UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

Annual Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 0-9116

PANHANDLE OIL AND GAS INC.

(Exact name of registrant as specified in its charter)

OKLAHOMA		73-1055775
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

Grand Centre, Suite 300, 5400 North Grand Blvd., Oklahoma City, OK 73112

(Address of principal executive offices) (Zip code)

Registrant’s telephone number: (405) 948-1560

Securities registered under Section 12(b) of the Act:

CLASS A COMMON STOCK (VOTING)		AMERICAN STOCK EXCHANGE
(Title of Class)		(Name of each exchange on which registered)
Securities registered under Section 12(g) of the Act:
(Title of Class)

CLASS B COMMON STOCK (NON-VOTING) $1.00 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. o Yes þ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o Yes þ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o     Accelerated filer þ      Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes þ No

The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by using the closing price of registrant’s common stock, at March 31, 2007, was $146,833,736. As of December 4, 2007, 8,431,502 shares of Class A Common stock were outstanding.

Documents Incorporated By Reference

The information required by Part III of this Report, to the extent not set forth herein, is incorporated by reference from the registrant’s Definitive Proxy Statement relating to the annual meeting of stockholders to be held on March 6, 2008, which definitive proxy statement will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates.

 

 

TABLE OF CONTENTS

				Page
PART I
Item 1		Business			1-9
Item 1B		Unresolved Staff Comments			9
Item 2		Properties			9-15
Item 3		Legal Proceedings			15
Item 4		Submission of Matters to a Vote of Security Holders			15
PART II
Item 5		Market for Registrants Common Equity and Related Stockholder Matters			16
Item 6		Selected Financial Data			17-18
Item 7		Management’s Discussion and Analysis of Financial Condition and Results of Operations			18-27
Item 7A		Quantitative and Qualitative Disclosures about Market Risk			27-29
Item 8		Financial Statements and Supplementary Data			29-54
Item 9		Changes in and Disagreements with Accountants on Accounting and Financial Disclosure			55
Item 9A		Controls and Procedures			55
PART III
Item 10-14		Incorporated by Reference to Proxy Statement
PART IV
Item 15		Exhibits, Financial Statement Schedules and Reports on Form 8-K			56
Signature Page					57
Exhibit 21					58
Exhibit 31.1-31.2					59-60
Exhibit 32.1-32.2					61-62
Subsidiaries of the Registrant
Certification of Chief Executive Officer
Certification of Chief Financial Officer
Certification of Chief Executive Officer
Certification of Chief Financial Officer

Certain defined terms as used in this report: “SEC” means the United States Securities and Exchange Commission; “Bbl” means barrel; “Bcf” means billion cubic feet; “Mcf” means thousand cubic feet; “Mcfd” means thousand cubic feet per day; “Mcfe” means natural gas stated on an Mcf basis and crude oil converted to a thousand cubic feet of natural gas equivalent by using the ratio of one Bbl of crude oil to six Mcf of natural gas; “PV-10” means estimated pretax present value of future net revenues discounted at 10% using SEC rules; “gross” wells or acres are the wells or acres in which the Company has a working interest; and “net” wells or acres are determined by multiplying gross wells or acres by the Company’s net revenue interest in such wells or acres. References to years 2003-2007 refer to the Company’s fiscal years ended September 30 each year. “Minerals”, “mineral acres” or “mineral interests” refers to fee mineral acreage owned in perpetuity by the Company. “Working Interest” refers to well interests in which the Company pays a share of the costs to drill, complete and operate a well and receives a proportionate share of production. “Royalty Interest” refers to well interests in which the Company does not pay a share of the costs to drill, complete and operate a well, but receives a much smaller proportionate share (as compared to a working interest) of production.

PART I

ITEM 1 BUSINESS

GENERAL

     Panhandle Oil and Gas Inc. (“Panhandle” or the “Company”) is an Oklahoma corporation organized in 1926 as Panhandle Cooperative Royalty Company. In 1979, Panhandle Cooperative Royalty Company was merged into Panhandle Royalty Company. Effective April 2, 2007, Panhandle Royalty Company changed its name to Panhandle Oil and Gas Inc. Panhandle’s original authorized and registered stock consisted of 100,000 shares of $1.00 par value Class A Common Stock. In 1982, the Company split the stock on a 10-for-1 basis resulting in 1,000,000 shares of authorized Class A Common Stock. In May 1999, the Company’s shareholders voted to increase the authorized Class A Common Stock to 6,000,000 shares and to split the shares on a three-for-one basis. In addition, voting rights for the shares were changed from one vote per shareholder to one vote per share. In February 2004, the Company’s shareholders voted to increase the authorized Class A Common Stock to 12,000,000 shares and to split the shares on a two-for-one basis. In January 2006, the Class A Common Stock was again split on a two-for-one basis. In March 2007, the Company’s shareholders voted to increase the authorized Class A Common Stock to the current 24,000,000 shares.

     Since its formation, the Company has been involved in the acquisition, management and development of oil and gas properties, including wells located on the Company’s mineral acreage. Panhandle’s mineral properties and other oil and gas interests are located primarily in Arkansas, Kansas, Oklahoma, New Mexico and Texas. Properties are also located in seven other states. The majority of the Company’s oil and gas production is from wells located in Oklahoma. In 1988, the Company merged with New Mexico Osage Royalty Company acquiring most of its New Mexico mineral acreage.

     On October 1, 2001, Panhandle acquired privately held Wood Oil Company (“Wood”) of Tulsa, Oklahoma. Prior to the acquisition, Wood was a privately held company engaged in oil and gas exploration and production and fee mineral ownership. Wood is operating as a wholly-owned subsidiary of Panhandle. Wood and its shareholders were unrelated parties to Panhandle.

     The Company’s office is located at Grand Centre, Suite 300, 5400 North Grand Blvd., Oklahoma City, OK 73112 (405)948-1560, fax (405)948-2038. Its website is located at www.panhandleoilandgas.com.

     The Company files periodic SEC reports on Forms 10-Q and 10-K. These Forms, the Company’s annual report to shareholders and current press releases are available free of charge through its website as soon as reasonably practicable after they are filed electronically with the SEC. In addition, posted on the website are copies of the Company’s various corporate governance documents. From time to time, other important disclosures to investors are provided by posting them in the “Press Release” or “Upcoming Events” section of the website, as allowed by SEC rules.

     Materials filed with the SEC may be read and copied at the SEC’s Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet website at www.sec.gov that contains reports, proxy and information statements, and other information regarding the Company that have been filed electronically with the SEC.

BUSINESS STRATEGY

     The majority of Panhandle’s revenues are derived from the production and sale of oil and natural

gas. See “Item 8 — Financial Statements”. The Company’s oil and gas holdings, including its mineral acreage, leasehold acreage and working and royalty interests in producing wells are mainly in Oklahoma with other significant holdings in Arkansas, Kansas, New Mexico and Texas. See “Item 2 — Description of Properties”. Exploration and development of the Company’s oil and gas properties are conducted in association with operating oil and gas companies, primarily larger independent companies. The Company does not operate any of its oil and gas properties, but has been an active working interest participant for many years in wells drilled on the Company’s mineral properties and on third party drilling prospects. A large percentage of the Company’s recent drilling participations have been on properties in which the Company has mineral acreage and, in many cases, already owns an interest in a producing well in the unit.

PRINCIPAL PRODUCTS AND MARKETS

     The Company’s principal products are crude oil and natural gas. These products are sold to various purchasers, including pipeline and marketing companies, which service the areas where the Company’s producing wells are located. Since the Company does not operate any of the properties in which it owns an interest, it relies on the operating expertise of numerous companies that operate in the areas where the Company owns interests. This expertise includes the drilling and completion of new wells, producing well operations and, in most cases, the marketing or purchasing of the well’s production. Natural gas sales are principally handled by the well operator and are normally contracted on a monthly basis with third party gas marketers and pipeline companies. Payment for gas sold is received either from the contracted purchasers or the well operator. Crude oil sales are generally handled by the well operator and payment for oil sold is received from the well operator or from the crude oil purchaser.

     In general, prices of oil and gas are dependent on numerous factors beyond the control of the Company, such as competition, weather, international events and circumstances, supply and demand, actions taken by the Organization of Petroleum Exporting Countries (“OPEC”), and economic, political and regulatory developments. Since demand for natural gas is generally highest during winter months, prices received for the Company’s natural gas are subject to seasonal variations. The Company had not, through fiscal 2006, engaged in price hedging on its oil or gas production.

     Beginning in calendar 2007, the Company has entered into hedging arrangements to reduce the Company’s exposure to short-term fluctuations in the price of natural gas. The hedging arrangements apply to only a portion of the Company’s production and provide only partial price protection against declines in natural gas prices. These hedging arrangements may expose the Company to risk of financial loss and limit the benefit of future increases in natural gas prices. A more thorough discussion of the hedging arrangements is contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operation”, Item 7.

COMPETITIVE BUSINESS CONDITIONS

     The oil and gas industry is highly competitive, particularly in the search for new oil and gas reserves. There are many factors affecting Panhandle’s competitive position and the market for its products which are beyond its control. Some of these factors include the quantity and price of foreign oil imports, changes in prices received for its oil and gas production, business and consumer demand for refined oil products and natural gas, and the effects of federal and state regulation of the exploration for, production of and sales of oil and natural gas. Changes in existing economic conditions, weather patterns and actions taken by OPEC and other oil-producing countries have dramatic influence on the price Panhandle receives for its oil and gas production. The Company relies heavily on companies with greater resources, staff, equipment, research, and experience for operation of wells and the development and drilling of subsurface prospects. The Company uses its strong financial base and its mineral and leasehold acreage ownership, coupled with its own geologic and economic evaluations, to participate in

drilling operations with these larger companies. This method allows the Company to effectively compete in drilling operations it could not undertake on its own due to financial and personnel limits and allows it to maintain low overhead costs.

SOURCES AND AVAILABILITY OF RAW MATERIALS

     The existence of commercial quantities of oil and gas reserves is essential to the ultimate realization of value from the Company’s mineral and leasehold acreage. These mineral properties and leasehold acreage may be considered a raw material to its business. The production and sale of oil and natural gas from the Company’s properties is essential to provide the cash flow necessary to sustain the ongoing viability of the Company. The Company continues to reinvest a portion of its cash flow, after debt service, to the purchase of oil and gas leasehold acreage and, to a lesser extent, additional mineral acreage, to assure the continued availability of acreage with which to participate in exploration, drilling, and development operations and subsequently the production and sale of oil and gas. This participation in exploration and production activities and the purchase of additional acreage is necessary to continue to supply the Company with the raw materials with which to generate additional cash flow. Mineral and leasehold purchases are made from many owners, and the Company does not rely on any particular companies or individuals for these acquisitions.

MAJOR CUSTOMERS

     The Company’s oil and gas production is sold, in most cases, by the well operators to many different purchasers on a well-by-well basis. During fiscal 2007, sales through two separate operators accounted for approximately 20% and 13%, respectively, of the Company’s total revenues. Generally, if one purchaser declines to continue purchasing the Company’s oil and natural gas, several other purchasers can be located. Pricing is generally consistent from purchaser to purchaser.

PATENTS, TRADEMARKS, LICENSES, FRANCHISES AND ROYALTY AGREEMENTS

     The Company does not own any patents, trademarks, licenses or franchises. Royalty agreements on producing oil and gas wells stemming from the Company’s ownership of mineral acreage generate a portion of the Company’s revenues. These royalties are tied to the ownership of the mineral acreage and this ownership is perpetual, unless sold by the Company. Royalties are due and payable to the Company whenever oil and/or gas is produced from wells located on the Company’s mineral acreage.

