(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
or
|
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Large accelerated filer
|
[X]
|
Accelerated filer
|
[ ]
|
|
Non-accelerated filer
|
[ ]
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
Emerging growth company
|
[ ]
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
Dollars in millions except per share amounts
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Operating Revenues
|
||||||||||||||||
Service
|
$
|
36,538
|
$
|
37,142
|
$
|
72,994
|
$
|
74,243
|
||||||||
Equipment
|
3,299
|
3,378
|
6,208
|
6,812
|
||||||||||||
Total operating revenues
|
39,837
|
40,520
|
79,202
|
81,055
|
||||||||||||
Operating Expenses
|
||||||||||||||||
Cost of services and sales
|
||||||||||||||||
Equipment
|
4,138
|
4,260
|
7,986
|
8,635
|
||||||||||||
Broadcast, programming and operations
|
4,898
|
4,701
|
9,872
|
9,330
|
||||||||||||
Other cost of services (exclusive of depreciation and
amortization shown separately below)
|
9,218
|
9,514
|
18,283
|
18,910
|
||||||||||||
Selling, general and administrative
|
8,113
|
8,909
|
16,600
|
17,350
|
||||||||||||
Depreciation and amortization
|
6,147
|
6,576
|
12,274
|
13,139
|
||||||||||||
Total operating expenses
|
32,514
|
33,960
|
65,015
|
67,364
|
||||||||||||
Operating Income
|
7,323
|
6,560
|
14,187
|
13,691
|
||||||||||||
Other Income (Expense)
|
||||||||||||||||
Interest expense
|
(1,395
|
)
|
(1,258
|
)
|
(2,688
|
)
|
(2,465
|
)
|
||||||||
Equity in net income (loss) of affiliates
|
14
|
28
|
(159
|
)
|
41
|
|||||||||||
Other income (expense) – net
|
128
|
91
|
108
|
161
|
||||||||||||
Total other income (expense)
|
(1,253
|
)
|
(1,139
|
)
|
(2,739
|
)
|
(2,263
|
)
|
||||||||
Income Before Income Taxes
|
6,070
|
5,421
|
11,448
|
11,428
|
||||||||||||
Income tax expense
|
2,056
|
1,906
|
3,860
|
4,028
|
||||||||||||
Net Income
|
4,014
|
3,515
|
7,588
|
7,400
|
||||||||||||
Less: Net Income Attributable to Noncontrolling Interest
|
(99
|
)
|
(107
|
)
|
(204
|
)
|
(189
|
)
|
||||||||
Net Income Attributable to AT&T
|
$
|
3,915
|
$
|
3,408
|
$
|
7,384
|
$
|
7,211
|
||||||||
Basic Earnings Per Share Attributable to AT&T
|
$
|
0.63
|
$
|
0.55
|
$
|
1.19
|
$
|
1.17
|
||||||||
Diluted Earnings Per Share Attributable to AT&T
|
$
|
0.63
|
$
|
0.55
|
$
|
1.19
|
$
|
1.17
|
||||||||
Weighted Average Number of Common Shares
Outstanding – Basic (in millions)
|
6,165
|
6,174
|
6,166
|
6,173
|
||||||||||||
Weighted Average Number of Common Shares
Outstanding – with Dilution (in millions)
|
6,184
|
6,195
|
6,185
|
6,193
|
||||||||||||
Dividends Declared Per Common Share
|
$
|
0.49
|
$
|
0.48
|
$
|
0.98
|
$
|
0.96
|
||||||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
Dollars in millions
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income
|
$
|
4,014
|
$
|
3,515
|
$
|
7,588
|
$
|
7,400
|
||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Foreign currency:
|
||||||||||||||||
Foreign currency translation adjustment (includes $(10),
$0, $(4) and $0 attributable to noncontrolling interest),
net of taxes of $115, $136, $506 and $126
|
(33
|
)
|
218
|
339
|
174
|
|||||||||||
Available-for-sale securities:
|
||||||||||||||||
Net unrealized gains (losses), net of taxes of $29, $2, $44
and $(13)
|
50
|
5
|
83
|
(21
|
)
|
|||||||||||
Reclassification adjustment included in net income, net of
taxes of $(7), $2, $(4) and $0
|
(12
|
)
|
3
|
(7
|
)
|
-
|
||||||||||
Cash flow hedges:
|
||||||||||||||||
Net unrealized gains (losses), net of taxes of $(279), $(208),
$(272) and $(141)
|
(517
|
)
|
(387
|
)
|
(504
|
)
|
(263
|
)
|
||||||||
Reclassification adjustment included in net income, net of
taxes of $5, $5, $10 and $10
|
9
|
9
|
19
|
19
|
||||||||||||
Defined benefit postretirement plans:
|
||||||||||||||||
