e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32548
NeuStar, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
52-2141938
(I.R.S. Employer
Identification No.) |
21575 Ridgetop Circle
Sterling, Virginia 20166
(Address of principal executive offices) (zip code)
(571) 434-5400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Small reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
There were 73,715,630 shares of Class A common stock, $0.001 par value, and 3,082 shares of
Class B common stock, $0.001 par value, outstanding at April 25, 2011.
NEUSTAR, INC.
INDEX
EX 31.1
EX 31.2
EX 32.1
EX 101 INSTANCE DOCUMENT
EX 101 SCHEMA DOCUMENT
EX 101 CALCULATION LINKBASE DOCUMENT
EX 101 LABELS LINKBASE DOCUMENT
EX 101 PRESENTATION LINKBASE DOCUMENT
EX 101 DEFINITION LINBASE DOCUMENT
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
NEUSTAR, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
331,570 |
|
|
$ |
296,684 |
|
Restricted cash |
|
|
556 |
|
|
|
9,791 |
|
Short-term investments |
|
|
13,802 |
|
|
|
29,536 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,435 and
$1,850, respectively |
|
|
82,250 |
|
|
|
83,520 |
|
Unbilled receivables |
|
|
7,188 |
|
|
|
7,336 |
|
Notes receivable |
|
|
567 |
|
|
|
575 |
|
Prepaid expenses and other current assets |
|
|
12,797 |
|
|
|
11,061 |
|
Deferred costs |
|
|
5,849 |
|
|
|
6,441 |
|
Income taxes receivable |
|
|
|
|
|
|
29,706 |
|
Deferred tax assets |
|
|
6,146 |
|
|
|
5,929 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
460,725 |
|
|
|
480,579 |
|
|
|
|
|
|
|
|
|
|
Long-term investments |
|
|
37,009 |
|
|
|
65,996 |
|
Property and equipment, net |
|
|
74,296 |
|
|
|
82,883 |
|
Goodwill |
|
|
124,651 |
|
|
|
124,651 |
|
Intangible assets, net |
|
|
18,974 |
|
|
|
17,846 |
|
Notes receivable, long-term |
|
|
1,023 |
|
|
|
876 |
|
Deferred costs, long-term |
|
|
1,052 |
|
|
|
947 |
|
Deferred tax assets, long-term |
|
|
10,137 |
|
|
|
5,488 |
|
Other assets, long-term |
|
|
6,007 |
|
|
|
5,777 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
733,874 |
|
|
$ |
785,043 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
NEUSTAR, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
|
|
|
|
|
|
(unaudited) |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,882 |
|
|
$ |
4,219 |
|
Accrued expenses |
|
|
57,808 |
|
|
|
42,943 |
|
Income taxes payable |
|
|
1,590 |
|
|
|
|
|
Deferred revenue |
|
|
31,751 |
|
|
|
31,228 |
|
Capital lease obligations |
|
|
6,325 |
|
|
|
5,552 |
|
Accrued restructuring |
|
|
4,703 |
|
|
|
2,717 |
|
Other liabilities |
|
|
9,445 |
|
|
|
9,777 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
115,504 |
|
|
|
96,436 |
|
|
|
|
|
|
|
|
|
|
Deferred revenue, long-term |
|
|
10,578 |
|
|
|
11,025 |
|
Capital lease obligations, long-term |
|
|
4,076 |
|
|
|
3,099 |
|
Accrued restructuring, long-term |
|
|
315 |
|
|
|
741 |
|
Other liabilities, long-term |
|
|
7,289 |
|
|
|
10,021 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
137,762 |
|
|
|
121,322 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 100,000,000 shares authorized; no shares
issued and outstanding as of December 31, 2010 and March 31, 2011 |
|
|
|
|
|
|
|
|
Class A common stock, par value $0.001; 200,000,000 shares authorized;
80,294,573 and 81,341,752 shares issued and outstanding at
December 31, 2010 and March 31, 2011, respectively |
|
|
80 |
|
|
|
81 |
|
Class B common stock, par value $0.001; 100,000,000 shares authorized;
3,082 and 3,082 shares issued and outstanding at December 31, 2010 and
March 31, 2011, respectively |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
364,346 |
|
|
|
379,084 |
|
Treasury stock, 6,665,228 and 7,404,789 shares at December 31, 2010 and
March 31, 2011, respectively, at cost |
|
|
(169,848 |
) |
|
|
(189,039 |
) |
Accumulated other comprehensive loss |
|
|
(144 |
) |
|
|
(58 |
) |
Retained earnings |
|
|
401,678 |
|
|
|
473,653 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
596,112 |
|
|
|
663,721 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
733,874 |
|
|
$ |
785,043 |
|
|
|
|
|
|
|
|
See accompanying notes.
4
NEUSTAR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Revenue: |
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
99,788 |
|
|
$ |
110,015 |
|
Enterprise Services |
|
|
29,203 |
|
|
|
36,480 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
128,991 |
|
|
|
146,495 |
|
Operating expense: |
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation and amortization shown separately below) |
|
|
29,113 |
|
|
|
31,683 |
|
Sales and marketing |
|
|
22,854 |
|
|
|
25,999 |
|
Research and development |
|
|
4,078 |
|
|
|
4,038 |
|
General and administrative |
|
|
18,449 |
|
|
|
21,183 |
|
Depreciation and amortization |
|
|
10,143 |
|
|
|
9,516 |
|
Restructuring charges |
|
|
2,349 |
|
|
|
1,718 |
|
|
|
|
|
|
|
|
|
|
|
86,986 |
|
|
|
94,137 |
|
|
|
|
|
|
|
|
Income from operations |
|
|
42,005 |
|
|
|
52,358 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
(1,748 |
) |
|
|
(2,513 |
) |
Interest and other income |
|
|
1,390 |
|
|
|
203 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
41,647 |
|
|
|
50,048 |
|
Provision (benefit) for income taxes |
|
|
16,445 |
|
|
|
(21,927 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.33 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
74,613 |
|
|
|
73,938 |
|
|
|
|
|
|
|
|
Diluted |
|
|
75,944 |
|
|
|
75,285 |
|
|
|
|
|
|
|
|
See accompanying notes.
5
NEUSTAR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,143 |
|
|
|
9,516 |
|
Stock-based compensation |
|
|
3,866 |
|
|
|
6,296 |
|
Amortization of deferred financing costs |
|
|
42 |
|
|
|
42 |
|
Excess tax benefits from stock option exercises |
|
|
(350 |
) |
|
|
(1,914 |
) |
Deferred income taxes |
|
|
(1,388 |
) |
|
|
4,785 |
|
Provision for doubtful accounts |
|
|
266 |
|
|
|
1,009 |
|
Gain on trading securities |
|
|
(61 |
) |
|
|
|
|
Amortization of bond premium (discount), net |
|
|
|
|
|
|
449 |
|
Loss on asset sale |
|
|
|
|
|
|
1,933 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(3,444 |
) |
|
|
(3,164 |
) |
Unbilled receivables |
|
|
(1,152 |
) |
|
|
(334 |
) |
Notes receivable |
|
|
|
|
|
|
139 |
|
Prepaid expenses and other current assets |
|
|
359 |
|
|
|
1,736 |
|
Deferred costs |
|
|
402 |
|
|
|
(487 |
) |
Income taxes receivable |
|
|
|
|
|
|
(29,706 |
) |
Other assets |
|
|
(619 |
) |
|
|
334 |
|
Other liabilities |
|
|
714 |
|
|
|
(636 |
) |
Accounts payable and accrued expenses |
|
|
(27,309 |
) |
|
|
(15,006 |
) |
Income taxes payable |
|
|
13,490 |
|
|
|
(248 |
) |
Accrued restructuring |
|
|
(706 |
) |
|
|
(1,560 |
) |
Deferred revenue |
|
|
2,449 |
|
|
|
85 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
21,904 |
|
|
|
45,244 |
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(7,191 |
) |
|
|
(13,248 |
) |
Sales of investments |
|
|
650 |
|
|
|
257 |
|
Purchases of investments |
|
|
|
|
|
|
(45,428 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(6,541 |
) |
|
|
(58,419 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Increase of restricted cash |
|
|
(12 |
) |
|
|
(9,235 |
) |
Principal repayments on notes payable |
|
|
(987 |
) |
|
|
|
|
Principal repayments on capital lease obligations |
|
|
(3,545 |
) |
|
|
(1,750 |
) |
Proceeds from exercise of common stock options |
|
|
2,443 |
|
|
|
6,570 |
|
Excess tax benefits from stock-based compensation |
|
|
350 |
|
|
|
1,914 |
|
Repurchase of restricted stock awards |
|
|
(300 |
) |
|
|
(713 |
) |
Repurchase of common stock |
|
|
|
|
|
|
(18,478 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(2,051 |
) |
|
|
(21,692 |
) |
Effect of foreign exchange rates on cash and cash equivalents |
|
|
(7 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
13,305 |
|
|
|
(34,886 |
) |
Cash and cash equivalents at beginning of period |
|
|
304,581 |
|
|
|
331,570 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
317,886 |
|
|
$ |
296,684 |
|
|
|
|
|
|
|
|
See accompanying notes.
6
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
1. DESCRIPTION OF BUSINESS AND ORGANIZATION
NeuStar, Inc. (the Company or Neustar) was incorporated as a Delaware corporation in 1998.
The Company provides authoritative directory and policy management services to its customers, which
include communications service providers, or carriers, and non-carrier, commercial businesses, or
enterprises. The Company was founded to meet the technical and operational challenges of the
communications industry when the U.S. government mandated local number portability in 1996. The
Company provides the authoritative solution that the communications industry relies upon to meet
this mandate and the Company also provides a broad range of innovative services to meet an
expansive range of its customers needs.
The Company provides critical directory services that its carrier and enterprise customers
rely upon to manage a wide range of technical and operating requirements, including the following:
|
|
|
Carrier Services. The Companys carrier services include numbering services, order
management services and Internet protocol (IP) services. Through its set of unique
databases and system infrastructure in geographically dispersed data centers, the Company
manages the increasing complexity in the telecommunications industry. The Company ensures
the seamless connection of its carrier customers numerous networks, while also enhancing
the capabilities and performance of their infrastructure. The Company operates the
authoritative databases that manage virtually all telephone area codes and numbers, and
enables the dynamic routing of calls among numerous competing carriers in the United States
and Canada. All carriers that offer telecommunications services to the public at large
must access a copy of the Companys unique database to properly route their customers
calls. The Company also facilitates order management and work flow processing among
carriers, and allows operators to manage and optimize the addressing and routing of IP
communications. |
|
|
|
|
Enterprise Services. The Companys enterprise services include Internet infrastructure
services and registry services. Through the Companys global directory platform, the
Company provides a suite of domain name system (DNS) services to its enterprise customers.