REGULATION

     All of the Company’s well interest and non-producing properties are located onshore in the United States. Oil and gas production is subject to various taxes, such as gross production taxes and, in some cases, ad valorem taxes.

     The State of Oklahoma and other states require permits for drilling operations, drilling bonds and reports concerning operations and impose other regulations relating to the exploration and production of oil and gas. These states also have regulations addressing conservation matters, including provisions for the unitization or pooling of oil and gas properties and the regulation of spacing, plugging and abandonment of wells. As previously discussed, the well operators are relied upon by Panhandle to comply with governmental regulations.

     Various aspects of the Company’s oil and gas operations are regulated by agencies of the federal government. The transportation of natural gas in interstate commerce is generally regulated by the Federal Energy Regulatory Commission (“FERC”) pursuant to the Natural Gas Act of 1938 and the Natural Gas Policy Act of 1978 (“NGPA”). The intrastate transportation and gathering of natural gas

(and operational and safety matters related thereto) may be subject to regulation by state and local governments.

     FERC’s jurisdiction over interstate natural gas sales was substantially modified by the NGPA under which FERC continued to regulate the maximum selling prices of certain categories of gas sold in “first sales” in interstate and intrastate commerce. Effective January 1, 1993, however, the Natural Gas Wellhead Decontrol Act (the “Decontrol Act”) deregulated natural gas prices for all “first sales” of natural gas. Because “first sales” include typical wellhead sales by producers, all natural gas produced from the Company’s natural gas properties is sold at market prices, subject to the terms of any private contracts in effect. FERC’s jurisdiction over natural gas transportation was not affected by the Decontrol Act.

     Sales of natural gas are affected by intrastate and interstate gas transportation regulation. Beginning in 1985, FERC adopted regulatory changes that have significantly altered the transportation and marketing of natural gas. These changes were intended by FERC to foster competition by transforming the role of interstate pipeline companies from wholesale marketers of natural gas to the primary role of gas transporters. As a result of the various omnibus rulemaking proceedings in the late 1980’s and the individual pipeline restructuring proceedings of the early to mid-1990’s, interstate pipelines must provide open and nondiscriminatory transportation and transportation-related services to all producers, natural gas marketing companies, local distribution companies, industrial end users and other customers seeking service. Through similar orders affecting intrastate pipelines that provide similar interstate services, FERC expanded the impact of open access regulations to intrastate commerce.

     More recently, FERC has pursued other policy initiatives that have affected natural gas marketing. Most notable are: (1) the large-scale divestiture of interstate pipeline-owned gas gathering facilities to affiliated or non-affiliated companies; (2) further development of rules governing the relationship of the pipelines with their marketing affiliates; (3) the publication of standards relating to the use of electronic bulletin boards and electronic data exchange by the pipelines to make available transportation information on a timely basis and to enable transactions to occur on a purely electronic basis; (4) further review of the role of the secondary market for released pipeline capacity and its relationship to open access service in the primary market; and (5) development of policy and promulgation of orders pertaining to its authorization of market-based rates (rather than traditional cost-of-service based rates) for transportation or transportation-related services upon the pipeline’s demonstration of lack of market control in the relevant service market.

     As a result of these changes, sellers and buyers of natural gas have gained direct access to the particular pipeline services they need and are able to conduct business with a larger number of counter parties. These changes generally have improved the access to markets for natural gas while substantially increasing competition in the natural gas marketplace. What new or different regulations FERC and other regulatory agencies may adopt or what effect subsequent regulations may have on production and marketing of natural gas from the Company’s properties cannot be predicted.

     Sales of oil are not regulated and are made at market prices. The price received from the sale of oil is affected by the cost of transporting it to market. Much of that transportation is through interstate common carrier pipelines. Effective January 1, 1995, FERC implemented regulations generally grandfathering all previously approved interstate transportation rates and establishing an indexing system for those rates by which adjustments are made annually based on the rate of inflation, subject to certain conditions and limitations. These regulations may tend to increase the cost of transporting oil by interstate pipeline, although the annual adjustments may result in decreased rates in a given year. These regulations have generally been approved on judicial review. Every five years, FERC will examine the relationship between the annual change in the applicable index and the actual cost changes experienced by the oil pipeline industry.

ENVIRONMENTAL MATTERS

     As the Company is directly involved in the extraction and use of natural resources, it is subject to various federal, state and local provisions regarding environmental and ecological matters. Compliance with these laws may necessitate significant capital outlays; however, to date the Company’s cost of compliance has been insignificant. The Company does not believe the existence of these environmental laws will materially hinder or adversely affect the Company’s business operations; however, there can be no assurances of future events. Since the Company does not operate any wells where it owns an interest, actual compliance with environmental laws is controlled by the well operators, with Panhandle being responsible for its proportionate share of the costs involved. As such the Company believes the well operators to be in compliance with existing regulations and that absent an extraordinary event any noncompliance will not have a material adverse effect on the Company. Although the Company is not fully insured against all environmental risks, insurance is maintained which is customary in the industry.

EMPLOYEES

     At September 30, 2007, Panhandle employed 18 persons on a full-time basis. Three of the employees are executive officers and the President and CEO is also a director of the Company.

RISK FACTORS

     In addition to the other information included in this Form 10-K, the following risk factors should be considered in evaluating the Company’s business and future prospects. The risk factors described below are not necessarily exhaustive and investors are encouraged to perform their own investigation with respect to the Company and its business. Investors should also read the other information in this Form 10-K, including the financial statements and related notes.

Oil and natural gas prices are volatile. Volatility in oil and natural gas prices can adversely affect results and the price of the Company’s common stock. This volatility also makes valuation of oil and natural gas producing properties difficult and can disrupt markets.

     Oil and natural gas prices have historically been, and will likely continue to be, volatile. The prices for oil and natural gas are subject to wide fluctuation in response to a number of factors, including:

	•		relatively minor changes in the supply of and demand for oil and natural gas;
	•		market uncertainty;
	•		worldwide economic conditions;
	•		weather conditions;
	•		import prices;
	•		political conditions in major oil producing regions, especially the Middle East and West Africa;
	•		actions taken by OPEC;
	•		competition from alternative sources of energy; and
	•		economic, political and regulatory developments.

     Price volatility makes it difficult to budget and project the return on exploration and development projects and to estimate with precision the value of producing properties that are owned or acquired. In addition, unusually volatile prices often disrupt the market for oil and natural gas properties, as buyers and sellers have more difficulty agreeing on the purchase price of properties. Quarterly results of operations may fluctuate significantly as a result of, among other things, variations in oil and natural gas prices and production performance. In recent years, oil and natural gas price volatility has become

increasingly severe.

The Company’s hedging activites may reduce the realized prices received for oil and natural gas sales.

     In order to manage exposure to price volatility in our natural gas, we enter into natural gas price risk management arrangements (costless collars) for a portion of our expected production. Commodity price hedging may limit the prices we actually realize and therefore reduce oil and natural gas revenues in the future. The fair value of our natural gas derivative instruments outstanding as of September 30, 2007 was an asset of approximately $107,000.

A substantial or extended decline in oil and natural gas prices would have a material adverse effect on the Company.

     A substantial or extended decline in oil and natural gas prices would have a material adverse effect on the Company’s financial position, results of operations, access to capital and the quantities of oil and natural gas that may be economically produced. A significant decrease in price levels for an extended period would have a negative effect in several ways, including:

	•		cash flow would be reduced, decreasing funds available for capital expenditures employed to replace reserves or increase production;
	•		certain reserves may no longer be economic to produce, leading to both lower proved reserves and cash flow; and
	•		access to sources of capital, such as equity or long-term debt markets, could be severely limited or unavailable.

Lower oil and natural gas prices may cause impairment charges.

     The Company has elected to utilize the successful efforts method of accounting for its oil and gas exploration and development activities. Exploration expenses, including geological and geophysical costs, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and development dry holes are capitalized and amortized by property using the unit-of-production method as oil and gas is produced.

     All long-lived assets, principally the Company’s oil and gas properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset may be greater than its future net cash flows. The need to test a property for impairment may result from significant declines in sales prices or unfavorable adjustments to oil and gas reserves. Any assets held for sale are reviewed for impairment when the Company approves the plan to sell. Because of the uncertainty inherent in these factors, the Company cannot predict when or if future impairment charges will be recorded. If an impairment charge is recognized, cash flow from operating activities is not impacted but net income and, consequently, shareholders’ equity, are reduced.

Although the Company’s estimated oil and natural gas reserve data is prepared by a consulting engineering firm, estimates may still prove to be inaccurate.

     The Company’s fiscal 2007 reserve data represents the estimates of Pinnacle Energy Services, LLC, a consulting petroleum engineering firm. The Company’s fiscal 2006 and 2005 reserve data represents the estimates of Campbell and Associates, a consulting petroleum engineering firm. Reserve estimates are prepared for all of the Company’s properties annually by the consulting reservoir engineer with a limited review mid-year report also prepared. Incorporated into reserve estimates are many factors

and assumptions including:

	•		expected reservoir characteristics based on geological, geophysical and engineering assessments;
	•		future production rates based on historical performance and expected future operating and investment activities;
	•		future oil and gas prices; and
	•		future development and operating costs.

     Management believes the assumptions are reasonable based on the information available at the time of the estimates. However, actual results could vary considerably which could cause material variances in the estimated quantities of proved oil and natural gas reserves in the aggregate and for a particular geographic location or future net revenues, including production, revenues, taxes and development and operating expenditures. Any significant variation from these assumptions could result in the actual quantity of reserves and future net cash flows being materially different from the estimates. In addition, estimates of reserves may be subject to downward or upward revision based upon production history, results of future exploration and development, prevailing oil and natural gas prices, operating and development costs and other factors. Because a complete review of reserve projections is only done at the end of the year, any material change in a reserve estimate is included in subsequent reserve reports.

Failure to find or acquire additional reserves will cause reserves and production to decline materially from their current levels.

     The rate of production from oil and natural gas properties generally declines as reserves are depleted. The Company’s proved reserves will decline materially as reserves are produced except to the extent that the Company acquires additional properties containing proved reserves, conducts successful exploration and development drilling, successfully applies new technologies or identifies additional behind-pipe zones or secondary recovery reserves. Future oil and natural gas production is therefore highly dependent upon the level of success in acquiring or finding additional reserves. The above activities must be done in conjunction with well operators, as the Company does not operate any of its wells.

     Drilling for oil and natural gas invariably involves unprofitable efforts, not only from dry wells but also from wells that are productive but do not produce sufficient net reserves to return a profit after deducting drilling, operating and other costs. In addition, wells that are profitable may not achieve a targeted rate of return. The Company relies on the operators’ seismic data and other advanced technologies in identifying prospects and in conducting exploration activities. The seismic data and other technologies used do not allow operators to know conclusively prior to drilling a well whether oil or natural gas is present or may be produced economically.

     The ultimate cost of drilling, completing and operating a well is controlled by well operators and cost factors can adversely affect the economics of any project. Further drilling operations may be curtailed, delayed or canceled as a result of numerous factors, including unexpected drilling conditions, title problems, pressure or irregularities in formations, equipment failures or accidents, adverse weather conditions, environmental and other governmental requirements and the cost and availability of drilling rigs, equipment and services.

