Form 6-K
Table of Contents

 

FORM 6-K

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

Supplement for the month of April 2009.

 

 

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

 

 

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F      X            Form 40-F              

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):               

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):               

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      X    

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Highlights – Year ended March 2009


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NOMURA HOLDINGS, INC.
Date: April 24, 2009   By:  

/s/ Shinichiro Watanabe

    Shinichiro Watanabe
    Senior Corporate Managing Director


Table of Contents

Financial Summary For the Year Ended March 31, 2009 (US GAAP)

 

Date:    April 24, 2009
Company name (code number):    Nomura Holdings, Inc. (8604)
Stock exchange listings:    (In Japan) Tokyo, Osaka, Nagoya
   (Overseas) New York, Singapore
Representative:    Kenichi Watanabe
   President and Chief Executive Officer, Nomura Holdings, Inc.
For inquiries:    Toshiki Shinjo
   Managing Director, Investor Relations Department, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL http://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     For the year ended March 31  
     2009     2008  
     (Yen amounts in millions, except per share data)  
           % Change from
March 31, 2008
          % Change from
March 31, 2007
 

Total revenue

   664,511     (58.3 %)   1,593,722     (22.2 %)

Net revenue

   312,627     (60.3 %)   787,257     (27.8 %)

Loss before income taxes

   (779,046 )   —       (64,588 )   —    

Net loss

   (709,436 )   —       (67,847 )   —    

Basic net loss per share

   (365.33 )     (35.55 )  

Diluted net loss per share

   (366.80 )     (35.57 )  

Return on shareholders’ equity

   (39.9 %)     (3.3 %)  

Income before income taxes to total assets

   (3.1 %)     (0.2 %)  

Income before income taxes divided by total revenue

   (117.2 %)     (4.1 %)  

Equity in earnings of affiliates

   (5,534 )     10,416    

(2) Financial Position

 

        
     At March 31  
     2009     2008  
     (Yen amounts in millions, except per share data)  

Total assets

     24,856,574       25,236,054  

Shareholders’ equity

     1,567,109       1,988,124  

Shareholders’ equity as a percentage of total assets

     6.3 %     7.9 %

Shareholders’ equity per share

     601.63       1,042.60  

 

Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

(3) Cash flows

 

        
     For the year ended March 31  
     2009     2008  
     (Yen amounts in millions)  

Net cash used in operating activities

     (712,629 )     (647,906 )

Net cash used in investing activities

     (98,905 )     (102,019 )

Net cash provided by financing activities

     999,760       942,879  

Cash and cash equivalents at end of period

     613,566       507,236  

2. Cash dividends

 

     For the year ended March 31
     2008     2009     2010 (Plan)
     (Yen amounts, except Total annual dividends)

Dividends per share

      

dividends record dates

      

At June 30

   8.50     8.50     0.00

At September 30

   8.50     8.50     —  

At December 31

   8.50     8.50     0.00

At March 31

   8.50     0.00     —  

For the year

   34.00     25.50     —  

Total annual dividends (Yen amounts in millions)

   64,921     48,706     —  

Consolidated payout ratio

   —       —       —  

Consolidated dividends as a percentage of shareholders’ equity per share

   3.1 %   3.1 %   —  

Note: Nomura plan to forgo dividend distribution for Q1 and Q3 of fiscal year 2010. Fiscal year 2010 Q2 and Q4 dividend amounts are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2010”.

3. Earnings forecasts for the year ending March 31, 2010

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

1


Table of Contents

4. Other

(1) Significant changes to consolidated subsidiaries during the period : None

(2) Changes in accounting basis, procedure and presentation for the quarterly consolidated financial statements

  The items described in “Significant changes for presenting the consolidated financial statements”.

  a) Changes in accounting principles : Yes
  b) Other changes : None

Note: Please refer to page 16, “Summary of accounting policies” for details.

(3) Number of shares issued (common stock)

 

     At March 31  
     2009        2008  

Number of shares outstanding (including treasury stock)

        2,661,092,760             1,965,919,860  

Treasury stock

        56,312,917             57,886,944  

 

Note: Please refer to page 18, “Per share data” for the number of shares used in basic net loss per share calculation.

 

Parent Company Only Operating Results (Japanese GAAP)

 

(1) Operating Results

 

 

 

 

     For the year ended March 31  
     2009        2008  
     (Yen amounts in millions, except per share data)  
              % Change from
March 31, 2008
              % Change from
March 31, 2007
 

Operating revenue

   340,071        (19.0 %)      419,649      23.1  

Operating income

   135,303        (44.6 %)      244,380      19.0  

Ordinary income

   127,181        (48.3 %)      246,231      18.8  

Net income (loss)

   (394,545 )      —          53,985      (65.9 %)

Net profit (loss) per share

   (203.05 )           28.27     

Fully diluted net profit per share

   —               28.07     

(2) Financial Position

 

                 
     At March 31  
     2009        2008  
    

(Yen amounts in millions, except per share data)

 

Total assets

        3,682,796             4,449,810  

Total net assets

        1,243,249             1,423,661  

Total net assets as a percentage of total assets

        33.0 %           31.7 %

Total net assets per share

        457.01             740.17  

Shareholders’ equity

        1,216,133             1,412,260  

* Notes on appropriate use of earnings forecast and other special remarks

Fiscal year 2010 Q2 and Q4 dividend amounts are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2010. “Nomura plan to forgo dividend distribution for Q1 and Q3 of fiscal year 2010.

 

2


Table of Contents

Qualitative Information and Financial Statements

 

1. Consolidated Results

 

(1) Analysis of Consolidated Results

Operating Results

US GAAP

 

     Billions of yen     % Change  
     For the year ended     (A-B)/(B)  
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net revenue

   312.6     787.3     (60.3 )

Non-interest expenses

   1,091.7     851.8     28.2  
                  

Income (loss) before income taxes

   (779.0 )   (64.6 )   —    

Income tax expense

   (69.6 )   3.3     —    
                  

Net income (loss)

   (709.4 )   (67.8 )   —    
                  

Return on equity

   (39.9 %)   (3.3 %)   —    
                  

Nomura Holdings, Inc. and its consolidated entities (“Nomura”) reported net revenue of 312.6 billion yen for the fiscal year ended March 31, 2009, a decrease of 60.3% from the previous year. Non-interest expenses increased 28.2% from the previous year to 1,091.7 billion yen. Loss before income taxes was 779.0 billion yen for the fiscal year ended March 31, 2009. Net loss was 709.4 billion yen for the fiscal year ended March 31, 2009.

Segments Information

 

     Billions of yen     % Change  
     For the year ended     (A-B)/(B)  
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net revenue

   335.8     837.4     (59.9 )

Non-interest expenses

   1,091.7     851.8     28.2  
                  

Income (loss) before income taxes

   (755.9 )   (14.4 )   —    
                  

In business segment totals, which exclude unrealized losses on investments in equity securities held for operating purposes, net revenue for the fiscal year ended March 31, 2009 was 335.8 billion yen, a decrease of 59.9% from the previous year. Non-interest expenses increased 28.2% from the previous year to 1,091.7 billion yen. Loss before income taxes was 755.9 billion yen for the fiscal year ended March 31, 2009. Please refer to page 17 for further details of the differences between US GAAP and business segment values.

 

3


Table of Contents

<Business Segment Results>

Operating Results of Retail

 

     Billions of yen    % Change  
     For the year ended    (A-B)/(B)  
     March 31,
2009 (A)
   March 31,
2008 (B)
  

Net revenue

   291.9    402.0    (27.4 )

Non-interest expenses

   273.6    279.7    (2.2 )
                

Income (loss) before income taxes

   18.2    122.3    (85.1 )
                

Net revenue decreased 27.4% from the previous year to 291.9 billion yen. The overall market slump triggered by turmoil in the global financial markets led to a decline in brokerage commissions and commissions for distribution of investment trusts. Non-interest expenses decreased 2.2% to 273.6 billion yen. As a result, income before income taxes decreased 85.1% to 18.2 billion yen.

Operating Results of Global Markets
     Billions of yen     % Change
     For the year ended     (A-B)/(B)
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net revenue

   (157.3 )   95.6     —  

Non-interest expenses

   417.4     321.8     29.7
                

Income (loss) before income taxes

   (574.6 )   (226.2 )   —  
                

Net revenue was negative 157.3 billion yen, due primarily to turmoil in the global financial markets. The acquisition of certain operations of Lehman Brothers led to increase non-interest expenses by 29.7% from the previous year to 417.4 billion yen. As a result, loss before income taxes was 574.6 billion yen.

 

4


Table of Contents

Operating Results of Investment Banking

 

     Billions of yen    % Change  
     For the year ended    (A-B)/(B)  
     March 31,
2009 (A)
    March 31,
2008 (B)
  

Net revenue

   63.5     83.1    (23.6 )

Non-interest expenses

   120.9     60.3    100.4  
                 

Income (loss) before income taxes

   (57.4 )   22.8    —    
                 

Net revenue decreased 23.6% from the previous year to 63.5 billion yen, due primarily to the decline in transaction volume in the equity finance reflecting instability across the global stock markets. The acquisition of certain operations of Lehman Brothers led to increase 100.4% non-interest expenses to 120.9 billion yen. As a result, loss before income taxes was 57.4 billion yen.

