Delaware
|
20-3701075
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1000 Louisiana St, Suite 4300, Houston, Texas
|
77002
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company o
|
4
|
|
4
|
|
5
|
|
6
|
|
8
|
|
9
|
|
10
|
|
29
|
|
57
|
|
60
|
|
PART II—OTHER INFORMATION
|
|
60
|
|
60
|
|
63
|
|
63
|
|
63
|
|
63
|
|
64
|
|
SIGNATURES
|
|
66
|
· | the Partnership’s and our ability to access the debt and equity markets, which will depend on general market conditions and the credit ratings for our debt obligations; |
· | the amount of collateral required to be posted from time to time in the Partnership’s transactions; |
· | the Partnership’s success in risk management activities, including the use of derivative instruments to hedge commodity risks; |
· | the level of creditworthiness of counterparties to various transactions with the Partnership; |
· | changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment; |
· | the timing and extent of changes in natural gas, natural gas liquids (“NGL”), crude oil and other commodity prices, interest rates and demand for the Partnership’s services; |
· | weather and other natural phenomena; |
· | industry changes, including the impact of consolidations and changes in competition; |
· | the Partnership’s ability to obtain necessary licenses, permits and other approvals; |
· | the level and success of crude oil and natural gas drilling around the Partnership’s assets, its success in connecting natural gas supplies to its gathering and processing systems, oil supplies to its gathering systems and NGL supplies to its logistics and marketing facilities and the Partnership’s success in connecting its facilities to transportation and markets; |
· | the Partnership’s and our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets; |
· | the Partnership’s ability to complete the proposed merger (the “APL Merger”) with Atlas Pipeline Partners, L.P., a Delaware limited partnership (“APL”), and our ability to complete the proposed merger (the “ATLS Merger” and, together with the APL Merger, the “Atlas Mergers”) with Atlas Energy, L.P., a Delaware limited partnership (“ATLS,” and, together with APL, “Atlas”), upon which the closing of the APL Merger is conditioned, on the anticipated terms and time frame; |
· | the Partnership’s and our ability to obtain requisite regulatory approval, to obtain the approval of our stock issuance in connection with the ATLS Merger by our stockholders and the approval of the Atlas Mergers by the unitholders of ATLS and APL, as applicable, and to satisfy the other conditions to the consummation of the Atlas Mergers; |
· | the potential impact of the announcement or consummation of the Atlas Mergers on relationships, including with employees, suppliers, customers, competitors and credit rating agencies; |
· | the Partnership’s and our ability to integrate with APL and ATLS successfully after consummation of the Atlas Mergers and to achieve anticipated benefits from the proposed transaction; |
· | risks relating to any unforeseen liabilities of APL or ATLS; |
· | general economic, market and business conditions; and |
· | the risks described elsewhere in “Part II – Other Information, Item 1A. Risk Factors.” in this Quarterly Report, our Annual Report on Form 10-K for the year ended December 31, 2013 (“Annual Report”) and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”). |
Bbl
|
Barrels (equal to 42 U.S. gallons)
|
Bcf
|
Billion cubic feet
|
Btu
|
British thermal units, a measure of heating value
|
BBtu
|
Billion British thermal units
|
/d
|
Per day
|
/hr
|
Per hour
|
gal
|
U.S. gallons
|
GPM
|
Liquid volume equivalent expressed as gallons per 1000 cu. ft. of natural gas
|
LPG
|
Liquefied petroleum gas
|
MBbl
|
Thousand barrels
|
Mgal
|
U.S. million gallons
|
MMBbl
|
Million barrels
|
MMBtu
|
Million British thermal units
|
MMcf
|
Million cubic feet
|
NGL(s)
|
Natural gas liquid(s)
|
NYMEX
|
New York Mercantile Exchange
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
LIBOR
|
London Interbank Offer Rate
|
NYSE
|
New York Stock Exchange
|
Price Index Definitions
|
|
IF-NGPL MC
|
Inside FERC Gas Market Report, Natural Gas Pipeline, Mid-Continent
|
IF-PB
|
Inside FERC Gas Market Report, Permian Basin
|
IF-WAHA
|
Inside FERC Gas Market Report, West Texas WAHA
|
NY-WTI
|
NYMEX, West Texas Intermediate Crude Oil
|
OPIS-MB
|
Oil Price Information Service, Mont Belvieu, Texas
|
