplemental Appropriations Act, the federal government has continued to provide renewable, supplemental, first-party war-risk insurance coverage to commercial carriers, at substantially lower premiums than prevailing commercial rates and for levels of coverage not available in the commercial market. The government-provided supplemental coverage from the Wartime Act is currently set to expire on August 31, 2010. Although another extension beyond this date is expected, if such coverage is not extended by the government, the Company could incur substantially higher insurance costs or unavailability of adequate coverage in future periods.
Other
Interest expense for the three months ended June 30, 2010, decreased $5 million, or 10.6 percent, compared to second quarter 2009, primarily due to the Company’s conversion of its $400 million of 10.5% secured notes due 2011 and its $300 million 5.75% senior unsecured notes due 2016 to floating interest rates during fourth quarter 2009. This was partially offset by expense associated with its borrowings under its $332 million term loan in May 2009, which was not outstanding for the entire second quarter 2009, and its July 2009 $124 million borrowing under a term loan agreement. The Company expects interest expense for third quarter 2010 to be comparable to the expense recorded during second quarter 2010, based on currently anticipated borrowings, repayments, and floating interest rates.
Other (gains) losses, net, primarily includes amounts recorded in accordance with the Company’s hedging activities. The following table displays the components of Other (gains) losses, net, for the three months ended June 30, 2010 and 2009:
|
|
Three months ended June 30,
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Mark-to-market impact from fuel contracts settling in future
|
|
|
|
|
|
|
periods - included in Other (gains) losses, net
|
|
$ |
57 |
|
|
$ |
(37 |
) |
Ineffectiveness from fuel hedges settling in future periods -
|
|
|
|
|
|
|
|
|
included in Other (gains) losses, net
|
|
|
51 |
|
|
|
(24 |
) |
Realized ineffectiveness and mark-to-market (gains) or
|
|
|
|
|
|
|
|
|
losses - included in Other (gains) losses, net
|
|
|
7 |
|
|
|
(2 |
) |
Premium cost of fuel contracts included in Other (gains) losses, net
|
|
|
30 |
|
|
|
37 |
|
Other
|
|
|
1 |
|
|
|
3 |
|
|
|
$ |
146 |
|
|
$ |
(23 |
) |
The Company’s effective tax rate was approximately 39.1 percent in second quarter 2010 compared to 15.2 percent in second quarter 2009. The rate in second quarter 2009 was impacted by the Company’s expected near breakeven earnings for 2009 at that time and the related impact that permanent tax differences had on those projections. The Company currently projects a full year 2010 tax rate of 38 to 40 percent based on currently forecasted financial results.
Comparison of six months ended June 30, 2010 to six months ended June 30, 2009
Revenues
Consolidated operating revenues for first half of 2010 increased by $826 million, or 16.6 percent, compared to first half of 2009, primarily due to a $753 million, or 15.8 percent, increase in Passenger revenues. The majority of the increase in passenger revenues was attributable to the 13.4 percent increase in Passenger yield, primarily due to higher average fares. This was achieved through a number of revenue initiatives implemented by the Company since the first half of 2009, including (i) continued optimization of the Company’s flight schedule, (ii) the Company’s “Bags Fly Free” advertising campaign, (iii) a new and improved website at southwest.com, (iv) entrance into new markets for the Company, (v) fare increases, and (vi) other revenue management process changes.
Consolidated freight revenues increased 8.6 percent compared to first half of 2009, primarily as a result of higher average rates charged. Other revenues increased 43.6 percent compared to first half of 2009 primarily as a result of revenues from recent initiatives, such as the Company’s EarlyBird product, and service charges for unaccompanied minors and for pets.