Operating Results of Merchant Banking
     Billions of yen    % Change
     For the year ended    (A-B)/(B)
     March 31,
2009 (A)
    March 31,
2008 (B)
  

Net revenue

   (69.9 )   64.8    —  

Non-interest expenses

   15.4     11.5    34.2
               

Income (loss) before income taxes

   (85.3 )   53.3    —  
               

Net revenue was negative 69.9 billion yen, due primarily to unrealized losses of certain investee companies. Non-interest expenses increased 34.2% from the previous year to 15.4 billion yen. As a result, loss before income taxes was 85.3 billion yen.

 

5


Table of Contents

Operating Results of Asset Management

 

     Billions of yen    % Change  
     For the year ended    (A-B)/(B)  
     March 31,
2009 (A)
   March 31,
2008 (B)
  

Net revenue

   59.8    88.7    (32.6 )

Non-interest expenses

   52.4    54.8    (4.3 )
                

Income (loss) before income taxes

   7.4    34.0    (78.3 )
                

 

* Defined contribution pension plan business in Asset Management was integrated to Other business in the second quarter of the fiscal year ending March 31, 2009. Certain reclassifications of previously reported amounts have been made to conform to the current presentation.

Net revenue decreased 32.6% from the previous year to 59.8 billion yen. The decline was mainly attributable to the reduction in assets under management primarily driven by plunge in the stock market, and the unrealized losses from pilot funds and seed money for new product development. Non-interest expenses decreased 4.3% to 52.4 billion yen. As a result, income before income taxes decreased 78.3% to 7.4 billion yen.

Other Operating Results

 

     Billions of yen     % Change
     For the year ended     (A-B)/(B)
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net revenue

   147.7     103.2     43.2

Non-interest expenses

   211.9     123.8     71.3
                

Income (loss) before income taxes

   (64.2 )   (20.6 )   —  
                

Net revenue in other operating results increased 43.2% from the previous year to 147.7 billion yen. Loss before income taxes was 64.2 billion yen.

Earnings Forecasts for Next Fiscal Year

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

 

6


Table of Contents
(2) Analysis of Financial Position

Total assets as of March 31, 2009, were 24.9 trillion yen, a decrease of 379.5 billion yen compared to March 31, 2008, reflecting primarily a decrease in Collateralized agreements. Total liabilities as of March 31, 2009, were 23.3 trillion yen, a decrease of 41.5 billion yen compared to March 31, 2008, mainly due to a decrease in Collateralized financing, Payables and deposits, and Trading liabilities. Total shareholders’ equity at March 31, 2009, was 1.6 trillion yen, a decrease of 421.0 billion yen compared to March 31, 2008, mainly reflecting a increase in Common stock due to the issuances of stock and a decrease in Retained earnings due to the recording of Net loss.

Cash and cash equivalents as of March 31, 2009, decreased by 106.3 billion yen compared to March 31, 2008. For the year ended March 31, 2009, net cash used in operating activities amounted to 712.6 billion yen due to an increase of trading related assets (net of trading related assets and liabilities). Net cash used in investing activities amounted to 98.9 billion yen due to an increase of system investment cost. Net cash provided by financing activities amounted to 999.8 billion due primarily to proceeds received from issuances of stock and Long-term borrowings.

 

(3) Nomura’s Capital Management

Capital Management Policy

Nomura seeks to enhance shareholder value by capturing business opportunities as they develop. To achieve this goal, Nomura maintains sufficient capital to support its business. Nomura reviews its sufficiency of capital as appropriate, taking into consideration economic risks inherent in its businesses, regulatory requirements, and maintenance of a sufficient debt rating for a global financial institution.

Dividend

In regard to cash dividends, Nomura had set target dividend amounts based on the dividend-on-equity ratio (DOE) of 3% as the minimum level of cash dividend. When Nomura achieved a sufficient level of profit, it made additional cash dividend at a pay-out ratio exceeding 30%. For the fiscal year ended March 31, 2009, based on the target dividend amount of 34 yen per share, it paid 8.5 yen of dividend for the first, second, and third quarter. However, Nomura decided to forgo payment of the fourth quarter dividend, as it finished the year at a net loss. Accordingly, the total annual dividend for the current fiscal year is 25.5 yen per share.

For the fiscal year ending March 31, 2010, Nomura changed its dividend policy from the DOE focused one to the pay-out ratio of 30% as a key indicator so that it can achieve stable dividend payouts. The payment frequency will also be changed from quarterly (record dates: June 30, September 30, December 31 and March 31) to semi-annual (record dates: September 30 and March 31) in principle. Pursuant to Article 459 of Companies’ Act of Japan, in its Articles of Incorporation, Nomura established the capability to declare dividends from retained earnings by decision of the Board of Directors based on the record dates of June 30, September 30, December 31, and March 31 of each year.

As for retained earnings, Nomura intends to invest in business areas where high profitability and growth may reasonably be expected, including development and expansion of infrastructure, to maximize value for shareholders.

Stock Repurchase

Nomura repurchases shares when it recognizes the need to set out flexible financial strategies that allow the Board to respond quickly to changes in the business environment. When Nomura decides to set up a share buyback program, the firm will announce the decision soon after it is made and purchase of the shares would follow the internal guidelines. Nomura didn’t repurchase any during the fiscal year ended March 31, 2009.

 

7


Table of Contents
2. Organizational Structure

This section is omitted as there are no major changes in “Business Overview - Organizational Structure” and “Subsidiaries and Affiliates” in the most recent Nomura Holdings, Inc.’s “Annual Securities Report Pursuant to the Financial Instruments and Exchange Act for The Fiscal Year Ended March 31, 2008” annual report filed on June 30, 2008.

 

8


Table of Contents
3. Corporate Goals and Principles

 

(1) Fundamental Management Policy

Nomura Group is committed to a management vision of firmly establishing itself as a globally competitive financial services group. We have also set a management target of maintaining an average consolidated return on equity (ROE) of 10% to 15% on a consolidated basis over the medium to long term.

We expect the deterioration of the economy and the challenging business environment due to the global turbulence in the financial market to continue. However, by turning the current environment and competitive conditions into an opportunity, we will push forward to build a new growth model that focuses on clients and improving our market share. We aim to achieve a balance between maintaining a sound financial base and the agile allocation of management resources for profit-generating opportunities. In addition, we will promote compliance with applicable laws, regulations and ensure proper corporate behavior.

 

(2) Structure of Business Operations

Nomura Group is organized around globally-linked business divisions under a unified strategy, rather than individual legal entities. Nomura Group’s operations are comprised of Retail, Global Markets, Investment Banking, Merchant Banking and Asset Management. We will strive to achieve a higher level of specialization in each division, advance and progress our business in each respective area, and maximize the collective strength of Nomura Group by enhancing collaboration between business divisions.

 

(3) Management Challenges and Strategies

The deterioration of economic conditions due to the turbulence in the U.S. and European financial markets has increased the severity of the downturn since autumn 2008, significantly affecting the real economies of both developed and emerging countries. The economic environment in Japan is also severer than ever. The combination of the appreciating yen and decreased foreign demand has forced domestic companies (especially export-driven firms) to significantly adjust production, while dire employment conditions have slowed domestic demand rapidly.

In this environment, we will plan to strategically allocate management resources to grow our client base, improve our market share, and increase profits. In addition, we will proceed with our plans to reduce costs by business reengineering and increasing operational efficiency. All employees will work together to improve our business performance. To do so, we will implement the following initiatives.

In Retail, we will continue to enhance our products and service offerings, which are provided through direct contacts, online or via call centers to accommodate customer needs that have become increasingly sophisticated and diverse. We aim to continue being a trusted partner to our clients by providing world-class quality products and services that meet their individual needs.

Global Markets will continue to be the product supply hub for Nomura. In light of the changing environment in the financial markets, we will focus on delivering high value-added products and solutions to our clients by enhancing our product development expertise in key areas such as derivatives, leveraging Instinet’s global trading infrastructure, and making full use of the strengthened business franchise. In Global Fixed Income, we will strengthen our global marketing structure, trading and product development by tapping into our increased human capital pool abroad. In Global Equities, we aim to establish ourselves as a bulge bracket firm that provides world-class liquidity.

 

9


Table of Contents

In Investment Banking, we are expanding our M&A advisory and corporate financing advisory businesses by providing high value-added solutions to meet the individual needs of each client. With a strengthened business franchise in Asia and Europe, we aim to enhance our presence as a global investment bank centered in Asia that provides world-class services, while continuing to build our business in Japan.

In Merchant Banking, we remain focused on increasing the enterprise value of the companies in which we invest, and achieving optimal or immediate returns on investment by continually weighing exit strategy options. With the continued instability in the global investment environment, we are taking a more cautious approach to new investments and continually reevaluating the strategies of some businesses including withdrawal.