September 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
(In millions)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
78.8
|
$
|
66.7
|
||||
Trade receivables, net of allowances of $1.1 million and $1.1 million
|
698.1
|
658.8
|
||||||
Inventories
|
251.2
|
150.7
|
||||||
Deferred income taxes
|
-
|
0.1
|
||||||
Assets from risk management activities
|
5.0
|
2.0
|
||||||
Other current assets
|
20.0
|
18.9
|
||||||
Total current assets
|
1,053.1
|
897.2
|
||||||
Property, plant and equipment
|
6,307.7
|
5,758.4
|
||||||
Accumulated depreciation
|
(1,614.0
|
)
|
(1,408.5
|
)
|
||||
Property, plant and equipment, net
|
4,693.7
|
4,349.9
|
||||||
Intangible assets, net
|
607.3
|
653.4
|
||||||
Long-term assets from risk management activities
|
1.7
|
3.1
|
||||||
Investment in unconsolidated affiliate
|
51.7
|
55.9
|
||||||
Other long-term assets
|
84.4
|
89.1
|
||||||
Total assets
|
$
|
6,491.9
|
$
|
6,048.6
|
||||
LIABILITIES AND OWNERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
798.6
|
$
|
761.8
|
||||
Deferred income taxes
|
0.5
|
0.6
|
||||||
Liabilities from risk management activities
|
3.6
|
8.0
|
||||||
Total current liabilities
|
802.7
|
770.4
|
||||||
Long-term debt
|
3,137.2
|
2,989.3
|
||||||
Long-term liabilities from risk management activities
|
1.2
|
1.4
|
||||||
Deferred income taxes
|
135.5
|
135.5
|
||||||
Other long-term liabilities
|
65.5
|
60.7
|
||||||
Commitments and contingencies (see Note 15)
|
||||||||
Owners' equity:
|
||||||||
Targa Resources Corp. stockholders' equity:
|
||||||||
Common stock ($0.001 par value, 300,000,000 shares authorized, 42,532,353 shares issued and 42,143,463 shares outstanding as of September 30, 2014, and 42,529,068 shares issued and 42,162,178 shares outstanding as of December 31, 2013)
|
-
|
-
|
||||||
Preferred stock ($0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding as of September 30, 2014 and December 31, 2013)
|
-
|
-
|
||||||
Additional paid-in capital
|
153.8
|
151.6
|
||||||
Retained earnings
|
30.8
|
20.5
|
||||||
Accumulated other comprehensive income (loss)
|
0.3
|
(0.5
|
)
|
|||||
Treasury stock, at cost (388,890 shares as of September 30, 2014 and 366,890 as of December 31, 2013)
|
(25.4
|
)
|
(22.8
|
)
|
||||
Total Targa Resources Corp. stockholders' equity
|
159.5
|
148.8
|
||||||
Noncontrolling interests in subsidiaries
|
2,190.3
|
1,942.5
|
||||||
Total owners' equity
|
2,349.8
|
2,091.3
|
||||||
Total liabilities and owners' equity
|
$
|
6,491.9
|
$
|
6,048.6
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
(In millions, except per share amounts)
|
||||||||||||||||
Revenues
|
$
|
2,288.3
|
$
|
1,466.0
|
$
|
6,583.7
|
$
|
4,210.3
|
||||||||
Costs and expenses:
|
||||||||||||||||
Product purchases
|
1,880.5
|
1,169.0
|
5,412.2
|
3,387.9
|
||||||||||||
Operating expenses
|
112.8
|
97.6
|
323.7
|
279.8
|
||||||||||||
Depreciation and amortization expenses
|
87.6
|
69.0
|
253.1
|
198.7
|
||||||||||||
General and administrative expenses
|
43.0
|
37.7
|
122.4
|
112.5
|
||||||||||||
Other operating (income) expense
|
(4.3
|
)
|
4.2
|
(5.3
|
)
|
8.3
|
||||||||||
Income from operations
|
168.7
|
88.5
|
477.6
|
223.1
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense, net
|
(36.9
|
)
|
(33.4
|
)
|
(106.5
|
)
|
(97.9
|
)
|
||||||||
Equity earnings
|
4.7
|
5.6
|
13.8
|
10.1
|
||||||||||||
Gain (loss) on debt redemptions and amendments
|
-
|
(7.4
|
)
|
-
|
(14.7
|
)
|
||||||||||
Other
|
(0.6
|
)
|
9.1
|
(0.6
|
)
|
15.3
|
||||||||||
Income before income taxes
|
135.9
|
62.4
|
384.3
|
135.9
|
||||||||||||
Income tax (expense) benefit:
|
||||||||||||||||
Current
|
(17.3
|
)
|
(6.6
|
)
|
(57.8
|
)
|
(23.3
|
)
|
||||||||
Deferred
|
1.8
|
(6.4
|
)
|
4.2
|
(7.0
|
)
|
||||||||||
(15.5
|
)
|
(13.0
|
)
|
(53.6
|
)
|
(30.3
|
)
|
|||||||||
Net income
|
120.4
|
49.4
|
330.7
|
105.6
|
||||||||||||
Less: Net income attributable to noncontrolling interests
|
89.7
|
33.1
|
253.9
|
61.0
|
||||||||||||
Net income available to common shareholders
|
$
|
30.7
|
$
|
16.3
|
$
|
76.8
|
$
|
44.6
|
||||||||
Net income available per common share - basic
|
$
|
0.73
|
$
|
0.39
|
$
|
1.83
|
$
|
1.07
|
||||||||
Net income available per common share - diluted
|
$
|
0.73
|
$
|
0.39
|
$
|
1.82
|
$
|
1.06
|
||||||||
Weighted average shares outstanding - basic
|
42.0
|
41.6
|
42.0
|
41.6
|
||||||||||||
Weighted average shares outstanding - diluted
|
42.1
|
42.1
|
42.1
|
42.1
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||
Targa Resources Corp.