Net prior service credit arising during period, net of
taxes of $594, $0, $594 and $0
|
969
|
-
|
969
|
-
|
||||||||||||
Amortization of net prior service credit included in net
income, net of taxes of $(151), $(131), $(290) and $(262)
|
(247
|
)
|
(214
|
)
|
(475
|
)
|
(429
|
)
|
||||||||
Other comprehensive income (loss)
|
219
|
(366
|
)
|
424
|
(520
|
)
|
||||||||||
Total comprehensive income
|
4,233
|
3,149
|
8,012
|
6,880
|
||||||||||||
Less: Total comprehensive income attributable to
noncontrolling interest
|
(89
|
)
|
(107
|
)
|
(200
|
)
|
(189
|
)
|
||||||||
Total Comprehensive Income Attributable to AT&T
|
$
|
4,144
|
$
|
3,042
|
$
|
7,812
|
$
|
6,691
|
||||||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
Dollars in millions except per share amounts
|
||||||||
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
25,617
|
$
|
5,788
|
||||
Accounts receivable - net of allowances for doubtful accounts of $732 and $661
|
14,997
|
16,794
|
||||||
Prepaid expenses
|
1,371
|
1,555
|
||||||
Other current assets
|
11,562
|
14,232
|
||||||
Total current assets
|
53,547
|
38,369
|
||||||
Property, plant and equipment
|
323,098
|
319,648
|
||||||
Less: accumulated depreciation and amortization
|
(196,914
|
)
|
(194,749
|
)
|
||||
Property, Plant and Equipment – Net
|
126,184
|
124,899
|
||||||
Goodwill
|
105,546
|
105,207
|
||||||
Licenses
|
95,864
|
94,176
|
||||||
Customer Lists and Relationships – Net
|
12,414
|
14,243
|
||||||
Other Intangible Assets – Net
|
7,980
|
8,441
|
||||||
Investments in Equity Affiliates
|
1,615
|
1,674
|
||||||
Other Assets
|
17,645
|
16,812
|
||||||
Total Assets
|
$
|
420,795
|
$
|
403,821
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities
|
||||||||
Debt maturing within one year
|
$
|
10,831
|
$
|
9,832
|
||||
Accounts payable and accrued liabilities
|
26,471
|
31,138
|
||||||
Advanced billing and customer deposits
|
4,371
|
4,519
|
||||||
Accrued taxes
|
3,331
|
2,079
|
||||||
Dividends payable
|
3,008
|
3,008
|
||||||
Total current liabilities
|
48,012
|
50,576
|
||||||
Long-Term Debt
|
132,824
|
113,681
|
||||||
Deferred Credits and Other Noncurrent Liabilities
|
||||||||
Deferred income taxes
|
61,926
|
60,128
|
||||||
Postemployment benefit obligation
|
31,422
|
33,578
|
||||||
Other noncurrent liabilities
|
20,753
|
21,748
|
||||||
Total deferred credits and other noncurrent liabilities
|
114,101
|
115,454
|
||||||
Stockholders' Equity
|
||||||||
Common stock ($1 par value, 14,000,000,000 authorized at June 30, 2017 and
|
||||||||
December 31, 2016: issued 6,495,231,088 at June 30, 2017 and December 31, 2016)
|
6,495
|
6,495
|
||||||
Additional paid-in capital
|
89,471
|
89,604
|
||||||
Retained earnings
|
36,067
|
34,734
|
||||||
Treasury stock (355,448,811 at June 30, 2017 and 356,237,141
|
||||||||
at December 31, 2016, at cost)
|
(12,697
|
)
|
(12,659
|
)
|
||||
Accumulated other comprehensive income
|
5,389
|
4,961
|
||||||
Noncontrolling interest
|
1,133
|
975
|
||||||
Total stockholders' equity
|
125,858
|
124,110
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
420,795
|
$
|
403,821
|
||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
Dollars in millions
|
||||||||
(Unaudited)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2017
|
2016
|
|||||||
Operating Activities
|
||||||||
Net income
|
$
|
7,588
|
$
|
7,400
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
12,274
|
13,139
|
||||||
Undistributed loss (earnings) from investments in equity affiliates
|
167
|
(22
|
)
|
|||||
Provision for uncollectible accounts
|
795
|
705
|
||||||
Deferred income tax expense
|
964
|
1,767
|
||||||
Net loss (gain) from sale of investments, net of impairments
|
12
|
(85
|
)
|
|||||
Actuarial loss (gain) on pension and postretirement benefits
|
(259
|
)
|
-
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