The Company manages a collection of directories that maintain addresses in order to direct,
prioritize and manage Internet traffic, and to find and resolve Internet queries and
top-level domains. The Company is the authoritative provider of essential registry
services and manages directories of similar resources, or addresses, that its customers use
for reliable, fair and secure access and connectivity. In addition, enterprise customers
rely on the Companys services to monitor and load-test websites to help identify issues
and optimize performance. The Company also provides IP geolocation services that help
enterprises identify the location of their consumers for a variety of purposes, such as
target marketing and fraud prevention. Additionally, the Company provides directory
services for the 5- and 6-digit number strings used for all U.S. Common Short Codes, which
is part of the short messaging service relied upon by the U.S. wireless industry. |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
The accompanying unaudited consolidated financial statements have been prepared in accordance
with U.S. generally accepted accounting principles for interim financial information and the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and notes required by U.S. generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been included. The
results of operations for the three months ended March 31, 2011 are not necessarily indicative of
the results that may be expected for the full fiscal year. The consolidated balance sheet as of
December 31, 2010 has been derived from the audited consolidated financial statements at that date,
but does not include all of the information and notes required by U.S. generally accepted
accounting principles for complete financial statements. These consolidated financial statements
should be read in conjunction with the audited consolidated financial statements and notes included
in the Companys Annual Report on Form 10-K for the year ended December 31, 2010 (the 2010 Form
10-K) filed with the Securities and Exchange Commission.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expense during the reporting periods.
Significant estimates and assumptions are inherent in the analysis and the measurement of deferred
tax assets; the identification and
7
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
quantification of income tax liabilities due to uncertain tax positions; restructuring
liabilities; valuation of investments; recoverability of intangible assets, other long-lived assets
and goodwill; and the determination of the allowance for doubtful accounts. The Company bases its
estimates on historical experience and assumptions that it believes are reasonable. Actual results
could differ from those estimates.
Fair Value of Financial Instruments
The Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic
Financial Instruments requires disclosures of fair value information about financial instruments,
whether or not recognized in the balance sheet, for which it is practicable to estimate that value.
Due to their short-term nature, the carrying amounts reported in the accompanying consolidated
financial statements approximate the fair value for cash and cash equivalents, accounts receivable,
accounts payable and accrued expenses. The Company determined the fair value of its short-term and
long-term investments utilizing quoted market prices in active markets (see Note 4). The Company
believes the carrying value of its notes receivable approximates fair value as the interest rate
approximates a market rate.
The estimated fair values of the Companys financial instruments are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
March 31, 2011 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
Cash and cash equivalents |
|
$ |
331,570 |
|
|
$ |
331,570 |
|
|
$ |
296,684 |
|
|
$ |
296,684 |
|
Restricted cash (current assets) |
|
$ |
556 |
|
|
$ |
556 |
|
|
$ |
9,791 |
|
|
$ |
9,791 |
|
Short-term investments |
|
$ |
13,802 |
|
|
$ |
13,802 |
|
|
$ |
29,536 |
|
|
$ |
29,536 |
|
Notes receivable |
|
$ |
1,590 |
|
|
$ |
1,590 |
|
|
$ |
575 |
|
|
$ |
575 |
|
Marketable securities (other assets, long-term) |
|
$ |
3,681 |
|
|
$ |
3,681 |
|
|
$ |
4,358 |
|
|
$ |
4,358 |
|
Long-term investments |
|
$ |
37,009 |
|
|
$ |
37,009 |
|
|
$ |
65,996 |
|
|
$ |
65,996 |
|
Deferred compensation (other liabilities,
long-term) |
|
$ |
3,621 |
|
|
$ |
3,621 |
|
|
$ |
4,332 |
|
|
$ |
4,332 |
|
Restricted Cash
As of December 31, 2010 and March 31, 2011, restricted cash was $0.6 million and $9.8 million,
respectively. As of March 31, 2011, cash of $9.3 million was restricted as collateral for the
Companys outstanding letters of credit (see Note 6). As of December 31, 2010 and March 31, 2011,
cash of $0.6 million and $0.5 million, respectively, was restricted for deposits on leased
facilities.
Revenue Recognition
The Company provides essential technology and directory services to carrier and enterprise
customers pursuant to various private commercial and government contracts. The Companys revenue
recognition policies are in accordance with the Revenue Recognition Topic of the FASB ASC.
Significant Contracts
As part of its carrier services, the Company provides number portability administration center
services (NPAC Services), which include wireline and wireless number portability, implementation of
the allocation of pooled blocks of telephone numbers and network
management services in the United States pursuant to seven contracts with North American
Portability Management LLC (NAPM), an industry group that represents all telecommunications service
providers in the United States. The aggregate fees for transactions processed under these
contracts are determined by an annual fixed-fee pricing model under which the annual fixed fee
(Base Fee) was set at $362.1 million and $385.6 million in 2010 and 2011, respectively, and is
subject to an annual price escalator of 6.5% in subsequent years. These contracts also provide for
fixed credits to customers of $25.0 million in 2010 and $5.0 million in 2011, which were applied to
reduce the Base Fee for the applicable year. Customers under these contracts may earn additional
credits of up to $15.0 million annually in each of 2010 and 2011 if the customers reach specific
levels of aggregate telephone number inventories and adopts and implements certain IP fields and
functionality. These contracts also enable the Companys customers to earn credits if the volume
of transactions in a given year is above or below the contractually established volume range for
that year. The determination of credits earned based on transaction volume is done annually at the
end of each year and earned credits are applied to the following years invoices. To the extent
any additional credits expire unused at the end of a year, they will be recognized in revenue at
that time.
8
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
The Company determines the fixed and determinable fee under these contracts on an annual basis
at the beginning of each year and recognizes this fee in its Carrier Services operating segment on
a straight-line basis over twelve months. For 2010, the Company concluded that the fixed and
determinable fee equaled $322.1 million, which represented the Base Fee of $362.1 million, reduced
by the $25.0 million fixed credit and $15.0 million of additional credits. For 2011, the Company
concluded that the fixed and determinable fee equals $365.6 million, which represents the Base Fee
of $385.6 million, reduced by the $5.0 million fixed credit and $15.0 million of additional
credits. As of March 31, 2011, the Company has determined that its carrier customers have earned
all of the additional credits of $15.0 million attributable to the adoption and implementation of
the requisite IP fields and functionality and the achievement of specific levels of aggregate
telephone number inventories.
The total amount of revenue derived under the Companys contracts with NAPM, comprised of NPAC
Services, connection service fees related to the Companys NPAC Services and system enhancements,
was approximately $84.8 million and $93.8 million for the three months ended March 31, 2010 and
2011, respectively.
Fees under the Companys contracts with NAPM are billed to telecommunications service
providers based on their allocable share of the total transaction charges. This allocable share is
based on each respective telecommunications service providers share of the aggregate end-user
services revenues of all U.S. telecommunications service providers, as determined by the Federal
Communications Commission. The Company also bills a Revenue Recovery Collections fee equal to a
percentage of monthly billings to its customers under its NAPM contracts, which is available to the
Company if any customer fails to pay its allocable share of total transactions charges under the
contracts to provide NPAC Services.
Carrier Services
Under its seven contracts with NAPM, the Company provides NPAC Services. As discussed above
under the heading Revenue Recognition Significant Contracts, the Company determines the fixed
and determinable fee on an annual basis and recognizes such fee on a straight-line basis over
twelve months.
The Company provides NPAC Services in Canada under its long-term contract with the Canadian
LNP Consortium Inc. The Company recognizes revenue on a per-transaction fee basis as the services
are performed.
The Company generates revenue from its telephone number administration services under two
government contracts: North American Numbering Plan Administrator (NANPA) and National Pooling
Administrator (NPA). Under its NANPA contract, the Company earns a fixed annual fee and recognizes
this fee as revenue on a straight-line basis as services are provided. Under its NPA contract, the
Company earns a fixed fee associated with administration of the pooling system. The Company
recognizes revenue for this contract on a straight-line basis over the term of the contract. In
the event the Company estimates losses on these fixed price contracts, the Company recognizes these
losses in the period in which a loss becomes apparent.
The Company generates revenue from connection fees and system enhancements provided under its
contracts with NAPM. The Company recognizes connection fee revenue as the service is performed.
System enhancements are provided under contracts in which the Company is reimbursed for costs
incurred plus a fixed fee, and revenue is recognized based on costs incurred plus a pro rata amount
of the fee.
The Company provides Order Management Services, consisting of customer set-up and
implementation followed by transaction processing, under contracts with terms ranging from one to
three years. Customer set-up and implementation is not considered a separate deliverable;
accordingly, the fees for these services are deferred and recognized as revenue on a straight-line
basis over the term of the contract. Per-transaction fees are recognized as the transactions are
processed.
Enterprise Services
The Company generates revenue from the management of internal and external DNS services. The
Companys revenue from these services consists of customer set-up fees, monthly recurring fees and
per-transaction fees for transactions in excess of pre-established monthly minimums under contracts
with terms ranging from one to three years. Customer set-up fees are not considered a separate
deliverable and are deferred and recognized on a straight-line basis over the term of the contract.
Under the Companys contracts to provide DNS services, customers have contractually established
monthly transaction volumes for which they are charged a recurring monthly fee. Transactions
processed in excess of the pre-established monthly volume are billed at a contractual
per-transaction rate. Each month, the Company recognizes the recurring monthly fee and usage in
excess of the established monthly volume on a per-transaction basis as services are provided.
9
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
The Company generates revenue related to its Internet domain name registry services under
contracts with terms generally between one and ten years. The Company recognizes revenue on a
straight-line basis over the term of the related customer contracts.
The Company generates revenue from its U.S. Common Short Code services under short-term
contracts ranging from three to twelve months, and the Company recognizes revenue on a
straight-line basis over the term of the related customer contracts.
Accounting for Multiple Element Arrangements Entered Into or Materially Modified After January 1, 2011
In September 2009, the FASB ratified Accounting Standard Update (ASU) 2009-13, Revenue
Recognition Topic 605 Multiple-Deliverable Revenue Arrangements (ASU 2009-13). When vendor
specific objective evidence or third party evidence for deliverables in a multiple-element
arrangement cannot be determined, the Company will be required to develop a best estimate of the
selling price for separate deliverables and allocate arrangement consideration using the relative
selling price method. The Company adopted ASU 2009-13 on a prospective basis for arrangements
entered into or materially modified on or after January 1, 2011.
During 2010 and the three months ended
March 31, 2011, certain of the Companys arrangements included customer set-up and implementation services, followed by
ongoing transaction processing. These customer set-up and implementation services were not
considered a separate deliverable that provides stand-alone value to the customer and such fees
were deferred and recognized as revenue on a straight-line basis over the term of the contract.