|
||||||||||||||||||||||||
Net income attributable to Targa Resources Corp.
|
$
|
30.7
|
$
|
16.3
|
||||||||||||||||||||
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
1.9
|
$
|
(0.7
|
)
|
1.2
|
$
|
(1.6
|
)
|
$
|
0.6
|
(1.0
|
)
|
|||||||||||
Settlements reclassified to revenues
|
0.1
|
-
|
0.1
|
(0.6
|
)
|
0.2
|
(0.4
|
)
|
||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
0.2
|
(0.1
|
)
|
0.1
|
|||||||||||||||||
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
$
|
2.0
|
$
|
(0.7
|
)
|
1.3
|
$
|
(2.0
|
)
|
$
|
0.7
|
(1.3
|
)
|
|||||||||||
Comprehensive income attributable to Targa Resources Corp.
|
$
|
32.0
|
$
|
15.0
|
||||||||||||||||||||
Noncontrolling interests
|
||||||||||||||||||||||||
Net income attributable to noncontrolling interests
|
$
|
89.7
|
$
|
33.1
|
||||||||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
12.3
|
$
|
-
|
12.3
|
$
|
(9.7
|
)
|
$
|
-
|
(9.7
|
)
|
||||||||||||
Settlements reclassified to revenues
|
0.7
|
-
|
0.7
|
(3.9
|
)
|
-
|
(3.9
|
)
|
||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
1.3
|
-
|
1.3
|
||||||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
13.0
|
$
|
-
|
13.0
|
$
|
(12.3
|
)
|
$
|
-
|
(12.3
|
)
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
$
|
102.7
|
$
|
20.8
|
||||||||||||||||||||
Total
|
||||||||||||||||||||||||
Net income
|
$
|
120.4
|
$
|
49.4
|
||||||||||||||||||||
Other comprehensive income (loss)
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
14.2
|
$
|
(0.7
|
)
|
13.5
|
$
|
(11.3
|
)
|
$
|
0.6
|
(10.7
|
)
|
|||||||||||
Settlements reclassified to revenues
|
0.8
|
-
|
0.8
|
(4.5
|
)
|
0.2
|
(4.3
|
)
|
||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
1.5
|
(0.1
|
)
|
1.4
|
|||||||||||||||||
Other comprehensive income (loss)
|
$
|
15.0
|
$
|
(0.7
|
)
|
14.3
|
$
|
(14.3
|
)
|
$
|
0.7
|
(13.6
|
)
|
|||||||||||
Total comprehensive income
|
$
|
134.7
|
$
|
35.8
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2014
|
2013
|
|||||||||||||||||||||||
Pre-Tax
|
Related
Income
Tax
|
After Tax
|
Pre-Tax
|
Related
Income
Tax
|
After Tax
|
|||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||
Targa Resources Corp.
|
||||||||||||||||||||||||
Net income attributable to Targa Resources Corp.
|
$
|
76.8
|
$
|
44.6
|
||||||||||||||||||||
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
(0.6
|
)
|
$
|
0.2
|
(0.4
|
)
|
$
|
0.3
|
$
|
(0.1
|
)
|
0.2
|
|||||||||||
Settlements reclassified to revenues
|
1.5
|
(0.5
|
)
|
1.0
|
(2.3
|
)
|
0.9
|
(1.4
|
)
|
|||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
0.3
|
(0.1
|
)
|
0.2
|
0.6
|
(0.3
|
)
|
0.3
|
||||||||||||||||
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
$
|
1.2
|
$
|
(0.4
|
)
|
0.8
|
$
|
(1.4
|
)
|
$
|
0.5
|
(0.9
|
)
|
|||||||||||
Comprehensive income attributable to Targa Resources Corp.
