Sign In  |  Register  |  About Santa Clara  |  Contact Us

Santa Clara, CA
September 01, 2020 1:39pm
7-Day Forecast | Traffic
  • Search Hotels in Santa Clara

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

CSB Bancorp, Inc. Reports Fourth Quarter Earnings

CSB Bancorp, Inc. (OTC Pink: CSBB)

Fourth Quarter Highlights

 

 

Quarter Ended

December 31, 2024

 

 

 

Quarter Ended

December 31, 2023

 

Diluted earnings per share

 

$

0.87

 

 

 

$

1.38

 

Net Income

 

$

2,319,000

 

 

 

$

3,697,000

 

Return on average common equity

 

 

7.99

%

 

 

 

14.22

%

Return on average assets

 

 

0.76

%

 

 

 

1.25

%

CSB Bancorp, Inc. (OTC Pink: CSBB) today announced fourth quarter 2024 net income of $2,319,000, or $0.87 per basic and diluted share, as compared to $3,697,000, or $1.38 per basic and diluted share, for the same period in 2023. For the twelve-month period ended December 31, 2024 net income totaled $10,012,000 compared to $14,756,000 for the same period last year, a decrease of 32%.

Credit loss provision expense for the quarter increased $2.1 million from fourth quarter 2023 and $6.6 million for the comparable twelve-month period. As previously identified in the prior two quarters, court liquidation of a commercial lending relationship totaling $7.1 million continues; the credit has been charged down by $6.2 million. The bank holds priority liens with the court holding approximately $413 thousand in auction proceeds from equipment and trucks, net of expenses, which will be applied to the loan balances when released. The commercial real estate loan has been charged down to an estimated auction liquidation value after several months of being listed. The court appointed receiver obtained auction values of the premises and the bank continues to move through the court system to schedule the remaining real estate liquidation. The court receiver expenses, and outside legal expenses are currently expensed.

Eddie Steiner, President and CEO stated, “Overall the loan pipeline was noticeably subdued during fourth quarter as borrowers awaited more clarity on the economy, interest rates, and post-election adjustments in fiscal policy. Net loan balances increased 5.1% during 2024, and the Company’s pre-provision net revenue totaled $19.4 million, up 2.9%. The large single relationship in court liquidation accounted for over 85% of the Company’s provision expense and has been charged down to less than $1 million comprised of real estate and cash held by the court receiver. Shareholders’ equity increased by 6.4% in 2024 to $115 million on December 31.”

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 7.99% and 0.76%, respectively, compared with 14.22% and 1.25% for the fourth quarter of 2023. For the twelve-month period ended December 31, 2024 ROE and ROA were 8.96% and 0.85% as compared to 14.69% and 1.27% for the comparable period in 2023.

Pre-Provision Net Revenue (“PPNR”) (a non-GAAP measure) totaled $5.1 million during the quarter, an increase of $370 thousand, or 8%, from the prior year’s fourth quarter. Net interest income increased $221 thousand, or 2%, noninterest income increased $102 thousand, or 6%, and noninterest expense declined $47 thousand, or less than 1%, in the fourth quarter of 2024 compared to the same period in 2023.

The allowance for expected credit losses amounted to $7.6 million, or 1.03% of total loans, on December 31, 2024, as compared to $6.6 million or 0.94% of total loans on December 31, 2023. The allowance for credit losses on off-balance sheet commitments on December 31, 2024 was $524 thousand, as compared to a December 31, 2023 balance of $736 thousand. CSB recorded no allowance for credit losses related to AFS or HTM debt securities with no meaningful loss expectation on these securities.