Operating expenses
Consolidated operating expenses for first half of 2010 increased $482 million, or 9.8 percent, compared to first half of 2009, while capacity was 3.3 percent lower than the first half of 2009. Historically, except for changes in the price of fuel, changes in operating expenses for airlines primarily are driven by changes in capacity, or ASMs. The following table presents Southwest’s operating expenses per ASM for first half of 2010 and first half of 2009 followed by explanations of these changes on a per-ASM basis and/or on a dollar basis (in cents, except for percentages):
|
|
Six months ended June 30,
|
|
|
Per ASM
|
|
|
Percent
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages, and benefits
|
|
|
3.76 |
¢ |
|
|
3.42 |
¢ |
|
|
.34 |
¢ |
|
|
9.9 |
|
Fuel and oil
|
|
|
3.65 |
|
|
|
2.86 |
|
|
|
.79 |
|
|
|
27.6 |
|
Maintenance materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and repairs
|
|
|
.75 |
|
|
|
.75 |
|
|
|
- |
|
|
|
- |
|
Aircraft rentals
|
|
|
.19 |
|
|
|
.19 |
|
|
|
- |
|
|
|
- |
|
Landing fees and other rentals
|
|
|
.82 |
|
|
|
.69 |
|
|
|
.13 |
|
|
|
18.8 |
|
Depreciation
|
|
|
.64 |
|
|
|
.60 |
|
|
|
.04 |
|
|
|
6.7 |
|
Other operating expenses
|
|
|
1.38 |
|
|
|
1.34 |
|
|
|
.04 |
|
|
|
3.0 |
|
Total
|
|
|
11.19 |
¢ |
|
|
9.85 |
¢ |
|
|
1.34 |
¢ |
|
|
13.6 |
|
Operating expenses per ASM for the six months ended June 30, 2010, increased 13.6 percent compared to first half of 2009. Approximately 60 percent of this increase was due to higher fuel costs as the Company’s average jet fuel costs per gallon increased by 26.4 percent to $2.49, including hedging activity. Higher salaries, wages, and benefits also contributed approximately 25 percent of the year-over-year increase in costs per ASM during first half of 2010, primarily due to higher profitsharing expense. The Company’s operating expenses per ASM, excluding fuel, increased 7.9 percent to 7.54 cents for first half of 2010 compared to the same prior year period. On a dollar basis, the majority of the $482 million overall increase in operating expenses was also due to the $331 million increase in Fuel and oil expense, as a result of the higher fuel cost per gallon.
Salaries, wages, and benefits expense per ASM for the six months ended June 30, 2010, increased 9.9 percent compared to first half of 2009, and on a dollar basis increased $111 million. Approximately 60 percent of each of these increases was due to higher average wage rates. These higher average wage rates primarily are a result of a reduction in hiring by the Company and contractually negotiated wage rate increases for the majority of Employees. These higher wage rates were partially offset, however, by a 1.9 percent reduction in fulltime equivalent Employees versus first half of 2009. The remainder of the increase in salaries, wages, and benefits was due to higher profitsharing expense associated with the Company’s significant increase in “economic” earnings. The Company’s profitsharing expense is based on its income calculated on an “economic” basis, and thus excludes the unrealized gains and/or losses the Company records in its fuel hedging program. See the previous Note Regarding Use of Non-GAAP Financial Measures for further information.
Fuel and oil expense for the six months ended June 30, 2010, increased $331 million, and on a per ASM basis increased 27.6 percent, both primarily due to a 26.4 percent increase in the Company’s fuel cost per gallon. The Company had hedging losses reflected in Fuel and oil expense totaling $181 million, while first half 2009 hedging losses recorded in Fuel and oil expense were $265 million. However, these totals exclude gains and/or losses recognized from hedge ineffectiveness, which are recorded as a component of Other (gains) losses, net. See Note 5 to the unaudited condensed consolidated financial statements.
Maintenance materials and repairs expense for the six months ended June 30, 2010 decreased $13 million on a dollar basis compared to first half of 2009, but were flat on a per-ASM basis. The dollar decrease primarily was due to a decline in engine expense as a result of the decrease in engine hours flown versus the prior year. The Company flew 3.4 percent fewer trips and 3.3 percent fewer ASMs during the first six months of 2010 versus the same 2009 period. Virtually all of the Company’s engine costs are covered by third-party “power-by-the-hour” maintenance agreements in which expense is based on and recorded commensurate with engine hours flown.
Landing fees and other rentals for the six months ended June 30, 2010, increased $51 million on a dollar basis, and increased 18.8 percent on a per ASM basis compared to first half of 2009. The majority of these increases were due to higher landing fees expense at airports as a result of higher rates charged by those airports due to either higher operating costs or to cover shortfalls caused by reductions in service by other airlines.
Depreciation expense for the six months ended June 30, 2010, increased by $8 million on a dollar basis compared to first half of 2009, and increased 6.7 percent on a per-ASM basis. On a per-ASM basis, the increase primarily was due to a reduction in the estimated salvage values of owned aircraft that were recently retired or are expected to be retired over the next two years, based on current and expected future market conditions for used aircraft. On a dollar basis, the majority of the increase was due to the amortization of capitalized software costs associated with various information technology upgrade and replacement projects.