119
|
(364
|
)
|
|||||
Other current assets
|
471
|
2,229
|
||||||
Accounts payable and other accrued liabilities
|
(2,761
|
)
|
(3,032
|
)
|
||||
Equipment installment receivables and related sales
|
907
|
464
|
||||||
Deferred fulfillment costs
|
(796
|
)
|
(1,190
|
)
|
||||
Retirement benefit funding
|
(280
|
)
|
(280
|
)
|
||||
Other - net
|
(1,041
|
)
|
(2,524
|
)
|
||||
Total adjustments
|
10,572
|
10,807
|
||||||
Net Cash Provided by Operating Activities
|
18,160
|
18,207
|
||||||
Investing Activities
|
||||||||
Capital expenditures:
|
||||||||
Purchase of property and equipment
|
(10,750
|
)
|
(9,702
|
)
|
||||
Interest during construction
|
(473
|
)
|
(437
|
)
|
||||
Acquisitions, net of cash acquired
|
1,224
|
(485
|
)
|
|||||
Dispositions
|
51
|
107
|
||||||
Sale of securities, net
|
-
|
500
|
||||||
Net Cash Used in Investing Activities
|
(9,948
|
)
|
(10,017
|
)
|
||||
Financing Activities
|
||||||||
Net change in short-term borrowings with original maturities of three months or less
|
(2
|
)
|
-
|
|||||
Issuance of long-term debt
|
24,115
|
10,140
|
||||||
Repayment of long-term debt
|
(6,118
|
)
|
(9,129
|
)
|
||||
Purchase of treasury stock
|
(458
|
)
|
(197
|
)
|
||||
Issuance of treasury stock
|
24
|
119
|
||||||
Dividends paid
|
(6,021
|
)
|
(5,899
|
)
|
||||
Other
|
77
|
(1,137
|
)
|
|||||
Net Cash Provided by (Used in) Financing Activities
|
11,617
|
(6,103
|
)
|
|||||
Net increase in cash and cash equivalents
|
19,829
|
2,087
|
||||||
Cash and cash equivalents beginning of year
|
5,788
|
5,121
|
||||||
Cash and Cash Equivalents End of Period
|
$
|
25,617
|
$
|
7,208
|
||||
Cash paid during the six months ended June 30 for:
|
||||||||
Interest
|
$
|
3,095
|
$
|
2,914
|
||||
Income taxes, net of refunds
|
$
|
1,470
|
$
|
2,468
|
||||
See Notes to Consolidated Financial Statements.
|
AT&T INC.
|
||||||||
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||
Dollars and shares in millions except per share amounts
|
||||||||
(Unaudited)
|
||||||||
June 30, 2017
|
||||||||
Shares
|
Amount
|
|||||||
Common Stock
|
||||||||
Balance at beginning of year
|
6,495
|
$
|
6,495
|
|||||
Issuance of stock
|
-
|
-
|
||||||
Balance at end of period
|
6,495
|
$
|
6,495
|
|||||
Additional Paid-In Capital
|
||||||||
Balance at beginning of year
|
$
|
89,604
|
||||||
Issuance of treasury stock
|
4
|
|||||||
Share-based payments
|
(137
|
)
|
||||||
Balance at end of period
|
$
|
89,471
|
||||||
Retained Earnings
|
||||||||
Balance at beginning of year
|
$
|
34,734
|
||||||
Net income attributable to AT&T ($1.19 per diluted share)
|
7,384
|
|||||||
Dividends to stockholders ($0.98 per share)
|
(6,053
|
)
|
||||||
Other
|
2
|
|||||||
Balance at end of period
|
$
|
36,067
|
||||||
Treasury Stock
|
||||||||
Balance at beginning of year
|
(356
|
)
|
$
|
(12,659
|
)
|
|||
Repurchase and acquisition of common stock
|
(13
|
)
|
(504
|
)
|
||||
Issuance of treasury stock
|
14
|
466
|
||||||
Balance at end of period
|
(355
|
)
|
$
|
(12,697
|
)
|
|||
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax
|
||||||||
Balance at beginning of year
|
$
|
4,961
|
||||||
Other comprehensive income attributable to AT&T
|
428
|
|||||||
Balance at end of period
|
$
|
5,389
|
||||||
Noncontrolling Interest
|
||||||||
Balance at beginning of year
|
$
|
975
|
||||||
Net income attributable to noncontrolling interest
|
204
|
|||||||
Distributions
|
(174
|
)
|
||||||
Acquisition of noncontrolling interest
|
132
|
|||||||
Translation adjustments attributable to noncontrolling interest, net of taxes
|
(4
|
)
|
||||||
Balance at end of period
|
$
|
1,133
|
||||||
Total Stockholders' Equity at beginning of year
|
$
|
124,110
|
||||||
Total Stockholders' Equity at end of period
|
$
|
125,858
|
||||||
See Notes to Consolidated Financial Statements.