Loan interest income including fees increased $728 thousand, or 7%, during fourth quarter 2024 as compared to the same quarter in 2023. The increase was primarily the result of a $37 million volume increase, augmented by a 13 basis point (“bp”) increase in quarter over prior quarter yield. Securities interest income decreased $126 thousand, or 6%, during the fourth quarter 2024 compared to the same quarter 2023 as the Company continues to deploy cash flow from investments into loan originations. Loan yields for fourth quarter 2024 averaged 5.77%, an increase of 13 bp from the 2023 fourth quarter average of 5.64%, while overnight funds and securities yields for fourth quarter 2024 averaged 4.81% and 2.24%, respectively, compared to 5.54% and 2.19% in the fourth quarter 2023.

Interest expense rose $662 thousand, or 21%, during fourth quarter 2024 as compared to fourth quarter 2023. The increase follows a period of rapid interest rate increases spurred by the Federal Reserve during March 2022 through May 2023, followed by competitive pressures from banks and others to secure adequate funding. The cost to fund gross earning assets for the fourth quarter 2024 was 1.32% as compared to 1.12% for the fourth quarter of 2023.

The fully-taxable equivalent (“FTE”) (a non-GAAP measure) net interest margin was 3.33% compared to 3.36% for the fourth quarter 2023. Compared to the 2023 fourth quarter, FTE net interest income increased $222 thousand, or 2%, reflecting increasing interest income with a $38 million increase in average earning assets as well as a 17 bp increase in the yield on assets. The higher interest rate environment coupled with the continued mix shift into loans from securities primarily drove the increase in earnings from assets, which was partially offset by higher average interest-bearing liabilities and a 25 bp higher cost of funds. Tax equivalency effect on net interest margin was 0.01% in fourth quarter 2024 and 2023.

Noninterest income increased $102 thousand, or 6%, compared to fourth quarter of 2023. The increase was primarily the result of a $47 thousand increase in earnings on bank owned life insurance, a $24 thousand increase in trust and brokerage fees, an increase of $17 thousand in debit card interchange fees, an $11 thousand increase in gain on sale of mortgage loans to the secondary market, and a $7 thousand increase in the unrealized gain or loss on equity securities held. Offsetting decreases were recognized in service charges related to deposit overdraft fees and credit card fees.

Noninterest expense decreased $47 thousand, or less than 1%, from fourth quarter 2023. Salary and employee benefits decreased $119 thousand, or 3%, compared to the prior year quarter, with decreases in incentive compensation and profit sharing. Marketing and public relation costs decreased $37 thousand, or 22%, with lesser spent. Financial institutions tax increased $25 thousand, or 13%, with higher capital levels. Software expense increased $23 thousand, or 5%. Occupancy and equipment expense increased $18 thousand, and $17 thousand, respectively, with increasing costs of maintenance contracts and repair. The Company’s fourth quarter efficiency ratio decreased to 54.7% compared to 56.7% in the prior year.

Federal income tax expense was $526 thousand in the 2024 fourth quarter compared to $912 thousand in the 2023 fourth quarter. The effective tax rate for the 2024 and 2023 fourth quarter was 18% and 20%, respectively.

Average earning assets for the 2024 fourth quarter increased $38 million, or 3%, from the year-ago quarter, primarily reflecting a $37 million, or 5%, increase in average loans, a $28 million, or 8%, decrease in average securities, and a $30 million, or 71%, increase in interest-earning deposits in other banks, held mainly at the Federal Reserve Bank.

Average commercial loan balances for the quarter, including commercial real estate, increased $24 million, or 5%, from prior year levels, as construction loans were drawn, and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $10 million, or 6%, above the prior year’s quarter as borrowers have been favoring adjustable-rate mortgages during this period of higher interest rates. The bank does not sell adjustable-rate mortgages to the secondary market. Home equity lines of credit increased $3 million from the prior year’s quarter as borrowers covered expenses and avoided refinancing their lower interest rate mortgages. Average consumer credit balances decreased $1.5 million, or 9%, versus the same quarter of the prior year. Commercial loan demand leveled out during fourth quarter, with households and businesses alike preferring to limit borrowing until the election provides some clarity as to tax rates and inflation.