Accordingly, the adoption of ASU 2009-13 did not have a material effect on the Companys revenue
recognized for the three months ended March 31, 2011. Assuming the adoption of ASU 2009-13 on a
prospective basis for arrangements entered into or materially modified on or after January 1, 2010,
the effect on revenue recognized for the three months ended March 31, 2010 would not have been
materially different.
Service Level Standards
Some of the Companys private commercial contracts require the Company to meet service level
standards and impose corresponding penalties if the Company fails to meet those standards. The
Company records a provision for these performance-related penalties in the period in which it
becomes aware that it has failed to meet required service levels, triggering the requirement to pay
a penalty, which results in a corresponding reduction to revenue.
Income Taxes
The Company accounts for income taxes in accordance with the Income Taxes Topic of the FASB
ASC. Deferred tax assets and liabilities are determined based on temporary differences between the
financial reporting bases and the tax bases of assets and liabilities. Deferred tax assets are
also recognized for tax net operating loss carryforwards. These deferred tax assets and
liabilities are measured using the enacted tax rates and laws that will be in effect when such
amounts are expected to be reversed or utilized. Valuation allowances are provided to reduce such
deferred tax assets to amounts more likely than not to be ultimately realized.
The income tax provision includes U.S. federal, state, local and foreign income taxes and is
based on pre-tax income or loss. In determining the projected annual effective income tax rate,
the Company analyzes various factors, including the Companys annual earnings and taxing
jurisdictions in which the earnings will be generated, the impact of state and local income taxes
and the ability of the Company to use tax credits and net operating loss carryforwards.
The Company assesses uncertain tax positions in accordance with income tax accounting
standards. Under these standards, income tax benefits should be recognized when, based on the
technical merits of a tax position, the Company believes that if a dispute arose with the taxing
authority and were taken to a court of last resort, it is more likely than not (i.e., a probability
of greater than 50 percent) that the tax position would be sustained as filed. If a position is
determined to be more likely than not of being sustained, the reporting enterprise should recognize
the largest amount of tax benefit that is greater than 50 percent likely of being realized upon
ultimate settlement with the taxing authority. The Companys practice is to recognize interest and
penalties related to income tax matters in income tax expense.
Recent Accounting Pronouncements
There have been no developments to recently issued accounting standards, including the
expected dates of adoption and estimated effects on the Companys consolidated financial
statements, from those disclosed in the 2010 Form 10-K.
10
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
3. INVESTMENTS
Auction Rate Securities and Rights
In November 2008, the Company accepted a settlement offer in the form of a rights offering
(ARS Rights) by the investment firm that brokered the Companys original purchases of auction rate
securities (ARS). The ARS Rights provided the Company with rights to sell its ARS at par value to
the investment firm during a two year period beginning June 30, 2010. Under the ARS Rights, the
investments were completely liquidated on July 1, 2010.
The Company elected to measure the ARS Rights at their fair value pursuant to the Financial
Instruments Topic of the FASB ASC and to classify the associated ARS as trading securities. During
the three months ended March 31, 2010, the Company recorded a loss of $1.1 million, related to the
change in estimated fair value of the ARS Rights and a gain of $1.0 million, related to the change
in estimated fair value of the ARS.
Under the terms of the ARS Rights, if the investment firm was successful in selling any ARS
prior to June 30, 2010, the investment firm was obligated to pay the Company par value for any ARS
sold. During the three months ended March 31, 2010, the investment firm sold ARS with an original
par value of $0.7 million. The Company received this amount in cash from the investment firm and
recognized realized gains of $0.1 million.
Pre-refunded Municipal Bonds and U.S. Treasury Notes
As of December 31, 2010 and March 31, 2011, the Company held approximately $50.8 million and
$75.4 million, respectively, in pre-refunded municipal bonds, secured by an escrow fund of U.S.
Treasury securities. In addition, as of March 31, 2011, the Company held approximately $20.1
million in U.S. Treasury notes. These investments are accounted for as available-for-sale
securities in the Companys consolidated balance sheet pursuant to the Investments Debt and
Equity Securities Topic of the FASB ASC. The Company did not have any sales or record any
impairment charges related to these investments during 2010. During the three months ended March
31, 2011, the Company sold approximately $0.3 million of pre-refunded municipal bonds, classified
as short-term investments. The following table summarizes the Companys investment in these
investments as of December 31, 2010 and March 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
Due within one year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
$ |
13,782 |
|
|
$ |
23 |
|
|
$ |
(3 |
) |
|
$ |
13,802 |
|
Due after one year through three years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
|
36,968 |
|
|
|
61 |
|
|
|
(20 |
) |
|
|
37,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
50,750 |
|
|
$ |
84 |
|
|
$ |
(23 |
) |
|
$ |
50,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
Due within one year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
$ |
29,525 |
|
|
$ |
17 |
|
|
$ |
(6 |
) |
|
$ |
29,536 |
|
Due after one year through three years: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
|
45,832 |
|
|
|
63 |
|
|
|
(28 |
) |
|
|
45,867 |
|
U.S. Treasury notes |
|
|
20,115 |
|
|
|
14 |
|
|
|
|
|
|
|
20,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
95,472 |
|
|
$ |
94 |
|
|
$ |
(34 |
) |
|
$ |
95,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
4. FAIR VALUE MEASUREMENTS
Fair value is the price that would be received in the sale of asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. The Fair
Value Measurements and Disclosure Topic of FASB ASC establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure fair value and requires that assets
and liabilities carried at fair value be classified and disclosed in one of the following three
categories:
|
|
|
Level 1. Observable inputs, such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than quoted prices in active markets, that are observable either
directly or indirectly; and |
|
|
|
|
Level 3. Unobservable inputs for which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
The Company evaluates assets and liabilities subject to fair value measurements on a recurring
and non-recurring basis to determine the appropriate level at which to classify them for each
reporting period. This determination requires the Company to make significant judgments.
The following table sets forth, as of December 31, 2010 and March 31, 2011, the Companys
financial and non-financial assets and liabilities that are measured at fair value on a recurring
basis, by level within the fair value hierarchy (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Municipal bonds (maturities less than one year)
|
|
$ |
13,802 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
13,802 |
|
Municipal bonds (maturities one to three years)
|
|
$ |
37,009 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
37,009 |
|
Marketable securities(1)
|
|
$ |
3,681 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
3,681 |
|
Deferred compensation(2)
|
|
$ |
3,621 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
3,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Municipal bonds (maturities less than one year)
|
|
$ |
29,536 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
29,536 |
|
Municipal bonds (maturities one to three years)
|
|
$ |
45,867 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
45,867 |
|
U.S. Treasury notes (maturity one to three years)
|
|
$ |
20,129 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
20,129 |
|
Marketable securities(1)
|
|
$ |
4,358 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
4,358 |
|
Deferred compensation(2)
|
|
$ |
4,332 |
|
|
$
|
|
|
|
$
|
|
|
|
$ |
4,332 |
|
|
|
|
(1) |
|
The NeuStar, Inc. Deferred Compensation Plan (the Plan) provides directors and certain
employees with the ability to defer a portion of their compensation. The assets of the
Plan are invested in marketable securities held in a Rabbi Trust and reported at market
value in other assets. |
|
(2) |
|
Obligations to pay benefits under the Plan are included in other long-term liabilities. |
12
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
5. GOODWILL AND INTANGIBLE ASSETS
Goodwill
There were no changes in the carrying amount of goodwill by operating segment during the three
months ended March 31, 2011. The Companys goodwill by operating segment as of December 31, 2010
and March 31, 2011 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Carrier Services: |
|
|
|
|
|
|
|
|
Gross goodwill |
|
$ |
202,055 |
|
|
$ |
202,055 |
|
Accumulated impairment losses |
|
|
(93,602 |
) |
|
|
(93,602 |
) |
|
|
|
|
|
|
|
Net goodwill |
|
|
108,453 |
|
|
|
108,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Services: |
|
|
|
|
|
|
|
|
Gross goodwill |
|
|
16,198 |
|
|
|
16,198 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net goodwill |
|
|
16,198 |
|
|
|
16,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
Gross goodwill |
|
|
218,253 |
|
|
|
218,253 |
|
Accumulated impairment losses |
|
|
(93,602 |
) |
|
|
(93,602 |
) |
|
|
|
|
|
|
|
Net goodwill |
|
$ |
124,651 |
|
|
$ |
124,651 |
|
|
|
|
|
|
|
|
Intangible Assets
Intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
December 31, |
|
|
March 31, |
|
|
Period |
|
|
|
2010 |
|
|
2011 |
|
|
(in years) |
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
$ |
49,881 |
|
|
$ |
49,881 |
|
|
|
6.0 |
|
Accumulated amortization |
|
|
(34,062 |
) |
|
|
(34,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships, net |
|
|
15,819 |
|
|
|
14,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired technology |
|
|
19,554 |
|
|
|
19,554 |
|
|
|
3.4 |
|
Accumulated amortization |
|
|
(16,805 |
) |
|
|
(17,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired technology, net |
|
|
2,749 |
|
|
|
2,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
|
630 |
|
|
|
630 |
|
|
|
3.0 |
|
Accumulated amortization |
|
|
(224 |
) |
|
|
(258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name, net |
|
|
406 |
|
|
|
372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
18,974 |
|
|
$ |
17,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets, which is included in depreciation and
amortization expense, was approximately $1.2 million and $1.1 million for the three months ended
March 31, 2010 and 2011, respectively. Amortization
expense related to intangible assets for the years ended December 31, 2011, 2012, 2013, 2014,
2015 and thereafter is expected to be approximately $4.4 million, $4.1 million, $2.7 million, $2.1
million, $2.0 million and $3.6 million, respectively. Intangible assets as of March 31, 2011 will
be fully amortized during the year ended December 31, 2017.
13
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
6. NOTES PAYABLE
On February 6, 2007, the Company entered into a credit agreement which provides for a
revolving credit facility in an aggregate principal amount of up to $100 million (the Credit
Facility). Borrowings under the Credit Facility bear interest, at the Companys option, at either
a Eurodollar rate plus a spread ranging from 0.625% to 1.25%, or at a base rate plus a spread
ranging from 0.0% to 0.25%, with the amount of the spread in each case depending on the ratio of
the Companys consolidated senior funded indebtedness to consolidated earnings before interest,
taxes, depreciation and amortization (EBITDA). The Credit Facility expires on February 6, 2012.
Borrowings under the Credit Facility may be used for working capital, capital expenditures, general
corporate purposes and to finance acquisitions. There were no borrowings outstanding under the
Credit Facility as of December 31, 2010 and March 31, 2011. As of December 31, 2010, available
borrowings were reduced by outstanding letters of credit of $8.8 million. As of March 31, 2011,
the Companys available borrowings under the Credit Facility were $100 million and the $8.8 million
of outstanding letters of credit were collateralized by $9.3 million of restricted cash.