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Numerators
|
||||||||||||||||
Numerator for basic earnings per share:
|
||||||||||||||||
Net Income
|
$
|
4,014
|
$
|
3,515
|
$
|
7,588
|
$
|
7,400
|
||||||||
Less: Net income attributable to noncontrolling interest
|
(99
|
)
|
(107
|
)
|
(204
|
)
|
(189
|
)
|
||||||||
Net Income attributable to AT&T
|
3,915
|
3,408
|
7,384
|
7,211
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment
|
2
|
2
|
6
|
6
|
||||||||||||
Numerator for diluted earnings per share
|
$
|
3,917
|
$
|
3,410
|
$
|
7,390
|
$
|
7,217
|
||||||||
Denominators (000,000)
|
||||||||||||||||
Denominator for basic earnings per share:
|
||||||||||||||||
Weighted average number of common shares outstanding
|
6,165
|
6,174
|
6,166
|
6,173
|
||||||||||||
Dilutive potential common shares:
|
||||||||||||||||
Share-based payment (in shares)
|
19
|
21
|
19
|
20
|
||||||||||||
Denominator for diluted earnings per share
|
6,184
|
6,195
|
6,185
|
6,193
|
||||||||||||
Basic earnings per share attributable to AT&T
|
$
|
0.63
|
$
|
0.55
|
$
|
1.19
|
$
|
1.17
|
||||||||
Diluted earnings per share attributable to AT&T
|
$
|
0.63
|
$
|
0.55
|
$
|
1.19
|
$
|
1.17
|
Foreign Currency Translation Adjustment
|
Net Unrealized Gains (Losses) on Available-for-Sale Securities
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
Defined Benefit Postretirement Plans
|
Accumulated Other Comprehensive Income
|
|||||||||||
Balance as of December 31, 2016
|
$
|
(1,995)
|
$
|
541
|
$
|
744
|
$
|
5,671
|
$
|
4,961
|
|||||
Other comprehensive income
(loss) before reclassifications
|
343
|
83
|
(504)
|
969
|
891
|
||||||||||
Amounts reclassified
from accumulated OCI
|
-
|
1
|
(7)
|
1
|
19
|
2
|
(475)
|
3
|
(463)
|
||||||
Net other comprehensive
income (loss)
|
343
|
76
|
(485)
|
494
|
428
|
||||||||||
Balance as of June 30, 2017
|
$
|
(1,652)
|
$
|
617
|
$
|
259
|
$
|
6,165
|
$
|
5,389
|
|||||
Foreign Currency Translation Adjustment
|
Net Unrealized Gains (Losses) on Available-for-Sale Securities
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
Defined Benefit Postretirement Plans
|
Accumulated Other Comprehensive Income
|
|||||||||||
Balance as of December 31, 2015
|
$
|
(1,198)
|
$
|
484
|
$
|
16
|
$
|
6,032
|
$
|
5,334
|
|||||
Other comprehensive income
(loss) before reclassifications
|
174
|
(21)
|
(263)
|
-
|
(110)
|
||||||||||
Amounts reclassified
from accumulated OCI
|
-
|
1
|
-
|
1
|
19
|
2
|
(429)
|
3
|
(410)
|
||||||
Net other comprehensive
income (loss)
|
174
|
(21)
|
(244)
|
(429)
|
(520)
|
||||||||||
Balance as of June 30, 2016
|
$
|
(1,024)
|
$
|
463
|
$
|
(228)
|
$
|
5,603
|
$
|
4,814
|
|||||
1 (Gains) losses are included in Other income (expense) - net in the consolidated statements of income.
|
|||||||||||||||
2 (Gains) losses are included in Interest expense in the consolidated statements of income. See Note 6 for additional information.
|
|||||||||||||||
3 The amortization of prior service credits associated with postretirement benefits, net of amounts capitalized as part of construction
|
|||||||||||||||
labor, are included in Cost of services and sales and Selling, general and administrative in the consolidated statements of income
|
|||||||||||||||
(see Note 5).
|
·
|
Acquisition-related items which consists of (1) items associated with the merger and integration of acquired businesses and (2) the noncash amortization of intangible assets acquired in acquisitions.
|
·
|
Certain significant items which consists of (1) noncash actuarial gains and losses from pension and other postretirement benefits, (2) employee separation charges associated with voluntary and/or strategic offers, (3) losses resulting from abandonment or impairment of assets and (4) other items for which the segments are not being evaluated.