Nonperforming loans were $1.7 million, or 0.23%, of total loans on December 31, 2024, compared to $396 thousand, or 0.06% of total loans, a year ago. Delinquent loan balances as of December 31, 2024, increased to 0.40% of total loans as compared to 0.22% on December 31, 2023. The remaining $914 thousand nonperforming balances of the identified commercial relationship mentioned above, account for 0.12% of the 0.22% nonperforming loan balances, and 0.12% of the 0.40% delinquent total loans at December 31, 2024. Net loan charge-offs recognized during fourth quarter 2024 were $1.9 million, or 1% of average loans annualized, compared to fourth quarter 2023 net loan recoveries of $5 thousand. The net charge-off dollars were fully attributable to the previously identified commercial relationship. Management has no estimate of future recovery of charged-off dollars related to the relationship in court liquidation.

Average deposit balances increased on a quarter over prior year quarter comparison by $38 million, or 4%. For the fourth quarter 2024, the average cost of deposits amounted to 1.39%, as compared to 1.16% for the fourth quarter 2023. Fourth quarter 2024 increases in average deposit balances over the prior year quarter included money market accounts of $28 million and time deposits of $58 million. Noninterest-bearing accounts decreased $12 million from the prior year’s fourth quarter while savings and interest-bearing demand accounts declined $36 million. The average balance of securities sold under repurchase agreement during the fourth quarter of 2024 decreased by $10 million, or 29%, compared to the average for the same period in the prior year.

Shareholders’ equity totaled $115 million on December 31, 2024, with 2.7 million common shares outstanding. The average equity to assets ratio amounted to 9.52% for the quarter ended December 31, 2024, and 8.80% for the quarter ended December 31, 2023. The Company declared a fourth quarter dividend of $0.40 per share, producing an annualized yield of 4.2% based on December 31, 2024 closing price of $38.30.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.2 billion as of December 31, 2024. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, Ohio. A loan production office was opened in Medina, Ohio on March 20, 2024.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.

CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

Quarters

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

EARNINGS

 

4th Qtr

 

 

3rd Qtr

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

12 months

 

 

12 months

 

 

Net interest income FTE (a)

$

 

9,599

 

$

 

9,248

 

$

 

8,959

 

$

 

9,190

 

$

 

9,377

 

$

 

36,996

 

$

 

36,274

 

 

Provision for credit loss expense

 

 

2,290

 

 

 

700

 

 

 

2,889

 

 

 

1,152

 

 

 

156

 

 

 

7,031

 

 

 

442

 

 

Noninterest income

 

 

1,780

 

 

 

1,809

 

 

 

1,741

 

 

 

1,772

 

 

 

1,678

 

 

 

7,102

 

 

 

6,744

 

 

Noninterest expenses

 

 

6,211

 

 

 

6,422

 

 

 

5,814

 

 

 

6,142

 

 

 

6,258

 

 

 

24,589

 

 

 

24,060

 

 

FTE adjustment(a)

 

 

33

 

 

 

34

 

 

 

34

 

 

 

42

 

 

 

32

 

 

 

143

 

 

 

133

 

 

Net income

 

 

2,319

 

 

 

3,145

 

 

 

1,615

 

 

 

2,933

 

 

 

3,697

 

 

 

10,012

 

 

 

14,756

 

 

Basic and Diluted earnings per share

 

 

0.87

 

 

 

1.18

 

 

 

0.61

 

 

 

1.10

 

 

 

1.38

 

 

 

3.76

 

 

 

5.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA), annualized

 

 

0.76

 

%

 

1.05

 

%

 

0.56

 

%

 

1.02

 

%

 

1.25

 

%

 

0.85

 

%

 

1.27

 

%

Return on average common equity (ROE), annualized

 

 

7.99

 

 

 

11.14

 

 

 

5.89

 

 

 

10.84

 

 

 

14.22

 