In Asset Management, we aim to increase our world-class competitive advantage in Japan and the rest of Asia by aggressively expanding our investment management and product delivery capabilities globally. In Japan, we intend to enhance our brand value by providing a diverse range of investment opportunities through various sales channels and pursuing further penetration into both individual and institutional investors. Outside Japan, we aim to expand our client base and increase assets under management by meeting international investor demand for investment opportunities in Japan and Asia.

In implementing the initiatives outlined above, we will enhance collaboration between business divisions. We aim to bring together the collective strengths of our domestic and international operations to realize our management objectives and maximize shareholder value by enhancing profitability across our businesses, while helping to strengthen the financial and capital markets.

 

10


Table of Contents
4. Consolidated Financial Statements

 

(1) Consolidated Balance Sheets (UNAUDITED)

 

     Millions of yen  
     March 31,
2009
    March 31,
2008
    Increase/
(Decrease)
 

ASSETS

      

Cash and cash deposits:

      

Cash and cash equivalents

   613,566     507,236     106,330  

Time deposits

   537,084     758,130     (221,046 )

Deposits with stock exchanges and other segregated cash

   272,059     168,701     103,358  
                  
   1,422,709     1,434,067     (11,358 )
                  

Loans and receivables:

      

Loans receivable

   519,179     784,262     (265,083 )

Receivables from customers

   23,619     43,623     (20,004 )

Receivables from other than customers

   1,103,974     361,114     742,860  

Allowance for doubtful accounts

   (3,765 )   (1,399 )   (2,366 )
                  
   1,643,007     1,187,600     455,407  
                  

Collateralized agreements:

      

Securities purchased under agreements to resell

   2,657,151     3,233,200     (576,049 )

Securities borrowed

   5,755,467     7,158,167     (1,402,700 )
                  
   8,412,618     10,391,367     (1,978,749 )
                  

Trading assets and private equity investments*:

      

Trading assets

   11,348,747     9,947,443     1,401,304  

Private equity investments

   323,865     330,745     (6,880 )
                  
   11,672,612     10,278,188     1,394,424  
                  

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of
¥225,475 million at March 31, 2009 and
¥260,910 million at March 31, 2008)

   357,256     389,151     (31,895 )

Non-trading debt securities*

   244,027     246,108     (2,081 )

Investments in equity securities*

   118,902     139,330     (20,428 )

Investments in and advances to affiliated companies*

   243,474     361,334     (117,860 )

Other

   741,969     808,909     (66,940 )
                  
   1,705,628     1,944,832     (239,204 )
                  

Total assets

   24,856,574     25,236,054     (379,480 )
                  

 

* Including securities pledged as collateral

Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

11


Table of Contents
     Millions of yen  
     March 31,
2009
    March 31,
2008
    Increase/
(Decrease)
 
LIABILITIES AND SHAREHOLDERS’ EQUITY       

Short-term borrowings

   1,183,374     1,426,266     (242,892 )

Payables and deposits:

      

Payables to customers

   403,797     264,679     139,118  

Payables to other than customers

   398,187     322,927     75,260  

Deposits received at banks

   440,334     362,775     77,559  
                  
   1,242,318     950,381     291,937  
                  

Collateralized financing:

      

Securities sold under agreements to repurchase

   5,000,787     4,298,872     701,915  

Securities loaned

   2,243,152     3,753,730     (1,510,578 )

Other secured borrowings

   2,914,015     2,488,129     425,886  
                  
   10,157,954     10,540,731     (382,777 )
                  

Trading liabilities

   4,752,054     4,469,942     282,112  

Other liabilities

   470,737     636,184     (165,447 )

Long-term borrowings

   5,483,028     5,224,426     258,602  
                  

Total liabilities

   23,289,465     23,247,930     41,535  
                  

Shareholders’ equity:

      

Common stock

      

  Authorized    -    6,000,000,000 shares

      

Issued    -    2,661,092,760 shares at March 31, 2009 and

      

                    1,965,919,860 shares at March 31, 2008

      

Outstanding    -    2,604,779,843 shares at March 31, 2009 and

      

     1,906,885,059 shares at March 31, 2008

   321,765     182,800     138,965  

Additional paid-in capital

   402,902     177,227     225,675  

Retained earnings

   1,037,313     1,779,783     (742,470 )

Accumulated other comprehensive income

   (117,969 )   (71,111 )   (46,858 )
                  
   1,644,011     2,068,699     (424,688 )

Common stock held in treasury, at cost -

      

56,312,917 shares at March 31, 2009 and

59,034,801 shares at March 31, 2008

   (76,902 )   (80,575 )   3,673  
                  

Total shareholders’ equity

   1,567,109     1,988,124     (421,015 )
                  

Total liabilities and shareholders’ equity

   24,856,574     25,236,054     (379,480 )
                  

Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

12


Table of Contents
(2) Consolidated Statements of Operations (UNAUDITED)

 

     Millions of yen     % Change  
     For the year ended     (A-B)/(B)  
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Revenue:

      

Commissions

   306,803     404,659     (24.2 )

Fees from investment banking

   54,953     85,096     (35.4 )

Asset management and portfolio service fees

   140,166     189,712     (26.1 )

Net (loss) gain on trading

   (128,339 )   61,720     —    

(Loss) gain on private equity investments

   (54,791 )   76,505     —    

Interest and dividends

   331,356     796,540     (58.4 )

Loss on investments in equity securities

   (25,500 )   (48,695 )   —    

Other

   39,863     28,185     41.4  
                  

Total revenue

   664,511     1,593,722     (58.3 )

Interest expense

   351,884     806,465     (56.4 )
                  

Net revenue

   312,627     787,257     (60.3 )
                  

Non-interest expenses :

      

Compensation and benefits

   491,555     366,805     34.0  

Commissions and floor brokerage

   73,681     90,192     (18.3 )

Information processing and communications

   154,980     135,004     14.8  

Occupancy and related depreciation

   78,480     64,841     21.0  

Business development expenses

   31,638     38,135     (17.0 )

Other

   261,339     156,868     66.6  
                  
   1,091,673     851,845     28.2  
                  

Loss before income taxes

   (779,046 )   (64,588 )   —    

Income tax expense

   (69,610 )   3,259     —    
                  

Net loss

   (709,436 )   (67,847 )   —    
                  
     Yen     % Change  

Per share of common stock:

      

Basic-

      

Net loss

   (365.33 )   (35.55 )   —    
                  

Diluted-

      

Net loss

   (366.80 )   (35.57 )   —    
                  

 

13


Table of Contents
(3) Consolidated Statements of Changes in Shareholders’ equity (UNAUDITED)

 

     Millions of yen  
     For the year ended  
     March 31,
2009
    March 31,
2008
 

Common stock

    

Balance at beginning of year

   182,800     182,800  

New issue of stock

   138,965     —    
            

Balance at end of year

   321,765     182,800  
            

Additional paid-in capital

    

Balance at beginning of year

   177,227     165,496  

Gain (loss) on sales of treasury stock

   2,755     (1,458 )

Issuance and exercise of common stock options

   9,954     13,189  

Issuance of common stock

   143,482     —    

Beneficial conversion feature relating to (subordinated) convertible bond

   69,484     —    
            

Balance at end of year

   402,902     177,227  
            

Retained earnings

    

Balance at beginning of year

   1,779,783     1,910,978  

Net loss

   (709,436 )   (67,847 )

Cash dividends

   (48,675 )   (64,883 )

Adjustments to initially apply FIN 48

   —       1,266  

Adjustments to initially apply EITF 06-2

   —       (1,119 )

Adjustments to initially apply SOP 07-1

   —       2,049  

Adjustments to initially apply SFAS 157

   10,383     —    

Adjustments to initially apply SFAS 159

   5,258     —    

Loss on sales of treasury stock

   —       (661 )
            

Balance at end of year

   1,037,313     1,779,783  
            

Accumulated other comprehensive income

    

Cumulative translation adjustments

    

Balance at beginning of year

   (28,416 )   36,889  

Net change during the year

   (44,585 )   (65,305 )
            

Balance at end of year

   (73,001 )   (28,416 )
            

Defined benefit pension plans

    

Balance at beginning of year

   (42,695 )   (30,276 )

Pension liability adjustment

   (2,273 )   (12,419 )
            

Balance at end of year

   (44,968 )   (42,695 )
            

Balance at end of year

   (117,969 )   (71,111 )
            

Common stock held in treasury

    

Balance at beginning of year

   (80,575 )   (79,968 )

Repurchases of common stock

   (91 )   (3,525 )

Sale of common stock

   73     85  

Common stock issued to employees

   3,759     2,862  

Other net change in treasury stock

   (68 )   (29 )
            

Balance at end of year

   (76,902 )   (80,575 )
            

Total shareholders’ equity

    

Balance at end of year

   1,567,109     1,988,124  
            

 

14


Table of Contents
(4) Consolidated Statements of Cash Flows (UNAUDITED)

 

     Millions of yen  
     For the year ended  
     March 31,
2009
    March 31,
2008
 
Cash flows from operating activities:     

Net loss

   (709,436 )   (67,847 )