|
$
|
77.6
|
$
|
43.7
|
||||||||||||||||||||
Noncontrolling interests
|
||||||||||||||||||||||||
Net income attributable to noncontrolling interests
|
$
|
253.9
|
$
|
61.0
|
||||||||||||||||||||
Other comprehensive loss attributable to noncontrolling interests
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
(3.9
|
)
|
$
|
-
|
(3.9
|
)
|
$
|
2.1
|
$
|
-
|
2.1
|
||||||||||||
Settlements reclassified to revenues
|
10.1
|
-
|
10.1
|
(14.7
|
)
|
-
|
(14.7
|
)
|
||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
2.1
|
-
|
2.1
|
4.1
|
-
|
4.1
|
||||||||||||||||||
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
8.3
|
$
|
-
|
8.3
|
$
|
(8.5
|
)
|
$
|
-
|
(8.5
|
)
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
$
|
262.2
|
$
|
52.5
|
||||||||||||||||||||
Total
|
||||||||||||||||||||||||
Net income
|
$
|
330.7
|
$
|
105.6
|
||||||||||||||||||||
Other comprehensive income (loss)
|
||||||||||||||||||||||||
Commodity hedging contracts:
|
||||||||||||||||||||||||
Change in fair value
|
$
|
(4.5
|
)
|
$
|
0.2
|
$
|
(4.3
|
)
|
$
|
2.4
|
$
|
(0.1
|
)
|
$
|
2.3
|
|||||||||
Settlements reclassified to revenues
|
11.6
|
(0.5
|
)
|
11.1
|
(17.0
|
)
|
0.9
|
(16.1
|
)
|
|||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||||||
Settlements reclassified to interest expense, net
|
2.4
|
(0.1
|
)
|
2.3
|
4.7
|
(0.3
|
)
|
4.4
|
||||||||||||||||
Other comprehensive income (loss)
|
$
|
9.5
|
$
|
(0.4
|
)
|
9.1
|
$
|
(9.9
|
)
|
$
|
0.5
|
(9.4
|
)
|
|||||||||||
Total comprehensive income
|
$
|
339.8
|
$
|
96.2
|
Retained
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
Additional
|
Earnings
|
Other
|
||||||||||||||||||||||||||||||||||
Common Stock
|
Paid in
|
(Accumulated
|
Comprehensive
|
Treasury Shares
|
Noncontrolling
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit)
|
Income (Loss)
|
Shares
|
Amount
|
Interests
|
Total
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
(In millions, except shares in thousands)
|
||||||||||||||||||||||||||||||||||||
Balance, December 31, 2013
|
42,162
|
$
|
-
|
$
|
151.6
|
$
|
20.5
|
$
|
(0.5
|
)
|
367
|
$
|
(22.8
|
)
|
$
|
1,942.5
|
$
|
2,091.3
|
||||||||||||||||||
Compensation on equity grants
|
-
|
3.8
|
-
|
-
|
-
|
-
|
7.0
|
10.8
|
||||||||||||||||||||||||||||
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2.0
|
)
|
(2.0
|
)
|
|||||||||||||||||||||||||
Shares issued under compensation program
|
3
|
|||||||||||||||||||||||||||||||||||
Common stocks and Partnership units tendered for tax withholding obligations
|
(22
|
)
|
-
|
-
|
-
|
-
|
22
|
(2.6
|
)
|
(4.8
|
)
|
(7.4
|
)
|
|||||||||||||||||||||||
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
257.2
|
257.2
|
|||||||||||||||||||||||||||
Impact of Partnership equity transactions
|
-
|
-
|
14.1
|
-
|
-
|
-
|
-
|
(14.1
|
)
|
-
|
||||||||||||||||||||||||||
Dividends
|
-
|
-
|
(66.5
|
)
|
-
|
-
|
-
|
-
|
(66.5
|
)
|
||||||||||||||||||||||||||
Dividends in excess of retained earnings
|
-
|
-
|
(15.7
|
)
|
-
|
-
|
-
|
-
|
-
|
(15.7
|
)
|
|||||||||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(257.7
|
)
|
(257.7
|
)
|
|||||||||||||||||||||||||
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
0.8
|
-
|
-
|
8.3
|
9.1
|
|||||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
76.8
|
-
|
-
|
-
|
253.9
|
330.7
|
|||||||||||||||||||||||||||
Balance, September 30, 2014
|
42,143
|
$
|
-
|
$
|
153.8
|
$
|
30.8
|
$
|
0.3
|
389
|
$
|
(25.4
|
)
|
$
|
2,190.3
|
$
|
2,349.8
|
|||||||||||||||||||