 

 

8.96

 

 

 

14.69

 

 

Net interest margin FTE(a)

 

 

3.33

 

 

 

3.26

 

 

 

3.28

 

 

 

3.37

 

 

 

3.36

 

 

 

3.31

 

 

 

3.32

 

 

Efficiency ratio

 

 

54.68

 

 

 

58.17

 

 

 

54.22

 

 

 

56.00

 

 

 

56.67

 

 

 

55.77

 

 

 

55.95

 

 

Number of full-time equivalent employees

 

 

166

 

 

 

175

 

 

 

173

 

 

 

172

 

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

 

43.33

 

$

 

43.25

 

$

 

41.43

 

$

 

41.11

 

$

 

40.43

 

 

 

 

 

 

 

 

Period-end common share market value

 

 

38.30

 

 

 

38.50

 

 

 

39.00

 

 

 

40.00

 

 

 

37.54

 

 

 

 

 

 

 

 

Market as a % of book

 

 

88.39

 

%

 

89.02

 

%

 

94.14

 

%

 

97.30

 

%

 

92.85

 

%

 

 

 

 

 

 

Price-to-earnings ratio

 

 

10.19

 

 

 

9.02

 

 

 

8.88

 

 

 

7.78

 

 

 

6.81

 

 

 

 

 

 

 

 

Average basic common shares outstanding

 

 

2,654,073

 

 

 

2,661,474

 

 

 

2,664,485

 

 

 

2,665,277

 

 

 

2,671,086

 

 

 

2,661,308

 

 

 

2,679,902

 

 

Average diluted common shares outstanding

 

 

2,654,073

 

 

 

2,661,474

 

 

 

2,664,485

 

 

 

2,665,277

 

 

 

2,671,086

 

 

 

2,661,308

 

 

 

2,679,902

 

 

Period end common shares outstanding

 

 

2,650,089

 

 

 

2,659,324

 

 

 

2,663,924

 

 

 

2,664,683

 

 

 

2,669,938

 

 

 

 

 

 

 

 

Common stock market capitalization

$

 

101,498

 

$

 

102,384

 

$

 

103,893

 

$

 

106,587

 

$

 

100,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

$

 

1,937

 

$

 

4,095

 

$

 

274

 

$

 

88

 

$

 

15

 

$

 

6,394

 

$

 

112

 

 

Net (recoveries) charge-offs

 

 

1,928

 

 

 

4,008

 

 

 

246

 

 

 

74

 

 

 

(5

)

 

 

6,256

 

 

 

(130

)

 

Allowance for credit losses

 

 

7,595

 

 

 

7,224

 

 

 

10,587

 

 

 

7,136

 

 

 

6,607

 

 

 

 

 

 

 

 

Nonperforming assets (NPAs)

 

 

1,719

 

 

 

3,371

 

 

 

6,683

 

 

 

361

 

 

 

396

 

 

 

 

 

 

 

 

Net charge-off (recovery) / average loans ratio

 

 

1.05

 

%

 

2.20

 

%

 

0.14

 

%

 

0.04

 

%

 

0.00

 

%

 

0.87

 

%

 

(0.02

)

%

Allowance for credit losses / period-end loans

 

 

1.03

 

 

 

1.00

 

 

 

1.47

 

 

 

1.00

 

 

 

0.94

 

 

 

 

 

 

 

 

NPAs/loans and other real estate

 

 

0.23

 

 

 

0.47

 

 

 

0.93

 

 

 

0.05

 

 

 

0.06

 

 

 

 

 

 

 

 

Allowance for credit losses / nonperforming loans

 

 

445

 

 

 

214

 

 

 

158

 

 

 

1,979

 

 

 

1,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL & LIQUIDITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end tangible equity to assets(b)

 

 

9.28

 

%

 

9.16

 

%

 

9.09

 

%

 

9.10

 

%

 

8.79

 

%

 

