10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
Or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
|
| | |
Pennsylvania | | 25-1428528 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
| | |
601 Philadelphia Street, Indiana, PA | | 15701 |
(Address of principal executive offices) | | (Zip Code) |
724-349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Smaller reporting company ¨ Non-accelerated filer ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of May 6, 2016, was 88,944,996.
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
|
| | |
| | PAGE |
| | |
PART I. | | |
| | |
ITEM 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
PART II. | | |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
ITEM 5. | | |
| | |
ITEM 6. | | |
| | |
| | |
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| (dollars in thousands, except share data) |
Assets | | | |
Cash and due from banks | $ | 62,141 |
| | $ | 66,644 |
|
Interest-bearing bank deposits | 11,024 |
| | 2,808 |
|
Securities available for sale, at fair value | 890,198 |
| | 886,560 |
|
Securities held to maturity, at amortized cost (Fair value of $400,964 and $382,341 at March 31, 2016 and December 31, 2015, respectively) | 396,444 |
| | 384,324 |
|
Other investments | 60,597 |
| | 62,952 |
|
Loans held for sale | 5,849 |
| | 5,763 |
|
Loans: | | | |
Portfolio loans | 4,798,755 |
| | 4,683,750 |
|
Allowance for credit losses | (55,222 | ) | | (50,812 | ) |
Net loans | 4,743,533 |
| | 4,632,938 |
|
Premises and equipment, net | 63,860 |
| | 63,454 |
|
Other real estate owned | 8,636 |
| | 9,398 |
|
Goodwill | 164,500 |
| | 164,500 |
|
Amortizing intangibles, net | 1,094 |
| | 1,231 |
|
Bank owned life insurance | 183,897 |
| | 182,601 |
|
Other assets | 107,381 |
| | 103,717 |
|
Total assets | $ | 6,699,154 |
| | $ | 6,566,890 |
|
Liabilities | | | |
Deposits (all domestic): | | | |
Noninterest-bearing | $ | 1,155,795 |
| | $ | 1,116,689 |
|
Interest-bearing | 3,145,860 |
| | 3,079,205 |
|
Total deposits | 4,301,655 |
| | 4,195,894 |
|
Short-term borrowings | 1,518,742 |
| | 1,510,825 |
|
Subordinated debentures | 72,167 |
| | 72,167 |
|
Other long-term debt | 9,175 |
| | 9,314 |
|
Total long-term debt | 81,342 |
| | 81,481 |
|
Other liabilities | 64,101 |
| | 59,144 |
|
Total liabilities | 5,965,840 |
| | 5,847,344 |
|
Shareholders’ Equity | | | |
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued | — |
| | — |
|
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued at March 31, 2016 and December 31, 2015, and 88,959,315 and 88,961,268 shares outstanding at March 31, 2016 and December 31, 2015, respectively | 105,563 |
| | 105,563 |
|
Additional paid-in capital | 366,090 |
| | 365,981 |
|
Retained earnings | 384,330 |
| | 378,081 |
|
Accumulated other comprehensive income (loss), net | 5,278 |
| | (2,386 | ) |
Treasury stock (16,604,140 and 16,602,187 shares at March 31, 2016 and December 31, 2015, respectively) | (127,947 | ) | | (127,693 | ) |
Total shareholders’ equity | 733,314 |
| | 719,546 |
|
Total liabilities and shareholders’ equity | $ | 6,699,154 |
| | $ | 6,566,890 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
| | | | | | | |
| For the Three Months Ended |
| March 31, |
| 2016 | | 2015 |
| (dollars in thousands, except share data) |
Interest Income | | | |
Interest and fees on loans | $ | 45,034 |
| | $ | 42,601 |
|
Interest and dividends on investments: | | | |
Taxable interest | 7,146 |
| | 6,817 |
|
Interest exempt from federal income taxes | 361 |
| | 175 |
|
Dividends | 806 |
| | 1,489 |
|
Interest on bank deposits | 6 |
| | 3 |
|
Total interest income | 53,353 |
| | 51,085 |
|
Interest Expense | | | |
Interest on deposits | 1,589 |
| | 2,150 |
|
Interest on short-term borrowings | 2,235 |
| | 958 |
|
Interest on subordinated debentures | 634 |
| | 569 |
|
Interest on other long-term debt | 88 |
| | 236 |
|
Total interest expense | 4,546 |
| | 3,913 |
|
Net Interest Income | 48,807 |
| | 47,172 |
|
Provision for credit losses | 6,526 |
| | 1,159 |
|
Net Interest Income after Provision for Credit Losses | 42,281 |
| | 46,013 |
|
Noninterest Income | | | |
Net securities gains | — |
| | 105 |
|
Trust income | 1,255 |
| | 1,421 |
|
Service charges on deposit accounts | 3,708 |
| | 3,318 |
|
Insurance and retail brokerage commissions | 1,959 |
| | 2,195 |
|
Income from bank owned life insurance | 1,296 |
| | 1,354 |
|
Gain on sale of mortgage loans | 683 |
| | 439 |
|
Gain on sale of other loans and assets | 195 |
| | 224 |
|
Card-related interchange income | 3,557 |
| | 3,418 |
|
Derivatives mark to market expense | (1,014 | ) | | (230 | ) |
Other income | 2,076 |
| | 1,947 |
|
Total noninterest income | 13,715 |
| | 14,191 |
|
Noninterest Expense | | | |
Salaries and employee benefits | 21,677 |
| | 21,892 |
|
Net occupancy expense | 3,481 |
| | 3,911 |
|
Furniture and equipment expense | 2,867 |
| | 2,680 |
|
Data processing expense | 1,759 |
| | 1,438 |
|
Pennsylvania shares tax expense | 758 |
| | 794 |
|
Intangible amortization | 137 |
| | 156 |
|
Collection and repossession expense | 569 |
| | 511 |
|
Other professional fees and services | 791 |
| | 930 |
|
FDIC insurance | 1,038 |
| | 1,059 |
|
Loss on sale or write-down of assets | 96 |
| | 262 |
|
Litigation and operational losses | 244 |
| | 1,000 |
|
Other operating expenses | 4,727 |
| | 5,221 |
|
Total noninterest expense | 38,144 |
| | 39,854 |
|
Income Before Income Taxes | 17,852 |
| | 20,350 |
|
Income tax provision | 5,379 |
| | 6,129 |
|
Net Income | $ | 12,473 |
| | $ | 14,221 |
|
Average Shares Outstanding | 88,840,088 |
| | 90,875,724 |
|
Average Shares Outstanding Assuming Dilution | 88,845,201 |
| | 90,889,035 |
|
Per Share Data: | | | |
Basic Earnings per Share | $ | 0.14 |
| | $ | 0.16 |