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

   75,780     63,463  

Loss on investments in equity securities

   25,500     48,695  

Changes in operating assets and liabilities:

    

Time deposits

   72,670     (314,240 )

Deposits with stock exchanges and other segregated cash

   (153,059 )   (82,817 )

Trading assets and private equity investments

   (3,153,499 )   2,139,627  

Trading liabilities

   1,323,314     299,611  

Securities purchased under agreements to resell, net of securities sold under agreements to repurchase

   1,490,423     (2,562,836 )

Securities borrowed, net of securities loaned

   (278,318 )   (1,036,076 )

Other secured borrowings

   425,886     1,097,679  

Loans and receivables, net of allowance

   (1,336,288 )   (58,541 )

Payables

   994,150     (1,639 )

Other, net

   510,248     (172,985 )
            

Net cash used in operating activities

   (712,629 )   (647,906 )
            
Cash flows from investing activities:     

Payments for purchases of office buildings, land, equipment and facilities

   (95,978 )   (126,285 )

Proceeds from sales of office buildings, land, equipment and facilities

   38,799     15,621  

Payments for purchases of investments in equity securities

   (6,236 )   (615 )

Proceeds from sales of investments in equity securities

   2,065     7,887  

Decrease in loans receivable at banks, net

   28,096     14,042  

(Increase) decrease in non-trading debt securities, net

   (19,415 )   2,665  

Other, net

   (46,236 )   (15,334 )
            

Net cash used in investing activities

   (98,905 )   (102,019 )
            
Cash flows from financing activities:     

Increase in long-term borrowings

   2,091,553     2,425,393  

Decrease in long-term borrowings

   (1,262,300 )   (1,722,644 )

(Decrease) increase in short-term borrowings, net

   (175,988 )   386,048  

Increase (decrease) in deposits received at banks, net

   126,520     (57,756 )

Proceeds from issuances of common stock

   282,447     —    

Proceeds from sales of common stock

   65     828  

Payments for repurchases of common stock

   (91 )   (3,525 )

Payments for cash dividends

   (64,924 )   (86,866 )

Proceeds from issuances of stock by a subsidiary

   2,478     1,401  
            

Net cash provided by financing activities

   999,760     942,879  
            

Effect of initial adoption of SOP 07-1 on cash and cash equivalents

   —       (38,427 )

Effect of exchange rate changes on cash and cash equivalents

   (81,896 )   (57,319 )
            

Net increase in cash and cash equivalents

   106,330     97,208  

Cash and cash equivalents at beginning of the period

   507,236     410,028  
            

Cash and cash equivalents at end of the period

   613,566     507,236  
            

Note: Certain reclassifications of previously reported amounts have been made to conform to the current year presentation.

 

15


Table of Contents
(5) Events or conditions that may cast significant doubt in assumption as a going concern (UNAUDITED)

None.

 

(6) Note to the Consolidated Financial Statements (UNAUDITED)

Summary of accounting policies

The consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 30, 2008) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 30, 2008) for the year ended March 31, 2008.

Presentations of significant changes in accounting principles are as follows:

Accounting for fair value measurements—

Nomura adopted Financial Accounting Standards Board (“FASB”) SFAS No. 157, “Fair Value Measurements” on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.

Accounting for fair value option for financial assets and financial liabilities—

Nomura adopted FASB SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities including an amendment of FASB Statement No. 115” on April 1, 2008. In accordance with this standard, the adjusted amount due to the initial adoption was recorded in the retained earnings.

Accounting for offsetting of amounts related to certain contracts—

Nomura adopted FASB staff position No. 39-1, “Amendment of FASB Interpretation No. 39” on April 1, 2008. The consolidated balance sheets as of March 31, 2008 have been reclassified in accordance with this standard, as it requires retrospective application.

 

16


Table of Contents

Segment information-Operating Segment

The following table shows business segment information and reconciliation items to the consolidated statements of operations.

 

     Millions of yen     % Change  
     For the year ended     (A-B)/(B)  
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net revenue

      

Business segment information:

      

Retail

   291,857     402,018     (27.4 )

Global Markets

   (157,254 )   95,597     —    

Investment Banking

   63,499     83,109     (23.6 )

Merchant Banking

   (69,875 )   64,793     —    

Asset Management

   59,789     88,741     (32.6 )
                  

Sub Total

   188,016     734,258     (74.4 )

Other

   147,748     103,168     43.2  
                  

Net revenue

   335,764     837,426     (59.9 )
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (23,137 )   (50,169 )   —    
                  

Net revenue

   312,627     787,257     (60.3 )
                  

Non-interest expenses

      

Business segment information:

      

Retail

   273,620     279,702     (2.2 )

Global Markets

   417,387     321,794     29.7  

Investment Banking

   120,910     60,336     100.4  

Merchant Banking

   15,398     11,473     34.2  

Asset Management

   52,409     54,790     (4.3 )
                  

Sub Total

   879,724     728,095     20.8  

Other

   211,949     123,750     71.3  
                  

Non-interest expenses

   1,091,673     851,845     28.2  
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   —       —       —    
                  

Non-interest expenses

   1,091,673     851,845     28.2  
                  

Income (loss) before income taxes

      

Business segment information:

      

Retail

   18,237     122,316     (85.1 )

Global Markets

   (574,641 )   (226,197 )   —    

Investment Banking

   (57,411 )   22,773     —    

Merchant Banking

   (85,273 )   53,320     —    

Asset Management

   7,380     33,951     (78.3 )
                  

Sub Total

   (691,708 )   6,163     —    

Other *

   (64,201 )   (20,582 )   —    
                  

Income (loss) before income taxes

   (755,909 )   (14,419 )   —    
                  

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (23,137 )   (50,169 )   —    
                  

Income (loss) before income taxes

   (779,046 )   (64,588 )   —    
                  

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other.”

 

     Millions of yen     % Change
     For the year ended     (A-B)/(B)
     March 31,
2009 (A)
    March 31,
2008 (B)
   

Net gain (loss) on trading related to economic hedging transactions

   64,152     (9,740 )   —  

Realized gain (loss) on investments in equity securities held for operating purposes

   (2,363 )   1,474     —  

Equity in earnings of affiliates

   (718 )   4,743     —  

Corporate items

   (70,533 )   (13,424 )   —  

Others

   (54,739 )   (3,635 )   —  
                

Total

   (64,201 )   (20,582 )   —  
                

 

Note: Defined contribution pension plan business in Asset Management was integrated to Other business in the second quarter of the fiscal year ending March 31, 2009. Certain reclassifications of previously reported amounts have been made to conform to the current presentation.

 

17


Table of Contents

Per share data

Shareholders’ equity per share is calculated based on the following number of shares.

 

Number of shares outstanding

   2,604,779,843

Net loss per share is calculated based on the following number of shares.

 

Average number of shares outstanding

   1,941,906,637

Disclosure of other notes (lease, intercompany transactions, tax effect accounting, retirement benefit, etc.) have deemed not necessary for this financial summary.

 

18


Table of Contents
(7) Other Financial Informations (UNAUDITED)

Consolidated Statements of Operations – Quarterly

 

     Millions of yen      % Change  
     For the three months ended      (B-A)/(A)  
     June 30,
2007
    September 30,
2007
    December 31,
2007
     March 31,
2008
     June 30,
2008
     September 30,
2008
     December 31,
2008(A)
     March 31,
2009(B)
    

Revenue:

                        

Commissions

   112,953     106,883     103,434      81,389      82,198      84,886      73,373      66,346      (9.6 )

Fees from investment banking

   29,890     16,176     20,340      18,690      13,407      10,026      19,678      11,842      (39.8 )

Asset management and portfolio service fees

   47,311     50,910     47,636      43,855      42,779      42,411      29,410      25,566      (13.1 )

Net gain (loss) on trading

   99,767     8,669     65,090      (111,806 )    10,515      (21,015 )    (134,518 )    16,679      —    

Gain (loss) on private equity investments

   46,159     6,774     (2,987 )    26,559      (37,663 )    23,167      (24,782 )    (15,513 )    —    

Interest and dividends

   294,783     245,912     177,280      78,565      117,957      126,993      45,899      40,507      (11.7 )

(Loss) gain on investments in equity securities

   (540 )   (24,216 )   (6,977 )    (16,962 )    964      (9,804 )    (12,938 )    (3,722 )    —    

Other

   16,309     9,631     (3,444 )    5,689      27,719      1,068      6,588      4,488      (31.9 )
                                                            

Total revenue

   646,632     420,739     400,372      125,979      257,876      257,732      2,710      146,193      —    

Interest expense

   301,830     244,039     156,119      104,477      122,789      129,667      52,456      46,972      (10.5 )
                                                            

Net revenue

   344,802     176,700     244,253      21,502      135,087      128,065      (49,746 )    99,221      —    
                                                            

Non-interest expenses:

                        

Compensation and benefits

   100,653     94,370     93,361      78,421      87,910      80,098      161,823      161,724      (0.1 )

Commissions and floor brokerage

   22,684     22,579     20,395      24,534      18,634      20,343      17,561      17,143      (2.4 )