Balance, December 31, 2012
|
42,295
|
$
|
-
|
$
|
184.4
|
$
|
(32.0
|
)
|
$
|
1.2
|
198
|
$
|
(9.5
|
)
|
$
|
1,609.3
|
$
|
1,753.4
|
||||||||||||||||||
Compensation on equity grants
|
-
|
-
|
5.6
|
-
|
-
|
-
|
-
|
4.4
|
10.0
|
|||||||||||||||||||||||||||
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.1
|
)
|
(1.1
|
)
|
|||||||||||||||||||||||||
Shares issued under compensation program
|
36
|
|||||||||||||||||||||||||||||||||||
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
377.4
|
377.4
|
|||||||||||||||||||||||||||
Receivables from unit offerings
|
-
|
-
|
(3.3
|
)
|
-
|
-
|
-
|
-
|
-
|
(3.3
|
)
|
|||||||||||||||||||||||||
Impact of Partnership equity transactions
|
-
|
-
|
23.8
|
-
|
-
|
-
|
-
|
(23.8
|
)
|
-
|
||||||||||||||||||||||||||
Dividends in excess of retained earnings
|
-
|
-
|
(62.9
|
)
|
-
|
-
|
-
|
-
|
-
|
(62.9
|
)
|
|||||||||||||||||||||||||
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(195.1
|
)
|
(195.1
|
)
|
|||||||||||||||||||||||||
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
(0.9
|
)
|
-
|
-
|
(8.5
|
)
|
(9.4
|
)
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
44.6
|
-
|
-
|
-
|
61.0
|
105.6
|
|||||||||||||||||||||||||||
Balance, September 30, 2013
|
42,331
|
$
|
-
|
$
|
147.6
|
$
|
12.6
|
$
|
0.3
|
198
|
$
|
(9.5
|
)
|
$
|
1,823.6
|
$
|
1,974.6
|
Nine Months Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
(In millions)
|
||||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
330.7
|
$
|
105.6
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization in interest expense
|
9.2
|
12.1
|
||||||
Compensation on equity grants
|
10.8
|
10.0
|
||||||
Depreciation and amortization expense
|
253.1
|
198.7
|
||||||
Accretion of asset retirement obligations
|
3.3
|
3.0
|
||||||
Deferred income tax expense (benefit)
|
(4.2
|
)
|
7.0
|
|||||
Equity earnings of unconsolidated affiliate
|
(13.8
|
)
|
(10.1
|
)
|
||||
Distributions of unconsolidated affiliate
|
13.8
|
10.1
|
||||||
Risk management activities
|
0.9
|
-
|
||||||
(Gain) loss on sale or disposition of assets
|
(5.6
|
)
|
3.1
|
|||||
(Gain) loss on debt redemptions and amendments
|
-
|
14.7
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Receivables and other assets
|
(41.3
|
)
|
19.7
|
|||||
Inventory
|
(117.8
|
)
|
(110.3
|
)
|
||||
Accounts payable and other liabilities
|
80.0
|
13.4
|
||||||
Net cash provided by operating activities
|
519.1
|
277.0
|
||||||
Cash flows from investing activities
|
||||||||
Outlays for property, plant and equipment
|
(571.7
|
)
|
(727.1
|
)
|
||||
Return of capital from unconsolidated affiliate
|
4.2
|
1.9
|
||||||
Other, net
|
6.3
|
(31.3
|
)
|
|||||
Net cash used in investing activities
|
(561.2
|
)
|
(756.5
|
)
|
||||
Cash flows from financing activities
|
||||||||
Partnership loan facility:
|
||||||||
Proceeds
|
1,295.0
|
1,743.0
|
||||||
Repayments
|
(1,115.0
|
)
|
(1,521.2
|
)
|
||||
Partnership accounts receivable securitization facility:
|
||||||||
Borrowings
|
88.9
|
261.6
|
||||||
Repayments
|
(131.0
|
)
|
(93.6
|
)
|
||||
Non-Partnership loan facility:
|
||||||||
Proceeds
|
67.0
|
36.0
|
||||||
Repayments
|
(59.0
|
)
|
(48.0
|
)
|
||||
Costs incurred in connection with financing arrangements
|
(2.7
|
)
|
(13.6
|
)
|
||||
Distributions to owners
|
(259.3
|
)
|
(195.1
|
)
|
||||
Proceeds from sale of common units of the Partnership
|
259.9
|
379.6
|
||||||
Repurchase of common units under Partnership compensation plans
|
(4.8
|
)
|
-