Other operating expenses per ASM for the six months ended June 30, 2010, increased 3.0 percent, but on a dollar basis, decreased $5 million. On a dollar basis, the decline was due to the recording of an $18 million refund to the Company of excessive security fees charged by the Transportation Security Administration (TSA) since 2005, pursuant to a court decision in litigation brought by the Company and several other airlines. On a per ASM basis, the increase primarily was due to an increase in revenue-related costs (such as credit card processing fees) associated with the 15.8 percent increase in passenger revenues, partially offset by the refund of security fees expense.
Other
Interest expense for the six months ended June 30, 2010, decreased $9 million, or 9.8 percent, compared to first half of 2009, primarily due to the Company’s conversion of its $400 million of 10.5% secured notes due 2011 and its $300 million 5.75% senior unsecured notes due 2016 to floating interest rates during fourth quarter 2009. This was partially offset by expense associated with its borrowings under its $332 million term loan in May 2009, which was only outstanding for a small portion of the first half of 2009, and its July 2009 $124 million borrowing under a term loan agreement.
Capitalized interest for the six months ended June 30, 2010, decreased $1 million, or 9.1 percent, compared to the same prior year period primarily due to a decline in interest rates and a decrease in progress payment balances for scheduled future aircraft deliveries.
Interest income for the six months ended June 30, 2010, decreased by $2 million, or 25.0 percent, compared to the same prior year period, primarily due to a decrease in rates earned on invested cash and short-term investments.
Other (gains) losses, net, primarily includes amounts recorded in accordance with the Company’s hedging activities. The following table displays the components of Other (gains) losses, net, for the six months ended June 30, 2010 and 2009:
|
|
Six months ended June 30,
|
|
(In millions)
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
Mark-to-market impact from fuel contracts settling in future
|
|
periods - included in Other (gains) losses, net
|
|
$ |
31 |
|
|
$ |
(39 |
) |
Ineffectiveness from fuel hedges settling in future periods -
|
|
included in Other (gains) losses, net
|
|
|
46 |
|
|
|
(11 |
) |
Realized ineffectiveness and mark-to-market (gains) or
|
|
|
|
|
losses - included in Other (gains) losses, net
|
|
|
11 |
|
|
|
(23 |
) |
Premium cost of fuel contracts included in Other (gains) losses, net
|
|
|
61 |
|
|
|
69 |
|
Other
|
|
|
1 |
|
|
|
4 |
|
|
|
$ |
150 |
|
|
$ |
- |
|
The Company’s effective tax rate was approximately 39 percent in first half of 2010. Due to the Company’s breakeven results for the first half of 2009, income taxes were immaterial for that period.
Liquidity and Capital Resources
Net cash provided by operating activities was $540 million for the three months ended June 30, 2010, compared to $135 million provided by operating activities in the same prior year period. For the six months ended June 30, 2010, net cash provided by operating activities was $913 million compared to $420 million provided by operating activities in the first half of 2009. The operating cash flows for the first six months of 2010 were largely impacted by changes in Air traffic liability, cash paid to counterparties to add to the Company’s future period fuel hedge position, as well as noncash depreciation and amortization expense. For the first half of 2010, there was a $442 million increase in Air traffic liability, as a result of bookings for future travel, a net $422 million spent on the purchase of fuel hedging option contracts that will settle in future years, and a $308 million increase in operating cash flow associated with depreciation and amortization expense. See Note 5 to the unaudited condensed consolidated financial statements for further information. For the first half of 2009, operating cash flows were primarily impacted by a $244 million increase in Air traffic liability and a $300 million increase associated with depreciation and amortization expense. Net cash provided by operating activities is primarily used to finance capital expenditures and provide working capital.
Net cash flows used in investing activities during the three months ended June 30, 2010, totaled $610 million compared to $377 million used in investing activities in the same prior year period. For the six months ended June 30, 2010, net cash flows used in investing activities was $932 million, compared to $1.0 billion used in the same prior year period. Investing activities in both years primarily consisted of payments for new 737-700 aircraft delivered to the Company and progress payments for future aircraft deliveries, as well as changes in the balance of the Company’s short-term investments and noncurrent investments. During the six months ended June 30, 2010, the Company’s short-term and noncurrent investments increased by a net $634 million, versus a net increase of $743 million during the same prior year period.