Information processing and communications

   29,188     34,719     33,869      37,228      33,359      34,632      40,838      46,151      13.0  

Occupancy and related depreciation

   15,917     15,131     14,258      19,535      15,868      17,180      23,245      22,187      (4.6 )

Business development expenses

   8,811     9,866     9,455      10,003      7,032      7,919      8,123      8,564      5.4  

Other

   27,609     50,623     28,525      50,111      56,548      37,234      98,206      69,351      (29.4 )
                                                            
   204,862     227,288     199,863      219,832      219,351      197,406      349,796      325,120      (7.1 )
                                                            

Income (loss) before income taxes

   139,940     (50,588 )   44,390      (198,330 )    (84,264 )    (69,341 )    (399,542 )    (225,899 )    —    

Income tax expense

   64,002     (38,881 )   22,615      (44,477 )    (7,672 )    3,531      (56,648 )    (8,821 )    —    
                                                            

Net income (loss)

   75,938     (11,707 )   21,775      (153,853 )    (76,592 )    (72,872 )    (342,894 )    (217,078 )    —    
                                                            
     Yen      % Change  

Per share of common stock:

                        

Basic-

                        

Net income (loss)

   39.80     (6.13 )   11.41      (80.62 )    (40.14 )    (38.18 )    (179.62 )    (107.61 )    —    
                                                            

Diluted-

                        

Net income (loss)

   39.67     (6.14 )   11.37      (80.68 )    (40.18 )    (38.23 )    (180.97 )    (109.33 )    —    
                                                            

 

19


Table of Contents

Business Segment Information – Quarterly Results

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of operations.

 

     Millions of yen      % Change  
     For the three months ended      (B-A)/(A)  
      June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008
     June 30,
2008
     September 30,
2008
     December 31,
2008(A)
     March 31,
2009(B)
    
Net revenue                        

Business segment information:

                       

Retail

   121,840     103,260     98,408     78,510      85,809      74,455      69,650      61,943      (11.1 )

Global Markets

   108,909     16,763     103,228     (133,303 )    10,970      (6,538 )    (171,084 )    9,398      —    

Investment Banking

   36,740     10,812     20,757     14,800      28,986      5,247      22,658      6,608      (70.8 )

Merchant Banking

   43,407     8,458     (10,190 )   23,118      (37,009 )    20,500      (34,987 )    (18,379 )    —    

Asset Management

   25,832     23,251     22,730     16,928      21,112      14,711      10,842      13,124      21.0  
                                                           

Sub Total

   336,728     162,544     234,933     53      109,868      108,375      (102,921 )    72,694      —    

Other

   10,721     37,591     16,433     38,423      24,546      27,992      64,727      30,483      (52.9 )
                                                           

Net revenue

   347,449     200,135     251,366     38,476      134,414      136,367      (38,194 )    103,177      —    
                                                           

Reconciliation items:

                       

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (2,647 )   (23,435 )   (7,113 )   (16,974 )    673      (8,302 )    (11,552 )    (3,956 )    —    
                                                           

Net revenue

   344,802     176,700     244,253     21,502      135,087      128,065      (49,746 )    99,221      —    
                                                           
Non-interest expenses                        

Business segment information:

                       

Retail

   71,285     71,054     69,907     67,456      69,630      69,137      67,370      67,483      0.2  

Global Markets

   82,866     84,453     78,830     75,645      72,589      80,150      124,438      140,210      12.7  

Investment Banking

   16,003     14,733     15,035     14,565      16,411      13,970      42,601      47,928      12.5  

Merchant Banking

   3,306     3,031     2,134     3,002      2,357      5,853      2,604      4,584      76.0  

Asset Management

   12,840     14,879     13,396     13,675      12,960      13,916      12,933      12,600      (2.6 )
                                                           

Sub Total

   186,300     188,150     179,302     174,343      173,947      183,026      249,946      272,805      9.1  

Other

   18,562     39,138     20,561     45,489      45,404      14,380      99,850      52,315      (47.6 )
                                                           

Non-interest expenses

   204,862     227,288     199,863     219,832      219,351      197,406      349,796      325,120      (7.1 )
                                                           

Reconciliation items:

                       

Unrealized gain (loss) on investments in equity securities held for operating purposes

   —       —       —       —        —        —        —        —        —    
                                                           

Non-interest expenses

   204,862     227,288     199,863     219,832      219,351      197,406      349,796      325,120      (7.1 )
                                                           
Income (loss) before income taxes                        

Business segment information:

                       

Retail

   50,555     32,206     28,501     11,054      16,179      5,318      2,280      (5,540 )    —    

Global Markets

   26,043     (67,690 )   24,398     (208,948 )    (61,619 )    (86,688 )    (295,522 )    (130,812 )    —    

Investment Banking

   20,737     (3,921 )   5,722     235      12,575      (8,723 )    (19,943 )    (41,320 )    —    

Merchant Banking

   40,101     5,427     (12,324 )   20,116      (39,366 )    14,647      (37,591 )    (22,963 )    —    

Asset Management

   12,992     8,372     9,334     3,253      8,152      795      (2,091 )    524      —    
                                                           

Sub Total

   150,428     (25,606 )   55,631     (174,290 )    (64,079 )    (74,651 )    (352,867 )    (200,111 )    —    

Other *

   (7,841 )   (1,547 )   (4,128 )   (7,066 )    (20,858 )    13,612      (35,123 )    (21,832 )    —    
                                                           

Income (loss) before income taxes

   142,587     (27,153 )   51,503     (181,356 )    (84,937 )    (61,039 )    (387,990 )    (221,943 )    —    
                                                           

Reconciliation items:

                       

Unrealized gain (loss) on investments in equity securities held for operating purposes

   (2,647 )   (23,435 )   (7,113 )   (16,974 )    673      (8,302 )    (11,552 )    (3,956 )    —    
                                                           

Income (loss) before income taxes

   139,940     (50,588 )   44,390     (198,330 )    (84,264 )    (69,341 )    (399,542 )    (225,899 )    —    
                                                           

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions and are eliminated in “Other.”

The following table presents the major components of income (loss) before income taxes in “Other”.

 

     Millions of yen      % Change  
     For the three months ended      (B-A)/(A)  
     June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008
     June 30,
2008
     September 30,
2008
     December 31,
2008(A)
     March 31,
2009(B)
    

Net gain (loss) on trading related to economic hedging transactions

   (14,425 )   2,808     364     1,513      1,006      20,188      40,265      2,693      (93.3 )

Realized gain (loss) on investments in equity securities held for operating purposes

   2,107     (781 )   135     13      291      (1,503 )    (1,385 )    234      —    

Equity in earnings of affiliates

   5,105     2,579     (5,247 )   2,306      2,061      3,999      (376 )    (6,402 )    —    

Corporate items

   (9,687 )   (12,252 )   (11,750 )   20,265      (5,620 )    (2,349 )    (34,953 )    (27,611 )    —    

Others

   9,059     6,099     12,370     (31,163 )    (18,596 )    (6,723 )    (38,674 )    9,254      —    
                                                           

Total

   (7,841 )   (1,547 )   (4,128 )   (7,066 )    (20,858 )    13,612      (35,123 )    (21,832 )    —    
                                                           

 

Note:   Defined contribution pension plan business in Asset Management was integrated to Other business in the second quarter of the fiscal year ending March 31, 2009. Certain reclassifications of previously reported amounts have been made to conform to the current presentation.

 

20


Table of Contents

“Commissions/fees received” and “Net gain on trading” consists of the following

 

    Millions of yen     % Change     Millions of yen     % Change  
    For the three months ended           For the year ended        
    June 30,
2007
  September 30,
2007
    December 31,
2007
    March 31,
2008
    June 30,
2008
    September 30,
2008
    December 31,
2008(A)
    March 31,
2009(B)
    (B-A)/(A)     March 31,
2008(C)
    March 31,
2009(D)
    (D-C)/(C)  

Commissions/fees received

 

               

Commissions

  112,953   106,883     103,434     81,389     82,198     84,886     73,373     66,346     (9.6 )   404,659     306,803     (24.2 )
                                                                     

Brokerage Commissions

  64,169   64,655     65,471     56,730     49,287     53,840     60,208     40,028     (33.5 )   251,025     203,363     (19.0 )

Commissions for Distribution of Investment Trust

  39,172   34,223     30,600     17,247     25,811     24,173     6,897     19,056     176.3     121,242     75,937     (37.4 )

Fees from Investment Banking

  29,890   16,176     20,340     18,690     13,407     10,026     19,678     11,842     (39.8 )   85,096     54,953     (35.4 )
                                                                     

Underwriting and Distribution

  10,469   10,434     14,219     10,524     6,815     3,385     9,424     5,491     (41.7 )   45,646     25,115     (45.0 )

M&A / Financial Advisory Fees

  18,187   5,691     5,747     8,192     4,568     6,218     10,119     5,824     (42.4 )   37,817     26,729     (29.3 )

Asset Management and Portfolio Service Fees

  47,311   50,910     47,636     43,855     42,779     42,411     29,410     25,566     (13.1 )   189,712     140,166     (26.1 )
                                                                     