The Credit Facility contains customary representations and warranties, affirmative and
negative covenants, and events of default. The Credit Facility requires the Company to maintain a
minimum ratio of consolidated EBITDA to consolidated interest charges and a maximum ratio of
consolidated senior funded indebtedness to consolidated EBITDA. If an event of default occurs and
is continuing, the Company may be required to repay all amounts outstanding under the Credit
Facility. Lenders holding more than 50% of the loans and commitments under the Credit Facility may
elect to accelerate the maturity of amounts due under the Credit Facility upon the occurrence and
during the continuation of an event of default. As of and for the year ended December 31, 2010,
and the three months ended March 31, 2011, the Company was in compliance with these covenants.
7. STOCKHOLDERS EQUITY
Stock-Based Compensation
The Company has three stock incentive plans: the NeuStar, Inc. 1999 Equity Incentive Plan
(1999 Plan); the NeuStar, Inc. 2005 Stock Incentive Plan (2005 Plan); and the NeuStar, Inc. 2009
Stock Incentive Plan (2009 Plan) (collectively, the Plans). The Company may grant to its
directors, employees and consultants awards under the 2009 Plan in the form of incentive stock
options, nonqualified stock options, stock appreciation rights, shares of restricted stock,
restricted stock units, performance vested restricted stock units (PVRSUs) and other stock-based
awards. The aggregate number of shares of Class A common stock with respect to which all awards
may be granted under the 2009 Plan is 10,950,000, plus the number of shares underlying awards
granted under the 1999 Plan and the 2005 Plan that remain undelivered following any expiration,
cancellation or forfeiture of such awards. As of March 31, 2011, 7,073,592 shares were available
for grant or award under the 2009 Plan.
The term of any stock option granted under the Plans may not exceed ten years. The exercise
price per share for options granted under the Plans may not be less than 100% of the fair market
value of the common stock on the option grant date. The Board of Directors or Compensation
Committee of the Board of Directors determines the vesting schedule of the options, with a maximum
vesting period of ten years. Options issued generally vest with respect to 25% of the shares
underlying the option on the first anniversary of the grant date and 2.083% of the shares on the
last day of each succeeding calendar month thereafter. The options expire seven to ten years from
the date of issuance and are forfeitable upon termination of an option holders service.
The Company has granted and may in the future grant restricted stock to directors, employees
and consultants. The Board of Directors or Compensation Committee of the Board of Directors
determines the vesting schedule of the restricted stock, with a maximum vesting period of ten
years. Restricted stock issued generally vests in equal annual installments over a four-year term.
Stock-based compensation expense recognized for the three months ended March 31, 2010 and
2011 was $3.9 million and $6.3 million, respectively. As of March 31, 2011, total unrecognized
compensation expense related to non-vested
stock options, non-vested restricted stock awards, non-vested restricted stock units and
non-vested PVRSUs granted prior to that date was estimated at $48.2 million, which the Company
expects to recognize over a weighted average period of approximately 1.73 years. Total
unrecognized compensation expense as of March 31, 2011 is estimated based on outstanding non-vested
stock options, non-vested restricted stock awards, non-vested restricted stock units and non-vested
PVRSUs and may be increased or decreased in future periods for subsequent grants or forfeitures, as
well as changes in the estimated fair value of non-vested share-based awards granted to
consultants.
14
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
Stock Options
The Company utilizes the Black-Scholes option pricing model for estimating the fair value of
stock options granted. The weighted-average grant date fair value of options granted during the
three months ended March 31, 2010 and 2011 was $8.07 and $8.70, respectively. The following are
the weighted-average assumptions used in valuing the stock options granted during the three months
ended March 31, 2010 and 2011, and a discussion of the Companys assumptions:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Dividend yield |
|
|
|
% |
|
|
|
% |
Expected volatility |
|
|
39.30 |
% |
|
|
36.98 |
% |
Risk-free interest rate |
|
|
2.17 |
% |
|
|
1.70 |
% |
Expected life of options (in years) |
|
|
4.42 |
|
|
|
4.42 |
|
Dividend yield The Company has never declared or paid dividends on its common stock and
does not anticipate paying dividends in the foreseeable future.
Expected volatility Volatility is a measure of the amount by which a financial variable
such as a share price has fluctuated (historical volatility) or is expected to fluctuate (expected
volatility) during a period. The Company considered the implied volatility and historical
volatility of its stock price over a term similar to the expected life of the grant in determining
its expected volatility.
Risk-free interest rate The risk-free interest rate is based on U.S. Treasury bonds issued
with similar life terms to the expected life of the grant.
Expected life of the options The expected life is the period of time that options granted
are expected to remain outstanding. The Company determined the expected life of stock options
based on the weighted average of (a) the time-to-settlement from grant of historically settled
options and (b) a hypothetical holding period for the outstanding vested options as of the date of
fair value estimation. The hypothetical holding period is the amount of time the Company assumes a
vested option will be held before the option is exercised. To determine the hypothetical holding
period, the Company assumes that a vested option will be exercised at the midpoint of the time
between the date of fair value estimation and the remaining contractual life of the unexercised
vested option.
The following table summarizes the Companys stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted- |
|
|
Aggregate |
|
|
Remaining |
|
|
|
|
|
|
|
Average |
|
|
Intrinsic |
|
|
Contractual |
|
|
|
|
|
|
|
Exercise |
|
|
Value |
|
|
Life |
|
|
|
Shares |
|
|
Price |
|
|
(in millions) |
|
|
(in years) |
|
Outstanding at December 31, 2010 |
|
|
6,715,559 |
|
|
$ |
20.68 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
1,772,973 |
|
|
|
26.45 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(790,929 |
) |
|
|
8.31 |
|
|
|
|
|
|
|
|
|
Options forfeited |
|
|
(138,156 |
) |
|
|
22.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
7,559,447 |
|
|
$ |
23.30 |
|
|
$ |
27.0 |
|
|
|
4.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2011 |
|
|
3,412,707 |
|
|
$ |
23.05 |
|
|
$ |
16.6 |
|
|
|
3.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options exercised for the three months ended March 31, 2010
and 2011 was $1.9 million and $14.3 million, respectively.
15
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
Restricted Stock
The following table summarizes the Companys non-vested restricted stock activity for the
three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Intrinsic |
|
|
|
|
|
|
|
Grant Date |
|
|
Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
(in millions) |
|
Outstanding at December 31, 2010 |
|
|
534,590 |
|
|
$ |
22.82 |
|
|
|
|
|
Restricted stock granted |
|
|
284,615 |
|
|
|
26.45 |
|
|
|
|
|
Restricted stock vested |
|
|
(78,869 |
) |
|
|
22.74 |
|
|
|
|
|
Restricted stock forfeited |
|
|
(28,365 |
) |
|
|
24.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
711,971 |
|
|
$ |
24.21 |
|
|
$ |
18.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The total aggregate intrinsic value of restricted stock vested during the three months ended
March 31, 2011 was approximately $2.0 million. During the three months ended March 31, 2011, the
Company repurchased 27,618 shares of common stock for an aggregate purchase price of $0.7 million,
pursuant to the participants rights under the Companys stock incentive plans to elect to use
common stock to satisfy their tax withholding obligations.
Performance Vested Restricted Stock Units
During the year ended December 31, 2010 and the three months ended March 31, 2011, the Company
granted 266,580 and 232,537 PVRSUs, respectively, to certain employees with an aggregate fair value
of $6.1 million and $6.2 million, respectively. The vesting of these stock awards is contingent
upon the Company achieving specified financial targets at the end of the specified performance
period and an employees continued employment through the vesting period. The level of achievement
of the performance conditions affects the number of shares that will ultimately be issued. The
range of possible stock-based award vesting is between 0% and 150% of the initial target.
Compensation expense related to these awards is recognized over the requisite service period based
on the Companys estimate of the achievement of the performance target and vesting period. As of
March 31, 2011, the Company estimates that 100% of the performance target for PVRSUs granted during
each of 2010 and 2011, respectively, will be achieved.
The fair value of a PVRSU is measured by reference to the closing market price of the
Companys common stock on the date of the grant. Compensation expense is recognized on a
straight-line basis over the requisite service period based on the number of PVRSUs expected to
vest.
The following table summarizes the Companys non-vested PVRSU activity for the three months
ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Intrinsic |
|
|
|
|
|
|
|
Grant Date |
|
|
Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
(in millions) |
|
Non-vested December 31, 2010 |
|
|
840,923 |
|
|
$ |
19.53 |
|
|
|
|
|
Granted |
|
|
232,537 |
|
|
|
26.45 |
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(199,090 |
) |
|
|
25.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested March 31, 2011 |
|
|
874,370 |
|
|
$ |
20.09 |
|
|
$ |
22.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
Restricted Stock Units
The following table summarizes the Companys restricted stock units activity for the three
months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Intrinsic |
|
|
|
|
|
|
|
Grant Date |
|
|
Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
(in millions) |
|
Outstanding at December 31, 2010 |
|
|
231,865 |
|
|
$ |
23.99 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(750 |
) |
|
|
25.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
231,115 |
|
|
$ |
23.99 |
|
|
$ |
5.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
These restricted stock units were issued to non-management directors of the Companys board of
directors and certain employees. Restricted stock units granted to non-management directors will
fully vest on the earlier of the first anniversary of the date of grant or the day preceding the
date in the following calendar year on which the Companys annual meeting of stockholders is held.
Upon vesting, each directors restricted stock units automatically will be converted into deferred
stock units, which will be delivered to the director in shares of the Companys stock six months
following the directors termination of Board service. Restricted stock units granted to employees
are expected to fully vest on the achievement of performance targets at the end of specified
performance periods.
Share Repurchase Program
The Company announced on July 28, 2010 that its Board of Directors had authorized a three-year
program under which the Company may acquire up to $300 million of its outstanding Class A common
shares. Share repurchases under this program may be made through Rule 10b5-1 programs, open market
purchases, privately negotiated transactions or otherwise as market conditions warrant, at prices
the Company deems appropriate, and subject to applicable legal requirements and other factors.
During the first quarter of 2011, the Company repurchased 0.7 million shares of its Class A common
stock at an average price of $25.95 per share, for a total purchase price of $18.5 million. As of
March 31, 2011, a total of 2.4 million shares at an average price of $24.74 per share had been
repurchased under this program for an aggregate purchase price of $58.9 million. All repurchased
shares are accounted for as treasury shares.
8. BASIC AND DILUTED NET INCOME PER COMMON SHARE
The following table provides a reconciliation of the numerators and denominators used in
computing basic and diluted net income per common share (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Computation of basic net income per common share: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
|
|
|
|
|
|
|
Weighted average common shares and
participating securities outstanding basic |
|
|
74,613 |
|
|
|
73,938 |
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
0.34 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of diluted net income per
common share: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
|
|
|
|
|
|
|
Weighted average common shares and
participating securities outstanding basic |
|
|
74,613 |
|
|
|
73,938 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Stock-based awards |
|
|
1,331 |
|
|
|
1,347 |
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding diluted |
|
|
75,944 |
|
|
|
75,285 |
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
0.33 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
17
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
Diluted earnings per common share reflects the potential dilution of common stock equivalents
such as options and warrants, to the extent the impact is dilutive. Common stock options to
purchase an aggregate of 3,672,553 and 4,340,519 shares were excluded from the calculation of the
denominator for diluted net income per common share for the three months ended March 31, 2010 and
2011, respectively, due to their anti-dilutive effects.
