x
|
QUARTERLY
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Commission
File Number
001-08495
|
CONSTELLATION
BRANDS, INC.
|
(Exact
name of registrant as
specified in its charter)
|
Delaware
|
16-0716709
|
|
(State
or other jurisdiction
of
incorporation
or
organization)
|
(I.R.S.
Employer
Identification
No.)
|
370
Woodcliff Drive, Suite
300, Fairport,
New
York
|
14450
|
(Address
of principal executive
offices)
|
(Zip
Code)
|
(585)
218-3600
|
(Registrant’s
telephone number, including area code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Class
|
Number
of Shares Outstanding
|
|
Class
A Common Stock, Par Value
$.01 Per Share
|
191,830,481
|
|
Class
B Common Stock, Par Value
$.01 Per Share
|
23,798,838
|
Item
1. Financial
Statements
|
||||||||
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(in
millions, except share and per share data)
|
||||||||
(unaudited)
|
||||||||
November
30,
|
February
28,
|
|||||||
2007
|
2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash investments
|
$ | 24.9 | $ | 33.5 | ||||
Accounts
receivable, net
|
938.5 | 881.0 | ||||||
Inventories
|
2,041.4 | 1,948.1 | ||||||
Prepaid
expenses and other
|
142.7 | 160.7 | ||||||
Total
current assets
|
3,147.5 | 3,023.3 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
1,791.9 | 1,750.2 | ||||||
GOODWILL
|
3,427.9 | 3,083.9 | ||||||
INTANGIBLE
ASSETS, net
|
1,252.7 | 1,135.4 | ||||||
OTHER
ASSETS, net
|
573.6 | 445.4 | ||||||
Total
assets
|
$ | 10,193.6 | $ | 9,438.2 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Notes
payable to banks
|
$ | 101.7 | $ | 153.3 | ||||
Current
maturities of long-term debt
|
366.9 | 317.3 | ||||||
Accounts
payable
|
350.8 | 376.1 | ||||||
Accrued
excise taxes
|
107.9 | 73.7 | ||||||
Other
accrued expenses and liabilities
|
667.3 | 670.7 | ||||||
Total
current liabilities
|
1,594.6 | 1,591.1 | ||||||
LONG-TERM
DEBT, less current maturities
|
4,235.2 | 3,714.9 | ||||||
DEFERRED
INCOME TAXES
|
498.2 | 474.1 | ||||||
OTHER
LIABILITIES
|
352.9 | 240.6 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Class
A Common Stock, $.01 par value-
Authorized,
315,000,000 shares;
Issued,
220,992,674 shares at November 30, 2007,
and
219,090,309 shares at February 28, 2007
|
2.2 | 2.2 | ||||||
Class
B Convertible Common Stock, $.01 par value-
Authorized,
30,000,000 shares;
Issued,
28,811,638 shares at November 30, 2007,
and
28,831,138 shares at February 28, 2007
|
0.3 | 0.3 | ||||||
Additional
paid-in capital
|
1,327.5 | 1,271.1 | ||||||
Retained
earnings
|
2,140.8 | 1,919.3 | ||||||
Accumulated
other comprehensive income
|
665.5 | 349.1 | ||||||
4,136.3 | 3,542.0 | |||||||
Less: Treasury
stock -
|
||||||||
Class
A Common Stock, 29,200,733 shares at
November
30, 2007, and 8,046,370 shares at
February
28, 2007, at cost
|
(621.4 | ) | (122.3 | ) | ||||
Class
B Convertible Common Stock, 5,005,800 shares
at
November 30, 2007, and February 28, 2007, at cost
|
(2.2 | ) | (2.2 | ) | ||||
(623.6 | ) | (124.5 | ) | |||||
Total
stockholders' equity
|
3,512.7 | 3,417.5 | ||||||
Total
liabilities and stockholders' equity
|
$ | 10,193.6 | $ | 9,438.2 | ||||
The