 

 

 

 

 

Average equity to assets

 

 

9.52

 

 

 

9.43

 

 

 

9.49

 

 

 

9.38

 

 

 

8.80

 

 

 

 

 

 

 

 

Average equity to loans

 

 

15.80

 

 

 

15.54

 

 

 

15.37

 

 

 

15.43

 

 

 

14.87

 

 

 

 

 

 

 

 

Average loans to deposits

 

 

68.50

 

 

 

68.99

 

 

 

70.54

 

 

 

69.78

 

 

 

67.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,211,960

 

$

 

1,191,037

 

$

 

1,161,533

 

$

 

1,160,661

 

$

 

1,172,324

 

$

 

1,181,417

 

$

 

1,158,286

 

 

Earning assets

 

 

1,145,031

 

 

 

1,127,405

 

 

 

1,097,706

 

 

 

1,097,704

 

 

 

1,107,002

 

 

 

1,117,067

 

 

 

1,093,182

 

 

Loans

 

 

730,413

 

 

 

723,129

 

 

 

717,105

 

 

 

705,294

 

 

 

693,779

 

 

 

719,028

 

 

 

666,793

 

 

Deposits

 

 

1,066,229

 

 

 

1,048,214

 

 

 

1,016,569

 

 

 

1,010,745

 

 

 

1,028,207

 

 

 

1,035,558

 

 

 

1,017,983

 

 

Shareholders' equity

 

 

115,430

 

 

 

112,352

 

 

 

110,219

 

 

 

108,837

 

 

 

103,164

 

 

 

111,722

 

 

 

100,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENDING BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,191,500

 

$

 

1,209,181

 

$

 

1,167,315

 

$

 

1,156,245

 

$

 

1,178,689

 

 

 

 

 

 

 

 

Earning assets

 

 

1,121,675

 

 

 

1,134,786

 

 

 

1,104,404

 

 

 

1,097,703

 

 

 

1,109,171

 

 

 

 

 

 

 

 

Loans

 

 

737,641

 

 

 

719,602

 

 

 

721,916

 

 

 

710,822

 

 

 

701,404

 

 

 

 

 

 

 

 

Deposits

 

 

1,044,887

 

 

 

1,070,531

 

 

 

1,023,835

 

 

 

1,010,115

 

 

 

1,027,427

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

114,835

 

 

 

115,008

 

 

 

110,368

 

 

 

109,555

 

 

 

107,939

 

 

 

 

 

 

 

 

Notes:

(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.

CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

December 31,

 

 

 

December 31,

 

(Dollars in thousands, except per share data)

 

2024

 

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

Cash and due from banks

$

 

21,287

 

 

$

 

24,463

 

Interest-bearing deposits with banks

 

 

52,222

 

 

 

 

39,614

 

Total cash and cash equivalents

 

 

73,509

 

 

 

 

64,077

 

Securities

 

 

 

 

 

 

 

Available-for-sale, at fair-value

 

 

125,434

 

 

 

 

140,080

 

Held-to-maturity

 

 

204,309

 

 

 

 

226,279

 

Equity securities

 

 

266

 

 

 

 

259

 

Restricted stock, at cost

 

 

1,520

 

 

 

 

1,535

 

Total securities

 

 

331,529

 

 

 

 

368,153

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

283

 

 

 

 

-

 

Loans

 

 

737,641

 

 

 

 

701,404

 

Less allowance for credit losses

 

 

7,595

 

 

 

 

6,607

 

Net loans

 

 

730,046

 

 

 

 

694,797

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

14,069

 

 

 

 

13,002

 

Goodwill

 

 

4,728

 

 

 

 

4,728

 

Bank owned life insurance

 

 

28,225

 

 

 

 

25,410

 

Accrued interest receivable and other assets

 

 

9,111

 

 

 

 

8,522

 

TOTAL ASSETS

$

 

1,191,500

 