Oil and natural gas drilling and producing operations involve various risks.

     The Company is subject to all the risks normally incident to the operation and development of oil and natural gas properties and the drilling of oil and natural gas wells, including well blowouts, cratering

and explosions, pipe failures, fires, abnormal pressures, uncontrollable flows of oil, natural gas, brine or well fluids, release of contaminants into the environment and other environmental hazards and risks.

     The Company maintains insurance against many potential losses or liabilities arising from well operations in accordance with customary industry practices and in amounts believed by management to be prudent. However, this insurance does not protect it against all operational risks. For example, the Company does not maintain business interruption insurance. Additionally, pollution and environmental risks generally are not fully insurable. These risks could give rise to significant uninsured costs that could have a material adverse effect upon the Company’s financial results.

We cannot control activities on properties we do not operate.

     The Company does not operate any of the properties in which it has an interest and has very limited ability to exercise influence over operations for these properties or their associated costs. Dependence on the operator and other working interest owners for these projects and the limited ability to influence operations and associated costs could materially and adversely affect the realization of targeted returns on capital in drilling or acquisition activities and targeted production growth rates. The success and timing of drilling, development and exploitation activities on properties operated by others depend on a number of factors that are beyond the Company’s control, including the operator’s expertise and financial resources, approval of other participants for drilling wells and utilization of technology.

Shortages of oil field equipment, services, qualified personnel and resulting cost increases could adversely affect results of operations.

     The demand for qualified and experienced field personnel to drill wells and conduct field operations, geologists, geophysicists, engineers and other professionals in the oil and natural gas industry can fluctuate significantly, often in correlation with oil and natural gas prices, causing periodic shortages. There have also been shortages of drilling rigs and other equipment, as demand for rigs and equipment has increased along with the number of wells being drilled. These factors also cause significant increases in costs for equipment, services and personnel. Higher oil and natural gas prices generally stimulate increased demand and result in increased prices for drilling rigs, crews and associated supplies, equipment and services. These shortages or price increases could adversely affect the Company’s profit margin, cash flow and operating results, or restrict its ability to drill wells and conduct ordinary operations.

Competition in the oil and natural gas industry is intense, and most of our competitors have greater financial and other resources than we do.

     We compete in the highly competitive areas of oil and natural gas acquisition, development, exploration and production. We face intense competition from both major and other independent oil and natural gas companies in each of the following areas:

	•		seeking to acquire desirable producing properties or new properties for future exploration; and
	•		seeking to acquire the equipment and expertise necessary to develop and operate properties.

     Many of our competitors have financial and other resources substantially greater than ours, and some of them are fully integrated oil companies. These companies are able to pay more for development prospects and productive oil and natural gas properties and may be able to define, evaluate, bid for and purchase a greater number of properties and prospects than our financial or human resources permit. Our ability to develop and exploit our oil and natural gas properties and to acquire additional properties in the future will depend upon our ability to successfully join in drilling with operators, evaluate and select

suitable properties and consummate transactions in this highly competitive environment.

ITEM 1B UNRESOLVED STAFF COMMENTS

     None

ITEM 2 PROPERTIES

     At September 30, 2007, Panhandle’s principal properties consisted of perpetual ownership of 254,692 net mineral acres, held principally in tracts in Oklahoma, New Mexico, Texas and nine other states. The Company also held leases on 20,737 net acres of minerals primarily in Oklahoma. At September 30, 2007, Panhandle held royalty and/or working interests in 4,306 producing oil or gas wells, and 44 wells in the process of being drilled or completed.

     Panhandle does not have current abstracts or title opinions on all of its mineral properties and, therefore, cannot be certain that it has unencumbered title to all of these properties. In recent years, few challenges have been made against the Company’s fee title to its properties.

     Panhandle pays ad valorem taxes on its minerals owned in certain states.

ACREAGE

     Mineral Interests Owned

     The following table of mineral interests owned reflects, at September 30, 2007, in each respective state, the number of net and gross acres, net and gross producing acres, net and gross acres leased, and net and gross acres open (unleased).

																						Gross
														Gross				Net				Acres				Net				Gross
										Net				Acres				Acres Leased				Leased				Acres				Acres
		Net				Gross				Acres Prod’g				Prod’g				to Others				to Others				Open				Open
State		Acres				Acres				(1)				(1)				(2)				(2)				(3)				(3)
Arkansas			10,038				44,793				1,065				3,089				8,778				41,151				195				553
Colorado			8,326				39,299				109				219				30				200				8,187				38,880
Florida			5,602				12,239																				5,602				12,239
Kansas			3,082				11,816				152				1,280												2,930				10,536
Montana			1,007				17,947												11				1,599				996				16,348
North Dakota			11,179				64,286												15				600				11,164				63,686
New Mexico			57,396				174,460				1,352				7,125				320				320				55,724				167,015
Oklahoma			113,013				940,145				32,481				265,472				3,259				27,759				77,273				646,914
South Dakota			1,825				9,300																				1,825				9,300
Texas			43,180				361,444				7,216				68,510				598				4,909				35,366				288,025
OTHER			44				279																				44				279
Total:			254,692				1,676,008				42,375				345,695				13,011				76,538				199,306				1,253,775

     Leases

     The following table reflects net mineral acres leased from others, lease expiration dates, and net leased acres held by production.

																		Net Acres
																		Held by
State		Net Acres				Lease Acres Expiring												Production
						2008				2009				2010
Kansas			2,117																2,117
Oklahoma			16,561				1,115				450				1,467				13,529
Texas			527				26				1				32				468
Other			1,532				92				67								1,373
TOTAL			20,737				1,233				518				1,499				17,487

PROVED RESERVES

     The following table summarizes estimates of the proved reserves of oil and gas held by Panhandle. All reserves are located within the United States and are principally made up of small interests in approximately 4,300 individual wells. Because the Company’s non-producing mineral and leasehold interests consist of various small interests in numerous tracts located primarily in Oklahoma, New Mexico and Texas and because the Company is a non-operator and must rely on third parties to propose and drill and operate producing wells, it is not feasible or possible to provide estimates of all proved undeveloped reserves and associated future net revenues. The Company is currently providing proved undeveloped reserve estimates for wells that it has a substantial reason to believe will be drilled in the very near term. In most cases, this means the Company has received some type of notice from the operator that a well will be drilled. All reserve quantity estimates for 2007 were prepared by Pinnacle Energy Services, LLC, Oklahoma City, Oklahoma, a consulting petroleum engineering firm. All reserve quantity estimates for 2006 and 2005 were prepared by Campbell and Associates, Norman, Oklahoma, a consulting petroleum engineering firm. Other than this report, the Company’s reserve estimates are not filed with any other federal agency.

		Barrels of Oil				Mcf of Gas
Proved Developed Reserves
September 30, 2007			754,866				31,016,304
September 30, 2006			566,110				25,322,756
September 30, 2005			613,536				24,011,062
Proved Undeveloped Reserves
September 30, 2007			67,958				5,989,487
September 30, 2006			9,081				5,547,083
September 30, 2005			20,787				3,435,341
Total Proved Reserves
September 30, 2007			822,824				37,005,791
September 30, 2006			575,191				30,869,839
September 30, 2005			634,323				27,446,403

     These reserves exclude approximately 1.5 to 2.3 Bcf of CO2 gas reserves for the years presented.

     Because the determination of reserves is a function of testing, evaluating, developing oil and gas reservoirs and establishing a production decline history, along with product price fluctuations, estimates will change as future information concerning individual reservoirs is developed and as market conditions change. Estimated reserve quantities and future net revenues are affected by changes in product prices, and these prices have varied substantially in recent years and are expected to vary substantially from current pricing in the future. Proved developed reserves are those expected to be recovered through existing well bores under existing economic and operating conditions. Proved undeveloped reserves are reserves that may be recovered from undrilled acreage or units, but are limited to those sites directly offsetting established production units, have sufficient geological data to indicate a reasonable expectation of commercial success and the Company has reason to believe will be drilled in the very near term.

ESTIMATED FUTURE NET CASH FLOWS

     Set forth below are estimated future net cash flows with respect to Panhandle’s proved reserves (based on the estimated units set forth in the immediately preceding table) for the fiscal year indicated, and the present value of such estimated future net cash flows, computed by applying a 10% discount factor as required by the rules and regulations of the SEC. Estimated future net cash flows have been computed by applying current prices at September 30 of each year to future production of proved reserves less estimated future expenditures to be incurred with respect to the development and production of such reserves. This pricing is based on SEC regulations. No federal or state income taxes are included in estimated costs. However, the amounts are net of operating costs and production taxes levied by the respective states. Prices used for determining future cash flows from oil and natural gas for the periods ended September 30, 2007, 2006, 2005 were as follows: 2007 — $78.93, $5.50; 2006 — $60.50, $3.49; 2005 — $64.18, $11.54. These future net cash flows should not be construed as the fair market value of the Company’s reserves. A market value determination would need to include many additional factors, including anticipated oil and gas price increases or decreases.

Estimated Future Net Cash Flows (before federal income taxes)

		9-30-07				9-30-06				9-30-05
Proved Developed		$	175,044,930			$	94,939,418			$	265,189,328
Proved Undeveloped		$	23,046,080			$	10,734,504			$	31,671,502
Total Proved		$	198,091,010			$	105,673,922			$	296,860,830

10% Discounted Present Value of Estimated Future Net Cash Flows (before federal income taxes)

		9-30-07				9-30-06				9-30-05
Proved Developed		$	103,316,060			$	62,920,576			$	169,417,252
Proved Undeveloped		$	13,178,660			$	5,716,092			$	20,978,021
Total Proved		$	116,494,720			$	68,636,668			$	190,395,273

     The future net cash flows are net of immaterial amounts of future cash flow to be received from CO2 reserves. The large decrease in the natural gas price at September 30, 2006 resulted in the decline of future net cash flows in 2006.

OIL AND GAS PRODUCTION

     The following table sets forth the Company’s net production of oil and gas for the fiscal periods indicated.

		Year Ended				Year Ended				Year Ended
		9-30-07				9-30-06				9-30-05
Bbls — Oil			107,344				97,139				101,581
Mcf — Gas			5,147,343				4,299,142				4,011,226
Mcfe			5,791,407				4,881,976				4,620,712

     Gas production includes 175,175, 192,957 and 183,743 Mcf of CO2 sold at average prices of $.61, $.65 and $.51 per Mcf for the years ended September 30, 2007, 2006 and 2005, respectively.

AVERAGE SALES PRICES AND PRODUCTION COSTS

     The following table sets forth unit price and cost data for the fiscal periods indicated.

		Year Ended				Year Ended				Year Ended
		9-30-07				9-30-06				9-30-05
Average Sales Price
Per Bbl, Oil		$	62.81			$	63.44			$	51.30
Per Mcf, Gas		$	5.97			$	6.94			$	6.24
Per Mcfe		$	6.47			$	7.38			$	6.54
Average Production (lifting costs)
(Per Mcfe of Gas)
(1)		$	0.63			$	0.63			$	0.62
(2)		$	0.42			$	0.45			$	0.42
		$	1.05			$	1.08			$	1.04

     Approximately 27% of the Company’s oil and gas revenue is generated from small royalty interests in a few thousand wells. These royalty interests bear no share of the operating costs on those producing wells.