9. COMPREHENSIVE INCOME
Comprehensive income is comprised of net earnings and other comprehensive income, which
includes certain changes in equity that are excluded from income.
The following table summarizes the components of total comprehensive income, net of taxes,
during the three months ended March 31, 2010 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
Unrealized loss / gain on investments |
|
|
44 |
|
|
|
79 |
|
Accumulated translation adjustments |
|
|
(14 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
25,232 |
|
|
$ |
72,061 |
|
|
|
|
|
|
|
|
The following table summarizes the tax (provision) or benefit for each component of total
comprehensive income during the three months ended March 31, 2010 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Tax (provision) benefit: |
|
|
|
|
|
|
|
|
Unrealized loss / gain on investments |
|
$ |
(28 |
) |
|
$ |
(65 |
) |
Accumulated translation adjustments |
|
$ |
(7 |
) |
|
$ |
(25 |
) |
10. RESTRUCTURING CHARGES
During the three months ended March 31, 2010 and 2011, the Company recorded restructuring
charges of $2.3 million and $1.7 million, respectively. During the three months ended March 31,
2010, the Companys restructuring charges consisted of charges incurred under its Converged
Messaging Services restructuring plan initiated in 2008, and its 2009 restructuring plan to
relocate certain operations and support functions to Louisville, Kentucky. The Company completed
its 2009 Kentucky relocation plan in the third quarter of 2010. During the three months ended
March 31, 2011, the Companys restructuring charges consisted of charges incurred under its
Converged Messaging Services and its 2010 Management Transition restructuring plans.
Restructuring Plans
Converged Messaging Services
Beginning in the fourth quarter of 2008, management committed to and implemented a
restructuring plan for the Companys Converged Messaging Services business, previously known as the
Companys Next Generation Messaging (NGM) business, to more appropriately allocate resources to the
Companys key mobile instant messaging initiatives. The restructuring plan involved a reduction in
headcount and closure of specific leased facilities in some of the Companys international
locations. In the third quarter of 2009 and fourth quarter of 2010, the Company extended the
restructuring plan to include further headcount reductions and closure of certain additional
facilities. During the first quarter of 2011, the Company sold certain assets and liabilities of
Neustar NGM Services, Inc. and its subsidiaries, and initiated the wind-down of the residual
operations of its Converged Messaging Services
18
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
business. The Company anticipates that it will incur additional restructuring charges related to
the wind-down of its Converged Messaging Services business through the third quarter of 2011 of
approximately $0.3 million. Total net restructuring charges recorded since the fourth quarter of
2008 include approximately $8.4 million of severance and severance-related costs and $1.5 million
of lease
and facility exit costs. Amounts related to lease terminations due to the closure of excess
facilities will be paid over the remainder of the respective lease terms, the longest of which
extends through 2013. The Companys Converged Messaging Services business is included in the
Carrier Services operating segment.
2010 Management Transition
In the fourth quarter of 2010, the Company initiated a domestic work-force reduction impacting
both of its operating segments and recorded severance and severance-related charges of $3.8
million. During the first quarter of 2011, the Company recorded additional severance and
severance-related charges of $0.4 million in connection with its restructuring initiative. The
Company does not anticipate it will incur additional expenses under this plan and expects to pay
approximately $1.4 million in severance and severance-related payments through the third quarter of
2012.
2001 Plan
At December 31, 2010 and March 31, 2011, the liability related to a reduction in leased
facilities incurred in connection with a 2001 restructuring plan was $0.8 million and $0.7 million,
respectively. Amounts related to lease terminations due to the closure of facilities under this
2001 restructuring plan will be paid over the remainder of the respective lease terms, the longest
of which extends through 2011.
Summary of Accrued Restructuring Plans
The additions and adjustments to the accrued restructuring liability related to the Companys
restructuring plans as described above for the three months ended March 31, 2011 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
Additional |
|
|
Cash |
|
|
|
|
|
|
March 31, |
|
|
|
2010 |
|
|
Costs |
|
|
Payments |
|
|
Adjustments |
|
|
2011 |
|
Converged Messaging Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and related costs |
|
$ |
656 |
|
|
$ |
689 |
|
|
$ |
(753 |
) |
|
$ |
(120 |
) |
|
$ |
472 |
|
Lease and facilities exit costs |
|
|
172 |
|
|
|
|
|
|
|
(91 |
) |
|
|
717 |
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Converged Messaging Services |
|
|
828 |
|
|
|
689 |
|
|
|
(844 |
) |
|
|
597 |
|
|
|
1,270 |
|
2010 Management Transition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and related costs |
|
|
3,354 |
|
|
|
447 |
|
|
|
(2,347 |
) |
|
|
(15 |
) |
|
|
1,439 |
|
2001 Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease and facilities exit costs |
|
|
836 |
|
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring plans |
|
$ |
5,018 |
|
|
$ |
1,136 |
|
|
$ |
(3,278 |
) |
|
$ |
582 |
|
|
$ |
3,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. OTHER (EXPENSE) INCOME
Other (expense) income consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2011 |
|
Interest and other expense: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
543 |
|
|
$ |
353 |
|
Loss on asset disposals |
|
|
40 |
|
|
|
2,109 |
|
Loss on ARS Rights |
|
|
1,072 |
|
|
|
|
|
Foreign currency transaction loss |
|
|
93 |
|
|
|
51 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,748 |
|
|
$ |
2,513 |
|
|
|
|
|
|
|
|
Interest and other income: |
|
|
|
|
|
|
|
|
Interest income |
|
$ |
257 |
|
|
$ |
203 |
|
ARS trading gains |
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,390 |
|
|
$ |
203 |
|
|
|
|
|
|
|
|
19
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
During the three months ended March 31, 2011, the Company sold certain assets and liabilities
of its Converged Messaging Services business and recognized a loss on sale of approximately $1.9
million.
12. INCOME TAXES
On February 7, 2011, the Company sold certain business assets and liabilities of Neustar NGM
Services, Inc. (NGM Services) and its subsidiaries. The Company intends to treat the common stock
of NGM Services as worthless for U.S. income tax purposes in its 2011 U.S. federal and state income
tax returns. As a result, the Company recorded an income tax benefit of $42.7 million for the
three months ended March 31, 2011, which primarily represents the book and tax basis differences
associated with its investment in NGM Services. The Company also recognized $0.8 million income
tax provision primarily related to settlement of its Internal Revenue Service (IRS) examination and
an increase in uncertain tax positions. The Companys effective tax rate decreased
to (43.8)% for the three months ended March 31, 2011 from 39.5% for the three months ended March
31, 2010. Excluding the discrete items discussed above, the Companys effective
tax rate was 40.0% for the three months ended March 31, 2011.
As of December 31, 2010 and March 31, 2011, the Company had unrecognized tax benefits of $1.2
million and $1.4 million, respectively, of which $1.2 million and $1.4 million, respectively, would
affect the Companys effective tax rate if recognized.
The Company recognizes potential interest and penalties related to uncertain tax positions in
income tax expense. The Company recognized potential interest and penalties of $11,000 and $39,000
for the three months ended March 31, 2010 and 2011, respectively. As of December 31, 2010 and
March 31, 2011, the Company had established reserves of approximately $84,000 and $123,000,
respectively, for accrued potential interest and penalties related to uncertain tax positions. To
the extent interest and penalties are not assessed with respect to uncertain tax positions, amounts
accrued will be reduced and reflected as a reduction of the overall income tax provision.
The Company files income tax returns in the United States Federal jurisdiction and in many
state and foreign jurisdictions. The tax years 2006 through 2010 remain open to examination by the
major taxing jurisdictions to which the Company is subject. The IRS completed an examination of
the Companys federal income tax returns for the years 2007 and 2008. The audit resulted in no
material effect on the Companys financial position, results of operations or cash flows. The
Israeli Taxing Authority has initiated an examination of the Companys income tax returns for years
2007 through 2010. While the outcome of the audit is uncertain, management does not currently
believe that the outcome will have a material adverse effect on the Companys financial position,
results of operations or cash flows.
The Company anticipates that total unrecognized tax benefits will decrease by approximately
$509,000 over the next twelve months due to the expiration of certain statutes of limitations.
13. SEGMENT INFORMATION
The Company has two operating segments, reflective of the manner in which the chief operating
decision maker (CODM) allocates resources and assesses performance: Carrier Services and
Enterprise Services. The Companys operating segments are the same as its reportable segments.
The Companys Carrier Services operating segment provides services that ensure the seamless
connection of its carrier customers numerous networks, while also enhancing the capabilities and
performance of their customers infrastructure. The Company enables its carrier customers to use,
exchange and share critical resources, such as telephone numbers, facilitates order management and
work flow processing among carriers, and allows operators to manage and optimize the addressing and
routing of emerging IP communications.
The Companys Enterprise Services operating segment provides services to its enterprise
customers to meet their respective directory-related needs, as well as Internet infrastructure
services. The Company is the authoritative provider of essential registry services and manages
directories of similar resources, or addresses, that its customers use for reliable, fair and
secure access and connectivity. The Company provides a suite of DNS services to its enterprise
customers built on a global directory platform. The Company manages a collection of directories
that maintain addresses in order to direct, prioritize and manage Internet traffic, and to
20
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
find and resolve Internet queries and top-level domains. The Companys services monitor and
load-test websites to help identify issues and optimize performance. In addition, the Company
provides IP geolocation services that help enterprises identify the location of their consumers
used in a variety of purposes, such as target marketing and fraud prevention. Additionally, the
Company provides directory services for the 5- and 6-digit number strings used for all U.S. Common
Short Codes, which is part of the short messaging service relied upon by the U.S. wireless
industry.
The Company reports segment information based on the management approach which relies on the
internal performance measures used by the CODM to assess the performance of each operating segment
in a given period. In connection with that assessment, the CODM reviews revenues and segment
contribution, which excludes certain unallocated costs within the following expense
classifications: cost of revenue, sales and marketing, research and development and general and
administrative. Depreciation and amortization and restructuring charges are also excluded from
segment contribution.
