SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004
FORM 8-K/A
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report
(Date of earliest event reported) June 5, 2003
GENERAL MOTORS CORPORATION
(Exact name of registrant as specified in its charter)
STATE OF DELAWARE | 1-143 | 38-0572515 | ||
|
||||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
300 Renaissance Center, Detroit, Michigan | 48265-3000 | |
|
||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (313)-556-5000
GENERAL MOTORS UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
GM PRO FORMA CAPITALIZATION |
ITEM NO. 7 Pro Forma Financial Information.
This amends the Current Report on Form 8-K dated June 5, 2003, by revising the unaudited pro forma financial data to reflect the split-off of Hughes Electronics Corporation from General Motors Corporation at book value, rather than at fair market value.
2
GENERAL MOTORS
The following unaudited pro forma condensed consolidated financial statements as of and for the three months ended March 31, 2003 and for the year ended December 31, 2002 have been derived from the historical financial statements of GM and Hughes to give effect to the separation of Hughes from GM and acquisition by News Corporation of 34% of Hughes (the transactions).
The unaudited pro forma condensed consolidated statements of income from continuing operations giving effect to the transactions for the three months ended March 31, 2003 and the year ended December 31, 2002 reflect adjustments as if the transactions had taken place on January 1, 2002. The unaudited pro forma condensed consolidated balance sheet as of March 31, 2003 gives effect to the transactions as if the transactions had occurred on March 31, 2003.
Certain pro forma adjustments described in the accompanying notes are based on estimates and various assumptions that GM believes are reasonable under the circumstances.
Certain amounts and percentages have been rounded for presentation purposes. Accordingly, certain arithmetic operations may not be recalculated exactly.
The unaudited pro forma condensed consolidated financial statements are not intended to be indicative of either future results of operations or results that might have been achieved had the transactions actually occurred on the dates specified. In the opinion of GM management, all adjustments necessary to fairly present such unaudited pro forma condensed consolidated financial statements have been made based upon the proposed terms of the transactions.
The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the GM and Hughes financial statements, including the respective notes thereto, as of and for the three months ended March 31, 2003, each of which is contained in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, and as of and for the year ended December 31, 2002, each of which is contained in its 2002 Form 10-K, and Managements Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 2002 for GM, which has been restated to comply with SEC Regulation G and Item 10 of Regulation S-K and is included in this Current Report on Form 8-K.
18
GENERAL MOTORS
As of March 31, 2003
GM with Hughes | Special Cash | |||||||||||||||||||||||||||||||||
Recorded as | Dividend | |||||||||||||||||||||||||||||||||
GM | Pro Forma | Discontinued | From Hughes | GM/News | Other Pro Forma | |||||||||||||||||||||||||||||
Historical | Adjustments | Operations | to GM | Stock Sale | Adjustments | Pro Forma | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 26,982 | $ | (2,915 | ) | (a) | $ | 24,067 | $ | 275 | (d) | $ | 3,073 | (e) | $ | | $ | 27,415 | ||||||||||||||||