GROSS AND NET PRODUCTIVE WELLS AND DEVELOPED ACRES

     The following table sets forth Panhandle’s gross and net productive oil and gas wells as of September 30, 2007. Panhandle owns fractional royalty interests or fractional working interests in these wells. The Company does not operate any wells.

		Gross Wells				Net Wells
Oil			935				18.89
Gas			3,371				76.95
Total			4,306				95.84

     Information on multiple completions is not available from Panhandle’s records, but the number of such is insignificant.

     As of September 30, 2007, Panhandle owned 345,695 gross developed mineral acres and 42,375 net developed mineral acres. Panhandle has also leased from others 174,579 gross developed acres, which contain 17,487 net developed acres.

UNDEVELOPED ACREAGE

     As of September 30, 2007, Panhandle owned 1,253,775 gross and 199,306 net undeveloped mineral acres, and leases on 19,643 gross and 3,250 net acres.

DRILLING ACTIVITY

     The following net productive development and exploratory wells and net dry development and exploratory wells in which the Company had a fractional royalty or working interest were drilled and completed during the fiscal years indicated. Also shown are the net wells purchased during these periods.

		Net Productive Wells				Net Dry Wells
Development Wells
Fiscal year ended September 30, 2005			5.485356				0.142047
Fiscal year ended September 30, 2006			5.477069				0.139168
Fiscal year ended September 30, 2007			6.215883				0.025393
Exploratory Wells
Fiscal year ended September 30, 2005			0.584992				0.131758
Fiscal year ended September 30, 2006			0.747225				0.159593
Fiscal year ended September 30, 2007			1.539561				0.137873
Purchased Wells
Fiscal year ended September 30, 2005			1.660737				0
Fiscal year ended September 30, 2006			0				0
Fiscal year ended September 30, 2007			0				0

PRESENT ACTIVITIES

     The following table sets forth the gross and net oil and gas wells drilling or testing as of September 30, 2007, in which Panhandle owns a royalty or working interest. These wells are not yet producing.

		Gross Wells				Net Wells
Oil			2				0.01000
Gas			42				1.68387

OTHER FACILITIES

     The Company leases 9,944 square feet of office space in Oklahoma City, OK. The lease obligation ends in 2009.

SAFE HARBOR STATEMENT

     This report, including information included in, or incorporated by reference from, future filings by the Company with the SEC, as well as information contained in written material, press releases and oral statements, contain, or may contain, certain statements that are “forward-looking statements” within the meaning of the federal securities laws. All statements, other than statements of historical facts, included or incorporated by reference in this report, which address activities, events or developments which are expected to, or anticipated will, or may, occur in the future are forward-looking statements. The words “believes,” “intends,” “expects,” “anticipates,” “projects,” “estimates,” “predicts” and similar expressions are used to identify forward-looking statements.

     These forward-looking statements include, among others, such things as: the amount and nature of our future capital expenditures; wells to be drilled or reworked; prices for oil and natural gas; demand for oil and natural gas; estimates of proved oil and natural gas reserves; development and infill drilling potential; drilling prospects; business strategy; production of oil and natural gas reserves; and expansion and growth of our business and operations.

     These statements are based on certain assumptions and analyses made by the Company in light of experience and perception of historical trends, current conditions and expected future developments as well as other factors believed appropriate in the circumstances. However, whether actual results and development will conform to our expectations and predictions is subject to a number of risks and uncertainties which could cause actual results to differ materially from our expectations.

     One should not place undue reliance on any of these forward-looking statements. The Company does not currently intend to update forward-looking information and to release publicly the results of any future revisions made to forward-looking statements to reflect events or circumstances after the date of this report which reflect the occurrence of unanticipated events.

     In order to provide a more thorough understanding of the possible effects of some of these influences on any forward-looking statements made, the following discussion outlines certain factors that in the future could cause consolidated results for 2008 and beyond to differ materially from those that may be presented in any such forward-looking statement made by or on behalf of the Company.

     Commodity Prices. The prices received for oil and natural gas production have a direct impact on the Company’s revenues, profitability and cash flows as well as the ability to meet its projected financial and operational goals. The prices for natural gas and crude oil are heavily dependent on a number of factors beyond the Company’s control, including: the demand for oil and natural gas; weather conditions

in the continental United States (which can greatly influence the demand for natural gas at any given time as well as the price we receive for such natural gas); and the ability of current distribution systems in the United States to effectively meet the demand for oil and natural gas at any given time, particularly in times of peak demand which may result because of adverse weather conditions.

     Oil prices are extremely sensitive to foreign influences based on political, social or economic factors, any one of which could have an immediate and significant effect on the price and supply of oil. In addition, prices of both natural gas and oil are becoming more and more influenced by trading on the commodities markets which, at times, has increased the volatility associated with these prices.

     Uncertainty of Oil and Natural Gas Reserves. There are numerous uncertainties inherent in estimating quantities of proved reserves and their values, including many factors beyond the Company’s control. The oil and natural gas reserve data included in this report represents only an estimate of these reserves. Oil and natural gas reservoir engineering is a subjective and inexact process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. Estimates of economically recoverable oil and natural gas reserves depend on a number of variable factors, including historical production from the area compared with production from other producing areas, and assumptions concerning future oil and natural gas prices, future operating costs, severance and excise taxes, development costs, and workover and remedial costs.

     Some or all of these assumptions may vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of oil and natural gas, and estimates of the future net cash flows from oil and natural gas reserves prepared by different engineers or by the same engineers but at different times may vary substantially. Accordingly, oil and natural gas reserve estimates may be subject to periodic downward or upward adjustments. Actual production, revenues and expenditures with respect to oil and natural gas reserves will vary from estimates, and those variances can be material.

     The information regarding discounted future net cash flows included in this report is not necessarily the current market value of the estimated oil and natural gas reserves attributable to the Company’s properties. As required by the SEC, the estimated discounted future net cash flows from proved oil and natural gas reserves are determined based on prices and costs as of the date of the estimate. Actual future prices and costs may be materially higher or lower. Actual future net cash flows are also affected, in part, by the amount and timing of oil and natural gas production, supply and demand for oil and natural gas and increases or decreases in consumption.

     In addition, the 10% discount factor required by the SEC for use in calculating discounted future net cash flows for reporting purposes is not necessarily the most appropriate discount factor based on interest rates in effect from time to time and the risks associated with operations of the oil and natural gas industry in general.

ITEM 3 LEGAL PROCEEDINGS

     There were no material legal proceedings involving Panhandle or Wood Oil as of the date of this report.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of Panhandle’s security holders during the fourth quarter of the fiscal year ended September 30, 2007.

PART II

ITEM 5 MARKET FOR REGISTRANTS’ COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company’s Class A Common Stock (“Common Stock”) is listed on the American Stock Exchange (symbol PHX). The following table sets forth the high and low trade prices of the Common Stock during the periods indicated (all share and per share amounts are adjusted for the 2-for-1 stock split, effective on January 9, 2006):

Quarter Ended		High				Low
December 31, 2005		$	22.00			$	14.23
March 31, 2006		$	23.50			$	17.05
June 30, 2006		$	22.50			$	17.00
September 30, 2006		$	19.78			$	16.68
December 31, 2006		$	19.75			$	17.25
March 31, 2007		$	20.68			$	17.80
June 30, 2007		$	28.80			$	19.70
September 30, 2007		$	28.60			$	20.18

     As of December 4, 2007, there were 1,826 holders of record of Panhandle’s Class A Common Stock and approximately 3,000 beneficial owners.

     During the past two years, cash dividends have been declared and paid as follows on the Class A Common Stock:

Date		Rate Per Share
December 2005		$	0.025
March 2006		$	0.08
June 2006		$	0.04
September 2006		$	0.04
December 2006		$	0.04
March 2007		$	0.07
June 2007		$	0.07
September 2007		$	0.07

     While the Company expects to continue to pay dividends on its common stock, the payment of future cash dividends will depend upon, among other things, financial condition, funds from operations, the level of capital and development expenditures, future business prospects, contractual restrictions and any other factors considered relevant by the board of directors.

     The Company’s current line of credit loan agreement also contains a provision limiting the paying or declaring of a cash dividend to twenty percent of net cash flow provided by operating activities from the Consolidated Statement of Cash Flows of the preceding twelve-month period. See Note 4. to the consolidated financial statements contained herein at “Item 8 — Financial Statements”, for a further discussion of the loan agreement.

ITEM 6 SELECTED FINANCIAL DATA

     The following table summarizes consolidated financial data of the Company and should be read in conjunction with the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements of the Company, including the Notes thereto, included elsewhere in this report.

		Year Ended September 30,
		2007				2006				2005				2004				2003
Revenues
Oil & Gas Sales		$	37,449,174			$	36,008,527			$	30,242,210			$	23,578,615			$	22,098,198
Lease Bonuses			208,625				410,984				2,214,992				115,938				72,765
Interest & Other			1,471,112				1,066,169				1,140,973				912,056				285,075
		$	39,128,911			$	37,485,680			$	33,598,175			$	24,606,609			$	22,456,038
Costs and Expenses
Lease Oper. Exp & Prod. Taxes		$	6,057,456			$	5,262,834			$	4,802,595			$	4,098,124			$	4,013,572
Exploration Costs (A)			1,050,069				222,892				784,741				236,939				469,224
Depr. Depl. Amortization			15,291,625				10,142,367				7,506,571				6,115,500				5,783,457
Provision for Impairment			3,761,832				3,009,953				232,295				841,687				692,220
Loss on Sale of Assets			254,395				119,282				291,452				—				—
Gen. & Administrative			3,877,492				3,335,899				4,545,208				3,033,437				2,666,177
Interest Expense			133,578				232,234				359,527				488,097				699,266
		$	30,426,447			$	22,325,461			$	18,522,389			$	14,813,784			$	14,323,916
Income Before Provision For Income Taxes		$	8,702,464			$	15,160,219			$	15,075,786			$	9,792,825			$	8,132,122
Cumulative effect of accounting changes, net of taxes of $28,500 (B)			—				—				—				—				46,500
Provision for Income Taxes			2,359,000				4,586,000				4,591,000				3,063,000				2,217,000
Net Income		$	6,343,464			$	10,574,219			$	10,484,786			$	6,729,825			$	5,961,622
Basic Earnings per share		$	0.75			$	1.25			$	1.25			$	0.80			$	0.71
Diluted Earnings per share		$	0.75			$	1.25			$	1.24			$	0.80			$	0.71
Dividends Declared per share		$	0.25			$	0.185			$	0.125			$	0.09			$	0.07
Weighted Average Shares Outstanding (C)
Basic			8,499,233				8,479,406				8,390,280				8,357,566				8,325,488
Diluted			8,499,233				8,479,406				8,450,238				8,457,602				8,414,852
Net Cash Provided by (used in):
Operating Activities		$	28,106,500			$	23,470,145			$	17,909,249			$	15,583,362			$	13,487,890
Investing Activities		$	(26,940,679	)		$	(21,118,606	)		$	(10,514,096	)		$	(10,631,869	)		$	(9,200,810	)
Financing Activities		$	(610,814	)		$	(3,556,019	)		$	(6,398,663	)		$	(4,902,156	)		$	(3,936,910	)
Total Assets		$	78,539,797			$	70,949,242			$	61,241,692			$	54,186,362			$	49,402,534
Long-Term Debt		$	4,661,471			$	1,166,649			$	3,166,653			$	8,516,657			$	12,666,661
Shareholders’ Equity		$	53,681,371			$	49,065,697			$	38,635,350			$	28,700,515			$	22,527,685

All share and per share amounts are adjusted for the effects of 2-for-1 stock splits, effective in January 2006 and in April 2004.