|
|||||
Dividends to common and common equivalent shareholders
|
(82.2
|
)
|
(61.8
|
)
|
||||
Repurchase of common stock under TRC compensation plans
|
(2.6
|
)
|
-
|
|||||
Net cash provided by financing activities
|
54.2
|
486.9
|
||||||
Net change in cash and cash equivalents
|
12.1
|
7.4
|
||||||
Cash and cash equivalents, beginning of period
|
66.7
|
76.3
|
||||||
Cash and cash equivalents, end of period
|
$
|
78.8
|
$
|
83.7
|
· | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
· | all Incentive Distribution Rights (“IDRs”); and |
· | 12,945,659 common units of the Partnership, representing an 11.2% limited partnership interest. |
Nine Months Ended September 30, 2013
|
||||||||||||
Revised line items Consolidated
Statement of Cash Flows
|
As Reported
|
Reclassification
|
As Revised
|
|||||||||
Cash flows from operating activities
|
||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts payable and other liabilities
|
$
|
(5.5
|
)
|
$
|
18.9
|
$
|
13.4
|
|||||
Net cash provided by operating activities
|
258.1
|
18.9
|
277.0
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Changes in investing assets and liabilities:
|
||||||||||||
Outlays for property, plant and equipment
|
(708.2
|
)
|
(18.9
|
)
|
(727.1
|
)
|
||||||
Net cash used in investing activities
|
(737.6
|
)
|
(18.9
|
)
|
(756.5
|
)
|
Year Ended December 31,
|
||||||||||||
2013
|
2012
|
2011
|
||||||||||
As Reported:
|
||||||||||||
Revenues
|
$
|
6,556.0
|
$
|
5,885.7
|
$
|
6,994.5
|
||||||
Product Purchases
|
5,378.5
|
4,879.0
|
6,039.0
|
|||||||||
Effect of Revisions:
|
||||||||||||
Revenues
|
(241.3
|
)
|
(206.7
|
)
|
(151.3
|
)
|
||||||
Product Purchases
|
(241.3
|
)
|
(206.7
|
)
|
(151.3
|
)
|
||||||
As Revised:
|
||||||||||||
Revenues
|
6,314.7
|
5,679.0
|
6,843.2
|
|||||||||
Product Purchases
|
5,137.2
|
4,672.3
|
5,887.7
|
Three Months Ended
|
Nine Months Ended
|
Six Months Ended
|
||||||||||||||||||||||||||||||
September 30,
|
June 30,
|
March 31,
|
September 30,
|
June 30,
|
||||||||||||||||||||||||||||
2013
|
2014
|
2013
|
2014
|
2013
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
As Reported:
|
||||||||||||||||||||||||||||||||
Revenues
|
$
|
1,556.8
|
$
|
2,061.9
|
$
|
1,441.6
|
$
|
2,352.9
|
$
|
1,397.8
|
$
|
4,396.2
|
$
|
4,414.8
|
$
|
2,839.4
|
||||||||||||||||
Product Purchases
|
1,259.8
|
1,677.9
|
1,176.4
|
1,973.3
|
1,137.5
|
3,573.8
|
3,651.2
|
2,313.9
|
||||||||||||||||||||||||
Effect of Revisions:
|
||||||||||||||||||||||||||||||||
Revenues
|
(90.8
|
)
|
(61.3
|
)
|
(71.1
|
)
|
(58.2
|
)
|
(24.0
|
)
|
(185.9
|
)
|
(119.5
|
)
|
(95.1
|
)
|
||||||||||||||||
Product Purchases
|
(90.8
|
)
|
(61.3
|
)
|
(71.1
|
)
|
(58.2
|
)
|
(24.0
|
)
|
(185.9
|
)
|
(119.5
|
)
|
(95.1
|
)
|
||||||||||||||||
As Revised:
|
||||||||||||||||||||||||||||||||
Revenues
|
1,466.0
|
2,000.6
|
1,370.5
|
2,294.7
|
1,373.8
|
4,210.3
|
4,295.3
|
2,744.3
|
||||||||||||||||||||||||
Product Purchases
|
1,169.0
|
1,616.6
|
1,105.3
|
1,915.1
|
1,113.5
|
3,387.9
|
3,531.7
|
2,218.8
|
September 30, 2014
|
December 31, 2013
|
|||||||
Commodities
|
$
|
236.6
|
$
|
136.4
|
||||
Materials and supplies
|
14.6
|
14.3
|
||||||
$
|
251.2
|
$
|
150.7
|
September 30, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||
Targa
Resources
Partners LP
|
TRC Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners LP
|
TRC Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Estimated
Useful Lives
(In Years)
|
||||||||||||||||||||||
Gathering systems