|
Diluted Earnings per Share | $ | 0.14 |
| | $ | 0.16 |
|
Cash Dividends Declared per Common Share | $ | 0.07 |
| | $ | 0.07 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
| | | | | | | |
| For the Three Months Ended |
| March 31, |
| 2016 | | 2015 |
| (dollars in thousands) |
Net Income | $ | 12,473 |
| | $ | 14,221 |
|
Other comprehensive income, before tax expense: | | | |
Unrealized holding gains on securities arising during the period | 10,070 |
| | 9,980 |
|
Less: reclassification adjustment for gains on securities included in net income | — |
| | (105 | ) |
Unrealized holding gains on derivatives arising during the period | 1,735 |
| | 1,195 |
|
Less: reclassification adjustment for (gains) losses on derivatives included in net income | (15 | ) | | 5 |
|
Total other comprehensive income, before tax expense | 11,790 |
| | 11,075 |
|
Income tax expense related to items of other comprehensive income | (4,126 | ) | | (3,874 | ) |
Total other comprehensive income | 7,664 |
| | 7,201 |
|
Comprehensive Income | $ | 20,137 |
| | $ | 21,422 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares Outstanding | | Common Stock | | Additional Paid-in- Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss), net | | Treasury Stock | | Total Shareholders’ Equity |
| (dollars in thousands, except share and per share data) |
Balance at December 31, 2015 | 88,961,268 |
| | $ | 105,563 |
| | $ | 365,981 |
| | $ | 378,081 |
| | $ | (2,386 | ) | | $ | (127,693 | ) | | $ | 719,546 |
|
Net income | | | | | | | 12,473 |
| | | | | | 12,473 |
|
Other comprehensive income | | | | | | | | | 7,664 |
| | | | 7,664 |
|
Cash dividends declared ($0.07 per share) | | | | | | | (6,224 | ) | | | | | | (6,224 | ) |
Treasury stock acquired | (55,301 | ) | | | | | | | | | | (488 | ) | | (488 | ) |
Restricted stock | 53,348 |
| | — |
| | 109 |
| | — |
| | | | 234 |
| | 343 |
|
Balance at March 31, 2016 | 88,959,315 |
| | $ | 105,563 |
| | $ | 366,090 |
| | $ | 384,330 |
| | $ | 5,278 |
| | $ | (127,947 | ) | | $ | 733,314 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shares Outstanding | | Common Stock | | Additional Paid-in- Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss), net | | Treasury Stock | | Total Shareholders’ Equity |
| (dollars in thousands, except share and per share data) |
Balance at December 31, 2014 | 91,723,028 |
| | $ | 105,563 |
| | $ | 365,615 |
| | $ | 353,027 |
| | $ | (4,499 | ) | | $ | (103,561 | ) | | $ | 716,145 |
|
Net income | | | | | | | 14,221 |
| | | | | | 14,221 |
|
Other comprehensive income | | | | | | | | | 7,201 |
| | | | 7,201 |
|
Cash dividends declared ($0.07 per share) | | | | | | | (6,407 | ) | | | | | | (6,407 | ) |
Treasury stock acquired | (2,201,391 | ) | | | | | | | | | | (18,874 | ) | | (18,874 | ) |
Restricted stock | 134,370 |
| | — |
| | 259 |
| | — |
| | | | 315 |
| | 574 |
|
Balance at March 31, 2015 | 89,656,007 |
| | $ | 105,563 |
| | $ | 365,874 |
| | $ | 360,841 |
| | $ | 2,702 |
| | $ | (122,120 | ) | | $ | 712,860 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
| | | | | | | |
| For the Three Months Ended |
| March 31, |
| 2016 | | 2015 |
Operating Activities | (dollars in thousands) |
Net income | $ | 12,473 |
| | $ | 14,221 |
|
Adjustment to reconcile net income to net cash provided by operating activities: | | | |
Provision for credit losses | 6,526 |
| | 1,159 |
|
Deferred tax expense | 1,200 |
| | 4,219 |
|
Depreciation and amortization | 1,740 |
| | 1,899 |
|
Net losses (gains) on securities and other assets | 218 |
| | (267 | ) |
Net amortization of premiums and discounts on securities | 1,102 |
| | 441 |
|
Income from increase in cash surrender value of bank owned life insurance | (1,296 | ) | | (1,354 | ) |
Increase in interest receivable | (911 | ) | | (127 | ) |
Mortgage loans originated for sale | (22,269 | ) | | (15,382 | ) |
Proceeds from sale of mortgage loans | 22,858 |
| | 15,472 |
|
Decrease in interest payable | (26 | ) | | (92 | ) |
Increase in income taxes payable | 2,811 |
| | 290 |
|
Other-net | (4,834 | ) | | (4,748 | ) |
Net cash provided by operating activities | 19,592 |
| | 15,731 |
|
Investing Activities | | | |
Transactions with securities held to maturity: | | | |
Proceeds from maturities and redemptions | 6,924 |
| | — |
|
Purchases | (19,695 | ) | | (29,616 | ) |
Transactions with securities available for sale: | | | |
Proceeds from maturities and redemptions | 35,815 |
| | 50,568 |
|
Purchases | (29,930 | ) | | (500 | ) |
Purchases of FHLB stock | (10,281 | ) | | (13,801 | ) |
Proceeds from the redemption of FHLB stock | 12,636 |
| | 11,270 |
|
Proceeds from bank owned life insurance | — |
| | 291 |
|
Proceeds from sale of other assets | 2,101 |
| | 1,008 |
|
Net (increase) decrease in loans | (118,137 | ) | | 9,540 |
|
Purchases of premises and equipment | (2,251 | ) | | (1,665 | ) |
Net cash (used in) provided by investing activities | (122,818 | ) | | 27,095 |
|
Financing Activities | | | |
Net (decrease) increase in federal funds purchased | (4,000 | ) | | 6,000 |
|
Net increase in other short-term borrowings | 11,917 |
| | 13,644 |
|
Net increase (decrease) in deposits | 105,873 |
| | (21,761 | ) |
Repayments of other long-term debt | (139 | ) | | (25,134 | ) |
Dividends paid | (6,224 | ) | | (6,407 | ) |
Purchase of treasury stock | (488 | ) | | (18,421 | ) |
Net cash provided by (used in) financing activities | 106,939 |
| | (52,079 | ) |
Net increase (decrease) in cash and cash equivalents | 3,713 |
| | (9,253 | ) |
Cash and cash equivalents at January 1 | 69,452 |
| | 74,538 |
|
Cash and cash equivalents at March 31 | $ | 73,165 |
| | $ | 65,285 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and its subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented.