Other marketable securities |
16,841 | 16,841 | 16,841 | |||||||||||||||||||||||||||||||
Total cash and marketable
securities |
43,823 | (2,915 | ) | 40,908 | 275 | 3,073 | | 44,256 | ||||||||||||||||||||||||||
Finance Receivablesnet |
141,273 | 141,273 | 141,273 | |||||||||||||||||||||||||||||||
Accounts and notes receivables (less
allowance) |
16,209 | (1,126 | ) | (a) | 15,089 | 15,089 | ||||||||||||||||||||||||||||
6 | (c) | |||||||||||||||||||||||||||||||||
Inventories (less allowances) |
10,769 | (290 | ) | (a) | 10,479 | 10,479 | ||||||||||||||||||||||||||||
Net assets of discontinued operations |
10,576 | (b) | 10,576 | (275 | ) | (d) | (2,058 | ) | (e) | (8,308 | ) | (f) | | |||||||||||||||||||||
65 | (j) | |||||||||||||||||||||||||||||||||
Deferred income taxes |
39,000 | (1,098 | ) | (a) | 37,902 | 37,902 | ||||||||||||||||||||||||||||
Equipment on operating leases (less
accumulated depreciation) |
36,997 | (1,984 | ) | (a) | 35,013 | 35,013 | ||||||||||||||||||||||||||||
Equity in net assets of nonconsolidated
associates |
4,990 | 38 | (a) | 5,028 | 5,028 | |||||||||||||||||||||||||||||
Property |
37,681 | (1,552 | ) | (a) | 36,129 | 36,129 | ||||||||||||||||||||||||||||
Intangible assetsnet |
17,961 | (7,140 | ) | (a) | 10,821 | 10,821 | ||||||||||||||||||||||||||||
Other assets |
33,733 | (4,316 | ) | (a) | 29,417 | 768 | (e) | 30,185 | ||||||||||||||||||||||||||
Total assets |
$ | 382,436 | $ | (9,801 | ) | $ | 372,635 | $ | | $ | 1,783 | $ | (8,243 | ) | $ | 366,175 | ||||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||||||||||||||||
Accounts payable (principally trade) |
$ | 28,738 | $ | (1,150 | ) | (a) | $ | 27,594 | $ | | $ | | $ | 100 | (g) | $ | 27,694 | |||||||||||||||||
6 | (c) | |||||||||||||||||||||||||||||||||
Notes and loans payable |
211,726 | (5,015 | ) | (a) | 206,711 | 206,711 | ||||||||||||||||||||||||||||
Postretirement benefits other than pensions |
38,239 | (31 | ) | (a) | 38,208 | 38,208 | ||||||||||||||||||||||||||||
Pensions |
22,536 | (83 | ) | (a) | 22,453 | 22,453 | ||||||||||||||||||||||||||||
Deferred income taxes |
7,342 | (1,549 | ) | (a) | 5,793 | 5,793 | ||||||||||||||||||||||||||||
Accrued expense and other liabilities |
63,654 | (1,415 | ) | (a) | 62,239 | 561 | (e) | 62,800 | ||||||||||||||||||||||||||
Total liabilities |
372,235 | (9,237 | ) | 362,998 | | 561 | 100 | 363,659 | ||||||||||||||||||||||||||
Minority Interests |
835 | (564 | ) | (a) | 271 | 271 | ||||||||||||||||||||||||||||
Stockholders Equity |
||||||||||||||||||||||||||||||||||
$1 2/3 par value common stock (outstanding,
560,616,422) |
934 | 934 | 934 | |||||||||||||||||||||||||||||||
Class H common stock (outstanding,
1,107,517,793) |
111 | 111 | (111 | ) | (f) | | ||||||||||||||||||||||||||||
Capital surplus (principally paid-in
capital) |
22,808 | 22,808 | (8,197 | ) | (f) | 14,611 | ||||||||||||||||||||||||||||
Retained earnings |
11,234 | 11,234 | 1,222 | (e) | 12,356 | |||||||||||||||||||||||||||||
| (100 | ) | (g) | |||||||||||||||||||||||||||||||
Subtotal |
35,087 | | 35,087 | | 1,222 | (8,408 | ) | 27,901 | ||||||||||||||||||||||||||
Accumulated foreign currency translation
adjustments |
(2,665 | ) | (2,665 | ) | 27 | (j) | (2,638 | ) | ||||||||||||||||||||||||||
Net unrealized loss on derivatives |
(196 | ) | (196 | ) | 3 | (j) | (193 | ) | ||||||||||||||||||||||||||
Net unrealized gains on securities |
344 | 344 | 3 | (j) | 347 | |||||||||||||||||||||||||||||
Minimum pension liability adjustment |