|
$
|
2,438.6
|
$
|
-
|
$
|
2,438.6
|
$
|
2,230.1
|
$
|
-
|
$
|
2,230.1
|
5 to 20
|
|||||||||||||||
Processing and fractionation facilities
|
1,866.9
|
6.6
|
1,873.5
|
1,598.0
|
6.6
|
1,604.6
|
5 to 25
|
|||||||||||||||||||||
Terminaling and storage facilities
|
1,004.1
|
-
|
1,004.1
|
715.2
|
-
|
715.2
|
5 to 25
|
|||||||||||||||||||||
Transportation assets
|
358.3
|
-
|
358.3
|
294.7
|
-
|
294.7
|
10 to 25
|
|||||||||||||||||||||
Other property, plant and equipment
|
138.1
|
0.2
|
138.3
|
121.3
|
0.2
|
121.5
|
3 to 25
|
|||||||||||||||||||||
Land
|
90.9
|
-
|
90.9
|
89.5
|
-
|
89.5
|
- | |||||||||||||||||||||
Construction in progress
|
404.0
|
-
|
404.0
|
702.8
|
-
|
702.8
|
- | |||||||||||||||||||||
Property, plant and equipment
|
6,300.9
|
6.8
|
6,307.7
|
5,751.6
|
6.8
|
5,758.4
|
||||||||||||||||||||||
Accumulated depreciation
|
(1,611.5
|
)
|
(2.5
|
)
|
(1,614.0
|
)
|
(1,406.2
|
)
|
(2.3
|
)
|
(1,408.5
|
)
|
||||||||||||||||
Property, plant and equipment, net
|
$
|
4,689.4
|
$
|
4.3
|
$
|
4,693.7
|
$
|
4,345.4
|
$
|
4.5
|
$
|
4,349.9
|
||||||||||||||||
Intangible assets
|
$
|
681.8
|
$
|
-
|
$
|
681.8
|
$
|
681.8
|
$
|
-
|
$
|
681.8
|
20 | |||||||||||||||
Accumulated amortization
|
(74.5
|
)
|
-
|
(74.5
|
)
|
(28.4
|
)
|
-
|
(28.4
|
)
|
||||||||||||||||||
Intangible assets, net
|
$
|
607.3
|
$
|
-
|
$
|
607.3
|
$
|
653.4
|
$
|
-
|
$
|
653.4
|
Nine Months Ended
September 30, 2014
|
||||
Beginning of period
|
$
|
50.9
|
||
Change in cash flow estimate
|
2.1
|
|||
Accretion expense
|
3.3
|
|||
End of period
|
$
|
56.3
|
Nine Months Ended
September 30, 2014 |
||||
Beginning of period
|
$
|
55.9
|
||
Equity earnings
|
13.8
|
|||
Cash distributions (1)
|
(18.0
|
)
|
||
End of period
|
$
|
51.7
|
(1) | Includes $4.2 million distributions received in excess of the Partnership’s share of cumulative earnings that are considered a return of capital and disclosed in cash flows from investing activities in the Consolidated Statements of Cash Flows. |
September 30, 2014
|
December 31, 2013
|
|||||||
Commodities
|
$
|
573.6
|
$
|
520.8
|
||||
Other goods and services
|
104.9
|
146.8
|
||||||
Interest
|
42.8
|
35.9
|
||||||
Compensation and benefits
|
46.4
|
40.3
|
||||||
Income and other taxes
|
25.5
|
10.2
|
||||||
Other
|
5.4
|
7.8
|
||||||
$
|
798.6
|
$
|
761.8
|
September 30, 2014
|
December 31, 2013
|
|||||||
Long-term debt:
|
||||||||
Non-Partnership obligations:
|
||||||||
TRC Senior secured revolving credit facility, variable rate, due October 2017 (1)
|
$
|
92.0
|
$
|
84.0
|
||||
Obligations of the Partnership: (2)
|
||||||||
Senior secured revolving credit facility, variable rate, due October 2017 (3)
|
575.0
|
395.0
|
||||||
Senior unsecured notes, 7⅞% fixed rate, due October 2018
|
250.0
|
250.0
|
||||||
Senior unsecured notes, 6⅞% fixed rate, due February 2021
|
483.6
|
483.6
|
||||||
Unamortized discount
|
(26.0
|
)
|
(28.0
|
)
|
||||
Senior unsecured notes, 6⅜% fixed rate, due August 2022
|
300.0
|
300.0
|
||||||
Senior unsecured notes, 5¼% fixed rate, due May 2023
|
600.0
|
600.0
|
||||||
Senior unsecured notes, 4¼% fixed rate, due November 2023
|
625.0
|
625.0
|
||||||
Accounts receivable securitization facility, due December 2014 (4)
|
237.6
|
279.7
|
||||||
Total long-term debt
|
$
|
3,137.2
|
$
|
2,989.3
|
||||
Irrevocable standby letters of credit:
|
||||||||
Letters of credit outstanding under TRC Senior secured credit facility (1)
|
$
|
-
|
$
|
-
|
||||