The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the full year of 2016. These interim financial statements should be read in conjunction with First Commonwealth’s 2015 Annual Report on Form 10-K.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
Note 2 Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the Condensed Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line and reclassification adjustments related to losses on derivatives are included in the "Other operating expenses" line in the Condensed Consolidated Statements of Income.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
| Pretax Amount | | Tax (Expense) Benefit | | Net of Tax Amount | | Pretax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
| (dollars in thousands) |
Unrealized gains on securities: | | | | | | | | | | | |
Unrealized holding gains on securities arising during the period | $ | 10,070 |
| | $ | (3,524 | ) | | $ | 6,546 |
| | $ | 9,980 |
| | $ | (3,491 | ) | | $ | 6,489 |
|
Reclassification adjustment for gains on securities included in net income | — |
| | — |
| | — |
| | (105 | ) | | 37 |
| | (68 | ) |
Total unrealized gains on securities | 10,070 |
| | (3,524 | ) | | 6,546 |
| | 9,875 |
| | (3,454 | ) | | 6,421 |
|
Unrealized gains on derivatives: | | | | | | | | | | | |
Unrealized holding gains on derivatives arising during the period | 1,735 |
| | (607 | ) | | 1,128 |
| | 1,195 |
| | (418 | ) | | 777 |
|
Reclassification adjustment for (gains) losses on derivatives included in net income | (15 | ) | | 5 |
| | (10 | ) | | 5 |
| | (2 | ) | | 3 |
|
Total unrealized gains on derivatives | 1,720 |
| | (602 | ) | | 1,118 |
| | 1,200 |
| | (420 | ) | | 780 |
|
Total other comprehensive income | $ | 11,790 |
| | $ | (4,126 | ) | | $ | 7,664 |
| | $ | 11,075 |
| | $ | (3,874 | ) | | $ | 7,201 |
|
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table details the change in components of OCI for the three months ended March 31:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Securities Available for Sale | Post-Retirement Obligation | Derivatives | Accumulated Other Comprehensive Income | | Securities Available for Sale | Post-Retirement Obligation | Derivatives | Accumulated Other Comprehensive Income |
| (dollars in thousands) |
Balance at December 31 | $ | (2,956 | ) | $ | 10 |
| $ | 560 |
| $ | (2,386 | ) | | $ | (4,875 | ) | $ | 76 |
| $ | 300 |
| $ | (4,499 | ) |
Other comprehensive income before reclassification adjustment | 6,546 |
| — |
| 1,128 |
| 7,674 |
| | 6,489 |
| — |
| 777 |
| 7,266 |
|
Amounts reclassified from accumulated other comprehensive (loss) income | — |
| — |
| (10 | ) | (10 | ) | | (68 | ) | — |
| 3 |
| (65 | ) |
Net other comprehensive income during the period | 6,546 |
| — |
| 1,118 |
| 7,664 |
| | 6,421 |
| — |
| 780 |
| 7,201 |
|
Balance at March 31 | $ | 3,590 |
| $ | 10 |
| $ | 1,678 |
| $ | 5,278 |
| | $ | 1,546 |
| $ | 76 |
| $ | 1,080 |
| $ | 2,702 |
|
Note 3 Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest, as well as detail on non-cash investing and financing activities for the three months ended March 31:
|
| | | | | | | |
| 2016 | | 2015 |
| (dollars in thousands) |
Cash paid during the period for: | | | |
Interest | $ | 4,674 |
| | $ | 4,004 |
|
Income taxes | 1,000 |
| | 1,500 |
|
Non-cash investing and financing activities: | | | |
Loans transferred to other real estate owned and repossessed assets | 1,355 |
| | 797 |
|
Loans transferred from held to maturity to held for sale | — |
| | 3,011 |
|
Gross increase in market value adjustment to securities available for sale | 10,070 |
| | 9,869 |
|
Gross increase in market value adjustment to derivatives | 1,720 |
| | 1,200 |
|
Investments committed to purchase, not settled | 600 |
| | 637 |
|
Unsettled treasury stock repurchases | — |
| | 453 |
|
Note 4 Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
|
| | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
Weighted average common shares issued | 105,563,455 |
| | 105,563,455 |
|
Average treasury stock shares | (16,623,094 | ) | | (14,503,976 | ) |
Average unearned nonvested shares | (100,273 | ) | | (183,755 | ) |
Weighted average common shares and common stock equivalents used to calculate basic earnings per share | 88,840,088 |
| | 90,875,724 |
|
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share | 5,113 |
| | 13,311 |
|
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share | 88,845,201 |
| | 90,889,035 |
|
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the three months ended March 31 because to do so would have been antidilutive.
|
| | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| | | Price Range | | | | Price Range |
| Shares | | From | | To | | Shares | | From | | To |
Restricted Stock | 88,508 |
| | 7.21 |
| | 9.84 |
| | 118,390 |
| | 7.35 |
| | 9.26 |
|
Note 5 Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at:
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| (dollars in thousands) |
Financial instruments whose contract amounts represent credit risk: | | | |
Commitments to extend credit | $ | 1,643,908 |
| | $ | 1,643,187 |
|
Financial standby letters of credit | 17,805 |
| | 17,843 |
|
Performance standby letters of credit | 27,352 |
| | 26,497 |
|
Commercial letters of credit | 1,718 |
| | 1,672 |
|
The notional amounts outstanding as of March 31, 2016 include amounts issued in 2016 of $13 thousand in financial standby letters of credit, $1.3 million in performance standby letters of credit and $0.2 million commercial letters of credit. A liability of $0.1 million and $0.2 million has been recorded as of March 31, 2016 and December 31, 2015, respectively, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $4.1 million as of March 31, 2016 and $4.4 million as of December 31, 2015. This liability is reflected in "Other liabilities" in the Condensed Consolidated Statements of Financial Condition. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
Legal Proceedings
First Commonwealth and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of March 31, 2016, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against First Commonwealth or its subsidiaries will be material to First Commonwealth’s consolidated financial position. On at least a quarterly basis, First Commonwealth assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that First Commonwealth will incur losses and the amounts of the losses can be reasonably estimated, First Commonwealth records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability (if any), is between $0 and $7 million. Although First Commonwealth does not believe that the outcome of pending litigation will be material to First Commonwealth’s consolidated financial position, it
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
cannot rule out the possibility that such outcomes will be material to the consolidated results of operations and cash flows for a particular reporting period in the future.