(23,204 | ) | (23,204 | ) | 32 | (j) | (23,172 | ) | ||||||||||||||||||||||||||
Accumulated other
comprehensive loss |
(25,721 | ) | | (25,721 | ) | | | 65 | (25,656 | ) | ||||||||||||||||||||||||
Total
Stockholders
Equity |
9,366 | | 9,366 | | 1,222 | (8,343 | ) | 2,245 | ||||||||||||||||||||||||||
Total Liabilities and
Stockholders Equity |
$ | 382,436 | $ | (9,801 | ) | $ | 372,635 | $ | | $ | 1,783 | $ | (8,243 | ) | $ | 366,175 | ||||||||||||||||||
The accompanying notes are an integral part of the
19
GENERAL MOTORS
For the Three Months Ended March 31, 2003
Pro Forma | Other Pro | |||||||||||||||||||||
GM | Pro Forma | After | Forma | |||||||||||||||||||
Historical | Adjustments(a) | Transactions | Adjustments | Pro Forma | ||||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||||
Total net sales and revenues
|
$ | 49,365 | $ | (2,227 | ) | $ | 47,138 | $ | | $ | 47,138 | |||||||||||
Cost of sales and other expenses
|
39,383 | (1,480 | ) | 37,903 | | 37,903 | ||||||||||||||||
Selling, general, and administrative expenses
|
5,706 | (716 | ) | 4,990 | | 4,990 | ||||||||||||||||
Interest expense
|
2,128 | (81 | ) | 2,047 | | 2,047 | ||||||||||||||||
Total costs and expenses
|
47,217 | (2,277 | ) | 44,940 | | 44,940 | ||||||||||||||||
Income from continuing operations before income
taxes and minority interests
|
2,148 | 50 | 2,198 | | 2,198 | |||||||||||||||||
Income tax expense
|
656 | 26 | 682 | | 682 | |||||||||||||||||
Equity and minority interests income (loss)
|
(9 | ) | 30 | 21 | | 21 | ||||||||||||||||
Income (loss) from continuing operations
|
1,483 | 54 | 1,537 | | 1,537 | |||||||||||||||||
Income (loss) from discontinued operations
|
| (54 | ) | (54 | ) | 54 | | |||||||||||||||
Net income
|
1,483 | | 1,483 | 54 | 1,537 | |||||||||||||||||
Dividends on preference stocks
|
| | | | | |||||||||||||||||
Earnings attributable to common
stocks
|
$ | 1,483 | $ | | $ | 1,483 | $ | 54 | $ | 1,537 | ||||||||||||
Earnings Per Share:
|
||||||||||||||||||||||
GM $1 2/3 par value common
stock:
|
||||||||||||||||||||||
Basic earnings per share (EPS) from continuing
operations
|
$ | 2.71 | $ | 2.74 | ||||||||||||||||||
Diluted EPS from continuing operations
|
$ | 2.71 | $ | 2.74 | ||||||||||||||||||
GM Class H common stock:
|
||||||||||||||||||||||
Basic EPS from continuing operations
|
$ | (0.04 | ) | $ | | (h) | ||||||||||||||||
Diluted EPS from continuing operations
|
$ | (0.04 | ) | $ | | (h) | ||||||||||||||||
Shares Outstanding:
|
||||||||||||||||||||||
GM $1 2/3 par value common
stock:
|
||||||||||||||||||||||
Average shares outstanding
|
560.6 | 560.6 | ||||||||||||||||||||
Adjusted diluted shares outstanding
|
560.7 | 560.7 | ||||||||||||||||||||
GM Class H common stock:
|
||||||||||||||||||||||
Average shares outstanding
|
989.8 | | (h) | |||||||||||||||||||
Adjusted diluted shares outstanding
|
989.8 | | (h) |
The accompanying notes are an integral part of the
20
GENERAL MOTORS
For the Year Ended December 31, 2002
Pro Forma | Other Pro | |||||||||||||||||||||
GM | Pro Forma | After | Forma | |||||||||||||||||||
Historical | Adjustments(a) | Transactions | Adjustments | Pro Forma | ||||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||||
Total net sales and revenues
|
$ | 186,763 | $ | (9,487 | ) | $ | 177,276 | $ | | $ | 177,276 | |||||||||||
Cost of sales and other expenses
|
153,344 | (6,165 | ) | 147,179 | | 147,179 | ||||||||||||||||
Selling, general, and administrative expenses
|
23,624 | (3,244 | ) | 20,380 | | 20,380 | ||||||||||||||||
Interest expense
|
7,715 | (336 | ) | 7,379 | | 7,379 | ||||||||||||||||
Total costs and expenses