Asset Management Fees

  42,904   46,150     43,358     39,552     38,485     38,358     26,027     22,574     (13.3 )   171,964     125,444     (27.1 )

Total

  190,154   173,969     171,410     143,934     138,384     137,323     122,461     103,754     (15.3 )   679,467     501,922     (26.1 )
                                                                     

Net gain (loss) on trading

 

               

Merchant Banking

  255   2,010     (5,149 )   (2,085 )   (69 )   (457 )   (584 )   (1,550 )   —       (4,969 )   (2,660 )   —    

Equity Trading

  51,696   28,189     25,574     31,496     33,267     1,717     (13,973 )   (59,671 )   —       136,955     (38,660 )   —    

Fixed Income and Other Trading

  47,816   (21,530 )   44,665     (141,217 )   (22,683 )   (22,275 )   (119,961 )   77,900     —       (70,266 )   (87,019 )   —    
                                                                     

Total

  99,767   8,669     65,090     (111,806 )   10,515     (21,015 )   (134,518 )   16,679     —       61,720     (128,339 )   —    
                                                                     

 

21


Table of Contents
5. Unconsolidated Financial Statements

 

(1) Unconsolidated Balance Sheet (UNAUDITED)

 

     (Million of yen)  
     March 31,
2009
    March 31,
2008
    Increase/(Decrease)  

ASSETS

      

Current Assets

   1,852,470     2,272,127     (419,657 )
                  

Cash and time deposits

   1,225     1,416     (191 )

Certificate deposits

   20,500     18,800     1,700  

Money held in trust

   57,077     78,533     (21,456 )

Short-term loans receivable

   1,659,355     2,068,347     (408,992 )

Accounts receivable

   68,858     76,783     (7,925 )

Deferred tax assets

   25,512     1,370     24,142  

Other current assets

   24,760     26,883     (2,124 )

Allowance for doubtful accounts

   (4,817 )   (6 )   (4,811 )

Fixed Assets

   1,830,326     2,177,683     (347,357 )
                  

Tangible fixed assets

   55,877     52,216     3,661  

Buildings

   20,446     16,688     3,758  

Furniture & fixtures

   26,591     26,688     (97 )

Land

   8,839     8,839     —    

Intangible assets

   110,217     142,339     (32,122 )

Software

   110,217     142,339     (32,122 )

Investments and others

   1,664,232     1,983,128     (318,896 )

Investment securities

   118,980     156,267     (37,287 )

Investments in subsidiaries and affiliates (at cost)

   1,159,429     1,286,638     (127,209 )

Other securities of subsidiaries and affiliates

   24,111     26,021     (1,910 )

Long-term loans receivable from subsidiaries and affiliates

   135,000     309,000     (174,000 )

Long-term guarantee deposits

   42,671     49,548     (6,877 )

Deferred tax assets

   155,297     131,793     23,504  

Other investments

   28,802     23,893     4,909  

Allowance for doubtful accounts

   (57 )   (32 )   (25 )
                  

TOTAL ASSETS

   3,682,796     4,449,810     (767,014 )
                  

 

22


Table of Contents
     (Millions of yen)  
     March 31,
2009
    March 31,
2008
    Increase/
(Decrease)
 

LIABILITIES

      

Current liabilities

   614,408     1,601,961     (987,553 )
                  

Short-term borrowings

   470,000     1,446,500     (976,500 )

Bond due within one year

   60,000     50,000     10,000  

Collaterals received

   39,663     57,035     (17,372 )

Accrued income taxes

   2     11,296     (11,294 )

Other current liabilities

   44,744     37,131     7,612  

Long-term liabilities

   1,825,139     1,424,188     400,951  
                  

Bonds payable

   695,446     354,930     340,515  

Convertible Bonds

   110,000     —       110,000  

Long-term borrowings

   1,018,000     1,067,000     (49,000 )

Other long-term liabilities

   1,693     2,257     (564 )
                  

TOTAL LIABILITIES

   2,439,547     3,026,149     (586,602 )
                  

NET ASSETS

      

Shareholders’ equity

   1,191,520     1,372,324     (180,804 )

Common stock

   321,765     182,800     138,965  

Additional paid-in capital

   251,469     112,504     138,965  

Capital reserve

   251,469     112,504     138,965  

Retained earnings

   692,839     1,155,315     (462,476 )

Retained earnings reserve

   81,858     81,858     —    

Other retained earnings

   610,981     1,073,457     (462,476 )

Reserve for specified fixed assets

   13     16     (3 )

General reserve

   994,000     994,000     —    

Retained earnings carried forward

   (383,032 )   79,442     (462,473 )

Treasury stock

   (74,554 )   (78,296 )   3,742  

Valuation and translation adjustments

   24,613     39,936     (15,323 )

Net unrealized gain on investments

   16,157     34,914     (18,756 )

Deferred gains or loss on hedges

   8,456     5,023     3,433  

Stock acquisition rights

   27,116     11,401     15,715  
                  

TOTAL NET ASSETS

   1,243,249     1,423,661     (180,412 )
                  

TOTAL LIABILITIES AND NET ASSETS

   3,682,796     4,449,810     (767,014 )
                  

 

23


Table of Contents
(2) Unconsolidated Statements of Operations (UNAUDITED)

 

      (Millions of yen)  
      For the year ended
March 31, 2009(A)
    For the year ended
March 31, 2008(B)
    % Change
(A-B)/(B)
 

Operating revenue

   340,071     419,649     (19.0 )%
                  

Property and equipment fee revenue

   116,478     103,971     12.0  

Rent revenue

   38,450     37,890     1.5  

Royalty on trademark

   14,088     19,870     (29.1 )

Dividend from subsidiaries and affiliates

   143,552     228,462     (37.2 )

Others

   27,502     29,457     (6.6 )

Operating expenses

   204,768     175,269     16.8  
                  

Compensation and benefits

   21,884     15,039     45.5  

Rental and maintenance

   42,954     44,742     (4.0 )

Data processing and office supplies

   37,802     33,850     11.7  

Depreciation and amortization

   54,056     44,002     22.8  

Others

   13,545     8,453     60.2  

Interest expenses

   34,529     29,183     18.3  
                  

Operating income

   135,303     244,380     (44.6 )
                  

Non-operating income

   2,776     3,369     (17.6 )

Non-operating expenses

   10,898     1,518     618.1  
                  

Ordinary income

   127,181     246,231     (48.3 )
                  

Special profits

   2,739     7,300     (62.5 )

Gain on sales of investment securities

   2,577     7,300     (64.7 )

Gain on sales of fixed assets

   162     —       —    

Special losses

   568,410     231,048     146.0  

Loss on sales of investment securities

   636     1,106     (42.5 )

Loss on devaluation of investment securities

   8,451     2,155     292.1  

Loss on devaluation of investments in subsidiaries and affiliates

   556,759     224,565     147.9  

Loss on retirement of fixed assets

   2,564     3,221     (20.4 )
                  

Income before income taxes

   (438,491 )   22,483     —    
                  

Income taxes - current

   (6,949 )   13,445     —    
                  

Income taxes - deferred

   (36,997 )   (44,946 )   —    
                  

Net income (loss)

   (394,545 )   53,985     —    
                  

 

24


Table of Contents
(3) Unconsolidated Statements of Changes in Shareholders’ Equity (UNAUDITED)

 

     (Millions of yen)  
     Year ended March 31  
     2009     2008  

Shareholder’s Equity

    

Common stock

    

Balance at beginning of the year

   182,800     182,800  

Change in the year

    

Issuance of new shares

   138,965     —    
            

Total change in the year

   138,965    
            

Balance at end of the year

   321,765     182,800  
            

Additional paid-in capital

    

Capital reserve

    

Balance at beginning of the year

   112,504     112,504  

Change in the year

    

Issuance of new shares

   138,965     —    
            

Total change in the year

   138,965     —    
            

Balance at end of the year

   251,469     112,504  
            

Other capital reserve

    

Balance at beginning of the year

   —       1,458  

Change in the year

    

Disposal of treasury stock

   —       (1,458 )
            

Total change in the year

   —       (1,458 )
            

Balance at end of the year

   —       —    
            

Total capital reserve

    

Balance at beginning of the year

   112,504     113,962  

Change in the year

    

Issuance of new shares

   138,965     —    

Disposal of treasury stock

   —       (1,458 )
            

Total change in the year

   138,965     (1,458 )
            

Balance at end of the year

   251,469     112,504  
            

Retained earnings

    

Retained earnings reserve

    

Balance at beginning of the year

   81,858     81,858  
            

Balance at end of the year

   81,858     81,858  
            

Other retained earnings

    

Reserve for specified fixed assets

    

Balance at beginning of the year

   16     19  

Change in the year

    

Reversal of reserve for specified fixed assets

   (3 )   (3 )
            

Total change in the year

   (3 )   (3 )
            

Balance at end of the year

   13     16  
            

General reserve

    

Balance at beginning of the year

   994,000     994,000  
            

Balance at end of the year

   994,000     994,000  
            

Retained earnings carried forward

    

Balance at beginning of the year

   79,442     112,981  

Change in the year

    