|
For the three months ended June 30, 2017
|
||||||||||||||||||||||||||||
Revenues
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
17,107
|
$
|
10,313
|
$
|
6,794
|
$
|
2,335
|
$
|
4,459
|
$
|
-
|
$
|
4,459
|
||||||||||||||
Entertainment Group
|
12,682
|
9,558
|
3,124
|
1,458
|
1,666
|
(11
|
)
|
1,655
|
||||||||||||||||||||
Consumer Mobility
|
7,791
|
4,520
|
3,271
|
871
|
2,400
|
-
|
2,400
|
|||||||||||||||||||||
International
|
2,026
|
1,772
|
254
|
311
|
(57
|
)
|
25
|
(32
|
)
|
|||||||||||||||||||
Segment Total
|
39,606
|
26,163
|
13,443
|
4,975
|
8,468
|
$
|
14
|
$
|
8,482
|
|||||||||||||||||||
Corporate and Other
|
231
|
87
|
144
|
2
|
142
|
|||||||||||||||||||||||
Acquisition-related items
|
-
|
281
|
(281
|
)
|
1,170
|
(1,451
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
(164
|
)
|
164
|
-
|
164
|
||||||||||||||||||||||
AT&T Inc.
|
$
|
39,837
|
$
|
26,367
|
$
|
13,470
|
$
|
6,147
|
$
|
7,323
|
||||||||||||||||||
For the six months ended June 30, 2017
|
||||||||||||||||||||||||||||
Revenues
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
33,955
|
$
|
20,489
|
$
|
13,466
|
$
|
4,647
|
$
|
8,819
|
$
|
-
|
$
|
8,819
|
||||||||||||||
Entertainment Group
|
25,305
|
19,159
|
6,146
|
2,877
|
3,269
|
(17
|
)
|
3,252
|
||||||||||||||||||||
Consumer Mobility
|
15,531
|
9,048
|
6,483
|
1,744
|
4,739
|
-
|
4,739
|
|||||||||||||||||||||
International
|
3,955
|
3,531
|
424
|
601
|
(177
|
)
|
45
|
(132
|
)
|
|||||||||||||||||||
Segment Total
|
78,746
|
52,227
|
26,519
|
9,869
|
16,650
|
$
|
28
|
$
|
16,678
|
|||||||||||||||||||
Corporate and Other
|
456
|
308
|
148
|
33
|
115
|
|||||||||||||||||||||||
Acquisition-related items
|
-
|
488
|
(488
|
)
|
2,372
|
(2,860
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
(282
|
)
|
282
|
-
|
282
|
||||||||||||||||||||||
AT&T Inc.
|
$
|
79,202
|
$
|
52,741
|
$
|
26,461
|
$
|
12,274
|
$
|
14,187
|
For the three months ended June 30, 2016
|
||||||||||||||||||||||||||||
Revenues
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
17,579
|
$
|
10,857
|
$
|
6,722
|
$
|
2,521
|
$
|
4,201
|
$
|
-
|
$
|
4,201
|
||||||||||||||
Entertainment Group
|
12,711
|
9,569
|
3,142
|
1,489
|
1,653
|
(2
|
)
|
1,651
|
||||||||||||||||||||
Consumer Mobility
|
8,186
|
4,680
|
3,506
|
932
|
2,574
|
-
|
2,574
|
|||||||||||||||||||||
International
|
1,828
|
1,723
|
105
|
298
|
(193
|
)
|
9
|
(184
|
)
|
|||||||||||||||||||
Segment Total
|
40,304
|
26,829
|
13,475
|
5,240
|
8,235
|
$
|
7
|
$
|
8,242
|
|||||||||||||||||||
Corporate and Other
|
216
|
293
|
(77
|
)
|
20
|
(97
|
)
|
|||||||||||||||||||||
Acquisition-related items
|
-
|
233
|
(233
|
)
|
1,316
|
(1,549
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
29
|
(29
|
)
|
-
|
(29
|
)
|
|||||||||||||||||||||
AT&T Inc.