|
184,683 | (9,745 | ) | 174,938 | | 174,938 | ||||||||||||||||
Income from continuing operations before income
taxes and minority interests
|
2,080 | 258 | 2,338 | | 2,338 | |||||||||||||||||
Income tax expense
|
533 | 111 | 644 | | 644 | |||||||||||||||||
Equity and minority interests income (loss)
|
189 | 92 | 281 | | 281 | |||||||||||||||||
Income (loss) from continuing operations
|
1,736 | 239 | 1,975 | | 1,975 | |||||||||||||||||
Income (loss) from discontinued operations
|
| (239 | ) | (239 | ) | 239 | | |||||||||||||||
Net income
|
1,736 | | 1,736 | 239 | 1,975 | |||||||||||||||||
Dividends on preference stocks
|
(47 | ) | | (47 | ) | 47 | (i) | | ||||||||||||||
Earnings attributable to common
stocks
|
$ | 1,689 | $ | | $ | 1,689 | $ | 286 | $ | 1,975 | ||||||||||||
Earnings Per Share:
|
||||||||||||||||||||||
GM $1 2/3 par value common
stock:
|
||||||||||||||||||||||
Basic earnings per share (EPS) from continuing
operations
|
$ | 3.37 | $ | 3.53 | ||||||||||||||||||
Diluted EPS from continuing operations
|
$ | 3.35 | $ | 3.51 | ||||||||||||||||||
GM Class H common stock:
|
||||||||||||||||||||||
Basic EPS from continuing operations
|
$ | (0.21 | ) | $ | | (h) | ||||||||||||||||
Diluted EPS from continuing operations
|
$ | (0.21 | ) | $ | | (h) | ||||||||||||||||
Shares Outstanding:
|
||||||||||||||||||||||
GM $1 2/3 par value common
stock:
|
||||||||||||||||||||||
Average shares outstanding
|
560.0 | 560.0 | ||||||||||||||||||||
Adjusted diluted shares outstanding
|
562.0 | 562.0 | ||||||||||||||||||||
GM Class H common stock:
|
||||||||||||||||||||||
Average shares outstanding
|
919.8 | | (h) | |||||||||||||||||||
Adjusted diluted shares outstanding
|
919.8 | | (h) |
The accompanying notes are an integral part of the
21
Notes to General Motors Unaudited Pro Forma
(a) | Records removal of the assets and liabilities of Hughes prior to the items discussed in notes (b), (d), and (g), and the reclassification of Hughes operating results to income from discontinued operations upon the receipt of the requisite GM common stockholder approval of each of the five proposals relating to the transactions and the satisfaction of all regulatory related conditions to the transactions. |
(b) | Records the net assets of Hughes as discontinued operations. |
(c) | Consolidation adjustments which are not required if Hughes is a separate company. |
(d) | Reflects the receipt by GM of the $275 million special cash dividend from Hughes and an associated reduction in GMs investment book value in Hughes. |
(e) | Records the sale of GMs 19.9% retained economic interest in Hughes to News Corporation pursuant to the GM/News stock sale. For pro forma purposes, GMs retained economic interest percentage as of March 31, 2003 is used. The gain was calculated as follows: |
Proceeds: | |||||||||
Total shares of Hughes Class B common stock (in
millions)
|
274 | ||||||||
Price per share
|
x | $14.00 | |||||||
Total
|
3,841 | ||||||||
Fixed price shares percentage
|
x | 80 | % | ||||||
Fixed price sharescash proceeds
|
3,073 | ||||||||
Variable price shares percentage
|
x | 20 | % | ||||||
Variable price sharesNews Corp Preferred
ADSs
|
768 | ||||||||
Total proceeds
|
3,841 | ||||||||
Historical book value of GMs investment in Hughes as of March 31, 2003 | $ | 10,641 | |||||||
Adjustment to reflect the special cash dividend from Hughes | (275 | ) | |||||||
Pro forma book value of GMs investment in Hughes as of March 31, 2003 | 10,366 | ||||||||
GMs percentage retained economic interest in Hughes | 19.9 | % | |||||||