accompanying notes are an integral part of these
statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For
the Nine Months Ended November 30,
|
For
the Three Months Ended November 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
SALES
|
$ | 3,749.7 | $ | 4,979.3 | $ | 1,406.4 | $ | 1,834.2 | ||||||||
Less
- Excise taxes
|
(861.1 | ) | (905.1 | ) | (311.6 | ) | (333.4 | ) | ||||||||
Net
sales
|
2,888.6 | 4,074.2 | 1,094.8 | 1,500.8 | ||||||||||||
COST
OF PRODUCT SOLD
|
(1,918.8 | ) | (2,895.6 | ) | (702.9 | ) | (1,055.6 | ) | ||||||||
Gross
profit
|
969.8 | 1,178.6 | 391.9 | 445.2 | ||||||||||||
SELLING,
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(580.2 | ) | (574.8 | ) | (192.1 | ) | (197.8 | ) | ||||||||
ACQUISITION-RELATED
INTEGRATION COSTS
|
(5.2 | ) | (17.6 | ) | (1.6 | ) | (9.5 | ) | ||||||||
RESTRUCTURING
AND RELATED CHARGES
|
(0.7 | ) | (26.1 | ) | 0.1 | (2.1 | ) | |||||||||
Operating
income
|
383.7 | 560.1 | 198.3 | 235.8 | ||||||||||||
EQUITY
IN EARNINGS OF EQUITY
METHOD
INVESTEES
|
230.1 | 10.7 | 74.2 | 10.4 | ||||||||||||
INTEREST
EXPENSE, net
|
(248.8 | ) | (194.3 | ) | (82.4 | ) | (73.1 | ) | ||||||||
GAIN
ON CHANGE IN FAIR VALUE OF
DERIVATIVE
INSTRUMENT
|
- | 55.1 | - | - | ||||||||||||
Income
before income taxes
|
365.0 | 431.6 | 190.1 | 173.1 | ||||||||||||
PROVISION
FOR INCOME TAXES
|
(143.5 | ) | (169.9 | ) | (70.5 | ) | (65.3 | ) | ||||||||
NET
INCOME
|
221.5 | 261.7 | 119.6 | 107.8 | ||||||||||||
Dividends
on preferred stock
|
- | (4.9 | ) | - | - | |||||||||||
INCOME
AVAILABLE TO COMMON
STOCKHOLDERS
|
$ | 221.5 | $ | 256.8 | $ | 119.6 | $ | 107.8 | ||||||||
SHARE
DATA:
|
||||||||||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
- Class A Common Stock
|
$ | 1.02 | $ | 1.14 | $ | 0.56 | $ | 0.47 | ||||||||
Basic
- Class B Common Stock
|
$ | 0.92 | $ | 1.04 | $ | 0.51 | $ | 0.42 | ||||||||
Diluted
- Class A Common Stock
|
$ | 0.99 | $ | 1.09 | $ | 0.55 | $ | 0.45 | ||||||||
Diluted
- Class B Common Stock
|
$ | 0.91 | $ | 1.00 | $ | 0.50 | $ | 0.41 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
- Class A Common Stock
|
196.191 | 203.113 | 191.578 | 209.524 | ||||||||||||
Basic
- Class B Common Stock
|
23.817 | 23.845 | 23.809 | 23.837 | ||||||||||||
Diluted
- Class A Common Stock
|
224.093 | 239.889 | 219.432 | 239.396 | ||||||||||||
Diluted
- Class B Common Stock
|
23.817 | 23.845 | 23.809 | 23.837 | ||||||||||||
The
accompanying notes are an integral part of these
statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(in
millions)
|
||||||||
(unaudited)
|
||||||||
For
the Nine Months Ended November 30,
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 221.5 | $ | 261.7 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
of property, plant and equipment
|
109.3 | 92.2 | ||||||
Deferred
tax provision
|
29.9 | 31.5 | ||||||
Stock-based
compensation expense
|
24.1 | 12.1 | ||||||
Equity
in earnings of equity method investees, net of distributed
earnings
|
10.5 | (7.2 | ) | |||||
Amortization
of intangible and other assets
|
8.2 | 6.0 | ||||||
Loss
on disposal of business
|
6.8 | 16.9 | ||||||
(Gain)
loss on disposal or impairment of long-lived assets,