 

$

 

1,178,689

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing

$

 

281,358

 

 

$

 

301,697

 

Interest-bearing

 

 

763,529

 

 

 

 

725,730

 

Total deposits

 

 

1,044,887

 

 

 

 

1,027,427

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

25,683

 

 

 

 

35,843

 

Other borrowings

 

 

1,266

 

 

 

 

1,754

 

Accrued interest payable and other liabilities

 

 

4,829

 

 

 

 

5,726

 

TOTAL LIABILITIES

 

 

1,076,665

 

 

 

 

1,070,750

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares;

 

 

 

 

 

 

 

issued 2,980,602 shares in 2024 and 2023

 

 

18,629

 

 

 

 

18,629

 

Additional paid-in capital

 

 

9,815

 

 

 

 

9,815

 

Retained earnings

 

 

103,105

 

 

 

 

97,297

 

Treasury stock at cost - 330,513 shares in 2024

 

 

 

 

 

 

 

and 310,664 shares in 2023

 

 

(8,294

)

 

 

 

(7,532

)

Accumulated other comprehensive loss

 

 

(8,420

)

 

 

 

(10,270

)

TOTAL SHAREHOLDERS' EQUITY

 

 

114,835

 

 

 

 

107,939

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

 

1,191,500

 

 

$

 

1,178,689

 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Quarters ended

 

 

 

Years ended

 

(Unaudited)

 

December 31,

 

 

 

December 31,

 

(Dollars in thousands, except per share data)

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

 

10,580

 

 

$

 

9,852

 

 

$

 

41,539

 

 

$

 

35,707

 

Taxable securities

 

 

1,826

 

 

 

 

1,936

 

 

 

 

7,315

 

 

 

 

7,803

 

Nontaxable securities

 

 

78

 

 

 

 

94

 

 

 

 

342

 

 

 

 

399

 

Other

 

 

868

 

 

 

 

587

 

 

 

 

2,405

 

 

 

 

2,107

 

Total interest and dividend income

 

 

13,352

 

 

 

 

12,469

 

 

 

 

51,601

 

 

 

 

46,016

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,717

 

 

 

 

3,015

 

 

 

 

14,404

 

 

 

 

9,499

 

Other

 

 

69

 

 

 

 

109

 

 

 

 

344

 

 

 

 

376

 

Total interest expense

 

 

3,786

 

 

 

 

3,124

 

 

 

 

14,748

 

 

 

 

9,875

 

Net interest income

 

 

9,566

 

 

 

 

9,345

 

 

 

 

36,853

 

 

 

 

36,141

 

Provision for credit loss expense

 

 

2,290

 

 

 

 

156

 

 

 

 

7,031

 

 

 

 

442

 

Net interest income, after provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for credit loss expense

 

 

7,276

 

 

 

 

9,189

 

 

 

 

29,822

 

 

 

 

35,699

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

284

 

 

 

 

285

 

 

 

 

1,156

 

 

 

 

1,209

 

Trust services

 

 

268

 

 

 

 

244

 

 

 

 

1,219

 

 

 

 

1,013

 

Debit card interchange fees

 

 

545

 

 

 

 

528

 

 

 

 

2,115

 

 

 

 

2,107

 

Credit card fees

 

 

159

 

 

 

 

166

 

 

 

 

643

 

 

 

 

701

 

Earnings on bank owned life insurance

 

 

229

 

 

 

 

182

 

 

 

 

814

 

 

 

 

702

 

Gain on sale of loans

 

 

66

 

 

 

 

55

 

 

 

 

281

 

 

 

 

161

 

Unrealized gain (loss) on equity securities

 

 

20

 

 

 

 

13

 

 

 

 

8

 

 

 

 

15

 

Other

 

 

209

 

 

 

 

205

 

 

 

 

866

 

 

 

 

836

 

Total noninterest income

 

 

1,780

 

 

 

 