|
$
|
40,520
|
$
|
27,384
|
$
|
13,136
|
$
|
6,576
|
$
|
6,560
|
||||||||||||||||||
For the six months ended June 30, 2016
|
||||||||||||||||||||||||||||
Revenues
|
Operations
and Support
Expenses
|
EBITDA
|
Depreciation
and
Amortization
|
Operating
Income (Loss)
|
Equity in Net
Income (Loss) of
Affiliates
|
Segment
Contribution
|
||||||||||||||||||||||
Business Solutions
|
$
|
35,188
|
$
|
21,659
|
$
|
13,529
|
$
|
5,029
|
$
|
8,500
|
$
|
-
|
$
|
8,500
|
||||||||||||||
Entertainment Group
|
25,369
|
19,147
|
6,222
|
2,977
|
3,245
|
1
|
3,246
|
|||||||||||||||||||||
Consumer Mobility
|
16,514
|
9,592
|
6,922
|
1,854
|
5,068
|
-
|
5,068
|
|||||||||||||||||||||
International
|
3,495
|
3,311
|
184
|
575
|
(391
|
)
|
23
|
(368
|
)
|
|||||||||||||||||||
Segment Total
|
80,566
|
53,709
|
26,857
|
10,435
|
16,422
|
$
|
24
|
$
|
16,446
|
|||||||||||||||||||
Corporate and Other
|
489
|
670
|
(181
|
)
|
37
|
(218
|
)
|
|||||||||||||||||||||
Acquisition-related items
|
-
|
528
|
(528
|
)
|
2,667
|
(3,195
|
)
|
|||||||||||||||||||||
Certain significant items
|
-
|
(682
|
)
|
682
|
-
|
682
|
||||||||||||||||||||||
AT&T Inc.
|
$
|
81,055
|
$
|
54,225
|
$
|
26,830
|
$
|
13,139
|
$
|
13,691
|
The following table is a reconciliation of Segment Contribution to "Income Before Income Taxes" reported on our consolidated statements of income.
|
||||||||||||||||
Second Quarter
|
Six Month Period
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Business Solutions
|
$
|
4,459
|
$
|
4,201
|
$
|
8,819
|
$
|
8,500
|
||||||||
Entertainment Group
|
1,655
|
1,651
|
3,252
|
3,246
|
||||||||||||
Consumer Mobility
|
2,400
|
2,574
|
4,739
|
5,068
|
||||||||||||
International
|
(32
|
)
|
(184
|
)
|
(132
|
)
|
(368
|
)
|
||||||||
Segment Contribution
|
8,482
|
8,242
|
16,678
|
16,446
|
||||||||||||
Reconciling Items:
|
||||||||||||||||
Corporate and Other
|
142
|
(97
|
)
|
115
|
(218
|
)
|
||||||||||
Merger and integration charges
|
(281
|
)
|
(233
|
)
|
(488
|
)
|
(528
|
)
|
||||||||
Amortization of intangibles acquired
|
(1,170
|
)
|
(1,316
|
)
|
(2,372
|
)
|
(2,667
|
)
|
||||||||
Actuarial gain (loss)
|
259
|
-
|
259
|
-
|
||||||||||||
Employee separation costs
|
(60
|
)
|
(29
|
)
|
(60
|
)
|
(54
|
)
|
||||||||
Gain on wireless spectrum transactions
|
63
|
-
|
181
|
736
|
||||||||||||
Venezuela devaluation
|
(98
|
)
|
-
|
(98
|
)
|
-
|
||||||||||
Segment equity in net (income) loss of affiliates
|
(14
|
)
|
(7
|
)
|
(28
|
)
|
(24
|
)
|
||||||||
AT&T Operating Income
|
7,323
|
6,560
|
14,187
|
13,691
|
||||||||||||
Interest expense
|
1,395
|
1,258
|
2,688
|
2,465
|
||||||||||||
Equity in net income (loss) of affiliates
|
14
|
28
|
(159
|
)
|
41
|
|||||||||||
Other income (expense) - net
|
128
|
91
|
108
|
161
|
||||||||||||
Income Before Income Taxes
|
$
|
6,070
|
$
|
5,421
|
$
|
11,448
|
$
|
11,428
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Pension cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
282
|
$
|
278
|
$
|
564
|
$
|
556
|
||||||||
Interest cost on projected benefit obligation
|
484
|
495
|
968
|
990
|
||||||||||||
Expected return on assets
|
(784
|
)
|
(780
|
)
|
(1,567
|
)
|
(1,558
|
)
|
||||||||
Amortization of prior service credit
|
(31
|
)
|
(25
|
)
|
(62
|
)
|
(51
|
)
|
||||||||
Net pension (credit) cost
|
$
|
(49
|
)
|
$
|
(32
|
)
|
$
|
(97
|
)
|
$
|
(63
|
)
|
||||
Postretirement cost:
|
||||||||||||||||
Service cost – benefits earned during the period
|
$
|
34
|
$
|
48
|
$
|
75
|
$
|
96
|
||||||||
Interest cost on accumulated postretirement benefit obligation
|
202
|
243
|
424
|
486
|
||||||||||||
Expected return on assets
|
(79
|
)
|
(89
|
)
|
(159
|
)
|
(178
|
)
|
||||||||
Amortization of prior service credit
|
(366
|
)
|
(319
|
)
|
(702
|
)
|
(638
|
)
|
||||||||
Actuarial (gain) loss | (259 |
)
|
- | (259 |
)
|
- | ||||||||||
Net postretirement (credit) cost
|
$
|
(468
|
)
|
$
|
(117
|
)
|
$
|
(621
|
)
|
$
|
(234
|
)
|
||||
Combined net pension and postretirement (credit) cost
|
$
|
(517
|
)
|
$
|
(149
|
)
|
$
|
(718
|
)
|
$
|
(297
|
)
|
Level 1 |
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access.