net
|
(4.9 | ) | 10.7 | |||||
Gain
on change in fair value of derivative instrument
|
- | (55.1 | ) | |||||
Non-cash
portion of loss on extinguishment of debt
|
- | 11.8 | ||||||
Change
in operating assets and liabilities, net of effects
from
purchases and sales of businesses:
|
||||||||
Accounts
receivable, net
|
(200.2 | ) | (275.7 | ) | ||||
Inventories
|
(58.5 | ) | (147.7 | ) | ||||
Prepaid
expenses and other current assets
|
10.7 | (45.1 | ) | |||||
Accounts
payable
|
48.7 | 172.0 | ||||||
Accrued
excise taxes
|
46.9 | 13.3 | ||||||
Other
accrued expenses and liabilities
|
54.8 | 19.5 | ||||||
Other,
net
|
(55.5 | ) | (3.7 | ) | ||||
Total
adjustments
|
30.8 | (148.5 | ) | |||||
Net
cash provided by operating activities
|
252.3 | 113.2 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase
of business, net of cash acquired
|
(389.7 | ) | (1,093.7 | ) | ||||
Purchases
of property, plant and equipment
|
(79.5 | ) | (135.6 | ) | ||||
Payment
of accrued earn-out amount
|
(4.0 | ) | (3.7 | ) | ||||
Investment
in equity method investee
|
(1.5 | ) | - | |||||
Proceeds
from formation of joint venture
|
185.6 | - | ||||||
Proceeds
from sales of assets
|
8.7 | 8.8 | ||||||
Proceeds
from sales of businesses
|
3.0 | 28.4 | ||||||
Proceeds
from maturity of derivative instrument
|
- | 55.1 | ||||||
Other
investing activities
|
- | (0.4 | ) | |||||
Net
cash used in investing activities
|
(277.4 | ) | (1,141.1 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from issuance of long-term debt
|
716.1 | 3,695.0 | ||||||
Exercise
of employee stock options
|
17.7 | 51.3 | ||||||
Excess
tax benefits from share-based payment awards
|
11.4 | 16.9 | ||||||
Proceeds
from employee stock purchases
|
3.0 | 3.3 | ||||||
Purchases
of treasury stock
|
(500.0 | ) | (100.0 | ) | ||||
Principal
payments of long-term debt
|
(168.6 | ) | (2,780.3 | ) | ||||
Net
(repayment of) proceeds from notes payable
|
(57.6 | ) | 210.5 | |||||
Payment
of financing costs of long-term debt
|
(6.1 | ) | (20.2 | ) | ||||
Payment
of preferred stock dividends
|
- | (7.3 | ) | |||||
Net
cash provided by financing activities
|
15.9 | 1,069.2 | ||||||
Effect
of exchange rate changes on cash and cash
investments
|
0.6 | (17.5 | ) | |||||
NET
(DECREASE) INCREASE IN CASH AND CASH INVESTMENTS
|
(8.6 | ) | 23.8 | |||||
CASH
AND CASH INVESTMENTS, beginning of period
|
33.5 | 10.9 | ||||||
CASH
AND CASH INVESTMENTS, end of period
|
$ | 24.9 | $ | 34.7 | ||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING
AND
FINANCING ACTIVITIES:
|
||||||||
Fair
value of assets acquired, including cash acquired
|
$ | 431.1 | $ | 1,736.9 | ||||
Liabilities
assumed
|
(40.0 | ) | (609.6 | ) | ||||
Net
assets acquired
|
391.1 | 1,127.3 | ||||||
Plus
- settlement of note payable
|
- | 2.3 | ||||||
Plus
- payment of direct acquisition costs previously
accrued
|
0.4 | - | ||||||
Less
- cash acquired
|
(1.6 | ) | (34.9 | ) | ||||
Less
- direct acquisition costs accrued
|
(0.2 | ) | (1.0 | ) | ||||
Net
cash paid for purchases of businesses
|
$ | 389.7 | $ | 1,093.7 | ||||
The
accompanying notes are an integral part of these
statements.