Net cash used in financing activities during the three months ended June 30, 2010, was $51 million, compared to $43 million provided by financing activities for the same period in 2009. For the six months ended June 30, 2010, net cash flows used in financing activities was $106 million, compared to $172 million provided by financing activities in the same prior year period. During the six months ended June 30, 2010, the Company repaid $85 million in debt and capital lease obligations that came due, and also repaid $44 million from a credit line borrowing associated with auction rate security instruments that were redeemed back to its counterparty. During the six months ended June 30, 2009, the Company raised $381 million from the sale and leaseback of eleven 737-700 aircraft and borrowed $332 million under a term loan agreement. Also during the six months ended June 30, 2009, the Company repaid $400 million and $91 million it had borrowed during 2008 under its revolving credit agreement and a credit line borrowing, respectively.
The Company is a “well-known seasoned issuer” and has a universal shelf registration statement that allows it to register an indeterminate amount of debt or equity securities for future sales. The Company intends to use the proceeds from any future securities sales off this shelf for general corporate purposes. The Company has not issued any securities under this shelf registration statement to date.
Contractual Obligations and Contingent Liabilities and Commitments
Southwest has contractual obligations and commitments primarily for future purchases of aircraft, payment of debt, and lease arrangements. Through the first half of 2010, the Company purchased six new 737-700 aircraft from Boeing, and the Company has four additional new 737-700 scheduled deliveries from Boeing during the second half of 2010. The Company also brought back two of the four 737-300 aircraft that had been removed from active service and put into storage during 2009, and retired one of its older 737-300 aircraft from service during the first half of 2010. The Company currently plans to end the year with 546 aircraft in its active fleet. During July 2010, the Company and Boeing modified the advance payment requirements associated with future aircraft deliveries. As part of this agreement, the Company also exercised options for 25 737-700 aircraft for delivery through 2016. These 25 aircraft are expected to replace 737-300 and 737-500 aircraft retirements planned during that timeframe. As of July 28, 2010, the Company had the following contractual purchase commitments with Boeing for 737-700 aircraft deliveries:
|
|
|
|
|
|
|
|
Purchase
|
|
|
|
|
|
(In millions)
|
|
|
|
Firm
|
|
|
Options
|
|
|
Rights
|
|
|
Total
|
|
|
Commitment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
10 |
* |
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
$ |
71 |
|
2011
|
|
|
14 |
|
|
|
- |
|
|
|
- |
|
|
|
14 |
|
|
|
535 |
|
2012
|
|
|
23 |
|
|
|
- |
|
|
|
- |
|
|
|
23 |
|
|
|
791 |
|
2013
|
|
|
19 |
|
|
|
6 |
|
|
|
- |
|
|
|
25 |
|
|
|
701 |
|
2014
|
|
|
21 |
|
|
|
6 |
|
|
|
- |
|
|
|
27 |
|
|
|
735 |
|
2015
|
|
|
14 |
|
|
|
1 |
|
|
|
- |
|
|
|
15 |
|
|
|
539 |
|
2016
|
|
|
15 |
|
|
|
7 |
|
|
|
- |
|
|
|
22 |
|
|
|
487 |
|
2017
|
|
|
- |
|
|
|
17 |
|
|
|
- |
|
|
|
17 |
|
|
|
- |
|
Through 2021
|
|
|
- |
|
|
|
- |
|
|
|
98 |
|
|
|
98 |
|
|
|
- |
|
Total
|
|
|
116 |
|
|
|
37 |
|
|
|
98 |
|
|
|
251 |
|
|
$ |
3,859 |
|
* Includes six aircraft delivered through July 28, 2010.
|
|
|
|
|
|
|
|
|
|
The Company has the option, which must be exercised two years prior to the contractual delivery date, to substitute 737-800s for the 737-700s.
The following table details information on the 544 active aircraft in the Company’s fleet that were in service as of June 30, 2010:
|
|
|
|
|
|
Average
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
737 Type
|
|
|
Seats
|
|
|
Age (Yrs)
|
|
|
of Aircraft
|
|
|
Owned
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-300 |
|
|
|
137 |
|
|
|
18.6 |
|
|
|
173 |
|
|
|
106 |
|
|
|
67 |
|
|
-500 |
|
|
|
122 |
|
|
|
19.2 |
|
|
|
25 |
|
|
|
16 |
|
|
|
9 |
|
|
-700 |
|
|
|
137 |
|
|
|
6.5 |
|
|
|
346 |
|
|
|
326 |
|
|
|
20 |
|
TOTALS
|
|
|
|
|
|
|
|
10.9 |
|
|
|
544 |
|
|
|
448 |
|
|
|
96 |
|
The Company has various options available to meet its capital and operating commitments, including cash on hand and short-term investments at June 30, 2010, of $3.1 billion, internally generated funds, and its $600 million revolving credit facility that expires in October 2012. As of June 30, 2010, there were no amounts outstanding under the revolving credit facility. The Company will also consider other borrowing or leasing options to supplement cash requirements as necessary.