|
Level 2 |
Inputs to the valuation methodology include:
|
·
|
Quoted prices for similar assets and liabilities in active markets.
|
·
|
Quoted prices for identical or similar assets or liabilities in inactive markets.
|
·
|
Inputs other than quoted market prices that are observable for the asset or liability.
|
·
|
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3 |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
·
|
Fair value is often based on developed models in which there are few, if any, external observations.
|
June 30, 2017
|
December 31, 2016
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Notes and debentures1
|
$
|
142,816
|
$
|
151,338
|
$
|
122,381
|
$
|
128,726
|
||||||||
Bank borrowings
|
2
|
2
|
4
|
4
|
||||||||||||
Investment securities
|
2,556
|
2,556
|
2,587
|
2,587
|
||||||||||||
1 Includes credit agreement borrowings.
|
June 30, 2017
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Available-for-Sale Securities
|
||||||||||||||||
Domestic equities
|
$
|
1,276
|
$
|
-
|
$
|
-
|
$
|
1,276
|
||||||||
International equities
|
659
|
-
|
-
|
659
|
||||||||||||
Fixed income bonds
|
-
|
370
|
-
|
370
|
||||||||||||
Asset Derivatives1
|
||||||||||||||||
Interest rate swaps
|
-
|
57
|
-
|
57
|
||||||||||||
Cross-currency swaps
|
-
|
294
|
-
|
294
|
||||||||||||
Interest rate locks
|
-
|
3
|
-
|
3
|
||||||||||||
Liability Derivatives1
|
||||||||||||||||
Interest rate swaps
|
-
|
(42
|
)
|
-
|
(42
|
)
|
||||||||||
Cross-currency swaps
|
-
|
(2,631
|
)
|
-
|
(2,631
|
)
|
||||||||||
Interest rate locks
|
-
|
(82
|
)
|
-
|
(82
|
)
|
||||||||||
1 Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
|
December 31, 2016
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Available-for-Sale Securities
|
||||||||||||||||
Domestic equities
|
$
|
1,215
|
$
|
-
|
$
|
-
|
$
|
1,215
|
||||||||
International equities
|
594
|
-
|
-
|
594
|
||||||||||||
Fixed income bonds
|
-
|
508
|
-
|
508
|
||||||||||||
Asset Derivatives1
|
||||||||||||||||
Interest rate swaps
|
-
|
79
|
-
|
79
|
||||||||||||
Cross-currency swaps
|
-
|
89
|
-
|
89
|
||||||||||||
Liability Derivatives1
|
||||||||||||||||
Interest rate swaps
|
-
|
(14
|
)
|
-
|
(14
|
)
|
||||||||||
Cross-currency swaps
|
-
|
(3,867
|
)
|
-
|
(3,867
|
)
|
||||||||||
1 Derivatives designated as hedging instruments are reflected as "Other assets," "Other noncurrent liabilities" and, for a portion of interest rate swaps, "Other current assets" in our consolidated balance sheets.