|
1)
|
MANAGEMENT’S
REPRESENTATIONS:
|
(in
millions)
|
||||
Current
assets
|
$ | 20.1 | ||
Property,
plant and equipment
|
0.1 | |||
Goodwill
|
349.7 | |||
Trademark
|
36.4 | |||
Other
assets
|
20.7 | |||
Total
assets
acquired
|
427.0 | |||
Current
liabilities
|
23.8 | |||
Long-term
liabilities
|
16.1 | |||
Total
liabilities
assumed
|
39.9 | |||
Net
assets acquired
|
$ | 387.1 |
(in
millions)
|
||||
Current
assets
|
$ | 390.5 | ||
Property,
plant and equipment
|
241.4 | |||
Goodwill
|
874.8 | |||
Trademarks
|
224.3 | |||
Other
assets
|
49.5 | |||
Total
assets
acquired
|
1,780.5 | |||
Current
liabilities
|
418.3 | |||
Long-term
liabilities
|
237.0 | |||
Total
liabilities
assumed
|
655.3 | |||
Net
assets acquired
|
$ | 1,125.2 |
For
the Nine Months
Ended
November 30,
|
For
the Three
Months
Ended
November 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
|
2006
|
||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
sales
|
$ | 2,888.6 | $ | 4,225.4 | $ | 1,094.8 | $ | 1,512.9 | ||||||||
Income
before income taxes
|
$ | 365.0 | $ | 373.6 | $ | 190.1 | $ | 168.2 | ||||||||
Net
income
|
$ | 221.5 | $ | 223.3 | $ | 119.6 | $ | 104.6 | ||||||||
Income
available to common stockholders
|
$ | 221.5 | $ | 218.4 | $ | 119.6 | $ | 104.6 | ||||||||
Earnings
per common share – basic:
|
||||||||||||||||
Class
A Common
Stock
|
$ | 1.02 | $ | 0.97 | $ | 0.56 | $ | 0.45 | ||||||||
Class
B Common
Stock
|
$ | 0.92 | $ | 0.88 | $ | 0.51 | $ | 0.41 | ||||||||
Earnings
per common share – diluted:
|
||||||||||||||||
Class
A Common
Stock
|
$ | 0.99 | $ | 0.93 | $ | 0.55 | $ | 0.44 | ||||||||
Class
B Common
Stock
|
$ | 0.91 | $ | 0.85 | $ | 0.50 | $ | 0.40 | ||||||||
Weighted
average common shares outstanding – basic:
|
||||||||||||||||
Class
A Common
Stock
|
196.191 | 203.113 | 191.578 | 209.524 | ||||||||||||
Class
B Common
Stock
|
23.817 | 23.845 | 23.809 | 23.837 | ||||||||||||
Weighted
average common shares outstanding – diluted:
|
||||||||||||||||
Class
A Common
Stock
|
224.093 | 239.889 | 219.432 | 239.396 | ||||||||||||
Class
B Common
Stock
|
23.817 | 23.845 | 23.809 | 23.837 |
4)
|
INVENTORIES:
|
November
30,
2007
|
February
28,
2007
|
|||||||
(in
millions)
|
||||||||
Raw
materials and supplies
|
$ | 117.3 | $ | 106.5 | ||||
In-process
inventories
|
1,304.5 | 1,264.4 | ||||||
Finished
case goods
|
619.6 | 577.2 | ||||||
$ | 2,041.4 | $ | 1,948.1 |
5)
|
GOODWILL:
|
Constellation
Wines
|
Constellation
Spirits
|
Crown
Imports
|
Consolidations
and
Eliminations
|
Consolidated
|
||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Balance,
February 28,
2007
|
$ | 2,939.5 | $ | 144.4 | $ | 13.0 | $ | (13.0 | ) | $ | 3,083.9 | |||||||||
Purchase
accounting
allocations
|
(10.4 | ) | 349.7 | - | - | 339.3 | ||||||||||||||
Foreign
currency
translation
adjustments
|
144.3 | 2.6 | - | - | 146.9 | |||||||||||||||
Purchase
price
earn-out
|
1.2 | - | - | - | 1.2 | |||||||||||||||
Disposal
of business
|
(143.4 | ) | - | - | - | (143.4 | ) | |||||||||||||
Balance,
November