ITEM 7 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     General

     The Company’s principal line of business is the production and sale of oil and natural gas. Results of operations are dependent upon the quantity of production and the price obtained for such production. Prices received by the Company for the sale of its oil and natural gas have fluctuated significantly from period to period. These fluctuations affect the Company’s ability to maintain or increase its production from existing oil and gas properties and to explore, develop or acquire new properties. Capital expenditures, which increased significantly in 2006 and 2007, are expected to again increase in 2008 which should translate into increased production volumes for the Company going forward.

     The following table reflects certain operating data for the periods presented:

		For the Year Ended September 30,
						Percent Incr. or								Percent Incr.
		2007				(Decr.)				2006				or (Decr.)				2005
Production:
Oil (Bbls)			107,344				11	%			97,139				(4	%)			101,581
Gas (Mcf)			5,147,343				20	%			4,299,142				7	%			4,011,226
Mcfe			5,791,407				19	%			4,881,976				6	%			4,620,712
Average Sales Price:
Oil (per Bbl)		$	62.81				(1	%)		$	63.44				24	%		$	51.30
Gas (per Mcf)		$	5.97				(14	%)		$	6.94				11	%		$	6.24
Mcfe		$	6.47				(12	%)		$	7.38				13	%		$	6.54

     2007 Compared to 2006

     Overview

     The Company recorded net income of $6,343,464 in 2007, compared to net income of $10,574,219 in 2006. Total revenues were slightly higher in 2007 as a result of increased oil and gas sales generated by increased sales volumes of oil and natural gas in 2007 as compared to 2006. However, the revenue increases were more than offset by substantial increases in exploration costs, depreciation, depletion and amortization and provision for impairment expense in 2007 as compared to 2006.

     Revenues

     Total revenues increased $1,643,231 or 4% for 2007 as compared to 2006. The increase was the result of a $1,440,647 increase in oil and natural gas sales, a $765,316 increase in combined realized and unrealized gains on natural gas collar contracts and a $202,359 decrease in lease bonuses and rentals. Oil and natural gas sales increases were due to an overall 19% increase in oil and natural gas production, a 1% decrease in oil prices and a 14% decrease in natural gas prices. The production increases are the result of the Company’s continued strategy of participating with higher interests in new wells, especially in the Dill City and Woodford Shale areas where significant production is now being received from several newly completed wells. All realized and unrealized gains from natural gas collar contracts in 2007 were a part of the revenue increase as no hedging of natural gas prices had been implemented previously by the Company. The decrease in lease bonuses and rentals is attributed to the Company’s strategy of increasing its average working interest in wells by participating with larger portions of its mineral acreage as well proposals are received, thus leasing to third parties less. The table above outlines the Company’s production and average sales prices for oil and natural gas for 2007 and 2006. High drilling activity continues in some key areas where the Company has significant mineral and leasehold acreage positions and as the Company continues its strategy to increase its working interest participation in new wells, 2008 budgeted drilling commitments have been increased to $42.5 million. In 2008, the Company again expects to more than replace the production decline of existing wells with new production from wells that come on line in 2008.

     Production by quarter for 2007 was as follows;

First quarter		1,334,357 mcfe
Second quarter		1,305,041 mcfe
Third quarter		1,432,023 mcfe
Fourth quarter		1,719,986 mcfe

     Realized and Unrealized Gains on Natural Gas Collar Contracts

     As of September 30, 2007, the Company’s fair value of derivative contracts (unrealized gain) was $106,916. The Company had no derivative contracts during 2006. The Company received cash payments (realized gains) in 2007 of $658,400 under the contracts.

     Lease Operating Expenses and Production Taxes (LOE)

     LOE increased $614,072 or 20% in 2007. The increase is a result of the increased number of larger ownership wells going on line in 2007, (new wells normally have higher operating costs the first several months of production) and the continuing increase in the overall number of wells in which the Company has an interest. LOE costs per mcfe of production were $.63 in both 2007 and 2006.

     Production Taxes

     Production taxes increased $180,550 or 8% in 2007. The increase is the result of the higher oil and gas revenues in 2007, as production taxes are paid as a percentage of these revenues.

     Exploration Costs

     Exploration costs increased $827,177 in 2007 as compared to 2006. This increase is principally the result of a $467,868 exploratory dry hole drilled in 2007 as compared to a $143,264 exploratory dry hole drilled in 2006. Since the Company utilizes the successful efforts method of accounting for oil and gas operations, only exploratory dry holes result in their costs being charged to exploration costs. Also,

the Company charges to exploration costs for leasehold deemed worthless or the lease term had expired. Such costs were higher in 2007 as compared to 2006 by $479,420.

     Depreciation, Depletion and Amortization (DD&A)

     DD&A increased $5,149,258 or 51% in 2007 to $2.64 per mcfe as compared to $2.08 per mcfe in 2006. Reductions in the estimate of remaining reserves on several properties, large increases in drilling expenditures the last two years, due to the Company’s participation with higher ownership interests in new wells and high initial production on these newly drilled wells resulted in this increase. On 34 of the Company’s over 1,250 working interest wells, reserve evaluations were reduced by the Company’s consulting engineer resulting in approximately $2 million of additional DD&A charges in 2007 as compared to 2006. DD&A on 16 significant new wells that began producing in 2007 accounted for another $1.3 million of the DD&A increase. The continued increase in drilling expenditures which has added significantly to the depreciable base of the Company’s properties combined with the higher initial production received from these same properties (thus accelerating the depreciation taken) accounts for the remainder of the increase.

     Provision for Impairment

     The provision for impairment increased $751,879 in 2007 as compared to 2006. One large western Oklahoma field which was impaired by approximately $1.9 million in 2006 was again impaired in 2007 by approximately $2.0 million as production, and thus ultimate reserves, from the wells in this field has continued to decline at a faster rate than anticipated. The impairment of a Chaves County, New Mexico field for approximately $402,000, a Winkler County, Texas field for approximately $478,000 and a Beckham County, Oklahoma field for approximately $214,000 comprise most of the remaining 2007 impairment provision.

     Loss on Sale of Assets

     Loss on sale of assets increased $135,113 in 2007 as compared to 2006. Several low performing properties in southeast Oklahoma were sold in 2007 at a loss of $221,998. In 2006, one property was sold at a loss of $94,275. Other insignificant sales accounted for the remainder in both 2007 and 2006.

     General and Administrative Costs (G&A)

     G&A costs increased $541,593 or 16% in 2007. Increases of approximately $290,000 of directors’ expense, $147,000 of salary and benefit related costs, $76,000 of consulting costs and $20,000 of legal costs account for the majority of the overall increase in G&A costs. Of the directors’ expense increase, approximately $288,000 relates to an amendment to the Directors’ Deferred Compensation Plan (the Plan) that was effective October 19, 2005. The Plan was amended so that on retirement, termination or death of the director or on a change in control of the Company, the shares accrued under the Plan will be issued to the director. No shares are issued to a director until the occurrence of one of these events. This amendment removed the “conversion to cash” option previously available under the Plan, thus eliminating the requirement (after October 19, 2005) that the deferred compensation accounts be adjusted for changes in the market value of the Company’s common stock. The adjustment of the deferred compensation liability to market value of the shares at the closing price on October 19, 2005 resulted in a credit to G&A of approximately $288,000. After the October 19, 2005 adjustment, the deferred compensation liability was reclassified to stockholders’ equity.

     Interest Expense

     Interest expense decreased in 2007 due to lower outstanding debt balances.

     Provision for Income Taxes

     Provision for income taxes decreased $2,227,000 in 2007 as compared to 2006 as a result of income before provision for income tax decreasing by $6,457,755. The Company utilizes excess percentage depletion to reduce its effective tax rate from the federal statutory rate. The effective tax rate was 27.1% for 2007 and 30.3% for 2006.

     Liquidity and Capital Resources

     At September 30, 2007, the Company had positive working capital of $7,191,111 as compared to $4,997,714 at September 30, 2006. Items with positive effects on working capital include increase in cash of $555,007, increase in oil and gas sales receivable of $1,631,627 and decrease in long-term debt due within one year of $2,000,004. Items that had a negative effect include a decrease in income tax and other receivable of $1,772,987 and an increase in accounts payable of $209,079. Cash and oil and gas sales receivable have increased as a result of an overall increase in revenue. The short-term portion of the long-term debt was eliminated as a term loan was paid off on September 1, 2007. The decrease in income tax and other receivable mainly relates to the Company’s receipt of a $1 million income tax refund in 2007 and alternative minimum tax due for 2007 of $503,000. Accounts payable increased due to the increased participation in drilling new wells. Capital expenditures increased and will continue to increase as the Company implements its strategy of increasing the average working interest in new wells drilled, the drilling of oil and natural gas wells continues to increase in number and costs of drilling and equipping new wells continues to increase.

     Cash flow from operating activities increased 16% over last year. Additions to properties and equipment for oil and gas activities for 2007 amounted to $28,112,522, as compared to $22,624,040 for 2006. Management currently expects capital commitments for oil and gas activities to be approximately $44.7 million for 2008. This includes expected well drilling and equipment costs of $42.5 million and $2.2 for both leasehold acreage purchases and workover expenses on existing wells. The $42.5 million commitment budget is expected to include expenditures of approximately $25 million on gas resource drilling projects principally in southeast Oklahoma and Arkansas and $17 million on drilling projects in western Oklahoma. Any acquisition of oil and gas properties would further increase capital expenditures. As the Company does not operate any of the wells in which it participates, it is difficult to predict which or how many wells will actually be drilled in fiscal 2008.

     The Company has historically funded capital expenditures, overhead costs and dividend payments from operating cash flow and has utilized, at times, its bank revolving line-of-credit facility to help fund these expenditures. The $50 million facility currently has a $10 million borrowing base which could probably be expanded up to the $50 million maximum, if needed. The borrowing base is set by the Company to minimize the fee on the unused portion of the borrowing base. Based on expected natural gas production volumes and prices for fiscal 2008, the expected capital expenditure level discussed above, and no meaningful acquisitions of oil and gas properties, borrowings of $10-15 million in fiscal 2008 are possible. Changes in production volumes or pricing or an acceleration or slowing down of the development in the gas resource projects would materially affect anticipated borrowings.

     Contractual Obligations

     In October 2006, the Company arranged a new credit facility with Bank of Oklahoma (BOK) replacing its credit facility with BancFirst of Oklahoma City, Oklahoma. The BOK Agreement consisted of a term loan in the amount of $2,500,000 and a revolving loan in the amount of $50,000,000 which is subject to a semi-annual borrowing base determination. The current borrowing base under the BOK Agreement is $10,000,000. The term loan matured on September 1, 2007 and was paid off, and the revolving loan matures on October 31, 2009. Monthly payments, began December 1, 2006 on the term

loan and were $250,000, plus accrued interest. Borrowings under the revolving loan are due at maturity. The term loans interest rate was 30 day LIBOR plus .75%. The revolving loan bears interest at the national prime rate minus from 1.375% to .75%, or 30 day LIBOR plus from 1.375% to 2.0%. The interest rate charged will be based on the percent of the value advanced of the calculated loan value of Panhandle’s oil and gas reserves. The interest rate spread from LIBOR or the prime rate increases as a larger percent of the loan value of Panhandle’s oil and gas properties is advanced.