First Commonwealth Financial Corporation and First Commonwealth Bank were named defendants in an action commenced August 27, 2015 by eight named plaintiffs that is pending in the Court of Common Pleas of Jefferson County, Pennsylvania. The plaintiffs allege that the Bank repossessed motor vehicles, sold the vehicles and sought to collect deficiency balances in a manner that did not comply with the notice requirements of the Pennsylvania Uniform Commercial Code (UCC), charged inappropriate costs and fees, including storage costs for dates that a repossessed vehicle was not in storage, and wrongly filed forms with the Department of Motor Vehicles asserting that the Bank had complied with applicable laws relating to the repossession of the vehicles. The plaintiffs seek to pursue the action as a class action on behalf of the named plaintiffs and other similarly situated plaintiffs who had their automobiles repossessed and seek to recover damages under the UCC and the Pennsylvania Fair Credit Extension Uniformity Act. First Commonwealth and the Bank contest the plaintiffs’ allegations and intend to oppose class certification. The Bank has also asserted counterclaims for breach of contract, set-off and recoupment against the plaintiffs, individually, and as representatives of the putative class. As set forth in the preceding paragraph, all current litigation matters, including this action, are believed to be within the range of reasonably possible losses for such matters in the aggregate set forth above.
Note 6 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (dollars in thousands) |
Obligations of U.S. Government Agencies: | | | | | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | $ | 19,380 |
| | $ | 2,320 |
| | $ | — |
| | $ | 21,700 |
| | $ | 20,034 |
| | $ | 2,071 |
| | $ | (13 | ) | | $ | 22,092 |
|
Obligations of U.S. Government-Sponsored Enterprises: | | | | | | |
| | | | | | | |
|
Mortgage-Backed Securities – Residential | 768,405 |
| | 12,917 |
| | (1,697 | ) | | 779,625 |
| | 778,476 |
| | 7,983 |
| | (8,882 | ) | | 777,577 |
|
Mortgage-Backed Securities – Commercial | 23 |
| | — |
| | — |
| | 23 |
| | 28 |
| | — |
| | — |
| | 28 |
|
Other Government-Sponsored Enterprises | 19,201 |
| | 7 |
| | (5 | ) | | 19,203 |
| | 19,201 |
| | 2 |
| | (85 | ) | | 19,118 |
|
Obligations of States and Political Subdivisions | 27,068 |
| | 764 |
| | — |
| | 27,832 |
| | 27,066 |
| | 532 |
| | — |
| | 27,598 |
|
Corporate Securities | 5,896 |
| | 440 |
| | — |
| | 6,336 |
| | 1,897 |
| | 422 |
| | — |
| | 2,319 |
|
Pooled Trust Preferred Collateralized Debt Obligations | 42,500 |
| | 476 |
| | (9,703 | ) | | 33,273 |
| | 42,239 |
| | 916 |
| | (7,497 | ) | | 35,658 |
|
Total Debt Securities | 882,473 |
| | 16,924 |
| | (11,405 | ) | | 887,992 |
| | 888,941 |
| | 11,926 |
| | (16,477 | ) | | 884,390 |
|
Equities | 2,206 |
| | — |
| | — |
| | 2,206 |
| | 2,170 |
| | — |
| | — |
| | 2,170 |
|
Total Securities Available for Sale | $ | 884,679 |
| | $ | 16,924 |
| | $ | (11,405 | ) | | $ | 890,198 |
| | $ | 891,111 |
| | $ | 11,926 |
| | $ | (16,477 | ) | | $ | 886,560 |
|
Mortgage backed securities include mortgage backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years with lower anticipated lives to maturity due to prepayments. All mortgage backed securities contain a
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.
Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.
The amortized cost and estimated fair value of debt securities available for sale at March 31, 2016, by contractual maturity, are shown below.
|
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
| (dollars in thousands) |
Due within 1 year | $ | 2,601 |
| | $ | 2,601 |
|
Due after 1 but within 5 years | 20,596 |
| | 20,640 |
|
Due after 5 but within 10 years | 27,068 |
| | 27,832 |
|
Due after 10 years | 44,400 |
| | 35,571 |
|
| 94,665 |
| | 86,644 |
|
Mortgage-Backed Securities (a) | 787,808 |
| | 801,348 |
|
Total Debt Securities | $ | 882,473 |
| | $ | 887,992 |
|
| |
(a) | Mortgage Backed Securities include an amortized cost of $19.4 million and a fair value of $21.7 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $768.4 million and a fair value of $779.6 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac. |
Proceeds from sales, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the three months ended March 31:
|
| | | | | | | |
| 2016 | | 2015 |
| (dollars in thousands) |
Proceeds from sales | $ | — |
| | $ | — |
|
Gross gains (losses) realized: | | | |
Sales Transactions: | | | |
Gross gains | $ | — |
| | $ | — |
|
Gross losses | — |
| | — |
|
| — |
| | — |
|
Maturities and impairment | | | |
Gross gains | — |
| | 105 |
|
Gross losses | — |
| | — |
|
Other-than-temporary impairment | — |
| | — |
|
| — |
| | 105 |
|
Net gains and impairment | $ | — |
| | $ | 105 |
|
Securities available for sale with an estimated fair value of $478.2 million and $416.1 million were pledged as of March 31, 2016 and December 31, 2015, respectively, to secure public deposits and for other purposes required or permitted by law.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (dollars in thousands) |
Obligations of U.S. Government Agencies: | | | | | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | $ | 4,743 |
| | $ | 99 |
| | $ | — |
| | $ | 4,842 |
| | $ | 4,775 |
| | $ | — |
| | $ | (7 | ) | | $ | 4,768 |
|
Mortgage-Backed Securities- Commercial | 16,767 |
| | — |
| | (3 | ) | | 16,764 |
| | 16,843 |
| | — |
| | (247 | ) | | 16,596 |
|
Obligations of U.S. Government-Sponsored Enterprises: | | | | | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | 325,974 |
| | 3,526 |
| | — |
| | 329,500 |
| | 315,609 |
| | 30 |
| | (1,824 | ) | | 313,815 |
|
Mortgage-Backed Securities – Commercial | 15,067 |
| | 273 |
| | — |
| | 15,340 |
| | 15,187 |
| | — |
| | (178 | ) | | 15,009 |
|
Obligations of States and Political Subdivisions | 33,893 |
| | 627 |
| | (2 | ) | | 34,518 |
| | 31,910 |
| | 301 |
| | (58 | ) | | 32,153 |
|
Total Securities Held to Maturity | $ | 396,444 |
| | $ | 4,525 |
| | $ | (5 | ) | | $ | 400,964 |
| | $ | 384,324 |
| | $ | 331 |
| | $ | (2,314 | ) | | $ | 382,341 |
|
The amortized cost and estimated fair value of debt securities held to maturity at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