Information for the three months ended March 31, 2010 and 2011 regarding the Companys
reportable segments is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Revenue: |
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
99,788 |
|
|
$ |
110,015 |
|
Enterprise Services |
|
|
29,203 |
|
|
|
36,480 |
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
128,991 |
|
|
$ |
146,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution: |
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
86,069 |
|
|
$ |
94,743 |
|
Enterprise Services |
|
|
12,788 |
|
|
|
15,651 |
|
|
|
|
|
|
|
|
Total segment contribution |
|
|
98,857 |
|
|
|
110,394 |
|
|
|
|
|
|
|
|
|
|
Indirect operating expenses: |
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation and
amortization shown separately below) |
|
|
18,860 |
|
|
|
19,632 |
|
Sales and marketing |
|
|
4,604 |
|
|
|
3,825 |
|
Research and development |
|
|
3,523 |
|
|
|
3,619 |
|
General and administrative |
|
|
17,373 |
|
|
|
19,726 |
|
Depreciation and amortization |
|
|
10,143 |
|
|
|
9,516 |
|
Restructuring charges |
|
|
2,349 |
|
|
|
1,718 |
|
|
|
|
|
|
|
|
Consolidated income from operations |
|
$ |
42,005 |
|
|
$ |
52,358 |
|
|
|
|
|
|
|
|
Assets are not tracked by segment and the CODM does not evaluate segment performance based on
asset utilization.
Enterprise-Wide Disclosures
Geographic area revenues and service offering revenues from external customers for the three
months ended March 31, 2010 and 2011, and geographic area long-lived assets as of December 31, 2010
and March 31, 2011 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Revenues by geographical areas: |
|
|
|
|
|
|
|
|
North America |
|
$ |
120,480 |
|
|
$ |
137,093 |
|
Europe and Middle East |
|
|
5,157 |
|
|
|
5,806 |
|
Other regions |
|
|
3,354 |
|
|
|
3,596 |
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
128,991 |
|
|
$ |
146,495 |
|
|
|
|
|
|
|
|
21
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2011
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Revenues by service offerings: |
|
|
|
|
|
|
|
|
Carrier Services: |
|
|
|
|
|
|
|
|
Numbering Services |
|
$ |
90,701 |
|
|
$ |
99,426 |
|
Order Management Services |
|
|
4,521 |
|
|
|
7,144 |
|
IP Services |
|
|
4,566 |
|
|
|
3,445 |
|
|
|
|
|
|
|
|
Total Carrier Services |
|
|
99,788 |
|
|
|
110,015 |
|
Enterprise Services: |
|
|
|
|
|
|
|
|
Internet Infrastructure Services |
|
|
15,448 |
|
|
|
20,404 |
|
Registry Services |
|
|
13,755 |
|
|
|
16,076 |
|
|
|
|
|
|
|
|
Total Enterprise Services |
|
|
29,203 |
|
|
|
36,480 |
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
128,991 |
|
|
$ |
146,495 |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2011 |
|
Long-lived assets, net |
|
|
|
|
|
|
|
|
North America |
|
$ |
91,675 |
|
|
$ |
100,429 |
|
Europe and Middle East |
|
|
1,588 |
|
|
|
296 |
|
Other regions |
|
|
7 |
|
|
|
4 |
|
|
|
|
|
|
|
|
Total long-lived assets, net |
|
$ |
93,270 |
|
|
$ |
100,729 |
|
|
|
|
|
|
|
|
14. SUBSEQUENT EVENT
On April 21, 2011, the Company entered into a definitive agreement to acquire the assets and
certain liabilities of the Numbering Solutions business from Evolving Systems, Inc. for cash
consideration of approximately $39.0 million, subject to certain
purchase price adjustments. Evolving Systems Numbering Solutions business will
expand the Companys Carrier Services and further the Companys
long-term initiative to simplify operators Operating Support
Systems architectures by mitigating cost and complexity,
while making the evolution to next-generation networks more efficient, manageable, and flexible to
meet the increasingly complex needs of end-users. The acquisition, which is subject to customary
closing conditions including the affirmative vote of a majority of Evolving Systems, Inc.
stockholders, is expected to close within 120 days.
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements, including, without
limitation, statements concerning the conditions in our industry, our operations and economic
performance, and our business and growth strategy. In some cases, you can identify forward-looking
statements by terminology such as may, will, should, expects, intends, plans,
anticipates, believes, estimates, predicts, potential, continue or the negative of
these terms or other comparable terminology. These statements relate to future events or our
future financial performance and involve known and unknown risks, uncertainties and other factors
that may cause our actual results, levels of activity, performance or achievements to differ
materially from any future results, levels of activity, performance or achievements expressed or
implied by these forward-looking statements. Many of these risks are beyond our ability to control
or predict. These forward-looking statements are based on estimates and assumptions by our
management that we believe to be reasonable but are inherently uncertain and subject to a number of
risks and uncertainties. These risks and uncertainties include, without limitation, those
described in this report, in Part II, Item 1A. Risk Factors and in subsequent filings with the
Securities and Exchange Commission. We undertake no obligation to publicly update or revise any
forward-looking statement as a result of new information, future events or otherwise, except as
required by law.
Overview
During the first quarter we continued to experience increased demand for our solutions around
our Numbering Services, Internet Infrastructure Services, or IIS, and Registry Services. Total
revenue for the quarter grew 13.6% to $146.5 million as compared to $129.0 million in the first
quarter of 2010. This revenue increase was primarily driven by an established increase in the
fixed fee under our contracts with the North American Portability Management LLC, or NAPM, for our
number portability administration center services, or NPAC Services. We recognized $91.4 million
of revenue under our contracts to provide NPAC Services in the first quarter of 2011, a $10.9
million increase, or 13.5%, from the corresponding period in 2010. In addition, we continued to
see strong demand for our IIS, both from new and current customers. For the quarter, we recognized
$20.4 million of revenue from our IIS, a $5.0 million increase, or 32.1%, from the corresponding
period in 2010.
We continued to focus on positioning our company for future growth by streamlining our
business activities, leveraging our operational capabilities in new areas and strengthening our
management team by appointing an Executive Vice President of Legal and External Affairs and a
Senior Vice President of Business Affairs. We developed new customer relationships by investing
modestly in adjacent verticals and nascent growth opportunities that leverage our core
competencies, which include managing directories and providing secured access to network services,
data and intelligence.
Our revenue growth and discrete investments in new opportunities resulted in continued
profitability and positive cash generation during the quarter. Our cash, cash equivalents and
investments increased to $392.2 million as of March 31, 2011 and our cash flow provided by
operating activities in the first quarter totaled $45.2 million. We repurchased approximately
712,000 shares of our Class A common stock at an average price of $25.95 for a total of $18.5
million.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based on
our consolidated financial statements, which have been prepared in accordance with U.S. generally
accepted accounting principles, or U.S. GAAP. The preparation of these financial statements in
accordance with U.S. GAAP requires us to utilize accounting policies and make certain estimates and
assumptions that affect the reported amounts of assets and liabilities, the disclosure of
contingencies as of the date of the financial statements and the reported amounts of revenue and
expense during a fiscal period. The Securities and Exchange Commission, or SEC, considers an
accounting policy to be critical if it is important to a companys financial condition and results
of operations, and if it requires significant judgment and estimates on the part of management in
its application. We have discussed the selection and development of the critical accounting
policies with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed
our related disclosures in this report.
Although we believe that our judgments and estimates are appropriate and reasonable, actual
results may differ from those estimates. In addition, while we have used our best estimates based
on the facts and circumstances available to us at the time, we reasonably could have used different
estimates in the current period. Changes in the accounting estimates we use are reasonably likely
to occur from period to period, which may have a material impact on the presentation of our
financial condition and results of operations. If actual results or events differ materially from
those contemplated by us in making these estimates, our reported financial condition and results of
operations could be materially affected. See the information in our filings with the SEC from time
to time, including Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year
ended December 31, 2010, for certain matters that may bear on our results of operations.
23
The following discussion of selected critical accounting policies supplements the information
relating to our critical accounting policies described in Part II, Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and
Estimates in our Annual Report on Form 10-K for the year ended December 31, 2010.
Revenue Recognition
We provide NPAC Services pursuant to seven contracts with NAPM, an industry group that
represents all telecommunications service providers in the United States. The aggregate fees for
transactions processed under these contracts are determined by an annual fixed-fee pricing model
under which the annual fixed fee, or Base Fee, is set at $362.1 million and $385.6 million in 2010
and 2011, respectively, and is subject to an annual price escalator of 6.5% in subsequent years.
These contracts also provide for fixed credits to customers of $25.0 million in 2010 and $5.0
million in 2011, which were applied to reduce the Base Fee for the applicable year. Additional
credits of up to $15.0 million annually in each of 2010 and 2011 may be triggered if the customer
reaches certain levels of aggregate telephone number inventories and adopts and implement certain
IP fields and functionality. Moreover, these contracts provide for credits in the event that the
volume of transactions in a given year is above or below the contractually established volume range
for that year. The determination of whether any volume credits have been earned is done annually
at the end of the year and any credits earned are applied to the following years invoices. To the
extent any additional credits expire unused at the end of each year, the credits will be recognized
in revenue at that time.
We determine the fixed and determinable fee under these contracts on an annual basis and
recognize such fee on a straight-line basis over twelve months. For 2010, we concluded that the
fixed and determinable fee equaled $322.1 million, which represented the Base Fee of $362.1
million, reduced by the $25.0 million fixed credit and $15.0 million of additional credits. For
2011, we concluded that the fixed and determinable fee equals $365.6 million, which represents the
Base Fee of $385.6 million, reduced by the $5.0 million fixed credit and $15.0 million of
additional credits. As of March 31, 2011, we have determined that our carrier customers have
earned all of the additional credits of $15.0 million attributable to the adoption and
implementation of the requisite IP fields and functionality and the achievement of specific levels
of aggregate telephone number inventories.
Restructuring
As of March 31, 2011, the accrued liability associated with our restructuring and other
related charges was $3.5 million. As part of our restructuring costs, we record a liability for
the estimated cost of the net lease expense for facilities that are no longer being used. This
accrual is equal to the present value of the minimum future lease payments under our contractual
lease obligations, offset by the present value of the estimated sublease income. As of March 31,
2011, our accrued restructuring liability related to our net lease expense and other related
charges was $1.5 million. These lease payments will be made over the remaining lives of the leases
for facilities that we have vacated, the longest of which extends through 2013. If actual market
conditions are different than those we have projected, we will be required to recognize additional
restructuring costs or benefits associated with these facilities.
Investments
As of March 31, 2011, we have approximately $95.5 million of investments in pre-refunded
municipal bonds and U.S. Treasury notes. These investments are accounted for as available-for-sale
securities and unrealized gains or losses on these investments are recorded in other comprehensive
income. We are exposed to investment risk as it relates to changes in the market value of our
investments. We determined the fair value of our investments using observable inputs such as
quoted prices in active markets. As of March 31, 2011, we determined that any declines in the fair
value of our investments are not other-than-temporary. Given the significance of these investments
to our consolidated balance sheet, declines in the fair value that are considered to be
other-than-temporary could have a material effect on our consolidated financial statements.