During 2008, the City of Dallas approved the Love Field Modernization Program (LFMP), a project to reconstruct Dallas Love Field (Airport) with modern, convenient air travel facilities. Pursuant to a Program Development Agreement (PDA) with the City of Dallas, the Company is managing this project, and major construction is expected to commence during the second half of 2010, with completion scheduled for the second half of 2014. Although subject to change, at the current time the project is expected to include the renovation of the Airport airline terminals and complete replacement of gate facilities with a new 20-gate facility, including infrastructure, systems and equipment, aircraft parking apron, fueling system, roadways and terminal curbside, baggage handling systems, passenger loading bridges and support systems, and other supporting infrastructure.
Pursuant to the PDA, on January 28, 2010, the Company adopted a resolution requesting the Love Field Airport Modernization Corporation (or LFAMC, a “local government corporation” under Texas law formed by the City of Dallas) to issue tax-exempt facility revenue bonds in one or more series in an amount not to exceed $520 million (LFMP Bonds). The proceeds of such bonds will be used: (1) to finance a significant portion of the ongoing costs of the LFMP; and (2) to reimburse the Company for up to $75 million in certain early LFMP expenditures made and to be made from April 25, 2008, through the date of issuance of the LFMP Bonds (such expenditures and reimbursement were authorized pursuant to a June 25, 2008 Inducement Resolution approved by the Dallas City Council). On January 27, 2010, the City of Dallas adopted a resolution approving the issuance of the LFMP Bonds by the LFAMC. It is anticipated that the first series of LFMP Bonds will be issued during the second half of 2010, subject to market conditions. Repayment of the LFMP Bonds will be through the “Facilities Payments” described below. Reimbursement of the Company for its payment of Facilities Payments would be made through recurring ground rents, fees, and other revenues collected at the Airport. The Company will guaranty principal, premium (if any), and interest on the LFMP bonds.
Prior to the issuance of the LFMP Bonds by the LFAMC, the Company will enter into two separate funding agreements: (1) a “Facilities Agreement” pursuant to which the Company will be obligated to make debt service payments on the principal and interest amounts associated with the LFMP Bonds (Facilities Payments) that are issued, less other sources of funds the City of Dallas may apply to the repayment of the LFMP Bonds (including but not limited to Passenger Facility Charges collected from passengers originating from the Airport); and (2) a “Revenue Credit Agreement” pursuant to which the City of Dallas would reimburse the Company for the Facilities Payments made by the Company.
A majority of the monies transferred from the City of Dallas to the Company under the Revenue Credit Agreement will originate from a reimbursement account created in the “Use and Lease Agreement” that has been executed between the City of Dallas and the Company (a 20-year agreement providing for, among other things, the Company’s lease of space at the airport from the City of Dallas). The remainder of such monies is expected to originate from (1) use and lease agreements with other airlines, (2) various concession agreements, and (3) other airport miscellaneous revenues.
The Company’s liquidity could be impacted by the LFMP to the extent there is not a successful bond issuance, or there is a timing difference between the Company’s payment of the Facilities Payments pursuant to the Facilities Agreement and the transfer of monies back to the Company pursuant to the Revenue Credit Agreement; however, the Company does not currently anticipate the occurrence of these events. The LFMP is not expected to have a significant impact on the Company’s capital resources or financial position.
Fair value measurements
As discussed in Note 10 to the unaudited condensed consolidated financial statements, the Company utilizes accounting standards pertaining to fair value measurements in determining the fair value of certain assets and liabilities. The Company has determined that it uses unobservable (Level 3) inputs in determining the fair value of its auction rate security investments, valued at $105 million, a portion of its fuel derivative contracts, which totaled a net asset of $46 million, and $8 million in other investments, at June 30, 2010.
All of the Company’s auction rate security instruments are reflected at estimated fair value in the unaudited Condensed Consolidated Balance Sheet. At June 30, 2010, approximately $93 million of these instruments are classified as available for sale securities and $12 million are classified as trading securities. In early 2008 and prior periods, due to the auction process which took place every 30-35 days for most securities, quoted market prices were readily available, which would qualify the securities as Level 1. However, due to events in credit markets beginning during first quarter 2008, the auction events for most of these instruments failed, and, therefore, the Company has determined the estimated fair values of these securities utilizing a discounted cash flow analysis or other type of valuation model. Due to these events, the Company reclassified these instruments as Level 3 during first quarter 2008.