30,
2007
|
$ | 2,931.2 | $ | 496.7 | $ | 13.0 | $ | (13.0 | ) | $ | 3,427.9 |
November
30, 2007
|
February
28, 2007
|
|||||||||||||||
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Amortizable
intangible assets:
|
||||||||||||||||
Customer relationships
|
$ | 57.0 | $ | 52.7 | $ | 32.9 | $ | 31.3 | ||||||||
Distribution
agreements
|
11.1 | 6.4 | 19.9 | 6.9 | ||||||||||||
Other
|
3.4 | 1.8 | 2.4 | 1.1 | ||||||||||||
Total
|
$ | 71.5 | 60.9 | $ | 55.2 | 39.3 | ||||||||||
Nonamortizable
intangible assets:
|
||||||||||||||||
Trademarks
|
1,187.6 | 1,091.9 | ||||||||||||||
Agency
relationships
|
4.2 | 4.2 | ||||||||||||||
Total
|
1,191.8 | 1,096.1 | ||||||||||||||
Total
intangible assets
|
$ | 1,252.7 | $ | 1,135.4 |
(in
millions)
|
||||
2008
|
$ | 1.2 | ||
2009
|
$ | 4.7 | ||
2010
|
$ | 4.7 | ||
2011
|
$ | 4.6 | ||
2012
|
$ | 4.0 | ||
2013
|
$ | 3.8 | ||
Thereafter
|
$ | 37.9 |
7)
|
OTHER
ASSETS:
|
For
the Nine
Months
Ended
November
30,
2007
|
For
the Three
Months
Ended
November
30,
2007
|
|||||||
(in
millions)
|
||||||||
Net
sales
|
$ | 1,928.5 | $ | 547.7 | ||||
Gross
profit
|
$ | 599.7 | $ | 175.7 | ||||
Net
income
|
$ | 427.3 | $ | 123.4 |
8)
|
BORROWINGS:
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
2008
|
$ | - | $ | - | $ | - | ||||||
2009
|
210.0 | 2.0 | 212.0 | |||||||||
2010
|
270.0 | 4.0 | 274.0 | |||||||||
2011
|
300.0 | 4.0 | 304.0 | |||||||||
2012
|
150.0 | 4.0 | 154.0 | |||||||||
2013
|
- | 1,426.0 | 1,426.0 | |||||||||
$ | 930.0 | $ | 1,440.0 | $ | 2,370.0 |
|
Senior
notes –
|
9)
|
INCOME
TAXES:
|
10)
|
RETIREMENT
SAVINGS PLANS AND
POSTRETIREMENT BENEFIT
PLANS:
|
For
the Nine
Months
Ended
November
30,
|
For
the Three Months
Ended
November
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ | 3.9 | $ | 3.4 | $ | 1.4 | $ | 2.3 | ||||||||
Interest
cost
|
18.7 | 16.0 | 6.4 | 6.3 | ||||||||||||
Expected
return on plan
assets
|
(22.4 | ) | (18.5 | ) | (7.7 | ) | (7.6 | ) | ||||||||
Plan
participants’
contributions
|
- | (0.5 | ) | - | (0.5 | ) | ||||||||||
Amortization
of prior service
cost
|
0.3 | 0.2 | 0.1 | 0.1 | ||||||||||||
Recognized
net actuarial
loss
|
6.5 | 4.6 | 2.2 | 2.0 | ||||||||||||
Net
periodic benefit
cost
|
$ | 7.0 | $ | 5.2 | $ | 2.4 | $ | 2.6 |
For
the Nine
Months
Ended November 30, |
For
the Three Months
Ended
November
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ | 0.2 | $ | 0.2 | $ | 0.1 | $ | 0.1 | ||||||||
Interest
cost
|
0.3 | 0.2 | 0.1 | 0.1 | ||||||||||||
Amortization
of prior service
cost
|
- | - | - | - | ||||||||||||
Recognized
net actuarial
loss
|
- | - | - | - | ||||||||||||
Net
periodic benefit
cost
|
$ | 0.5 | $ | 0.4 | $ | 0.2 | $ | 0.2 |
11)
|
STOCKHOLDERS’
EQUITY:
|
12)
|
EARNINGS
PER COMMON
SHARE:
|
For
the Nine
Months
Ended
November 30,
|
For
the Three
Months
Ended
November 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
income
|
$ | 221.5 | $ | 261.7 | $ | 119.6 | $ | 107.8 | ||||||||
Dividends
on preferred stock
|
- | (4.9 | ) | - | - | |||||||||||
Income