     Determinations of the borrowing base are made semi-annually or whenever BOK believes there has been a material change in the value of Panhandle’s oil and gas properties. The loan agreement contains customary covenants which, among other things, require periodic financial and reserve reporting and limit the Company’s incurrence of indebtedness, liens, dividends and acquisitions of treasury stock, and require the Company to maintain certain financial ratios. At September 30, 2007, the Company was in compliance with these covenants.

     The table below summarizes the Company’s contractual obligations under the BOK facility, as of September 30, 2007:

		Payments Due By Period
						Less than												More than
Contractual Obligations		Total				1 Year				1-3 Years				3-5 Years				5 Years
Long-term debt obligations		$	4,661,471			$	—			$	4,661,471			$	—			$	—

     Hedging

     Effective January 1, 2007, the Company entered into the following three natural gas collar contracts.

First Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Second Contract:
Production volume covered		40,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Third Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $10.20

     Subsequent to year end, in November 2007, the Company entered into the following natural gas collar contracts.

First Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $8.85
April through September of 2008		Floor of $6.20 and a ceiling of $8.15
October through December of 2008		Floor of $6.50 and a ceiling of $8.90
Second Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $9.10
April through September of 2008		Floor of $6.40 and a ceiling of $8.60
October through December of 2008		Floor of $6.90 and a ceiling of $9.15
Third Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.55 and a ceiling of $8.80
April through September of 2008		Floor of $6.15 and a ceiling of $8.05
October through December of 2008		Floor of $6.55 and a ceiling of $8.75

     The derivative instruments will settle based on the prices above which are basis adjusted and tied to certain pipelines in Oklahoma.

     2006 Compared to 2005

     Overview

     The Company recorded net income of $10,574,219 in 2006, compared to net income of $10,484,786 in 2005. Total revenues were higher in 2006 as a result of increased oil and gas sales generated by increases in the average sales prices of oil and natural gas and increased sales volumes of natural gas in 2006 as compared to 2005. The revenue increases were offset by substantial increases in depreciation, depletion and amortization and provision for impairment expense in 2006 as compared to 2005.

     Revenues

     Total revenues increased $3,887,505 or 12% for 2006 as compared to 2005. The increase was the result of a $5,766,317 increase in oil and natural gas sales revenues offset by a decline in lease bonus revenues of $1,804,008. The increase in oil and gas sales revenues resulted from a 24% and 11% increase in the average sales price for oil and natural gas, respectively, and a 7% increase in gas sales volumes. The decrease in lease bonus revenue in 2006 is a result of the Company leasing all of its non-producing mineral acreage in Arkansas in 2005. The total lease bonus, net of associated basis, was $1,879,467, as compared to normal leasing activity in 2006. The table above outlines the Company’s production and average sales prices for oil and natural gas for 2006 and 2005.

     The continuing increase in drilling expenditures and the Company’s stated goal of increasing its working interest percentage in new wells drilled is expected to result in continuing increased production volumes for gas in 2007, as compared to 2006. The Company has announced a significant increase, to $31.5 million, in its drilling budget for 2007. Drilling continues to be concentrated on natural gas prospects and new wells expected to be put on line in 2007 should continue to more than replace the decline of existing well production.

     Production by quarter for 2006 was as follows:

First quarter		1,196,923 mcfe
Second quarter		1,173,313 mcfe
Third quarter		1,134,814 mcfe
Fourth quarter		1,376,926 mcfe

     Lease Operating Expenses and Production Taxes (LOE)

     LOE increased $175,499 or 6% in 2006. The increase is a result of new larger percentage ownership wells going on line in 2006, as new wells normally have higher operating costs the first several months of production, the continuing increase in the number of wells in which the Company has an interest and general oilfield price increases. In addition water disposal costs on one new well have been disproportionately high. LOE costs per mcfe of production were $.63 in 2006 as compared to $.62 in 2005.

     Production Taxes

     Production taxes increased $284,740 or 15% in 2006. The increase is the result of the higher oil and gas revenues in 2006, as production taxes are paid as a percentage of these revenues.

     Exploration Costs

     Exploration costs decreased $561,849 in 2006 as compared to 2005. This decrease is principally the result of three higher cost exploratory dry holes drilled in 2005 as compared to only one in 2006. Since the Company utilizes the successful efforts method of accounting for oil and gas operations, only exploratory dry holes result in their costs being charged to exploration costs. Also, the Company’s charge to exploration costs for leasehold deemed worthless or the lease term had expired was higher in 2005.

     Depreciation, Depletion and Amortization (DD&A)

     DD&A increased $2,635,796 or 35% in 2006. The increase is a result of higher costs in 2006 on new wells as general oilfield price increases have been substantial the last two years. These higher costs then must be depreciated. In addition, projected remaining production volumes were reduced on some wells, which then increases current DD&A costs. Further, high initial production rates and the inordinate amount of certain wells total estimated reserves being produced rapidly causes DD&A to be heavily weighted to the front end of these wells lives.

     Provision for Impairment

     The provision for impairment increased $2,777,658 in 2006 as compared to 2005. The impairment provision in 2005 benefited from higher natural gas prices (as of September 30, 2005) used in the fair value calculations as compared to substantially lower prices used in the 2006 calculation. Natural gas prices declined dramatically during the fourth fiscal quarter of 2006, and were at a low point for fiscal 2006 at September 30. Market price for natural gas affects the economic evaluation of properties and the potential impairment calculation. The 2006 provision was principally the result of one 27 well field in which the more recent wells drilled were not as good as earlier well results. The last well drilled in the field, which was a large interest well (25%), resulted in a poor well and caused the entire field to be in an impaired status. This field’s carrying value was impaired by approximately $1.9 million. An adjacent one well field also incurred a $.5 million impairment in 2006.

     Loss on Sale of Assets

     Loss on sale of assets decreased $172,170 in 2006 as compared to 2005. Several low performing properties were sold in 2005 at a loss, with one group of wells sold at a loss of approximately $200,000. In 2006, one property was sold at a loss of $94,275, and other insignificant sales accounted for the remaining $25,007.

     General and Administrative Costs (G&A)

     G&A costs decreased $1,209,309 or 27% in 2006. The decrease is the result of an amendment to the Directors’ Deferred Compensation Plan (the Plan). Effective October 19, 2005, the Plan was amended so that on retirement, termination or death of the director, or on a change in control of the Company, the shares accrued under the Plan will be issued to the director. No shares are issued to a director until the occurrence of one of these events. This amendment removed the conversion to cash option available under the Plan, which eliminated the requirement to adjust the deferred compensation liability for changes in the market value of the Company’s common stock after October 19, 2005. The adjustment of the liability to market value of the shares at the closing price on October 19, 2005 resulted in a credit to G&A of approximately $288,000 as compared to a charge of approximately $990,000 in 2005. In addition, the deferred compensation liability after the October 19, 2005 adjustment was reclassified to stockholders’ equity.

     Interest Expense

     Interest expense decreased in 2006 due to lower outstanding debt balances.

     Provision for Income Taxes

     The 2006 provision for income taxes was basically flat as compared to 2005, as income before provision for income tax increased only $84,433. The Company utilizes excess percentage depletion to reduce its effective tax rate from the federal statutory rate. The effective tax rate was 30.3% for 2006 and 30.5% for 2005.

CRITICAL ACCOUNTING POLICIES

     Preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. However, the accounting principles used by the Company generally do not change the Company’s reported cash flows or liquidity. Generally, accounting rules do not involve a selection among alternatives, but involve a selection of the appropriate policies for applying the basic principles. Interpretation of the existing rules must be done and judgments made on how the specifics of a given rule apply to the Company.

     The more significant reporting areas impacted by management’s judgments and estimates are crude oil and natural gas reserve estimation, impairment of assets, oil and gas sales revenue accruals and tax accruals. Management’s judgments and estimates in these areas are based on information available from both internal and external sources, including engineers, geologists and historical experience in similar matters. Actual results could differ from the estimates as additional information becomes known. The oil and gas sales revenue accrual is particularly subject to estimates due to the Company’s status as a non-operator on all of its properties. Production information obtained from well operators is substantially delayed. This causes the estimation of recent production, used in the oil and gas revenue accrual, to be subject to some variations.

     Oil and Gas Reserves

     Of these judgments and estimates, management considers the estimation of crude oil and nature gas reserves to be the most significant. These estimates affect the unaudited standardized measure disclosures, as well as DD&A and impairment calculations. Changes in crude oil and natural gas reserve estimates affect the Company’s calculation of depreciation, depletion and amortization, provision for abandonment and assessment of the need for asset impairments. On an annual basis, with a limited scope semi-annual update, the Company’s consulting engineer (the Company employed a new consulting engineer beginning with the March 31, 2007 semi-annual update), with assistance from Company geologists, prepares estimates of crude oil and natural gas reserves based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. As required by the guidelines and definitions established by the SEC, these estimates are based on current crude oil and natural gas pricing. Crude oil and natural gas prices are volatile and largely affected by worldwide production and consumption and are outside the control of management. Projected future crude oil and natural gas pricing assumptions are used by management to prepare estimates of crude oil and natural gas reserves used in formulating management’s overall operating decisions in the exploration and production segment.

     Hedging

     The Company periodically utilizes commodity price instruments, costless collars, to reduce its exposure to unfavorable changes in natural gas prices. Volumes under such contracts are a portion of expected production. The Company’s collars contain a fixed floor price and a fixed ceiling price. If market prices exceed the ceiling price or fall below the floor, then the Company will receive the difference between the floor and market price or pay the difference between the ceiling and market price. If market prices are between the ceiling and the floor, then no payments or receipts related to the collars are required.

     The Company accounts for its derivative contracts under Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, (SFAS No. 133). Under the provision of SFAS No. 133, the Company is required to recognize all derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and resulting designation. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS No. 133, changes in fair value are recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Hedge effectiveness is required to be measured at least quarterly based on relative changes in fair value between the derivative contract and hedged item during the period of hedge designation. The ineffective portion of a derivative’s change in fair value is recognized currently in earnings. For derivative instruments not designated as hedging instruments, the change in fair value is recognized in earnings during the period of change as a change in derivative fair value. Amounts recorded in unrealized gains (losses) on derivative activities do not represent cash gains or losses. Rather, these amounts are temporary valuation swings in contracts that are not entitled to receive hedge accounting treatment.

     Successful Efforts Method of Accounting

     The Company has elected to utilize the successful efforts method of accounting for its oil and gas exploration and development activities. Exploration expenses, including geological and geophysical costs, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and developmental dry holes are capitalized and amortized by property using the unit-of-production method as oil and gas is produced. This accounting method may

yield significantly different operating results than the full cost method.

     Impairment of Assets

     All long-lived assets, principally oil and gas properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset may be greater than its future net cash flows. The evaluations involve significant judgment since the results are based on estimated future events, such as inflation rates, future sales prices for oil and gas, future production costs, estimates of future oil and gas reserves to be recovered and the timing thereof, the economic and regulatory climates and other factors. The need to test a property for impairment may result from significant declines in sales prices or unfavorable adjustments to oil and gas reserves. Any assets held for sale are reviewed for impairment when the Company approves the plan to sell. Estimates of anticipated sales prices are highly judgmental and subject to material revision in future periods. Because of the uncertainty inherent in these factors, the Company cannot predict when or if future impairment charges will be recorded.