Stock-Based Compensation
We recognize share-based compensation expense in accordance with the Compensation Stock
Compensation Topic of the Financial Accounting Standards Board Accounting Standards Codification
which requires the measurement and recognition of compensation expense for share-based awards
granted to employees based on estimated fair values on the date of grant. The estimated fair
values of non-vested share-based awards granted to consultants are measured and recognized each
reporting period through each vesting date. We estimate the fair value of each option-based award
using the Black-Scholes option-pricing model. This option pricing model requires that we make
several estimates, including the options expected life and the price volatility of the underlying
stock.
Because share-based compensation expense is based on awards that are ultimately expected to
vest, the amount of expense takes into account estimated forfeitures at the time of grant which may
be revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Changes in these estimates and assumptions can materially affect the estimated fair value of our
share-based compensation.
24
See Note 7 to our Unaudited Consolidated Financial Statements in Item 1
of Part I of this report for information regarding our assumptions related to share-based
compensation and the amount of share-based compensation expense we incurred for
the periods covered in this report. As of March 31, 2011, total unrecognized compensation
expense was $48.2 million, which relates to non-vested stock options, non-vested restricted stock
units, non-vested restricted stock and non-vested performance vested restricted stock units, or
PVRSUs, and is expected to be recognized over a weighted-average period of 1.73 years.
We estimate the fair value of our restricted stock unit awards based on the fair value of our
common stock on the date of grant. Our outstanding restricted stock unit awards are subject to
service-based vesting conditions and/or performance-based vesting conditions. We recognize the
estimated fair value of service-based awards, net of estimated forfeitures, as share-based expense
over the vesting period on a straight-line basis. Awards with performance-based vesting conditions
require the achievement of specific financial targets at the end of the specified performance
period and the employees continued employment. We recognize the estimated fair value of
performance-based awards, net of estimated forfeitures, as share-based expense over the performance
period, which considers each performance period or tranche separately, based upon our determination
of whether it is probable that the performance targets will be achieved. At each reporting period,
we reassess the probability of achieving the performance targets within the related performance
period. Determining whether the performance targets will be achieved involves judgment, and the
estimate of stock-based compensation expense may be revised periodically based on changes in the
probability of achieving the performance targets. If any performance goals are not met, no
compensation cost is ultimately recognized against that goal, and, to the extent previously
recognized, compensation cost is reversed. As of March 31, 2011, we estimate achievement of 100%
of the performance targets related to our PVRSUs granted during each of 2010 and 2011,
respectively. Changes in our assumptions regarding the achievement of specific financial targets
could have a material effect on our consolidated financial statements.
25
Consolidated Results of Operations
Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2011
The following table presents an overview of our results of operations for the three months
ended March 31, 2010 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2011 |
|
|
2010 vs. 2011 |
|
|
|
$ |
|
|
$ |
|
|
$ Change |
|
|
% Change |
|
|
|
(unaudited) |
|
|
|
(dollars in thousands, except per share data) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
99,788 |
|
|
$ |
110,015 |
|
|
$ |
10,227 |
|
|
|
10.2 |
% |
Enterprise Services |
|
|
29,203 |
|
|
|
36,480 |
|
|
|
7,277 |
|
|
|
24.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
128,991 |
|
|
|
146,495 |
|
|
|
17,504 |
|
|
|
13.6 |
% |
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (excludes depreciation
and amortization shown separately below) |
|
|
29,113 |
|
|
|
31,683 |
|
|
|
2,570 |
|
|
|
8.8 |
% |
Sales and marketing |
|
|
22,854 |
|
|
|
25,999 |
|
|
|
3,145 |
|
|
|
13.8 |
% |
Research and development |
|
|
4,078 |
|
|
|
4,038 |
|
|
|
(40 |
) |
|
|
(1.0 |
)% |
General and administrative |
|
|
18,449 |
|
|
|
21,183 |
|
|
|
2,734 |
|
|
|
14.8 |
% |
Depreciation and amortization |
|
|
10,143 |
|
|
|
9,516 |
|
|
|
(627 |
) |
|
|
(6.2 |
)% |
Restructuring charges |
|
|
2,349 |
|
|
|
1,718 |
|
|
|
(631 |
) |
|
|
(26.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,986 |
|
|
|
94,137 |
|
|
|
7,151 |
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
42,005 |
|
|
|
52,358 |
|
|
|
10,353 |
|
|
|
24.6 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
(1,748 |
) |
|
|
(2,513 |
) |
|
|
(765 |
) |
|
|
43.8 |
% |
Interest and other income |
|
|
1,390 |
|
|
|
203 |
|
|
|
(1,187 |
) |
|
|
(85.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
41,647 |
|
|
|
50,048 |
|
|
|
8,401 |
|
|
|
20.2 |
% |
Provision (benefit) for income taxes |
|
|
16,445 |
|
|
|
(21,927 |
) |
|
|
(38,372 |
) |
|
|
(233.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,202 |
|
|
$ |
71,975 |
|
|
$ |
46,773 |
|
|
|
185.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.33 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
74,613 |
|
|
|
73,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
75,944 |
|
|
|
75,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Revenue
Carrier Services. Revenue from our Carrier Services operating segment increased $10.2 million
primarily due to an increase of $8.7 million in revenue from our Numbering Services and an increase
of $2.6 million in revenue from our Order Management Services, partially offset by a decrease of
$1.1 million from our IP Services. The $8.7 million increase in revenue from our Numbering
Services was the result of an established increase of $10.9 million in the fixed fee under our
contracts to provide NPAC services, offset by a decrease of $1.1 million in system enhancements and
functionality requested by our Numbering Services customers. Order Management Services revenue
increased primarily due to greater demand and usage from existing customers and the addition of new
customers. IP Services revenue decreased due to the sale of certain assets and liabilities and the
continued wind down of operations of our Converged Messaging Services.
Enterprise Services. Revenue from our Enterprise Services operating segment increased $7.3
million primarily due to an increase of $5.0 million in revenue from our Internet Infrastructure
Services. This was primarily driven by increased demand from current customers that are realizing
sustained growth in Internet traffic and new customers utilizing our expansive DNS solutions,
including IP geolocation services, monitoring and external DNS. In addition, Registry Services
revenue increased $2.3 million due to an increase in the number of common short codes and domain
names under management.
Expense
Cost of revenue. Cost of revenue increased $2.6 million primarily due to an increase of $1.2
million in ongoing costs to scale our platforms to support our business and operational growth,
which includes costs to upgrade our data center operations and related maintenance. In addition,
cost of revenue increased $1.1 million due to personnel and personnel-related expense to support
our expanded services offerings, including new directory services, IP geolocation services, and
system enhancements for functionality improvements requested by our customers. Royalty expense in
our Registry Services related to common short codes under management increased $0.9 million. These
increases were partially offset by a decrease of $1.0 million in fees for outsourced services,
resulting from the sale of certain assets and liabilities and the continued wind down of operations
of our Converged Messaging Services.
Sales and marketing. Sales and marketing expense increased $3.1 million primarily due to an
increase of $3.3 million in personnel and personnel-related expense for our expanded sales and
marketing teams, primarily due to increased headcount. This increased headcount supports our
growth as we broaden our portfolio of services, geographic presence and brand awareness through
product initiatives as well as customer and industry events.
Research and development. Research and development expense for the three months ended March
31, 2010 was comparable to the expense for the three months ended March 31, 2011.
General and administrative. General and administrative expense increased $2.7 million,
primarily due to costs incurred to support business growth and costs incurred in preparation for
new business opportunities and corporate initiatives. The increase also resulted from further
investments in our core teams in support of business operations. Personnel and personnel-related
expense increased $2.9 million, primarily as a result of headcount additions and an increase of
$1.2 million in stock-based compensation expense resulting from the fair value measurement of
stock-based awards attributable to the change in employment status of former executives.
Depreciation and amortization. Depreciation and amortization expense decreased $0.6 million
due to a $7.9 million decrease in our Converged Messaging Services depreciable property and
equipment assets as a result of an impairment charge recorded in the fourth quarter of 2010.
Restructuring charges. Restructuring charges decreased $0.6 million primarily due to the
completion of our restructuring plan in the third quarter of 2010 to relocate certain operations
and support functions to Kentucky. We recorded severance and severance related expense of $1.2
million attributable to our 2009 relocation plan in the first quarter of 2010 and did not have any
corresponding expense in the first quarter of 2011. The decrease in restructuring charges was
partially offset by severance and severance related expense of $0.4 million recorded in the first
quarter of 2011, attributable to our 2010 management transition plan initiated in the fourth
quarter of 2010.
Interest and other expense. Interest and other expense increased $0.8 million primarily due
to the 2011 sale of certain assets and liabilities of our Converged Messaging Services, resulting
in a $1.9 million loss on sale. The increase in interest and other expense was partially offset by
a decrease in trading losses of $1.1 million recorded for our auction rate securities rights in
2010. As a result of the settlement of our auction rate securities and associated rights in the
third quarter of 2010, there were no associated trading losses recorded in 2011.
27
Interest and other income. Interest and other income decreased $1.2 million primarily due to
trading gains of $1.1 million recorded for our auction rate securities in 2010. There were no
associated trading gains recorded in 2010.
Provision (benefit) for income taxes. Our effective tax rate decreased to
(43.8)% for the three months ended March 31, 2011 from 39.5% for the three months ended March 31,
2010 primarily as a result of a tax benefit of $42.7 million attributed to a worthless stock
deduction for the common stock of Neustar NGM Services, Inc. recorded in the three months ended
March 31, 2011. We also recognized a $0.8 million income tax provision primarily related to the
settlement of our IRS examination and an increase in uncertain tax positions. Excluding the impact
of these discrete items, our effective tax rate was 40.0% for the three months
ended March 31, 2011.