Cash dividends

   (64,924 )   (86,866 )

Reversal of reserve for specified fixed assets

   3     3  

Net income (loss)

   (394,545 )   53,985  

Disposal of treasury stock

   (3,007 )   (661 )
            

Total change in the year

   (462,473 )   (33,540 )
            

Balance at end of the year

   (383,032 )   79,442  
            

Total retained earnings

    

Balance at beginning of the year

   1,155,315     1,188,858  

Change in the year

    

Cash dividends

   (64,924 )   (86,866 )

Net income (loss)

   (394,545 )   53,985  

Disposal of treasury stock

   (3,007 )   (661 )
            

Total change in the year

   (462,476 )   (33,543 )
            

Balance at end of the year

   692,839     1,155,315  
            

 

25


Table of Contents
     (Millions of yen)  
     Year ended March 31  
     2009     2008  

Treasury stock

    

Balance at beginning of the year

   (78,296 )   (77,717 )

Change in the year

    

Purchases of treasury stock

   (91 )   (3,525 )

Disposal of treasury stock

   3,832     2,947  
            

Total change in the year

   3,742     (579 )
            

Balance at end of the year

   (74,554 )   (78,296 )
            

Total shareholders’ equity

    

Balance at beginning of the year

   1,372,324     1,407,903  

Change in the year

    

Issuance of new shares

   277,930     —    

Cash dividends

   (64,924 )   (86,866 )

Net income (loss)

   (394,545 )   53,985  

Purchases of treasury stock

   (91 )   (3,525 )

Disposal of treasury stock

   826     828  
            

Total change in the year

   (180,804 )   (35,579 )
            

Balance at end of the year

   1,191,520     1,372,324  
            

Valuation and translation adjustments

    

Net unrealized gain on investments

    

Balance at beginning of the year

   34,914     67,013  

Change in the year

    

Other-net

   (18,756 )   (32,099 )
            

Total change in the year

   (18,756 )   (32,099 )
            

Balance at end of the year

   16,157     34,914  
            

Deferred gains or loss on hedges

    

Balance at beginning of the year

   5,023     (812 )

Change in the year

    

Other-net

   3,433     5,835  
            

Total change in the year

   3,433     5,835  
            

Balance at end of the year

   8,456     5,023  
            

Total valuation and translation adjustments

    

Balance at beginning of the year

   39,936     66,201  

Change in the year

    

Other-net

   (15,323 )   (26,265 )
            

Total change in the year

   (15,323 )   (26,265 )
            

Balance at end of the year

   24,613     39,936  
            

Stock acquisition rights

    

Balance at beginning of the year

   11,401     1,224  

Change in the year

    

Other-net

   15,715     10,177  
            

Total change in the year

   15,715     10,177  
            

Balance at end of the year

   27,116     11,401  
            

Total net assets

    

Balance at beginning of the year

   1,423,661     1,475,328  

Change in the year

    

Issuance of new shares

   277,930     —    

Cash dividends

   (64,924 )   (86,866 )

Net income (loss)

   (394,545 )   53,985  

Purchases of treasury stock

   (91 )   (3,525 )

Disposal of treasury stock

   826     828  

Other-net

   392     (16,088 )
            

Total change in the year

   (180,412 )   (51,667 )
            

Balance at end of the year

   1,243,249     1,423,661  
            

 

26


Table of Contents
(4) Events or conditions that may cast significant doubt in assumption as a going concern (UNAUDITED)

None.

 

6. Other

 

(1) Changes of directors

Not applicable.

 

27


Table of Contents

Reference Information

Unconsolidated Financial Information of Major Consolidated Entities

(UNAUDITED)

The unconsolidated financial information, prepared under Japanese GAAP, is presented for the following entities;

-Nomura Securities Co., Ltd. Financial Information

*  The amounts are rounded to the nearest million.

 

28


Table of Contents

Nomura Securities Co., Ltd.

Unconsolidated Balance Sheet Information

 

     (Millions of yen)  
     March 31,
2009
    March 31,
2008
    Increase/(Decrease)  
ASSETS       

Current Assets

   12,682,853     13,094,317     (411,465 )
                  

Cash and time deposits

   246,865     99,821     147,044  

Deposits with exchanges and other segregated cash

   692     50,692     (50,000 )

Trading assets:

   6,377,645     6,012,280     365,365  

Trading securities

   4,976,307     4,973,376     2,931  

Derivative contracts

   1,401,338     1,038,904     362,435  

Net receivables arising from pre-settlement date trades

   590,008     —       590,008  

Margin account assets:

   62,478     165,368     (102,889 )

Loans to customers in margin transactions

   45,976     143,666     (97,690 )

Cash collateral to securities finance companies

   16,503     21,701     (5,199 )

Loans with securities as collateral:

   4,920,428     6,235,494     (1,315,067 )

Cash collateral for securities borrowed

   4,246,174     5,373,927     (1,127,752 )

Loans in gensaki transactions

   674,253     861,568     (187,314 )

Receivables from customers and others

   4,385     1,319     3,065  

Short-term guarantee deposits

   296,310     339,539     (43,228 )

Short-term loans receivable

   3,761     37,125     (33,364 )

Deferred tax assets

   107,470     106,066     1,403  

Other current assets

   72,823     46,646     26,177  

Allowance for doubtful accounts

   (11 )   (32 )   21  

Fixed Assets

   113,611     77,385     36,226  
                  

Tangible fixed assets

   114     58     56  

Intangible assets

   7,177     1,672     5,505  

Investments and others

   106,320     75,655     30,665  

Investment securities

   195     195     —    

Deferred tax assets

   57,737     41,262     16,475  

Other investments

   48,937     34,865     14,072  

Allowance for doubtful accounts

   (549 )   (667 )   118  
                  
TOTAL ASSETS    12,796,464     13,171,702     (375,238 )
                  

 

29


Table of Contents
     (Millions of yen)  
     March 31,
2009
   March 31,
2008
   Increase/
(Decrease)
 

LIABILITIES

        

Current Liabilities

   11,059,662    11,605,224    (545,562 )
                

Trading liabilities:

   2,129,948    2,887,090    (757,143 )

Trading securities

   1,706,193    2,277,593    (571,401 )

Derivative contracts

   423,755    609,497    (185,742 )

Net payables arising from pre-settlement date trades

   —      8,048    (8,048 )

Margin account liabilities:

   38,194    13,144    25,050  

Borrowings from securities finance companies

   1,203    2,736    (1,533 )

Customer margin sale proceeds

   36,991    10,408    26,583  

Borrowings with securities as collateral:

   3,345,360    3,977,051    (631,691 )

Cash collateral for securities loaned

   1,404,061    2,688,318    (1,284,258 )

Borrowings in gensaki transactions

   1,941,299    1,288,732    652,567  

Payables to customers and others

   113,075    137,213    (24,138 )

Guarantee deposits received

   792,365    95,581    696,784  

Short-term borrowings

   4,254,146    3,911,100    343,046  

Short-term bonds payable

   315,900    336,500    (20,600 )

Bond due within one year

   —      100,000    (100,000 )

Accrued income taxes

   179    12,307    (12,128 )

Accounts payable

   6,416    61,649    (55,233 )

Accrued bonuses for employees

   22,692    15,200    7,492  

Other current liabilities

   41,388    50,341    (8,953 )

Long-term Liabilities

   1,009,831    701,840    307,990  
                

Bonds payable

   224,287    224,285    1  

Long-term borrowings

   692,700    404,400    288,300  

Reserve for retirement benefits

   55,704    62,523    (6,820 )

Other long-term liabilities

   37,140    10,632    26,509  

Statutory Reserves

   5,519    5,626    (107 )
                

Reserve for financial instruments transactions

   5,519    —      —    

Reserve for securities transactions

   —      5,626    —    
                

TOTAL LIABILITIES

   12,075,012    12,312,691    (237,679 )
                

NET ASSETS

        

Shareholder’s equity

   719,322    857,535    (138,214 )

Common stock

   10,000    10,000    —    

Capital reserves

   529,579    529,579    —    

Additional paid-in capital

   529,579    529,579    —    

Earned surplus

   179,743    317,957    (138,214 )

Other Earned surplus

   179,743    317,957    (138,214 )

General reserve

   63,000    63,000    —    

Earned surplus carried forward

   116,743    254,957    (138,214 )

Valuation and translation adjustments

   2,131    1,476    654  

Deferred gains or loss on hedges

   2,131    1,476    654  
                

TOTAL NET ASSETS

   721,453    859,012    (137,559 )
                

TOTAL LIABILITIES AND NET ASSETS

   12,796,464    13,171,702    (375,238 )
                

 

30


Table of Contents

Nomura Securities Co., Ltd.