Letters of credit outstanding under the Partnership senior secured revolving credit facility (3)
|
42.0
|
86.8
|
||||||
$
|
42.0
|
$
|
86.8
|
(1) | As of September 30, 2014, availability under TRC’s $150 million senior secured revolving credit facility was $58.0 million. |
(2) | While we consolidate the debt of the Partnership in our financial statements, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership. |
(3) | As of September 30, 2014, availability under the Partnership’s $1.2 billion senior secured revolving credit facility (“TRP Revolver”) was $583.0 million. |
(4) | All amounts outstanding under the Partnership’s Accounts Receivable Securitization Facility (“Securitization Facility”) are reflected as long-term debt in our Consolidated Balance Sheet because the Partnership has the ability and intent to fund the Securitization Facility’s borrowings on a long-term basis. The Partnership intends to fund the Securitization Facility’s borrowings either by further extending the termination date of the Securitization Facility or by utilizing the availability under its senior secured revolving credit facility. |
Range of Interest
Rates Incurred
|
Weighted Average
Interest Rate Incurred
|
|||||||
TRC senior secured revolving credit facility
|
2.9
|
%
|
2.9
|
%
|
||||
Partnership's senior secured revolving credit facility
|
1.9% - 4.5
|
%
|
2.0
|
%
|
||||
Partnership's accounts receivable securitization facility
|
0.9
|
%
|
0.9
|
%
|
Distributions
|
||||||||||||||||||||||||||
Three Months
Ended
|
Date Paid or to be
Paid
|
Limited
Partners
|
General Partner
|
Distributions
to Targa
Resources
Corp.
|
Distributions
per limited
partner unit
|
|||||||||||||||||||||
Common
|
Incentive
|
2%
|
Total
|
|||||||||||||||||||||||
(In millions, except per unit amounts)
|
||||||||||||||||||||||||||
September 30, 2014
|
November 14, 2014
|
$
|
92.3
|
$
|
36.0
|
$
|
2.6
|
$
|
130.9
|
$
|
48.9
|
$
|
0.7975
|
|||||||||||||
June 30, 2014
|
August 14, 2014
|
89.5
|
33.7
|
2.5
|
125.7
|
46.3
|
0.7800
|
|||||||||||||||||||
March 31, 2014
|
May 15, 2014
|
87.2
|
31.7
|
2.4
|
121.3
|
44.0
|
0.7625
|
|||||||||||||||||||
December 31, 2013
|
February 14, 2014
|
84.0
|
29.5
|
2.3
|
115.8
|
41.5
|
0.7475
|
Three Months
Ended
|
Date Paid or To Be
Paid
|
Total
Dividend
Declared
|
Amount of
Dividend
Paid
|
Accrued
Dividends (1)
|
Dividend
Declared per
Share of
Common Stock
|
||||||||||||||
(In millions, except per share amounts)
|
|||||||||||||||||||
September 30, 2014
|
November 17, 2014
|
$
|
31.0
|
$
|
30.8
|
$
|
0.2
|
$
|
0.73250
|
||||||||||
June 30, 2014
|
August 15, 2014
|
29.2
|
29.0
|
0.2
|
0.69000
|
||||||||||||||
March 31, 2014
|
May 16, 2014
|
27.4
|
27.2
|
0.2
|
0.64750
|
||||||||||||||
December 31, 2013
|
February 18, 2014
|
25.6
|
25.5
|
0.1
|
0.60750
|
(1) | Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting. |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net income
|
$
|
120.4
|
$
|
49.4
|
$
|
330.7
|
$
|
105.6
|
||||||||
Less: Net income attributable to noncontrolling interests
|
89.7
|
33.1
|
253.9
|
61.0
|
||||||||||||
Net income attributable to common shareholders
|
$
|
30.7
|
$
|
16.3
|
$
|
76.8
|
$
|
44.6
|
||||||||
Weighted average shares outstanding - basic
|
42.0
|
41.6
|
42.0
|
41.6
|
||||||||||||
Net income available per common share - basic
|
$
|
0.73
|
$
|
0.39
|
$
|
1.83
|
$
|
1.07
|
||||||||
Weighted average shares outstanding
|
42.0
|
41.6
|
42.0
|
41.6
|
||||||||||||
Dilutive effect of unvested stock awards
|
0.1
|