|
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
| (dollars in thousands) |
Due within 1 year | $ | — |
| | $ | — |
|
Due after 1 but within 5 years | 107 |
| | 108 |
|
Due after 5 but within 10 years | 27,839 |
| | 28,412 |
|
Due after 10 years | 5,947 |
| | 5,998 |
|
| 33,893 |
| | 34,518 |
|
Mortgage-Backed Securities (a) | 362,551 |
| | 366,446 |
|
Total Debt Securities | $ | 396,444 |
| | $ | 400,964 |
|
| |
(a) | Mortgage Backed Securities include an amortized cost of $21.5 million and a fair value of $21.6 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $341.0 million and a fair value of $344.8 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac. |
Securities held to maturity with an amortized cost of $58.3 million and $45.7 million were pledged as of March 31, 2016 and December 31, 2015, respectively, to secure public deposits and for other purposes required or permitted by law.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7 Impairment of Investment Securities
Securities Available for Sale and Held to Maturity
As required by FASB ASC Topic 320, “Investments – Debt and Equity Securities,” credit-related other-than-temporary impairment on debt securities is recognized in earnings, while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in OCI. During the three months ended March 31, 2016 and 2015, no other-than-temporary impairment charges were recognized.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell, or be required to sell, the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by additional bank failures, weakness in the U.S. economy, changes in real estate values and additional interest deferrals in our pooled trust preferred collateralized debt obligations. Our pooled trust preferred collateralized debt obligations are beneficial interests in securitized financial assets within the scope of FASB ASC Topic 325, “Investments – Other,” and are therefore evaluated for other-than-temporary impairment using management’s best estimate of future cash flows. If these estimated cash flows indicate that it is probable that an adverse change in cash flows has occurred, then other-than-temporary impairment would be recognized in accordance with FASB ASC Topic 320. There is a risk that First Commonwealth will record other-than-temporary impairment charges in the future. See Note 10, “Fair Values of Assets and Liabilities,” for additional information.
The following table presents the gross unrealized losses and estimated fair values at March 31, 2016 for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or More | | Total |
| Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses |
| (dollars in thousands) |
Obligations of U.S. Government Agencies: | | | | | | | | | | | |
Mortgage-Backed Securities – Commercial | $ | 16,764 |
| | $ | (3 | ) | | $ | — |
| | $ | — |
| | $ | 16,764 |
| | $ | (3 | ) |
Obligations of U.S. Government-Sponsored Enterprises: | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | 26,650 |
| | (14 | ) | | 212,200 |
| | (1,683 | ) | | 238,850 |
| | (1,697 | ) |
Other Government-Sponsored Enterprises | 5,596 |
| | (5 | ) | | — |
| | — |
| | 5,596 |
| | (5 | ) |
Obligations of States and Political Subdivisions | 543 |
| | (2 | ) | | — |
| | — |
| | 543 |
| | (2 | ) |
Pooled Trust Preferred Collateralized Debt Obligations | — |
| | — |
| | 27,923 |
| | (9,703 | ) | | 27,923 |
| | (9,703 | ) |
Total Securities | $ | 49,553 |
| | $ | (24 | ) | | $ | 240,123 |
| | $ | (11,386 | ) | | $ | 289,676 |
| | $ | (11,410 | ) |
At March 31, 2016, fixed income securities issued by U.S. Government-sponsored enterprises comprised 15% of total unrealized losses due to changes in market interest rates. Pooled trust preferred collateralized debt obligations accounted for 85% of the unrealized losses primarily due to the illiquid market for this investment type. At March 31, 2016, there are 30 debt securities in an unrealized loss position.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the gross unrealized losses and estimated fair values at December 31, 2015 by investment category and time frame for which securities have been in a continuous unrealized loss position:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or More | | Total |
| Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses |
| (dollars in thousands) |
Obligations of U.S. Government Agencies: | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | $ | 6,798 |
| | $ | (20 | ) | | $ | — |
| | $ | — |
| | $ | 6,798 |
| | $ | (20 | ) |
Mortgage-Backed Securities - Commercial | 16,596 |
| | (247 | ) | | — |
| | — |
| | 16,596 |
| | (247 | ) |
Obligations of U.S. Government-Sponsored Enterprises: | | | | | | | | | | | |
Mortgage-Backed Securities – Residential | 436,011 |
| | (3,293 | ) | | 263,119 |
| | (7,413 | ) | | 699,130 |
| | (10,706 | ) |
Mortgage-Backed Securities – Commercial | 15,009 |
| | (178 | ) | | — |
| | — |
| | 15,009 |
| | (178 | ) |
Other Government-Sponsored Enterprises | 12,316 |
| | (85 | ) | | — |
| | — |
| | 12,316 |
| | (85 | ) |
Obligation of States and Political Subdivisions | 7,208 |
| | (58 | ) | | — |
| | — |
| | 7,208 |
| | (58 | ) |
Pooled Trust Preferred Collateralized Debt Obligations | — |
| | — |
| | 29,957 |
| | (7,497 | ) | | 29,957 |
| | (7,497 | ) |
Total Securities | $ | 493,938 |
| | $ | (3,881 | ) | | $ | 293,076 |
| | $ | (14,910 | ) | | $ | 787,014 |
| | $ | (18,791 | ) |
As of March 31, 2016, our corporate securities had an amortized cost and an estimated fair value of $5.9 million and $6.3 million, respectively. As of December 31, 2015, our corporate securities had an amortized cost and estimated fair value of $1.9 million and $2.3 million, respectively. Corporate securities are comprised of debt for large regional banks. There were no corporate securities in an unrealized loss position as of March 31, 2016 and December 31, 2015. When unrealized losses exist on these investments, management reviews each of the issuer’s asset quality, earnings trends and capital position, to determine whether issues in an unrealized loss position were other-than-temporarily impaired. All interest payments on the corporate securities are being made as contractually required.