     Oil and Gas Sales Revenue Accrual

     The Company does not operate any of its oil and gas properties, and it primarily holds small interests in approximately 4,300 wells. Thus, obtaining timely production data from the well operators is extremely difficult. This requires the Company to utilize past production receipts and estimated sales price information to estimate its oil and gas sales revenue accrual at the end of each quarterly period. The oil and gas accrual can be impacted by many variables, including initial high production rates of new wells and subsequent rapid decline rates of those wells and rapidly changing market prices for natural gas. This could lead to an over or under accrual of oil and gas sales at the end of any particular quarter. Based on past history, the estimated accrual has been materially accurate.

     Income Taxes

     The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction. Although the Company’s management believes its tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax laws, regulations and interpretations.

     The above description of the Company’s critical accounting policies is not intended to be an all-inclusive discussion of the uncertainties considered and estimates made by management in applying accounting principles and policies. Results may vary significantly if different policies were used or required and if new or different information becomes known to management.

ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company’s results of operations and operating cash flows can be significantly impacted by changes in market prices for oil and gas. Based on the Company’s 2007 production, a $.10 per Mcf change in the price received for natural gas production would result in a corresponding $515,000 annual change in pre-tax operating cash flow. A $1.00 per barrel change in the price received for oil production would result in a corresponding $107,000 annual change in pre-tax operating cash flow. Cash flows could also be impacted, to a lesser extent, by changes in the market interest rates related to the Company’s credit facilities. The revolving loan bears interest at the national prime rate minus from 1.375% to .75%, or 30 day LIBOR plus from 1.375% to 2.0%. At September 30, 2007, the Company had $4,661,471 outstanding under these facilities. A change of .5% in the prime rate or on LIBOR would result in a change to interest expense of $23,307.

     The Company periodically utilizes certain commodity price instruments, costless collars, to reduce its exposure to unfavorable changes in natural gas prices. Volumes under such contracts are a portion of expected production. The Company’s collars contain a fixed floor price and a fixed ceiling price. If market prices exceed the ceiling price or fall below the floor, then the Company will receive the difference between the floor and market price or pay the difference between the ceiling and market price. If market prices are between the ceiling and the floor, then no payments or receipts related to the collars are required.

     The Company had not, through fiscal 2006, entered into derivative instruments to hedge the price risk on its oil and gas production. Beginning in fiscal year 2007, the Company has entered in costless collar arrangements intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas. These arrangements cover only a portion of the Company’s production and provide only partial price protection against declines in natural gas prices. These economic hedging arrangements may expose the Company to risk of financial loss and limit the benefit of future increases in prices. The derivative instruments will settle based on the prices below which are basis adjusted and tied to certain pipelines in Oklahoma.

     Effective January 1, 2007, the Company entered into the following three natural gas collar contracts.

First Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Second Contract:
Production volume covered		40,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Third Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $10.20

     Subsequent to year end, in November 2007, the Company entered into the following natural gas collar contracts.

First Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $8.85
April through September of 2008		Floor of $6.20 and a ceiling of $8.15
October through December of 2008		Floor of $6.50 and a ceiling of $8.90
Second Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $9.10
April through September of 2008		Floor of $6.40 and a ceiling of $8.60
October through December of 2008		Floor of $6.90 and a ceiling of $9.15
Third Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.55 and a ceiling of $8.80
April through September of 2008		Floor of $6.15 and a ceiling of $8.05
October through December of 2008		Floor of $6.55 and a ceiling of $8.75

     While the Company believes that its derivative contracts are effective in achieving the risk management objective for which they were intended, the Company has elected not to complete all of the documentation requirements necessary under SFAS No. 133 to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was $106,916 as of September 30, 2007 (none as of September 30, 2006) resulting in net unrealized gains of $106,916 and realized gains of $658,400 in the year ended September 30, 2007.

ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Management’s Report on Internal Control Over Financial Reporting			30
Report of Registered Public Accounting Firm on Internal Control Over Financial Reporting			31
Report of Independent Registered Public Accounting Firm			32
Consolidated Balance Sheets As of September 30, 2007 and 2006			33-34
Consolidated Statements of Income for the Years Ended September 30, 2007, 2006 and 2005			35
Consolidated Statements of Stockholders’ Equity for the Years Ended September 30, 2007, 2006 and 2005			36
Consolidated Statements of Cash Flows for the Years Ended September 30, 2007, 2006 and 2005			37-38
Notes to Consolidated Financial Statements			39-54

Management’s Annual Report on Internal Control Over Financial Reporting

     The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934 (the “Exchange Act”) as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

	•		Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
	•		Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
	•		Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

     Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

     The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, 2007. In making this assessment, the Company’s management used the criteria set forth in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our assessment, management has concluded that, as of September 30, 2007, the Company’s internal control over financial reporting was effective based on those criteria.

Report of Independent Registered Public Accounting Firm
on Internal Control Over Financial Reporting

The Board of Directors and Stockholders of
Panhandle Oil and Gas Inc.

We have audited Panhandle Oil and Gas Inc.’s internal control over financial reporting as of September 30, 2007, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Panhandle Oil and Gas Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Panhandle Oil and Gas Inc. maintained, in all material respects, effective internal control over financial reporting as of September 30, 2007, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Panhandle Oil and Gas Inc. as of September 30, 2007 and 2006, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended September 30, 2007 and our report dated December 10, 2007 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Oklahoma City, Oklahoma
December 10, 2007

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Panhandle Oil and Gas Inc.

We have audited the accompanying consolidated balance sheets of Panhandle Oil and Gas Inc. (the Company) as of September 30, 2007 and 2006, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the three years in the period ended September 30, 2007. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Panhandle Oil and Gas Inc. at September 30, 2007 and 2006, and the consolidated results of its operations and its cash flows for each of the three years in the period ended September 30, 2007, in conformity with U.S. generally accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Panhandle Oil and Gas Inc.’s internal control over financial reporting as of September 30, 2007, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated December 10, 2007, expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Oklahoma City, Oklahoma
December 10, 2007

Panhandle Oil and Gas Inc.
Consolidated Balance Sheets

		September 30,
		2007				2006
Assets
Current Assets:
Cash and cash equivalents		$	989,360			$	434,353
Oil and gas sales receivables			8,103,250				6,471,623
Fair value of derivative contracts			106,916				—
Refundable income taxes and other			112,882				1,889,636
Total current assets			9,312,408				8,795,612
Property and equipment at cost, based on successful efforts accounting:
Producing oil and gas properties			125,634,251				103,129,158
Non-producing oil and gas properties			10,697,854				11,273,373
Furniture and fixtures			625,455				562,047
			136,957,560				114,964,578
Less accumulated depreciation, depletion, and amortization			68,424,645				53,654,385
Net properties and equipment			68,532,915				61,310,193
Investments			690,011				838,974
Other			4,463				4,463
Total assets		$	78,539,797			$	70,949,242

(Continued on next page)

See accompanying notes.

Panhandle Oil and Gas Inc.
Consolidated Balance Sheets

		September 30,
		2007				2006
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable		$	1,773,255			$	1,564,176
Accrued liabilities			348,042				233,718
Long-term debt due within one year			—				2,000,004
Total current liabilities			2,121,297				3,797,898
Long-term debt			4,661,471				1,166,649
Deferred income taxes			16,827,750				15,498,750
Asset retirement obligation and other noncurrent liabilities			1,247,908				1,420,248
Stockholders’ equity:
Class A voting common stock, $.0166 par value; 24,000,000 shares authorized, 8,431,502 issued and outstanding (8,422,529 in 2006)			140,524				140,375
Capital in excess of par value			2,146,071				1,924,587
Deferred directors’ compensation			1,358,778				1,202,569
Retained earnings			50,035,998				45,798,166
Total stockholders’ equity			53,681,371				49,065,697
Total liabilities and stockholders’ equity		$	78,539,797			$	70,949,242

See accompanying notes.

Panhandle Oil and Gas Inc.
Consolidated Statements of Income

		Year ended September 30,
		2007				2006				2005
Revenues:
Oil and gas sales		$	37,449,174			$	36,008,527			$	30,242,210
Lease bonuses and rentals			208,625				410,984				2,214,992
Realized gains on gas collar contracts			658,400				—				—
Unrealized gains on gas collar contracts			106,916				—				—
Gain on sales and interest			322,405				529,804				745,800
Income from partnerships			383,391				536,365				395,173
			39,128,911				37,485,680				33,598,175
Costs and expenses:
Lease operating expenses and production taxes			6,057,456				5,262,834				4,802,595
Exploration costs			1,050,069				222,892				784,741
Depreciation, depletion, and amortization			15,291,625				10,142,367				7,506,571
Provision for impairment			3,761,832				3,009,953				232,295
Loss on sale of assets			254,395				119,282				291,452
General and administrative			3,877,492				3,335,899				4,545,208
Interest expense			133,578				232,234				359,527
			30,426,447				22,325,461				18,522,389
Income before provision for income taxes			8,702,464				15,160,219				15,075,786
Provision for income taxes			2,359,000				4,586,000				4,591,000
Net Income		$	6,343,464			$	10,574,219			$	10,484,786
Basic earnings per common share:
Net income		$	0.75			$	1.25			$	1.25
Diluted earnings per common share:
Net income		$	0.75			$	1.25			$	1.24

See accompanying notes.

Panhandle Oil and Gas Inc.
Consolidated Statements of Stockholders’ Equity

										Capital in				Deferred
		Common Stock								Excess of				Directors				Retained
		Shares				Amount				Par Value				Compensation				Earnings				Total
Balances at September 30, 2004			8,379,566			$	139,660			$	1,217,020			$	—			$	27,343,835			$	28,700,515
Issuance of common shares to ESOP			9,186				154				196,380				—				—				196,534
Issuance of common shares to directors for services			22,134				368				301,806				—				—				302,174
Dividends declared ($.125 per share)			—				—				—				—				(1,048,659	)			(1,048,659	)
Net Income			—				—				—				—				10,484,786				10,484,786
Balances at September 30, 2005			8,410,886			$	140,182			$	1,715,206			$	—			$	36,779,962			$	38,635,350
Issuance of common shares to ESOP			11,643				193				209,381				—				—				209,574
Increase in deferred directors compensation:
Reclassification of liability			—				—				—				1,053,408				—				1,053,408
Charged to expense			—				—				—				149,161								149,161
Dividends declared ($.185 per share)			—				—				—				—				(1,556,015	)			(1,556,015	)
Net Income			—				—				—				—				10,574,219				10,574,219
Balances at September 30, 2006			8,422,529			$	140,375			$	1,924,587			$	1,202,569			$	45,798,166			$	49,065,697
Issuance of common shares to ESOP			8,973				149				221,484				—				—				221,633
Issuance of common shares to directors for services			—				—				—				156,209				—				156,209
Dividends declared ($.25 per share)			—				—				—				—				(2,105,632	)			(2,105,632	)
Net Income			—				—				—				—				6,343,464				6,343,464
Balances at September 30, 2007			8,431,502			$	140,524			$	2,146,071			$	1,358,778			$	50,035,998			$	53,681,371

See accompanying notes.