Pro forma book value of GMs 19.9% retained economic interest in Hughes as of March 31, 2003 | 2,058 | ||||||||
Pre-tax gain | 1,783 | ||||||||
Tax expense, calculated at 38% of the proceeds
less the tax basis of GMs economic interest in Hughes |
(561 | ) | |||||||
Net gain | $ | 1,222 | |||||||
22
(f) | Records the distribution, in the Hughes split-off exchange, of Hughes common stock at book value based on Accounting Principles Board (APB) Opinion No. 29, Accounting for Nonmonetary Transactions, and the Financial Accounting Standards Boards Emerging Issues Task Force Issue 01-02, Interpretations of APB Opinion No. 29. |
(g) | Adjustment to reflect estimated transaction costs including financial advisory, legal and accounting fees. |
(h) | After the Hughes split-off and the GM/News stock sale are completed, the GM Class H common stock will no longer be outstanding and GM will only have one class of common stock outstanding, the GM $1 2/3 par value common stock. |
(i) | Assumes the cancellation of the GM Series H preference stock at the time of the transactions. |
(j) | To reflect the removal of other comprehensive income items as a result of the Hughes split-off. |
23
GM PRO FORMA CAPITALIZATION
The following table sets forth the capitalization of General Motors and its consolidated subsidiaries at March 31, 2003, and as adjusted to reflect the completion of the separation of Hughes from GM and acquisition by News Corporation of 34% of Hughes. The table below should be read in conjunction with GMs consolidated financial statements (including the notes thereto) in GMs Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and with Managements Discussion and Analysis of Financial Condition and Results of Operations which has been restated to comply with SEC Regulation G and is included in this Current Report on Form 8-K, and GMs Quarterly Report on Form 10-Q for the quarter ended March 31, 2003.
The pro forma information gives effect to the transactions.
As of March 31, 2003 | ||||||||||||||
Historical | Adjustments | Pro Forma | ||||||||||||
(in millions) | ||||||||||||||
Notes and loans payable
|
$ | 211,726 | $ | (5,015 | ) | $ | 206,711 | |||||||
Minority Interests
|
835 | (564 | ) | 271 | ||||||||||
Stockholders Equity
|
||||||||||||||
GM common stock
|
||||||||||||||
GM $1 2/3 par value common stock
|
934 | | 934 | |||||||||||
GM Class H common stock
|
111 | (111 | ) | | ||||||||||
Capital surplus (principally additional paid-in
capital)
|
22,808 | (8,197 | ) | 14,611 | ||||||||||
Retained earnings
|
11,234 | 1,122 | 12,356 | |||||||||||
Subtotal
|
35,087 | (7,186 | ) | 27,901 | ||||||||||
Accumulated foreign currency translation
adjustments
|
(2,665 | ) | 27 | (2,638 | ) | |||||||||
Net unrealized loss on derivatives
|
(196 | ) | 3 | (193 | ) | |||||||||
Net unrealized gains on securities
|
344 | 3 | 347 | |||||||||||
Minimum pension liability adjustment
|
(23,204 | ) | 32 | (23,172 | ) | |||||||||
Total stockholders equity
|
$ | 9,366 | $ | (7,121 | ) | $ | 2,245 | |||||||
Total capitalization
|
$ | 221,927 | $ | (12,700 | ) | $ | 209,227 | |||||||
Amount Available for the Payment of Dividends
|
||||||||||||||
GM $1 2/3 par value common stock
|
$ | 11,596 | $ | 15,371 | $ | 26,967 | ||||||||
GM Class H common stock
|
22,446 | (22,446 | ) | | ||||||||||
Total
|
$ | 34,042 | $ | (7,075 | ) | $ | 26,967 | |||||||
24
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GENERAL MOTORS CORPORATION | ||
|
||
(Registrant) | ||
Date June 19, 2003 | ||
By | ||
/s/ Peter R. Bible | ||
|
||
(Peter R. Bible, | ||
Chief Accounting Officer) |
25