As of March 31, 2016, the book value of our pooled trust preferred collateralized debt obligations totaled $42.5 million with an estimated fair value of $33.3 million, which includes securities comprised of 274 banks and other financial institutions. All of our pooled securities are mezzanine tranches, three of which have no senior class remaining in the issue. The credit ratings on all of our issues are below investment grade. At the time of initial issue, the subordinated tranches ranged in size from approximately 7% to 35% of the total principal amount of the respective securities and no more than 5% of any pooled security consisted of a security issued by any one institution. As of March 31, 2016, after taking into account management’s best estimates of future interest deferrals and defaults, four of our securities had no excess subordination in the tranches we own and five of our securities had excess subordination which ranged from 10% to 83% of the current performing collateral.
The following table provides information related to our pooled trust preferred collateralized debt obligations as of March 31, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Deal | Class | | Book Value | | Estimated Fair Value | | Unrealized Gain (Loss) | | Moody’s/ Fitch Ratings | | Number of Banks | | Deferrals and Defaults as a % of Current Collateral | | Excess Subordination as a % of Current Performing Collateral |
(dollars in thousands) |
Pre TSL IV | Mezzanine | | $ | 1,830 |
| | $ | 1,291 |
| | $ | (539 | ) | | B1/BB | | 6 |
| | 18.05 | % | | 59.28 | % |
Pre TSL VII | Mezzanine | | 3,020 |
| | 3,272 |
| | 252 |
| | Ca/- | | 14 |
| | 49.68 |
| | — |
|
Pre TSL VIII | Mezzanine | | 2,020 |
| | 1,705 |
| | (315 | ) | | C/C | | 28 |
| | 53.00 |
| | — |
|
Pre TSL IX | Mezzanine | | 2,385 |
| | 1,778 |
| | (607 | ) | | B1/C | | 38 |
| | 29.80 |
| | 9.82 |
|
Pre TSL X | Mezzanine | | 1,644 |
| | 1,779 |
| | 135 |
| | Caa1/C | | 43 |
| | 30.66 |
| | — |
|
Pre TSL XII | Mezzanine | | 5,735 |
| | 4,324 |
| | (1,411 | ) | | B3/C | | 66 |
| | 22.03 |
| | — |
|
Pre TSL XIII | Mezzanine | | 12,767 |
| | 9,856 |
| | (2,911 | ) | | Ba3/C | | 56 |
| | 12.11 |
| | 42.17 |
|
Pre TSL XIV | Mezzanine | | 12,889 |
| | 8,969 |
| | (3,920 | ) | | B1/CC | | 56 |
| | 19.72 |
| | 49.72 |
|
MMCap I | Mezzanine | | 210 |
| | 299 |
| | 89 |
| | Ca/C | | 8 |
| | 58.11 |
| | 83.30 |
|
Total | | | $ | 42,500 |
| | $ | 33,273 |
| | $ | (9,227 | ) | | | | | | | | |
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Lack of liquidity in the market for trust preferred collateralized debt obligations, below investment grade credit ratings and market uncertainties related to the financial industry are factors contributing to the impairment on these securities.
All of the Company's pooled trust preferred securities are included in the non-exclusive list issued by the regulatory agencies and therefore are not considered covered funds under the Volcker Rule.
On a quarterly basis we evaluate our debt securities for other-than-temporary impairment. During the three months ended March 31, 2016 and 2015, there were no credit-related other-than-temporary impairment charges recognized on our pooled trust preferred collateralized debt obligations. When evaluating these investments, we determine a credit-related portion and a non-credit related portion of other-than-temporary impairment. The credit-related portion is recognized in earnings and represents the difference between book value and the present value of future cash flows. The non-credit related portion is recognized in OCI and represents the difference between the fair value of the security and the amount of credit-related impairment. A discounted cash flow analysis provides the best estimate of credit-related other-than-temporary impairment for these securities.
Additional information related to the discounted cash flow analysis follows:
Our pooled trust preferred collateralized debt obligations are measured for other-than-temporary impairment within the scope of FASB ASC Topic 325 by determining whether it is probable that an adverse change in estimated cash flows has occurred. Determining whether there has been an adverse change in estimated cash flows from the cash flows previously projected involves comparing the present value of remaining cash flows previously projected against the present value of the cash flows estimated at March 31, 2016. We consider the discounted cash flow analysis to be our primary evidence when determining whether credit related other-than-temporary impairment exists.
Results of a discounted cash flow test are significantly affected by other variables, such as the estimate of future cash flows, credit worthiness of the underlying banks and determination of probability of default of the underlying collateral. The following provides additional information for each of these variables:
| |
• | Estimate of Future Cash Flows – Cash flows are constructed in an INTEX cash flow model which includes each deal’s structural features. Projected cash flows include prepayment assumptions, which are dependent on the issuer's asset size and coupon rate. For collateral issued by financial institutions over $15 billion in asset size with a coupon over 7%, a 100% prepayment rate is assumed. Financial institutions over $15 billion with a coupon of 7% or under are assigned a prepayment rate of 40% for two years and 2% thereafter. Financial institutions with assets between $2 billion and $15 billion with coupons over 7% are assigned a 5% prepayment rate. For financial institutions below $2 billion, if the coupon is over 10%, a prepayment rate of 5% is assumed and for all other issuers, there is no prepayment assumption incorporated into the cash flows. The modeled cash flows are then used to estimate if all the scheduled principal and interest payments of our investments will be returned. |
| |
• | Credit Analysis – A quarterly credit evaluation is performed for each of the 274 banks comprising the collateral across the various pooled trust preferred securities. Our credit evaluation considers all evidence available to us and includes the nature of the issuer’s business, its years of operating history, corporate structure, loan composition, loan concentrations, deposit mix, asset growth rates, geographic footprint and local economic environment. Our analysis focuses on profitability, return on assets, shareholders’ equity, net interest margin, credit quality ratios, operating efficiency, capital adequacy and liquidity. |
| |
• | Probability of Default – A probability of default is determined for each bank and is used to calculate the expected impact of future deferrals and defaults on our expected cash flows. Each bank in the collateral pool is assigned a probability of default for each year until maturity. Currently, any bank that is in default is assigned a 100% probability of default and a 0% projected recovery rate. All other banks in the pool are assigned a probability of default based on their unique credit characteristics and market indicators with a 10% projected recovery rate. For the majority of banks currently in deferral we assume the bank continues to defer and will eventually default and, therefore, a 100% probability of default is assigned. However, for some deferring collateral there is the possibility that they will become current on interest or principal payments at some point in the future and in those cases a probability that the deferral will ultimately cure is assigned. The probability of default is updated quarterly. As of March 31, 2016, default probabilities for performing collateral ranged from 0.33% to 75%. |
Our credit evaluation provides a basis for determining deferral and default probabilities for each underlying piece of collateral. Using the results of the credit evaluation, the next step of the process is to look at pricing of senior debt or credit default swaps for the issuer (or where such information is unavailable, for companies having similar credit profiles as the issuer). The pricing of these market indicators provides the information necessary to determine appropriate default probabilities for each bank.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In addition to the above factors, our evaluation of impairment also includes a stress test analysis which provides an estimate of excess subordination for each tranche. We stress the cash flows of each pool by increasing current default assumptions to the level of defaults that results in an adverse change in estimated cash flows. This stressed breakpoint is then used to calculate excess subordination levels for each pooled trust preferred security. The results of the stress test allow management to identify those pools that are at a greater risk for a future break in cash flows so that we can monitor banks in those pools more closely for potential deterioration of credit quality.