In association with this estimate of fair value, the Company has recorded a temporary unrealized decline in fair value of $17 million, with an offsetting entry to AOCI. Given the quality and backing of the Company’s auction rate securities held, the fact that the Company has not yet recorded a loss on the sale of any of these instruments, and the fact that it has been able to periodically sell instruments in the auction process, it believes it can continue to account for the estimated reduction in fair value of its remaining securities as temporary. These conclusions are evaluated and challenged each quarterly period.
The Company determines the value of fuel derivative option contracts utilizing a standard option pricing model based on inputs that are either readily available in public markets, can be derived from information available in publicly quoted markets, or are quoted by its counterparties. In situations where the Company obtains inputs via quotes from its counterparties, it verifies the reasonableness of these quotes via similar quotes from another counterparty as of each date for which financial statements are prepared. The Company has consistently applied these valuation techniques in all periods presented and believes it has obtained the most accurate information available for the types of derivative contracts it holds. Due to the fact that certain inputs used in determining estimated fair value of its option contracts are considered unobservable (primarily volatility), the Company has categorized these option contracts as Level 3.
As discussed in Note 5 to the unaudited condensed consolidated financial statements, any changes in the fair values of fuel derivative instruments are subject to the requirements of accounting for derivative instruments. Any changes in fair value of cash flow hedges that are considered to be effective, as defined, are offset within AOCI until the period in which the expected cash flow impacts earnings. Any changes in the fair value of fuel derivatives that are ineffective, as defined, or that do not qualify for special hedge accounting, are reflected in earnings within “Other (gains)/losses, net,” in the period of the change. Because the Company has extensive historical experience in valuing the derivative instruments it holds, and such experience is continually evaluated against its counterparties each period when such instruments expire and are settled for cash, the Company believes it is unlikely that an independent third party would value the Company’s derivative contracts at a significantly different amount than what is reflected in the Company’s financial statements. In addition, the Company also has bilateral credit provisions in some of its counterparty agreements, which provide for parties (or the Company) to provide cash collateral when the fair values of fuel derivatives with a single party exceed certain threshold levels. Since this cash collateral is based on the estimated fair value of the Company’s outstanding fuel derivative contracts, this provides further validation to the Company’s estimate of fair values.
Forward-looking statements
This Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on, and include statements about, the Company’s estimates, expectations, beliefs, intentions, and strategies for the future, and the assumptions underlying these forward-looking statements. Specific forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and include, without limitation, statements related to (i) the Company’s financial and operating strategies and initiatives and related expectations; (ii) its growth strategies and expectations, including fleet, route, and capacity plans; (iii) its projected results of operations; (iv) its expectations regarding liquidity, including anticipated needs for, and sources of, funds; and (v) its plans and expectations for managing risk associated with changing jet fuel prices. While management believes these forward-looking statements are reasonable as and when made, forward-looking statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed in or indicated by the Company’s forward-looking statements or from historical experience or the Company’s present expectations. Factors that could cause these differences include, among others:
|
(i)
|
changes in the price of aircraft fuel, the impact of hedge accounting, and any changes to the Company’s fuel hedging strategies and positions;
|
|
(ii)
|
economic uncertainty, which can significantly impact the demand for air travel and related revenues;
|
|
(iii)
|
the impact of fuel prices and economic conditions on the Company’s overall business plan and strategies;
|
|
(iv)
|
actions of competitors, including, without limitation, pricing, scheduling, and capacity decisions, and consolidation and alliance activities;
|
(v)
|
the Company’s ability to timely and effectively prioritize its strategic initiatives and related expenditures;
|
(vi)
|
the Company’s ability to timely and effectively implement, transition, and maintain the necessary information technology systems and infrastructure to support its operations and the impact of technological initiatives on the Company’s operations and reporting;
|
|
(vii)
|
the Company’s dependence on third parties to assist with implementation of certain of its initiatives;
|
|
(viii)
|
the impact of governmental legislation and regulation on the Company’s operations, fuel hedging strategies, and costs; and
|
|
(ix)
|
other factors as set forth in the Company’s filings with the Securities and Exchange Commission, including the detailed factors discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
|
Caution should be taken not to place undue reliance on the Company’s forward-looking statements, which represent the Company’s views only as of the date this report is filed. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future events or otherwise.