Unconsolidated Income Statement Information

 

     (Millions of yen except percentages)  
     For the year ended
March 31, 2009(A)
    For the year ended
March 31, 2008(B)
    % Change
(A-B)/(B)
 

Operating revenue

   502,201     710,537     (29.3 )%
                  

Commissions

   281,769     397,399     (29.1 )

Net gain on trading

   96,642     162,176     (40.4 )

Net gain on other inventories

   12     15     (23.5 )

Interest and dividend income

   123,779     150,946     (18.0 )

Interest expenses

   116,499     108,272     7.6  
                  

Net operating revenue

   385,702     602,265     (36.0 )
                  

Selling, general and administrative expenses

   445,994     437,126     2.0  
                  

Transaction-related expenses

   70,525     83,323     (15.4 )

Compensation and benefits

   173,912     167,625     3.8  

Rental and maintenance

   52,938     49,726     6.5  

Data processing and office supplies

   137,159     123,378     11.2  

Others

   11,459     13,074     (12.3 )
                  

Operating income (loss)

   (60,292 )   165,138     —    
                  

Non-operating income

   2,404     1,608     49.5  

Non-operating expenses

   2,187     2,013     8.7  
                  

Ordinary income (loss)

   (60,075 )   164,734     —    
                  

Special profits

   1,847     1,667     10.8  

Gains due to the exemption from payments of share-based compensation

   1,739     1,667     4.3  

Reversal of reserve for financial instruments transactions

   107     —       —    

Special losses

   4,010     1,281     213.1  

Loss on transition to defined contribution pension plan

   4,010     —       —    

Reserve for securities transactions

   —       1,281     —    
                  

Income (loss) before income taxes

   (62,238 )   165,120     —    
                  

Income taxes - current

   (6,396 )   93,022     —    
                  

Income taxes - deferred

   (18,333 )   (28,078 )   —    
                  

Net income (loss)

   (37,509 )   100,177     —    
                  

 

31


Table of Contents

Nomura Securities Co., Ltd.

Quarterly Income Statement Information

 

    (Millions of yen)  
    For the Quarter
from April 1, 2008
to June 30, 2008
    For the Quarter
from July 1, 2008
to September 30, 2008
    For the Quarter
from October 1, 2008
to December 31, 2008
    For the Quarter
from January 1, 2009
to March 31, 2009
    Year Ended
March 31, 2009
 

Operating revenue

  158,921     113,660     60,021     169,599     502,201  
                             

Commissions

  74,152     72,669     69,899     65,048     281,769  

Net gain (loss) on trading

  41,554     14,938     (47,779 )   87,929     96,642  

Net gain on other inventories

  2     4     3     3     12  

Interest and dividend income

  43,214     26,049     37,897     16,618     123,779  
                             

Interest expenses

  37,236     24,795     36,629     17,838     116,499  
                             

Net operating revenue

  121,685     88,865     23,392     151,760     385,702  
                             

Selling, general and administrative expenses

  102,737     104,383     115,666     123,208     445,994  
                             

Transaction-related expenses

  16,177     18,221     17,181     18,946     70,525  

Compensation and benefits

  40,780     39,063     46,836     47,232     173,912  

Rental and maintenance

  12,047     12,177     14,393     14,321     52,938  

Data processing and office supplies

  30,734     32,250     34,497     39,678     137,159  

Other

  2,998     2,672     2,759     3,030     11,459  
                             

Operating income (loss)

  18,948     (15,518 )   (92,274 )   28,552     (60,292 )
                             

Non-operating income

  212     1,590     184     418     2,404  

Non-operating expenses

  289     516     594     789     2,187  
                             

Ordinary income (loss)

  18,871     (14,444 )   (92,685 )   28,182     (60,075 )
                             

Special profits

  532     444     437     434     1,847  

Gains due to the exemption from payments of share-based compensation

  462     406     425     446     1,739  

Reversal of allowance for doubtful accounts

  1     —       (1 )   —       —    

Reversal of reserve for financial instruments transactions

  70     38     13     (12 )   107  

Special losses

  —       —       6,860     (2,851 )   4,010  

Loss on transition to defined contribution pension plan

  —       —       6,860     (2,851 )   4,010  
                             

Income (loss) before income taxes

  19,404     (14,000 )   (99,107 )   31,466     (62,238 )
                             

Income taxes - current

  (3,996 )   12,603     (23,590 )   8,586     (6,396 )
                             

Income taxes - deferred

  9,835     (18,555 )   (19,562 )   9,948     (18,333 )
                             

Net income (loss)

  13,564     (8,048 )   (55,956 )   12,932     (37,509 )
                             

 

32


Table of Contents

NOMURA SECURITIES CO., LTD.

SUPPLEMENTARY INFORMATION

1. Commission Revenues

(1) Breakdown by Category

 

     (Millions of yen except percentages)  
     Year Ended    % Change
(A-B)/(B)
 
     March 31, 2009 (A)    March 31, 2008 (B)   

Brokerage commissions

   83,981    115,401    (27.2 ) %
                

(Stocks)

   78,363    109,023    (28.1 )

Underwriting commissions

   20,010    27,941    (28.4 )
                

(Stocks)

   14,242    24,117    (40.9 )

(Bonds)

   5,768    3,824    50.8  

Distribution commissions

   76,382    122,744    (37.8 )
                

(Investment trust certificates)

   75,815    121,150    (37.4 )

Other commissions

   101,396    131,313    (22.8 )
                

(Investment trust certificates)

   50,271    64,246    (21.8 )
                

Total

   281,769    397,399    (29.1 )
                

(2) Breakdown by Product

 

     (Millions of yen except percentages)  
     Year Ended    % Change
(A-B)/(B)
 
     March 31, 2009 (A)    March 31, 2008 (B)   

Stocks

   96,825    139,689    (30.7 )%

Bonds

   9,054    9,760    (7.2 )

Investment trust certificates

   131,054    189,737    (30.9 )

Others

   44,835    58,213    (23.0 )
                

Total

   281,769    397,399    (29.1 )
                

2. Net Gain (Loss) on Trading

 

     (Millions of yen except percentages)  
     Year Ended    % Change
(A-B)/(B)
 
     March 31, 2009 (A)     March 31, 2008 (B)   

Stocks

   (36,283 )   38,022    —    %

Bonds and forex

   132,925     124,154    7.1  
                 

Total

   96,642     162,176    (40.4 )
                 

 

33


Table of Contents

NOMURA SECURITIES CO., LTD.

SUPPLEMENTARY INFORMATION

3. Stock Trading (excluding futures transactions)

 

     (Millions of shares or yen except per share data and percentages)  
     Year Ended     % Change
(A-B)/(B)
 
     March 31, 2009 (A)     March 31, 2008 (B)    
      Number of
shares
    Amount     Number of
shares
    Amount     Number of
shares
    Amount  

Total

   75,098     74,068,564     74,537     106,650,507     0.8 %   (30.6 )%
                                    

(Brokerage)

   46,600     45,202,796     45,558     63,741,516     2.3     (29.1 )

(Proprietary Trading)

   28,498     28,865,768     28,979     42,908,991     (1.7 )   (32.7 )
                                    

Brokerage / Total

   62.1 %   61.0 %   61.1 %   59.8 %    
                            

TSE Share

   6.3 %   6.7 %   6.0 %   6.6 %    
                            

Brokerage Commission per share (yen)

   1.65     2.37      

4. Underwriting, Subscription, and Distribution

 

     (Millions of shares or yen except percentages)  
     Year Ended    % Change
(A-B)/(B)
 
     March 31, 2009 (A)    March 31, 2008 (B)   

Underwriting

        

Stocks (number of shares)

   432    141    206.8 %

              (yen amount)

   511,831    710,200    (27.9 )

Bonds (face value)

   6,042,417    6,995,085    (13.6 )

Investment trust certificates (yen amount)

   —      —      —    

Beneficial interest (face value)

   —      11,800    —    

Subscription and Distribution*

        

Stocks (number of shares)

   471    295    59.7  

              (yen amount)

   407,583    835,801    (51.2 )

Bonds (face value)

   3,005,057    3,750,872    (19.9 )

Investment trust certificates (yen amount)

   14,658,925    20,429,301    (28.2 )

Beneficial interest (face value)

   —      3,000    —    

 

* Includes secondary offering and private placement.

5. Capital Adequacy Ratio

 

               (Rounded down to millions of yen except percentages)  
               March 31, 2009     March 31, 2008     Increase/
(Decrease)
 

Tier I

     (A )   719,321     756,830     (37,509 )
                      
          

Tier II

 

Valuation and translation adjustments

     2,130     1,476     654  
 

Statutory reserves

     5,518     5,626     (108 )
 

Allowance for doubtful accounts

     11     32     (21 )
 

Subordinated debt

     606,085     516,085     90,000  
                      
 

        Total

   (B )   613,747     523,220     90,527  
                      

Illiquid Asset

     (C )   136,123     145,932     (9,809 )
                      

Net Capital (A) + (B) - (C) =

     (D )   1,196,946     1,134,117     62,829  
                      

Risk

 

Market risk

     99,113     108,263     (9,150 )
 

Counterparty risk

     210,482     259,810     (49,328 )
 

Basic risk

     135,675     132,823     2,852  
                      
 

        Total

   (E )   445,271     500,896     (55,625 )
                      

Capital Adequacy Ratio

     (D )/(E)   268.8 %   226.4 %   42.4 %
                      

 

34