Our cash flow analysis as of March 31, 2016, indicates that no credit-related other-than-temporary impairment has occurred on our pooled trust preferred securities during the three months ended March 31, 2016. Based upon the analysis performed by management, it is probable that four of our pooled trust preferred securities will experience principal and interest shortfalls and therefore appropriate other-than-temporary charges were recorded in prior periods. These securities are identified in the table on page 15 with 0% “Excess Subordination as a Percentage of Current Performing Collateral.” For the remaining securities listed in that table, our analysis as of March 31, 2016 indicates it is probable that we will collect all contractual principal and interest payments. For four of those securities, PreTSL IX, PreTSL XIII, PreTSL XIV and MMCap I, other-than-temporary impairment charges were recorded in prior periods; however, due to improvement in the expected cash flows of these securities, it is now probable that all contractual payments will be received.
During 2008, 2009 and 2010, other-than-temporary impairment charges were recognized on all of our pooled trust preferred securities, except for PreTSL IV. Our cash flow analysis as of March 31, 2016, for all of these impaired securities indicates that it is now probable we will collect principal and interest in excess of what was estimated at the time other-than-temporary impairment charges were recorded. This change can be attributed to improvement in the underlying collateral for these securities and has resulted in the present value of estimated future principal and interest payments exceeding the securities' current book value. The excess for each bond of the present value of future cash flows over our current book value ranges from 20% to 129% and will be recognized as an adjustment to yield over the remaining life of these securities. The excess subordination recognized as an adjustment to yield is reflected in the following table as increases in cash flows expected to be collected.
The following table provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold:
|
| | | | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
| (dollars in thousands) |
Balance, beginning (a) | $ | 24,851 |
| | $ | 26,246 |
|
Credit losses on debt securities for which other-than-temporary impairment was not previously recognized | — |
| | — |
|
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized | — |
| | — |
|
Increases in cash flows expected to be collected, recognized over the remaining life of the security (b) | (261 | ) | | (321 | ) |
Reduction for debt securities called during the period | — |
| | (218 | ) |
Balance, ending | $ | 24,590 |
| | $ | 25,707 |
|
| |
(a) | The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods. |
| |
(b) | Represents the increase in cash flows recognized in interest income during the period. |
In the first three months of 2016 and 2015, no other-than-temporary impairment charges were recorded on equity securities. On a quarterly basis, management evaluates equity securities for other-than-temporary impairment by reviewing the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information. As of March 31, 2016 and 2015, there were no equity securities in an unrealized loss position.
Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of March 31, 2016 and
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2015, our FHLB stock totaled $60.6 million and $63.0 million, respectively, and is included in “Other investments” on the Condensed Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the three months ended March 31, 2016.
Note 8 Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types:
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| (dollars in thousands) |
Commercial, financial, agricultural and other | $ | 1,190,384 |
| | $ | 1,150,906 |
|
Real estate construction | 256,856 |
| | 220,736 |
|
Residential real estate | 1,212,962 |
| | 1,224,465 |
|
Commercial real estate | 1,552,904 |
| | 1,479,000 |
|
Loans to individuals | 585,649 |
| | 608,643 |
|
Total loans | $ | 4,798,755 |
| | $ | 4,683,750 |
|
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
|
| | |
Pass | | Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful. |
|
| | |
Other Assets Especially Mentioned (OAEM) | | Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected. |
|
| | |
Substandard | | Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard. |
|
| | |
Doubtful | | Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable. |
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movement between these rating categories provides a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables represent our credit risk profile by creditworthiness:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| Commercial, financial, agricultural and other | | Real estate construction | | Residential real estate | | Commercial real estate | | Loans to individuals | | Total |
| (dollars in thousands) |
Pass | $ | 1,085,770 |
| | $ | 256,423 |
| | $ | 1,198,103 |
| | $ | 1,530,565 |
| | $ | 585,269 |
| | $ | 4,656,130 |
|
Non-Pass | | | | | | | | | | | |
OAEM | 18,522 |
| | 433 |
| | 5,178 |
| | 7,676 |
| | — |
| | 31,809 |
|
Substandard | 86,092 |
| | — |
| | 9,681 |
| | 14,663 |
| | 380 |
| | 110,816 |
|
Doubtful | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total Non-Pass | 104,614 |
| | 433 |
| | 14,859 |
| | 22,339 |
| | 380 |
| | 142,625 |
|
Total | $ | 1,190,384 |
| | $ | 256,856 |
| | $ | 1,212,962 |
| | $ | 1,552,904 |
| | $ | 585,649 |
| | $ | 4,798,755 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2015 |
| Commercial, financial, agricultural and other | | Real estate construction | | Residential real estate | | Commercial real estate | | Loans to individuals | | Total |
| (dollars in thousands) |
Pass | $ | 1,074,858 |
| | $ | 220,267 |
| | $ | 1,209,606 |
| | $ | 1,436,714 |
| | $ | 608,342 |
| | $ | 4,549,787 |
|
Non-Pass | | | | | | | | | | | |
OAEM | 11,825 |
| | 442 |
| | 5,244 |
| | 30,012 |
| | — |
| | 47,523 |
|
Substandard | 64,223 |
| | 27 |
| | 9,615 |
| | 12,274 |
| | 301 |
| | 86,440 |
|
Doubtful | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total Non-Pass | 76,048 |
| | 469 |
| | 14,859 |
| | 42,286 |
| | 301 |
| | 133,963 |
|
Total | $ | 1,150,906 |
| | $ | 220,736 |
| | $ | 1,224,465 |
| | $ | 1,479,000 |
| | $ | 608,643 |
| | $ | 4,683,750 |
|
Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital, regulatory agency relationships, investment community reputation and shareholder returns. First Commonwealth devotes a substantial amount of resources managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting activities. Credit administration is independent of lending departments and oversight is provided by the credit committee of the First Commonwealth Board of Directors.