Summary of Operating Segments
The following table presents a summary our operating segments revenue, contribution and the
reconciliation to consolidated net income from operations for the three months ended March 31, 2010
and 2011 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2011 |
|
|
2010 vs. 2011 |
|
|
|
$ |
|
|
$ |
|
|
$ Change |
|
|
% Change |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
99,788 |
|
|
$ |
110,015 |
|
|
$ |
10,227 |
|
|
|
10.2 |
% |
Enterprise Services |
|
|
29,203 |
|
|
|
36,480 |
|
|
|
7,277 |
|
|
|
24.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
128,991 |
|
|
$ |
146,495 |
|
|
$ |
17,504 |
|
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrier Services |
|
$ |
86,069 |
|
|
$ |
94,743 |
|
|
$ |
8,674 |
|
|
|
10.1 |
% |
Enterprise Services |
|
|
12,788 |
|
|
|
15,651 |
|
|
|
2,863 |
|
|
|
22.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment contribution |
|
|
98,857 |
|
|
|
110,394 |
|
|
|
11,537 |
|
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation and
amortization shown separately below) |
|
|
18,860 |
|
|
|
19,632 |
|
|
|
772 |
|
|
|
4.1 |
% |
Sales and marketing |
|
|
4,604 |
|
|
|
3,825 |
|
|
|
(779 |
) |
|
|
(16.9 |
)% |
Research and development |
|
|
3,523 |
|
|
|
3,619 |
|
|
|
96 |
|
|
|
2.7 |
% |
General and administrative |
|
|
17,373 |
|
|
|
19,726 |
|
|
|
2,353 |
|
|
|
13.5 |
% |
Depreciation and amortization |
|
|
10,143 |
|
|
|
9,516 |
|
|
|
(627 |
) |
|
|
(6.2 |
)% |
Restructuring charges |
|
|
2,349 |
|
|
|
1,718 |
|
|
|
(631 |
) |
|
|
(26.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from operations |
|
$ |
42,005 |
|
|
$ |
52,358 |
|
|
$ |
10,353 |
|
|
|
24.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution is determined based on internal performance measures used by the chief
operating decision maker, or CODM, to assess the performance of each operating segment in a given
period. In connection with this assessment, the CODM reviews revenue and segment contribution,
which excludes certain unallocated costs within the following expense classifications: cost of
revenue, sales and marketing, research and development and general and administrative.
Depreciation and amortization and restructuring charges are also excluded from the segment
contribution.
Liquidity and Capital Resources
Our principal source of liquidity is cash provided by operating activities. Our principal
uses of cash have been to fund working capital, capital expenditures, facility expansions, share
repurchases, and acquisitions. We anticipate that our principal uses of cash in the future will be
for acquisitions, share repurchases, working capital, capital expenditures and facility expansion.
Our total cash, cash equivalents and short-term investments of $326.2 million at March 31,
2011 decreased from $345.4 million at December 31, 2010.
We have a credit facility that is available for cash borrowings up to $100 million that may be
used for working capital, capital expenditures, general corporate purposes and to finance
acquisitions. Our credit agreement contains customary representations and warranties, affirmative
and negative covenants, and events of default. Our credit agreement requires us to maintain a
minimum ratio of consolidated earnings before interest, taxes, depreciation and amortization, or
EBITDA, to consolidated interest charges and a maximum ratio of consolidated senior funded
indebtedness to consolidated EBITDA. As of and for the three months ended March 31,
2011, we were in compliance with these covenants. As of March 31, 2011, the Companys
available borrowings under the Credit Facility were $100 million.
28
We believe that our existing cash and cash equivalents, short-term investments, and cash
provided from operations will be sufficient to fund our operations for the next twelve months.
Discussion of Cash Flows
Cash flows from operations
Net cash provided by operating activities for the three months ended March 31, 2011 was $45.2
million, as compared to $21.9 million for the three months ended March 31, 2010. This $23.3
million increase in net cash provided by operating activities was the result of an increase in net
income of $46.8 million, an increase in non-cash adjustments of $9.6 million, and a decrease in net
changes in operating assets and liabilities of $33.0 million.
Net income increased $46.8 million primarily due to the change of $38.4 million in our income
tax provision (benefit). In first quarter of 2011, we recorded a tax benefit of $42.7 million
attributed to a worthless stock deduction for the common stock of Neustar NGM Services, Inc.,
resulting in a decrease in our estimated annual effective tax rate to (43.8)% in the first quarter
of 2011.
Non-cash adjustments increased $9.6 million due to an increase of $6.2 million in deferred
income taxes, an increase of $2.4 million in stock-based compensation, a $1.9 million loss on sale
attributed to the sale of certain assets and liabilities of our Converged Messaging Services
business in the first quarter of 2011, and a change of $0.7 million as a result of increases in our
provision for doubtful accounts. These increases in non-cash adjustments were partially offset by
a decrease of $1.6 million in excess tax benefits from stock options.
Net changes in operating assets and liabilities decreased $33.0 million primarily due to an
increase in income taxes receivable of $29.7 million and a decrease in income taxes payable of
$13.7 million, both a result of the Neustar NGM Services, Inc. worthless stock tax benefit recorded
in the first quarter of 2011. These increases were partially offset by a decrease of $12.3 million
in cash used in the payment of accounts payable and accrued expenses.
Cash flows from investing
Net cash used in investing activities for the three months ended March 31, 2011 was $58.4
million, as compared to $6.5 million for the three months ended March 31, 2010. This $51.9 million
increase in net cash used in investing activities was primarily due to investment purchases of
$45.4 million in the first quarter of 2011 and an increase of $6.1 million in cash used in
purchases of property and equipment.
Cash flows from financing
Net cash used in financing activities was $21.7 million for the three months ended March 31,
2011, as compared to $2.1 million for the three months ended March 31, 2010. This $19.6 million
increase in net cash used in financing activities was primarily the result of $18.5 million used to
repurchase shares of our Class A common stock under our share repurchase program announced in July
2010 and a net increase of $9.2 million in restricted cash primarily used to collateralize our
outstanding letters of credit. These increases in cash used in financing activities were partially
offset by an increase of $4.1 million in proceeds from the exercise of stock options, a reduction
of $1.8 million in cash used in principal repayments on capital lease obligations, and an increase
of $1.6 million in excess tax benefits from stock options.
Recent Accounting Pronouncements
See Note 2 to our Consolidated Financial Statements in Item 1 of Part 1of this report for a
discussion of the effects of recent accounting pronouncements.
Off-Balance Sheet Arrangements
None.
29
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For quantitative and qualitative disclosures about our market risk, see Quantitative and
Qualitative Disclosures About Market Risk in Item 7A of Part II of our Annual Report on Form 10-K
for the fiscal year ended December 31, 2010. Our exposure to market risk has not changed
materially since December 31, 2010.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in our reports filed or submitted under the Securities Exchange Act of
1934 is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for
timely decisions regarding required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognized that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving the desired control
objectives, and management is required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.
As of March 31, 2011, we carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive Officer and our Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and
procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were effective and were operating at the
reasonable assurance level.
In addition, there were no changes in our internal control over financial reporting that
occurred in the first quarter of 2011 that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are subject to claims in legal proceedings arising in the normal course
of our business. We do not believe that we are party to any pending legal action that could
reasonably be expected to have a material adverse effect on our business or operating results.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully
consider the risks discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K
for our fiscal year ended December 31, 2010, filed with the SEC on February 25, 2011. The risks
discussed in our Annual Report on Form 10-K could materially affect our business, financial
condition and future results. The risks described in our Annual Report on Form 10-K are not the
only risks facing us. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially and adversely affect our business, financial
condition or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table is a summary of our repurchases of common stock during each of the three
months in the quarter ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
|
|
Total |
|
|
|
|
|
|
Total Number of |
|
|
Dollar Value of |
|
|
|
Number of |
|
|
|
|
|
|
Shares Purchased |
|
|
Shares that May |
|
|
|
Shares |
|
|
Average |
|
|
as Part of Publicly |
|
|
Yet Be Purchased |
|
|
|
Purchased |
|
|
Price Paid |
|
|
Announced Plans |
|
|
Under the Plans or |
|
Month |
|
(1) |
|
|
per Share |
|
|
or Programs (2)(3) |
|
|
Programs (3) |
|
January 1 through January 31, 2011 |
|
|
248,706 |
|
|
$ |
27.10 |
|
|
|
245,985 |
|
|
$ |
252,935,053 |
|
February 1 through February 28, 2011 |
|
|
23,794 |
|
|
|
25.70 |
|
|
|
|
|
|
|
252,935,053 |
|
March 1 through March 31, 2011 |
|
|
467,061 |
|
|
|
25.35 |
|
|
|
465,958 |
|
|
|
241,122,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
739,561 |
|
|
$ |
25.95 |
|
|
|
711,943 |
|
|
$ |
241,122,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
(1) |
|
The number of shares purchased includes shares of common stock tendered by employees to us to
satisfy the employees tax withholding obligations arising as a result of vesting of restricted
stock grants under our stock incentive plan. We purchased these shares for their fair market value
on the vesting date. |
|
(2) |
|
The difference between the total number of shares purchased and the total number of shares
purchased as part of publicly announced plans or programs is 27,618 shares, all of which relate to
shares surrendered to us by employees to satisfy the employees tax withholding obligations arising
as a result of vesting of restricted stock grants under our incentive stock plans. |
|
(3) |
|
On July 28, 2010, we announced the adoption of a share repurchase program. The program
authorizes the repurchase of up to $300 million of Class A common shares through Rule 10b5-1
programs, open market purchases, privately negotiated transactions or otherwise as market
conditions warrant, at prices we deem appropriate. The program will expire in July 2013. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. [Removed and Reserved]
Item 5. Other Information
None.
31
Item 6. Exhibits
See exhibits listed under the Exhibit Index below.
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
NeuStar, Inc.
|
|
Date: April 27, 2011 |
By: |
/s/ Paul S. Lalljie
|
|
|
|
Paul S. Lalljie |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer
and Duly Authorized Officer) |
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
3.1
|
|
Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 3.1 to
Amendment No. 7 to NeuStars Registration Statement on Form S-1, filed June 28, 2005 (File
No. 333-123635). |
|
|
|
3.2
|
|
Amended and Restated Bylaws,
incorporated herein by reference to Exhibit 99.1 to NeuStars
Current Report on Form 8-K, filed December 16, 2010. |
|
|
|
10.1.1
|
|
Amendment to the contractor services agreement by and between NeuStar, Inc. and North
American Portability Management LLC. |
|
|
|
10.46
|
|
Form of Performance Award Agreement under the NeuStar, Inc. 2009 Stock Incentive Plan. |
|
|
|
10.47
|
|
Form of Restricted Stock Agreement under the NeuStar, Inc. 2009 Stock Incentive Plan. |
|
|
|
10.48
|
|
Form of Nonqualified Stock Option Agreement under the NeuStar, Inc. 2009 Stock Incentive
Plan. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS
|
|
XBRL Instance Document** |
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema** |
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation** |
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition** |
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label** |
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation** |
|
|
|
|
|
Compensatory Arrangement |
|
** |
|
Pursuant to applicable securities laws and regulations, the Company
is deemed to have complied with the reporting obligation relating to
the submission of interactive data files in such exhibits and is not
subject to liability under any anti-fraud provisions or other
liability provisions of the federal securities laws as long as the
Company has made a good faith attempt to comply with the submission
requirements and promptly amends the interactive data files after
becoming aware that the interactive data files fail to comply with
the submission requirements. In addition, users of this data are
advised that, pursuant to Rule 406T of Regulation S-T, these
interactive data files are deemed not filed or part of a registration
statement or prospectus for purposes of Sections 11 or 12 of the
Securities Act of 1933 or Section 18 of the Securities Exchange Act
of 1934 and otherwise are not subject to liability under these
sections. |