available to common stockholders
|
$ | 221.5 | $ | 256.8 | $ | 119.6 | $ | 107.8 | ||||||||
Weighted
average common shares outstanding – basic:
|
||||||||||||||||
Class
A Common
Stock
|
196.191 | 203.113 | 191.578 | 209.524 | ||||||||||||
Class
B Common
Stock
|
23.817 | 23.845 | 23.809 | 23.837 | ||||||||||||
Total
weighted average common shares outstanding – basic
|
220.008 | 226.958 | 215.387 | 233.361 | ||||||||||||
Stock
options
|
4.085 | 6.251 | 4.045 | 6.035 | ||||||||||||
Preferred
stock
|
- | 6.680 | - | - | ||||||||||||
Weighted
average common shares outstanding – diluted
|
224.093 | 239.889 | 219.432 | 239.396 | ||||||||||||
Earnings
per common share – basic:
|
||||||||||||||||
Class
A Common
Stock
|
$ | 1.02 | $ | 1.14 | $ | 0.56 | $ | 0.47 | ||||||||
Class
B Common
Stock
|
$ | 0.92 | $ | 1.04 | $ | 0.51 | $ | 0.42 | ||||||||
Earnings
per common share – diluted:
|
||||||||||||||||
Class
A Common
Stock
|
$ | 0.99 | $ | 1.09 | $ | 0.55 | $ | 0.45 | ||||||||
Class
B Common
Stock
|
$ | 0.91 | $ | 1.00 | $ | 0.50 | $ | 0.41 |
For
the Nine Months
Ended
November 30,
|
For
the Three
Months
Ended
November 30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
income
|
$ | 221.5 | $ | 261.7 | $ | 119.6 | $ | 107.8 | ||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||
Foreign
currency translation
adjustments, net of tax (expense) benefit of ($5.9), $10.8,
($5.3) and $2.1, respectively
|
341.2 | 150.2 | 196.3 | 53.1 | ||||||||||||
Cash
flow
hedges:
|
||||||||||||||||
Net
derivative losses, net of tax benefit of
$18.5,
$10.3, $9.2 and $3.2, respectively
|
(21.2 | ) | (17.8 | ) | (8.3 | ) | (3.2 | ) | ||||||||
Reclassification
adjustments,
net of tax benefit (expense) of $0.2, $4.4, ($0.9) and $1.0,
respectively
|
(2.4 | ) | (9.3 | ) | 0.6 | (2.1 | ) | |||||||||
Net
cash flow
hedges
|
(23.6 | ) | (27.1 | ) | (7.7 | ) | (5.3 | ) | ||||||||
Pension/postretirement
adjustments, net of tax benefit of $0.5, $4.8, $0.3 and $1.3,
respectively
|
(1.2 | ) | (11.1 | ) | (0.8 | ) | (3.0 | ) | ||||||||
Total
comprehensive income
|
$ | 537.9 | $ | 373.7 | $ | 307.4 | $ | 152.6 |
Foreign
Currency
Translation
Adjustments
|
Net
Unrealized
Gains
(Losses)
on
Derivatives
|
Pension/
Postretirement
Adjustments
|
Accumulated
Other
Comprehensive
Income
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Balance,
February 28,
2007
|
$ | 446.8 | $ | 13.3 | $ | (111.0 | ) | $ | 349.1 | |||||||
Current
period
change
|
341.2 | (23.6 | ) | (1.2 | ) | 316.4 | ||||||||||
Balance,
November
30,
2007
|
$ | 788.0 | $ | (10.3 | ) | $ | (112.2 | ) | $ | 665.5 |
16)
|
RESTRUCTURING
AND RELATED CHARGES:
|
Fiscal
2008
Plan
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Robert
Mondavi
Plan
|
Total
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Restructuring
liability, February 28, 2007
|
$ | - | $ | 2.8 | $ | 21.2 | $ | 3.5 | $ | 5.4 | $ | 32.9 | ||||||||||||
Vincor
acquisition
|
- | - | (0.6 | ) | - | - | (0.6 | ) | ||||||||||||||||
Restructuring
charges:
|
||||||||||||||||||||||||