Criticized loans have been evaluated when determining the appropriateness of the allowance for credit losses, which we believe is adequate to absorb losses inherent to the portfolio as of March 31, 2016. However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of March 31, 2016 and December 31, 2015. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| 30 - 59 days past due | | 60 - 89 days past due | | 90 days and greater and still accruing | | Nonaccrual | | Total past due and nonaccrual | | Current | | Total |
| (dollars in thousands) |
Commercial, financial, agricultural and other | $ | 277 |
| | $ | 92 |
| | $ | 130 |
| | $ | 34,851 |
| | $ | 35,350 |
| | $ | 1,155,034 |
| | $ | 1,190,384 |
|
Real estate construction | — |
| | — |
| | 86 |
| | — |
| | 86 |
| | 256,770 |
| | 256,856 |
|
Residential real estate | 3,639 |
| | 1,308 |
| | 205 |
| | 6,642 |
| | 11,794 |
| | 1,201,168 |
| | 1,212,962 |
|
Commercial real estate | 1,270 |
| | — |
| | — |
| | 4,963 |
| | 6,233 |
| | 1,546,671 |
| | 1,552,904 |
|
Loans to individuals | 1,732 |
| | 548 |
| | 909 |
| | 380 |
| | 3,569 |
| | 582,080 |
| | 585,649 |
|
Total | $ | 6,918 |
| | $ | 1,948 |
| | $ | 1,330 |
| | $ | 46,836 |
| | $ | 57,032 |
| | $ | 4,741,723 |
| | $ | 4,798,755 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2015 |
| 30 - 59 days past due | | 60 - 89 days past due | | 90 days and greater and still accruing | | Nonaccrual | | Total past due and nonaccrual | | Current | | Total |
| (dollars in thousands) |
Commercial, financial, agricultural and other | $ | 364 |
| | $ | 49 |
| | $ | 129 |
| | $ | 23,653 |
| | $ | 24,195 |
| | $ | 1,126,711 |
| | $ | 1,150,906 |
|
Real estate construction | 280 |
| | — |
| | — |
| | 28 |
| | 308 |
| | 220,428 |
| | 220,736 |
|
Residential real estate | 4,175 |
| | 1,055 |
| | 1,315 |
| | 6,500 |
| | 13,045 |
| | 1,211,420 |
| | 1,224,465 |
|
Commercial real estate | 781 |
| | — |
| | 65 |
| | 6,223 |
| | 7,069 |
| | 1,471,931 |
| | 1,479,000 |
|
Loans to individuals | 2,998 |
| | 774 |
| | 946 |
| | 301 |
| | 5,019 |
| | 603,624 |
| | 608,643 |
|
Total | $ | 8,598 |
| | $ | 1,878 |
| | $ | 2,455 |
| | $ | 36,705 |
| | $ | 49,636 |
| | $ | 4,634,114 |
| | $ | 4,683,750 |
|
Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed in nonaccrual status at 150 days past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan categories. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines the value of the impaired loan is less than the
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance. Troubled debt restructured loans on accrual status are also considered to be impaired loans.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
Significant nonaccrual loans as of March 31, 2016, include the following:
| |
• | $11.5 million relationship of commercial industrial loans to a steel and aluminum servicing company. These loans were originated in 2011 and were placed in nonaccrual status during the first quarter of 2016. A valuation of the collateral was completed during the first quarter of 2016. |
| |
• | $6.8 million relationship of commercial industrial loans to an oil and gas well services company. These loans were originated in 2014 and were placed in nonaccrual status during the fourth quarter of 2015. All collateral valuations were completed in June or November 2015 or March 2016. |
| |
• | $3.8 million relationship of commercial industrial loans to a manufacturer of sporting goods. These loans were originated from 2012 to 2015 and were placed in nonaccrual status during the fourth quarter of 2015. All collateral valuations were completed in December 2015 or March 2016. |
| |
• | $3.8 million relationship of commercial industrial loans to a local energy company. These loans were originated from 2008 to 2011 and were placed in nonaccrual status during the third quarter of 2013. Two of these loans were modified resulting in TDR classification: one loan totaling $1.3 million was modified in 2012, and the other loan totaling $2.5 million was modified in 2014. During the three months ended March 31, 2016, charge-offs of $1.1 million related to this relationship were recorded. A valuation of the collateral was updated during the first quarter of 2016. |
| |
• | $3.7 million relationship of commercial industrial loans to an industrial manufacturer. These loans were originated in 2013 and were placed in nonaccrual status during the third quarter of 2015. A valuation of the collateral was completed during the fourth quarter of 2015. |
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of March 31, 2016 and December 31, 2015. Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| Recorded investment | | Unpaid principal balance | | Related allowance | | Recorded investment | | Unpaid principal balance | | Related allowance |
| (dollars in thousands) |
With no related allowance recorded: | | | | | | | | | | | |
Commercial, financial, agricultural and other | $ | 18,120 |
| | $ | 23,975 |
| |
|
| | $ | 11,344 |
| | $ | 15,673 |
| |
|
|
Real estate construction | — |
| | — |
| |
|
| | 28 |
| | 117 |
| |
|
|
Residential real estate | 10,848 |
| | 12,893 |
| |
|
| | 9,952 |
| | 11,819 |
| |
|
|
Commercial real estate | 6,805 |
| | 8,474 |
| |
|
| | 7,562 |
| | 9,449 |
| |
|
|
Loans to individuals | 498 |
| | |