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Interest rate swaps
|
$
|
10,775
|
$
|
9,650
|
||||
Cross-currency swaps
|
38,694
|
29,642
|
||||||
Interest rate locks
|
5,000
|
-
|
||||||
Total
|
$
|
54,469
|
$
|
39,292
|
Following are the related hedged items affecting our financial position and performance:
|
||||||||||||||||
Effect of Derivatives on the Consolidated Statements of Income
|
||||||||||||||||
Fair Value Hedging Relationships
|
Three months ended
|
Six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Interest rate swaps (Interest expense):
|
||||||||||||||||
Gain (Loss) on interest rate swaps
|
$
|
(23
|
)
|
$
|
5
|
$
|
(48
|
)
|
$
|
71
|
||||||
Gain (Loss) on long-term debt
|
23
|
(5
|
)
|
48
|
(71
|
)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
Cash Flow Hedging Relationships
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Cross-currency swaps:
|
||||||||||||||||
Gain (Loss) recognized in accumulated OCI
|
$
|
(717
|
)
|
$
|
(595
|
)
|
$
|
(697
|
)
|
$
|
(404
|
)
|
||||
Interest rate locks:
|
||||||||||||||||
Gain (Loss) recognized in accumulated OCI
|
(79
|
)
|
-
|
(79
|
)
|
-
|
||||||||||
Interest income (expense) reclassified from
accumulated OCI into income
|
(14
|
)
|
(14
|
)
|
(29
|
)
|
(29
|
)
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Gross receivables sold
|
$
|
1,752
|
$
|
1,845
|
$
|
4,598
|
$
|
4,327
|
||||||||
Net receivables sold1
|
1,599
|
1,671
|
4,220
|
3,927
|
||||||||||||
Cash proceeds received
|
1,415
|
1,126
|
2,847
|
2,647
|
||||||||||||
Deferred purchase price recorded
|
293
|
563
|
1,482
|
1,282
|
||||||||||||
Guarantee obligation recorded
|
74
|
-
|
74
|
-
|
||||||||||||
1 Receivables net of allowance, imputed interest and trade-in right guarantees.
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Fair value of repurchased receivables
|
$
|
337
|
$
|
-
|
$
|
714
|
$
|
532
|
||||||||
Carrying value of deferred purchase price
|
301
|
-
|
640
|
539
|
||||||||||||
Gain (loss) on repurchases1
|
$
|
36
|
$
|
-
|
$
|
74
|
$
|
(7
|
)
|
|||||||
1 These gains (losses) are included in "Selling, general and administrative" in the consolidated statements of income.
|
2017
|
||||
Outstanding derecognized receivables at January 1,
|
$
|
7,232
|
||
Gross receivables sold
|
4,598
|
|||
Collections on cash purchase price
|
(2,337
|
)
|
||
Collections on deferred purchase price
|
(382
|
)
|
||
Fees
|
(48
|
)
|
||
Trade ins and other
|
(141
|
)
|
||
Fair value of repurchased receivables
|
(714
|
)
|
||
Outstanding derecognized receivables at June 30,
|
$
|
8,208
|
·
|
$750 of floating rate notes due 2023.
|
·
|
$1,750 of 2.850% global notes due 2023.
|
·
|
$3,000 of 3.400% global notes due 2024.
|
·
|
$5,000 of 3.900% global notes due 2027.
|
·
|
$4,500 of 4.900% global notes due 2037.
|
·
|
$5,000 of 5.150% global notes due 2050.
|
·
|
$2,500 of 5.300% global notes due 2058.
|
Second Quarter
|
Six-Month Period
|
|||||||||||||||||||||||
2017
|
2016
|
Percent
Change
|
2017
|
2016
|
Percent
Change
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Service
|
$
|
36,538
|
$
|
37,142
|
(1.6
|
)%
|
$
|
72,994
|
$
|
74,243
|
(1.7
|
)%
|
||||||||||||
Equipment
|
3,299
|
3,378
|
(2.3
|
)
|
6,208
|
6,812
|
(8.9
|
)
|
||||||||||||||||
Total Operating Revenues
|
39,837
|
40,520
|
(1.7
|
)
|
79,202
|
81,055
|
(2.3
|
)
|
||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Cost of services and sales
|
||||||||||||||||||||||||
Equipment
|
4,138
|
4,260
|
(2.9
|
)
|
7,986
|
8,635
|
(7.5
|
)
|
||||||||||||||||
Broadcast, programming and operations
|
4,898
|
4,701
|
4.2
|
9,872
|
9,330
|
5.8
|
||||||||||||||||||
Other cost of services
|
9,218
|
9,514
|
(3.1
|
)
|
18,283
|
18,910
|
(3.3
|
)
|
||||||||||||||||
Selling, general and administrative
|
8,113
|
8,909
|
(8.9
|
)
|
16,600
|
17,350
|
(4.3
|
)
|
||||||||||||||||
Depreciation and amortization
|
6,147
|
6,576
|
(6.5
|
)
|
12,274
|
13,139
|
(6.6
|
)
|
||||||||||||||||
Total Operating Expenses
|
32,514
|
33,960
|
(4.3
|
)
|
65,015
|
67,364
|
(3.5
|
)
|
||||||||||||||||
Operating Income
|
7,323
|
6,560
|
11.6
|
14,187
|
13,691
|
3.6
|
||||||||||||||||||
Income Before Income Taxes
|
6,070
|
5,421
|
12.0
|
11,448
|
11,428
|
0.2
|
||||||||||||||||||