Panhandle Oil and Gas Inc.
Consolidated Statements of Cash Flows

		Year ended September 30,
		2007				2006				2005
Operating Activities
Net income		$	6,343,464			$	10,574,219			$	10,484,786
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion, amortization, and impairment			19,053,457				13,152,320				7,738,866
Deferred income taxes			1,329,000				2,177,000				1,072,750
Lease bonus income			(45,954	)			(95,892	)			(2,133,337	)
Exploration costs			1,050,069				222,892				784,741
Net loss (gain) on sale of assets			22,856				(415,951	)			(365,288	)
Equity in earnings of partnerships			(383,391	)			(536,365	)			(395,173	)
Distributions received from partnerships			465,535				618,509				497,839
Common stock issued to ESOP			221,633				209,574				196,534
Common stock (unissued) to Directors’ Deferred Compensation Plan			156,209				149,161				302,174
Cash provided (used) by changes in assets and liabilities
Oil and gas sales receivables			(1,631,627	)			169,824				(1,678,455	)
Fair value of dervative contracts			(106,916	)			—				—
Refundable income taxes and other			1,635,853				(1,889,363	)			218,375
Accounts payable			(118,012	)			(21,361	)			131,540
Accrued directors’ deferred compensation			—				(281,897	)			470,972
Accrued liabilities			(96,831	)			37,144				(16,744	)
Income taxes payable			211,155				(599,669	)			599,669
Total adjustments			21,763,036				12,895,926				7,424,463
Net cash provided by operating activities			28,106,500				23,470,145				17,909,249
Investing Activities
Capital expenditures, including dry hole costs			(27,785,431	)			(21,738,745	)			(14,998,876	)
Proceeds from leasing of fee mineral acreage			188,417				493,652				2,304,383
Sale or (purchase) of investment			11,280				(282,000	)			—
Proceeds from sale of assets			645,055				408,487				2,180,397
Net cash used in investing activities		$	(26,940,679	)		$	(21,118,606	)		$	(10,514,096	)

(Continued on next page)

See accompanying notes.

Panhandle Oil and Gas Inc.
Consolidated Statements of Cash Flows (continued)

		Year ended September 30,
		2007				2006				2005
Financing Activities
Borrowings under debt agreement		$	18,046,213			$	—			$	11,350,000
Payments of loan principal			(16,551,395	)			(2,000,004	)			(16,700,004	)
Payments of dividends			(2,105,632	)			(1,556,015	)			(1,048,659	)
Net cash used in financing activities			(610,814	)			(3,556,019	)			(6,398,663	)
Increase (decrease) in cash and cash equivalents			555,007				(1,204,480	)			996,490
Cash and cash equivalents at beginning of year			434,353				1,638,833				642,343
Cash and cash equivalents at end of year		$	989,360			$	434,353			$	1,638,833
Supplemental Disclosures of Cash Flow Information
Interest paid		$	140,350			$	219,898			$	367,333
Income taxes paid, net of refunds received		$	(952,221	)		$	4,781,462			$	2,668,870
Supplemental schedule of noncash investing and financing activities:
Reclassification of deferred compensation liability as equity		$	—			$	1,053,408			$	—
Additions and revisions, net, to asset retirement obligations		$	(213,759	)		$	141,158			$	494,508
Properties and equipment change included in accounts payable		$	327,091			$	885,295			$	(257,239	)

See accompanying notes.

Panhandle Oil and Gas Inc.
Notes to Consolidated Financial Statements

September 30, 2007, 2006 and 2005

1. Summary of Significant Accounting Policies

Nature of Business

     Since its formation, the Company has been involved in the acquisition and management of fee mineral acreage and the exploration for, and development of, oil and gas properties, principally involving the drilling of wells located on the Company’s mineral acreage. Panhandle’s mineral properties and other oil and gas interests are all located in the United States, primarily in Arkansas, Kansas, Oklahoma, New Mexico and Texas. The Company is not the operator of any wells. The majority of the Company’s oil and gas production is from small interests in several thousand wells located principally in Oklahoma. Approximately 82% of oil and gas revenues are derived from the sale of natural gas. Substantially all the Company’s oil and gas production is being sold through the operators of the wells. The Company from time to time disposes of certain non-material, non-core or small interest oil and gas properties as a normal course of business.

Principles of Consolidation and Basis of Presentation

     The consolidated financial statements include the accounts of Panhandle Oil and Gas Inc. and its wholly owned subsidiaries after elimination of all material intercompany transactions.

     Investments and other assets for the prior year have been reclassified to conform to the current year presentation.

Use of Estimates

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

     Of these judgments and estimates, management considers the estimation of crude oil and nature gas reserves to be the most significant. These estimates affect the unaudited standardized measure disclosures, as well as DD&A and impairment calculations. Changes in crude oil and natural gas reserve estimates affect the Company’s calculation of depreciation, depletion and amortization, provision for abandonment and assessment of the need for asset impairments. On an annual basis, with a limited scope semi-annual update, the Company’s consulting engineer (the Company employed a new consulting engineer beginning with the March 31, 2007 semi-annual update), with assistance from Company geologists, prepares estimates of crude oil and natural gas reserves based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. As required by the guidelines and definitions established by the SEC, these estimates are based on year-end crude oil and natural gas pricing. Crude oil and natural gas prices are volatile and largely affected by worldwide production and consumption and are outside the control of management. Projected future crude oil and natural gas pricing assumptions are used by management to prepare estimates of crude oil and natural gas reserves used in formulating management’s overall operating decisions in the exploration and production segment.

Panhandle Oil and Gas Inc.
Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

     The Company does not operate any of its oil and gas properties, and it primarily holds small interests in several thousand wells, however in the last two years it has begun to take larger interests in several new wells drilled each year. Obtaining timely production data from the well operators is extremely difficult and in most cases substantially delayed. This causes the Company to utilize past production receipts and estimated sales price information to estimate its oil and gas sales revenue accrual at the end of each quarterly period. The oil and gas accrual can be impacted by many variables, including the initial high production rates and possible rapid decline rates of certain new wells and rapidly changing market prices for natural gas. The Company records an accrual to actual adjustment in each succeeding quarter.

Cash and Cash Equivalents

     Cash and cash equivalents consist of all demand deposits and funds invested in short-term investments with original maturities of three months or less.

Oil and Gas Sales and Gas Imbalances

     The Company sells oil and natural gas to various customers, recognizing revenues as oil and gas is produced and sold. The Company uses the sales method of accounting for gas imbalances in those circumstances where it has underproduced or overproduced its ownership percentage in a property. Under this method, a receivable or liability is recorded to the extent that an underproduced or overproduced position in a reservoir cannot be recouped through the production of remaining reserves. At September 30, 2007 and 2006, the Company had no material gas imbalances.

     Charges for gathering and transportation are included in lease operating expenses and production taxes.

Concentration of Credit Risk

     Substantially all of the Company’s accounts receivable are due from purchasers of oil and natural gas or operators of the oil and gas properties. Oil and natural gas sales are generally unsecured. The Company has not experienced any meaningful credit losses in prior years and is not aware of any uncollectible accounts at September 30, 2007 or 2006.

Oil and Gas Producing Activities

     The Company follows the successful efforts method of accounting for oil and gas producing activities. Intangible drilling and other costs of successful wells and development dry holes are capitalized and amortized. The costs of exploratory wells are initially capitalized, but charged against income if and when the well is determined to be nonproductive. Oil and gas mineral and leasehold costs are capitalized when incurred.

Panhandle Oil and Gas Inc.
Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Derivatives

In fiscal 2007, the Company began using derivative instruments to hedge the price risk on its gas production. The Company has entered in costless collar arrangements intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas. Collar contracts set a minimum price, or floor, and a maximum price, or ceiling, and provide for payments to the Company if the reference price falls below the floor or require payments by the Company if the reference price rises above the ceiling. These arrangements cover only a portion of the Company’s production and provide only partial price protection against declines in natural gas prices. These economic hedging arrangements may expose the Company to risk of financial loss and limit the benefit of future increases in prices. The Company accounts for its derivative activities under the guidance provided by SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” as amended and recognizes all of its derivatives as assets or liabilities in the balance sheet at fair value.

Effective January 1, 2007, the Company entered into the following three natural gas collar contracts.

First Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Second Contract:
Production volume covered		40,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $9.20
Third Contract:
Production volume covered		30,000 mmbtu/month
January through December of 2007		Floor of $6.00 and a ceiling of $10.20

     Subsequent to year end, in November 2007, the Company entered into the following natural gas collar contracts.

First Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $8.85
April through September of 2008		Floor of $6.20 and a ceiling of $8.15
October through December of 2008		Floor of $6.50 and a ceiling of $8.90
Second Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.60 and a ceiling of $9.10
April through September of 2008		Floor of $6.40 and a ceiling of $8.60
October through December of 2008		Floor of $6.90 and a ceiling of $9.15
Third Contract:
Production volume covered		40,000 mmbtu/month
January through March of 2008		Floor of $6.55 and a ceiling of $8.80
April through September of 2008		Floor of $6.15 and a ceiling of $8.05
October through December of 2008		Floor of $6.55 and a ceiling of $8.75

Panhandle Oil and Gas Inc.
Notes to Consolidated Financial Statements (continued)

1. Summary of Significant Accounting Policies (continued)

Depreciation, Depletion, Amortization, and Impairment

     Depreciation, depletion, and amortization of the costs of producing oil and gas properties are generally computed using the units of production method primarily on a separate property basis using proved reserves as estimated annually by a consulting petroleum engineer. Depreciation of furniture and fixtures is computed using the straight-line method over estimated productive lives of five to eight years.

     Non-producing oil and gas properties include non-producing minerals, which have a net book value of $5,351,731 at September 30, 2007, consisting of perpetual ownership of mineral interests in several states, with 81% of the acreage in Oklahoma, Texas and New Mexico. As mentioned these mineral rights are perpetual and have been accumulated over the 81 year life of the Company. There are approximately 212,000 acres of non-producing minerals in over 7,000 tracts owned by the Company. An average tract contains 30 acres and the average cost per acre is $39. Since inception, the Company has continually generated an interest in several thousand oil and gas wells using its ownership of the fee mineral acres as an ownership basis. There continues to be significant drilling activity each year on these mineral interests. Non-producing minerals are being amortized straight-line over a thirty-three year period. These assets are considered a long-term investment by the Company, they do not expire (as do oil and gas leases), in many cases the same mineral acreage has seen several wells drilled over the span of several years and development of this acreage has been steady since the 1960’s. Given the above it was concluded that a longer term amortization was appropriate and that 33 years, based on past history and experience was a conservative range. Also, based on the fact that the minerals consist of a large number of properties whose costs are not individually significant, and virtually all are in the Company’s core operating areas, the minerals are being amortized on an aggregate basis.

In accordance with the provisions of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company recognizes impairment losses for long-lived assets when indicators of impairment are present and the undiscounted cash flows are not sufficient to recover the assets’ carrying amount. The impairment loss is measured by comparing the fair value of the asset to its carrying amount. Fair values are based on discounted cash flow techniques considering expected future prices and costs and estimates of oil and gas quantities. The Company’s oil and gas properties were reviewed for indicators of impairment on a field-by-field basis, resulting in the recognition of impairment provisions of $3,761,832, $3,009,953 and $232,295 respectively, for 2007, 2006 and 2005. The majority of the impairment recognized in 2005 relates to fields comprised of a small number of wells or single wells on which the Company does not expect sufficient future net cash flow to recover its carrying cost. The impairment in 2006 is mostly due to two adjacent western Oklahoma fields on which earlier drilled wells performed better than more recently drilled wells. These same fields experienced higher than expected overall production and reserve volume declines in 2007, resulting in further impairment on both fields in 2007. The impairments taken on these fields in 2006 and 2007 comprise approximately 66% of all impairment costs.