1,678

 

 

 

 

7,102

 

 

 

 

6,744

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,442

 

 

 

 

3,561

 

 

 

 

13,623

 

 

 

 

13,673

 

Occupancy expense

 

 

300

 

 

 

 

282

 

 

 

 

1,172

 

 

 

 

1,138

 

Equipment expense

 

 

214

 

 

 

 

197

 

 

 

 

863

 

 

 

 

792

 

Professional and director fees

 

 

405

 

 

 

 

398

 

 

 

 

1,565

 

 

 

 

1,471

 

Software expense

 

 

446

 

 

 

 

423

 

 

 

 

1,709

 

 

 

 

1,651

 

Marketing and public relations

 

 

129

 

 

 

 

166

 

 

 

 

561

 

 

 

 

549

 

Debit card expense

 

 

187

 

 

 

 

188

 

 

 

 

755

 

 

 

 

682

 

Financial institutions tax

 

 

216

 

 

 

 

191

 

 

 

 

864

 

 

 

 

767

 

FDIC insurance expense

 

 

142

 

 

 

 

134

 

 

 

 

538

 

 

 

 

514

 

Other expenses

 

 

730

 

 

 

 

718

 

 

 

 

2,939

 

 

 

 

2,823

 

Total noninterest expenses

 

 

6,211

 

 

 

 

6,258

 

 

 

 

24,589

 

 

 

 

24,060

 

Income before income taxes

 

 

2,845

 

 

 

 

4,609

 

 

 

 

12,335

 

 

 

 

18,383

 

Federal income tax provision

 

 

526

 

 

 

 

912

 

 

 

 

2,323

 

 

 

 

3,627

 

Net income

$

 

2,319

 

 

$

 

3,697

 

 

$

 

10,012

 

 

$

 

14,756

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

 

0.87

 

 

$

 

1.38

 

 

$

 

3.76

 

 

$

 

5.51

 

CSB BANCORP, INC.

NON-GAAP DISCLOSURES

 

NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT

 

 

Quarters ended

 

 

(Unaudited)

 

December 31,

 

 

(Dollars in thousands)

 

2024

 

 

 

2023

 

 

Net interest income

$

 

9,566

 

 

$

 

9,345

 

 

Taxable equivalent adjustment1

 

 

33

 

 

 

 

32

 

 

Net interest income, FTE

$

 

9,599

 

 

$

 

9,377

 

 

Net interest margin

 

 

3.32

 

%

 

 

3.35

 

%

Taxable equivalent adjustment1

 

 

0.01

 

 

 

 

0.01

 

 

Net interest margin, FTE

 

 

3.33

 

%

 

 

3.36

 

%

1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

PRE-PROVISION NET REVENUE

 

 

 

Quarters ended

 

(Unaudited)

 

December 31,

 

(Dollars in thousands)

 

2024

 

 

 

2023

 

Pre-Provision Net Revenue (PPNR)

 

 

 

 

 

 

 

Net interest income

$

 

9,566

 

 

$

 

9,345

 

Total noninterest income

 

 

1,780

 

 

 

 

1,678

 

Total revenue

 

 

11,346

 

 

 

 

11,023

 

 

 

 

 

 

 

 

 

Less: Noninterest expense

 

 

6,211

 

 

 

 

6,258

 

 

 

 

 

 

 

 

 

PPNR (Non-GAAP)

$

 

5,135

 

 

$

 

4,765

 

TANGIBLE EQUITY

 

(Unaudited)

 

December 31,

 

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

 

 

2023

 

Total Shareholders' Equity (GAAP)

$

 

114,835

 

 

$

 

107,939

 

Less: Goodwill

 

 

4,728

 

 

 

 

4,728

 

Tangible Shareholders' Equity (Non-GAAP)

$

 

110,107

 

 

$

 

103,211

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 SantaClara.com & California Media Partners, LLC. All rights reserved.