Employee termination benefit costs
|
- | - | (0.1 | ) | 0.1 | - | - | |||||||||||||||||
Contract termination costs
|
- | - | - | 0.2 | - | 0.2 | ||||||||||||||||||
Facility
consolidation/relocation costs
|
- | - | 0.1 | 0.1 | - | 0.2 | ||||||||||||||||||
Restructuring
charges, May 31, 2007
|
- | - | - | 0.4 | - | 0.4 | ||||||||||||||||||
Employee
termination benefit
costs
|
- | - | - | 0.1 | - | 0.1 | ||||||||||||||||||
Contract
termination
costs
|
- | - | - | 0.2 | - | 0.2 | ||||||||||||||||||
Facility
consolidation/relocation costs
|
- | - | 0.1 | - | - | 0.1 | ||||||||||||||||||
Restructuring
charges, August 31, 2007
|
- | - | 0.1 | 0.3 | - | 0.4 | ||||||||||||||||||
Employee
termination benefit
costs
|
1.2 | 0.1 | - | (0.4 | ) | (0.1 | ) | 0.8 | ||||||||||||||||
Contract
termination
costs
|
- | - | (0.7 | ) | 0.1 | (0.2 | ) | (0.8 | ) | |||||||||||||||
Facility
consolidation/relocation costs
|
- | - | (0.1 | ) | - | - | (0.1 | ) | ||||||||||||||||
Restructuring
charges, November 30, 2007
|
1.2 | 0.1 | (0.8 | ) | (0.3 | ) | (0.3 | ) | (0.1 | ) | ||||||||||||||
Total
restructuring charges
|
1.2 | 0.1 | (0.7 | ) | 0.4 | (0.3 | ) | 0.7 | ||||||||||||||||
Cash
expenditures
|
(0.2 | ) | (0.7 | ) | (11.9 | ) | (2.5 | ) | (1.0 | ) | (16.3 | ) | ||||||||||||
Foreign
currency translation adjustments
|
- | 0.1 | 1.0 | 0.1 | - | 1.2 | ||||||||||||||||||
Restructuring
liability, November 30, 2007
|
$ | 1.0 | $ | 2.3 | $ | 9.0 | $ | 1.5 | $ | 4.1 | $ | 17.9 |
For
the Nine Months Ended November 30,
2007
|
||||||||||||||||||||
Fiscal
2008
Plan
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Total
|
||||||||||||||||
Accelerated
depreciation/inventory write-down (cost of product sold)
|
$ | 0.6 | $ | 3.4 | $ | 0.1 | $ | 2.6 | $ | 6.7 | ||||||||||
Asset
write-down/other charges (selling, general and administrative
expenses)
|
$ | - | $ | 1.2 | $ | - | $ | 0.2 | $ | 1.4 | ||||||||||
|
For
the Three Months Ended November 30,
2007
|
|||||||||||||||||||
Fiscal
2008
Plan
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Total
|
||||||||||||||||
Accelerated
depreciation/inventory write-down (cost of product sold)
|
$ | 0.6 | $ | 1.1 | $ | - | $ | - | $ | 1.7 | ||||||||||
Asset
write-down/other charges (selling, general and administrative
expenses)
|
$ | - | $ | - | $ | - | $ | 0.7 | $ | 0.7 |
Fiscal
2008
Plan
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Costs
incurred to date
|
||||||||||||||||
Restructuring
charges:
|
||||||||||||||||
Employee
termination benefit
costs
|
$ | 1.2 | $ | 2.1 | $ | 1.5 | $ | 26.1 | ||||||||
Contract
termination
costs
|
- | 24.0 | 0.2 | 1.3 | ||||||||||||
Facility
consolidation/relocation costs
|
- | - | 0.4 | 1.0 | ||||||||||||
Total
restructuring charges
|
1.2 | 26.1 | 2.1 | 28.4 | ||||||||||||
Other
related costs:
|
||||||||||||||||
Accelerated
depreciation/inventory write-down
|
0.6 | 6.7 | 0.4 | 19.6 | ||||||||||||
Asset
write-down/other
charges
|
- | 14.1 | - | 3.7 | ||||||||||||
Total
other related costs
|